Sunteți pe pagina 1din 19

6/8/2016

Acctg Cycle Problem on MAL-Daniel Ruske

1. ManningDeliveryServicecompletedthefollowingtransactionsduringDecember2016:
1
(Clicktheicontoviewthetransactions.)
Readtherequirements2.
Requirement1.Recordeachtransactioninthejournal.Explanationsarenotrequired.(Recorddebitsfirst,then
credits.Excludeexplanationsfromjournalentries.)
Dec.1:ManningDeliveryServicebeganoperationsbyreceiving$14,000cashandatruckwithafairvalueof
$18,000fromRicoManning.ThebusinessgaveManningcapitalinexchangeforthiscontribution.
Date

Accounts

Debit

Credit

Dec.1

Cash

14,000

Truck

18,000

32,000

Manning,Capital

Dec.1:Paid$300cashforathreemonthinsurancepolicy.ThepolicybeginsDecember1.
Date
Dec.1

Accounts

Debit

PrepaidInsurance

Credit

300

300

Cash

Dec.4:Paid$650cashforofficesupplies.
Date
Dec.4

Accounts

Debit

OfficeSupplies

Credit

650

650

Cash

Dec.12:Performeddeliveryservicesforacustomerandreceived$2,300cash.
Date
Dec.12

Accounts
Cash
ServiceRevenue

Debit

Credit

2,300

2,300

Dec.15:Completedalargedeliveryjob,billedthecustomer,$2,800,andreceivedapromisetocollectthe
$2,800withinoneweek.

https://xlitemprod.pearsoncmg.com/api/v1/print/accounting

2/20

6/8/2016

Acctg Cycle Problem on MAL-Daniel Ruske

Date
Dec.15

Accounts

Debit

Credit

AccountsReceivable

2,800

ServiceRevenue

2,800

Dec.18:Paidemployeesalary,$900.
Date
Dec.18

Accounts

Debit

SalariesExpense

Credit

900

900

Cash

Dec.20:Received$9,000cashforperformingdeliveryservices.
Date
Dec.20

Accounts
Cash

Debit

Credit

9,000

9,000

ServiceRevenue

Dec.22:Collected$2,200inadvancefordeliveryservicetobeperformedlater.
Date
Dec.22

Accounts
Cash

Debit

Credit

2,200

2,200

UnearnedRevenue

Dec.25:Collected$2,800cashfromcustomeronaccount.
Date
Dec.25

Accounts
Cash
AccountsReceivable

Debit

Credit

2,800

2,800

Dec.27:Purchasedfuelforthetruck,paying$150onaccount.(CreditAccountsPayable)

https://xlitemprod.pearsoncmg.com/api/v1/print/accounting

3/20

6/8/2016

Acctg Cycle Problem on MAL-Daniel Ruske

Date
Dec.27

Accounts

Debit

FuelExpense

Credit

150

150

AccountsPayable

Dec.28:Performeddeliveryservicesonaccount,$1,900.
Date
Dec.28

Accounts

Debit

Credit

AccountsReceivable

1,900

ServiceRevenue

1,900

Dec.29:Paidofficerent,$1,400,forthemonthofDecember.
Date
Dec.29

Accounts

Debit

RentExpense

Credit

1,400

1,400

Cash

Dec.30:Paid$150onaccount.
Date
Dec.30

Accounts

Debit

AccountsPayable

Credit

150

150

Cash

Dec.31:Manningwithdrewcashof$2,400.
Date
Dec.31

Accounts

Debit

Manning,Withdrawals

Credit

2,400

2,400

Cash

PostthetransactionstotheTaccounts.Usethetransactiondatesaspostingreferences.Usea"Bal."posting
referencetoshowtheendingbalanceofeachaccount.Foranyaccountswithazerobalance,selectthe"Bal."
postingreferenceandentera"0"onthenormalsideoftheaccount.
Reviewthejournalentriesyoupreparedabove.
Cash
Dec.1
14,000
300 Dec.1
https://xlitemprod.pearsoncmg.com/api/v1/print/accounting

AccountsPayable
Dec.30

150

150 Dec.27

ServiceRevenue

2,300 Dec.124/20

6/8/2016

Acctg Cycle Problem on MAL-Daniel Ruske

Dec.1

14,000

300 Dec.1

Dec.30

Dec.12

2,300

650 Dec.4

Dec.20

9,000

900 Dec.18

Dec.22

2,200

1,400 Dec.29

Dec.25

2,800

150 Dec.30

2,400 Dec.31

24,500

Bal.

150

9,000 Dec.20

1,900 Dec.28

0 Bal.

UnearnedRevenue

Bal.

1,900

OfficeSupplies

2,200 Dec.22

2,200 Bal.

16,000 Bal.

SalariesExpense
Dec.18

Bal.

Manning,Capital

900

900

DepreciationExpenseTruck

650

32,000 Dec.1

650

Bal.

32,000 Bal.

PrepaidInsurance

Manning,Withdrawals

300

Dec.31

300

Bal.

2,400

2,400

Bal.

IncomeSummary

FuelExpense

18,000

Dec.27

18,000

Bal.

InsuranceExpense

Truck

Bal.

0 Bal.

1,900

2,800 Dec.15

Dec.28

Dec.1

Bal.

2,800

Dec.1

2,300 Dec.12

2,800

Bal.

Dec.15

SalariesPayable

AccountsReceivable

Dec.4

150 Dec.27

150

150

AccumulatedDepreciationTruck

RentExpense

Dec.29

0 Bal.

Bal.

1,400

1,400

SuppliesExpense

https://xlitemprod.pearsoncmg.com/api/v1/print/accounting

5/20

6/8/2016

Acctg Cycle Problem on MAL-Daniel Ruske

Bal.

Requirement3.PrepareanunadjustedtrialbalanceasofDecember31,2016.(Excludeanyaccountswithazero
balancefromthetrialbalance.)
ReviewtheTaccountsyoupreparedinRequirement1.
ManningDeliveryService
UnadjustedTrialBalance
December31,2016

Balance

AccountTitle

Debit

Cash

Credit

24,500

1,900

SalariesExpense

900

OfficeSupplies

650

PrepaidInsurance

300

Manning,Withdrawals

Truck

FuelExpense

150

RentExpense

ServiceRevenue

UnearnedRevenue

Manning,Capital

AccountsReceivable

Total

50,200 $

50,200

Requirement4.Journalizetheadjustingentriesusingtheadjustmentdata.Postadjustingentriestothe
Taccounts.
Beginbypreparingtheadjustingentries.(Recorddebitsfirst,thencredits.Excludeexplanationsfromjournal
entries.)
a.AccruedSalariesExpense,$900.
Date
Dec.31

Accounts
SalariesExpense

Adj.(a)

SalariesPayable

Debit

Credit

900

900

b.Depreciationwasrecordedonthetruckusingthestraightlinemethod.Assumeausefullifeoffiveyearsanda
salvagevalueof$12,000.

https://xlitemprod.pearsoncmg.com/api/v1/print/accounting

6/20

6/8/2016

Acctg Cycle Problem on MAL-Daniel Ruske

Date
Dec.31

Accounts
DepreciationExpenseTruck

Adj.(b)

Debit

Credit

100

100

AccumulatedDepreciationTruck

c.PrepaidInsuranceforthemonthhasexpired.
Date
Dec.31

Accounts
InsuranceExpense

Adj.(c)

Debit

Credit

100

100

PrepaidInsurance

d.Officesuppliesonhand,$450.
Date

Accounts

Debit

Credit

Dec.31

SuppliesExpense

200

Adj.(d)

OfficeSupplies

200

e.UnearnedRevenueearnedduringthemonth,$900.
Date
Dec.31

Accounts
UnearnedRevenue

Adj.(e)

Debit

Credit

900

900

ServiceRevenue

f.AccruedServiceRevenue,$550.
Date
Dec.31

Accounts

Debit

Credit

AccountsReceivable

550

ServiceRevenue

550

Adj.(f)

PosttheadjustingentriestotheTaccounts.Theunadjustedbalancesoftheaccounts("Bal.")havebeenentered
foryou.Usetheadjustmentandcorrespondinglettersaspostingreferences"Adj.(a)","Adj.(b)",etc.Usea"Bal."
postingreferenceonthelastlineofeachTaccounttoshowtheadjustedbalanceofeachaccount.Forany
accountswithazerobalance,selectthe"Bal."postingreferenceandentera"0"onthenormalsideoftheaccount.
Reviewtheadjustingjournalentriesyoupreparedabove.
Cash
https://xlitemprod.pearsoncmg.com/api/v1/print/accounting

AccountsPayable

ServiceRevenue
7/20

6/8/2016

Bal.

Acctg Cycle Problem on MAL-Daniel Ruske

24,500

0 Bal.

900 Adj.(e)

24,500

0 Bal.

550 Adj.(f)

0 Bal.

900 Adj.(a)

900 Bal.

Bal.

SalariesPayable

AccountsReceivable
Bal.
Adj.(f)
Bal.

UnearnedRevenue

1,900

Adj.(e)

550

2,450

OfficeSupplies
Bal.

Bal.

650

450

Bal.

300

100 Adj.(c)

Bal.

Adj.(a)

900

1,800

Bal.

32,000 Bal.

32,000 Bal.

DepreciationExpenseTruck
Bal.

Adj.(b)

100

Bal.

100

Manning,Withdrawals
Bal.

200

Bal.

2,400

Bal.

Adj.(c)

100

2,400

Bal.

100

IncomeSummary

FuelExpense

18,000

Bal.

18,000

Bal.

InsuranceExpense

Truck

1,300 Bal.

900

Bal.

Bal.

PrepaidInsurance

2,200 Bal.

17,450 Bal.

SalariesExpense

Manning,Capital

200 Adj.(d)

Bal.

900

16,000 Bal.

150

150

AccumulatedDepreciationTruck

RentExpense

0 Bal.

Bal.

100 Adj.(b)

100 Bal.

Bal.

1,400

1,400

SuppliesExpense

Bal.

Adj.(d)

https://xlitemprod.pearsoncmg.com/api/v1/print/accounting

200

8/20

6/8/2016

Acctg Cycle Problem on MAL-Daniel Ruske

Adj.(d)

200

Bal.

200

Requirement5.PrepareanadjustedtrialbalanceasofDecember31,2016.(Excludeanyzerobalanceaccounts
fromtheadjustedtrialbalance.)
ReviewtheTaccountsyoupreparedinRequirement4.
ManningDeliveryService
AdjustedTrialBalance
December31,2016

Balance

AccountTitle
Cash

Debit
$

Credit

24,500

ServiceRevenue

SalariesPayable

2,450

UnearnedRevenue

SalariesExpense

OfficeSupplies

Manning,Capital

32,000

DepreciationExpenseTruck

200

100

18,000

150

1,400

200

AccountsReceivable

PrepaidInsurance
Manning,Withdrawals
InsuranceExpense
Truck
FuelExpense
AccumulatedDepreciationTruck
RentExpense
SuppliesExpense
Total

51,750 $

51,750

Requirement6.PrepareManningDeliveryService'sincomestatementandstatementofowner'sequityforthe
monthendedDecember31,2016,andtheclassifiedbalancesheetonthatdate.Ontheincomestatement,list
expensesindecreasingorderbyamountthatis,thelargestexpensefirst,thesmallestexpenselast.
Beginbypreparingtheincomestatement.Listexpensesindecreasingorderbyamountthatis,thelargest
expensefirst,thesmallestexpenselast.
ReviewtheAdjustedTrialBalancecompletedinRequirement5.

https://xlitemprod.pearsoncmg.com/api/v1/print/accounting

9/20

6/8/2016

Acctg Cycle Problem on MAL-Daniel Ruske

ManningDeliveryService

IncomeStatement

MonthEndedDecember31,2016

Revenues:

ServiceRevenue

Expenses:

17,450

SalariesExpense

1,800

RentExpense

SuppliesExpense

200

FuelExpense

150

DepreciationExpenseTruck

100

InsuranceExpense

100

1,400

TotalExpenses

NetIncome(Loss)

3,750

13,700

Preparethestatementofowner'sequity.Enteranyincreasesincapitalpriortothesubtotalandanydecreasesto
capitalbelowthesubtotal.(Entera"0"foranyzerobalances.Useaminussignorparenthesestoshowadecrease
inretainedearnings.)
ReviewtheAdjustedTrialBalancecompletedinRequirement5.

ManningDeliveryService

StatementofOwner'sEquity

MonthEndedDecember31,2016

Manning,Capital,December1,2016

Netincomeforthemonth

13,700

Netincomeforthemonth

13,700

(2,400)

Ownerwithdrawal
Manning,Capital,December31,2016

45,700

43,300

PrepareManningDeliveryService'sclassifiedbalancesheetonDecember31,2016.(Excludeanyzerobalance
accountsfromthebalancesheet.)
ReviewtheAdjustedTrialBalancecompletedinRequirement5.

https://xlitemprod.pearsoncmg.com/api/v1/print/accounting

10/20

6/8/2016

Acctg Cycle Problem on MAL-Daniel Ruske

ManningDeliveryService

BalanceSheet

December31,2016

Assets
CurrentAssets:

Cash

24,500

AccountsReceivable

OfficeSupplies

450

PrepaidInsurance

200

TotalCurrentAssets

2,450

PlantAssets:

Truck

Less:

TotalPlantAssets

27,600

18,000
(100)

AccumulatedDepreciationTruck

TotalAssets

17,900

45,500

Liabilities
CurrentLiabilities:

SalariesPayable

UnearnedRevenue

900
1,300

TotalLiabilities

2,200

Owner'sEquity

Manning,Capital

43,300

TotalLiabilitiesandOwner'sEquity

45,500

Requirement7.JournalizetheclosingentriesandposttotheTaccounts.
Beginbyjournalizingtheclosingentries.(Recorddebitsfirst,thencredits.Excludeexplanationsfromjournal
entries.)
Startbyclosingrevenues.
ReviewtheAdjustedTrialBalancecompletedinRequirement5.
Date
Dec.31

Accounts
ServiceRevenue

Clos.(1)

IncomeSummary

Debit

Credit

17,450

17,450

Closeexpensesfortheperiod.
https://xlitemprod.pearsoncmg.com/api/v1/print/accounting

11/20

6/8/2016

Acctg Cycle Problem on MAL-Daniel Ruske

ReviewtheAdjustedTrialBalancecompletedinRequirement5.
Date
Dec.31

Accounts
IncomeSummary

Debit

Credit

3,750

Clos.(2)

SalariesExpense

1,800

DepreciationExpenseTruck

100

InsuranceExpense

100

FuelExpense

150

RentExpense

1,400

SuppliesExpense

200

CloseIncomeSummary.
ReviewtheAdjustedTrialBalancecompletedinRequirement5.
Date
Dec.31

Accounts
IncomeSummary

Clos.(3)

Debit

Credit

13,700

13,700

Manning,Capital

Closewithdrawals.
ReviewtheAdjustedTrialBalancecompletedinRequirement5.
Date
Dec.31

Accounts
Manning,Capital

Clos.(4)

Manning,Withdrawals

Debit

Credit

2,400

2,400

PosttheclosingentriestotheTaccounts.Use"Clos."andthecorrespondingnumberasshowninthejournalentry
aspostingreferences"Clos.(1)","Clos.(2)",etc.Theadjustedbalanceofeachaccounthasbeenenteredforyou.
Postanyclosingentriestotheaccountsandthencalculatethepostclosingbalance("Bal.")ofeachaccount
(includingthosethatwerenotclosed).Foranyaccountswithazerobalanceafterclosing,entera"0"onthenormal
sideoftheaccount.ForIncomeSummary,calculateandenterthebalance("Bal.")beforepostingtheentrytoclose
outtheaccount.PosttheentrytocloseIncomeSummaryaccountonthesamelineasyouenteredthebalance
priortoclosing(thesecondline)andthenshowthepostclosingbalance("Bal.")onthelast(third)lineofthe
account.
Reviewtheclosingjournalentriesyoupreparedabove.

https://xlitemprod.pearsoncmg.com/api/v1/print/accounting

12/20

6/8/2016

Acctg Cycle Problem on MAL-Daniel Ruske

Cash

AccountsPayable

ServiceRevenue

Bal.

24,500

0 Bal.

Clos.(1)

Bal.

24,500

0 Bal.

900 Bal.

900 Bal.

SalariesPayable

AccountsReceivable

UnearnedRevenue

17,450 17,450 Bal.

SalariesExpense

Bal.

2,450

1,300 Bal.

Bal.

1,800

Bal.

2,450

1,300 Bal.

Bal.

OfficeSupplies

Manning,Capital

Bal.

450

Clos.(4)

Bal.

450

PrepaidInsurance

DepreciationExpenseTruck
100

13,700 Clos.(3)

Bal.

43,300 Bal.

Manning,Withdrawals

Bal.

2,400

Bal.

200

Bal.

2,400 Clos.(4)

Bal.

100

Bal.

IncomeSummary

Bal.

18,000

Clos.(2)

3,750

Bal.

18,000

Clos.(3)

13,700

100 Bal.

FuelExpense

17,450 Clos.(1)

Bal.

150

13,700 Bal.

Bal.

150 Clos.(2)

0 Bal.

AccumulatedDepreciationTruck
100 Bal.

100 Clos.(2)

Truck

100 Clos.(2)

InsuranceExpense

Bal.

200

1,800 Clos.(2)

32,000 Bal.

2,400

Bal.

0 Bal.

RentExpense

Bal.

1,400

Bal.

1,400 Clos.(2)

SuppliesExpense

Bal.

200

Bal.

200 Clos.(2)

Requirement8.Prepareapostclosingtrialbalance.(Excludeanypermanentaccountswithazerobalancefrom
thepostclosingtrialbalance.)
ReviewtheTaccountsyoupreparedinRequirement7.

https://xlitemprod.pearsoncmg.com/api/v1/print/accounting

13/20

6/8/2016

Acctg Cycle Problem on MAL-Daniel Ruske

ManningDeliveryService
PostClosingTrialBalance
December31,2016

Balance

AccountTitle
Cash

Debit
$

SalariesPayable
AccountsReceivable
UnearnedRevenue
OfficeSupplies

Credit

24,500

2,450

450

Manning,Capital

PrepaidInsurance

Truck

AccumulatedDepreciationTruck

100

Total

45,600 $

43,300

45,600

1: More Info
Dec.

ManningDeliveryServicebeganoperationsbyreceiving$14,000cashandatruckwithafairvalue
of$18,000fromRicoManning.ThebusinessgaveManningcapitalinexchangeforthis
contribution.

Paid$300cashforathreemonthinsurancepolicy.ThepolicybeginsDecember1.

Paid$650cashforofficesupplies.

12

Performeddeliveryservicesforacustomerandreceived$2,300cash.

15

Completedalargedeliveryjob,billedthecustomer,$2,800,andreceivedapromisetocollectthe
$2,800withinoneweek.

18

Paidemployeesalary,$900.

20

Received$9,000cashforperformingdeliveryservices.

22

Collected$2,200inadvancefordeliveryservicetobeperformedlater.

25

Collected$2,800cashfromcustomeronaccount.

27

Purchasedfuelforthetruck,paying$150onaccount.(CreditAccountsPayable)

28

Performeddeliveryservicesonaccount,$1,900.

29

Paidofficerent,$1,400,forthemonthofDecember.

30

Paid$150onaccount.

31

Manningwithdrewcashof$2,400.

2: Requirements

https://xlitemprod.pearsoncmg.com/api/v1/print/accounting

14/20

6/8/2016

Acctg Cycle Problem on MAL-Daniel Ruske

1. Recordeachtransactioninthejournalusingthefollowingchartofaccounts.Explanationsarenotrequired.

Cash

Manning, Withdrawals

Accounts Receivable

Income Summary

Oce Supplies

Service Revenue

Prepaid Insurance

Salaries Expense

Truck

Depreciation ExpenseTruck

Accumulated DepreciationTruck

Insurance Expense

Accounts Payable

Fuel Expense

Salaries Payable

Rent Expense

Unearned Revenue

Supplies Expense

Manning, Capital

2. PostthetransactionsintheTaccounts.
3. PrepareanunadjustedtrialbalanceasofDecember31,2016.
4. Journalizetheadjustingentriesusingthefollowingadjustmentdataandalsobyreviewingthejournalentries
preparedinRequirement1.PostadjustingentriestotheTaccounts.
Adjustmentdata:
a. AccruedSalariesExpense,$900.
b. Depreciationwasrecordedonthetruckusingthestraightlinemethod.Assumeausefullifeof5years
andasalvagevalueof$12,000.
c. PrepaidInsuranceforthemonthhasexpired.
d. OfficeSuppliesonhand,$450.
e. UnearnedRevenueearnedduringthemonth,$900.
f.

AccruedServiceRevenue,$550.

5. PrepareanadjustedtrialbalanceasofDecember31,2016.
6. PrepareManningDeliveryService'sincomestatementandstatementofowner'sequityforthemonthended
December31,2016,andtheclassifiedbalancesheetonthatdate.Ontheincomestatement,listexpensesin
decreasingorderbyamountthatis,thelargestexpensefirst,thesmallestexpenselast.
7. JournalizetheclosingentriesandposttotheTaccounts.
8. PrepareapostclosingtrialbalanceasofDecember31,2016.
YOUANSWERED:
Date

Accounts

Dec. 1

Cash

Manning, Capital

nothing
nothing

Debit

Credit

14000

nothing

nothing

14000

nothing

nothing

nothing

nothing

https://xlitemprod.pearsoncmg.com/api/v1/print/accounting

15/20

6/8/2016

Acctg Cycle Problem on MAL-Daniel Ruske

Date
Dec. 18

Accounts

Debit

Salaries Payable
Cash

Credit

900

nothing

nothing

900

nothing

nothing

nothing

nothing

nothing

nothing

Date
Dec. 22

Accounts

Debit

Unearned Revenue
Service Revenue

Credit

2200

nothing

nothing

2200

nothing

nothing

nothing

nothing

nothing

nothing

Cash

Accounts Payable

Dec. 1

14000

300 Dec. 1

Dec. 30

150 Dec. 27

nothing

nothing

2300 Dec. 12

Dec. 12

2300

650 Dec. 4

nothing nothing nothing nothing

nothing

nothing

2800 Dec. 15

Dec. 20

9000

900 Dec. 18

nothing nothing

nothing

nothing

9000 Dec. 20

Dec. 22

2200

1400 Dec. 29

nothing

nothing

1900 Dec. 28

Dec. 25

2800

150 Dec. 30

Salaries Payable

nothing

nothing

2400 Dec. 31

nothing nothing nothing nothing

nothing

nothing nothing nothing

nothing

nothing

nothing nothing

nothing nothing nothing nothing

nothing

nothing nothing nothing

25085

nothing nothing

nothing nothing

nothing

nothing

Bal.

Accounts Receivable
Dec. 15

2800

2800 nothing

Dec. 28

1900

Bal.

1900

nothing
Bal.

nothing nothing

nothing
Bal.

16000 Bal.

Salaries Expense
Dec. 18

900 nothing nothing

nothing nothing

nothing nothing nothing nothing

nothing

nothing nothing nothing

nothing nothing

nothing nothing

Bal.

2200 Bal.

Manning, Capital

nothing nothing

nothing nothing

nothing

nothing nothing

650

nothing nothing

32000 Dec. 1

900 nothing nothing

Depreciation ExpenseTruck
nothing

nothing nothing nothing

nothing nothing nothing nothing

nothing

nothing nothing nothing

nothing nothing

Bal.

32000 Bal.

0 nothing nothing

Prepaid Insurance
Dec. 1

0 Bal.

nothing nothing nothing nothing

2200 Dec. 22

650

0 Bal.

Unearned Revenue

Oce Supplies
Dec. 4

150

Service Revenue

Manning, Withdrawals

Insurance Expense

300

nothing nothing

Dec. 31

2400 nothing nothing

nothing

nothing nothing nothing

nothing

nothing nothing

nothing nothing nothing nothing

nothing

nothing nothing nothing

300

nothing nothing

Bal.

Bal.

https://xlitemprod.pearsoncmg.com/api/v1/print/accounting

2400 nothing nothing

0 nothing nothing

16/20

6/8/2016

Acctg Cycle Problem on MAL-Daniel Ruske

Truck

Income Summary

Fuel Expense

Dec. 1

18000

nothing nothing

Dec. 27

150 nothing nothing

nothing

nothing

nothing nothing

nothing

nothing nothing nothing

18000

nothing nothing

Bal.

Bal.

150 nothing nothing

Accumulated DepreciationTruck

Rent Expense

nothing

nothing

nothing nothing

Dec. 29

1400 nothing nothing

nothing

nothing

nothing nothing

nothing

nothing nothing nothing

nothing

nothing

Bal.

0 Bal.

1400 nothing nothing

Supplies Expense

nothing

nothing nothing nothing

nothing

nothing nothing nothing

Bal.

0 nothing nothing

Date
Dec. 31
Adj. (b)

Accounts
Depreciation ExpenseTruck
Truck

Debit

Credit

2400

nothing

nothing

2400

nothing

nothing

nothing

nothing

nothing

nothing

Date
Dec. 31
Adj. (c)

Accounts

Debit

Insurance Expense
Prepaid Insurance

Credit

300

nothing

nothing

300

nothing

nothing

nothing

nothing

nothing

nothing

Date
Dec. 31
Adj. (e)

Accounts

Debit

Cash
Unearned Revenue

Credit

900

nothing

nothing

900

nothing

nothing

nothing

nothing

nothing

nothing

https://xlitemprod.pearsoncmg.com/api/v1/print/accounting

17/20

6/8/2016

Acctg Cycle Problem on MAL-Daniel Ruske

Date
Dec. 31
Adj. (f)

Accounts

Debit

Cash
Service Revenue

Credit

550

nothing

nothing

550

nothing

nothing

nothing

nothing

nothing

nothing

Manning Delivery Service

Income Statement

Month Ended December 31, 2016

Revenues:

Service Revenue

Expenses:

17450

Salaries Expense

1800

Depreciation ExpenseTruck

100

Insurance Expense

100

Fuel Expense

150

Rent Expense

1400

Supplies Expense

200

3750

Net Income (Loss)

13700

Total Expenses

Manning Delivery Service

Statement of Owner's Equity

Month Ended December 31, 2016

Manning, Capital, December 1, 2016

32000

Net income for the month

13700
nothing

nothing

Owner withdrawal
Manning, Capital, December 31, 2016

https://xlitemprod.pearsoncmg.com/api/v1/print/accounting

45700
(2400)
43300

18/20

6/8/2016

Acctg Cycle Problem on MAL-Daniel Ruske

Liabilities
Current Liabilities:

Salaries Payable

Unearned Revenue

900
1300

Total Liabilities

2200

Owner's Equity

Manning, Capital
Total Liabilities and Owner's Equity

32000

34200

https://xlitemprod.pearsoncmg.com/api/v1/print/accounting

19/20

6/8/2016

Acctg Cycle Problem on MAL-Daniel Ruske

Cash

Accounts Payable

Service Revenue

Bal.

24,500

nothing nothing

nothing

nothing

0 Bal.

Clos.(1)

17450

17,450 Bal.

Bal.

24500

nothing nothing

nothing

nothing

0 Bal.

nothing

nothing

0 Bal.

nothing

nothing

nothing

nothing

900 Bal.

900 Bal.

Salaries Payable

Accounts Receivable

Unearned Revenue

Salaries Expense

Bal.

2,450

nothing nothing

nothing

nothing

1,300 Bal.

Bal.

Bal.

2450

nothing nothing

nothing

nothing

1300 Bal.

Bal.

Oce Supplies

Manning, Capital

Bal.

450

nothing nothing

Clos.(4)

2400

Bal.

450

nothing nothing

nothing

nothing

Prepaid Insurance
200

nothing nothing

Bal.

Bal.

200

nothing nothing

Bal.

0 nothing nothing

32,000 Bal.

Bal.

nothing

13700 Clos.(3)

Bal.

0 nothing nothing

nothing

43300 Bal.

2,400

100

2400 nothing

Bal.

100

0 nothing nothing

Bal.

100 nothing nothing

Income Summary

Bal.

18,000

nothing nothing

Clos.(2)

Bal.

18000

nothing nothing

Clos.(3)

3750

Bal.

13700 nothing nothing

Bal.

nothing

nothing

100 Bal.

150

150 Clos.(2)

0 nothing nothing

0 Bal.

Accumulated DepreciationTruck
100 Bal.

Fuel Expense

17450 Clos.(1)

nothing

100 Clos.(2)

Truck

nothing

100 Clos.(2)

Insurance Expense

1800 Clos.(2)

Depreciation ExpenseTruck

Manning, Withdrawals

Bal.

1,800

Rent Expense

Bal.

Bal.

1,400

1400 Clos.(2)

0 nothing nothing

Supplies Expense

Bal.

Bal.

https://xlitemprod.pearsoncmg.com/api/v1/print/accounting

200

200 Clos.(2)

0 nothing nothing

20/20

S-ar putea să vă placă și