Documente Academic
Documente Profesional
Documente Cultură
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
1 MES
2 MES
PARCIAL
25%
S/. 25,323.50
14%
CASERIO MIACO
01
01.01
S/. 1,066.93
01.02
S/. 2,715.00
01.03
S/. 8,446.67
01.04
S/. 6,300.99
01.05
02
02.01
S/. 6,793.92
100%
S/. 41,994.65
S/. 2,790.21
S/. 2,308.05
02.01.01
02.01.02
S/. 243.60
02.01.03
TRAZO Y REPLANTEO
S/. 238.56
MOVIMIENTO DE TIERRAS
S/. 3,294.73
02.02
02.02.01
S/. 835.83
02.02.02
S/. 174.08
02.02.02
02.02.03
02.02.04
S/. 85.51
S/. 1,572.83
S/. 626.48
S/. 2,097.84
02.03.01
S/. 1,736.93
02.03.02
02.03
S/. 338.99
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
02.03.03
02.04
1 MES
%
PARCIAL
S/. 21.92
S/. 18,791.78
02.04.01
S/. 7,839.86
02.04.02
S/. 5,747.24
02.04.03
S/. 5,204.68
02.05
REVOQUES Y ENLUCIDOS
S/. 3,881.00
02.05.01
S/. 1,938.72
02.05.02
S/. 1,942.28
02.06
02.06.01
02.06.02
02.07
VALVULAS Y ACCESORIOS
SUMINIS Y COLOCACIN VALVULAS COMPUERTA Y ACCES. - CAPTACIN
SUM. Y COLOCACIN TUB. DE REBOSE Y LIMPIEZA, VENTILAC. C/ ACCES.-CAPTACIN
TAPA DE INSPECCIN METLICA
S/. 961.80
S/. 613.76
S/. 348.04
S/. 3,186.60
02.07.01
S/. 1,142.20
02.07.02
S/. 1,062.20
02.07.02
S/. 982.20
02.08
02.08.00
02.08.01
02.09
02.09.01
02.10
PINTURA
PINTURA BASE Y ANTICORROSIVA EN TAPAS METALICAS
PINTURA ESMALTE 2 MANOS
PISO EMPEDRADO
EMBOQUILLADO DE PIEDRA ASENTADO C/MORTERO 1:8
CERCO PERIMETRICO
S/. 971.92
S/. 69.20
S/. 902.72
S/. 788.44
S/. 788.44
S/. 5,230.33
2 MES
%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
02.10.01
02.10.02
02.10.03
02.10.04
03
3.01
03.01.01
03.02
03.02.03
03.02.04
03.02.05
03.04.01
04
30%
S/. 13,764.99
S/. 2,207.72
S/. 2,207.72
S/. 11,557.27
S/. 11,557.27
100%
S/. 9,026.83
03.03.02
3.04
S/. 2,554.64
TUBERIAS Y ACCESORIOS
03.03.01
03.03.03
S/. 70.37
S/. 758.28
MOVIMIENTO DE TIERRAS
EXCAVACIN MANUAL DE ZANJA (0.40 x 0.60m) PARA LINEA DE CONDUCCIN
PARCIAL
2 MES
S/. 1,847.04
OBRAS PRELIMINARES
03.02.02
03.03
03.02.01
03.02.06
1 MES
41%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
04.02.01
04.02.01.01
04.02.02
TRABAJOS PRELIMINARES
TRAZO Y REPLANTEO
MOVIMIENTO DE TIERRAS
04.02.02.01
04.02.02.02
04.02.02.03
04.02.03
CONCRETO SIMPLE
04.02.03.01
04.02.03.02
04.02.03.03
04.02.04
CONCRETO ARMADO
04.02.04.01
04.02.04.02
04.02.04.03
04.02.05
04.02.05.01
04.02.05.02
04.02.06
04.02.06.01
04.02.06.02
04.02.07
VALVULAS Y ACCESORIOS
SUMI Y COLOCACIN TUB. DE REBOSE Y LIMPIEZA, C/ ACCES.-CR 1.00 x 1.00
SUMINISTRO Y COLOCACIN DE VLVULAS Y ACCESORIOS - CR 1.00 x 1.00
TAPA DE INSPECCIN METLICA
1 MES
%
PARCIAL
S/. 9.59
S/. 9.59
S/. 358.93
S/. 195.64
S/. 16.61
S/. 146.68
S/. 283.87
S/. 224.78
S/. 41.56
S/. 17.53
S/. 5,258.27
S/. 1,888.13
S/. 1,579.48
S/. 1,790.66
S/. 966.41
S/. 490.22
S/. 476.19
S/. 1,159.29
S/. 413.82
S/. 745.47
S/. 736.65
2 MES
%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
04.02.07.01
04.02.08
04.02.08.01
04.02.08.02
04.02.09
04.02.09.01
05
05.01
PINTURA
PINTURA ESMALTE 2 MANOS
PINTURA BASE Y ANTICORROSIVA EN TAPAS METALICAS
PRUEBA EN CAMPO
PRUEBA HIDRAULICA Y DESINFECCIN DE CR 1.00 X 1.00
RESERVORIO CIRCULAR V=10M3 (01 Und)
TRABAJOS PRELIMINARES
LIMPIEZA DE TERRENO MANUAL
05.01.02
TRAZO Y REPLANTEO
MOVIMIENTO DE TIERRAS
05.02.01
05.02.02
05.02.03
05.02.04
05.02.05
05.03
05.03.01
05.03.02
05.03.03
05.04
05.01.01
05.02
1 MES
58%
PARCIAL
S/. 736.65
S/. 247.61
S/. 235.07
S/. 12.54
S/. 6.21
S/. 6.21
S/. 12,210.81
S/. 78.46
S/. 52.20
S/. 26.26
S/. 580.15
S/. 222.09
S/. 43.52
S/. 151.13
S/. 11.95
S/. 151.46
S/. 1,378.67
S/. 267.78
S/. 361.15
S/. 749.74
S/. 10,173.53
2 MES
%
42%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
05.04.01
05.04.02
05.04.03
05.04.04
05.05
05.05.01
05.06
05.06.01
05.06.02
05.07
05.07.01
05.07.02
05.08
CARPINTERIA METALICA
05.08.01
05.08.02
05.09
05.09.01
05.09.02
05.10
ACCESORIOS
SUMINIST. COLOC. ACCESORIOS DE 2" PARA VENTILACION - RESERVORIO
SUMINISTRO E INSTALACION DE HIPOCLORADOR
CERCO PERIMETRICO
05.10.01
05.10.02
1 MES
%
PARCIAL
S/. 4,715.21
S/. 2,354.88
S/. 671.55
S/. 2,431.89
2 MES
%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
05.10.03
05.10.04
06
06.01
06.01.02
06.02
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
MOVIMIENTO DE TIERRAS
EXCAVACION DE TERRENO PARA ESTRUCTURAS TN.
REFINE NIVELACIN Y COMPACTACIN CASETA DE VALVULAS
06.02.03
06.02.04
06.03.01
06.03.02
06.04.01
06.04.02
06.04.03
06.04.04
06.05
06.05.01
06.06
PARCIAL
100%
S/. 2,954.85
S/. 8.52
S/. 8.52
S/. 96.01
S/. 43.11
S/. 21.60
S/. 4.35
S/. 26.95
S/. 54.46
S/. 28.16
S/. 26.30
S/. 1,038.21
S/. 523.28
S/. 320.92
S/. 191.22
S/. 2.79
S/. 167.81
S/. 167.81
S/. 56.65
06.02.02
06.04
06.02.01
06.03
1 MES
CURADO DE CONCRETO
REVOQUES, ENLUCIDO Y PINTURA EN CASETA DE VALVULAS
TARRAJEO EN EXTERIORES E INTERIORES CON MORTERO 1:5, e=1.5cm
PINTURA
2 MES
%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
06.06.01
06.06.02
06.07
06.07.01
06.08
06.08.01
07
07.01
07.01.01
07.02
07.02.02
07.02.03
07.02.04
07.02.05
07.03
07.02.01
07.02.06
1 MES
07.03.01
07.03.02
07.03.03
07.03.04
16%
PARCIAL
S/. 52.47
S/. 4.18
S/. 1,287.64
S/. 1,287.64
S/. 245.55
S/. 245.55
S/. 44,492.58
S/. 4,918.32
S/. 4,918.32
S/. 39,574.26
S/. 39,574.26
2 MES
%
18%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
07.03.05
07.04
07.04.01
08
08.01.01
08.01.01.01
08.01.02
08.01.02.03
08.01.03.03
08.01.04
CONCRETO SIMPLE
SOLADO E=3",MEZCLA 1:12, C - H
EMBOQUILLADO DE PIEDRA ASENTADO C/MORTERO 1:8
DADO DE CONCRETO FC=140 KG/CM2
CONCRETO ARMADO
08.01.04.01
08.01.04.02
08.01.04.03
08.01.05
08.01.02.02
08.01.03.02
PARCIAL
PRUEBA EN CAMPO
08.01.03.01
2 MES
08.01.02.01
08.01.03
1 MES
08.01.05.01
08.01.05.02
81%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
08.01.06
08.01.06.01
08.01.06.03
08.01.06.04
08.01.07.02
08.01.08.02
08.01.09
08.01.09.01
09
09.01
S/. 7,034.62
S/. 15.61
S/. 7.89
S/. 7.72
S/. 630.61
S/. 375.71
S/. 107.35
S/. 147.55
PINTURA
PINTURA ESMALTE 2 MANOS
PINTURA BASE Y ANTICORROSIVA EN TAPAS METALICAS
PRUEBA EN CAMPO
PRUEBA HIDRAULICA Y DESINFECCIN DE CPR - 7
PASE AEREO 01 (L=16 m)
OBRAS PRELIMINARES
09.01.01
09.01.02
TRAZO Y REPLANTEO
09.02
100%
08.01.07.01
08.01.08.01
PARCIAL
08.01.08
VALVULAS Y ACCESORIOS
08.01.06.02
08.01.07
1 MES
MOVIMIENTO DE TIERRAS
09.02.01
09.02.02
09.02.03
2 MES
%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
09.03
CONCRETO SIMPLE
09.03.01
09.03.02
09.04
09.04.01
09.04.01.01
09.04.01.02
09.04.02
CONCRETO ARMADO
ZAPATAS
CONCRETO F'C=210 KG/CM2 - ZAPATAS P.A
ACERO DE REFUERZO fy=4200 kg/cm2 GRADO 60, EN ZAPATAS P.A.
COLUMNAS
09.04.02.01
09.04.02.02
09.04.02.03
09.05
09.05.01
09.06
09.06.01
09.06.02
09.06.03
09.06.04
09.06.05
09.07
09.07.01
TUBERIAS Y ACCESORIOS
SUMIN. E INSTAL. DE TUB. HDPE 1"
1 MES
%
PARCIAL
S/. 639.37
S/. 73.73
S/. 565.64
S/. 2,270.32
S/. 931.69
S/. 738.84
S/. 192.85
S/. 1,338.63
S/. 297.59
S/. 357.20
S/. 683.84
S/. 208.74
S/. 208.74
S/. 3,029.67
S/. 211.00
S/. 1,069.68
S/. 493.65
S/. 950.64
S/. 304.70
S/. 240.30
S/. 240.30
2 MES
%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
10
10.01
10.01.01
10.02
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
MOVIMIENTO DE TIERRAS
10.02.01
10.02.02
10.02.03
10.03
CONCRETO SIMPLE
10.03.01
10.03.02
10.03.03
10.04
10.04.01
10.04.02
10.04.03
10.05
10.05.01
10.05.02
10.06
REVOQUES ENLUCIDOS
TARRAJEO C/IMPERMEAB. MORTERO 1:5, E=1.5 CM
TARRAJEO EXTERIOR, MORTERO 1:5 E=1.5CM
VALVULAS Y ACCESORIOS
10.06.01
10.06.02
1 MES
%
PARCIAL
100%
S/. 3,659.42
S/. 4.26
S/. 4.26
S/. 159.52
S/. 86.95
S/. 7.38
S/. 65.19
S/. 94.97
S/. 7.68
S/. 53.80
S/. 33.49
S/. 1,312.77
S/. 342.34
S/. 636.26
S/. 334.17
S/. 373.38
S/. 141.81
S/. 231.57
S/. 954.56
S/. 386.84
S/. 355.03
2 MES
%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
10.06.03
10.07
10.07.01
10.08
10.08.02
11.01
11.01.01
11.02
10.08.01
11
1 MES
11.02.01
11.02.02
11.02.03
11.03
CONCRETO SIMPLE
11.03.01
11.03.02
11.03.03
11.04
CONCRETO ARMADO
11.04.01
11.04.02
11.04.03
100%
PARCIAL
S/. 212.69
S/. 646.65
S/. 646.65
S/. 113.31
S/. 6.97
S/. 106.34
S/. 6,344.56
S/. 6.93
S/. 6.93
S/. 382.80
S/. 211.95
S/. 12.00
S/. 158.85
S/. 290.35
S/. 124.93
S/. 53.80
S/. 111.62
S/. 3,587.84
S/. 2,058.90
S/. 777.18
S/. 751.76
2 MES
%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
1 MES
%
PARCIAL
11.08.01
S/. 601.88
S/. 219.73
S/. 382.15
S/. 523.90
S/. 242.32
S/. 281.58
S/. 736.65
S/. 736.65
S/. 214.21
S/. 25.08
11.08.02
S/. 189.13
11.05
REVOQUES ENLUCIDOS
11.05.01
11.05.02
11.06
VALVULAS Y ACCESORIOS
11.06.01
11.06.02
11.07
11.07.01
11.08
12
12.01
12.01.01
12.02
12.02.01
12.03
12.03.01
12.03.02
12.03.03
12.04
REVOQUES Y ENLUCIDOS
2 MES
%
48%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
12.04.01
12.05
12.05.01
12.06
PINTURA
PINTURA BASE Y ANTICORROSIVA EN TAPAS METALICAS
13
13.01
13.01.01
13.02
VALVULAS Y ACCESORIOS
SUMINISTRO E INSTALACIN DE ACCESORIOS Y VLVULA CONTROL 1.5"
SUMINISTRO E INSTALACIN DE ACCESORIOS Y VLVULA CONTROL 1"
CONEXIONES DOMICILIARIAS (54 und)
OBRAS PRELIMINARES
TRAZO NIVELACIN Y REPLANTEO EN ZANJAS
MOVIMIENTO DE TIERRAS
13.02.01
EXCAVACIN MANUAL DE ZANJA (0.40 x 0.60m) PARA CONEX. DOMICILIARIAS EN TERRENO NORMAL
13.02.02
13.02.03
13.02.04
13.02.05
13.02.06
13.03
13.03.01
12.06.02
12.07.02
PARCIAL
12.07.01
2 MES
12.06.01
12.07
1 MES
TUBERIAS Y ACCESORIOS
SUMINISTRO E INSTALACION DE TUBERIA PVC SAP C-10, PARA CONEXION DOMICILIARIA
57%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
13.03.02
13.03.03
13.04
13.04.01
14
14.03
14.04
14.05
14.06
14.07
15.01.01.01
15.01.01.02
TRAZO Y REPLANTEO
15.01.02
14.02
15.01.01
PARCIAL
PRUEBA EN CAMPO
15.01
2 MES
14.01
15
1 MES
MOVIMIENTOS DE TIERRA
15.01.02.01
15.01.02.02
15.01.02.03
73%
10.95%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
15.01.02.04
15.01.02.05
15.01.03
15.01.03.01
15.01.03.02
15.01.03.03
15.01.03.04
15.01.03.05
15.01.04
CONCRETO ARMADO
15.01.04.01
15.01.04.02
15.01.04.03
15.01.04.04
15.01.04.05
15.01.04.06
15.01.05
15.11.05.01
15.01.06
15.01.06.01
15.01.06.02
15.01.07
1 MES
%
PARCIAL
2 MES
%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
15.01.07.01
15.01.07.02
15.01.07.03
15.01.07.04
15.01.07.05
15.01.07.06
15.01.07.07
15.01.08
15.01.08.01
15.01.08.02
15.01.08.03
15.01.08.04
15.01.08.05
15.01.09
INSTALACIONES ELECTRICAS
15.01.09.01
15.01.09.02
15.01.09.03
15.01.09.04
15.01.09.05
15.01.09.06
15.01.09.07
CABLE -2*2.5mm2TW-AWG
1 MES
%
PARCIAL
2 MES
%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
15.02
MOVIMIENTOS DE TIERRA
15.02.01.01
15.02.01.02
15.02.01.03
15.02.02.01
15.03.01
MOVIMIENTOS DE TIERRA
15.03.01.01
15.03.01.02
15.03.01.03
15.03.02.02
16.02
17
17.01
S/. 13,100.00
S/. 13,100.00
ACCESORIOS SANITARIOS
15.03.02.01
16.01
100%
16
PARCIAL
ACCESORIOS SANITARIOS
15.03
15.03.02
TANQUE BIODIGESTOR
15.02.01
15.02.02
1 MES
2 MES
%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
18
18.01
17.02
17.03
19
19.01
TRABAJOS PRELIMINARES
DEMOLICION CAPTACIN EXISTENTE
19.01.02
19.02
TRAZO Y REPLANTEO
MOVIMIENTO DE TIERRAS
19.02.01
19.02.02
19.02.03
19.02.04
19.02.05
19.03
19.03.01
19.03.02
19.03.03
19.04
19.04.01
2 MES
PARCIAL
18%
S/. 35,343.77
S/. 2,737.50
S/. 18,250.00
S/. 14,356.27
S/. 10,174.57
S/. 4,569.99
S/. 3,846.75
S/. 365.40
S/. 357.84
S/. 3,762.38
S/. 1,253.56
S/. 261.12
S/. 128.26
S/. 1,179.62
S/. 939.82
S/. 1,842.20
S/. 1,302.70
S/. 508.82
S/. 30.68
16%
19.01.01
19.01.03
1 MES
16%
84%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
19.04.02
19.04.03
19.05
19.05.01
19.05.02
19.06
VALVULAS Y ACCESORIOS
19.06.01
19.06.02
19.07
19.07.01
19.07.02
19.07.03
19.08
PINTURA
19.08.01
19.08.02
19.09
19.09.01
19.10
PISO EMPEDRADO
EMBOQUILLADO DE PIEDRA ASENTADO C/MORTERO 1:8
CERCO PERIMETRICO
19.10.01
19.10.02
19.10.03
1 MES
%
PARCIAL
2 MES
%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
19.10.04
20
20.01
20.01.01
20.02
20.02.03
20.02.04
20.02.05
20.02.06
20.02.07
20.03.01
20.03.02
20.03.03
20.03.04
20.04.01
21
16%
OBRAS PRELIMINARES
20.02.02
20.04
PARCIAL
20.03.05
2 MES
20.02.01
20.03
1 MES
100%
S/. 8,079.85
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
21.03.01
21.03.01.01
21.03.02
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
MOVIMIENTO DE TIERRAS
21.03.02.01
21.03.02.02
21.03.02.03
21.03.03
CONCRETO SIMPLE
21.03.03.01
21.03.03.02
21.03.03.03
21.03.04
CONCRETO ARMADO
21.03.04.01
21.03.04.02
21.03.04.03
21.03.05
21.03.05.01
21.03.05.02
21.03.06
21.03.06.01
21.03.06.02
21.03.07
VALVULAS Y ACCESORIOS
SUMI Y COLOCACIN TUB. DE REBOSE Y LIMPIEZA, C/ ACCES.-CR 1.50 x 1.50
SUMINISTRO Y COLOCACIN DE VLVULAS Y ACCESORIOS - CR 1.50 x 1.50
TAPA DE INSPECCIN METLICA
1 MES
%
PARCIAL
S/. 11.36
S/. 11.36
S/. 425.39
S/. 231.87
S/. 19.68
S/. 173.84
S/. 303.02
S/. 266.40
S/. 27.85
S/. 8.77
S/. 4,745.18
S/. 2,072.84
S/. 1,478.55
S/. 1,193.79
S/. 1,088.97
S/. 612.78
S/. 476.19
S/. 772.86
S/. 275.88
S/. 496.98
S/. 491.10
2 MES
%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
21.03.07.02
21.03.08
21.03.08.01
21.03.08.02
21.03.09
21.03.09.01
22
22.01.01
22.01.01.01
22.01.02
PINTURA
PINTURA ESMALTE 2 MANOS
PINTURA BASE Y ANTICORROSIVA EN TAPAS METALICAS
PRUEBA EN CAMPO
PRUEBA HIDRAULICA Y DESINFECCIN DE CR 1.50 X 1.50
CAMARA ROMPE PRESION TIPO 06 (07 UND)
TRABAJOS PRELIMINARES
TRAZO Y REPLANTEO
MOVIMIENTO DE TIERRAS
EXCAVACION DE TERRENO PARA ESTRUCTURAS TN.
22.01.02.02
22.01.02.03
22.01.03.01
22.01.03.02
22.01.03.03
22.01.04
22.01.02.01
22.01.03
1 MES
CONCRETO ARMADO
22.01.04.01
22.01.04.02
22.01.04.03
54%
PARCIAL
S/. 491.10
S/. 237.83
S/. 229.47
S/. 8.36
S/. 4.14
S/. 4.14
S/. 11,762.32
S/. 20.08
S/. 20.08
S/. 709.28
S/. 385.49
S/. 34.78
S/. 289.01
S/. 603.19
S/. 470.86
S/. 97.27
S/. 35.06
S/. 10,429.77
S/. 3,653.13
S/. 3,465.93
S/. 3,310.71
2 MES
%
46%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
22.01.05
22.01.05.02
22.01.06.02
22.01.07
22.01.08.02
23
23.01
95%
23.01.02
TRAZO Y REPLANTEO
23.02.01
S/. 580.67
S/. 67.81
S/. 34.26
S/. 33.55
S/. 512.86
S/. 210.50
PRUEBA EN CAMPO
23.01.01
23.02
1%
PINTURA
22.01.08.01
22.01.09.01
22.01.07.02
22.01.09
PARCIAL
22.01.07.01
22.01.08
VALVULAS Y ACCESORIOS
22.01.06.01
22.01.06.03
2 MES
REVOQUES Y ENLUCIDOS
22.01.05.01
22.01.06
1 MES
MOVIMIENTO DE TIERRAS
EXCAVACION DE TERRENO PARA ESTRUCTURAS TN.
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
23.02.02
23.02.03
23.02.04
23.02.05
23.03
23.03.01
23.03.02
23.03.03
23.04
23.04.01
23.04.02
23.04.03
23.05
23.05.01
23.06
23.06.01
23.06.02
23.07
23.07.01
23.07.02
23.07
PINTURA
PINTURA EN MUROS EXTERIORES C/ESMALTE 2 MANOS
PINTURA BASE Y ANTICORROSIVA EN TAPAS METALICAS
CARPINTERIA METALICA
1 MES
%
PARCIAL
S/. 43.52
S/. 112.82
S/. 47.37
S/. 98.65
2 MES
%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
23.07.01
23.07.02
23.08
23.09.02
23.09.03
23.09.04
24.02
24.02.01
24.02.02
24.02.03
24.02.04
24.03
3%
S/. 88.78
S/. 3.20
S/. 3.20
S/. 85.58
S/. 40.94
S/. 17.48
S/. 14.56
S/. 12.60
97%
CERCO PERIMETRICO
23.09.01
24.01.01
PARCIAL
24.01
ACCESORIOS
23.08.02
24
2 MES
23.08.01
23.09
1 MES
24.03.01
24.03.02
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
24.04
24.04.02
24.04.03
24.04.04
CURADO DE CONCRETO
TARRAJEO EN EXTERIORES CON MORTERO 1:5 E=CM
24.05.02
24.06.01
24.06.02
24.07
24.07.01
24.08
24.08.01
25
25.01
25.01.01
25.02
PARCIAL
24.05.01
24.06
2 MES
24.04.01
24.05
1 MES
PINTURA
PINTURA EN MUROS EXTERIORES C/ESMALTE 2 MANOS
PINTURA BASE Y ANTICORROSIVA EN TAPAS METALICAS
CARPINTERIA METALICA
SUMINIS. E INSTALACIN TAPA METLICA SANITARIA 0.60X0.60M
VALVULAS Y ACCESORIOS
SUMINISTRO E INSTALACIN DE VALVULAS Y ACCESORIOS-CASETA DE VALVULAS 20M3
LINEA DE ADUCCION Y REDES DE DISTRIBUCION (13647.48 M)
OBRAS PRELIMINARES
TRAZO Y REPLANTEO RED DE DISTRIBUCION DE AGUA POTABLE
MOVIMIENTO DE TIERRAS
25.02.01
EXCAVACIN MANUAL DE ZANJA (0.40 x 0.60m) PARA RED DE DISTRIBUCION EN TERRENO NORMAL
25.02.02
11%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
25.02.03
25.02.04
25.02.05
25.02.06
25.03
25.03.01
25.03.02
25.03.03
25.03.04
25.03.05
25.03.06
25.03.07
25.04
25.04.01
26
26.02.01
26.02.01.01
26.02.02
PRUEBA EN CAMPO
PRUEBA HIDRULICA+DESINFECCIN DE TUBERA
CAMARA ROMPE PRESION TIPO 07 (24 UND)
TRABAJOS PRELIMINARES
TRAZO Y REPLANTEO
MOVIMIENTO DE TIERRAS
26.02.02.01
26.02.02.02
26.02.02.03
1 MES
%
PARCIAL
2 MES
%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
26.02.03
CONCRETO SIMPLE
26.02.03.01
26.02.03.02
26.02.03.03
26.02.04
26.02.04.01
26.02.04.02
26.02.04.03
26.02.05
26.02.05.01
26.02.05.02
26.02.06
REVOQUES Y ENLUCIDOS
TARRAJEO C/IMPERMEAB. MEZCLA 1:5, E=1.5 CM
TARRAJEO EXTERIOR CON MORTERO 1:5 X 1.5 cm
VALVULAS Y ACCESORIOS
26.02.06.01
26.02.06.02
26.02.06.03
26.02.06.04
26.02.06.05
26.02.07
26.02.07.01
26.02.07.02
26.02.08
1 MES
%
PARCIAL
2 MES
%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
26.02.08.01
26.02.08.02
26.02.09
26.02.09.01
27
27.01
OBRAS PRELIMINARES
MOVIMIENTO DE TIERRAS
27.02.01
27.02.02
27.02.03
27.03.01
27.03.02
27.04.01.01
27.04.01.02
27.04.02
27.04.02.01
S/. 7,034.62
S/. 15.61
S/. 7.89
S/. 7.72
S/. 630.61
S/. 375.71
S/. 107.35
S/. 147.55
S/. 639.37
S/. 73.73
S/. 565.64
S/. 2,270.32
S/. 931.69
S/. 738.84
S/. 192.85
S/. 1,338.63
S/. 297.59
TRAZO Y REPLANTEO
27.04.01
100%
27.04
PARCIAL
PRUEBA EN CAMPO
27.01.02
27.03
27.01.01
27.02
1 MES
COLUMNAS
CONCRETO f'c= 210 kg/cm2 - COLUMNAS P.A.
2 MES
%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
27.04.02.02
27.04.02.03
27.05
27.05.01
27.06
27.06.02
27.06.03
27.06.04
27.06.05
27.07.01
28
28.01
28.01.01
28.02
TUBERIAS Y ACCESORIOS
SUMIN. E INSTAL. DE TUB. HDPE 1"
VALVULA DE AIRE (05 UND)
OBRAS PRELIMINARES
TRAZO Y REPLANTEO PRELIMINAR
MOVIMIENTOS DE TIERRAS
28.02.01
28.02.02
28.02.03
28.03
28.03.01
27.06.01
27.07
1 MES
CONCRETO SIMPLE
SOLADO E=4",MEZCLA 1:12, C - H
51%
PARCIAL
S/. 357.20
S/. 683.84
S/. 208.74
S/. 208.74
S/. 3,029.67
S/. 211.00
S/. 1,069.68
S/. 493.65
S/. 950.64
S/. 304.70
S/. 240.30
S/. 240.30
S/. 3,241.52
S/. 7.10
S/. 7.10
S/. 265.87
S/. 144.92
S/. 12.30
S/. 108.65
S/. 156.64
S/. 12.80
2 MES
%
49%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
28.03.02
28.03.03
28.04
28.04.03
28.05
REVOQUES ENLUCIDOS
28.06
28.06.02
28.06.03
28.07
28.07.01
28.08.01
28.08.02
29
29.01
29.01.01
VALVULAS Y ACCESORIOS
28.06.01
28.08
PARCIAL
2 MES
S/. 88.03
S/. 55.81
S/. 2,189.59
S/. 572.19
S/. 1,060.43
S/. 556.97
S/. 622.32
S/. 236.36
S/. 385.96
CONCRETO ARMADO
28.04.02
28.05.02
28.04.01
28.05.01
1 MES
PINTURA
PINTURA BASE Y ANTICORROSIVA EN TAPAS METALICAS
PINTURA ESMALTE 2 MANOS
VALVULA DE PURGA (07 UND)
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
73%
S/. 9,982.81
S/. 16.16
S/. 16.16
27%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
1 MES
%
PARCIAL
29.04
CONCRETO ARMADO
29.04.01
29.04.02
S/. 893.24
S/. 494.54
S/. 27.99
S/. 370.71
S/. 678.94
S/. 291.33
S/. 127.15
S/. 260.46
S/. 8,394.47
S/. 4,826.92
S/. 1,813.42
29.04.03
S/. 1,754.13
29.02
MOVIMIENTO DE TIERRAS
29.02.01
29.02.02
29.02.03
29.03
CONCRETO SIMPLE
29.03.01
29.03.02
29.03.03
29.05
29.05.01
29.05.02
29.06
REVOQUES ENLUCIDOS
TARRAJEO C/IMPERMEAB. MORTERO 1:5, E=1.5 CM
TARRAJEO EN EXTERIORES, MORTERO 1:5 E=1.5CM
VALVULAS Y ACCESORIOS
29.06.01
29.06.02
29.06.03
29.06.04
29.07
2 MES
%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
29.07.01
29.08
29.08.01
29.08.02
30
30.01
30.01.01
30.02
30.02.01
30.03
30.03.01
30.03.02
30.03.03
30.04
30.04.01
30.05
30.05.01
30.06
30.06.01
30.06.02
30.07
REVOQUES Y ENLUCIDOS
TARRAJEO INT. C/MORTERO 1:5,e=1.5 cm
TAPA DE INSPECCIN METLICA
SUMINIS. E INSTALACIN TAPA METLICA SANITARIA 0.60X0.60M
PINTURA
PINTURA ESMALTE 2 MANOS
PINTURA BASE Y ANTICORROSIVA EN TAPAS METALICAS
VALVULAS Y ACCESORIOS
1 MES
%
PARCIAL
2 MES
%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
30.07.01
30.07.02
30.07.03
30.07.04
31
31.01
31.01.01
31.02
31.02.01
EXCAVACIN MANUAL DE ZANJA (0.40 x 0.60m) PARA CONEX. DOMICILIARIAS EN TERRENO NORMAL
31.02.02
31.02.03
31.02.04
31.02.05
31.02.06
31.03
31.03.01
31.03.02
31.03.03
31.04
31.04.01
32
1 MES
%
PARCIAL
2 MES
%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
32.01
32.02
32.03
32.04
32.05
32.06
32.07
33
33.01
33.01.01
CASETA DE UBS
OBRAS PRELIMINARES
LIMPIEZA MANUAL DE TERRENO
33.01.01.02
TRAZO Y REPLANTEO
MOVIMIENTOS DE TIERRA
33.01.02.01
33.01.02.02
33.01.02.03
33.01.02.04
33.01.02.05
33.01.03
PARCIAL
2 MES
%
33.01.01.01
33.01.02
1 MES
33.01.03.01
33.01.03.02
10.46%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
33.01.03.03
33.01.03.04
33.01.03.05
33.01.04
CONCRETO ARMADO
33.01.04.01
33.01.04.02
33.01.04.03
33.01.04.04
33.01.04.05
33.01.04.06
33.01.05
33.11.05.01
33.01.06
33.01.06.01
33.01.06.02
33.01.07
33.01.07.01
33.01.07.02
33.01.07.03
33.01.07.04
33.01.07.05
1 MES
%
PARCIAL
2 MES
%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
33.01.07.06
33.01.07.07
33.01.08
33.01.08.01
33.01.08.02
33.01.08.03
33.01.08.04
33.01.08.05
33.01.09
INSTALACIONES ELECTRICAS
33.01.09.01
33.01.09.02
33.01.09.03
33.01.09.04
33.01.09.05
33.01.09.06
33.01.09.07
33.02
CABLE -2*2.5mm2TW-AWG
TANQUE BIODIGESTOR
33.02.01
MOVIMIENTOS DE TIERRA
33.02.01.01
33.02.01.02
33.02.01.03
1 MES
%
PARCIAL
2 MES
%
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
33.02.02
33.02.02.01
1 MES
%
PARCIAL
100%
S/. 13,100.00
S/. 13,100.00
COSTO DIRECTO
8.50%
S/. 279,295.72
16.47%
8.50%
S/. 27,929.57
16.47%
33.03.01
MOVIMIENTOS DE TIERRA
33.03.01.01
33.03.01.02
33.03.02
33.03.02.01
33.03.02.02
34
34.01
34.02
34.03
35
35.01
35.02
36
36.01
ACCESORIOS SANITARIOS
33.03
33.03.01.03
2 MES
CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
1 MES
%
PARCIAL
2 MES
%
UTILIDAD (5%)
8.50%
S/. 13,964.79
16.47%
SUB-TOTAL
8.50%
S/. 321,190.08
16.47%
I.G.V. (18%)
8.50%
S/. 57,814.21
16.47%
PRESUPUESTO REFERENCIAL
8.50%
S/. 379,004.29
16.47%
EXPEDIENTE TECNICO
100.00%
S/. 45,000.00
SUPERVISION
8.50%
S/. 13,723.77
PRESUPUESTO TOTAL
16.47%
2 MES
3 MES
4 MES
5 MES
6 MES
PARCIAL
PARCIAL
PARCIAL
PARCIAL
S/. 14,747.65
14%
S/. 14,747.65
14%
S/. 14,747.65
14%
S/. 14,747.65
17%
S/. 8,446.67
S/. 8,446.67
S/. 8,446.67
S/. 8,446.67
S/. 6,300.99
S/. 6,300.99
S/. 6,300.99
S/. 6,300.99
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
3 MES
PARCIAL
PARCIAL
S/. 18,772.40
29%
S/. 13,001.98
S/. 10,261.12
S/. 11,344.48
S/. 2,034.82
S/. 5,965.47
S/. 2,260.83
S/. 8,511.28
S/. 8,458.48
S/. 52.80
S/. 5,399.60
S/. 5,944.88
S/. 34.96
S/. 34.96
S/. 1,622.54
S/. 1,622.54
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
S/. 8,663.58
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
S/. 22.51
S/. 22.51
S/. 1,442.88
S/. 708.20
S/. 734.68
S/. 370.47
S/. 350.15
S/. 20.32
S/. 543.87
S/. 278.32
S/. 265.55
S/. 158.90
S/. 128.74
S/. 30.16
S/. 6,124.95
S/. 4,542.48
S/. 31.25
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
S/. 504.06
S/. 1,047.16
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
3 MES
4 MES
PARCIAL
PARCIAL
PARCIAL
S/. 51,460.20
S/. 4,918.32
S/. 4,918.32
S/. 46,541.88
S/. 39,574.26
S/. 6,967.62
24%
S/. 67,068.24
42%
S/. 116,972.22
S/. 35,136.84
S/. 6,967.62
S/. 20,427.42
S/. 7,741.80
S/. 31,931.40
S/. 13,942.60
S/. 7,513.76
S/. 9,214.00
S/. 605.54
S/. 105,860.46
S/. 20,427.42
S/. 7,741.80
S/. 36,978.48
S/. 40,712.76
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
S/. 655.50
S/. 11,111.76
S/. 11,111.76
S/. 28,298.99
S/. 34.42
S/. 34.42
S/. 1,215.91
S/. 660.84
S/. 59.63
S/. 495.44
S/. 1,035.67
S/. 807.19
S/. 167.12
S/. 61.36
S/. 17,881.42
S/. 6,264.71
S/. 5,941.19
S/. 5,675.52
S/. 3,928.59
S/. 1,736.79
S/. 2,191.80
19%
S/. 6,523.51
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
S/. 4,202.98
S/. 1,655.28
S/. 1,397.28
S/. 844.36
S/. 306.06
5,413.20
S/. 2,466.60
S/. 2,946.60
S/. 1,085.47
S/. 1,013.02
S/. 72.45
S/. 24.84
S/. 24.84
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
3 MES
PARCIAL
PARCIAL
S/. 3,056.32
S/. 9.94
S/. 9.94
S/. 177.53
S/. 177.53
S/. 2,594.88
S/. 860.73
S/. 1,276.23
S/. 457.92
S/. 273.97
52%
S/. 3,326.63
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
43%
S/. 1,718.85
S/. 1,718.85
S/. 58.64
S/. 29.38
S/. 29.26
S/. 1,549.14
S/. 1,414.32
S/. 134.82
S/. 16,175.16
S/. 273.97
S/. 21,647.52
S/. 717.12
S/. 717.12
S/. 20,930.40
S/. 3,754.08
S/. 660.96
S/. 16,148.16
S/. 367.20
S/. 4,052.16
S/. 367.20
S/. 1,753.92
S/. 1,931.04
S/. 11,595.96
S/. 1,110.24
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
S/. 12,001.46
S/. 147.23
S/. 1,999.47
S/. 2,095.71
S/. 7,648.02
S/. 111.03
27%
S/. 5,499.36
S/. 4,986.36
S/. 527.04
S/. 527.04
S/. 4,371.85
S/. 43,834.86
S/. 43,834.86
S/. 1,255.78
S/. 634.67
S/. 621.11
S/. 6,051.71
S/. 3,795.45
S/. 506.66
S/. 1,749.60
29.03%
S/. 111.03
S/. 565.06
S/. 3,695.76
S/. 116,248.74
S/. 109,308.78
4 MES
%
PARCIAL
60.02%
S/. 240,294.93
S/. 127,480.96
S/. 10,050.37
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
S/. 6,838.02
S/. 3,212.35
S/. 28,194.06
S/. 18,795.24
S/. 3,496.70
S/. 5,902.12
S/. 8,333.31
S/. 6,298.96
S/. 2,034.35
S/. 22,365.37
S/. 19,502.21
S/. 2,863.16
S/. 31,398.15
S/. 7,986.70
S/. 10,831.00
S/. 3,208.17
S/. 2,034.35
S/. 7,337.93
S/. 27,945.86
S/. 34,914.42
S/. 34,914.42
S/. 21,114.93
S/. 14,815.14
S/. 6,299.79
S/. 18,694.80
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
3 MES
%
4 MES
PARCIAL
PARCIAL
S/. 18,370.26
S/. 8,232.84
S/. 7,236.54
S/. 10,745.78
S/. 702.00
S/. 704.16
S/. 324.54
S/. 19,980.00
S/.
S/.
S/.
S/.
S/.
S/.
S/.
6,674.40
6,341.22
1,042.47
5,921.91
7,619.40
4,180.14
3,439.26
S/. 324.54
S/. 31,661.82
S/. 11,681.82
S/. 6,674.40
S/. 6,341.22
S/. 1,042.47
S/. 5,921.91
S/. 11,044.62
S/. 2,259.36
S/. 1,365.66
S/. 781.92
S/. 3,583.44
S/. 3,054.24
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
3 MES
%
4 MES
PARCIAL
S/.
S/.
S/.
S/.
S/.
6,939.96
6,939.96
4,284.56
1,115.83
1,539.57
PARCIAL
5 MES
%
PARCIAL
100%
S/. 25,000.00
S/. 10,000.00
S/. 15,000.00
S/. 69,111.36
S/. 69,111.36
S/. 69,111.36
S/. 43,702.61
S/. 35,010.12
S/. 7,733.66
S/. 23,616.91
S/. 3,659.55
S/. 8,692.49
S/. 4,601.45
S/. 4,091.04
6 MES
%
2 MES
3 MES
4 MES
5 MES
6 MES
PARCIAL
PARCIAL
PARCIAL
PARCIAL
S/. 32,606.27
16%
S/. 32,606.27
16%
S/. 32,606.27
16%
S/. 32,606.27
18%
S/. 18,250.00
S/. 14,356.27
S/. 53,162.91
S/. 1,179.62
S/. 1,179.62
S/. 1,302.70
S/. 1,302.70
S/. 28,187.46
S/. 11,759.79
S/. 18,250.00
S/. 14,356.27
S/. 18,250.00
S/. 14,356.27
S/. 18,250.00
S/. 14,356.27
2 MES
PARCIAL
S/. 8,620.63
S/. 7,807.04
S/. 5,821.78
S/. 2,908.08
S/. 2,913.70
S/. 1,442.70
S/. 920.64
S/. 522.06
S/. 4,779.90
S/. 1,713.30
S/. 1,593.30
S/. 1,473.30
S/. 1,457.98
S/. 103.79
S/. 1,354.19
S/. 1,182.66
S/. 1,182.66
S/. 7,808.11
S/. 2,770.56
S/. 70.37
S/. 1,135.22
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
S/. 3,831.96
S/. 42,394.42
S/. 11,264.76
S/. 11,264.76
S/. 31,129.66
S/. 22,929.87
S/. 8,199.79
3 MES
4 MES
5 MES
6 MES
PARCIAL
PARCIAL
PARCIAL
22%
S/. 57,308.69
25%
S/. 66,064.39
22%
S/. 56,390.71
14%
S/. 57,308.69
S/. 22,929.87
S/. 8,199.79
S/. 5,191.29
S/. 15,219.64
S/. 5,768.10
S/. 26,179.03
S/. 28,942.29
S/. 5,191.29
S/. 15,219.64
S/. 5,768.10
S/. 39,885.36
S/. 8,872.20
S/. 3,120.44
S/. 27,332.62
S/. 444.30
S/. 115.81
S/. 13,775.58
S/. 15,166.71
S/. 27,448.42
S/. 27,332.62
S/. 115.81
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
S/. 10,078.72
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
3 MES
PARCIAL
PARCIAL
S/. 2,291.68
S/. 1,013.13
S/. 1,278.55
S/. 3,981.66
S/. 965.58
S/. 349.44
S/. 2,666.64
S/. 3,157.70
S/. 1,438.85
S/. 1,718.85
S/. 633.19
S/. 590.93
S/. 42.26
S/. 14.49
S/. 14.49
S/. 48,291.52
4%
S/. 1,941.25
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
S/. 1,700.42
S/. 371.71
S/. 465.48
S/. 863.23
S/. 37,364.13
S/. 30,179.37
S/. 4,091.01
S/. 3,093.75
S/. 57.13
S/. 57.13
S/. 1,117.72
S/. 536.48
S/. 581.25
S/. 265.55
3 MES
%
PARCIAL
S/. 1,117.72
S/. 536.48
S/. 581.25
S/. 450.68
S/. 428.74
S/. 21.94
S/. 278.32
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
S/. 265.55
S/. 278.32
S/. 94.53
S/. 30.16
S/. 64.37
S/. 7,786.57
S/. 6,022.57
S/. 41.84
S/. 675.00
S/. 1,047.16
S/. 2,562.97
S/. 83.90
S/. 57.60
S/. 26.30
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
S/. 806.67
S/. 234.74
S/. 357.20
S/. 207.90
S/. 6.83
S/. 81.98
S/. 7.78
S/. 74.20
S/. 57.23
S/. 53.05
S/. 4.18
S/. 245.55
S/. 245.55
S/. 1,287.64
S/. 1,287.64
S/. 46,901.84
S/. 7,369.64
S/. 7,369.64
S/. 39,532.20
S/. 39,532.20
3 MES
4 MES
5 MES
6 MES
PARCIAL
PARCIAL
PARCIAL
28%
S/. 118,222.20
S/. 7,369.64
S/. 7,369.64
S/. 80,581.14
S/. 39,532.20
S/. 10,440.32
22%
S/. 92,181.50
24%
101,748.62
16%
S/. 92,181.50
S/. 39,532.20
S/. 10,440.32
69,806.87
2 MES
PARCIAL
3 MES
%
PARCIAL
S/. 30,608.62
S/. 30,271.43
S/. 6,654.64
S/. 3,765.14
S/. 6,066.33
S/. 8,149.47
S/. 4,709.28
S/. 465.54
S/. 461.04
S/. 43,808.40
S/. 68.84
S/. 68.84
S/. 2,432.61
S/. 1,321.67
S/. 120.05
S/. 990.89
4 MES
%
PARCIAL
S/. 30,608.62
S/. 11,600.36
5 MES
%
PARCIAL
S/. 11,600.36
27,704.39
30,502.12
23,616.79
S/. 3,765.14
S/. 6,066.33
S/. 8,149.47
S/. 4,709.28
S/. 465.54
S/. 461.04
S/. 8,324.97
S/. 8,324.97
S/. 26,029.10
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
S/. 2,075.72
S/. 1,614.38
S/. 334.23
S/. 127.11
S/. 35,757.64
S/. 12,524.28
S/. 11,882.37
S/. 11,350.99
S/. 3,473.59
S/. 3,473.59
4 MES
%
PARCIAL
5 MES
%
PARCIAL
S/. 4,383.59
S/. 4,383.59
S/. 8,598.50
S/. 3,310.56
S/. 745.46
S/. 1,397.28
S/. 2,533.08
S/. 612.12
S/. 10,826.40
S/. 4,933.20
S/. 5,893.20
S/. 2,170.93
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
S/. 2,026.04
S/. 144.89
S/. 49.68
S/. 49.68
6 MES
%
2 MES
PARCIAL
S/. 3,165.00
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
S/. 1,898.41
S/. 954.84
S/. 431.59
S/. 511.98
S/. 1,077.75
S/. 1,077.75
S/. 188.84
S/. 11.61
S/. 177.23
S/. 3,644.71
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
S/. 1,139.19
S/. 512.69
S/. 626.50
S/. 1,712.15
S/. 692.84
S/. 314.09
S/. 282.85
S/. 422.37
S/. 491.10
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
37.31%
S/. 4,032.69
S/. 17.04
S/. 17.04
S/. 304.33
S/. 304.33
S/. 3,711.32
S/. 738.47
S/. 2,187.83
S/. 785.02
4 MES
%
PARCIAL
5 MES
6 MES
PARCIAL
30%
S/. 3,290.03
32%
S/. 491.10
S/. 302.27
S/. 16.72
S/. 285.55
S/. 738.47
S/. 738.47
S/. 469.67
S/. 469.67
S/. 100.53
S/. 50.37
S/. 50.16
S/. 1,981.36
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
S/. 290.82
S/. 276.22
S/. 1,414.32
35%
13.11%
S/. 30,409.76
S/. 1,646.72
S/. 1,646.72
S/. 28,763.04
S/. 8,620.48
S/. 758.88
S/. 18,540.48
S/. 843.20
S/. 4,929.44
43%
S/. 37,687.32
21.6%
S/. 24,373.44
S/. 758.88
S/. 18,540.48
S/. 843.20
S/. 2,013.76
S/. 2,217.12
S/. 13,313.88
S/. 1,274.72
S/. 6,314.08
S/. 5,725.08
25%
S/. 9,290.95
49%
S/. 18,485.48
13%
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
S/. 338.07
S/. 4,591.37
S/. 4,812.37
S/. 8,781.06
S/. 8,781.06
S/. 509.89
S/. 96,129.23
S/. 16,779.15
S/. 2,882.63
S/. 1,456.38
S/. 1,426.25
S/. 13,896.52
S/. 8,715.49
S/. 1,163.43
S/. 4,017.60
31.76%
S/. 291,988.48
S/. 291,988.48
27.17%
S/. 249,785.29
S/. 249,785.29
S/. 23,078.37
S/. 15,702.12
S/. 7,376.25
S/. 116,099.13
S/. 43,159.44
S/. 8,029.18
19.70%
S/. 648.77
S/. 4,243.28
S/. 181,129.60
S/. 85,842.72
10.92%
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
S/. 13,553.01
S/. 44,782.85
S/. 6,574.65
S/. 91,235.17
S/. 14,461.21
S/. 18,339.82
S/. 24,871.18
S/. 7,369.98
S/. 9,342.93
S/. 16,850.05
S/. 80,173.86
S/. 80,173.86
S/. 48,486.14
S/. 34,019.95
S/. 14,466.19
S/. 98,046.92
S/. 42,183.56
S/. 18,905.04
S/. 8,308.62
S/. 24,675.50
S/. 1,612.00
S/. 9,053.86
S/. 8,308.62
6 MES
%
2 MES
PARCIAL
3 MES
%
4 MES
PARCIAL
PARCIAL
S/. 1,616.96
S/. 745.24
S/. 59,292.46
S/. 13,412.46
S/. 15,326.40
S/. 14,561.32
S/. 2,393.82
S/. 13,598.46
S/. 25,361.72
S/.
S/.
S/.
S/.
S/.
S/. 79,350.08
5 MES
%
PARCIAL
S/. 745.24
S/. 59,292.46
S/. 13,412.46
S/. 15,326.40
S/. 14,561.32
S/. 2,393.82
S/. 13,598.46
S/. 17,496.40
S/. 9,598.84
S/. 7,897.56
5,188.16
3,135.96
1,795.52
8,228.64
7,013.44
S/. 95,286.88
S/. 15,936.80
S/. 9,838.98
S/. 2,562.35
S/. 3,535.47
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
S/. 79,350.08
S/. 79,350.08
PARCIAL
6 MES
%
S/. 79,350.08
S/. 79,350.08
100%
100%
S/. 541,420.56
25.15%
S/. 826,710.93
25.00%
S/. 821,943.20
15.12%
S/. 497,114.78
9.77%
S/. 54,142.06
25.15%
S/. 82,671.09
25.00%
S/. 82,194.32
15.12%
S/. 49,711.48
9.77%
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
S/. 27,071.03
25.15%
S/. 41,335.55
25.00%
S/. 41,097.16
15.12%
S/. 24,855.74
9.77%
S/. 622,633.64
25.15%
S/. 950,717.56
25.00%
S/. 945,234.68
15.12%
S/. 571,681.99
9.77%
S/. 112,074.05
25.15%
S/. 171,129.16
25.00%
S/. 170,142.24
15.12%
S/. 102,902.76
9.77%
S/. 734,707.69
25.15%
S/. 1,121,846.73
25.00%
S/. 1,115,376.92
15.12%
S/. 674,584.75
9.77%
S/. 26,603.81
25.15%
S/. 40,622.14
25.00%
S/. 40,387.87
15.12%
S/. 24,426.76
9.77%
6 MES
PARCIAL
S/. 17,462.65
S/. 2,715.00
S/. 8,446.67
S/. 6,300.99
Material
S/. 101,776.76
S/. 1,066.93
S/. 5,430.00
S/. 50,680.00
S/. 37,805.91
S/. 6,793.92
S/. 41,994.65
S/. 2,790.21
S/. 2,308.05
S/. 243.60
S/. 238.56
S/. 3,294.73
S/. 835.83
S/. 174.08
S/. 85.51
S/. 1,572.83
S/. 626.48
S/. 2,097.84
S/. 1,736.93
S/. 338.99
6 MES
PARCIAL
Material
S/. 21.92
S/. 18,791.78
S/. 7,839.86
S/. 5,747.24
S/. 5,204.68
S/. 3,881.00
S/. 1,938.72
S/. 1,942.28
S/. 961.80
S/. 613.76
S/. 348.04
S/. 3,186.60
S/. 1,142.20
S/. 1,062.20
S/. 982.20
S/. 971.92
S/. 69.20
S/. 902.72
S/. 788.44
S/. 788.44
S/. 5,230.33
6 MES
PARCIAL
Material
S/. 1,847.04
S/. 70.37
S/. 758.28
S/. 2,554.64
S/. 45,539.37
S/. 2,207.72
S/. 2,207.72
S/. 33,162.87
S/. 11,557.27
S/. 2,034.82
S/. 5,965.47
S/. 2,260.83
S/. 5,399.60
S/. 5,944.88
S/. 8,546.24
S/. 8,458.48
S/. 52.80
S/. 34.96
S/. 1,622.54
S/. 1,622.54
S/. 9,026.83
6 MES
PARCIAL
Material
S/. 9.59
S/. 9.59
S/. 358.93
S/. 195.64
S/. 16.61
S/. 146.68
S/. 283.87
S/. 224.78
S/. 41.56
S/. 17.53
S/. 5,258.27
S/. 1,888.13
S/. 1,579.48
S/. 1,790.66
S/. 966.41
S/. 490.22
S/. 476.19
S/. 1,159.29
S/. 413.82
S/. 745.47
S/. 736.65
6 MES
PARCIAL
Material
S/. 736.65
S/. 247.61
S/. 235.07
S/. 12.54
S/. 6.21
S/. 6.21
S/. 20,874.39
S/. 78.46
S/. 52.20
S/. 26.26
S/. 580.15
S/. 222.09
S/. 43.52
S/. 151.13
S/. 11.95
S/. 151.46
S/. 1,378.67
S/. 267.78
S/. 361.15
S/. 749.74
S/. 10,173.53
6 MES
PARCIAL
Material
S/. 4,715.21
S/. 2,354.88
S/. 671.55
S/. 2,431.89
S/. 22.51
S/. 22.51
S/. 1,442.88
S/. 708.20
S/. 734.68
S/. 370.47
S/. 350.15
S/. 20.32
S/. 543.87
S/. 278.32
S/. 265.55
S/. 158.90
S/. 128.74
S/. 30.16
S/. 6,124.95
S/. 4,542.48
S/. 31.25
6 MES
PARCIAL
Material
S/. 504.06
S/. 1,047.16
S/. 2,954.85
S/. 8.52
S/. 8.52
S/. 96.01
S/. 43.11
S/. 21.60
S/. 4.35
S/. 26.95
S/. 54.46
S/. 28.16
S/. 26.30
S/. 1,038.21
S/. 523.28
S/. 320.92
S/. 191.22
S/. 2.79
S/. 167.81
S/. 167.81
S/. 56.65
6 MES
PARCIAL
Material
S/. 52.47
S/. 4.18
S/. 1,287.64
S/. 1,287.64
S/. 245.55
S/. 245.55
S/. 279,993.24
S/. 9,836.64
S/. 9,836.64
S/. 227,113.44
S/. 79,148.52
S/. 13,935.24
S/. 40,854.84
S/. 15,483.60
S/. 36,978.48
S/. 40,712.76
S/. 31,931.40
S/. 13,942.60
S/. 7,513.76
S/. 9,214.00
S/. 605.54
6 MES
PARCIAL
Material
S/. 655.50
S/. 11,111.76
S/. 11,111.76
S/. 34,822.50
S/. 34.42
S/. 34.42
S/. 1,215.91
S/. 660.84
S/. 59.63
S/. 495.44
S/. 1,035.67
S/. 807.19
S/. 167.12
S/. 61.36
S/. 17,881.42
S/. 6,264.71
S/. 5,941.19
S/. 5,675.52
S/. 3,928.59
S/. 1,736.79
S/. 2,191.80
6 MES
PARCIAL
Material
S/. 4,202.98
S/. 1,655.28
S/. 1,397.28
S/. 844.36
S/. 306.06
S/. 5,413.20
S/. 2,466.60
S/. 2,946.60
S/. 1,085.47
S/. 1,013.02
S/. 72.45
S/. 24.84
S/. 24.84
S/. 7,034.62
S/. 15.61
S/. 7.89
S/. 7.72
S/. 630.61
S/. 375.71
S/. 107.35
S/. 147.55
6 MES
PARCIAL
Material
S/. 639.37
S/. 73.73
S/. 565.64
S/. 2,270.32
S/. 931.69
S/. 738.84
S/. 192.85
S/. 1,338.63
S/. 297.59
S/. 357.20
S/. 683.84
S/. 208.74
S/. 208.74
S/. 3,029.67
S/. 211.00
S/. 1,069.68
S/. 493.65
S/. 950.64
S/. 304.70
S/. 240.30
S/. 240.30
6 MES
PARCIAL
Material
S/. 3,659.42
S/. 4.26
S/. 4.26
S/. 159.52
S/. 86.95
S/. 7.38
S/. 65.19
S/. 94.97
S/. 7.68
S/. 53.80
S/. 33.49
S/. 1,312.77
S/. 342.34
S/. 636.26
S/. 334.17
S/. 373.38
S/. 141.81
S/. 231.57
S/. 954.56
S/. 386.84
S/. 355.03
6 MES
PARCIAL
Material
S/. 212.69
S/. 646.65
S/. 646.65
S/. 113.31
S/. 6.97
S/. 106.34
S/. 6,344.56
S/. 6.93
S/. 6.93
S/. 382.80
S/. 211.95
S/. 12.00
S/. 158.85
S/. 290.35
S/. 124.93
S/. 53.80
S/. 111.62
S/. 3,587.84
S/. 2,058.90
S/. 777.18
S/. 751.76
6 MES
PARCIAL
Material
S/. 601.88
S/. 219.73
S/. 382.15
S/. 523.90
S/. 242.32
S/. 281.58
S/. 736.65
S/. 736.65
S/. 214.21
S/. 25.08
S/. 189.13
S/. 6,382.95
S/. 9.94
S/. 9.94
S/. 177.53
S/. 177.53
S/. 2,594.88
S/. 860.73
S/. 1,276.23
S/. 457.92
S/. 273.97
6 MES
PARCIAL
Material
S/. 273.97
S/. 1,718.85
S/. 1,718.85
S/. 58.64
S/. 29.38
S/. 29.26
S/. 1,549.14
S/. 1,414.32
S/. 134.82
S/. 37,822.68
S/. 717.12
S/. 717.12
S/. 24,982.56
S/. 3,754.08
S/. 660.96
S/. 16,148.16
S/. 734.40
S/. 1,753.92
S/. 1,931.04
S/. 11,595.96
S/. 1,110.24
6 MES
PARCIAL
Material
S/. 5,499.36
S/. 4,986.36
S/. 527.04
S/. 527.04
S/. 16,373.30
S/. 147.23
S/. 1,999.47
S/. 2,095.71
S/. 7,648.02
S/. 222.05
S/. 565.06
S/. 3,695.76
S/. 400,378.52
S/. 280,624.59
S/. 1,255.78
S/. 634.67
S/. 621.11
S/. 16,102.08
S/. 3,795.45
S/. 506.66
S/. 1,749.60
6 MES
PARCIAL
Material
S/. 6,838.02
S/. 3,212.35
S/. 50,559.43
S/. 18,795.24
S/. 3,496.70
S/. 5,902.12
S/. 19,502.21
S/. 2,863.16
S/. 39,731.45
S/. 6,298.96
S/. 7,986.70
S/. 10,831.00
S/. 3,208.17
S/. 4,068.69
S/. 7,337.93
S/. 34,914.42
S/. 34,914.42
S/. 21,114.93
S/. 14,815.14
S/. 6,299.79
S/. 46,640.66
6 MES
PARCIAL
Material
S/. 18,370.26
S/. 8,232.84
S/. 7,236.54
S/. 10,745.78
S/. 702.00
S/. 704.16
S/. 649.08
S/. 51,641.82
S/. 11,681.82
S/. 13,348.80
S/. 12,682.44
S/. 2,084.94
S/. 11,843.82
S/. 18,664.02
S/. 4,180.14
S/. 3,439.26
S/. 2,259.36
S/. 1,365.66
S/. 781.92
S/. 3,583.44
S/. 3,054.24
6 MES
PARCIAL
Material
S/. 76,051.32
S/. 6,939.96
S/. 4,284.56
S/. 1,115.83
S/. 1,539.57
S/. 69,111.36
S/. 69,111.36
S/. 43,702.61
S/. 35,010.12
S/. 7,733.66
S/. 23,616.91
S/. 3,659.55
S/. 8,692.49
S/. 4,601.45
S/. 4,091.04
S/. 25,000.00
S/. 10,000.00
S/. 15,000.00
S/. 13,100.00
S/. 13,100.00
6 MES
PARCIAL
S/. 35,343.77
S/. 2,737.50
S/. 18,250.00
S/. 14,356.27
Material
S/. 201,112.64
S/. 5,475.00
S/. 109,500.00
S/. 86,137.64
S/. 63,337.47
S/. 4,569.99
S/. 3,846.75
S/. 365.40
S/. 357.84
S/. 4,942.00
S/. 1,253.56
S/. 261.12
S/. 128.26
S/. 2,359.24
S/. 939.82
S/. 3,144.89
S/. 2,605.39
S/. 508.82
S/. 30.68
S/. 28,187.46
S/. 11,759.79
6 MES
PARCIAL
Material
S/. 8,620.63
S/. 7,807.04
S/. 5,821.78
S/. 2,908.08
S/. 2,913.70
S/. 1,442.70
S/. 920.64
S/. 522.06
S/. 4,779.90
S/. 1,713.30
S/. 1,593.30
S/. 1,473.30
S/. 1,457.98
S/. 103.79
S/. 1,354.19
S/. 1,182.66
S/. 1,182.66
S/. 7,808.11
S/. 2,770.56
S/. 70.37
S/. 1,135.22
6 MES
PARCIAL
S/. 37,221.21
S/. 28,942.29
S/. 13,775.58
S/. 15,166.71
S/. 8,278.92
S/. 8,278.92
Material
S/. 3,831.96
S/. 259,379.41
S/. 11,264.76
S/. 11,264.76
S/. 172,501.95
S/. 45,859.74
S/. 16,399.57
S/. 10,382.58
S/. 30,439.28
S/. 11,536.20
S/. 27,551.16
S/. 30,333.42
S/. 67,333.78
S/. 8,872.20
S/. 3,120.44
S/. 54,665.23
S/. 444.30
S/. 231.61
S/. 8,278.92
S/. 8,278.92
S/. 8,079.85
6 MES
PARCIAL
Material
S/. 11.36
S/. 11.36
S/. 425.39
S/. 231.87
S/. 19.68
S/. 173.84
S/. 303.02
S/. 266.40
S/. 27.85
S/. 8.77
S/. 4,745.18
S/. 2,072.84
S/. 1,478.55
S/. 1,193.79
S/. 1,088.97
S/. 612.78
S/. 476.19
S/. 772.86
S/. 275.88
S/. 496.98
S/. 491.10
6 MES
PARCIAL
Material
S/. 491.10
S/. 237.83
S/. 229.47
S/. 8.36
S/. 4.14
S/. 4.14
S/. 21,841.04
S/. 20.08
S/. 20.08
S/. 709.28
S/. 385.49
S/. 34.78
S/. 289.01
S/. 603.19
S/. 470.86
S/. 97.27
S/. 35.06
S/. 10,429.77
S/. 3,653.13
S/. 3,465.93
S/. 3,310.71
6 MES
PARCIAL
Material
S/. 2,291.68
S/. 1,013.13
S/. 1,278.55
S/. 3,981.66
S/. 965.58
S/. 349.44
S/. 2,666.64
S/. 3,157.70
S/. 1,438.85
S/. 1,718.85
S/. 633.19
S/. 590.93
S/. 42.26
S/. 14.49
S/. 14.49
S/. 50,813.44
S/. 67.81
S/. 34.26
S/. 33.55
S/. 512.86
S/. 210.50
6 MES
PARCIAL
Material
S/. 43.52
S/. 112.82
S/. 47.37
S/. 98.65
S/. 1,700.42
S/. 371.71
S/. 465.48
S/. 863.23
S/. 37,364.13
S/. 30,179.37
S/. 4,091.01
S/. 3,093.75
S/. 57.13
S/. 57.13
S/. 2,235.44
S/. 1,072.95
S/. 1,162.49
S/. 450.68
S/. 428.74
S/. 21.94
S/. 543.87
6 MES
PARCIAL
Material
S/. 265.55
S/. 278.32
S/. 94.53
S/. 30.16
S/. 64.37
S/. 7,786.57
S/. 6,022.57
S/. 41.84
S/. 675.00
S/. 1,047.16
S/. 2,651.75
S/. 3.20
S/. 3.20
S/. 85.58
S/. 40.94
S/. 17.48
S/. 14.56
S/. 12.60
S/. 83.90
S/. 57.60
S/. 26.30
6 MES
PARCIAL
66,531.47
58,206.51
Material
S/. 806.67
S/. 234.74
S/. 357.20
S/. 207.90
S/. 6.83
S/. 81.98
S/. 7.78
S/. 74.20
S/. 57.23
S/. 53.05
S/. 4.18
S/. 245.55
S/. 245.55
S/. 1,287.64
S/. 1,287.64
S/. 425,585.62
S/. 14,739.28
S/. 14,739.28
S/. 340,308.20
S/. 118,596.60
S/. 20,880.64
6 MES
PARCIAL
27,704.39
30,502.12
S/. 8,324.97
S/. 8,324.97
Material
S/. 61,217.23
S/. 23,200.72
S/. 55,408.77
S/. 61,004.24
S/. 53,888.21
S/. 6,654.64
S/. 7,530.27
S/. 12,132.66
S/. 16,298.94
S/. 9,418.55
S/. 931.08
S/. 922.07
S/. 16,649.93
S/. 16,649.93
S/. 69,837.50
S/. 68.84
S/. 68.84
S/. 2,432.61
S/. 1,321.67
S/. 120.05
S/. 990.89
6 MES
PARCIAL
Material
S/. 2,075.72
S/. 1,614.38
S/. 334.23
S/. 127.11
S/. 35,757.64
S/. 12,524.28
S/. 11,882.37
S/. 11,350.99
S/. 7,857.18
S/. 3,473.59
S/. 4,383.59
S/. 8,598.50
S/. 3,310.56
S/. 745.46
S/. 1,397.28
S/. 2,533.08
S/. 612.12
S/. 10,826.40
S/. 4,933.20
S/. 5,893.20
S/. 2,170.93
6 MES
PARCIAL
Material
S/. 2,026.04
S/. 144.89
S/. 49.68
S/. 49.68
S/. 7,034.62
S/. 15.61
S/. 7.89
S/. 7.72
S/. 630.61
S/. 375.71
S/. 107.35
S/. 147.55
S/. 639.37
S/. 73.73
S/. 565.64
S/. 2,270.32
S/. 931.69
S/. 738.84
S/. 192.85
S/. 1,338.63
S/. 297.59
6 MES
PARCIAL
Material
S/. 357.20
S/. 683.84
S/. 208.74
S/. 208.74
S/. 3,029.67
S/. 211.00
S/. 1,069.68
S/. 493.65
S/. 950.64
S/. 304.70
S/. 240.30
S/. 240.30
S/. 6,406.52
S/. 7.10
S/. 7.10
S/. 265.87
S/. 144.92
S/. 12.30
S/. 108.65
S/. 156.64
S/. 12.80
6 MES
PARCIAL
Material
S/. 88.03
S/. 55.81
S/. 2,189.59
S/. 572.19
S/. 1,060.43
S/. 556.97
S/. 622.32
S/. 236.36
S/. 385.96
S/. 1,898.41
S/. 954.84
S/. 431.59
S/. 511.98
S/. 1,077.75
S/. 1,077.75
S/. 188.84
S/. 11.61
S/. 177.23
S/. 13,627.52
S/. 16.16
S/. 16.16
6 MES
PARCIAL
Material
S/. 893.24
S/. 494.54
S/. 27.99
S/. 370.71
S/. 678.94
S/. 291.33
S/. 127.15
S/. 260.46
S/. 8,394.47
S/. 4,826.92
S/. 1,813.42
S/. 1,754.13
S/. 1,139.19
S/. 512.69
S/. 626.50
S/. 1,712.15
S/. 692.84
S/. 314.09
S/. 282.85
S/. 422.37
S/. 491.10
6 MES
PARCIAL
S/. 3,485.88
S/. 2,946.60
S/. 2,946.60
S/. 539.28
Material
S/. 491.10
S/. 302.27
S/. 16.72
S/. 285.55
S/. 10,808.59
S/. 17.04
S/. 17.04
S/. 304.33
S/. 304.33
S/. 4,449.78
S/. 1,476.93
S/. 2,187.83
S/. 785.02
S/. 469.67
S/. 469.67
S/. 2,946.60
S/. 2,946.60
S/. 100.53
S/. 50.37
S/. 50.16
S/. 2,520.64
6 MES
PARCIAL
S/. 539.28
S/. 18,755.00
S/. 4,230.88
S/. 2,013.76
S/. 2,217.12
S/. 13,313.88
S/. 1,274.72
S/. 6,314.08
S/. 5,725.08
S/. 1,210.24
S/. 1,210.24
S/. 4,892.05
Material
S/. 290.82
S/. 276.22
S/. 1,414.32
S/. 539.28
S/. 86,852.08
S/. 1,646.72
S/. 1,646.72
S/. 57,367.36
S/. 8,620.48
S/. 1,517.76
S/. 37,080.96
S/. 1,686.40
S/. 4,027.52
S/. 4,434.24
S/. 26,627.76
S/. 2,549.44
S/. 12,628.16
S/. 11,450.16
S/. 1,210.24
S/. 1,210.24
S/. 37,597.92
6 MES
PARCIAL
S/. 648.77
S/. 4,243.28
S/. 100,354.88
Material
S/. 338.07
S/. 4,591.37
S/. 4,812.37
S/. 17,562.12
S/. 509.89
S/. 1,297.54
S/. 8,486.56
S/. 919,387.48
S/. 644,395.64
S/. 2,882.63
S/. 1,456.38
S/. 1,426.25
S/. 36,974.89
S/. 8,715.49
S/. 1,163.43
S/. 4,017.60
S/. 15,702.12
S/. 7,376.25
S/. 116,099.13
S/. 43,159.44
S/. 8,029.18
6 MES
PARCIAL
Material
S/. 13,553.01
S/. 44,782.85
S/. 6,574.65
S/. 91,235.17
S/. 14,461.21
S/. 18,339.82
S/. 24,871.18
S/. 7,369.98
S/. 9,342.93
S/. 16,850.05
S/. 80,173.86
S/. 80,173.86
S/. 48,486.14
S/. 34,019.95
S/. 14,466.19
S/. 107,100.78
S/. 42,183.56
S/. 18,905.04
S/. 16,617.24
S/. 24,675.50
S/. 1,612.00
6 MES
PARCIAL
Material
S/. 1,616.96
S/. 1,490.48
S/. 118,584.92
S/. 26,824.92
S/. 30,652.80
S/. 29,122.64
S/. 4,787.64
S/. 27,196.92
S/. 42,858.12
S/. 9,598.84
S/. 7,897.56
S/. 5,188.16
S/. 3,135.96
S/. 1,795.52
S/. 8,228.64
S/. 7,013.44
S/. 174,636.96
S/. 15,936.80
S/. 9,838.98
S/. 2,562.35
S/. 3,535.47
6 MES
PARCIAL
S/. 100,354.88
S/. 80,394.35
S/. 17,758.86
S/. 54,231.85
S/. 8,403.64
S/. 19,960.53
S/. 10,566.29
S/. 9,394.24
S/. 12,000.00
S/. 4,000.00
S/. 3,000.00
S/. 5,000.00
S/. 25,000.00
S/. 10,000.00
S/. 15,000.00
Material
S/. 158,700.16
S/. 158,700.16
S/. 100,354.88
S/. 80,394.35
S/. 17,758.86
S/. 54,231.85
S/. 8,403.64
S/. 19,960.53
S/. 10,566.29
S/. 9,394.24
S/. 12,000.00
S/. 4,000.00
S/. 3,000.00
S/. 5,000.00
S/. 25,000.00
S/. 10,000.00
S/. 15,000.00
S/. 13,100.00
S/. 13,100.00
S/. 321,046.92
S/. 3,287,532.09
S/. 32,104.69
S/. 328,753.21
6 MES
PARCIAL
Material
S/. 16,052.35
S/. 164,376.60
S/. 369,203.95
S/. 3,780,661.90
S/. 66,456.71
S/. 680,519.14
S/. 435,660.66
S/. 4,461,181.05
S/. 45,000.00
S/. 15,775.30
S/. 161,539.64
S/. 4,667,720.69