MARKET DATA (AS ON 20 Dec 2010 )

Price 47.35 52 W H/L 177.85 / 43.10

P/E 5.56 EPS(Rs) 8.52
Mkt.Cap.(Cr) 602.29 Eqty (Rs Cr) 12.72
BV(Rs) 42.65 Div.Yield (%) 1.9
Face Value (Rs) 1 Beta 0.5167
Shareholding Pattern
(AS ON 30 Sep 2010) Shares (%)
Foreign 7288255 5.73
Institutions 37289739 29.32
Govt Holding 0 0
Non Promoter 10027111 7.88
Promoters 60487010 47.56
Public & Others 12090975 9.51
Totals 127183090 100
Trading Date

20/12/2010 47.35
Closing Price Stock Return %
1 day 1 Week 1 Month 3 Months 6 Months 1 Year
4.76 2.38 -13.28 -71.82 -63.94 -64.82

Stock Return(%)
1 Week 2.38
1 Month -13.28
3 Months -71.82
6 Months -63.94
1 Year -64.82
FINANCE - COMPANY AT A GLANCE - Texmaco Ltd (Curr: Rs in Cr )
COMPANY/FINANCE/COMPANY AT A GLANCE/562/Texmaco
Capital Market Publishers Pvt Ltd
Chembur

Texmaco Ltd Belghoria,24 Paraganas (North), Kolkata, 700056

INDUSTRY : Engineering HOUSE : Birla KK
Financial Performance Latest Results
Year End 201003 200903 200803 200703 200603 Period-Ended 201009 200909 Var. (%)
Equity 12.72 11.08 10.33 10.33 10.33 Sales 243.89 241.39 1.04
Networth 542.94 295.18 226 148.43 124.78 Other Income 2.06 0.69 198.55
Enterprise Value 1927.53 528.86 1567.11 863.77 978.18 PBIDT 45.1 35.88 25.7
Capital Employed 665.52 372.26 301.98 201.75 186.41 PBDT 45.76 34.81 31.46
Gross Block 330.58 317.54 307.16 188.7 138.41 PBIT 42.27 32.93 28.36
Sales 976.34 890.64 810.02 419.36 340.62 PBT 42.93 31.86 34.75
Other Income 15.76 8.06 6.62 4.68 5.24 RPAT 29.43 22.36 31.62
PBIDT 159.05 133.14 122.57 57.7 40.56 EPAT 0 -0.05 -100
PBDT 150.45 122.27 108.94 47.61 32.35 APAT 29.43 22.41 31.33
PBIT 147.56 121.79 113.71 52.47 36.28 CP 32.26 25.31 27.46
PBT 138.96 110.92 100.08 42.38 28.07 Shareholding Pattern
RPAT 93.04 75.84 69.09 28.47 19.01 (AS ON 30 Sep 2010) Shares (%)
APAT 92.11 74.66 67.54 28.78 18.64 Foreign 7288255 5.73
CP 104.53 87.19 77.95 33.7 23.29 Institutions 37289739 29.32
Rev. Earnings in FE 1.62 4.78 2.43 3.89 9.57 Govt Holding 0 0
Rev. Expenses in FE 131.28 184.66 215.67 70.53 13.57 Non Promoter Corp. Hold. 10027111 7.88
Book Value (Rs) 42.65 26.64 218.78 143.69 120.79 Promoters 60487010 47.56
EPS (Rs.) 7.15 6.7 65.42 26.88 17.99 Public & Others 12090975 9.51
Dividend (%) 90 75 75 40 30 Totals 127183090 100
Payout (%) 12.58 11.19 12.02 14.87 16.68 Share Price Graph
Ratio Analysis
Debt-Equity 0.23 0.28 0.33 0.42 0.47
Current Ratio 1.12 0.97 0.91 1.03 1.14
Invtry Turnover 4.83 5.27 8.05 6.55 6.99
Debtors Turnover 4.33 5.6 6.23 4.13 4.99
Interest Cover 17.16 11.2 8.34 5.2 4.42
PBIDTM (%) 16.29 14.95 15.13 13.76 11.91
PBDTM (%) 15.41 13.73 13.45 11.35 9.5
APATM (%) 9.53 8.52 8.53 6.79 5.58
ROCE (%) 28.45 36.21 45.41 27.31 21.28
RONW (%) 22.17 29.04 36.85 20.84 16.24
EV/EBIDTA 12.12 3.97 12.79 14.97 24.12
Rate of Growth (%) MARKET DATA (AS ON 20 Dec 2010 )
Net Worth 83.94 30.61 52.26 18.95 14.15 Price (Rs) 47.35 52 W H/L(Rs) 177.85 / 43.10
Sales 9.62 9.95 93.16 23.12 36.4 Lat. P/E 5.56 Lat. EPS(Rs) 8.52
PAT 22.68 9.77 142.68 49.76 21.39 Mkt. Cap.(Rs Cr) 602.29 Lat.Eqty (Rs Cr) 12.72
M Cap 278.11 -68.03 83.34 -12.49 199.82 Lat. BV(Rs) 42.65 Div. Yield (%) 1.9
Lat. Face Value (Rs) 1 Beta-Sensex 0.5167