Documente Academic
Documente Profesional
Documente Cultură
FIRST YEAR
WHOLE ASSESSMENT
360,470.00
SECOND YEAR
107 STUDENTS = 535,000.00
107 STUDENTS ESL X 3,190.00 =
20 STUDENTS PAYING X 7,510.00
127
341,330.00
150,200.00
THIRD YEAR
79 STUDENTS ESL X 3,380.00 =
15 STUDENTS PAYING X 7,700.00 =
94
267,020.00
115,500.00
79 STUDENTS = 395,000.00
189,280.00
53,900.00
3,380.00
6,545.00
3,380.00
900.00
57 STUDENTS = 285,000.00
FOURTH YEAR
56
7
1
1
1
2
1
71
P 1,491,905.00
TOTAL
P 1,810,000.00
P 3,301,905.00
ELEMENTARY DEPARTMENT
KINDER I & II
8
1
1
2
1
2
WHOLE ASSESSMENT
TOTAL
53,720.00
4,540
6,280
450
4,730
15 PUPILS
69,720.00
GRADE I
19
1
1
2
1
1
138,050.00
1,925
4,100
5,840
6,058
5,188.00
P 142,336.00
GRADE II
WHOLE ASSESSMENT
13
3
1
2
1
1
1
2
TOTAL
P 111,563.00
87,850
1,350
5,188
3,850.00
4,100.00
1,925.00
11,680.00
P 117,868.00
24 PUPILS
GRADE III
9
3
2
1
1
1
56,475.00
17,520
11,680.00
2,515.00
450.00
1,925
17 PUPILS
P 92,150.00
GRADE IV
11
1
1
1
1
1
16 PUPILS
75,515.00
2,515.00
2,515.00
450.00
6,430.00
P 87,425.00
GRADE V
WHOLE ASSESSMENT
7 PUPILS PAYING X 6,865 =
1 PUPIL FAMILY DISCOUNT (25%)X5,778
1 PUPIL SBA FREE
TOTAL
48,055.00
5,778.00
9 PUPIL
P 53,833.00
GRADE VI
11
1
1
1
1
1
1
17 PUPILS
75,515.00
2,515.00
4,693.00
2,515.00
450.00
6,648.00
6,430.00
P 98,766.00
TOTAL
773,661.00
WHOLE ASSESSMENT
46 STUDENTS X 4,500.00 =
207,000.00
SECOND YEAR
58 STUDENTS X 4,500.00=
25 STUDENTS EVS X 500.00 =
4 VIA & SBA Working FREE
87
261,000.00
12,500.00
125,000.00
THIRD YEAR
11
92
15
1
119
5,500.00
414,000.00
7,500.00
75,000.00
FOURTH YEAR
92
13
2
1
108
STUDENTS X 4,500.00 =
STUDENTS EVS X 500.00=
RECRUIT DISCOUNT x 500.00=
SBA Working FREE
414,000.00
6,500.00
1,000.00
65,000.00
1,122,207.00
265,000.00
TOTAL
1,387,207.00
200,000.00
180,000.00
5000.00 5000.00 5000.00 5000.00 5000.00
5000.00 5000.00 5000.00 5000.00 5000.00
5000.00 5000.00 5000.00 5000.00 5000.00
5000.00 5000.00 5000.00 5000.00 5000.00
5000.00 5000.00
160,000.00
140,000.00
120,000.00
100,000.00
80,000.00
60,000.00
40,000.00
TOTAL
20,000.00
376577
376583
376035
375959
TUITION FEE
5000.00
5000.00
5000.00
5000.00
2,535.00
2,535.00
2,535.00
2,535.00
7535.00
7535.00 c/o Emily
7535.00
7535.00
5000.00
5000.00
5000.00
2,535.00
2,535.00
2,535.00
7535.00
7535.00
7535.00
5000.00
5000.00
5000.00
5000.00
5000.00
5000.00
5000.00
5000.00
5000.00
5000.00
5000.00
5000.00
5000.00
5000.00
2,535.00
2,535.00
2,535.00
2,535.00
2,535.00
2,535.00
2,535.00
2,535.00
2,535.00
2,535.00
2,535.00
2,535.00
2,535.00
2,535.00
7535.00
10%
7535.00
10%
7535.00
5%
7535.00
50%
7535.00
10%
7535.00
75%
7535.00 5%/13mon
7535.00
7535.00
7535.00
100%
7535.00
7535.00
10%
7535.00
10%
7535.00
5000.00
5000.00
5000.00
5000.00
5000.00
5000.00
5000.00
5000.00
5000.00
5000.00
155,000.00
2,535.00
2,535.00
2,535.00
2,535.00
2,535.00
2,535.00
2,535.00
2,535.00
2,535.00
2,535.00
78,585.00
7535.00
7535.00
7535.00
7535.00
7535.00
7535.00
7535.00
7535.00 SBA
7535.00
7535.00
180840.00
OR #
REGISTRATION FEE
BALANCE
MONTHLY
376041
1,535.00
6,000.00
600.00
376206
375909
1,535.00
1,535.00
6,000.00
6,000.00
600.00
600.00
10% 376448
10% 376577
25% 376341
1,057.00
1,057.00
339.00
6,000.00
6,000.00
6,000.00
600.00
600.00
600.00
375856
376183
376549
376583
375873
375860
376331
376172
1,535.00
1,057.00
800.00
143.00
1,000.00
500.00
300.00
1,035.00
5,500.00
6000.00
6,496.00
5,000.00
6,057.00
3,447.00
0.00
6,500.00
550.00
600.00
650.00
500.00
600.00
350.00
0.00
650.00
376035
376033
376238
376554
376335
500.00
1,000.00
557.00
1,057.00
800.00
2,250.00
1,700.00
6,500.00
6,000.00
6,735.00
250.00
170.00
650.00
600.00
680.00
10% 375959
10% 375864
376391
10% 376338
20% 375863
376327
376569
375783
375829
376661
1,035.00
1,035.00
2,535.00
2,057.00
1,300.00
1,800.00
800.00
500.00
2,945.00
535.00
31,884.00
6,000.00
6,000.00
5,000.00
5,000.00
5,278.00
5,735.00
6,735.00
0.00
4,590.00
7,000.00
149,523.00
600.00
600.00
500.00
500.00
530.00
600.00
700.00
0.00
540.00
700.00
15120.00
TUITION FEE
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
2,160.00
2,160.00
2,160.00
2,160.00
105,270.00
47,520.00
6945.00
6945.00
6945.00
6945.00 VIA
152790.00
25%
OR #
REGISTRATION FEE
376173
800.00
376365
1749.00
BALANCE
5,667
MONTHLY
600
4000.00
400.00
375960
945.00
6,000.00
600.00
376400
945.00
6,000.00
600.00
376046
945.00
6,000.00
600.00
376446
945.00
6,000.00
600.00
376203
1,467.00
5,000.00
500.00
375890
945.00
6,000.00
600.00
376592
945.00
6,000.00
600.00
376163
1,945.00
5,000.00
500.00
375883
1,749.00
4,000.00
400.00
376268
945.00
6,000.00
600.00
376392
1,945.00
5,000.00
600.00
375862
400.00
1500.00
150.00
375801
6,466.50
F.P.
F.P.
376601
509.50
5,000.00
500.00
376522
467.00
6,000.00
600.00
376060
945.00
4,804.00
500.00
375857
1,945.00
5,000.00
500.00
376388
945.00
6,000.00
600.00
27,948.00
98,971.00
10050.00
GRADE II
TUITION FEE
OR #
REGISTRATION FEE
BALANCE
MONTHLY
MALE:
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
6945.00
6945.00
6945.00 13th month
6945.00
10%
6945.00
6945.00
6945.00
10%
6945.00
6945.00
50%
6945.00
6945.00
6945.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
2,170.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,170.00
2,170.00
6945.00
6945.00
6945.00
6945.00
6945.00
6945.00
6945.00
6945.00
6945.00
6945.00
6945.00
6945.00
6945.00
6945.00
6945.00
129,195.00
58,350.00
187515.00
TOTAL
376269
600
600
945.00
6,000.00
600
375926
1,466.50
5,000.00
500
376337
1,945.00
5,000.00
500
376449
945.00
6,000.00
600
375836
1,460.00
5,000.00
500
375800
945.00
6,000.00
600
376034
500.00
1,660.00
150
376293
945.00
6,000.00
600
375941
1,545.00
5,400.00
540
375894
445.00
6,500.00
650
375974
945.00
6,000.00
600
375958
945.00
6,000.00
600
376212
945
Mrs. CAAMO
376011
3,182.02
3,762.98
370
376444
945.00
6,000.00
600
376184
945.00
6,000.00
600
376650
945.00
6,000.00
600
376135
1,445.00
5,500.00
550
376207
945.00
6,000.00
600
25%
375886
749.00
5,000.00
500
100%
376528
445.00
1,715.00
170
375944
3,445.00
3,500.00
350
376382
1,945.00
5,000.00
500
100%
376302
500.00
6,445.00
376297
945.00
6,000.00
600
376170
360.00
1,800.00
180
30,772.52
127,882.98
12660
GRADE III
TUITION FEE
OR #
REGISTRATION FEE
BALANCE
MONTHLY
MALE:
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,170.00
2,170.00
2,170.00
2,170.00
2,170.00
6945.00
6945.00
6945.00
6945.00
6945.00
50%
6945.00
6945.00
10%
6945.00
6945.00 c/o maam Amy
6945.00
6945.00
6945.00
6945.00
25%
6945.00
6945.00
6945.00
6945.00
376154
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
2,160.00
6945.00
6945.00
6945.00
6945.00
6945.00
6945.00
6945.00
6945.00
6945.00
945.00
6000.00
600.00
375943
1,945.00
5,000.00
500.00
376174
800.00
6,145.00
620.00
376413
945.00
6,000.00
600.00
376728
500.00
4,053.00
400.00
376118
1,945.00
5,000.00
500.00
375993
1,467.00
5,000.00
500.00
376065
945.00
6,000.00
600.00
375799
945.00
6,000.00
600.00
375887
945.00
6,000.00
600.00
376080
2,445.00
4,500.00
450.00
376145
1,800.00
3,949.00
400.00
376139
1,945.00
376555
945.00
6,000.00
600.00
376287
945.00
6,000.00
600.00
376195
445.00
6,500.00
650.00
376371
945.00
6,000.00
600.00
10% 376191
800.00
5,667.00
570.00
5000.00
500.00
375902
945.00
6,000.00
600.00
100% 376149
550.00
1,610.00
160.00
10% 375875
967.00
5,500.00
550.00
375865
945.00
6,000.00
600.00
375927
945.00
6,000.00
600.00
375975
2,445.00
4,500.00
450.00
4785.00
4785.00
GRADE IV
133,980.00
TUITION FEE
2,160.00
2,160.00
60,530.00
6945.00
6945.00
376299
945.00
6,000.00
600.00
376523
445.00
6,500.00
650.00
29,839.00
144,924.00
14100
194460.00
OR #
REGISTRATION FEE
BALANCE
MONTHLY
MALE:
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
TOTAL
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
7495.00
7495.00
7495.00
7495.00
7495.00 Acad. Discount
7495.00
7495.00
7495.00 30% Discounts
7495.00
7495.00
7495.00
7495.00
7495.00
7495.00
7495.00
7495.00
7495.00
7495.00
Fam. Discount
376010
1,495.00
6,000.00
600
375945
3,995.00
3,500.00
350
375906
1,495.00
6,000.00
600
376595
995.00
6,000.00
600
375916
2,710.00
F.P.
F.P.
375869
1,495.00
6,000.00
600
375835
495.00
7,000.00
700
376,085.00
1,060.00
5,000.00
500
376075
2,017.00
5,000.00
500
376321
2,495.00
4,500.00
450
Recruit Discount
376119
1,710.00
1,000.00
100
SBA
375861
500.00
F.P.
F.P.
30% Discounts
376602
1,059.50
5,000.00
500
376527
1,800.00
5,695.00
570
376218
1,495.00
6,000.00
600
376369
495.00
4,608.00
460
377050
c/o Sir Ernie
295.00
7,200.00
720
25,606.50
78,503.00
7850
50% Discount
c/o Sir Ernie
GRADE V
TUITION FEE
OR #
REGISTRATION FEE
BALANCE
MONTHLY
MALE:
4785.00
2,710.00
7495.00
50%Empl
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
7495.00
7495.00
7495.00
7495.00
7495.00
7495.00
7495.00
7495.00
7495.00
13month
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
7495.00
7495.00
7495.00
7495.00
7495.00
7495.00 SBA Recepient
7495.00 10% Fam Disc.
7495.00
7495.00
7495.00
376600
203.00
4900.00
490.00
376558
800.00
6,695.00
670
375833
1,466.50
5,550.00
555
SBA Recepient
376147
500.00
0.00
0.00
376399
2,495.00
5,000.00
500
376607
1,000.00
6,495.00
650
376298
1,017.00
6,000.00
600
376288
2,495.00
5,000.00
500
376072
1,495.00
6,000.00
600
375901
800.00
6,695.00
669.5
376635
495.00
7,000.00
700
376054
1,495.00
6,000.00
600
375921
1,495.00
6,000.00
600
375726
200.00
250.00
25
376594
517.00
6,000.00
600
376415
800.00
6,695.00
670
376927
495.00
7,000.00
700
376237
995.00
6,500.00
650
GRADE VI
4785.00
100,485.00
TUITION FEE
2,710.00
56,910.00
7495.00
157395.00
376586
OR #
1,495.00
20,258.50
REGISTRATION FEE
6,000.00
103,780.00
BALANCE
600
MONTHLY
MALE:
4785.00
2,710.00
7495.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
7495.00
7495.00
7495.00
7495.00
7495.00
7495.00
7495.00
7495.00
7495.00
7495.00
7495.00
7495.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
4785.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
2,710.00
7495.00
7495.00
7495.00
7495.00
7495.00
7495.00
7495.00
7495.00
7495.00
7495.00
7495.00
7495.00
7495.00
7495.00
376117
1945.00
6000.00
600
550.00
6,466.50
650
10%Fam
376148
100%Recruit
376188
710.00
2,000.00
200
376404
1,495.00
6,000.00
600
375859
2,495.00
5,000.00
500
376606
500.00
375888
1,495.00
6,000.00
600
375786
200.00
300.00
30
376317
1,795.00
5,700.00
570
376150
1,495.00
6,000.00
600
376608
500.00
376190
800.00
6,695.00
670
375874
995.00
6,500.00
650
376567
495.00
7,000.00
700
376559
800.00
6,695.00
670
376393
2,495.00
5,000.00
500
SBA Recepient
0.00
0.00
0.00
0.00
50%Academic
376427
603.00
4,500.00
450
10%Fam
376383
1,517.00
5,500.00
550
375924
995.00
6,500.00
650
100%Academic
376167
800.00
1,910.00
200
100%Recruit
376231
710.00
2,000.00
200
SBA Recepient
376609
500.00
376587
1,495.00
6,000.00
600
376151
1,495.00
6,000.00
600
0.00
0.00
TOTAL
129,195.00
TUITION FEE
73,170.00
202365.00
26,880.00
OR #
REGISTRATION FEE
107,766.50
BALANCE
10790
MONTHLY
TUITION FEE
OR #
REGISTRATION FEE
BALANCE
MONTHLY
TUITION FEE
OR #
REGISTRATION FEE
BALANCE
MONTHLY
TUITION FEE
OR #
REGISTRATION FEE
BALANCE
MONTHLY
TUITION FEE
OR #
REGISTRATION FEE
BALANCE
MONTHLY
TUITION FEE
OR #
REGISTRATION FEE
BALANCE
MONTHLY
TUITION FEE
OR #
REGISTRATION FEE
BALANCE
MONTHLY
TUITION FEE
OR #
REGISTRATION FEE
BALANCE
MONTHLY
TUITION FEE
OR #
REGISTRATION FEE
BALANCE
MONTHLY
TUITION FEE
OR #
REGISTRATION FEE
BALANCE
MONTHLY
TUITION FEE
OR #
REGISTRATION FEE
BALANCE
MONTHLY