Sunteți pe pagina 1din 98

ACC 291

The Latest Version A+ Study Guide


Entire Course
https://uopcourses.com/category/acc-291/

ACC 291 WileyPLUS Assignment: Week 1 Assignment


Resource: WileyPLUS
Click Assignment: Week 1 Assignment within WileyPLUS to complete the following exercises:

Exercise 8-4

Exercise 8-11

BYP 8-1

BYP 8-2

Exercise 8-4

Answer
The ledger of Wainwright Company at the end of the current year shows Accounts Receivable $87,000;
Credit Sales $820,000; and Sales Returns and Allowances $52,600. (Credit account titles are
automatically indented when amount is entered. Do not indent manually.)

(a)

If Wainwright uses the direct write-off method to account for uncollectible accounts, journalize the
adjusting entry at December 31, assuming Wainwright determines that Hillers $1,100 balance is
uncollectible.

(b)

If Allowance for Doubtful Accounts has a credit balance of $850 in the trial balance, journalize the adjusting
entry at December 31, assuming bad debts are expected to be 10% of accounts receivable.

Exercise 8-11
Suppose the following information was taken from the 2014 financial statements of FedEx Corporation,
a major global transportation/delivery company.

(in millions)
Accounts receivable (gross)

2014
$ 3,490

2013
$ 4,420

Accounts receivable (net)


Allowance for doubtful accounts
Sales revenue
Total current assets

3,335

4,296

155

124

35,898

38,861

7,011

7,189

Answer each of the following questions.

Broadening Your Perspective 8-1

Your answer is correct.

The financial statements of Tootsie Roll are presented below.


TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF

Earnings, Comprehensive Earnings and Retained Earnings (in thousands except per share data)
For the year ended December 31,
2011

2010

2009

$528,369

$517,149

$495,592

4,136

4,299

3,739

Total revenue

532,505

521,448

499,331

Product cost of goods sold

365,225

349,334

319,775

1,038

1,088

852

Total costs

366,263

350,422

320,627

Product gross margin

163,144

167,815

175,817

3,098

3,211

2,887

Total gross margin

166,242

171,026

178,704

Selling, marketing and administrative expenses

108,276

106,316

103,755

14,000

57,966

64,710

60,949

2,946

8,358

2,100

Earnings before income taxes

60,912

73,068

63,049

Provision for income taxes

16,974

20,005

9,892

Net earnings

$43,938

$53,063

$53,157

Net earnings

$43,938

$53,063

$53,157

Net product sales


Rental and royalty revenue

Rental and royalty cost

Rental and royalty gross margin

Impairment charges
Earnings from operations
Other income (expense), net

Other comprehensive earnings (loss)

(8,740)

1,183

2,845

$35,198

$54,246

$56,002

$135,866

$147,687

$144,949

43,938

53,063

53,157

Cash dividends

(18,360)

(18,078 )

(17,790 )

Stock dividends

(47,175)

(46,806 )

(32,629 )

Comprehensive earnings

Retained earnings at beginning of year.


Net earnings

Retained earnings at end of year

$114,269

$135,866

$147,687

$0.76

$0.90

$0.89

57,892

58,685

59,425

Earnings per share


Average Common and Class B Common shares outstanding

(The accompanying notes are an integral part of these statements.)

CONSOLIDATED STATEMENTS OF
Financial Position
TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES (in thousands except per share data)
Assets

December 31,
2011

2010

$78,612

$115,976

Investments

10,895

7,996

Accounts receivable trade, less allowances of $1,731 and $1,531

41,895

37,394

3,391

9,961

Finished goods and work-in-process

42,676

35,416

Raw materials and supplies

29,084

21,236

5,070

6,499

578

689

212,201

235,167

21,939

21,696

Buildings

107,567

102,934

Machinery and equipment

322,993

307,178

2,598

9,243

455,097

440,974

LessAccumulated depreciation

242,935

225,482

Net property, plant and equipment

212,162

215,492

73,237

73,237

Trademarks

175,024

175,024

Investments

96,161

64,461

Split dollar officer life insurance

74,209

74,441

Prepaid expenses

3,212

6,680

Equity method investment

3,935

4,254

CURRENT ASSETS:
Cash and cash equivalents

Other receivables
Inventories:

Prepaid expenses
Deferred income taxes
Total current assets
PROPERTY, PLANT AND EQUIPMENT, at cost:
Land

Construction in progress

OTHER ASSETS:
Goodwill

Deferred income taxes

7,715

9,203

433,493

407,300

$857,856

$857,959

Total other assets


Total assets
Liabilities and Shareholders Equity

December 31,
2011

2010

CURRENT LIABILITIES:
Accounts payable

$10,683

$9,791

4,603

4,529

Accrued liabilities

43,069

44,185

Total current liabilities

58,355

58,505

Deferred income taxes

43,521

47,865

Postretirement health care and life insurance benefits

26,108

20,689

Industrial development bonds

7,500

7,500

Liability for uncertain tax positions

8,345

9,835

48,092

46,157

133,566

132,046

25,333

25,040

14,601

14,212

Capital in excess of par value

533,677

505,495

Retained earnings, per accompanying statement

114,269

135,866

Accumulated other comprehensive loss

(19,953)

(11,213)

(1,992)

(1,992)

Dividends payable

NONCURRENT LIABILITES:

Deferred compensation and other liabilities


Total noncurrent liabilities
SHAREHOLDERS EQUITY:
Common stock, $.69-4/9 par value120,000 shares authorized36,479 and
36,057 respectively, issued
Class B common stock, $.69-4/9 par value40,000 shares authorized21,025
and 20,466 respectively, issued

Treasury stock (at cost)71 shares and 69 shares, respectively


Total shareholders equity
Total liabilities and shareholders equity

665,935

667,408

$857,856

$857,959

TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF
Cash Flows (in thousands)
For the year ended December 31,
2011

2010

2009

$43,938

$53,063

$53,157

CASH FLOWS FROM OPERATING ACTIVITIES:


Net earnings
Adjustments to reconcile net earnings to net cash provided by
operating activities:
Depreciation

19,229

18,279

17,862

Impairment charges

14,000

Impairment of equity method investment

4,400

194

342

233

1,267

522

320

Loss from equity method investment


Amortization of marketable security premiums
Changes in operating assets and liabilities:

Accounts receivable

(5,448)

Other receivables

717

3,963

Inventories

(2,373)

(15,631)

Prepaid expenses and other assets

(1,447)

(5,899)
(2,088)
455

5,106

4,936

5,203

84

2,180

(2,755)

(5,772)

2,322

(12,543)

Postretirement health care and life insurance benefits

2,022

1,429

1,384

Deferred compensation and other liabilities

2,146

2,525

2,960

310

305

50,390

82,805

76,994

(16,351)

(12,813)

(20,831)

(3,234)

(2,902)

(1,713)

(39,252)

(9,301)

(11,331)

8,208

17,511

Accounts payable and accrued liabilities


Income taxes payable and deferred

Others

(708)

Net cash provided by operating activities


CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures
Net purchase of trading securities
Purchase of available for sale securities
Sale and maturity of available for sale securities

7,680

Net cash used in investing activities

(51,157)

(16,808)

(16,364)

Shares repurchased and retired

(18,190)

(22,881)

(20,723)

Dividends paid in cash

(18,407)

(18,130)

(17,825)

Net cash used in financing activities

(36,597)

(41,011)

(38,548)

Increase (decrease) in cash and cash equivalents

(37,364)

24,986

22,082

Cash and cash equivalents at beginning of year

115,976

90,990

68,908

Cash and cash equivalents at end of year

$78,612

$115,976

$90,990

$16,906

$20,586

$22,364

$38

$49

$182

$47,053

$46,683

$32,538

CASH FLOWS FROM FINANCING ACTIVITIES:

Supplemental cash flow information


Income taxes paid
Interest paid
Stock dividend issued

(The accompanying notes are an integral part of these statements.)

Five Year Summary of Earning and Financial Hightlights


TOOTISE ROLL. INDUSTRY, INC. AND SUBSIDIARIES
(Thousands of dollars except per share, percentage and ratio figures)
2011

2010

2009

2008

2007

Sales and Earnings Data


Net product sales

$528,369

$517,149

$495,592

$492,051

$492,742

163,144

167,815

175,817

158,055

165,456

121

142

243

378

535

Provision for income taxes

16,974

20,005

9,892

16,347

25,401

Net earnings

43,938

53,063

53,157

38,880

52,175

Product gross margin


Interest expenses

% of net product sales

8.3%

10.3%

10.7%

7.9%

10.6%

% of shareholders' equity

6.6%

8.0%

8.1%

6.1%

8.1%

Per Common Share Data


Net earnings
Cash dvidends declared

$0.76

$0.90

$0.89

$0.65

$0.85

0.32

0.32

0.32

0.32

0.32

Stock dividends

3%

3%

3%

3%

3%

Additional Financial Data


Working capital

$153,846

$176,662

$154,409

$129,694

$142,163

50,390

82,805

76,994

57,333

90,148

(51,157)

(16,808)

(16,364)

(7,565)

(43,429)

(36,597)

(41,011)

(38,548)

(38,666)

(44,842)

16,351

12,813

20,831

34,355

14,767

Net property, plant & equipment

212,162

215,492

220,721

217,628

201,401

Total assets

857,856

857,959

836,844

813,252

813,134

7,500

7,500

7,500

7,500

7,500

665,935

667,408

654,244

636,847

640,204

57,892

58,685

59,425

60,152

61,580

Net cash provided by opreating


activities
Net cash provided by (used by)
investing activities
Net cash used in financing
activities
Property, plant & equipment
additions

Long-term debt
Shareholders' equity
Average shares outstanding

Notes to Consolidated Financial Statements ($ in thousands)

Revenue recognition:

Products are sold to customers based on accepted purchase orders which include quantity, sales price
and other relevant terms of sale. Revenue, net of applicable provisions for discounts, returns,
allowances and certain advertising and promotional costs, is recognized when products are delivered
to customers and collectability is reasonably assured. Shipping and handling costs of $45,850,
$43,034, and $38,628 in 2011, 2010 and 2009, respectively, are included in selling, marketing and
administrative expenses. Accounts receivable are unsecured. Revenues from a major customer
aggregated approximately 23.3%, 21.4% and 22.9% of net product sales during the years ended
December 31, 2011, 2010 and 2009, respectively.

SEGMENT AND GEOGRAPHIC INFORMATION:


The Company operates as a single reportable segments encompassing the manufacturing and sale of
confectionery products. Its principal manufacturing operations are located in the United States and Canada, and
its principal market is in the United States. The Company also manufactures and sells confectionery products in
Mexico, and exports products to Canada and countries worldwide.
The following geographic data includes net product sales summarized on the basis of the customer location and
long-lived assets based on their location:
2011

2010

2009

$487,185

$471,714

$455,517

41,184

45,435

40,075

Net product sales:


United states
Foreign

$528,369

$517,149

$495,592

$170,173

$172,087

$176,044

41,989

43,405

44,677

$212,162

$215,492

$220,721

Long-lived assets:
United states
Foreign

Broadening Your Perspective 8-2

Your answer is correct.

The financial statements of The Hershey Company and Tootsie Roll are presented below.
THE HERSHEY COMPANY
CONSOLIDATED STATEMENTS OF INCOME

For the years ended December 31,

2011

2010

2009

$6,080,788

$5,671,009

$5,298,668

Cost of sales

3,548,896

3,255,801

3,245,531

Selling, marketing and administrative

1,477,750

1,426,477

1,208,672

83,433

82,875

5,025,760

4,765,711

4,537,078

1,055,028

905,298

761,590

92,183

96,434

90,459

962,845

808,864

671,131

333,883

299,065

235,137

$628,962

$509,799

$435,994

Net Income Per ShareBasicClass B Common Stock

$2.58

$2.08

$1.77

Net Income Per ShareDilutedClass B Common Stock

$2.56

$2.07

$1.77

Net Income Per ShareBasicCommon Stock

$2.85

$2.29

$1.97

Net Income Per ShareDilutedCommon Stock

$2.74

$2.21

$1.90

$1.3800

$1.2800

$1.1900

1.2500

1.1600

1.0712

In thousands of dollars except per share amounts


Net Sales
Costs and Expenses:

Business realignment and impairment (credits) charges, net


Total costs and expenses
Income before Interest and Income Taxes
Interest expense, net
Income before Income Taxes
Provision for income taxes
Net Income

(886)

Cash Dividends Paid Per Share:


Common Stock
Class B Common Stock

The notes to consolidated financial statements are an integral part of these statements and are included in the
Hershey's 2011 Annual Report, available at www.thehersheycompany.com.

THE HERSHEY COMPANY


CONSOLIDATED BALANCE SHEETS
December 31,

2011

2010

In thousands of dollars
ASSETS
Current Assets:
Cash and cash equivalents

$693,686

$884,642

Accounts receivabletrade

399,499

390,061

Inventories

648,953

533,622

Deferred income taxes

136,861

55,760

Prepaid expenses and other

167,559

141,132

2,046,558

2,005,217

1,559,717

1,437,702

Goodwill

516,745

524,134

Other Intangibles

111,913

123,080

38,544

21,387

Other Assets

138,722

161,212

Total assets

$4,412,199

$4,272,732

Accounts payable

$420,017

$410,655

Accrued liabilities

612,186

593,308

1,899

9,402

Short-term debt

42,080

24,088

Current portion of long-term debt

97,593

261,392

1,173,775

1,298,845

1,748,500

1,541,825

617,276

494,461

3,539,551

3,335,131

299,269

299,195

60,632

60,706

490,817

434,865

4,699,597

4,374,718

(4,258,962)

(4,052,101)

(442,331)

(215,067)

849,022

902,316

23,626

35,285

Total current assets


Property, Plant and Equipment, Net

Deferred Income Taxes

LIABILITIES AND STOCKHOLDERS EQUITY


Current Liabilities:

Accrued income taxes

Total current liabilities


Long-term Debt
Other Long-term Liabilities
Total liabilities
Commitments and Contingencies
Stockholders Equity:
The Hershey Company Stockholders Equity
Preferred Stock, shares issued: none in 2011 and 2010
Common Stock, shares issued: 299,269,702 in 2011 and 299,195,325 in
2010
Class B Common Stock, shares issued: 60,632,042 in 2011 and 60,706,419
in 2010
Additional paid-in capital
Retained earnings
TreasuryCommon Stock shares, at cost: 134,695,826 in 2011 and
132,871,512 in 2010
Accumulated other comprehensive loss
The Hershey Company stockholders equity
Noncontrolling interests in subsidiaries

Total stockholders equity


Total liabilities and stockholdersequity

872,648

937,601

$4,412,199

$4,272,732

THE HERSHEY COMPANY


CONSOLIDATED STATEMENTS OF CASH FLOWS
For the years ended December 31,

2011

2010

2009

$628,962

$509,799

$435,994

215,763

197,116

182,411

28,341

32,055

34,927

(1,385)

(4,455)

(18,654)

(40,578)

In thousands of dollars
Cash Flows Provided from (Used by) Operating Activities
Net income
Adjustments to reconcile net income to net cash provided from
operations:
Depreciation and amortization
Stock-based compensation expense, net of tax of $15,127,
$17,413 and $19,223, respectively
Excess tax benefits from stock-based compensation
Deferred income taxes
Gain on sale of trademark licensing rights, net of tax of $5,962
Business realignment and impairment charges, net of tax of
$18,333, $20,635 and $38,308, respectively
Contributions to pension plans

(13,997)
33,611
(11,072)

30,838

77,935

60,823

(8,861)

(6,073)

(9,438)

20,329

46,584

(13,910)

74,000

90,434

37,228

13,777

293,272

580,867

901,423

1,065,749

(323,961)

(179,538)

(126,324)

(23,606)

(21,949)

(19,146)

(54,457)

Changes in assets and liabilities, net of effects from business


acquisitions and divestitures:
Accounts receivabletrade
Inventories
Accounts payable
Other assets and liabilities
Net Cash Provided from Operating Activities

(115,331)
7,860
(205,809)

Cash Flows Provided from (Used by) Investing Activities


Capital additions
Capitalized software additions
Proceeds from sales of property, plant and equipment

312

2,201

10,364

Proceeds from sales of trademark licensing rights

20,000

Business acquisitions

(5,750)

Net Cash (Used by) Investing Activities

(333,005)

(199,286)

(15,220)
(150,326)

Cash Flows Provided from (Used by) Financing Activities


Net change in short-term borrowings
Long-term borrowings
Repayment of long-term debt
Proceeds from lease financing agreement
Cash dividends paid
Exercise of stock options
Excess tax benefits from stock-based compensation
Contributions from noncontrolling interests in subsidiaries
Repurchase of Common Stock

10,834

1,156

249,126

348,208

(256,189)
47,601
(304,083)

(71,548)

(283,434)

(458,047)

(8,252)

(263,403)

184,411

92,033

28,318

13,997

1,385

4,455

10,199

7,322

(384,515)

(169,099)

(9,314)

Net Cash (Used by) Financing Activities

(438,818)

(71,100)

(Decrease) Increase in Cash and Cash Equivalents

(190,956)

631,037

216,502

884,642

253,605

37,103

$693,686

$884,642

$253,605

Interest Paid

$97,892

$97,932

$91,623

Income Taxes Paid

292,315

350,948

252,230

Cash and Cash Equivalents as of January 1


Cash and Cash Equivalents as of December 31

(698,921)

TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF
Earnings, Comprehensive Earnings and Retained Earnings (in thousands except per share data)
For the year ended December 31,
2011

2010

2009

$528,369

$517,149

$495,592

4,136

4,299

3,739

Total revenue

532,505

521,448

499,331

Product cost of goods sold

365,225

349,334

319,775

1,038

1,088

852

Total costs

366,263

350,422

320,627

Product gross margin

163,144

167,815

175,817

3,098

3,211

2,887

Total gross margin

166,242

171,026

178,704

Selling, marketing and administrative expenses

108,276

106,316

103,755

14,000

57,966

64,710

60,949

2,946

8,358

2,100

Earnings before income taxes

60,912

73,068

63,049

Provision for income taxes

16,974

20,005

9,892

Net earnings

$43,938

$53,063

$53,157

Net earnings

$43,938

$53,063

$53,157

1,183

2,845

$35,198

$54,246

$56,002

$135,866

$147,687

$144,949

43,938

53,063

53,157

Cash dividends

(18,360)

(18,078 )

(17,790 )

Stock dividends

(47,175)

(46,806 )

(32,629 )

Net product sales


Rental and royalty revenue

Rental and royalty cost

Rental and royalty gross margin

Impairment charges
Earnings from operations
Other income (expense), net

Other comprehensive earnings (loss)


Comprehensive earnings

Retained earnings at beginning of year.


Net earnings

Retained earnings at end of year

Earnings per share


Average Common and Class B Common shares outstanding

(8,740)

$114,269

$135,866

$147,687

$0.76

$0.90

$0.89

57,892

58,685

59,425

(The accompanying notes are an integral part of these statements.)

CONSOLIDATED STATEMENTS OF
Financial Position
TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES (in thousands except per share data)
Assets

December 31,
2011

2010

$78,612

$115,976

Investments

10,895

7,996

Accounts receivable trade, less allowances of $1,731 and $1,531

41,895

37,394

3,391

9,961

Finished goods and work-in-process

42,676

35,416

Raw materials and supplies

29,084

21,236

5,070

6,499

578

689

212,201

235,167

21,939

21,696

Buildings

107,567

102,934

Machinery and equipment

322,993

307,178

2,598

9,243

455,097

440,974

LessAccumulated depreciation

242,935

225,482

Net property, plant and equipment

212,162

215,492

73,237

73,237

Trademarks

175,024

175,024

Investments

96,161

64,461

Split dollar officer life insurance

74,209

74,441

Prepaid expenses

3,212

6,680

Equity method investment

3,935

4,254

Deferred income taxes

7,715

9,203

433,493

407,300

$857,856

$857,959

CURRENT ASSETS:
Cash and cash equivalents

Other receivables
Inventories:

Prepaid expenses
Deferred income taxes
Total current assets
PROPERTY, PLANT AND EQUIPMENT, at cost:
Land

Construction in progress

OTHER ASSETS:
Goodwill

Total other assets


Total assets
Liabilities and Shareholders Equity

December 31,
2011

2010

CURRENT LIABILITIES:
Accounts payable

$10,683

$9,791

4,603

4,529

Accrued liabilities

43,069

44,185

Total current liabilities

58,355

58,505

Deferred income taxes

43,521

47,865

Postretirement health care and life insurance benefits

26,108

20,689

Dividends payable

NONCURRENT LIABILITES:

Industrial development bonds

7,500

7,500

Liability for uncertain tax positions

8,345

9,835

48,092

46,157

133,566

132,046

25,333

25,040

14,601

14,212

Capital in excess of par value

533,677

505,495

Retained earnings, per accompanying statement

114,269

135,866

Accumulated other comprehensive loss

(19,953)

(11,213)

(1,992)

(1,992)

Deferred compensation and other liabilities


Total noncurrent liabilities
SHAREHOLDERS EQUITY:
Common stock, $.69-4/9 par value120,000 shares authorized36,479 and
36,057 respectively, issued
Class B common stock, $.69-4/9 par value40,000 shares authorized21,025
and 20,466 respectively, issued

Treasury stock (at cost)71 shares and 69 shares, respectively


Total shareholders equity
Total liabilities and shareholders equity

665,935

667,408

$857,856

$857,959

TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF
Cash Flows (in thousands)
For the year ended December 31,
2011

2010

2009

$43,938

$53,063

$53,157

19,229

18,279

17,862

14,000

CASH FLOWS FROM OPERATING ACTIVITIES:


Net earnings
Adjustments to reconcile net earnings to net cash provided by
operating activities:
Depreciation
Impairment charges
Impairment of equity method investment
Loss from equity method investment
Amortization of marketable security premiums

4,400

194

342

233

1,267

522

320

(5,448)

717

Changes in operating assets and liabilities:


Accounts receivable
Other receivables
Inventories
Prepaid expenses and other assets

3,963
(15,631)

(2,373)
(1,447)

(5,899)
(2,088)
455

5,106

4,936

5,203

84

2,180

(2,755)

(5,772)

2,322

(12,543)

Postretirement health care and life insurance benefits

2,022

1,429

1,384

Deferred compensation and other liabilities

2,146

2,525

2,960

310

305

50,390

82,805

76,994

(16,351)

(12,813)

(20,831)

(3,234)

(2,902)

(1,713)

Accounts payable and accrued liabilities


Income taxes payable and deferred

Others
Net cash provided by operating activities

(708)

CASH FLOWS FROM INVESTING ACTIVITIES:


Capital expenditures
Net purchase of trading securities

Purchase of available for sale securities

(39,252)

Sale and maturity of available for sale securities

(9,301)

(11,331)

8,208

17,511

7,680

Net cash used in investing activities

(51,157)

(16,808)

(16,364)

Shares repurchased and retired

(18,190)

(22,881)

(20,723)

Dividends paid in cash

(18,407)

(18,130)

(17,825)

Net cash used in financing activities

(36,597)

(41,011)

(38,548)

Increase (decrease) in cash and cash equivalents

(37,364)

24,986

22,082

Cash and cash equivalents at beginning of year

115,976

90,990

68,908

Cash and cash equivalents at end of year

$78,612

$115,976

$90,990

$16,906

$20,586

$22,364

$38

$49

$182

$47,053

$46,683

$32,538

CASH FLOWS FROM FINANCING ACTIVITIES:

Supplemental cash flow information


Income taxes paid
Interest paid
Stock dividend issued

(The accompanying notes are an integral part of these statements.)

Based on the information contained in these financial statements, compute the following 2011 values
for each company. (Round answers to 1 decimal place, e.g. 15.2.)

(1)

Accounts receivable turnover. (For Tootsie Roll, use Net product sales. Assume all sales were credit
sales.)

(2) Average collection period for accounts receivable.

Tootsie Roll

Hershey Company

Accounts receivable turnover

times

times

Average collection period

days

days

ACC 291 WileyPLUS Assignment: Week 2 Assignment


Resource: WileyPLUS
Complete the following Week 2 Assignment in WileyPLUS:

Problem 8-3A

Brief Exercise 9-11

DO IT! 9-5

Exercise 9-7

Exercise 9-8

BYP 9-1

BYP 9.2

Problem 9-2A

Brief Exercise 9-11


Suppose Nike, Inc. reported the following plant assets and intangible assets for the year ended
May 31, 2014 (in millions): other plant assets $937.7; land $241.9; patents and trademarks (at cost)
$537.8; machinery and equipment $2,185.8; buildings $958; goodwill (at cost) $175.6;
accumulated amortization $53.2; and accumulated depreciation $2,195.
Prepare a partial balance sheet for Nike for these items. (List Property, Plant and Equipment in
order of Land, Buildings and Equipment.)
NIKE, INC.
Partial Balance Sheet
As of May 31, 2014
(in millions)

Do It! Review 9-5

Your answer is correct.

Match the statement with the term most directly associated with it.
1.

Rights, privileges, and competitive advantages that


result from the ownership of long-lived assets that do
not possess physical substance.

2.

The allocation of the cost of an intangible asset to

expense in a rational and systematic manner.

3.

A right to sell certain products or services, or use


certain trademarks or trade names within a
designated geographic area.

4.

Costs incurred by a company that often lead to


patents or new products. These costs must be
expensed as incurred.

5.

The excess of the cost of a company over the fair


value of the net assets required.

Exercise 9-7

Your answer is correct.

Wang Co. has delivery equipment that cost $56,840 and has been depreciated $23,520.

Record entries for the disposal under the following assumptions. (Credit account titles are automatically
indented when amount is entered. Do not indent manually.)

(a)

It was scrapped as having no value.

(b)

It was sold for $37,330.

(c)

It was sold for $18,850.

Exercise 9-8

Your answer is correct.

Here are selected 2014 transactions of Cleland Corporation.

Jan. 1

Retired a piece of machinery that was purchased on January 1, 2004. The machine cost

$61,550 and had a useful life of 10 years with no salvage value.


June 30

Sold a computer that was purchased on January 1, 2012. The computer cost $36,600 and had a
useful life of 4 years with no salvage value. The computer was sold for $4,460 cash.

Dec. 31

Sold a delivery truck for $9,170 cash. The truck cost $23,710 when it was purchased on January 1,
2011, and was depreciated based on a 5-year useful life with a $3,550 salvage value.

Journalize all entries required on the above dates, including entries to update depreciation on assets disposed
of, where applicable. Cleland Corporation uses straight-line depreciation. (Record entries in the order
displayed in the problem statement. Credit account titles are automatically indented when amount
is entered. Do not indent manually.)

Broadening Your Perspective 9-1


The financial statements of Tootsie Roll are presented below.

TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF
Earnings, Comprehensive Earnings and Retained Earnings (in thousands except per share
data)
For the year ended December 31,
2011

2010

2009

$528,369

$517,149

$495,592

4,136

4,299

3,739

Total revenue

532,505

521,448

499,331

Product cost of goods sold

365,225

349,334

319,775

1,038

1,088

852

Total costs

366,263

350,422

320,627

Product gross margin

163,144

167,815

175,817

3,098

3,211

2,887

Total gross margin

166,242

171,026

178,704

Selling, marketing and administrative expenses

108,276

106,316

103,755

14,000

57,966

64,710

60,949

2,946

8,358

2,100

Earnings before income taxes

60,912

73,068

63,049

Provision for income taxes

16,974

20,005

9,892

Net earnings

$43,938

$53,063

$53,157

Net earnings

$43,938

$53,063

$53,157

Net product sales


Rental and royalty revenue

Rental and royalty cost

Rental and royalty gross margin

Impairment charges
Earnings from operations
Other income (expense), net

Other comprehensive earnings (loss)

(8,740)

1,183

2,845

$35,198

$54,246

$56,002

$135,866

$147,687

$144,949

43,938

53,063

53,157

Cash dividends

(18,360)

(18,078)

(17,790)

Stock dividends

(47,175)

(46,806)

(32,629)

Comprehensive earnings

Retained earnings at beginning of year.


Net earnings

Retained earnings at end of year

$114,269

$135,866

$147,687

$0.76

$0.90

$0.89

57,892

58,685

59,425

Earnings per share


Average Common and Class B Common shares outstanding

(The accompanying notes are an integral part of these statements.)

CONSOLIDATED STATEMENTS OF
Financial Position
TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES (in thousands except per share data)
Assets

December 31,
2011

2010

$78,612

$115,976

Investments

10,895

7,996

Accounts receivable trade, less allowances of $1,731 and $1,531

41,895

37,394

3,391

9,961

Finished goods and work-in-process

42,676

35,416

Raw materials and supplies

29,084

21,236

5,070

6,499

578

689

212,201

235,167

21,939

21,696

Buildings

107,567

102,934

Machinery and equipment

322,993

307,178

2,598

9,243

455,097

440,974

LessAccumulated depreciation

242,935

225,482

Net property, plant and equipment

212,162

215,492

73,237

73,237

Trademarks

175,024

175,024

Investments

96,161

64,461

Split dollar officer life insurance

74,209

74,441

3,212

6,680

CURRENT ASSETS:
Cash and cash equivalents

Other receivables
Inventories:

Prepaid expenses
Deferred income taxes
Total current assets
PROPERTY, PLANT AND EQUIPMENT, at cost:
Land

Construction in progress

OTHER ASSETS:
Goodwill

Prepaid expenses

Equity method investment

3,935

4,254

Deferred income taxes

7,715

9,203

433,493

407,300

$857,856

$857,959

Total other assets


Total assets
Liabilities and Shareholders Equity

December 31,
2011

2010

CURRENT LIABILITIES:
Accounts payable

$10,683

$9,791

4,603

4,529

Accrued liabilities

43,069

44,185

Total current liabilities

58,355

58,505

Deferred income taxes

43,521

47,865

Postretirement health care and life insurance benefits

26,108

20,689

Industrial development bonds

7,500

7,500

Liability for uncertain tax positions

8,345

9,835

48,092

46,157

133,566

132,046

25,333

25,040

14,601

14,212

Capital in excess of par value

533,677

505,495

Retained earnings, per accompanying statement

114,269

135,866

Accumulated other comprehensive loss

(19,953)

(11,213)

(1,992)

(1,992)

Dividends payable

NONCURRENT LIABILITES:

Deferred compensation and other liabilities


Total noncurrent liabilities
SHAREHOLDERS EQUITY:
Common stock, $.69-4/9 par value120,000 shares authorized36,479
and 36,057 respectively, issued
Class B common stock, $.69-4/9 par value40,000 shares
authorized21,025 and 20,466 respectively, issued

Treasury stock (at cost)71 shares and 69 shares, respectively


Total shareholders equity
Total liabilities and shareholders equity

665,935

667,408

$857,856

$857,959

TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF
Cash Flows (in thousands)
For the year ended December 31,
2011

2010

2009

$43,938

$53,063

$53,157

CASH FLOWS FROM OPERATING ACTIVITIES:


Net earnings
Adjustments to reconcile net earnings to net cash provided
by operating activities:
Depreciation

19,229

18,279

17,862

Impairment charges

14,000

Impairment of equity method investment

4,400

194

342

233

Loss from equity method investment

Amortization of marketable security premiums

1,267

522

(5,448)

717

320

Changes in operating assets and liabilities:


Accounts receivable
Other receivables
Inventories

3,963
(15,631)

Prepaid expenses and other assets


Accounts payable and accrued liabilities
Income taxes payable and deferred

(2,373)
(1,447)

(5,899)
(2,088)
455

5,106

4,936

5,203

84

2,180

(2,755)
(12,543)

(5,772)

2,322

Postretirement health care and life insurance benefits

2,022

1,429

1,384

Deferred compensation and other liabilities

2,146

2,525

2,960

310

305

50,390

82,805

76,994

(16,351)

(12,813)

(20,831)

(3,234)

(2,902)

(1,713)

(39,252)

(9,301)

(11,331)

8,208

17,511

Others

(708)

Net cash provided by operating activities


CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures
Net purchase of trading securities
Purchase of available for sale securities
Sale and maturity of available for sale securities
Net cash used in investing activities

7,680
(51,157)

(16,808)

(16,364)

Shares repurchased and retired

(18,190)

(22,881)

(20,723)

Dividends paid in cash

(18,407)

(18,130)

(17,825)

Net cash used in financing activities

(36,597)

(41,011)

(38,548)

Increase (decrease) in cash and cash equivalents

(37,364)

24,986

22,082

Cash and cash equivalents at beginning of year

115,976

90,990

68,908

Cash and cash equivalents at end of year

$78,612

$115,976

$90,990

$16,906

$20,586

$22,364

$38

$49

$182

$47,053

$46,683

$32,538

CASH FLOWS FROM FINANCING ACTIVITIES:

Supplemental cash flow information


Income taxes paid
Interest paid
Stock dividend issued

(The accompanying notes are an integral part of these statements.)

Notes to Consolidated Financial Statements ($ in thousands)

PROPERTY, PLANT AND EQUIPMENT:

Depreciation is computed for financial reporting purposes by use of the straight-line method based on the
useful lives of 20 to 35 years for building and 5 to 25 years for machinery and equipment. Depreciation
expenses was $19,229, $18,279 and $17,862 in 2011, 2010 and 2009, respectively.

Goodwill and intangible assets:

In accordance with authoritative guidance, goodwill and intangible assets with indefinite lives are not
amortized, but rather tested for impairment at least annually unless certain interim triggering events or

circumstances require more frequent testing. All trademarks have been assessed by management to have
indefinite lives because they are expected to generate cash flows indefinitely. The Company has
completed its annual impairment testing of its goodwill and trademarks at December 31 of each of the
years presented. As of December 31, 2009, management ascertained that certain trademarks were
impaired, and recorded a pre-tax charge of $14,000. No impairments of intangibles were recorded in 2011
and 2010. This determination is made by comparing the carrying value of the asset with its estimated fair
value, which is calculated using estimates including discounted projected future cash flows. If the carrying
value of goodwill exceeds the fair value, a second step would measure the carrying value and implied fair
value of goodwill. Management believes that all assumptions used for the impairment tests are consistent
with those utilized by market participants performing similar valuations.
Answer the following questions.

Broadening Your Perspective 9-2

Your answer is correct.

The financial statements of The Hershey Company and Tootsie Roll are presented below.
THE HERSHEY COMPANY
CONSOLIDATED STATEMENTS OF INCOME
For the years ended December 31,

2011

2010

2009

$6,080,788

$5,671,009

$5,298,668

Cost of sales

3,548,896

3,255,801

3,245,531

Selling, marketing and administrative

1,477,750

1,426,477

1,208,672

83,433

82,875

5,025,760

4,765,711

4,537,078

1,055,028

905,298

761,590

92,183

96,434

90,459

962,845

808,864

671,131

333,883

299,065

235,137

$628,962

$509,799

$435,994

Net Income Per ShareBasicClass B Common Stock

$2.58

$2.08

$1.77

Net Income Per ShareDilutedClass B Common Stock

$2.56

$2.07

$1.77

Net Income Per ShareBasicCommon Stock

$2.85

$2.29

$1.97

Net Income Per ShareDilutedCommon Stock

$2.74

$2.21

$1.90

$1.3800

$1.2800

$1.1900

1.2500

1.1600

1.0712

In thousands of dollars except per share amounts


Net Sales
Costs and Expenses:

Business realignment and impairment (credits) charges, net


Total costs and expenses
Income before Interest and Income Taxes
Interest expense, net
Income before Income Taxes
Provision for income taxes
Net Income

(886)

Cash Dividends Paid Per Share:


Common Stock
Class B Common Stock

The notes to consolidated financial statements are an integral part of these statements and are included in the
Hershey's 2011 Annual Report, available at www.thehersheycompany.com.

THE HERSHEY COMPANY


CONSOLIDATED BALANCE SHEETS
December 31,

2011

2010

In thousands of dollars
ASSETS
Current Assets:
Cash and cash equivalents

$693,686

$884,642

Accounts receivabletrade

399,499

390,061

Inventories

648,953

533,622

Deferred income taxes

136,861

55,760

Prepaid expenses and other

167,559

141,132

2,046,558

2,005,217

1,559,717

1,437,702

Goodwill

516,745

524,134

Other Intangibles

111,913

123,080

38,544

21,387

Other Assets

138,722

161,212

Total assets

$4,412,199

$4,272,732

Accounts payable

$420,017

$410,655

Accrued liabilities

612,186

593,308

1,899

9,402

Short-term debt

42,080

24,088

Current portion of long-term debt

97,593

261,392

1,173,775

1,298,845

1,748,500

1,541,825

617,276

494,461

3,539,551

3,335,131

299,269

299,195

60,632

60,706

490,817

434,865

4,699,597

4,374,718

(4,258,962)

(4,052,101)

Total current assets


Property, Plant and Equipment, Net

Deferred Income Taxes

LIABILITIES AND STOCKHOLDERS EQUITY


Current Liabilities:

Accrued income taxes

Total current liabilities


Long-term Debt
Other Long-term Liabilities
Total liabilities
Commitments and Contingencies
Stockholders Equity:
The Hershey Company Stockholders Equity
Preferred Stock, shares issued: none in 2011 and 2010
Common Stock, shares issued: 299,269,702 in 2011 and 299,195,325 in
2010
Class B Common Stock, shares issued: 60,632,042 in 2011 and 60,706,419
in 2010
Additional paid-in capital
Retained earnings
TreasuryCommon Stock shares, at cost: 134,695,826 in 2011 and
132,871,512 in 2010

Accumulated other comprehensive loss

(442,331)

(215,067)

849,022

902,316

23,626

35,285

872,648

937,601

$4,412,199

$4,272,732

The Hershey Company stockholders equity


Noncontrolling interests in subsidiaries
Total stockholders equity
Total liabilities and stockholdersequity

THE HERSHEY COMPANY


CONSOLIDATED STATEMENTS OF CASH FLOWS
For the years ended December 31,

2011

2010

2009

$628,962

$509,799

$435,994

215,763

197,116

182,411

28,341

32,055

34,927

(1,385)

(4,455)

(18,654)

(40,578)

In thousands of dollars
Cash Flows Provided from (Used by) Operating Activities
Net income
Adjustments to reconcile net income to net cash provided from
operations:
Depreciation and amortization
Stock-based compensation expense, net of tax of $15,127,
$17,413 and $19,223, respectively
Excess tax benefits from stock-based compensation
Deferred income taxes
Gain on sale of trademark licensing rights, net of tax of $5,962
Business realignment and impairment charges, net of tax of
$18,333, $20,635 and $38,308, respectively
Contributions to pension plans

(13,997)
33,611
(11,072)

30,838

77,935

60,823

(8,861)

(6,073)

(9,438)

20,329

46,584

(13,910)

74,000

90,434

37,228

13,777

293,272

580,867

901,423

1,065,749

(323,961)

(179,538)

(126,324)

(23,606)

(21,949)

(19,146)

(54,457)

Changes in assets and liabilities, net of effects from business


acquisitions and divestitures:
Accounts receivabletrade
Inventories
Accounts payable
Other assets and liabilities
Net Cash Provided from Operating Activities

(115,331)
7,860
(205,809)

Cash Flows Provided from (Used by) Investing Activities


Capital additions
Capitalized software additions
Proceeds from sales of property, plant and equipment

312

2,201

10,364

Proceeds from sales of trademark licensing rights

20,000

Business acquisitions

(5,750)

Net Cash (Used by) Investing Activities

(333,005)

(199,286)

(15,220)
(150,326)

Cash Flows Provided from (Used by) Financing Activities


Net change in short-term borrowings
Long-term borrowings
Repayment of long-term debt
Proceeds from lease financing agreement
Cash dividends paid
Exercise of stock options

10,834

1,156

249,126

348,208

(256,189)
47,601
(304,083)
184,411

(71,548)

(283,434)
92,033

(458,047)

(8,252)

(263,403)
28,318

Excess tax benefits from stock-based compensation

13,997

1,385

4,455

10,199

7,322

Contributions from noncontrolling interests in subsidiaries


Repurchase of Common Stock

(384,515)

(169,099)

(9,314)

Net Cash (Used by) Financing Activities

(438,818)

(71,100)

(698,921)

(Decrease) Increase in Cash and Cash Equivalents

(190,956)

631,037

216,502

884,642

253,605

37,103

$693,686

$884,642

$253,605

Interest Paid

$97,892

$97,932

$91,623

Income Taxes Paid

292,315

350,948

252,230

Cash and Cash Equivalents as of January 1


Cash and Cash Equivalents as of December 31

TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF
Earnings, Comprehensive Earnings and Retained Earnings (in thousands except per share data)
For the year ended December 31,
2011

2010

2009

$528,369

$517,149

$495,592

4,136

4,299

3,739

Total revenue

532,505

521,448

499,331

Product cost of goods sold

365,225

349,334

319,775

1,038

1,088

852

Total costs

366,263

350,422

320,627

Product gross margin

163,144

167,815

175,817

3,098

3,211

2,887

Total gross margin

166,242

171,026

178,704

Selling, marketing and administrative expenses

108,276

106,316

103,755

14,000

57,966

64,710

60,949

2,946

8,358

2,100

Earnings before income taxes

60,912

73,068

63,049

Provision for income taxes

16,974

20,005

9,892

Net earnings

$43,938

$53,063

$53,157

Net earnings

$43,938

$53,063

$53,157

1,183

2,845

$35,198

$54,246

$56,002

$135,866

$147,687

$144,949

Net product sales


Rental and royalty revenue

Rental and royalty cost

Rental and royalty gross margin

Impairment charges
Earnings from operations
Other income (expense), net

Other comprehensive earnings (loss)


Comprehensive earnings

Retained earnings at beginning of year.


Net earnings

(8,740)

43,938

53,063

53,157

Cash dividends

(18,360)

(18,078 )

(17,790 )

Stock dividends

(47,175)

(46,806 )

(32,629 )

Retained earnings at end of year

Earnings per share

$114,269

$135,866

$147,687

$0.76

$0.90

$0.89

Average Common and Class B Common shares outstanding

57,892

58,685

59,425

(The accompanying notes are an integral part of these statements.)

CONSOLIDATED STATEMENTS OF
Financial Position
TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES (in thousands except per share data)
Assets

December 31,
2011

2010

CURRENT ASSETS:
Cash and cash equivalents

$78,612

$115,976

Investments

10,895

7,996

Accounts receivable trade, less allowances of $1,731 and $1,531

41,895

37,394

3,391

9,961

Finished goods and work-in-process

42,676

35,416

Raw materials and supplies

29,084

21,236

5,070

6,499

578

689

212,201

235,167

21,939

21,696

Buildings

107,567

102,934

Machinery and equipment

322,993

307,178

2,598

9,243

455,097

440,974

LessAccumulated depreciation

242,935

225,482

Net property, plant and equipment

212,162

215,492

73,237

73,237

Trademarks

175,024

175,024

Investments

96,161

64,461

Split dollar officer life insurance

74,209

74,441

Prepaid expenses

3,212

6,680

Equity method investment

3,935

4,254

Deferred income taxes

7,715

9,203

433,493

407,300

$857,856

$857,959

Other receivables
Inventories:

Prepaid expenses
Deferred income taxes
Total current assets
PROPERTY, PLANT AND EQUIPMENT, at cost:
Land

Construction in progress

OTHER ASSETS:
Goodwill

Total other assets


Total assets
Liabilities and Shareholders Equity

December 31,
2011

2010

CURRENT LIABILITIES:
Accounts payable

$10,683

$9,791

4,603

4,529

Accrued liabilities

43,069

44,185

Total current liabilities

58,355

58,505

Dividends payable

NONCURRENT LIABILITES:
Deferred income taxes

43,521

47,865

Postretirement health care and life insurance benefits

26,108

20,689

Industrial development bonds

7,500

7,500

Liability for uncertain tax positions

8,345

9,835

48,092

46,157

133,566

132,046

25,333

25,040

14,601

14,212

Capital in excess of par value

533,677

505,495

Retained earnings, per accompanying statement

114,269

135,866

Accumulated other comprehensive loss

(19,953)

(11,213)

(1,992)

(1,992)

Deferred compensation and other liabilities


Total noncurrent liabilities
SHAREHOLDERS EQUITY:
Common stock, $.69-4/9 par value120,000 shares authorized36,479 and
36,057 respectively, issued
Class B common stock, $.69-4/9 par value40,000 shares authorized21,025
and 20,466 respectively, issued

Treasury stock (at cost)71 shares and 69 shares, respectively


Total shareholders equity
Total liabilities and shareholders equity

665,935

667,408

$857,856

$857,959

TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF
Cash Flows (in thousands)
For the year ended December 31,
2011

2010

2009

$43,938

$53,063

$53,157

19,229

18,279

17,862

Impairment charges

14,000

Impairment of equity method investment

4,400

194

342

233

1,267

522

320

(5,448)

717

CASH FLOWS FROM OPERATING ACTIVITIES:


Net earnings
Adjustments to reconcile net earnings to net cash provided by
operating activities:
Depreciation

Loss from equity method investment


Amortization of marketable security premiums
Changes in operating assets and liabilities:
Accounts receivable
Other receivables
Inventories
Prepaid expenses and other assets

3,963
(15,631)

(2,373)
(1,447)

(5,899)
(2,088)
455

5,106

4,936

5,203

84

2,180

(2,755)

(5,772)

2,322

(12,543)

Postretirement health care and life insurance benefits

2,022

1,429

1,384

Deferred compensation and other liabilities

2,146

2,525

2,960

310

305

82,805

76,994

Accounts payable and accrued liabilities


Income taxes payable and deferred

Others
Net cash provided by operating activities

(708)
50,390

CASH FLOWS FROM INVESTING ACTIVITIES:


Capital expenditures
Net purchase of trading securities
Purchase of available for sale securities
Sale and maturity of available for sale securities
Net cash used in investing activities

(16,351)

(12,813)

(20,831)

(3,234)

(2,902)

(1,713)

(39,252)

(9,301)

(11,331)

8,208

17,511

7,680
(51,157)

(16,808)

(16,364)

Shares repurchased and retired

(18,190)

(22,881)

(20,723)

Dividends paid in cash

(18,407)

(18,130)

(17,825)

Net cash used in financing activities

(36,597)

(41,011)

(38,548)

Increase (decrease) in cash and cash equivalents

(37,364)

24,986

22,082

Cash and cash equivalents at beginning of year

115,976

90,990

68,908

Cash and cash equivalents at end of year

$78,612

$115,976

$90,990

$16,906

$20,586

$22,364

$38

$49

$182

$47,053

$46,683

$32,538

CASH FLOWS FROM FINANCING ACTIVITIES:

Supplemental cash flow information


Income taxes paid
Interest paid
Stock dividend issued

(The accompanying notes are an integral part of these statements.)

Based on the information in these financial statements and the accompanying notes and schedules, compute
the following values for each company in 2011. (Round all percentages to 1 decimal places, e.g. 15.1%
and asset turnover ratio to 2 decimal places, e.g. 15.21.)

(1) Return on assets.

Return on assets
Tootsie Roll

Hershey Company

(2) Profit margin (use Total Revenue).

Profit margin
Tootsie Roll

Hershey Company

(3) Asset turnover.

Asset turnover

Tootsie Roll

times

Hershey Company

times

Problem 9-2A
At December 31, 2014, Navaro Corporation reported the following plant assets.

Land

$ 3,036,000

Buildings

$35,400,000

Less: Accumulated depreciationbuildings

12,068,100

Equipment

40,480,000

Less: Accumulated depreciationequipment

5,060,000

Total plant assets

23,331,900

35,420,000
$61,787,900

During 2015, the following selected cash transactions occurred.

Apr.

Purchased land for $2,226,400.

May

Sold equipment that cost $607,200 when purchased on January 1, 2008. The equipment was
sold for $172,040.

June

Sold land for $1,619,200. The land cost $1,012,000.

July

Purchased equipment for $1,113,200.

Dec. 31

Retired equipment that cost $708,400 when purchased on December 31, 2005. No salvage
value was received.

Your answer is correct.

Journalize the transactions. Navaro uses straight-line depreciation for buildings and equipment. The
buildings are estimated to have a 40-year useful life and no salvage value; the equipment is estimated to
have a 10-year useful life and no salvage value. Update depreciation on assets disposed of at the time of
sale or retirement. (Record entries in the order displayed in the problem statement. Credit
account titles are automatically indented when amount is entered. Do not indent manually.)

Solution
Problem 9-2A
May 1:
Accumulated DepreciationEquipment = ($607,200 x 1/10 x 4/12) = $20,240

Cost

$607,200

Accum. depr.Equipment [($607,200 x 1/10) x 7 + $20,240)]

(445,280)

Book value

161,920

Cash proceeds

172,040

Gain on disposal

$ 10,120

Dec. 31
Accumulated DepreciationEquipment = ($708,400 x 1/10) = $70,840

Cost

$708,400

Accum. depr.Equipment ($708,400 x 1/10 x 10)

(708,400)

Book value

$0

Record adjusting entries for depreciation for 2015. (Credit account titles are automatically indented
when amount is entered. Do not indent manually.)

Problem 8-3A
Presented below is an aging schedule for Bosworth Company.

Number of Days Past Due


Customer

Total

Aneesh

$ 24,100

Not Yet Due

Bird

45,700

$ 45,700

Cope

59,600

8,500

DeSpears

48,600

Others

Estimated percentage uncollectible

130

3160

$ 9,100

$15,000

8,900

6190

Over 90

$42,200
$48,600

156,700

88,600

43,000

25,100

$334,700

$142,800

$61,000

$40,100

$42,200

$48,600

5%

7%

14%

24%

59%

Total estimated bad debts

$ 55,826

$ 7,140

$4,270

$5,614

$ 10,128

At December 31, 2013, the unadjusted balance in Allowance for Doubtful Accounts is a credit of $6,200.
Journalize the adjusting entry for bad debts at December 31, 2013. (Credit account titles are automatically
indented when amount is entered. Do not indent manually.)

Problem 8-3A
Post the adjusting entry for bad debts at December 31, 2013.

Bad Debts Expense

Allowance for Doubtful Accounts

Journalize the 2014 transactions: (Credit account titles are automatically indented when amount is
entered. Do not indent manually.)

1. March 1, a $810 customer balance originating in 2013 is judged uncollectible.


2.

May 1, a check for $810 is received from the customer whose account was written off as uncollectible on
March 1.

Post to the allowance account these 2014 events. (Post entries in the order of journal entries posted in
the previous part.)

Journalize the adjusting entry for bad debts at December 31, 2014, assuming that the unadjusted balance in
Allowance for Doubtful Accounts is a debit of $1,400 and the aging schedule indicates that total estimated bad
debts will be $36,000. (Credit account titles are automatically indented when amount is entered. Do

$28,674

not indent manually.)

ACC 291 WileyPLUS Assignment: Week 3 Assignment


Resource: WileyPLUS
Complete the following Week 3 Assignment in WileyPLUS:

Problem 9-7A

Exercise 10-5

Exercise 10-8

Exercise 10-13

Exercise 10-22

Exercise 10-24

BYP 10-1

BYP 10-2

Problem 10-9A

Problem 10-13A

IFRS 10-4

Exercise 10-5
During the month of March, Olinger Companys employees earned wages of $73,700. Withholdings
related to these wages were $5,638 for Social Security (FICA), $8,637 for federal income tax, $3,570 for
state income tax, and $461 for union dues. The company incurred no cost related to these earnings for
federal unemployment tax but incurred $806 for state unemployment tax.

Your answer is correct.

Prepare the necessary March 31 journal entry to record salaries and wages expense and salaries and
wages payable. Assume that wages earned during March will be paid during April. (Credit account
titles are automatically indented when amount is entered. Do not indent manually.)

Your answer is correct.

Prepare the entry to record the companys payroll tax expense. (Credit account titles are
automatically indented when amount is entered. Do not indent manually.)

Exercise 10-8
On August 1, 2014, Ortega Corporation issued $980,400, 6%, 10-year bonds at face value. Interest is payable
annually on August 1. Ortegas year-end is December 31.
Prepare journal entries to record the issuance of the bonds. (Credit account titles are automatically
indented when amount is entered. Do not indent manually.)

Prepare journal entries to record the accrual of interest on December 31, 2014. (Credit account titles are
automatically indented when amount is entered. Do not indent manually.)

Prepare journal entries to record the payment of interest on August 1, 2015. (Credit account titles are
automatically indented when amount is entered. Do not indent manually.)

Exercise 10-13
Romine Company issued $531,000 of 9%, 10-year bonds on January 1, 2014, at face value. Interest is
payable annually on January 1.

Your answer is correct.

Prepare the journal entries to record the issuance of the bonds. (Credit account titles are

automatically indented when amount is entered. Do not indent manually.)

Your answer is correct.

Prepare the journal entries to record the accrual of interest on December 31, 2014. (Credit account
titles are automatically indented when amount is entered. Do not indent manually.)

Your answer is correct.

Prepare the journal entries to record the payment of interest on January 1, 2015. (Credit account
titles are automatically indented when amount is entered. Do not indent manually.)

Your answer is correct.

Prepare the journal entries to record the redemption of the bonds at maturity, assuming interest for the
last interest period has been paid and recorded. (Credit account titles are automatically indented
when amount is entered. Do not indent manually.)

Exercise 10-22
Cole Corporation issued $445,000, 7%, 22-year bonds on January 1, 2014, for $360,961. This price
resulted in an effective-interest rate of 9% on the bonds. Interest is payable annually on January 1. Cole
uses the effective-interest method to amortize bond premium or discount.

Your answer is correct.

Prepare the schedule using effective-interest method to amortize bond premium or discount of Cole
Corporation. (Round answers to 0 decimal places, e.g. 125.)

Your answer is correct.

Prepare the journal entries to record the issuance of the bonds. (Round answers to 0 decimal
places, e.g. 125. Credit account titles are automatically indented when amount is entered. Do
not indent manually.)

Your answer is correct.

Prepare the journal entries to record the accrual of interest and the discount amortization on December
31, 2014. (Round answers to 0 decimal places, e.g. 125. Credit account titles are
automatically indented when amount is entered. Do not indent manually.)

Your answer is correct.

Prepare the journal entries to record the payment of interest on January 1, 2015. (Round answers to 0
decimal places, e.g. 125. Credit account titles are automatically indented when amount is
entered. Do not indent manually.)

Exercise 10-24
Nance Co. receives $327,800 when it issues a $327,800, 5%, mortgage note payable to finance the
construction of a building at December 31, 2014. The terms provide for semiannual installment payments
of $15,662 on June 30 and December 31.

Your answer is correct.

Prepare the schedule using effective-interest method to amortize bond premium or discount of Nance
Co. (Round answers to 0 decimal places, e.g. 125.)
Semiannua
l

Cash

Interest

Reduction

Principal

Interest

Payment

Expense

of Principal

Balance

Period
$
Issue date

6/30/15

12/31/15

Semiannual

(A)

Interest

Cash

Period

Payment

(B)

(C)

(D)

Interest

Reduction

Principal

Expense

of Principal

Balance

(D x 2.50%)

(A) (B)

(D) (C)

Issue date
6/30/15
12/31/15

Your answer is correct.

Prepare the journal entries to record the mortgage loan. (Round answers to 0 decimal places, e.g.
125. Credit account titles are automatically indented when amount is entered. Do not indent
manually.)

Date

Account Titles and Explanation

Debit

Credit

Dec. 31, 2014

Your answer is correct.

Prepare the journal entries to record the first two installment payments. (Round answers to 0 decimal
places, e.g. 125. Credit account titles are automatically indented when amount is entered. Do
not indent manually.)

Date

Account Titles and Explanation

Debit

First Installment Payment

June 30, 2015

Credit

Second Installment Payment

Dec. 31, 2015

Broadening Your Perspective 10-1


The financial statements of Tootsie Roll are presented below.
TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
Earnings, Comprehensive Earnings and Retained Earnings (in thousands except per share data)
For the year ended December 31,
2011

2010

2009

$528,369

$517,149

$495,592

4,136

4,299

3,739

Total revenue

532,505

521,448

499,331

Product cost of goods sold

365,225

349,334

319,775

1,038

1,088

852

Total costs

366,263

350,422

320,627

Product gross margin

163,144

167,815

175,817

3,098

3,211

2,887

Total gross margin

166,242

171,026

178,704

Selling, marketing and administrative expenses

108,276

106,316

103,755

14,000

57,966

64,710

60,949

2,946

8,358

2,100

Earnings before income taxes

60,912

73,068

63,049

Provision for income taxes

16,974

20,005

9,892

$43,938

$53,063

$53,157

Net product sales


Rental and royalty revenue

Rental and royalty cost

Rental and royalty gross margin

Impairment charges
Earnings from operations
Other income (expense), net

Net earnings

Net earnings

$43,938

$53,063

$53,157

1,183

2,845

$35,198

$54,246

$56,002

$135,866

$147,687

$144,949

43,938

53,063

53,157

Cash dividends

(18,360)

(18,078 )

(17,790 )

Stock dividends

(47,175)

(46,806 )

(32,629 )

Other comprehensive earnings (loss)

(8,740)

Comprehensive earnings

Retained earnings at beginning of year.


Net earnings

Retained earnings at end of year

$114,269

$135,866

$147,687

$0.76

$0.90

$0.89

57,892

58,685

59,425

Earnings per share


Average Common and Class B Common shares outstanding

(The accompanying notes are an integral part of these statements.)

CONSOLIDATED STATEMENTS OF
Financial Position
TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES (in thousands except per share data)
Assets

December 31,
2011

2010

$78,612

$115,976

Investments

10,895

7,996

Accounts receivable trade, less allowances of $1,731 and $1,531

41,895

37,394

3,391

9,961

Finished goods and work-in-process

42,676

35,416

Raw materials and supplies

29,084

21,236

5,070

6,499

578

689

212,201

235,167

21,939

21,696

Buildings

107,567

102,934

Machinery and equipment

322,993

307,178

2,598

9,243

455,097

440,974

LessAccumulated depreciation

242,935

225,482

Net property, plant and equipment

212,162

215,492

73,237

73,237

Trademarks

175,024

175,024

Investments

96,161

64,461

Split dollar officer life insurance

74,209

74,441

CURRENT ASSETS:
Cash and cash equivalents

Other receivables
Inventories:

Prepaid expenses
Deferred income taxes
Total current assets
PROPERTY, PLANT AND EQUIPMENT, at cost:
Land

Construction in progress

OTHER ASSETS:
Goodwill

Prepaid expenses

3,212

6,680

Equity method investment

3,935

4,254

Deferred income taxes

7,715

9,203

433,493

407,300

$857,856

$857,959

Total other assets


Total assets
Liabilities and Shareholders Equity

December 31,
2011

2010

CURRENT LIABILITIES:
Accounts payable

$10,683

$9,791

4,603

4,529

Accrued liabilities

43,069

44,185

Total current liabilities

58,355

58,505

Deferred income taxes

43,521

47,865

Postretirement health care and life insurance benefits

26,108

20,689

Industrial development bonds

7,500

7,500

Liability for uncertain tax positions

8,345

9,835

48,092

46,157

133,566

132,046

25,333

25,040

14,601

14,212

Capital in excess of par value

533,677

505,495

Retained earnings, per accompanying statement

114,269

135,866

Accumulated other comprehensive loss

(19,953)

(11,213)

(1,992)

(1,992)

Dividends payable

NONCURRENT LIABILITES:

Deferred compensation and other liabilities


Total noncurrent liabilities
SHAREHOLDERS EQUITY:
Common stock, $.69-4/9 par value120,000 shares authorized36,479 and
36,057 respectively, issued
Class B common stock, $.69-4/9 par value40,000 shares authorized21,025
and 20,466 respectively, issued

Treasury stock (at cost)71 shares and 69 shares, respectively


Total shareholders equity
Total liabilities and shareholders equity

665,935

667,408

$857,856

$857,959

TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF
Cash Flows (in thousands)
For the year ended December 31,
2011

2010

2009

$43,938

$53,063

$53,157

19,229

18,279

17,862

Impairment charges

14,000

Impairment of equity method investment

4,400

194

342

233

CASH FLOWS FROM OPERATING ACTIVITIES:


Net earnings
Adjustments to reconcile net earnings to net cash provided by
operating activities:
Depreciation

Loss from equity method investment

Amortization of marketable security premiums

1,267

522

(5,448)

717

320

Changes in operating assets and liabilities:


Accounts receivable
Other receivables

3,963

Inventories

(15,631)

Prepaid expenses and other assets


Accounts payable and accrued liabilities
Income taxes payable and deferred

(2,373)
(1,447)

(5,899)
(2,088)
455

5,106

4,936

5,203

84

2,180

(2,755)
(12,543)

(5,772)

2,322

Postretirement health care and life insurance benefits

2,022

1,429

1,384

Deferred compensation and other liabilities

2,146

2,525

2,960

310

305

50,390

82,805

76,994

(16,351)

(12,813)

(20,831)

(3,234)

(2,902)

(1,713)

(39,252)

(9,301)

(11,331)

8,208

17,511

Others

(708)

Net cash provided by operating activities


CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures
Net purchase of trading securities
Purchase of available for sale securities
Sale and maturity of available for sale securities
Net cash used in investing activities

7,680
(51,157)

(16,808)

(16,364)

Shares repurchased and retired

(18,190)

(22,881)

(20,723)

Dividends paid in cash

(18,407)

(18,130)

(17,825)

Net cash used in financing activities

(36,597)

(41,011)

(38,548)

Increase (decrease) in cash and cash equivalents

(37,364)

24,986

22,082

Cash and cash equivalents at beginning of year

115,976

90,990

68,908

Cash and cash equivalents at end of year

$78,612

$115,976

$90,990

$16,906

$20,586

$22,364

$38

$49

$182

$47,053

$46,683

$32,538

CASH FLOWS FROM FINANCING ACTIVITIES:

Supplemental cash flow information


Income taxes paid
Interest paid
Stock dividend issued

(The accompanying notes are an integral part of these statements.)

Answer the following questions.

What were Tootsie Rolls total current liabilities at December 31, 2011? (Enter amount in thousands.)

Current liabilities as at December 31, 2011

What was the increase/decrease in Tootsie Rolls total current liabilities from the prior year? (Enter amount in
thousands.)

Change in current liabilities

How much were the accounts payable at December 31, 2011? (Enter amount in thousands.)

Accounts payable

Broadening Your Perspective 10-2


The financial statements of The Hershey Company and Tootsie Roll are presented below.
THE HERSHEY COMPANY
CONSOLIDATED STATEMENTS OF INCOME
For the years ended December 31,

2011

2010

2009

$6,080,788

$5,671,009

$5,298,668

Cost of sales

3,548,896

3,255,801

3,245,531

Selling, marketing and administrative

1,477,750

1,426,477

1,208,672

83,433

82,875

5,025,760

4,765,711

4,537,078

1,055,028

905,298

761,590

92,183

96,434

90,459

962,845

808,864

671,131

333,883

299,065

235,137

$628,962

$509,799

$435,994

Net Income Per ShareBasicClass B Common Stock

$2.58

$2.08

$1.77

Net Income Per ShareDilutedClass B Common Stock

$2.56

$2.07

$1.77

Net Income Per ShareBasicCommon Stock

$2.85

$2.29

$1.97

Net Income Per ShareDilutedCommon Stock

$2.74

$2.21

$1.90

$1.3800

$1.2800

$1.1900

1.2500

1.1600

1.0712

In thousands of dollars except per share amounts


Net Sales
Costs and Expenses:

Business realignment and impairment (credits) charges, net


Total costs and expenses
Income before Interest and Income Taxes

(886)

Interest expense, net


Income before Income Taxes
Provision for income taxes
Net Income

Cash Dividends Paid Per Share:


Common Stock
Class B Common Stock

The notes to consolidated financial statements are an integral part of these statements and are included in the
Hershey's 2011 Annual Report, available at www.thehersheycompany.com.

THE HERSHEY COMPANY


CONSOLIDATED BALANCE SHEETS
December 31,

2011

2010

In thousands of dollars
ASSETS
Current Assets:
Cash and cash equivalents

$693,686

$884,642

Accounts receivabletrade

399,499

390,061

Inventories

648,953

533,622

Deferred income taxes

136,861

55,760

Prepaid expenses and other

167,559

141,132

2,046,558

2,005,217

1,559,717

1,437,702

Goodwill

516,745

524,134

Other Intangibles

111,913

123,080

38,544

21,387

Other Assets

138,722

161,212

Total assets

$4,412,199

$4,272,732

Accounts payable

$420,017

$410,655

Accrued liabilities

612,186

593,308

1,899

9,402

Short-term debt

42,080

24,088

Current portion of long-term debt

97,593

261,392

1,173,775

1,298,845

1,748,500

1,541,825

617,276

494,461

3,539,551

3,335,131

299,269

299,195

60,632

60,706

490,817

434,865

4,699,597

4,374,718

(4,258,962)

(4,052,101)

(442,331)

(215,067)

849,022

902,316

23,626

35,285

872,648

937,601

$4,412,199

$4,272,732

Total current assets


Property, Plant and Equipment, Net

Deferred Income Taxes

LIABILITIES AND STOCKHOLDERS EQUITY


Current Liabilities:

Accrued income taxes

Total current liabilities


Long-term Debt
Other Long-term Liabilities
Total liabilities
Commitments and Contingencies
Stockholders Equity:
The Hershey Company Stockholders Equity
Preferred Stock, shares issued: none in 2011 and 2010
Common Stock, shares issued: 299,269,702 in 2011 and 299,195,325 in
2010
Class B Common Stock, shares issued: 60,632,042 in 2011 and 60,706,419
in 2010
Additional paid-in capital
Retained earnings
TreasuryCommon Stock shares, at cost: 134,695,826 in 2011 and
132,871,512 in 2010
Accumulated other comprehensive loss
The Hershey Company stockholders equity
Noncontrolling interests in subsidiaries
Total stockholders equity
Total liabilities and stockholdersequity

THE HERSHEY COMPANY


CONSOLIDATED STATEMENTS OF CASH FLOWS
For the years ended December 31,

2011

2010

2009

$628,962

$509,799

$435,994

215,763

197,116

182,411

28,341

32,055

34,927

(1,385)

(4,455)

(18,654)

(40,578)

In thousands of dollars
Cash Flows Provided from (Used by) Operating Activities
Net income
Adjustments to reconcile net income to net cash provided from
operations:
Depreciation and amortization
Stock-based compensation expense, net of tax of $15,127,
$17,413 and $19,223, respectively
Excess tax benefits from stock-based compensation
Deferred income taxes
Gain on sale of trademark licensing rights, net of tax of $5,962
Business realignment and impairment charges, net of tax of
$18,333, $20,635 and $38,308, respectively
Contributions to pension plans

(13,997)
33,611
(11,072)

30,838

77,935

60,823

(8,861)

(6,073)

(9,438)

20,329

46,584

(13,910)

74,000

90,434

37,228

13,777

293,272

580,867

901,423

1,065,749

(323,961)

(179,538)

(126,324)

(23,606)

(21,949)

(19,146)

(54,457)

Changes in assets and liabilities, net of effects from business


acquisitions and divestitures:
Accounts receivabletrade
Inventories
Accounts payable
Other assets and liabilities
Net Cash Provided from Operating Activities

(115,331)
7,860
(205,809)

Cash Flows Provided from (Used by) Investing Activities


Capital additions
Capitalized software additions
Proceeds from sales of property, plant and equipment

312

2,201

10,364

Proceeds from sales of trademark licensing rights

20,000

Business acquisitions

(5,750)

Net Cash (Used by) Investing Activities

(333,005)

(199,286)

(15,220)
(150,326)

Cash Flows Provided from (Used by) Financing Activities


Net change in short-term borrowings
Long-term borrowings
Repayment of long-term debt
Proceeds from lease financing agreement
Cash dividends paid
Exercise of stock options
Excess tax benefits from stock-based compensation
Contributions from noncontrolling interests in subsidiaries
Repurchase of Common Stock

10,834

1,156

249,126

348,208

(256,189)
47,601
(304,083)

(71,548)

(283,434)

(458,047)

(8,252)

(263,403)

184,411

92,033

28,318

13,997

1,385

4,455

10,199

7,322

(384,515)

(169,099)

(9,314)

Net Cash (Used by) Financing Activities

(438,818)

(71,100)

(698,921)

(Decrease) Increase in Cash and Cash Equivalents

(190,956)

631,037

216,502

884,642

253,605

37,103

Cash and Cash Equivalents as of January 1

Cash and Cash Equivalents as of December 31

$693,686

$884,642

$253,605

Interest Paid

$97,892

$97,932

$91,623

Income Taxes Paid

292,315

350,948

252,230

TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF
Earnings, Comprehensive Earnings and Retained Earnings (in thousands except per share data)
For the year ended December 31,
2011

2010

2009

$528,369

$517,149

$495,592

4,136

4,299

3,739

Total revenue

532,505

521,448

499,331

Product cost of goods sold

365,225

349,334

319,775

1,038

1,088

852

Total costs

366,263

350,422

320,627

Product gross margin

163,144

167,815

175,817

3,098

3,211

2,887

Total gross margin

166,242

171,026

178,704

Selling, marketing and administrative expenses

108,276

106,316

103,755

14,000

57,966

64,710

60,949

2,946

8,358

2,100

Earnings before income taxes

60,912

73,068

63,049

Provision for income taxes

16,974

20,005

9,892

Net earnings

$43,938

$53,063

$53,157

Net earnings

$43,938

$53,063

$53,157

1,183

2,845

$35,198

$54,246

$56,002

$135,866

$147,687

$144,949

43,938

53,063

53,157

Cash dividends

(18,360)

(18,078 )

(17,790 )

Stock dividends

(47,175)

(46,806 )

(32,629 )

Net product sales


Rental and royalty revenue

Rental and royalty cost

Rental and royalty gross margin

Impairment charges
Earnings from operations
Other income (expense), net

Other comprehensive earnings (loss)

(8,740)

Comprehensive earnings

Retained earnings at beginning of year.


Net earnings

Retained earnings at end of year

Earnings per share


Average Common and Class B Common shares outstanding

$114,269

$135,866

$147,687

$0.76

$0.90

$0.89

57,892

58,685

59,425

(The accompanying notes are an integral part of these statements.)

CONSOLIDATED STATEMENTS OF
Financial Position
TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES (in thousands except per share data)

Assets

December 31,
2011

2010

$78,612

$115,976

Investments

10,895

7,996

Accounts receivable trade, less allowances of $1,731 and $1,531

41,895

37,394

3,391

9,961

Finished goods and work-in-process

42,676

35,416

Raw materials and supplies

29,084

21,236

5,070

6,499

578

689

212,201

235,167

21,939

21,696

Buildings

107,567

102,934

Machinery and equipment

322,993

307,178

2,598

9,243

455,097

440,974

LessAccumulated depreciation

242,935

225,482

Net property, plant and equipment

212,162

215,492

73,237

73,237

Trademarks

175,024

175,024

Investments

96,161

64,461

Split dollar officer life insurance

74,209

74,441

Prepaid expenses

3,212

6,680

Equity method investment

3,935

4,254

Deferred income taxes

7,715

9,203

433,493

407,300

$857,856

$857,959

CURRENT ASSETS:
Cash and cash equivalents

Other receivables
Inventories:

Prepaid expenses
Deferred income taxes
Total current assets
PROPERTY, PLANT AND EQUIPMENT, at cost:
Land

Construction in progress

OTHER ASSETS:
Goodwill

Total other assets


Total assets
Liabilities and Shareholders Equity

December 31,
2011

2010

CURRENT LIABILITIES:
Accounts payable

$10,683

$9,791

4,603

4,529

Accrued liabilities

43,069

44,185

Total current liabilities

58,355

58,505

Deferred income taxes

43,521

47,865

Postretirement health care and life insurance benefits

26,108

20,689

Industrial development bonds

7,500

7,500

Liability for uncertain tax positions

8,345

9,835

48,092

46,157

Dividends payable

NONCURRENT LIABILITES:

Deferred compensation and other liabilities

Total noncurrent liabilities

133,566

132,046

25,333

25,040

14,601

14,212

Capital in excess of par value

533,677

505,495

Retained earnings, per accompanying statement

114,269

135,866

Accumulated other comprehensive loss

(19,953)

(11,213)

(1,992)

(1,992)

SHAREHOLDERS EQUITY:
Common stock, $.69-4/9 par value120,000 shares authorized36,479 and
36,057 respectively, issued
Class B common stock, $.69-4/9 par value40,000 shares authorized21,025
and 20,466 respectively, issued

Treasury stock (at cost)71 shares and 69 shares, respectively


Total shareholders equity
Total liabilities and shareholders equity

665,935

667,408

$857,856

$857,959

TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF
Cash Flows (in thousands)
For the year ended December 31,
2011

2010

2009

$43,938

$53,063

$53,157

19,229

18,279

17,862

Impairment charges

14,000

Impairment of equity method investment

4,400

194

342

233

1,267

522

320

(5,448)

717

CASH FLOWS FROM OPERATING ACTIVITIES:


Net earnings
Adjustments to reconcile net earnings to net cash provided by
operating activities:
Depreciation

Loss from equity method investment


Amortization of marketable security premiums
Changes in operating assets and liabilities:
Accounts receivable
Other receivables
Inventories
Prepaid expenses and other assets

3,963
(15,631)

(2,373)
(1,447)

(5,899)
(2,088)
455

5,106

4,936

5,203

84

2,180

(2,755)

(5,772)

2,322

(12,543)

Postretirement health care and life insurance benefits

2,022

1,429

1,384

Deferred compensation and other liabilities

2,146

2,525

2,960

310

305

50,390

82,805

76,994

(16,351)

(12,813)

(20,831)

(3,234)

(2,902)

(1,713)

(39,252)

(9,301)

(11,331)

8,208

17,511

Accounts payable and accrued liabilities


Income taxes payable and deferred

Others
Net cash provided by operating activities

(708)

CASH FLOWS FROM INVESTING ACTIVITIES:


Capital expenditures
Net purchase of trading securities
Purchase of available for sale securities
Sale and maturity of available for sale securities
Net cash used in investing activities

7,680
(51,157)

(16,808)

(16,364)

CASH FLOWS FROM FINANCING ACTIVITIES:


Shares repurchased and retired

(18,190)

(22,881)

(20,723)

Dividends paid in cash

(18,407)

(18,130)

(17,825)

Net cash used in financing activities

(36,597)

(41,011)

(38,548)

Increase (decrease) in cash and cash equivalents

(37,364)

24,986

22,082

Cash and cash equivalents at beginning of year

115,976

90,990

68,908

Cash and cash equivalents at end of year

$78,612

$115,976

$90,990

$16,906

$20,586

$22,364

$38

$49

$182

$47,053

$46,683

$32,538

Supplemental cash flow information


Income taxes paid
Interest paid
Stock dividend issued

(The accompanying notes are an integral part of these statements.)

NOTE 6OTHER INCOME (EXPENSE), NET:


Other income (expense), net is comprised of the following:

2011
Interest and dividend income
Gains (losses) on trading securities relating to deferred compensation plans
Interest expense
Impairment of equity method investment.

2010

2009

$1,087

$879

$1,439

29

3,364

4,524

(121)

(142)

(243)

_ (4,400)

Equity method investment loss

(194)

(342)

(233)

Foreign exchange gains (losses)

2,098

4,090

951

Capital gains (losses)

(277)

(28)

(38)

274

537

100

$2,946 $8,358

$2,100

Miscellaneous, net

As of December 31, 2009, management determined that the carrying value of an equity method investment was
impaired as a result of accumulated losses from operations and review of future expectations. The Company
recorded a pre-tax impairment charge of $4,400 resulting in an adjusted carrying value of $4,961 as of
December 31, 2009. The fair value was primarily assessed using the present value of estimated future cash
flows.

Based on the information contained in these financial statements, compute the current ratio for 2011 for each
company. (Round answers to 2 decimal places, e.g. 15.25.)

Hershey
Current ratio

Tootsie Roll
:1

:1

Based on the information contained in these financial statements, compute


the following 2011 ratios for each company. (Round answers to 1 decimal

places, e.g. 15.2% or 15.2 times.)


(1) Debt to assets.
(2)

Times interest earned. (Hersheys total interest expense for 2011 was $94,780,000. See Tootsie Rolls Note
6 for its interest expense.)

Hershey

Tootsie Roll

Debt to assets

Times interest earned

times

times

Problem 9-7A
In recent years, Farr Company has purchased three machines. Because of frequent employee turnover in
the accounting department, a different accountant was in charge of selecting the depreciation method for
each machine, and various methods have been used. Information concerning the machines is summarized
in the table below.

Cost

Salvage

Useful Life

Depreciation

Value

(in years)

Method

Machine

Acquired

Jan. 1, 2012

$126,000

$39,600

Straight-line

July 1, 2013

89,000

11,800

Declining-balance

Nov. 1, 2013

101,610

7,110

Units-of-activity

For the declining-balance method, Farr Company uses the double-declining rate. For the units-of-activity
method, total machine hours are expected to be 35,000. Actual hours of use in the first 3 years were:

2013, 800; 2014, 3,950; and 2015, 5,500.

Your answer is correct.

Compute the amount of accumulated depreciation on each machine at December 31, 2015.

MACHINE 1

MACHINE 2
$

Accumulated Depreciation

MACHINE 3
$

at December 31

Solution
CLOSE

Problem 9-7A

Year

Computation

Accumulated
Depreciation 12/31

MACHINE 1
a

2012

$86,400 x 1/8 = $10,800

2013

$86,400 x 1/8 = $10,800

$10,800
21,600

2014

$86,400 x 1/8 = $10,800

32,400

2015

$86,400 X 1/8 = $10,800

43,200

MACHINE 2
2013

$89,000 x 40%b x 6/12 = $17,800

2014

$71,200 x 40% = $28,480

46,280

2015

$42,720 x 40% = $17,088

63,368

2013

800 x $2.70c = $ 2,160

$ 2,160

2014

3,950 x $2.70 = 10,665

12,825

2015

5,500 x $2.70 = 14,850

27,675

$17,800

MACHINE 3

($126,000 $39,600) = $86,400

(1/5) x 2 = 40%

($101,610 $7,110) 35,000 = $2.70

Your answer is correct.

If machine 2 was purchased on April 1 instead of July 1, what would be the depreciation expense for this
machine in 2013? In 2014?

2013
Depreciation Expense

2014

Problem 10-9A
Wempe Co. sold $3,012,000, 8%, 10-year bonds on January 1, 2014. The bonds were dated January 1,
2014, and pay interest on January 1. The company uses straight-line amortization on bond premiums and
discounts. Financial statements are prepared annually.

Your answer is correct.

Prepare the journal entries to record the issuance of the bonds assuming they sold at: (1) 104 and
(2) 96. (Credit account titles are automatically indented when amount is entered. Do not
indent manually.)

No.

Date

1.

1/1/14

2.

1/1/14

Account Titles and Explanation

Debit

Credit

Prepare amortization tables for issuance of the bonds sold at 104 for the first three interest payments.
Annual
Interes
t
Period

Interest to

Interest Expense

Premium

Unamortized

Bond

Be Paid

to Be Recorded

Amortization

Premium

Carrying Value

s
$

Issue
date

Prepare amortization tables for issuance of the bonds sold at 96 for the first three interest payments.

Annual
Interes
t
Period

Interest to

Interest Expense

Premium

Unamortized

Bond

Be Paid

to Be Recorded

Amortization

Premium

Carrying Value

s
$
Issue
date

2891520

240960

253008

12048

108432

2903568

240960

253008

12048

96384

2915616

240960

253008

12048

84336

2927664

Show the long-term liabilities balance sheet presentation for issuance of the bonds sold at 104 at December 31,
2014.

WEMPE Co.
Balance Sheet (Partial)
December 31, 2014

Show the long-term liabilities balance sheet presentation for issuance of the bonds sold at 96 at December 31,
2014.

WEMPE Co.
Balance Sheet (Partial)
December 31, 2014

Problem 10-13A
Grace Herron has just approached a venture capitalist for financing for her new business venture, the
development of a local ski hill. On July 1, 2013, Grace was loaned $168,000 at an annual interest rate
of 5%. The loan is repayable over 5 years in annual installments of $38,804, principal and interest, due
each June 30. The first payment is due June 30, 2014. Grace uses the effective-interest method for
amortizing debt. Her ski hill companys year-end will be June 30.

Your answer is correct.

Prepare an amortization schedule for the 5 years, 20132018. (Round answers to 0 decimal places,
e.g. 125.)

Period

July 1,
2013
June
30,
2014
June
30,
2015

Cash

Interest

Principal

Payment

Expense

Reduction

Balance
$

June
30,
2016
June
30,
2017
June
30,

-1

2018

Prepare all journal entries for Grace Herron for the first 2 fiscal years ended June 30, 2014, and June 30,
2015. (Round answers to 0 decimal places, e.g. 125. Credit account titles are automatically indented
when amount is entered. Do not indent manually.)

Show the balance sheet presentation of the note payable as of June 30, 2015. (Hint: Be sure to distinguish
between the current and long-term portions of the note.) (Round answers to 0 decimal places, e.g. 125.)

GRACE HERRON
Balance Sheet (Partial)
June 30, 2015

IFRS 10-4
Ratzlaff Company issues 2 million, 10-year, 8% bonds at 97, with interest payable on July 1 and January

1.

Your answer is correct.

Prepare the journal entry to record the sale of these bonds on January 1, 2014. (Credit account titles
are automatically indented when the amount is entered. Do not indent manually.)

Date Account Titles and Explanation

Debit

Credit

Jan. 1

Your answer is correct.

Assuming instead that the above bonds sold for 104, prepare the journal entry to record the sale of these
bonds on January 1, 2014. (Credit account titles are automatically indented when the amount is
entered. Do not indent manually.)

Date Account Titles and Explanation

Debit

Credit

Jan. 1

ACC 291 WileyPLUS Assignment: Week 4 Assignment


Resource: WileyPLUS
Complete the following Week 4 Assignment in WileyPLUS:

Do It! 11-1

Exercise 11-5

Exercise 11-07

BYP 11-1

BYP 11-2

Problem 11-5A

Problem 11-8A

Do It! Review 11-1

Your answer is correct.

Indicate whether each of the following statements is true or false.

1.

The corporation is an entity separate and distinct from its owners.

2.

The liability of stockholders is normally limited to their investment in the corporation.

3.

The relative lack of government regulation is an advantage of the corporate form of


business.

4.

There is no journal entry to record the authorization of capital stock.

5.

No-par value stock is quite rare today.

Exercise 11-5

Your answer is correct.

Garcia Corporation recently hired a new accountant with extensive experience in accounting for partnerships.
Because of the pressure of the new job, the accountant was unable to review what he had learned earlier about
corporation accounting. During the first month, he made the following entries for the corporations capital stock.

May 2

Cash

113,680

Capital Stock

113,680

(Issued 8,120 shares of $11 par value common stock at $14 per share)
10

Cash

637,740

Capital Stock

637,740

(Issued 11,810 shares of $19 par value preferred stock at $54 per share)
15

Capital Stock
Cash
(Purchased 590 shares of common stock for the treasury at $13 per share)

On the basis of the explanation for each entry, prepare the entries that should have been made for the capital
stock transactions. (Record entries in the order displayed in the problem statement. Credit account
titles are automatically indented when amount is entered. Do not indent manually.)

CLOSE

Exercise 11-7

Your answer is correct.

On October 31, the stockholders equity section of Pele Companys balance sheet consists of common stock
$377,200 and retained earnings $438,500.

Pele is considering the following two courses of action:


(1)

Declaring a 7% stock dividend on the 94,300 $4 par value shares outstanding

(2)

Effecting a 2-for-1 stock split that will reduce par value to $2 per share.

The current market price is $16 per share.

Prepare a tabular summary of the effects of the alternative actions on the companys stockholders equity and
outstanding shares.

Broadening Your Perspective 11-1

7,670
7,670

The stockholders equity section of Tootsie Roll Industries balance sheet is shown in the Consolidated
Statement of Financial Position. (Note that Tootsie Roll has two classes of common stock. To answer
the following questions, add the two classes of stock together.)

TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF
Earnings, Comprehensive Earnings and Retained Earnings (in thousands except per share data)
For the year ended December 31,
2011

2010

2009

$528,369

$517,149

$495,592

4,136

4,299

3,739

Total revenue

532,505

521,448

499,331

Product cost of goods sold

365,225

349,334

319,775

1,038

1,088

852

Total costs

366,263

350,422

320,627

Product gross margin

163,144

167,815

175,817

3,098

3,211

2,887

Total gross margin

166,242

171,026

178,704

Selling, marketing and administrative expenses

108,276

106,316

103,755

14,000

57,966

64,710

60,949

2,946

8,358

2,100

Earnings before income taxes

60,912

73,068

63,049

Provision for income taxes

16,974

20,005

9,892

Net earnings

$43,938

$53,063

$53,157

Net earnings

$43,938

$53,063

$53,157

1,183

2,845

$35,198

$54,246

$56,002

$135,866

$147,687

$144,949

43,938

53,063

53,157

Cash dividends

(18,360)

(18,078 )

(17,790 )

Stock dividends

(47,175)

(46,806 )

(32,629 )

Net product sales


Rental and royalty revenue

Rental and royalty cost

Rental and royalty gross margin

Impairment charges
Earnings from operations
Other income (expense), net

Other comprehensive earnings (loss)

(8,740)

Comprehensive earnings

Retained earnings at beginning of year.


Net earnings

Retained earnings at end of year

Earnings per share


Average Common and Class B Common shares outstanding

$114,269

$135,866

$147,687

$0.76

$0.90

$0.89

57,892

58,685

59,425

(The accompanying notes are an integral part of these statements.)

CONSOLIDATED STATEMENTS OF
Financial Position
TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES (in thousands except per share data)
Assets

December 31,

2011

2010

$78,612

$115,976

Investments

10,895

7,996

Accounts receivable trade, less allowances of $1,731 and $1,531

41,895

37,394

3,391

9,961

Finished goods and work-in-process

42,676

35,416

Raw materials and supplies

29,084

21,236

5,070

6,499

578

689

212,201

235,167

21,939

21,696

Buildings

107,567

102,934

Machinery and equipment

322,993

307,178

2,598

9,243

455,097

440,974

LessAccumulated depreciation

242,935

225,482

Net property, plant and equipment

212,162

215,492

73,237

73,237

Trademarks

175,024

175,024

Investments

96,161

64,461

Split dollar officer life insurance

74,209

74,441

Prepaid expenses

3,212

6,680

Equity method investment

3,935

4,254

Deferred income taxes

7,715

9,203

433,493

407,300

$857,856

$857,959

CURRENT ASSETS:
Cash and cash equivalents

Other receivables
Inventories:

Prepaid expenses
Deferred income taxes
Total current assets
PROPERTY, PLANT AND EQUIPMENT, at cost:
Land

Construction in progress

OTHER ASSETS:
Goodwill

Total other assets


Total assets
Liabilities and Shareholders Equity

December 31,
2011

2010

CURRENT LIABILITIES:
Accounts payable
Dividends payable

$10,683

$9,791

4,603

4,529

Accrued liabilities

43,069

44,185

Total current liabilities

58,355

58,505

Deferred income taxes

43,521

47,865

Postretirement health care and life insurance benefits

26,108

20,689

Industrial development bonds

7,500

7,500

Liability for uncertain tax positions

8,345

9,835

48,092

46,157

133,566

132,046

NONCURRENT LIABILITES:

Deferred compensation and other liabilities


Total noncurrent liabilities

SHAREHOLDERS EQUITY:
Common stock, $.69-4/9 par value120,000 shares authorized36,479 and

25,333

25,040

14,601

14,212

Capital in excess of par value

533,677

505,495

Retained earnings, per accompanying statement

114,269

135,866

Accumulated other comprehensive loss

(19,953)

(11,213)

(1,992)

(1,992)

36,057 respectively, issued


Class B common stock, $.69-4/9 par value40,000 shares authorized21,025
and 20,466 respectively, issued

Treasury stock (at cost)71 shares and 69 shares, respectively


Total shareholders equity
Total liabilities and shareholders equity

665,935

667,408

$857,856

$857,959

TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF
Cash Flows (in thousands)
For the year ended December 31,
2011

2010

2009

$43,938

$53,063

$53,157

19,229

18,279

17,862

Impairment charges

14,000

Impairment of equity method investment

4,400

CASH FLOWS FROM OPERATING ACTIVITIES:


Net earnings
Adjustments to reconcile net earnings to net cash provided by
operating activities:
Depreciation

Loss from equity method investment


Amortization of marketable security premiums

194

342

233

1,267

522

320

(5,448)

717

Changes in operating assets and liabilities:


Accounts receivable
Other receivables
Inventories
Prepaid expenses and other assets

3,963
(15,631)

(2,373)
(1,447)

(5,899)
(2,088)
455

5,106

4,936

5,203

84

2,180

(2,755)

(5,772)

2,322

(12,543)

Postretirement health care and life insurance benefits

2,022

1,429

1,384

Deferred compensation and other liabilities

2,146

2,525

2,960

310

305

50,390

82,805

76,994

(16,351)

(12,813)

(20,831)

(3,234)

(2,902)

(1,713)

(39,252)

(9,301)

(11,331)

8,208

17,511

Accounts payable and accrued liabilities


Income taxes payable and deferred

Others
Net cash provided by operating activities

(708)

CASH FLOWS FROM INVESTING ACTIVITIES:


Capital expenditures
Net purchase of trading securities
Purchase of available for sale securities
Sale and maturity of available for sale securities
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:

7,680
(51,157)

(16,808)

(16,364)

Shares repurchased and retired

(18,190)

(22,881)

(20,723)

Dividends paid in cash

(18,407)

(18,130)

(17,825)

Net cash used in financing activities

(36,597)

(41,011)

(38,548)

Increase (decrease) in cash and cash equivalents

(37,364)

24,986

22,082

Cash and cash equivalents at beginning of year

115,976

90,990

68,908

Cash and cash equivalents at end of year

$78,612

$115,976

$90,990

$16,906

$20,586

$22,364

$38

$49

$182

$47,053

$46,683

$32,538

Supplemental cash flow information


Income taxes paid
Interest paid
Stock dividend issued

(The accompanying notes are an integral part of these statements.)

Answer the following questions.

What is the par or stated value per share of Tootsie Rolls common stock? (Round answer to 4 decimal
places, e.g. 1.2531.)

Par or stated value per share

The common stock has a par value of $0.69-4/9 or $0.6944 per share.

What percentage of Tootsie Rolls authorized common stock was issued at December 31, 2011?(Round to 0
decimal places, e.g. 17%)

Percentage of common stock issued

There are 160 million shares authorized (120 million class A and 40 million class B) of which 57,504,000
(36,479,000 + 21,025,000) are issued. The percentage is 36% (57,504,000 160,000,000).

How many shares of common stock were outstanding at December 31, 2010, and at December 31,
2011? (Enter the answers in thousands.)

2011

2010

Number of shares outstanding

Calculate the payout ratio, earnings per share, and return on common stockholders equity for 2011. (Round
earnings per share to 2 decimal places, e.g. 15.12 and all other answers to 1 decimal places, e.g.

12.5%.)

Broadening Your Perspective 11-2

The financial statements of


presented below.

The Hershey Company

and

Tootsie Roll

are

THE HERSHEY COMPANY


CONSOLIDATED STATEMENTS OF INCOME
For the years ended December 31,

2011

2010

2009

$6,080,788

$5,671,009

$5,298,668

Cost of sales

3,548,896

3,255,801

3,245,531

Selling, marketing and administrative

1,477,750

1,426,477

1,208,672

83,433

82,875

5,025,760

4,765,711

4,537,078

1,055,028

905,298

761,590

92,183

96,434

90,459

962,845

808,864

671,131

333,883

299,065

235,137

$628,962

$509,799

$435,994

Net Income Per ShareBasicClass B Common Stock

$2.58

$2.08

$1.77

Net Income Per ShareDilutedClass B Common Stock

$2.56

$2.07

$1.77

Net Income Per ShareBasicCommon Stock

$2.85

$2.29

$1.97

Net Income Per ShareDilutedCommon Stock

$2.74

$2.21

$1.90

$1.3800

$1.2800

$1.1900

1.2500

1.1600

1.0712

In thousands of dollars except per share amounts


Net Sales
Costs and Expenses:

Business realignment and impairment (credits) charges, net


Total costs and expenses
Income before Interest and Income Taxes

(886)

Interest expense, net


Income before Income Taxes
Provision for income taxes
Net Income

Cash Dividends Paid Per Share:


Common Stock
Class B Common Stock

The notes to consolidated financial statements are an integral part of these statements and are included in the
Hershey's 2011 Annual Report, available at www.thehersheycompany.com.

THE HERSHEY COMPANY


CONSOLIDATED BALANCE SHEETS
December 31,

2011

2010

In thousands of dollars
ASSETS
Current Assets:
Cash and cash equivalents

$693,686

$884,642

Accounts receivabletrade

399,499

390,061

Inventories

648,953

533,622

Deferred income taxes

136,861

55,760

Prepaid expenses and other

167,559

141,132

2,046,558

2,005,217

1,559,717

1,437,702

Goodwill

516,745

524,134

Other Intangibles

111,913

123,080

38,544

21,387

Other Assets

138,722

161,212

Total assets

$4,412,199

$4,272,732

Accounts payable

$420,017

$410,655

Accrued liabilities

612,186

593,308

Total current assets


Property, Plant and Equipment, Net

Deferred Income Taxes

LIABILITIES AND STOCKHOLDERS EQUITY


Current Liabilities:

Accrued income taxes

1,899

9,402

Short-term debt

42,080

24,088

Current portion of long-term debt

97,593

261,392

1,173,775

1,298,845

1,748,500

1,541,825

617,276

494,461

3,539,551

3,335,131

299,269

299,195

60,632

60,706

490,817

434,865

4,699,597

4,374,718

(4,258,962)

(4,052,101)

(442,331)

(215,067)

849,022

902,316

23,626

35,285

872,648

937,601

$4,412,199

$4,272,732

Total current liabilities


Long-term Debt
Other Long-term Liabilities
Total liabilities
Commitments and Contingencies
Stockholders Equity:
The Hershey Company Stockholders Equity
Preferred Stock, shares issued: none in 2011 and 2010
Common Stock, shares issued: 299,269,702 in 2011 and 299,195,325 in
2010
Class B Common Stock, shares issued: 60,632,042 in 2011 and 60,706,419
in 2010
Additional paid-in capital
Retained earnings
TreasuryCommon Stock shares, at cost: 134,695,826 in 2011 and
132,871,512 in 2010
Accumulated other comprehensive loss
The Hershey Company stockholders equity
Noncontrolling interests in subsidiaries
Total stockholders equity
Total liabilities and stockholdersequity

THE HERSHEY COMPANY


CONSOLIDATED STATEMENTS OF CASH FLOWS
For the years ended December 31,

2011

2010

2009

$628,962

$509,799

$435,994

In thousands of dollars
Cash Flows Provided from (Used by) Operating Activities
Net income

Adjustments to reconcile net income to net cash provided from


operations:
Depreciation and amortization
Stock-based compensation expense, net of tax of $15,127,
$17,413 and $19,223, respectively
Excess tax benefits from stock-based compensation

215,763

197,116

182,411

28,341

32,055

34,927

(1,385)

(4,455)

(18,654)

(40,578)

(13,997)

Deferred income taxes

33,611

Gain on sale of trademark licensing rights, net of tax of $5,962

(11,072)

30,838

77,935

60,823

(8,861)

(6,073)

(9,438)

20,329

46,584

(13,910)

74,000

90,434

37,228

13,777

293,272

580,867

901,423

1,065,749

(323,961)

(179,538)

(126,324)

(23,606)

(21,949)

(19,146)

Business realignment and impairment charges, net of tax of


$18,333, $20,635 and $38,308, respectively
Contributions to pension plans

(54,457)

Changes in assets and liabilities, net of effects from business


acquisitions and divestitures:
Accounts receivabletrade
Inventories

(115,331)

Accounts payable

7,860

Other assets and liabilities

(205,809)

Net Cash Provided from Operating Activities


Cash Flows Provided from (Used by) Investing Activities
Capital additions
Capitalized software additions
Proceeds from sales of property, plant and equipment

312

2,201

10,364

Proceeds from sales of trademark licensing rights

20,000

Business acquisitions

(5,750)

Net Cash (Used by) Investing Activities

(333,005)

(199,286)

(15,220)
(150,326)

Cash Flows Provided from (Used by) Financing Activities


Net change in short-term borrowings
Long-term borrowings
Repayment of long-term debt

10,834

1,156

249,126

348,208

(256,189)

Proceeds from lease financing agreement


Cash dividends paid

47,601
(304,083)

Exercise of stock options

184,411

Excess tax benefits from stock-based compensation


Contributions from noncontrolling interests in subsidiaries
Repurchase of Common Stock

(71,548)

(283,434)

(458,047)

(8,252)

(263,403)

92,033

28,318

13,997

1,385

4,455

10,199

7,322

(384,515)

(169,099)

(9,314)

Net Cash (Used by) Financing Activities

(438,818)

(71,100)

(698,921)

(Decrease) Increase in Cash and Cash Equivalents

(190,956)

631,037

216,502

884,642

253,605

37,103

$693,686

$884,642

$253,605

Interest Paid

$97,892

$97,932

$91,623

Income Taxes Paid

292,315

350,948

252,230

Cash and Cash Equivalents as of January 1


Cash and Cash Equivalents as of December 31

TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF

Earnings, Comprehensive Earnings and Retained Earnings (in thousands except per share data)
For the year ended December 31,
2011

2010

2009

$528,369

$517,149

$495,592

4,136

4,299

3,739

Total revenue

532,505

521,448

499,331

Product cost of goods sold

365,225

349,334

319,775

1,038

1,088

852

Total costs

366,263

350,422

320,627

Product gross margin

163,144

167,815

175,817

3,098

3,211

2,887

Total gross margin

166,242

171,026

178,704

Selling, marketing and administrative expenses

108,276

106,316

103,755

14,000

57,966

64,710

60,949

2,946

8,358

2,100

Earnings before income taxes

60,912

73,068

63,049

Provision for income taxes

16,974

20,005

9,892

Net earnings

$43,938

$53,063

$53,157

Net earnings

$43,938

$53,063

$53,157

1,183

2,845

$35,198

$54,246

$56,002

$135,866

$147,687

$144,949

43,938

53,063

53,157

Cash dividends

(18,360)

(18,078 )

(17,790 )

Stock dividends

(47,175)

(46,806 )

(32,629 )

Net product sales


Rental and royalty revenue

Rental and royalty cost

Rental and royalty gross margin

Impairment charges
Earnings from operations
Other income (expense), net

Other comprehensive earnings (loss)

(8,740)

Comprehensive earnings

Retained earnings at beginning of year.


Net earnings

Retained earnings at end of year

$114,269

$135,866

$147,687

$0.76

$0.90

$0.89

57,892

58,685

59,425

Earnings per share


Average Common and Class B Common shares outstanding

(The accompanying notes are an integral part of these statements.)

CONSOLIDATED STATEMENTS OF
Financial Position
TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES (in thousands except per share data)
Assets

December 31,
2011

2010

$78,612

$115,976

Investments

10,895

7,996

Accounts receivable trade, less allowances of $1,731 and $1,531

41,895

37,394

3,391

9,961

CURRENT ASSETS:
Cash and cash equivalents

Other receivables

Inventories:
Finished goods and work-in-process

42,676

35,416

Raw materials and supplies

29,084

21,236

5,070

6,499

578

689

212,201

235,167

21,939

21,696

Buildings

107,567

102,934

Machinery and equipment

322,993

307,178

2,598

9,243

455,097

440,974

LessAccumulated depreciation

242,935

225,482

Net property, plant and equipment

212,162

215,492

73,237

73,237

Trademarks

175,024

175,024

Investments

96,161

64,461

Split dollar officer life insurance

74,209

74,441

Prepaid expenses

3,212

6,680

Equity method investment

3,935

4,254

Deferred income taxes

7,715

9,203

433,493

407,300

$857,856

$857,959

Prepaid expenses
Deferred income taxes
Total current assets
PROPERTY, PLANT AND EQUIPMENT, at cost:
Land

Construction in progress

OTHER ASSETS:
Goodwill

Total other assets


Total assets
Liabilities and Shareholders Equity

December 31,
2011

2010

CURRENT LIABILITIES:
Accounts payable

$10,683

$9,791

4,603

4,529

Accrued liabilities

43,069

44,185

Total current liabilities

58,355

58,505

Deferred income taxes

43,521

47,865

Postretirement health care and life insurance benefits

26,108

20,689

Industrial development bonds

7,500

7,500

Liability for uncertain tax positions

8,345

9,835

48,092

46,157

133,566

132,046

25,333

25,040

14,601

14,212

533,677

505,495

Dividends payable

NONCURRENT LIABILITES:

Deferred compensation and other liabilities


Total noncurrent liabilities
SHAREHOLDERS EQUITY:
Common stock, $.69-4/9 par value120,000 shares authorized36,479 and
36,057 respectively, issued
Class B common stock, $.69-4/9 par value40,000 shares authorized21,025
and 20,466 respectively, issued
Capital in excess of par value

Retained earnings, per accompanying statement

114,269

135,866

Accumulated other comprehensive loss

(19,953)

(11,213)

(1,992)

(1,992)

Treasury stock (at cost)71 shares and 69 shares, respectively


Total shareholders equity
Total liabilities and shareholders equity

665,935

667,408

$857,856

$857,959

TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF
Cash Flows (in thousands)
For the year ended December 31,
2011

2010

2009

$43,938

$53,063

$53,157

19,229

18,279

17,862

Impairment charges

14,000

Impairment of equity method investment

4,400

194

342

233

1,267

522

320

(5,448)

717

CASH FLOWS FROM OPERATING ACTIVITIES:


Net earnings
Adjustments to reconcile net earnings to net cash provided by
operating activities:
Depreciation

Loss from equity method investment


Amortization of marketable security premiums
Changes in operating assets and liabilities:
Accounts receivable
Other receivables
Inventories
Prepaid expenses and other assets

3,963
(15,631)

(2,373)
(1,447)

(5,899)
(2,088)
455

5,106

4,936

5,203

84

2,180

(2,755)

(5,772)

2,322

(12,543)

Postretirement health care and life insurance benefits

2,022

1,429

1,384

Deferred compensation and other liabilities

2,146

2,525

2,960

310

305

50,390

82,805

76,994

(16,351)

(12,813)

(20,831)

(3,234)

(2,902)

(1,713)

(39,252)

(9,301)

(11,331)

8,208

17,511

Accounts payable and accrued liabilities


Income taxes payable and deferred

Others
Net cash provided by operating activities

(708)

CASH FLOWS FROM INVESTING ACTIVITIES:


Capital expenditures
Net purchase of trading securities
Purchase of available for sale securities
Sale and maturity of available for sale securities
Net cash used in investing activities

7,680
(51,157)

(16,808)

(16,364)

Shares repurchased and retired

(18,190)

(22,881)

(20,723)

Dividends paid in cash

(18,407)

(18,130)

(17,825)

Net cash used in financing activities

(36,597)

(41,011)

(38,548)

Increase (decrease) in cash and cash equivalents

(37,364)

24,986

22,082

Cash and cash equivalents at beginning of year

115,976

90,990

68,908

Cash and cash equivalents at end of year

$78,612

$115,976

$90,990

CASH FLOWS FROM FINANCING ACTIVITIES:

Supplemental cash flow information


Income taxes paid
Interest paid
Stock dividend issued

$16,906

$20,586

$22,364

$38

$49

$182

$47,053

$46,683

$32,538

(The accompanying notes are an integral part of these statements.)

Based on the information in these financial statements, compute the 2011 return on common stockholders
equity, debt to assets ratio, and return on assets for each company. (Round answers to 1 decimal places,
e.g. 15.2%.)

Compute the payout ratio for each company. Which pays out a higher
percentage of its earnings? (Round answers to 1 decimal places, e.g.

15.2%.)
Hershey Company
Payout ratio

Tootsie Roll
%

Which pays out a higher percentage of its earnings?


pays out a higher percentage of its earnings.

Problem 11-5A
Pringle Corporation has been authorized to issue 22,900 shares of $100 par value, 8%, noncumulative
preferred stock and 1,162,100 shares of no-par common stock.

The corporation assigned a $5 stated value to the common stock. At December 31, 2014, the ledger
contained the following balances pertaining to stockholders equity.

Preferred Stock
Paid-in Capital in Excess of Par ValuePreferred Stock

$152,900
20,340

Common Stock

2,270,000

Paid-in Capital in Excess of Stated ValueCommon Stock

1,617,000

Treasury Stock (5,480 common shares)

65,760

Retained Earnings

82,300

The preferred stock was issued for $173,240 cash. All common stock issued was for cash. In
November 5,480 shares of common stock were purchased for the treasury at a per share cost of $12. No
dividends were declared in 2014.

Your answer is correct.

Prepare the journal entries for the following. (Credit account titles are automatically indented when
amount is entered. Do not indent manually.)

(1)

Issuance of preferred stock for cash.

(2)

Issuance of common stock for cash.

(3)

Purchase of common treasury stock for cash.

Problem 11-8A
On January 1, 2014, Everett Corporation had these stockholders equity accounts.

Common Stock ($10 par value, 69,700 shares issued and outstanding)

$697,000

Paid-in Capital in Excess of Par Value

484,300

Retained Earnings

684,900

During the year, the following transactions occurred.

Jan. 15

Declared a $0.50 cash dividend per share to stockholders of record on January 31, payable
February 15.

Feb. 15

Paid the dividend declared in January.

Apr. 15

Declared a 10% stock dividend to stockholders of record on April 30, distributable May 15. On
April 15, the market price of the stock was $13 per share.

May 15

Issued the shares for the stock dividend.

Dec. 1

Declared a $0.60 per share cash dividend to stockholders of record on December 15, payable
January 10, 2015.

Dec. 31

Determined that net income for the year was $401,800.

ACC 291 Week 4 Comparing IFRS to GAAP Essay


Write a 700- to 1,050-word summary of the team's discussion about IFRS versus GAAP, based on your
team collaborative discussions. The summary should be structured in a subject-by-subject format. An
introduction and a conclusion are needed. Your essay should include the answers to the following:

IFRS 8-1: What are some steps taken by both the FASB and IASB to move to fair value
measurement for financial instruments? In what ways have some of the approaches differed?

IFRS 9-1: What is component depreciation, and when must it be used?

IFRS 9-2: What is revaluation of plant assets? When should revaluation be applied?

IFRS 9-3: Some product development expenditures are recorded as development expenses
and others as development costs. Explain the difference between these accounts and how a
company decides which classification is appropriate.

IFRS 10-2: Explain how IFRS defines a contingent liability and provide an example.

IFRS10-3: Briefly describe some similarities and differences between GAAP and IFRS with
respect to the accounting for liabilities.

Format your essay consistent with APA guidelines.


Use the Financial Accounting text and at least two additional scholarly-reviewed references.
Click the Assignment Files tab to submit your assignment.

ACC 291 WileyPLUS Assignment: Week 5 Assignment


Resource: WileyPLUS
Complete the following Week 5 Assignment in WileyPLUS:

Exercise 7-3

Exercise 12-1

Problem 12-9A

Problem 12-10A

IFRS 13-1

Problem 13-2A

BYP 13-2

Exercise 12-1
Putnam Corporation had these transactions during 2014.

Analyze the transactions and indicate whether each transaction resulted in a cash flow from operating activities,
investing activities, financing activities, or noncash investing and financing activities.
Purchased a machine for $30,000,
(a)

giving a long-term note in


exchange.

(b)

Issued $50,000 par value common


stock for cash.

Issued $200,000 par value common


(c)

stock upon conversion of bonds


having a face value of $200,000.

(d)

(e)

(f)

(g)

Declared and paid a cash dividend


of $13,000.

Sold a long-term investment with a


cost of $15,000 for $15,000 cash.

Collected $16,000 of accounts


receivable.

Paid $18,000 on accounts payable.

IFRS 13-1

Your answer is correct.

Ling Company reports the following information for the year ended December
31, 2014: sales revenue $1,000,000, cost of goods sold $700,000, operating
expenses $200,000, and an unrealized gain on non-trading securities of
$75,000. Prepare a statement of comprehensive income using the
one-statement approach.

Problem 12-9A

Your answer is correct.

Condensed financial data of Odgers Inc. follow.

ODGERS INC.
Comparative Balance Sheets
December 31
Assets

2014

2013

Cash

$ 167,256

$ 100,188

Accounts receivable

181,746

78,660

Inventory

232,875

212,900

58,788

53,820

Long-term investments

285,660

225,630

Plant assets

589,950

501,975

(103,500 )

(107,640 )

Prepaid expenses

Accumulated depreciation
Total

$1,412,775

$1,065,533

$ 211,140

$ 139,311

34,155

43,470

Bonds payable

227,700

302,220

Common stock

455,400

362,250

Retained earnings

484,380

218,282

$1,412,775

$1,065,533

Liabilities and Stockholders Equity


Accounts payable
Accrued expenses payable

Total

ODGERS INC.
Income Statement Data
For the Year Ended December 31, 2014
Sales revenue

$804,112

Less:
Cost of goods sold

$280,402

Operating expenses, excluding depreciation

25,689

Depreciation expense

96,255

Income tax expense

56,470

Interest expense

9,791

Loss on disposal of plant assets

15,525

Net income

484,132
$ 319,980

Additional information:
1.
2.

New plant assets costing $207,000 were purchased for cash during the year.
Old plant assets having an original cost of $119,025 and accumulated depreciation of $100,395 were sold
for $3,105 cash.

3.

Bonds payable matured and were paid off at face value for cash.

4.

A cash dividend of $53,882 was declared and paid during the year.

Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with
either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Problem 12-10A
Condensed financial data of Odgers Inc. follow.

ODGERS INC.
Comparative Balance Sheets
December 31
Assets

2014

2013

Cash

$ 186,648

$ 111,804

Accounts receivable

202,818

87,780

Inventory

259,875

237,584

65,604

60,060

318,780

251,790

Prepaid expenses
Long-term investments

Plant assets
Accumulated depreciation
Total

658,350

560,175

(115,500 )

(120,120 )

$1,576,575

$1,189,073

$ 235,620

$ 155,463

38,115

48,510

Bonds payable

254,100

337,260

Common stock

508,200

404,250

Retained earnings

540,540

243,590

$1,576,575

$1,189,073

Liabilities and Stockholders Equity


Accounts payable
Accrued expenses payable

Total

ODGERS INC.
Income Statement Data
For the Year Ended December 31, 2014
Sales revenue

$897,343

Less:
Cost of goods sold
Operating expenses, excluding depreciation
Depreciation expense

$312,913
28,667
107,415

Income taxes

63,017

Interest expense

10,926

Loss on disposal of plant assets

17,325

Net income

540,263
$ 357,080

Additional information:
1.
2.

New plant assets costing $231,000 were purchased for cash during the year.
Old plant assets having an original cost of $132,825 and accumulated depreciation of $112,035 were sold
for $3,465 cash.

3.

Bonds payable matured and were paid off at face value for cash.

4.

A cash dividend of $60,130 was declared and paid during the year.

Further analysis reveals that accounts payable pertain to merchandise creditors.

Prepare a statement of cash flows for Odgers Inc. using the direct method. (Show amounts that decrease
cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Problem 13-2A

The comparative statements of Osborne Company are presented here.


OSBORNE COMPANY
Income Statements
For the Years Ended December 31
2014

2013

$1,898,996

$1,758,956

1,066,996

1,014,456

Gross profit

832,000

744,500

Selling and administrative expenses

508,456

487,456

Income from operations

323,544

257,044

23,377

21,377

300,167

235,667

93,377

74,377

$ 206,790

$ 161,290

Net sales
Cost of goods sold

Other expenses and losses


Interest expense
Income before income taxes
Income tax expense
Net income

OSBORNE COMPANY
Balance Sheets
December 31
Assets

2014

2013

Current assets
Cash

$ 60,100

$ 64,200

74,000

50,000

Accounts receivable

126,256

111,256

Inventory

127,377

116,877

387,733

342,333

660,464

531,764

$1,048,197

$874,097

$ 168,456

$153,856

44,877

43,377

213,333

197,233

231,464

211,464

444,797

408,697

Debt investments (short-term)

Total current assets


Plant assets (net)
Total assets
Liabilities and Stockholders Equity
Current liabilities
Accounts payable
Income taxes payable
Total current liabilities
Bonds payable
Total liabilities
Stockholders equity

Common stock ($5 par)

290,000

300,000

Retained earnings

313,400

165,400

603,400

465,400

$1,048,197

$874,097

Total stockholders equity


Total liabilities and stockholders equity

All sales were on account. Net cash provided by operating activities for
2014 was $250,780. Capital expenditures were $136,700, and cash dividends
were $58,790.
Compute the following ratios for 2014.

(Round all answers to 2 decimal

places, e.g. 1.83 or 12.61%.)

Exercise 7-3

Your answer is correct.

The following control procedures are used in Kelton Company for over-the-counter cash receipts.

(a) For each procedure, explain the weakness in internal control and identify the control principle that is
violated.

Procedure

Weakness

Principle Violated

1Each store
. manager
is
responsibl
e for
interviewi
ng
applicants
for cashier

Human resource controls

jobs. They
are hired if
they seem
honest
and
trustworth
y.

2All
. over-the-c

Establishment of responsibility

ounter
receipts
are
registered
by three
clerks who
share a
cash
register
with a
single
cash
drawer.

3To
. minimize
the risk of
robbery,
cash in
excess of
$100 is
stored in
an
unlocked
attach
case in the
stock
room until
it is
deposited
in the
bank.

4At the end

Physical controls

. of each

Independent internal verification

day the
total
receipts
are
counted
by the
cashier on
duty and
reconciled
to the
cash
register
total.

5The
. company

Segregation of duties

accountan
t makes
the bank
deposit
and then
records
the days
receipts.

Broadening Your Perspective 13-2


The financial statements of The Hershey Company and Tootsie Roll are presented below.

THE HERSHEY COMPANY


CONSOLIDATED STATEMENTS OF INCOME
For the years ended December 31,

2011

2010

2009

$6,080,788

$5,671,009

$5,298,668

Cost of sales

3,548,896

3,255,801

3,245,531

Selling, marketing and administrative

1,477,750

1,426,477

1,208,672

In thousands of dollars except per share amounts


Net Sales
Costs and Expenses:

Business realignment and impairment (credits)

(886)

83,433

82,875

5,025,760

4,765,711

4,537,078

1,055,028

905,298

761,590

92,183

96,434

90,459

962,845

808,864

671,131

333,883

299,065

235,137

$628,962

$509,799

$435,994

$2.58

$2.08

$1.77

$2.56

$2.07

$1.77

Net Income Per ShareBasicCommon Stock

$2.85

$2.29

$1.97

Net Income Per ShareDilutedCommon Stock

$2.74

$2.21

$1.90

$1.3800

$1.2800

$1.1900

1.2500

1.1600

1.0712

charges, net
Total costs and expenses
Income before Interest and Income Taxes
Interest expense, net
Income before Income Taxes
Provision for income taxes
Net Income
Net Income Per ShareBasicClass B Common
Stock
Net Income Per ShareDilutedClass B Common
Stock

Cash Dividends Paid Per Share:


Common Stock
Class B Common Stock

The notes to consolidated financial statements are an integral part of these statements and are included
in the Hershey's 2011 Annual Report, available at www.thehersheycompany.com.

THE HERSHEY COMPANY


CONSOLIDATED BALANCE SHEETS
December 31,

2011

2010

In thousands of dollars
ASSETS
Current Assets:
Cash and cash equivalents

$693,686

$884,642

Accounts receivabletrade

399,499

390,061

Inventories

648,953

533,622

Deferred income taxes

136,861

55,760

Prepaid expenses and other

167,559

141,132

2,046,558

2,005,217

1,559,717

1,437,702

Goodwill

516,745

524,134

Other Intangibles

111,913

123,080

38,544

21,387

Other Assets

138,722

161,212

Total assets

$4,412,199

$4,272,732

Accounts payable

$420,017

$410,655

Accrued liabilities

612,186

593,308

Total current assets


Property, Plant and Equipment, Net

Deferred Income Taxes

LIABILITIES AND STOCKHOLDERS EQUITY


Current Liabilities:

Accrued income taxes

1,899

9,402

Short-term debt

42,080

24,088

Current portion of long-term debt

97,593

261,392

1,173,775

1,298,845

1,748,500

1,541,825

617,276

494,461

3,539,551

3,335,131

299,269

299,195

60,632

60,706

490,817

434,865

4,699,597

4,374,718

(4,258,962)

(4,052,101)

(442,331)

(215,067)

849,022

902,316

23,626

35,285

872,648

937,601

$4,412,199

$4,272,732

Total current liabilities


Long-term Debt
Other Long-term Liabilities
Total liabilities
Commitments and Contingencies
Stockholders Equity:
The Hershey Company Stockholders Equity
Preferred Stock, shares issued: none in 2011 and 2010
Common Stock, shares issued: 299,269,702 in 2011 and
299,195,325 in 2010
Class B Common Stock, shares issued: 60,632,042 in 2011 and
60,706,419 in 2010
Additional paid-in capital
Retained earnings
TreasuryCommon Stock shares, at cost: 134,695,826 in 2011 and
132,871,512 in 2010
Accumulated other comprehensive loss
The Hershey Company stockholders equity
Noncontrolling interests in subsidiaries
Total stockholders equity
Total liabilities and stockholdersequity

THE HERSHEY COMPANY


CONSOLIDATED STATEMENTS OF CASH FLOWS
For the years ended December 31,

2011

2010

2009

$628,962

$509,799

$435,994

215,763

197,116

182,411

28,341

32,055

34,927

(1,385)

(4,455)

(18,654)

(40,578)

In thousands of dollars
Cash Flows Provided from (Used by) Operating
Activities
Net income
Adjustments to reconcile net income to net cash provided
from operations:
Depreciation and amortization
Stock-based compensation expense, net of tax of $15,127,
$17,413 and $19,223, respectively
Excess tax benefits from stock-based compensation
Deferred income taxes
Gain on sale of trademark licensing rights, net of tax of
$5,962
Business realignment and impairment charges, net of tax of
$18,333, $20,635 and $38,308, respectively

(13,997)
33,611
(11,072)

30,838

77,935

60,823

Contributions to pension plans

(8,861)

(6,073)

(54,457)

(9,438)

20,329

46,584

(13,910)

74,000

90,434

37,228

13,777

293,272

580,867

901,423

1,065,749

(323,961)

(179,538)

(126,324)

(23,606)

(21,949)

(19,146)

Changes in assets and liabilities, net of effects from business


acquisitions and divestitures:
Accounts receivabletrade
Inventories

(115,331)

Accounts payable

7,860

Other assets and liabilities

(205,809)

Net Cash Provided from Operating Activities


Cash Flows Provided from (Used by) Investing
Activities
Capital additions
Capitalized software additions
Proceeds from sales of property, plant and equipment

312

2,201

10,364

Proceeds from sales of trademark licensing rights

20,000

Business acquisitions

(5,750)

Net Cash (Used by) Investing Activities

(333,005)

(199,286)

(15,220)
(150,326)

Cash Flows Provided from (Used by) Financing


Activities
Net change in short-term borrowings
Long-term borrowings
Repayment of long-term debt

10,834

1,156

249,126

348,208

(256,189)

Proceeds from lease financing agreement

(71,548)

47,601

Cash dividends paid

(304,083)

Exercise of stock options


Excess tax benefits from stock-based compensation

(8,252)

(283,434)

(263,403)

184,411

92,033

28,318

13,997

1,385

4,455

10,199

7,322

Contributions from noncontrolling interests in subsidiaries


Repurchase of Common Stock

(458,047)

(384,515)

(169,099)

(9,314)

Net Cash (Used by) Financing Activities

(438,818)

(71,100)

(698,921)

(Decrease) Increase in Cash and Cash Equivalents

(190,956)

631,037

216,502

884,642

253,605

37,103

$693,686

$884,642

$253,605

Interest Paid

$97,892

$97,932

$91,623

Income Taxes Paid

292,315

350,948

252,230

Cash and Cash Equivalents as of January 1


Cash and Cash Equivalents as of December 31

TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF
Earnings, Comprehensive Earnings and Retained Earnings (in thousands except per share
data)
For the year ended December 31,

Net product sales


Rental and royalty revenue

2011

2010

2009

$528,369

$517,149

$495,592

4,136

4,299

3,739

Total revenue

532,505

521,448

499,331

Product cost of goods sold

365,225

349,334

319,775

1,038

1,088

852

Total costs

366,263

350,422

320,627

Product gross margin

163,144

167,815

175,817

3,098

3,211

2,887

Total gross margin

166,242

171,026

178,704

Selling, marketing and administrative expenses

108,276

106,316

103,755

14,000

57,966

64,710

60,949

2,946

8,358

2,100

Earnings before income taxes

60,912

73,068

63,049

Provision for income taxes

16,974

20,005

9,892

Net earnings

$43,938

$53,063

$53,157

Net earnings

$43,938

$53,063

$53,157

1,183

2,845

$35,198

$54,246

$56,002

$135,866

$147,687

$144,949

43,938

53,063

53,157

Cash dividends

(18,360)

(18,078)

(17,790)

Stock dividends

(47,175)

(46,806)

(32,629)

Rental and royalty cost

Rental and royalty gross margin

Impairment charges
Earnings from operations
Other income (expense), net

Other comprehensive earnings (loss)

(8,740)

Comprehensive earnings

Retained earnings at beginning of year.


Net earnings

Retained earnings at end of year

$114,269

$135,866

$147,687

$0.76

$0.90

$0.89

57,892

58,685

59,425

Earnings per share


Average Common and Class B Common shares outstanding

(The accompanying notes are an integral part of these statements.)

CONSOLIDATED STATEMENTS OF
Financial Position
TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES (in thousands except per share data)
Assets

December 31,
2011

2010

$78,612

$115,976

Investments

10,895

7,996

Accounts receivable trade, less allowances of $1,731 and $1,531

41,895

37,394

3,391

9,961

Finished goods and work-in-process

42,676

35,416

Raw materials and supplies

29,084

21,236

CURRENT ASSETS:
Cash and cash equivalents

Other receivables
Inventories:

Prepaid expenses

5,070

6,499

578

689

212,201

235,167

21,939

21,696

Buildings

107,567

102,934

Machinery and equipment

322,993

307,178

2,598

9,243

455,097

440,974

LessAccumulated depreciation

242,935

225,482

Net property, plant and equipment

212,162

215,492

73,237

73,237

Trademarks

175,024

175,024

Investments

96,161

64,461

Split dollar officer life insurance

Deferred income taxes


Total current assets
PROPERTY, PLANT AND EQUIPMENT, at cost:
Land

Construction in progress

OTHER ASSETS:
Goodwill

74,209

74,441

Prepaid expenses

3,212

6,680

Equity method investment

3,935

4,254

Deferred income taxes

7,715

9,203

433,493

407,300

$857,856

$857,959

Total other assets


Total assets
Liabilities and Shareholders Equity

December 31,
2011

2010

CURRENT LIABILITIES:
Accounts payable

$10,683

$9,791

4,603

4,529

Accrued liabilities

43,069

44,185

Total current liabilities

58,355

58,505

Deferred income taxes

43,521

47,865

Postretirement health care and life insurance benefits

26,108

20,689

Industrial development bonds

7,500

7,500

Liability for uncertain tax positions

8,345

9,835

48,092

46,157

133,566

132,046

25,333

25,040

14,601

14,212

Capital in excess of par value

533,677

505,495

Retained earnings, per accompanying statement

114,269

135,866

Accumulated other comprehensive loss

(19,953)

(11,213)

Dividends payable

NONCURRENT LIABILITES:

Deferred compensation and other liabilities


Total noncurrent liabilities
SHAREHOLDERS EQUITY:
Common stock, $.69-4/9 par value120,000 shares authorized36,479
and 36,057 respectively, issued
Class B common stock, $.69-4/9 par value40,000 shares
authorized21,025 and 20,466 respectively, issued

Treasury stock (at cost)71 shares and 69 shares, respectively

(1,992)

Total shareholders equity


Total liabilities and shareholders equity

(1,992)

665,935

667,408

$857,856

$857,959

TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF
Cash Flows (in thousands)
For the year ended December 31,
2011

2010

2009

$43,938

$53,063

$53,157

19,229

18,279

17,862

14,000

CASH FLOWS FROM OPERATING ACTIVITIES:


Net earnings
Adjustments to reconcile net earnings to net cash provided
by operating activities:
Depreciation
Impairment charges
Impairment of equity method investment
Loss from equity method investment
Amortization of marketable security premiums

4,400

194

342

233

1,267

522

320

(5,448)

717

Changes in operating assets and liabilities:


Accounts receivable
Other receivables
Inventories
Prepaid expenses and other assets

3,963
(15,631)

(2,373)
(1,447)

(5,899)
(2,088)
455

5,106

4,936

5,203

84

2,180

(2,755)

(5,772)

2,322

(12,543)

Postretirement health care and life insurance benefits

2,022

1,429

1,384

Deferred compensation and other liabilities

2,146

2,525

2,960

310

305

50,390

82,805

76,994

(16,351)

(12,813)

(20,831)

(3,234)

(2,902)

(1,713)

(39,252)

(9,301)

(11,331)

8,208

17,511

Accounts payable and accrued liabilities


Income taxes payable and deferred

Others
Net cash provided by operating activities

(708)

CASH FLOWS FROM INVESTING ACTIVITIES:


Capital expenditures
Net purchase of trading securities
Purchase of available for sale securities
Sale and maturity of available for sale securities
Net cash used in investing activities

7,680
(51,157)

(16,808)

(16,364)

Shares repurchased and retired

(18,190)

(22,881)

(20,723)

Dividends paid in cash

(18,407)

(18,130)

(17,825)

Net cash used in financing activities

(36,597)

(41,011)

(38,548)

Increase (decrease) in cash and cash equivalents

(37,364)

24,986

22,082

Cash and cash equivalents at beginning of year

115,976

90,990

68,908

Cash and cash equivalents at end of year

$78,612

$115,976

$90,990

CASH FLOWS FROM FINANCING ACTIVITIES:

Supplemental cash flow information


Income taxes paid
Interest paid
Stock dividend issued

$16,906

$20,586

$22,364

$38

$49

$182

$47,053

$46,683

$32,538

(The accompanying notes are an integral part of these statements.)

Based on the information in the financial statements, determine each of the following for each company:

ACC 291 Week 5 Final Examination


Multiple Choice Question 86

An aging of a company's accounts receivable indicates that $4,500 are estimated to be


uncollectible. If Allowance for Doubtful Accounts has a $1,200 credit balance, the adjustment to
record bad debts for the period will require a

debit to Allowance for Doubtful Accounts for $3,300.


debit to Bad Debt Expense for $4,500.
debit to Bad Debt Expense for $3,300.
credit to Allowance for Doubtful Accounts for $4,500.

Multiple Choice Question 182


Correct.
The financial statements of the Melton Manufacturing Company reports net sales of $300,000
and accounts receivable of $50,000 and $30,000 at the beginning of the year and end of year,

respectively. What is the average collection period for accounts receivable in days?

36.5
60.8
96.1
48.7

Multiple Choice Question 119


Correct.
Stine Company purchased machinery with a list price of $64,000. They were given a 10% discount
by the manufacturer. They paid $400 for shipping and sales tax of $3,000. Stine estimates that
the machinery will have a useful life of 10 years and a residual value of $20,000. If Stine uses
straight-line depreciation, annual depreciation will be

$3,760.
$4,072.
$4,100.
$6,100.

Multiple Choice Question 207


Correct.
On January 1, a machine with a useful life of five years and a residual value of $40,000 was
purchased for $120,000. What is the depreciation expense for year 2 under the
double-declining-balance method of depreciation?

$48,000.

$23,040.
$38,400.
$28,800.

IFRS Multiple Choice Question 01


Correct.
As a recent graduate of State University you're aware that IFRS requires component depreciation
for plant assets. A friend has asked you to succinctly explain what component depreciation
means. Which of the following correctly describes component depreciation?

The method used to prorate annual depreciation on a time basis.


The method that requires that significant parts of a plant asset with different useful lives be
depreciated separately.
The method used to ensure that the depreciation rate remains constant from year to year.
The method of depreciation recommended for an asset that is expected to be significantly more
productive in the first half of its useful life.

Multiple Choice Question 198


Correct.
Given the following account balances at year end, compute the total intangible assets on the
balance sheet of Janssen Enterprises.
Cash $1,500,000
Accounts Receivable
4,000,000
Trademarks 1,000,000
Goodwill 2,500,000
Research & Development Costs 2,000,000

$5,500,000.

$7,500,000.
$3,500,000.
$9,500,000.
Multiple Choice Question 146
Correct.
Bonds with a face value of $300,000 and a quoted price of 97 have a selling price of

$292,500.
$291,750.
$291,006.
$291,075.
Multiple Choice Question 188
Correct.
Sparks Company received proceeds of $423,000 on 10-year, 8% bonds issued on January 1, 2013.
The bonds had a face value of $400,000, pay interest annually on December 31st, and have a call
price of 102. Sparks uses the straight-line method of amortization. What is the carrying value of
the bonds on January 1, 2015?

$381,600
$418,400
$400,000
$420,700
Multiple Choice Question 90
Correct.
S. Lawyer performed legal services for E. Corp. Due to a cash shortage, an agreement was

reached whereby E. Corp. would pay S. Lawyer a legal fee of approximately $15,000 by issuing
8,000 shares of its common stock (par $1). The stock trades on a daily basis and the market price
of the stock on the day the debt was settled is $1.80 per share. Given this information, the best
journal entry for E. Corp. to record for this transaction is

Legal Expense 14,400


Common Stock

14,400

Legal Expense 15,000


Common Stock

15,000

Legal Expense 15,000


Common Stock
8,000
Paid-in Capital in Excess of Par - Common

7,000

Legal Expense 14,400


Common Stock
8,000
Paid-in Capital in Excess of Par - Common

6,400

Multiple Choice Question 110


Correct.
Logan Corporation issues 50,000 shares of $50 par value preferred stock for cash at $60 per share.
The entry to record the transaction will consist of a debit to Cash for $3,000,000 and a credit or
credits to

Preferred Stock for $2,500,000 and Paid-in Capital in Excess of Par ValuePreferred Stock for
$500,000.
Preferred Stock for $2,500,000 and Retained Earnings for $500,000.
Preferred Stock for $3,000,000.
Paid-in Capital from Preferred Stock for $3,000,000.

IFRS Multiple Choice Question 01


Correct.
Jahnke Corporation issued 8,000 shares of 2 par value ordinary shares for 11 per share. The
journal entry to record the sale will include

a debit to Cash for 16,000.


a credit to Share PremiumOrdinary for 72,000.
a credit to Share CapitalOrdinary for 88,000.
a debit to Retained Earnings for 72,000.

Multiple Choice Question 80

Zoum Corporation had the following transactions during 2014:


1.
Issued $125,000 of par value common stock for cash.
2.
Recorded and paid wages expense of $60,000.
3.
Acquired land by issuing common stock of par value $50,000.
4.
Declared and paid a cash dividend of $10,000.
5.
Sold a long-term investment (cost $3,000) for cash of $3,000.
6.
Recorded cash sales of $400,000.
7.
Bought inventory for cash of $160,000.
8.
Acquired an investment in Zynga stock for cash of $21,000.
9.
Converted bonds payable to common stock in the amount of $500,000.
10.
Repaid a 6 year note payable in the amount of $220,000.
What is the net cash provided by financing activities?

$395,000.
$<605,000>.
$<105,000>.
$115,000.
Multiple Choice Question 176

Correct.
Colie Company had an increase in inventory of $120,000. The cost of goods sold was $490,000.
There was a $30,000 decrease in accounts payable from the prior period. Using the direct
method of reporting cash flows from operating activities, what were Colie's cash payments to
suppliers?

$640,000.
$310,000.
$580,000.
$370,000.

IFRS Multiple Choice Question 04

Each of the following items may be classified as operating or financing activities under IFRS
except

dividends paid.
interest paid.
all of these answer choices may be classified as such.
dividends received.
Multiple Choice Question 165
Correct.
The current assets of Orangatte Company are $227,500. The current liabilities are $130,000. The
current ratio expressed as a proportion is

$210,000 $120,000.
1.75:1.
175%.
.57:1.
Multiple Choice Question 41
Your answer is correct.
All of the following requirements about internal controls were enacted under the Sarbanes Oxley
Act of 2002 except:

companies must continually assess the functionality of internal controls.


independent outside auditors must eliminate redundant internal control.
independent outside auditors must attest to the level of internal control.
companies must develop sound internal controls over financial reporting.

Multiple Choice Question 85


Your answer is correct.
Which of the following is not an internal control activity for cash?

The functions of record keeping and maintaining custody of cash should be combined.
The number of persons who have access to cash should be limited.
Surprise audits of cash on hand should be made occasionally.
All cash receipts should be recorded promptly.
Multiple Choice Question 92

Your answer is correct.


Before a check authorization is issued, the following documents must be in agreement, except for
the

receiving report.
purchase order.
invoice.
remittance advice.
Multiple Choice Question 115
Correct.
Mitchell Corporation bought equipment on January 1, 2014 .The equipment cost $180,000 and
had an expected salvage value of $30,000. The life of the equipment was estimated to be 6 years.
The book value of the equipment at the beginning of the third year would be

$130,000.
$50,000.
$180,000.
$150,000.
Multiple Choice Question 142
Correct.
Brevard Corporation purchased a taxicab on January 1, 2013 for $25,500 to use for its shuttle
business. The cab is expected to have a five-year useful life and no salvage value. During 2014, it
retouched the cab's paint at a cost of $1,200, replaced the transmission for $3,000 (which
extended its life by an additional 2 years), and tuned-up the motor for $150. If Brevard
Corporation uses straight-line depreciation, what annual depreciation will Brevard report for
2014?

$4,100.
$4,125.
$3,900.
$5,100.
Multiple Choice Question 154
Correct.
If a plant asset is retired and is fully depreciated

phantom depreciation must be taken as though the asset were still on the books.
a loss on disposal will be recorded.
no gain or loss on disposal will be recorded.
a gain on disposal will be recorded.
Multiple Choice Question 180

On July 1, 2014, Linden Company purchased the copyright to Norman Computer Tutorials for
$140,000. It is estimated that the copyright will have a useful life of 5 years. The amount of
Amortization Expense recognized for the year 2014 would be

$28,000.
$13,125.
$25,900.
$14,000.
Multiple Choice Question 120
Correct.
The following totals for the month of April were taken from the payroll records of Metz Company.

Salaries $30,000
FICA taxes withheld 2,295
Income taxes withheld 6,600
Medical insurance deductions
1,200
Federal unemployment taxes 240
State unemployment taxes 1,500
The entry to record accrual of employers payroll taxes would include a

credit to FICA Taxes Payable for $1,740.


debit to Payroll Tax Expense for $4,035.
credit to Payroll Tax Expense for $4,035.
credit to Payroll Tax Expense for $1,740.
Multiple Choice Question 242

Thayer Company purchased a building on January 2 by signing a long-term $2,520,000 mortgage


with monthly payments of $23,100. The mortgage carries an interest rate of 10 percent. The
amount owed on the mortgage after the first payment will be

$2,517,900.
$2,499,000.
$2,496,900.
$2,520,000.
Multiple Choice Question 96

The following data is available for BOX Corporation at December 31, 2014:
Common stock, par $10 (authorized 30,000 shares) $250,000
Treasury stock (at cost $15 per share) $1,200
Based on the data, how many shares of common stock are outstanding?

25,000.
24,920.
30,000.
29,920.
Multiple Choice Question 144
Correct.
Indicate the respective effects of the declaration of a cash dividend on the following balance
sheet sections:
Total Assets Total LiabilitiesTotal Stockholders' Equity

Increase Decrease No change

Decrease Increase Decrease

No change

Increase Decrease

Decrease No change

Increase

Multiple Choice Question 102


Correct.
Assume the following cost of goods sold data for a company:
2015
$1,300,000
2014
1,200,000
2013
1,000,000
If 2013 is the base year, what is the percentage increase in cost of goods sold from 2013 to 2015?

70%

30%
20%
130%
Multiple Choice Question 179
Correct.
A company has an average inventory on hand of $75,000 and its average days in inventory is 36.5
days. What is the cost of goods sold?

$876,000
$750,000
$1,680,000
$1,752,000
Multiple Choice Question 199
Correct.
The following information is available for Patterson Company:
2014
2013
Accounts receivable
$ 360,000 $ 340,000
Inventory 280,000 320,000
Net credit sales
3,000,000
2,600,000
Cost of goods sold 1,500,000
840,000
Net income 300,000 170,000
The accounts receivable turnover for 2014 is

7.6 times.
8.6 times.
8.3 times.
4.3 times.

Multiple Choice Question 221


Correct.
All of the following situtations below might indicate a company has a low quality of earnings
except

Revenue is recognized when earned.


Adoption of a different inventory method for each of the last three years.
A lack of disclosure about guaranteed payments that were mentioned in the MD&A of the annual
report.
Maintenance costs are capitalized and then depreciated.
IFRS Multiple Choice Question 05
IFRS

requires that receivables with different characteristics should be reported separately.


implies that receivables with different characteristics should be reported as one unsegregated
amount.
requires that receivables with different characteristics should be reported as one unsegregated
amount.
implies that receivables with different characteristics should be reported separately.

S-ar putea să vă placă și