Feature Title: Documentary Income

Writer: Kirsten Smallman Budget

Producer: Kirsten Smallman
Director: Kirsten Smallman
Date: 29/09/10

Item
Number Unit cost
Pre-Production
Travel to check locations (recee) 4 £7.50
Phone Bill 1 £15.00
Stationary 0 £0.00

Production
Camera (PMW-EX1 - HDCAM EX Camera) 1 £100.00
Tripod 1 £7.95
Cacmorder Road Mic 1 £80
Tapes 5 £0.82
Props 1 £50.00
Sound Recordist (p/h) 20 £25.00
Food 1 £10.00
Travel 7 £7.50

Post-Production
Editers/editing teacher 36 £25.00
Copyright fees/ Royalty payments 1 £100.00
Microphone 1 £206.00
Voice over artist 36 £31.90
CD/DVD 50 £0.20
Food 1 £10.00
Mac Computer 0 £0.00
Final cut 1 £698.44

Predicted Additional Spend

Total Running total
£0.00
£5,000.00 £5,000.00
£5,000.00
£5,000.00
£5,000.00
£5,000.00
£5,000.00

Total Running total

£0.00 £5,000.00
£30.00 £4,970.00
£15.00 £4,955.00
£0.00 £4,955.00
£0.00 £4,955.00
£0.00 £4,955.00
£100.00 £4,855.00
£7.95 £4,847.05
£80.00 £4,767.05
£4.10 £4,762.95
£50.00 £4,712.95
£500.00 £4,212.95
£10.00 £4,202.95
£52.50 £4,150.45
£0.00 £4,150.45
£0.00 £4,150.45
£900.00 £3,250.45
£100.00 £3,150.45
£206.00 £2,944.45
£1,148.40 £1,796.05
£10.00 £1,786.05
£10.00 £1,776.05
£0.00 £1,776.05
£698.44 £1,077.61
£0.00 £1,077.61
£0.00 £1,077.61
£0.00 £1,077.61
£0.00 £1,077.61
£0.00 £1,077.61
£0.00 £1,077.61
£0.00 £1,077.61
£0.00 £1,077.61
£0.00 £1,077.61
£0.00 £1,077.61
£0.00 £1,077.61
£0.00 £1,077.61
£1,077.61
Use

To check locations I need to get travel cards each day.

To phone people about meeting up with them and seeing if they are avaliable I will need to use
Have most of the stationary I will need already at home and from my school.

I will need a camera so that I can film for my documentary.

So that I can film accuratly.
Road mic so that I can interview people and their vocal volume is good and clear.
Tapes that I can record my footage on.
Props to make my documentary more interesting.
A professional sound recordist to deal with the sound on my documentary.
Food for the crew during the day.
Travel cards so that I can get to different locations during production.

An editer to edit my documentary because I don’t know how to use final cut pro.
This £100.00 covers copyright fees, licenses to film and all other illegal things I need to make le
A microphone to do voice overs on my documentary.
Voice over artist to do my voice overs professionally.
DVDs so that I can complete my documentary by producing it on a DVD.
Food for the editing crew.
I already own a mac.
I need this programme on my mac so that I can edit.