Detailed Estimate for Construction of single Row 900 mm Dia Np3 Hume Pipe Culvert

on Tilakpur Khamman Road length 1.615 km

Location :
Bridge S.O.R.Enforced From 1 January 2015
S.No.
Description of Item

Nos.

QTY

Unit

Rate

Amount

2
1
1
1

5.20
6.00
5.00
5.00

2.00
2.10
2.50
3.00

1.90
1.50
0.55
0.55
Total

39.52
18.90
6.88
8.25
73.55

Cum

146.00

10738.00

0.30
0.60
0.85
0.60
1.50
0.60
Total

6.24
0.62
2.21
9.59
33.13
24.74
76.53

Cum

1234.00

90255.00

69.09

Cum

4613.00

318712.00

10.00

5528.00

55280.00

Cum

2079.00

14293.00

2413.00

19907.00

1/item Excavation for Structures Earth work in

2.1
excavation of foundation of structures
p-13 as per drawing and technical
specification, including setting out,
construction of shoring and bracing,
removal of stumps and other deleterious
matter,dressing of sides and bottom and
backfilling with approved material
including dewatering etc. complete.

Ordinary soil

i)

up to 3.0m depth
Face Wall
For pipe
apron u/s
apron d/s

2/item Sand Filling in Foundation Trenches as per

2.3
Drawing &Technical Specifications
p-13
filling Below Base
Outer face of face wall
Inner face of face wall
Around the pipe
Cushion above pipe

Deductions for Pipe

2
2
2
1
2
1

5.20
5.20
5.20
(7.20+8.03)/2
(7.20+8.03)/2
(8.03+8.46)/2

5.00

2.00
0.10
(0.40+0.10)/2
2.10
1.45
5.00

3.14/4
0.60
x1.20x1.20
Net Quantity

3.39
73.14

3/item Plain/Reinforced cement concrete in open

2.6 p- foundation complete as per drawing and
13 technical specifications.
A
(i)

Using concrete mixer

PCC Grade M15
base of face wall
Concrete for below pipe
face wall bottom to top
concrete outer side of pipe

2
1
2
2

5.00
(6.99+7.20)/2
5.00
(7.20+7.62)/2

2.00
2.10
(0.45+1.80)/2
2.10

Deductions for pipe

5.00

3.14/4
x1.20x1.20

0.20
0.30
3.89
0.60
Total
0.60

Net Quantity

4.00
6.04
43.76
18.67
72.48
3.39

Road S.O.R.Enforced From 1 January 2015

4/item
9.4
p-39
Providing and laying Reinforced Cement
Concrete pipe NP 3 / prestressed concrete
pipe. (Laying Reinforced cement concrete
pipe NP3 /prestressed concrete pipe for
culverts including fixing collar with cement
mortar 1:2 but excluding bedding below
pipes, excavation, protection works,
backfilling, concrete and masonry works in
head walls and parapets .
1000 mm dia

D
5/tem
9.12
Providing and laying Filter material
p-40
underneath pitching in slopes complete as
per drawing and Technical specification.
u/s apron below boulder pitching
d/s apron below boulder pitching

10.00

1
1

5.00
5.00

2.50
3.00

0.25
0.25
Total

3.13
3.75
6.88

0.30
0.30
Total

3.75
4.50
8.25

6/tem Providing and laying boulders apron on

9.10
river bed for protection against scour with
p-40 stone boulders weighing not less than 40
kg each complete as per drawing and
Technical specification.as per clause 2503
u/s apron
d/s apron
Diversion work

1
1

5.00
5.00

2.50
3.00

Cum

S.No.
Description of Item
1/item Construction of embankment / sub-grade
3.12
with Material Obtained from Borrow Pits
p-12 (Construction of embankment with
approved material/selected soil having
C.B.R. > 5 (unless specified otherwise in
the contract) obtained from borrow pits
with all lifts and leads, transporting to site,
spreading, grading to required slope and
compacting to meet requirement of table
300-2)

Nos.

QTY

Unit

Rate

Amount

100.00

(6.00+7.80)/2

0.60

414.00

Cum

223.00

92322.00

75.00

3.50

0.20

52.50

15.00

3.50

0.20

21.00

Total

73.50

cum

460.00

33810.00

0.15
0.15
Total

39.38
15.75
55.13

cum

460.00
Total

25358.00
660675.00

2/item Granular Sub-base as per Table:- 400-1

2.3
Construction of granular sub-base by
p-13 providing close graded Material, , carriage
of mixed Material to work site, spreading in
uniform layers with motor grader on
prepared surface watering, rolling and
compacting with vibratory power roller at
OMC to achieve the desired density,
complete as per clause 401

By mix in place method

Disintegrated rock i.e moorum having CBR
value not less than 20 and
P.I. and L.L. not more than 6 and 20
respectively.

4.10/p
16
Road
Wet Mix Macadam (Providing, laying,
sor
spreading and compacting graded stone
aggregate to wet mix macadam
specification including premixing the
Material with water at OMC in mechanical
mix plant carriage of mixed Material by
tipper to site, laying in uniform layers with
paver in sub- base / base course on well
prepared surface and compacting with
vibratory roller to achieve the desired
density as per clause 406.)

Sub Engineer

1
2

75.00
15.00

3.50
3.50

Sub Divisional officer

P.W.D. Sub Division pithora

Executive Engineer
P.W.D. Division Mahasamund