Scribd Logo
Încărcați

Bine ați venit la Scribd!

  • Afren Valuation

    Încărcat de

    scribd6214
    30 vizualizări2 pagini
    Yearly production (98pc uptime) ### revenue ($) ### profit before tax / revenue ### 0. Profit before tax (PS) ### p / L after tax / p / L beofre tax profit after tax ($) 0. Reserves (mmbls) 106 Market value reserves (usd) ### value reserves (gbp)### sp reserves value (PS) 0. Shares in issue valuation (nav + earnings) ### valuation sp (PS

    Descriere originală:

    Drepturi de autor

    © Attribution Non-Commercial (BY-NC)

    Formate disponibile

    XLSX, PDF, TXT sau citiți online pe Scribd

    Vi se pare util acest document?

    Este necorespunzător acest conținut?

    Raportați acest document
    Yearly production (98pc uptime) ### revenue ($) ### profit before tax / revenue ### 0. Profit before tax (PS) ### p / L after tax / p / L beofre tax profit after tax ($) 0. Reserves (mmbls) 106 Market value reserves (usd) ### value reserves (gbp)### sp reserves value (PS) 0. Shares in issue valuation (nav + earnings) ### valuation sp (PS

    Drepturi de autor:

    Attribution Non-Commercial (BY-NC)
    Descărcați ca XLSX, PDF, TXT sau citiți online pe Scribd
    Indicator pentru conținut neadecvat
    30 vizualizări2 pagini

    Afren Valuation

    Încărcat de

    scribd6214
    Yearly production (98pc uptime) ### revenue ($) ### profit before tax / revenue ### 0. Profit before tax (PS) ### p / L after tax / p / L beofre tax profit after tax ($) 0. Reserves (mmbls) 106 Market value reserves (usd) ### value reserves (gbp)### sp reserves value (PS) 0. Shares in issue valuation (nav + earnings) ### valuation sp (PS

    Drepturi de autor:

    Attribution Non-Commercial (BY-NC)
    Descărcați ca XLSX, PDF, TXT sau citiți online pe Scribd
    Indicator pentru conținut neadecvat
    din 2

    Afren

    oil price usd/gbp


    Assets net production 79 1.627
    CI-11 2782
    Lion Gas 700
    Okoro-Setu 8920
    OML26 1316
    Ebok phase 1 8750
    Ebok phase 2 13300
    35768

    yearly production (98pc uptime)


    12794213.6

    Revenue ($)
    1010742874.4

    Profit before tax ($) P/L before tax/ revenue


    354795217.55 0.35102421
    Profit before tax (£)
    218067128.18 P/L after tax/ P/L beofre tax
    profit after tax ($) 0.72281167
    256450124.09
    profit after tax (£)
    157621465.33 eps (£)
    0.16280518
    E&P Industry P/E
    11.5
    earnings based valuation (£)
    1812646851
    sp (£)
    1.8722595969

    Reserves (mmbls) required net production per 1p addition


    106 2196.98166
    Market value reserves (usd)
    1060000000
    value reserves (gbp)
    651505839
    sp reserves value (£)
    0.672931994

    shares in issue
    Valuation (nav + earnings) 968160000
    2464152690
    valuation sp (£)
    2.54519159
    ebok development (usd)
    210000000
    ebok revenue 2011 (usd)
    603618750

    22050 bopd estimated net from ebok 2011 due to cost recovery

    /L beofre tax

    oduction per 1p additional eps

    S-ar putea să vă placă și