Documente Academic
Documente Profesional
Documente Cultură
I. PEKERJA.
Rp
75,000.00
/Org/Hr
Rp
75,000.00
/Org/Hr
Rp
85,000.00
/Org/Hr
Rp
85,000.00
/Org/Hr
5 Mandor
Rp
70,000.00
/Org/Hr
6 Operator
Rp
62,000.00
/Org/Hr
7 Tenaga/ Pekerja
Rp
45,000.00
/Org/Hr
8 Tukang Aspal
Rp
55,000.00
/Org/Hr
9 Tukang Batu
Rp
55,000.00
/Org/Hr
10 Tukang Besi
Rp
60,000.00
/Org/Hr
11 Tukang Cat
Rp
55,000.00
/Org/Hr
Rp
65,000.00
/Org/Hr
13 Tukang Gypsum
Rp
65,000.00
/Org/Hr
14 Tukang Kayu
Rp
60,000.00
/Org/Hr
15 Tukang Las
Rp
65,000.00
/Org/Hr
16 Tukang Listrik
Rp
65,000.00
/Org/Hr
17 Tukang Poles
Rp
51,700.00
/Org/Hr
1 Abu Batu/Filler
Rp
125,000.00
/M
2 AC t=3cm
Rp
61,925.00
/M
3 AC t=4 cm
Rp
112,300.00
/M
4 Asphalt emulsi
Rp
5,600.00
/Kg
Rp
6,600.00
/Kg
6 Asphalt pertamina
Rp
5,825.00
/Kg
Rp
1,188,475.00
/ton
8 ATB t=4cm
Rp
109,325.00
/M
II. BAHAN.
A.
Bahan Alam
9 ATB t=5cm
Rp
136,825.00
/M
10 ATB t=6cm
Rp
164,000.00
/M
11 Base Coarse A
Rp
137,500.00
/M
12 Base Coarse B
Rp
125,000.00
/M
Rp
130,000.00
/M
Rp
3,670.00
/Bh
15 Batu Bata
Rp
450.00
/Bh
16 Batu Belah
Rp
125,000.00
/M
17 Batu gunung/quarry
Rp
340,000.00
/M
18 Batu kali
Rp
125,000.00
/M
Rp
140,000.00
/M
Rp
140,000.00
/M
Rp
140,000.00
/M
Rp
6,250.00
/Kg
23 Concrete Compound
Rp
18,900.00
/Kms
B.
24 Cutter Concrete
Rp
333,075.00
/Bh
25 Expantion Cup
Rp
2,750.00
/Bh
26 HRS t=3 cm
Rp
84,250.00
/M
27 HRS t=4 cm
Rp
112,075.00
/M
28 Kansten 60x40x20
Rp
36,300.00
/Bh
29 Kapur
Rp
60,500.00
/M
30 Koral 3/4
Rp
135,600.00
/M
Rp
145,000.00
/M
Rp
165,000.00
/M
Rp
145,000.00
/M
34 Kerikil Jagung
Rp
151,900.00
/M
35 Laston t=3 cm
Rp
84,250.00
/M
36 Laston t=4 cm
Rp
112,300.00
/M
Rp
2,400.00
/Kg
38 Onderlag 15/25
Rp
184,575.00
/M
39 Pasir Beton
Rp
170,000.00
/M
40 Pasir Pasang
Rp
140,000.00
/M
41 Pasir Urug
Rp
95,000.00
/M
42 Polyethylene Foam
Rp
10,650.00
/Kg
43 Primer Coating
Rp
5,600.00
/M
Rp
3,725.00
/Bh
45 Rumput pahit
Rp
14,300.00
/M
Rp
45,650.00
/M
47 Sealant
Rp
188,750.00
/Kg
48 Semen Putih
Rp
1,750.00
/Kg
49 Semen Warna
Rp
1,525.00
/Kg
50 Semen/ PC
Rp
1,160.00
/Kg
Rp
53,500.00
/Zak
Rp
9,450.00
/Zak
53 Sirtu olahan
Rp
159,610.00
/Kg
54 Spleet 1/2
Rp
140,000.00
/M
55 Spleet 2/3
Rp
140,000.00
/M
56 Take Coating
Rp
5,600.00
/M
Rp
54,000.00
/M
Rp
95,000.00
/M
59 Tanah Laterit
Rp
250,000.00
/M
60 Air
Rp
100.00
61 Formite/
Rp
1,500.00
Ls
Bahan Kayu/Plafond.
1 Balok Kayu Bengkerai
Rp
4,200,000.00
/M
Rp
13,450,000.00
/M
Rp
17,050,000.00
/M
Rp
3,200,000.00
/M
Rp
4,559,075.00
/M
Rp
2,750,000.00
/M
Rp
3,003,225.00
/M
Rp
3,003,225.00
/M
Rp
3,003,225.00
/M
Rp
5,749,950.00
/M
Rp
3,003,225.00
/M
Rp
5,687,450.00
/M
Rp
3,200,000.00
/M
Rp
4,850,000.00
/M
Rp
2,375,000.00
/M
Rp
3,406,250.00
/M
Rp
1,749,990.00
/M
Rp
3,249,975.00
/M
Rp
4,374,950.00
/M
Rp
5,374,975.00
/M
Rp
4,000,000.00
/M
22 Bambu 10-12 cm - 12 m
Rp
17,150.00
/Btg
23 Bambu 4-8 cm - 6 m
Rp
7,350.00
/Btg
24 Bambu 8-10 cm - 8 m
Rp
11,975.00
/Btg
25 Compound Kalsiboard
Rp
74,450.00
/zak
26 Compound UB 888
Rp
73,150.00
/zak
27 Eternit asbes
Rp
12,050.00
/Lbr
28 Formika
Rp
9,450.00
/Lbr
29 Gypsum 9 mm
Rp
121,000.00
/M
30 Gypsum 12 mm
Rp
81,525.00
/M
31 Kalsiboard
Rp
75,675.00
/Lbr
32 Kayu Bakar
Rp
630,950.00
/M
33 Kayu Begisting/Perancah
Rp
1,388,200.00
/M
Rp
20,775.00
/Btg
Rp
13,200.00
/Btg
Rp
33,425.00
/Btg
Rp
38,375.00
/Btg
Rp
27,050.00
/Btg
Rp
15,725.00
/Btg
40 Kayu Meranti
Rp
2,902,550.00
/M
Rp
1,388,200.00
/M
Rp
151,350.00
/M
Rp
77,425.00
/M
Rp
9,000.00
/M'
Rp
13,525.00
/M'
Rp
3,950.00
/M'
Rp
5,925.00
/M'
Rp
1,425.00
/M'
Rp
5,250.00
/M'
50 Papan Bekisting
Rp
1,250,000.00
/M
Rp
15,000,000.00
/M
Rp
17,500,000.00
/M
Rp
2,759,900.00
/M
Rp
8,399,925.00
/M
C.
Rp
10,039,925.00
/M
Rp
13,799,925.00
/M
Rp
13,799,925.00
/M
Rp
9,119,975.00
/M
Rp
11,399,950.00
/M
Rp
5,399,900.00
/M
Rp
9,449,975.00
/M
Rp
5,280,000.00
/M
Rp
9,240,000.00
/M
Rp
3,300,000.00
/M
Rp
1,949,950.00
/M
Rp
2,099,900.00
/M
Rp
6,921,200.00
/M
Rp
6,921,200.00
/M
Rp
227,150.00
/M
Rp
116,150.00
/M
71 Teakwood 4 x 8 ft, 3 mm
Rp
83,270.00
/Lbr
72 Textile tape
Rp
18,900.00
/roll
Rp
42,780.00
/Lbr
Rp
50,250.00
/Lbr
Rp
70,350.00
/Lbr
Rp
114,510.00
/Lbr
Rp
151,350.00
/Lbr
Rp
17,500.00
m'
79 Bilik Bambu
Rp
11,500.00
Bahan Lantai.
1 Foam (underlayer)
Rp
28,550.00
/M
2 Granit 30x30
Rp
308,075.00
/M
3 Granit 40x40
Rp
320,540.00
/M
4 Granit 60x60
Rp
384,560.00
/M
5 Grouting Lantai
Rp
6,250.00
/M
6 Karpet executive
Rp
143,325.00
/M
Rp
44,000.00
/M
Rp
49,275.00
/M
Rp
39,270.00
/M
Rp
43,500.00
/M
Rp
45,525.00
/M
Rp
48,775.00
/M
Rp
50,550.00
/M
Rp
45,300.00
/M
Rp
43,100.00
/M
Rp
49,475.00
/M
Rp
50,825.00
/M
Rp
311,630.00
/M
Rp
173,100.00
/M
Rp
209,110.00
/M
D.
Rp
39,490.00
/M
Rp
44,110.00
/M
23 Lapisan Geotextile
Rp
46,625.00
/M
Rp
14,300.00
/M
Rp
237,800.00
/M
Rp
258,050.00
/M
27 Paving Blok 10 cm
Rp
50,160.00
/M
Rp
40,150.00
/M
29 Plint 10/20
Rp
9,450.00
/M
30 Plint 10/30
Rp
12,000.00
/M'
31 Porselin 11x11
Rp
34,750.00
/M'
32 Step nosing
Rp
9,450.00
/M
Rp
24,970.00
/M'
Rp
26,400.00
/M
Bahan Besi.
1 Angkur pengikat atap
Rp
5,600.00
/Bh
2 Baja Canal
Rp
13,850.00
/Kg
Rp
17,600.00
/Kg
4 Baja L
Rp
11,250.00
/Kg
5 Baja L Galvanis
Rp
11,250.00
/Kg
6 Baja WF
Rp
11,250.00
/Kg
7 Baja WF Galvanis
Rp
17,600.00
/Kg
Rp
8,000.00
/Kg
Rp
11,850.00
/Kg
Rp
35,000.00
/Kg
11 Besi strip
Rp
19,350.00
/Bh
12 Bondek
Rp
79,850.00
/Kg
13 Hollow 2x4 cm
Rp
17,000.00
/M
14 Hollow 4x4 cm
Rp
22,000.00
/Btg
15 Kawat Beton
Rp
11,880.00
/Btg
Rp
95,025.00
/Kg
17 Kawat Las
Rp
61,270.00
/Roll
Rp
119,775.00
/Kg
Rp
106,475.00
/Btg
Rp
179,075.00
/lbr
Rp
318,775.00
/lbr
Rp
211,400.00
/lbr
Rp
376,300.00
/lbr
Rp
289,400.00
/lbr
Rp
514,900.00
/lbr
26 Paku Asbes
Rp
1,200.00
/Bh
27 Paku Rata-rata
Rp
12,500.00
/Kg
28 Paku Rivet
Rp
100.00
/Kg
29 Paku Seng
Rp
1,575.00
/Bh
Rp
21,225.00
/Kg
Rp
506,660.00
/Ttk
E.
Rp
347,425.00
/Btg
Rp
614,350.00
/Btg
Rp
785,050.00
/Btg
Rp
1,033,560.00
/Btg
Rp
1,570,250.00
/Btg
Rp
2,275,130.00
/Btg
Rp
339,680.00
/Btg
Rp
348,700.00
/Btg
Rp
526,850.00
/Btg
Rp
609,025.00
/Btg
Rp
813,780.00
/Btg
Rp
1,342,330.00
/Btg
Rp
1,791,460.00
/Btg
45 Shear connector
Rp
18,700.00
/Bh
46 Skrup Aluminium
Rp
650.00
/unit
47 Skrup gypsum/kalsiboard
Rp
100.00
/Bh
48 Steinless steel
Rp
15,050.00
/Kg
Rp
57,200.00
/Kg
Rp
73,150.00
/Bh
Rp
102,950.00
/Bh
Rp
36,500.00
/M
Rp
26,050.00
/M
Rp
73,150.00
/M
Rp
65,100.00
/M
Rp
46,525.00
/M
Rp
130,350.00
/M
Rp
44,500.00
/Lbr
Rp
62,025.00
/Lbr
Rp
74,225.00
/Lbr
Rp
109,000.00
/Lbr
Rp
93,375.00
/Lbr
Rp
112,075.00
/Lbr
Rp
108,775.00
/Lbr
Rp
130,550.00
/Lbr
Rp
64,900.00
/Lbr
Rp
77,000.00
/Lbr
Rp
73,350.00
/M'
Rp
185,175.00
/M
Rp
164,825.00
/M
14 Fiberglass
Rp
63,025.00
/M
Rp
2,310.00
/Lbr
16 Genteng Keramik
Rp
9,525.00
/Bh
Rp
3,075.00
/Bh
Rp
157,175.00
/M2
Rp
129,800.00
/M2
Bahan Atap.
F.
F.
Rp
9,450.00
/M2
Rp
62,350.00
/Kg
Rp
20,775.00
/Kg
Rp
46,075.00
/M'
Rp
15,600.00
/M'
Rp
34,200.00
/Bh
Rp
12,500.00
/Bh
Rp
77,100.00
/Bh
Rp
95,900.00
/M'
Rp
50,380.00
/M'
Rp
79,420.00
/Lbr
Rp
34,650.00
/Lbr
Rp
131,225.00
/M'
Rp
119,675.00
/M
Rp
114,950.00
/M
Rp
99,975.00
/M
36 Waterproofing coating
Rp
41,575.00
/M
37 Waterproofing membrane
Rp
81,950.00
/Kg
38 Akustik
Rp
2,700.00
Lembar
Rp
33,925.00
/Bh
Rp
29,575.00
/Bh
Rp
43,200.00
/Bh
Rp
45,900.00
/Bh
Rp
57,640.00
/Bh
Rp
88,350.00
/Bh
Rp
196,450.00
/Bh
Rp
260,025.00
/Bh
Rp
335,050.00
/Bh
Rp
139,025.00
/Bh
Rp
185,450.00
/Bh
Rp
231,875.00
/Bh
Rp
22,000.00
/Bh
Rp
5,600.00
/Bh
Rp
1,120,175.00
/Bh
Rp
1,142,150.00
/M
Rp
1,133,675.00
/M
Rp
1,206,875.00
/M
Rp
1,246,080.00
/M
Rp
1,285,020.00
/M
Rp
1,263,775.00
/M
Rp
1,362,900.00
/M
Rp
81,950.00
/Bh
Rp
14,410.00
/Bh
Penggantung/Pengunci.
G.
H.
3 Gerendel Tanam
Rp
15,730.00
/Ps
4 Hak Angin
Rp
12,350.00
/Bh
5 Espanyolet Tanam
Rp
31,450.00
/Ps
Rp
63,030.00
/Ps
Rp
1,111,475.00
/Set
Rp
694,100.00
/Set
Rp
2,776,400.00
/Set
Rp
107,250.00
/Set
Rp
536,350.00
/Set
Rp
157,725.00
/Set
7 Septictank 2 m
Rp
4,417,050.00
/Set
8 Urinoir KIA
Rp
548,675.00
/unit
9 Urinoir TOTO
Rp
1,255,650.00
/Set
10 Wastafel INA
Rp
410,080.00
/Set
Rp
526,975.00
/Set
12 Wastafel TOTO
Rp
1,749,400.00
/Set
Rp
252,325.00
/Bh
Rp
443,500.00
/Bh
Rp
7,700.00
/Bh
Rp
12,210.00
/Bh
Rp
18,480.00
/Bh
Rp
31,020.00
/Bh
Rp
63,580.00
/Bh
Rp
87,450.00
/Bh
Rp
146,410.00
/Bh
Rp
330,875.00
/Bh
Rp
1,430.00
/Bh
Rp
1,870.00
/Bh
Rp
3,080.00
/Bh
Rp
5,500.00
/Bh
15 Isolatip
Rp
3,725.00
/Bh
Rp
975,150.00
/Bh
Rp
2,007,700.00
/Set
Rp
18,900.00
/Bh
Rp
31,125.00
/Bh
Rp
34,100.00
/ m'
Rp
44,000.00
/ m'
Rp
59,950.00
/ m'
Rp
80,075.00
/ m'
Rp
125,840.00
/ m'
Rp
207,460.00
/ m'
Rp
296,340.00
/ m'
Rp
20,550.00
/ m'
Sanitair.
Rp
26,725.00
/ m'
Rp
40,250.00
/ m'
Rp
53,675.00
/ m'
Rp
85,900.00
/ m'
Rp
212,075.00
/ m'
Rp
4,620.00
/m'
Rp
6,380.00
/m'
Rp
8,800.00
/m'
Rp
377,375.00
/m'
Rp
12,525.00
/m'
Rp
15,000.00
/m'
Rp
524,600.00
/m'
Rp
19,100.00
/m'
Rp
28,475.00
/m'
Rp
38,500.00
/m'
Rp
61,525.00
/m'
Rp
99,775.00
/m'
Rp
139,875.00
/m'
Rp
239,325.00
/m'
Rp
1,003,850.00
/ m'
Rp
401,500.00
/Set
Rp
315,475.00
/Set
Rp
9,752,050.00
/Set
Rp
15,488,550.00
/Set
Rp
20,077,750.00
/Set
Rp
43,023,750.00
/Set
Rp
5,162,850.00
/Set
Rp
7,457,450.00
/Set
Rp
1,100.00
/Bh
Rp
1,650.00
/Bh
Rp
2,860.00
/Bh
Rp
2,150.00
/Bh
Rp
2,090.00
/Bh
Rp
4,510.00
/Bh
Rp
6,160.00
/Bh
Rp
7,700.00
/Bh
Rp
990.00
/Bh
Rp
1,320.00
/Bh
Rp
1,980.00
/Bh
Rp
1,650.00
/Bh
Rp
1,650.00
/Bh
Rp
3,740.00
/Bh
Rp
5,060.00
/Bh
Rp
7,700.00
/Bh
Rp
37,825.00
/Bh
Rp
143,325.00
/Set
Rp
177,750.00
/Bh
I.
Rp
200,750.00
/Bh
Rp
258,050.00
/Bh
Rp
286,750.00
/Bh
Rp
430,200.00
/Bh
Rp
630,950.00
/Bh
Rp
975,150.00
/Bh
Rp
16,390.00
/Bh
Rp
1,250.00
/Bh
Rp
1,250.00
/Bh
Rp
1,750.00
/Bh
Rp
2,500.00
/Bh
Rp
3,700.00
/Bh
Rp
6,230.00
/Bh
Rp
6,230.00
/Bh
Rp
10,000.00
/Bh
Rp
10,890.00
/Bh
Rp
18,500.00
/Bh
Rp
29,475.00
/Bh
Rp
193,930.00
/Bh
Rp
2,750.00
/Bh
Rp
4,050.00
/Bh
Rp
7,350.00
/Bh
Rp
46,875.00
/Bh
Rp
402,250.00
/Bh
1 Alkali ICI
Rp
18,920.00
/Kg
2 Amplas
Rp
3,500.00
/Lbr
3 Bensin
Rp
5,500.00
/Ltr
4 Cat Besi
Rp
38,390.00
/Kg
Rp
18,920.00
/Kg
6 Cat Epoxy
Rp
45,430.00
/Kg
7 Cat Kayu
Rp
38,390.00
/Kg
Rp
40,350.00
/Kg
Rp
40,350.00
/Kg
Rp
19,530.00
/Kg
Rp
75,675.00
/Kg
Rp
37,825.00
/Kg
Rp
31,450.00
/Kg
14 Dempul kayu
Rp
16,000.00
/Kg
15 Epoxy filler
Rp
75,675.00
/Kg
16 Epoxy finish
Rp
116,700.00
/Kg
17 Epoxy layer I
Rp
75,675.00
/Kg
18 Epoxy layer II
Rp
94,600.00
/Kg
Rp
116,700.00
/Kg
20 Epoxy primer
Rp
45,425.00
/Kg
21 Epoxy sealer
Rp
75,675.00
/Kg
Bahan Finishing.
K.
Rp
75,675.00
/Kg
23 Grease
Rp
8,350.00
/Ltr
24 Ijuk
Rp
17,600.00
/ikat
25 Kaca es 5 mm
Rp
117,250.00
/M
26 Kaca Polos 3 mm
Rp
55,760.00
/M
27 Kaca Polos 5 mm
Rp
70,080.00
/M
28 Kaca Rayban 5 mm
Rp
85,925.00
/M
29 Kalbon
Rp
20,125.00
/Ltr
30 Kuas
Rp
6,270.00
/Bh
31 Kuas Roll
Rp
16,500.00
/Bh
32 Lem kayu
Rp
5,450.00
/Kg
33 List Kaca
Rp
850.00
/M'
34 Melamic
Rp
37,825.00
/Kg
35 Meni Besi
Rp
15,200.00
/Kg
36 Olie
Rp
25,175.00
/Ltr
37 Pasir silica
Rp
35,300.00
/Kg
38 Plamur Kayu ( 1 kg )
Rp
16,500.00
/Kg
39 Plamur Tembok
Rp
6,200.00
/Kg
40 Politur
Rp
37,840.00
/Kg
41 Residu
Rp
9,525.00
/ ltr
Rp
81,950.00
/Kg
43 Sending sealer
Rp
6,250.00
/Kg
44 Silicosal
Rp
37,825.00
/Ltr
45 Solar
Rp
4,925.00
/Ltr
46 Thiner cat
Rp
8,500.00
/Ltr
47 Timah
Rp
5,025.00
/Kg
48 Top float
Rp
81,950.00
/Kg
Rp
50,150.00
/Kg
1 Air Compressor
Rp
90,909.64
/Jam
2 Alat Las
Rp
30,461.90
/Jam
3 Asphalt Finisher
Rp
234,854.37
/Jam
Rp
1,154,276.80
/Jam
5 Asphalt Sprayer
Rp
42,911.30
/Jam
6 Batching Plant
Rp
805,075.00
/Jam
Rp
21,518.79
/Jam
8 Beton Triller
Rp
31,752.66
/Jam
9 Buldozer
Peralatan.
Rp
203,373.27
/Jam
Rp
141,882.87
/Jam
11 Excavator Hitachi
Rp
203,490.61
/Jam
Rp
100,084.64
/Jam
13 Genset
Rp
174,710.04
/Jam
14 Jack Hummer
Rp
20,070.46
/Jam
15 Mesin gilas
Rp
45,416.26
/Jam
16 Mesin poles
Rp
63,025.00
/Hr
17 Mixer
Rp
29,575.00
/Hr
L.
J.
18 Motor Grader
Rp
212,995.28
/Jam
19 Paving Finisher
Rp
138,800.00
/Jam
Rp
145,693.12
/Jam
21 Rail
Rp
22,000.00
/Jam
22 Side Form
Rp
35,850.00
/Jam
23 Sprayer
Rp
25,175.00
/Hr
24 Stamper
Rp
19,212.19
/Jam
25 Stone Crusher
Rp
334,836.19
/Jam
Rp
225,255.81
/Jam
Rp
115,670.41
/Jam
28 Truck crane
Rp
185,673.11
/Jam
29 Truck Mixer
Rp
144,989.07
/Jam
30 Truk penarik
Rp
43,922.67
/Jam
31 Vibrator
Rp
33,311.63
/Jam
Rp
107,471.58
/Jam
Rp
133,521.43
/Jam
34 Wheel Loader
Rp
228,869.94
/Jam
35 Whell crane
Rp
667,469.71
/Jam
Rp
20,000.00
/M
2 Besi
Rp
200.00
/Kg
3 Closet Duduk
Rp
40,100.00
/Bh
4 Closet Jongkok
Rp
28,600.00
/Bh
Rp
2,800.00
/M'
6 Curing compound
Rp
5,700.00
/M
Rp
6,300.00
/Bh
8 Hak Angin
Rp
2,200.00
/Bh
9 Hak Espanyolet
Rp
2,900.00
/Bh
10 Jalusi Kaca 5 mm
Rp
2,800.00
/M
11 Kaca Ryben
Rp
2,800.00
/M
Rp
8,600.00
/Bh
13 Ongkos Penggantung
Rp
1,100.00
14 Pantek Sumur
Rp
1,376,700.00
/Unit
15 Pas. AC Spilt PK - 1 PK
Rp
143,400.00
/Unit
16 Pas. AC Spilt 1 PK - 2 PK
Rp
200,700.00
/Unit
Rp
3,400.00
/M
18 Saluran Buis 20 cm
Rp
14,300.00
/M'
19 Urinoir
Rp
40,100.00
/Bh
Rp
2,117,500.00
Rp
265,000.00
/Bh
Rp
265,000.00
/Bh
Rp
265,000.00
/Bh
Rp
265,000.00
/Bh
Ongkos/Upah Taksiran.
/Bh
Instalasi Listrik
/Unit
Rp
265,000.00
/Bh
Rp
265,000.00
/Bh
Rp
357,300.00
/Bh
Rp
357,300.00
/Bh
Rp
357,300.00
/Bh
Rp
357,300.00
/Bh
Rp
462,500.00
/Bh
Rp
462,500.00
/Bh
Rp
462,500.00
/Bh
Rp
462,500.00
/Bh
Rp
462,500.00
/Bh
Rp
462,500.00
/Bh
Rp
462,500.00
/Bh
Rp
462,500.00
/Bh
Rp
462,500.00
/Bh
Rp
462,500.00
/Bh
Rp
459,300.00
/Bh
Rp
459,300.00
/Bh
Rp
459,300.00
/Bh
Rp
459,300.00
/Bh
Rp
459,300.00
/Bh
Rp
459,300.00
/Bh
Rp
459,300.00
/Bh
Rp
575,000.00
/Bh
Rp
575,000.00
/Bh
Rp
575,000.00
/Bh
Rp
575,000.00
/Bh
Rp
575,000.00
/Bh
Rp
575,000.00
/Bh
Rp
601,500.00
/Bh
Rp
601,500.00
/Bh
Rp
601,500.00
/Bh
Rp
601,500.00
/Bh
Rp
697,000.00
/Bh
Rp
697,000.00
/Bh
Rp
697,000.00
/Bh
Rp
697,000.00
/Bh
Rp
697,000.00
/Bh
Rp
697,000.00
/Bh
Rp
721,100.00
/Bh
Rp
721,100.00
/Bh
Rp
721,100.00
/Bh
Rp
721,100.00
/Bh
Rp
913,100.00
/Bh
Rp
913,100.00
/Bh
Rp
913,100.00
/Bh
Rp
913,100.00
/Bh
Rp
913,100.00
/Bh
Rp
913,100.00
/Bh
Rp
913,100.00
/Bh
Rp
913,100.00
/Bh
Rp
913,100.00
/Bh
Rp
913,100.00
/Bh
Rp
1,276,900.00
/Bh
Rp
1,276,900.00
/Bh
Rp
1,337,900.00
/Bh
Rp
1,388,500.00
/Bh
Rp
1,388,500.00
/Bh
Rp
1,388,500.00
/Bh
Rp
1,438,300.00
/Bh
Rp
1,438,300.00
/Bh
Rp
1,488,100.00
/Bh
Rp
1,537,900.00
/Bh
Rp
1,537,900.00
/Bh
Rp
1,537,900.00
/Bh
Rp
1,723,400.00
/Bh
Rp
1,723,400.00
/Bh
Rp
1,860,000.00
/Bh
Rp
1,983,600.00
/Bh
Rp
1,983,600.00
/Bh
Rp
1,983,600.00
/Bh
Rp
3,509,500.00
/Bh
Rp
3,509,500.00
/Bh
Rp
3,509,500.00
/Bh
Rp
7,105,900.00
/Bh
Rp
7,105,900.00
/Bh
Rp
1,088,200.00
/Bh
Rp
1,088,200.00
/Bh
Rp
1,088,200.00
/Bh
Rp
1,088,200.00
/Bh
Rp
1,138,800.00
/Bh
Rp
1,138,800.00
/Bh
Rp
1,510,600.00
/Bh
Rp
1,839,900.00
/Bh
Rp
2,585,200.00
/Bh
Rp
2,585,200.00
/Bh
Rp
1,520,200.00
/Bh
Rp
1,520,200.00
/Bh
Rp
1,520,200.00
/Bh
Rp
1,520,200.00
/Bh
Rp
1,566,000.00
/Bh
Rp
1,566,000.00
/Bh
Rp
1,748,300.00
/Bh
Rp
2,134,600.00
/Bh
Rp
1,260,800.00
/Bh
Rp
1,260,800.00
/Bh
Rp
1,260,800.00
/Bh
Rp
1,260,800.00
/Bh
Rp
1,260,800.00
/Bh
Rp
1,260,800.00
/Bh
Rp
1,260,800.00
/Bh
Rp
1,260,800.00
/Bh
Rp
2,064,700.00
/Bh
Rp
2,064,700.00
/Bh
Rp
2,064,700.00
/Bh
Rp
2,064,700.00
/Bh
Rp
2,064,700.00
/Bh
Rp
2,064,700.00
/Bh
Rp
2,064,700.00
/Bh
Rp
2,064,700.00
/Bh
Rp
3,331,300.00
/Bh
Rp
3,331,300.00
/Bh
Rp
3,331,300.00
/Bh
Rp
3,331,300.00
/Bh
Rp
3,331,300.00
/Bh
Rp
3,331,300.00
/Bh
Rp
3,331,300.00
/Bh
Rp
3,331,300.00
/Bh
Rp
1,892,100.00
/Bh
Rp
2,259,100.00
/Bh
Rp
2,724,100.00
/Bh
Rp
2,724,100.00
/Bh
Rp
2,549,800.00
/Bh
Rp
2,971,500.00
/Bh
Rp
4,376,900.00
/Bh
Rp
4,798,500.00
/Bh
Rp
4,673,200.00
/Bh
Rp
5,763,900.00
/Bh
Rp
10,186,600.00
/Bh
Rp
9,017,300.00
/Bh
Rp
13,831,100.00
/Bh
Rp
19,509,100.00
/Bh
Rp
22,910,300.00
/Bh
Rp
32,339,600.00
/Bh
Rp
14,276,800.00
/Bh
Rp
17,065,200.00
/Bh
Rp
24,186,400.00
/Bh
Rp
30,158,300.00
/Bh
Rp
34,682,300.00
/Bh
Rp
24,562,300.00
/Bh
Rp
30,743,000.00
/Bh
Rp
31,441,700.00
/Bh
Rp
39,424,600.00
/Bh
Rp
44,064,200.00
/Bh
Rp
59,153,000.00
/Bh
Rp
66,596,200.00
/Bh
Rp
49,788,800.00
/Bh
Rp
56,899,500.00
/Bh
Rp
70,839,900.00
/Bh
Rp
82,505,000.00
/Bh
Rp
55,400.00
/Bh
Rp
55,400.00
/Bh
Rp
55,400.00
/Bh
Rp
55,400.00
/Bh
Rp
55,400.00
/Bh
Rp
55,400.00
/Bh
Rp
67,400.00
/Bh
Rp
73,000.00
/Bh
Rp
83,500.00
/Bh
Rp
179,800.00
/Bh
Rp
179,800.00
/Bh
Rp
281,000.00
/Bh
Rp
281,000.00
/Bh
Rp
281,000.00
/Bh
Rp
281,000.00
/Bh
Rp
297,100.00
/Bh
Rp
326,000.00
/Bh
Rp
335,600.00
/Bh
Rp
639,200.00
/Bh
Rp
639,200.00
/Bh
Rp
85,700.00
/Bh
Rp
85,700.00
/Bh
Rp
85,700.00
/Bh
Rp
94,700.00
/Bh
Rp
94,700.00
/Bh
Rp
94,700.00
/Bh
Rp
110,800.00
/Bh
Rp
110,800.00
/Bh
Rp
110,800.00
/Bh
Rp
384,600.00
/Bh
Rp
384,600.00
/Bh
Rp
384,600.00
/Bh
Rp
384,600.00
/Bh
Rp
408,700.00
/Bh
Rp
408,700.00
/Bh
Rp
408,700.00
/Bh
Rp
58,600.00
/Bh
Rp
58,600.00
/Bh
Rp
58,600.00
/Bh
Rp
58,600.00
/Bh
Rp
70,600.00
/Bh
Rp
77,000.00
/Bh
Rp
87,500.00
/Bh
Rp
289,900.00
/Bh
Rp
289,900.00
/Bh
Rp
296,300.00
/Bh
Rp
296,300.00
/Bh
Rp
296,300.00
/Bh
Rp
296,300.00
/Bh
Rp
313,200.00
/Bh
Rp
342,900.00
/Bh
Rp
353,300.00
/Bh
Rp
694,600.00
/Bh
Rp
694,600.00
/Bh
Rp
105,200.00
/Bh
Rp
105,200.00
/Bh
Rp
105,200.00
/Bh
Rp
105,200.00
/Bh
Rp
116,400.00
/Bh
Rp
128,400.00
/Bh
Rp
139,700.00
/Bh
Rp
422,400.00
/Bh
Rp
422,400.00
/Bh
Rp
422,400.00
/Bh
Rp
422,400.00
/Bh
Rp
434,400.00
/Bh
Rp
445,700.00
/Bh
Rp
457,700.00
/Bh
Rp
99,500.00
/Bh
Rp
99,500.00
/Bh
Rp
99,500.00
/Bh
Rp
99,500.00
/Bh
Rp
110,800.00
/Bh
Rp
122,800.00
/Bh
Rp
133,300.00
/Bh
Rp
405,500.00
/Bh
Rp
405,500.00
/Bh
Rp
405,500.00
/Bh
Rp
405,500.00
/Bh
Rp
417,600.00
/Bh
Rp
428,800.00
/Bh
Rp
440,100.00
/Bh
Rp
203,100.00
/Bh
Rp
203,100.00
/Bh
Rp
203,100.00
/Bh
Rp
203,100.00
/Bh
Rp
203,100.00
/Bh
Rp
203,100.00
/Bh
Rp
203,100.00
/Bh
Rp
227,200.00
/Bh
Rp
238,500.00
/Bh
Rp
254,500.00
/Bh
Rp
717,900.00
/Bh
Rp
717,900.00
/Bh
Rp
717,900.00
/Bh
Rp
717,900.00
/Bh
Rp
717,900.00
/Bh
Rp
717,900.00
/Bh
Rp
717,900.00
/Bh
Rp
740,400.00
/Bh
Rp
752,500.00
/Bh
Rp
769,300.00
/Bh
Rp
8,500.00
/m'
Rp
11,200.00
/m'
Rp
15,000.00
/m'
Rp
21,900.00
/m'
Rp
36,300.00
/m'
Rp
9,200.00
/m'
Rp
12,900.00
/m'
Rp
21,300.00
/m'
Rp
31,600.00
/m'
Rp
52,100.00
/m'
Rp
11,800.00
/m'
Rp
18,400.00
/m'
Rp
28,200.00
/m'
Rp
41,000.00
/m'
Rp
67,600.00
/m'
Rp
2,400.00
/m'
Rp
3,800.00
/m'
Rp
5,900.00
/m'
Rp
8,700.00
/m'
Rp
14,800.00
/m'
Rp
23,800.00
/m'
Rp
36,600.00
/m'
Rp
50,800.00
/m'
Rp
72,400.00
/m'
Rp
101,700.00
/m'
Rp
136,900.00
/m'
Rp
171,400.00
/m'
Rp
216,100.00
/m'
Rp
263,900.00
/m'
Rp
343,100.00
/m'
Rp
425,300.00
/m'
Rp
569,900.00
/m'
Rp
7,900.00
/m'
Rp
11,100.00
/m'
Rp
17,700.00
/m'
Rp
27,700.00
/m'
Rp
43,400.00
/m'
Rp
58,800.00
/m'
Rp
79,300.00
/m'
Rp
113,300.00
/m'
Rp
155,400.00
/m'
Rp
176,600.00
/m'
Rp
216,800.00
/m'
Rp
265,000.00
/m'
Rp
391,600.00
/m'
Rp
497,600.00
/m'
Rp
634,200.00
/m'
Rp
814,800.00
/m'
Rp
1,039,000.00
/m'
Rp
9,200.00
/m'
Rp
12,900.00
/m'
Rp
18,900.00
/m'
Rp
26,100.00
/m'
Rp
40,100.00
/m'
Rp
60,500.00
/m'
Rp
93,600.00
/m'
Rp
126,500.00
/m'
Rp
169,400.00
/m'
Rp
240,800.00
/m'
Rp
330,900.00
/m'
Rp
422,400.00
/m'
Rp
11,900.00
/m'
Rp
17,200.00
/m'
Rp
25,900.00
/m'
Rp
36,000.00
/m'
Rp
56,900.00
/m'
Rp
86,700.00
/m'
Rp
135,100.00
/m'
Rp
183,400.00
/m'
Rp
253,500.00
/m'
Rp
354,000.00
/m'
Rp
486,800.00
/m'
Rp
619,000.00
/m'
Rp
760,600.00
/m'
Rp
927,800.00
/m'
Rp
1,234,900.00
/m'
Rp
1,554,300.00
/m'
Rp
15,000.00
/m'
Rp
22,000.00
/m'
Rp
33,000.00
/m'
Rp
46,600.00
/m'
Rp
74,000.00
/m'
Rp
113,300.00
/m'
Rp
177,800.00
/m'
Rp
240,500.00
/m'
Rp
336,800.00
/m'
Rp
472,000.00
/m'
Rp
649,400.00
/m'
Rp
823,400.00
/m'
Rp
1,013,400.00
/m'
Rp
1,264,400.00
/m'
Rp
1,649,100.00
/m'
Rp
2,016,300.00
/m'
Rp
18,300.00
/m'
Rp
24,000.00
/m'
Rp
33,000.00
/m'
Rp
38,700.00
/m'
Rp
58,700.00
/m'
Rp
73,200.00
/m'
Rp
90,300.00
/m'
Rp
26,900.00
/m'
Rp
36,600.00
/m'
Rp
51,500.00
/m'
Rp
60,500.00
/m'
Rp
92,600.00
/m'
Rp
116,200.00
/m'
Rp
143,700.00
/m'
Rp
18,100.00
/m'
Rp
21,700.00
/m'
Rp
26,600.00
/m'
Rp
33,700.00
/m'
Rp
50,100.00
/m'
Rp
72,300.00
/m'
Rp
108,500.00
/m'
Rp
142,700.00
/m'
Rp
189,800.00
/m'
Rp
264,700.00
/m'
Rp
359,000.00
/m'
Rp
453,900.00
/m'
Rp
546,800.00
/m'
Rp
684,100.00
/m'
Rp
884,100.00
/m'
Rp
20,600.00
/m'
Rp
25,900.00
/m'
Rp
33,400.00
/m'
Rp
59,400.00
/m'
Rp
67,600.00
/m'
Rp
99,400.00
/m'
Rp
151,500.00
/m'
Rp
240,900.00
/m'
Rp
271,700.00
/m'
Rp
375,300.00
/m'
Rp
514,100.00
/m'
Rp
647,400.00
/m'
Rp
793,900.00
/m'
Rp
964,400.00
/m'
Rp
1,277,200.00
/m'
Rp
1,601,200.00
/m'
Rp
23,100.00
/m'
Rp
29,500.00
/m'
Rp
41,600.00
/m'
Rp
56,600.00
/m'
Rp
86,100.00
/m'
Rp
127,500.00
/m'
Rp
197,100.00
/m'
Rp
262,100.00
/m'
Rp
359,000.00
/m'
Rp
498,200.00
/m'
Rp
680,200.00
/m'
Rp
858,300.00
/m'
Rp
899,400.00
/m'
Rp
1,116,300.00
/m'
Rp
1,461,600.00
/m'
Rp
2,083,300.00
/m'
Rp
4,500.00
/m'
Rp
5,600.00
/m'
Rp
7,900.00
/m'
Rp
12,900.00
/m'
Rp
19,600.00
/m'
Rp
31,400.00
/m'
Rp
50,900.00
/m'
Rp
6,300.00
/m'
Rp
7,200.00
/m'
Rp
11,300.00
/m'
Rp
18,300.00
/m'
Rp
27,900.00
/m'
Rp
68,700.00
/m'
Rp
57,000.00
/m'
Rp
6,000.00
/m'
Rp
9,600.00
/m'
Rp
11,000.00
/m'
Rp
17,500.00
/m'
Rp
27,400.00
/m'
Rp
44,100.00
/m'
Rp
71,800.00
/m'
Rp
5,700.00
/m'
Rp
11,300.00
/m'
Rp
15,800.00
/m'
Rp
23,800.00
/m'
Rp
33,500.00
/m'
Rp
54,100.00
/m'
Rp
7,300.00
/m'
Rp
14,700.00
/m'
Rp
18,400.00
/m'
Rp
32,400.00
/m'
Rp
46,200.00
/m'
Rp
75,900.00
/m'
Rp
9,100.00
/m'
Rp
18,600.00
/m'
Rp
27,000.00
/m'
Rp
41,500.00
/m'
Rp
59,800.00
/m'
Rp
98,700.00
/m'
Rp
3,700.00
/m'
Rp
5,500.00
/m'
Rp
7,000.00
/m'
Rp
12,600.00
/m'
Rp
22,300.00
/m'
Rp
33,000.00
/m'
Rp
51,700.00
/m'
Rp
72,600.00
/m'
Rp
103,500.00
/m'
Rp
145,000.00
/m'
Rp
191,200.00
/m'
Rp
282,600.00
/m'
Rp
304,300.00
/m'
Rp
370,600.00
/m'
Rp
489,400.00
/m'
Rp
608,000.00
/m'
Rp
4,800.00
/m'
Rp
6,900.00
/m'
Rp
10,700.00
/m'
Rp
7,300.00
/m'
Rp
10,700.00
/m'
Rp
16,200.00
/m'
Rp
9,500.00
/m'
Rp
13,900.00
/m'
Rp
21,400.00
/m'
Rp
16,300.00
/m'
Rp
24,000.00
/m'
Rp
26,500.00
/m'
Rp
27,500.00
/m'
Rp
32,100.00
/m'
Rp
38,100.00
/m'
Rp
74,600.00
/m'
Rp
21,400.00
/m'
Rp
39,300.00
/m'
Rp
32,900.00
/m'
Rp
39,300.00
/m'
Rp
41,700.00
/m'
Rp
51,200.00
/m'
Rp
99,500.00
/m'
490 AAC 16 mm
Rp
3,000.00
/m'
491 AAC 25 mm
Rp
4,500.00
/m'
492 AAC 35 mm
Rp
5,500.00
/m'
493 AAC 50 mm
Rp
7,100.00
/m'
494 AAC 70 mm
Rp
11,000.00
/m'
495 AAC 95 mm
Rp
13,600.00
/m'
Rp
16,300.00
/m'
Rp
21,200.00
/m'
Rp
26,100.00
/m'
Rp
34,700.00
/m'
500 Kawat BC
Rp
101,600.00
/Kg
501 Conduit
Rp
3,200.00
/m'
Rp
5,100.00
/Bh
Rp
4,000.00
/Bh
504 Sock
Rp
1,100.00
/Bh
505 Klem
Rp
1,000.00
/Bh
506 Lasdop
Rp
3,100.00
/Bh
Rp
2,600.00
/m'
508 Paku
Rp
100.00
/Bh
509 Sekrup
Rp
200.00
/Bh
510 Fisher
Rp
1,200.00
/Bh
511 Elbow
Rp
1,700.00
/Bh
Rp
5,700.00
/Bh
Rp
24,200.00
/Bh
Rp
19,600.00
/Bh
Rp
20,700.00
/Bh
Rp
1,100.00
/Bh
Rp
26,300.00
/Bh
Rp
31,500.00
/Bh
Rp
78,300.00
/Bh
Rp
114,400.00
/Bh
Rp
192,700.00
/Bh
Rp
246,900.00
/Bh
Rp
90,300.00
/Bh
Rp
126,400.00
/Bh
Rp
228,800.00
/Bh
Rp
331,200.00
/Bh
Rp
120,400.00
/Bh
Rp
163,400.00
/Bh
Rp
206,500.00
/Bh
Rp
149,100.00
/Bh
Rp
229,400.00
/Bh
Rp
298,200.00
/Bh
Rp
Rp
Rp
Rp
240,900.00
/Bh
Rp
301,100.00
/Bh
Rp
Rp
222,800.00
/Bh
Rp
391,500.00
/Bh
541 LPJ Mercury 250 Watt lengkap (SON Merah) untuk tikungan, perempatan
Rp
542,000.00
/Bh
Rp
60,200.00
/Bh
Rp
150,500.00
/Bh
Rp
6,324,400.00
/Bh
Rp
9,456,600.00
/Bh
Rp
/Bh
Rp
/Bh
Rp
/Bh
Rp
/Bh
Rp
17,200.00
/Bh
Rp
31,500.00
/Bh
Rp
258,600.00
/Bh
Rp
314,800.00
/Bh
Rp
425,600.00
/Bh
Rp
642,400.00
/Bh
Rp
677,800.00
/Bh
Rp
83,900.00
/Bh
Rp
1,011,900.00
/Bh
Rp
1,342,700.00
/Bh
Rp
1,908,100.00
/Bh
Rp
2,401,200.00
/Bh
Rp
3,212,400.00
/Bh
Rp
14,394,900.00
/Bh
Rp
14,598,900.00
/Bh
Rp
14,827,000.00
/Bh
Rp
15,347,400.00
/Bh
Rp
15,575,500.00
/Bh
Rp
15,821,200.00
/Bh
Rp
16,356,100.00
/Bh
295,100.00
-
/Bh
/Bh
/Bh
/Bh
Rp
562,100.00
/Bh
Rp
702,700.00
/Bh
572 AC Split PK
Rp
2,810,800.00
/Unit
573 AC Split PK
Rp
2,956,900.00
/Unit
574 AC Split 1 PK
Rp
3,102,900.00
/Unit
575 AC Split 1 PK
Rp
4,818,600.00
/Unit
576 AC Split 2 PK
Rp
7,739,000.00
/Unit
577 AC Cassette 2 PK
Rp
11,827,600.00
/Unit
578 AC Cassette 3 PK
Rp
19,639,600.00
/Unit
579 AC Cassette 4 PK
Rp
24,458,300.00
/Unit
580 AC Cassette 5 PK
Rp
28,473,900.00
/Unit
Rp
308,600.00
/Unit
Rp
385,000.00
/Unit
Rp
46,900.00
/m'
Rp
62,500.00
/m'
Rp
78,200.00
/m'
586 AC Split 2 PK
Rp
9,144,300.00
1 Gerendel Jendela
Rp
19,000.00
/Bh
2 Engsel Jendela
Rp
21,000.00
/Bh
3 Handle Tarikan
Rp
15,600.00
/Bh
/Unit
Pekerjaan Tambahan
AHUN 2009
SKALA :
Rp
75,000.00
/Org/Hr
Rp
75,000.00
/Org/Hr
Rp
85,000.00
/Org/Hr
Rp
85,000.00
/Org/Hr
Rp
70,000.00
/Org/Hr
Rp
62,000.00
/Org/Hr
Rp
45,000.00
/Org/Hr
Rp
55,000.00
/Org/Hr
Rp
55,000.00
/Org/Hr
Rp
60,000.00
/Org/Hr
Rp
55,000.00
/Org/Hr
Rp
65,000.00
/Org/Hr
Rp
65,000.00
/Org/Hr
Rp
60,000.00
/Org/Hr
Rp
65,000.00
/Org/Hr
Rp
65,000.00
/Org/Hr
Rp
51,700.00
/Org/Hr
Rp
125,000.00
/M
Rp
61,925.00
/M
Rp
112,300.00
/M
Rp
5,600.00
/Kg
Rp
6,600.00
/Kg
Rp
5,825.00
/Kg
Rp
1,188,475.00
/ton
Rp
109,325.00
/M
Rp
136,825.00
/M
Rp
164,000.00
/M
Rp
137,500.00
/M
Rp
125,000.00
/M
Rp
130,000.00
/M
Rp
3,670.00
/Bh
Rp
450.00
/Bh
Rp
125,000.00
/M
Rp
340,000.00
/M
Rp
125,000.00
/M
Rp
140,000.00
/M
Rp
140,000.00
/M
Rp
140,000.00
/M
Rp
6,250.00
/Kg
Rp
18,900.00
/Kms
Rp
333,075.00
/Bh
Rp
2,750.00
/Bh
Rp
84,250.00
/M
Rp
112,075.00
/M
Rp
36,300.00
/Bh
Rp
60,500.00
/M
Rp
135,600.00
/M
Rp
145,000.00
/M
Rp
165,000.00
/M
Rp
145,000.00
/M
Rp
151,900.00
/M
Rp
84,250.00
/M
Rp
112,300.00
/M
Rp
2,400.00
/Kg
Rp
184,575.00
/M
Rp
170,000.00
/M
Rp
140,000.00
/M
Rp
95,000.00
/M
Rp
10,650.00
/Kg
Rp
5,600.00
/M
Rp
3,725.00
/Bh
Rp
14,300.00
/M
Rp
45,650.00
/M
Rp
188,750.00
/Kg
Rp
1,750.00
/Kg
Rp
1,525.00
/Kg
Rp
1,160.00
/Kg
Rp
53,500.00
/Zak
Rp
9,450.00
/Zak
Rp
159,610.00
/Kg
Rp
140,000.00
/M
Rp
140,000.00
/M
Rp
5,600.00
/M
Rp
54,000.00
/M
Rp
95,000.00
/M
Rp
250,000.00
/M
Rp
100.00
Rp
1,500.00
Ls
Rp
4,200,000.00
/M
Rp
13,450,000.00
/M
Rp
17,050,000.00
/M
Rp
3,200,000.00
/M
Rp
4,559,075.00
/M
Rp
2,750,000.00
/M
Rp
3,003,225.00
/M
Rp
3,003,225.00
/M
Rp
3,003,225.00
/M
Rp
5,749,950.00
/M
Rp
3,003,225.00
/M
Rp
5,687,450.00
/M
Rp
3,200,000.00
/M
Rp
4,850,000.00
/M
Rp
2,375,000.00
/M
Rp
3,406,250.00
/M
Rp
1,749,990.00
/M
Rp
3,249,975.00
/M
Rp
4,374,950.00
/M
Rp
5,374,975.00
/M
Rp
4,000,000.00
/M
Rp
17,150.00
/Btg
Rp
7,350.00
/Btg
Rp
11,975.00
/Btg
Rp
74,450.00
/zak
Rp
73,150.00
/zak
Rp
12,050.00
/Lbr
Rp
9,450.00
/Lbr
Rp
121,000.00
/M
Rp
81,525.00
/M
Rp
75,675.00
/Lbr
Rp
630,950.00
/M
Rp
1,388,200.00
/M
Rp
20,775.00
/Btg
Rp
13,200.00
/Btg
Rp
33,425.00
/Btg
Rp
38,375.00
/Btg
Rp
27,050.00
/Btg
Rp
15,725.00
/Btg
Rp
2,902,550.00
/M
Rp
1,388,200.00
/M
Rp
151,350.00
/M
Rp
77,425.00
/M
Rp
9,000.00
/M'
Rp
13,525.00
/M'
Rp
3,950.00
/M'
Rp
5,925.00
/M'
Rp
1,425.00
/M'
Rp
5,250.00
/M'
Rp
1,250,000.00
/M
Rp
15,000,000.00
/M
Rp
17,500,000.00
/M
Rp
2,759,900.00
/M
Rp
8,399,925.00
/M
Rp
10,039,925.00
/M
Rp
13,799,925.00
/M
Rp
13,799,925.00
/M
Rp
9,119,975.00
/M
Rp
11,399,950.00
/M
Rp
5,399,900.00
/M
Rp
9,449,975.00
/M
Rp
5,280,000.00
/M
Rp
9,240,000.00
/M
Rp
3,300,000.00
/M
Rp
1,949,950.00
/M
Rp
2,099,900.00
/M
Rp
6,921,200.00
/M
Rp
6,921,200.00
/M
Rp
227,150.00
/M
Rp
116,150.00
/M
Rp
83,270.00
/Lbr
Rp
18,900.00
/roll
Rp
42,780.00
/Lbr
Rp
50,250.00
/Lbr
Rp
70,350.00
/Lbr
Rp
114,510.00
/Lbr
Rp
151,350.00
/Lbr
Rp
17,500.00
m'
Rp
11,500.00
Rp
28,550.00
/M
Rp
308,075.00
/M
Rp
320,540.00
/M
Rp
384,560.00
/M
Rp
6,250.00
/M
Rp
143,325.00
/M
Rp
44,000.00
/M
Rp
49,275.00
/M
Rp
39,270.00
/M
Rp
43,500.00
/M
Rp
45,525.00
/M
Rp
48,775.00
/M
Rp
50,550.00
/M
Rp
45,300.00
/M
Rp
43,100.00
/M
Rp
49,475.00
/M
Rp
50,825.00
/M
Rp
311,630.00
/M
Rp
173,100.00
/M
Rp
209,110.00
/M
Rp
39,490.00
/M
Rp
44,110.00
/M
Rp
46,625.00
/M
Rp
14,300.00
/M
Rp
237,800.00
/M
Rp
258,050.00
/M
Rp
50,160.00
/M
Rp
40,150.00
/M
Rp
9,450.00
/M
Rp
12,000.00
/M'
Rp
34,750.00
/M'
Rp
9,450.00
/M
Rp
24,970.00
/M'
Rp
26,400.00
/M
Rp
5,600.00
/Bh
Rp
13,850.00
/Kg
Rp
17,600.00
/Kg
Rp
11,250.00
/Kg
Rp
11,250.00
/Kg
Rp
11,250.00
/Kg
Rp
17,600.00
/Kg
Rp
8,000.00
/Kg
Rp
11,850.00
/Kg
Rp
35,000.00
/Kg
Rp
19,350.00
/Bh
Rp
79,850.00
/Kg
Rp
17,000.00
/M
Rp
22,000.00
/Btg
Rp
11,880.00
/Btg
Rp
95,025.00
/Kg
Rp
61,270.00
/Roll
Rp
119,775.00
/Kg
Rp
106,475.00
/Btg
Rp
179,075.00
/lbr
Rp
318,775.00
/lbr
Rp
211,400.00
/lbr
Rp
376,300.00
/lbr
Rp
289,400.00
/lbr
Rp
514,900.00
/lbr
Rp
1,200.00
/Bh
Rp
12,500.00
/Kg
Rp
100.00
/Kg
Rp
1,575.00
/Bh
Rp
21,225.00
/Kg
Rp
506,660.00
/Ttk
Rp
347,425.00
/Btg
Rp
614,350.00
/Btg
Rp
785,050.00
/Btg
Rp
1,033,560.00
/Btg
Rp
1,570,250.00
/Btg
Rp
2,275,130.00
/Btg
Rp
339,680.00
/Btg
Rp
348,700.00
/Btg
Rp
526,850.00
/Btg
Rp
609,025.00
/Btg
Rp
813,780.00
/Btg
Rp
1,342,330.00
/Btg
Rp
1,791,460.00
/Btg
Rp
18,700.00
/Bh
Rp
650.00
/unit
Rp
100.00
/Bh
Rp
15,050.00
/Kg
Rp
57,200.00
/Kg
Rp
73,150.00
/Bh
Rp
102,950.00
/Bh
Rp
36,500.00
/M
Rp
26,050.00
/M
Rp
73,150.00
/M
Rp
65,100.00
/M
Rp
46,525.00
/M
Rp
130,350.00
/M
Rp
44,500.00
/Lbr
Rp
62,025.00
/Lbr
Rp
74,225.00
/Lbr
Rp
109,000.00
/Lbr
Rp
93,375.00
/Lbr
Rp
112,075.00
/Lbr
Rp
108,775.00
/Lbr
Rp
130,550.00
/Lbr
Rp
64,900.00
/Lbr
Rp
77,000.00
/Lbr
Rp
73,350.00
/M'
Rp
185,175.00
/M
Rp
164,825.00
/M
Rp
63,025.00
/M
Rp
2,310.00
/Lbr
Rp
9,525.00
/Bh
Rp
3,075.00
/Bh
Rp
157,175.00
/M2
Rp
129,800.00
/M2
Rp
9,450.00
/M2
Rp
62,350.00
/Kg
Rp
20,775.00
/Kg
Rp
46,075.00
/M'
Rp
15,600.00
/M'
Rp
34,200.00
/Bh
Rp
12,500.00
/Bh
Rp
77,100.00
/Bh
Rp
95,900.00
/M'
Rp
50,380.00
/M'
Rp
79,420.00
/Lbr
Rp
34,650.00
/Lbr
Rp
131,225.00
/M'
Rp
119,675.00
/M
Rp
114,950.00
/M
Rp
99,975.00
/M
Rp
41,575.00
/M
Rp
81,950.00
/Kg
Rp
2,700.00
Lembar
Rp
33,925.00
/Bh
Rp
29,575.00
/Bh
Rp
43,200.00
/Bh
Rp
45,900.00
/Bh
Rp
57,640.00
/Bh
Rp
88,350.00
/Bh
Rp
196,450.00
/Bh
Rp
260,025.00
/Bh
Rp
335,050.00
/Bh
Rp
139,025.00
/Bh
Rp
185,450.00
/Bh
Rp
231,875.00
/Bh
Rp
22,000.00
/Bh
Rp
5,600.00
/Bh
Rp
1,120,175.00
/Bh
Rp
1,142,150.00
/M
Rp
1,133,675.00
/M
Rp
1,206,875.00
/M
Rp
1,246,080.00
/M
Rp
1,285,020.00
/M
Rp
1,263,775.00
/M
Rp
1,362,900.00
/M
Rp
81,950.00
/Bh
Rp
14,410.00
/Bh
Rp
15,730.00
/Ps
Rp
12,350.00
/Bh
Rp
31,450.00
/Ps
Rp
63,030.00
/Ps
Rp
1,111,475.00
/Set
Rp
694,100.00
/Set
Rp
2,776,400.00
/Set
Rp
107,250.00
/Set
Rp
536,350.00
/Set
Rp
157,725.00
/Set
Rp
4,417,050.00
/Set
Rp
548,675.00
/unit
Rp
1,255,650.00
/Set
Rp
410,080.00
/Set
Rp
526,975.00
/Set
Rp
1,749,400.00
/Set
Rp
252,325.00
/Bh
Rp
443,500.00
/Bh
Rp
7,700.00
/Bh
Rp
12,210.00
/Bh
Rp
18,480.00
/Bh
Rp
31,020.00
/Bh
Rp
63,580.00
/Bh
Rp
87,450.00
/Bh
Rp
146,410.00
/Bh
Rp
330,875.00
/Bh
Rp
1,430.00
/Bh
Rp
1,870.00
/Bh
Rp
3,080.00
/Bh
Rp
5,500.00
/Bh
Rp
3,725.00
/Bh
Rp
975,150.00
/Bh
Rp
2,007,700.00
/Set
Rp
18,900.00
/Bh
Rp
31,125.00
/Bh
Rp
34,100.00
/ m'
Rp
44,000.00
/ m'
Rp
59,950.00
/ m'
Rp
80,075.00
/ m'
Rp
125,840.00
/ m'
Rp
207,460.00
/ m'
Rp
296,340.00
/ m'
Rp
20,550.00
/ m'
Rp
26,725.00
/ m'
Rp
40,250.00
/ m'
Rp
53,675.00
/ m'
Rp
85,900.00
/ m'
Rp
212,075.00
/ m'
Rp
4,620.00
/m'
Rp
6,380.00
/m'
Rp
8,800.00
/m'
Rp
377,375.00
/m'
Rp
12,525.00
/m'
Rp
15,000.00
/m'
Rp
524,600.00
/m'
Rp
19,100.00
/m'
Rp
28,475.00
/m'
Rp
38,500.00
/m'
Rp
61,525.00
/m'
Rp
99,775.00
/m'
Rp
139,875.00
/m'
Rp
239,325.00
/m'
Rp
1,003,850.00
/ m'
Rp
401,500.00
/Set
Rp
315,475.00
/Set
Rp
9,752,050.00
/Set
Rp
15,488,550.00
/Set
Rp
20,077,750.00
/Set
Rp
43,023,750.00
/Set
Rp
5,162,850.00
/Set
Rp
7,457,450.00
/Set
Rp
1,100.00
/Bh
Rp
1,650.00
/Bh
Rp
2,860.00
/Bh
Rp
2,150.00
/Bh
Rp
2,090.00
/Bh
Rp
4,510.00
/Bh
Rp
6,160.00
/Bh
Rp
7,700.00
/Bh
Rp
990.00
/Bh
Rp
1,320.00
/Bh
Rp
1,980.00
/Bh
Rp
1,650.00
/Bh
Rp
1,650.00
/Bh
Rp
3,740.00
/Bh
Rp
5,060.00
/Bh
Rp
7,700.00
/Bh
Rp
37,825.00
/Bh
Rp
143,325.00
/Set
Rp
177,750.00
/Bh
Rp
200,750.00
/Bh
Rp
258,050.00
/Bh
Rp
286,750.00
/Bh
Rp
430,200.00
/Bh
Rp
630,950.00
/Bh
Rp
975,150.00
/Bh
Rp
16,390.00
/Bh
Rp
1,250.00
/Bh
Rp
1,250.00
/Bh
Rp
1,750.00
/Bh
Rp
2,500.00
/Bh
Rp
3,700.00
/Bh
Rp
6,230.00
/Bh
Rp
6,230.00
/Bh
Rp
10,000.00
/Bh
Rp
10,890.00
/Bh
Rp
18,500.00
/Bh
Rp
29,475.00
/Bh
Rp
193,930.00
/Bh
Rp
2,750.00
/Bh
Rp
4,050.00
/Bh
Rp
7,350.00
/Bh
Rp
46,875.00
/Bh
Rp
402,250.00
/Bh
Rp
18,920.00
/Kg
Rp
3,500.00
/Lbr
Rp
5,500.00
/Ltr
Rp
38,390.00
/Kg
Rp
18,920.00
/Kg
Rp
45,430.00
/Kg
Rp
38,390.00
/Kg
Rp
40,350.00
/Kg
Rp
40,350.00
/Kg
Rp
19,530.00
/Kg
Rp
75,675.00
/Kg
Rp
37,825.00
/Kg
Rp
31,450.00
/Kg
Rp
16,000.00
/Kg
Rp
75,675.00
/Kg
Rp
116,700.00
/Kg
Rp
75,675.00
/Kg
Rp
94,600.00
/Kg
Rp
116,700.00
/Kg
Rp
45,425.00
/Kg
Rp
75,675.00
/Kg
Rp
75,675.00
/Kg
Rp
8,350.00
/Ltr
Rp
17,600.00
/ikat
Rp
117,250.00
/M
Rp
55,760.00
/M
Rp
70,080.00
/M
Rp
85,925.00
/M
Rp
20,125.00
/Ltr
Rp
6,270.00
/Bh
Rp
16,500.00
/Bh
Rp
5,450.00
/Kg
Rp
850.00
/M'
Rp
37,825.00
/Kg
Rp
15,200.00
/Kg
Rp
25,175.00
/Ltr
Rp
35,300.00
/Kg
Rp
16,500.00
/Kg
Rp
6,200.00
/Kg
Rp
37,840.00
/Kg
Rp
9,525.00
/ ltr
Rp
81,950.00
/Kg
Rp
6,250.00
/Kg
Rp
37,825.00
/Ltr
Rp
4,925.00
/Ltr
Rp
8,500.00
/Ltr
Rp
5,025.00
/Kg
Rp
81,950.00
/Kg
Rp
50,150.00
/Kg
Rp
90,909.64
/Jam
Rp
30,461.90
/Jam
Rp
234,854.37
/Jam
Rp
1,154,276.80
/Jam
Rp
42,911.30
/Jam
Rp
805,075.00
/Jam
Rp
21,518.79
/Jam
Rp
31,752.66
/Jam
Rp
203,373.27
/Jam
Rp
141,882.87
/Jam
Rp
203,490.61
/Jam
Rp
100,084.64
/Jam
Rp
174,710.04
/Jam
Rp
20,070.46
/Jam
Rp
45,416.26
/Jam
Rp
63,025.00
/Hr
Rp
29,575.00
/Hr
Rp
212,995.28
/Jam
Rp
138,800.00
/Jam
Rp
145,693.12
/Jam
Rp
22,000.00
/Jam
Rp
35,850.00
/Jam
Rp
25,175.00
/Hr
Rp
19,212.19
/Jam
Rp
334,836.19
/Jam
Rp
225,255.81
/Jam
Rp
115,670.41
/Jam
Rp
185,673.11
/Jam
Rp
144,989.07
/Jam
Rp
43,922.67
/Jam
Rp
33,311.63
/Jam
Rp
107,471.58
/Jam
Rp
133,521.43
/Jam
Rp
228,869.94
/Jam
Rp
667,469.71
/Jam
Rp
20,000.00
/M
Rp
200.00
/Kg
Rp
40,100.00
/Bh
Rp
28,600.00
/Bh
Rp
2,800.00
/M'
Rp
5,700.00
/M
Rp
6,300.00
/Bh
Rp
2,200.00
/Bh
Rp
2,900.00
/Bh
Rp
2,800.00
/M
Rp
2,800.00
/M
Rp
8,600.00
/Bh
Rp
1,100.00
Rp
1,376,700.00
/Unit
/Bh
Rp
143,400.00
/Unit
Rp
200,700.00
/Unit
Rp
3,400.00
/M
Rp
14,300.00
/M'
Rp
40,100.00
/Bh
Rp
2,117,500.00
Rp
265,000.00
/Bh
Rp
265,000.00
/Bh
Rp
265,000.00
/Bh
Rp
265,000.00
/Bh
/Unit
Rp
265,000.00
/Bh
Rp
265,000.00
/Bh
Rp
357,300.00
/Bh
Rp
357,300.00
/Bh
Rp
357,300.00
/Bh
Rp
357,300.00
/Bh
Rp
462,500.00
/Bh
Rp
462,500.00
/Bh
Rp
462,500.00
/Bh
Rp
462,500.00
/Bh
Rp
462,500.00
/Bh
Rp
462,500.00
/Bh
Rp
462,500.00
/Bh
Rp
462,500.00
/Bh
Rp
462,500.00
/Bh
Rp
462,500.00
/Bh
Rp
459,300.00
/Bh
Rp
459,300.00
/Bh
Rp
459,300.00
/Bh
Rp
459,300.00
/Bh
Rp
459,300.00
/Bh
Rp
459,300.00
/Bh
Rp
459,300.00
/Bh
Rp
575,000.00
/Bh
Rp
575,000.00
/Bh
Rp
575,000.00
/Bh
Rp
575,000.00
/Bh
Rp
575,000.00
/Bh
Rp
575,000.00
/Bh
Rp
601,500.00
/Bh
Rp
601,500.00
/Bh
Rp
601,500.00
/Bh
Rp
601,500.00
/Bh
Rp
697,000.00
/Bh
Rp
697,000.00
/Bh
Rp
697,000.00
/Bh
Rp
697,000.00
/Bh
Rp
697,000.00
/Bh
Rp
697,000.00
/Bh
Rp
721,100.00
/Bh
Rp
721,100.00
/Bh
Rp
721,100.00
/Bh
Rp
721,100.00
/Bh
Rp
913,100.00
/Bh
Rp
913,100.00
/Bh
Rp
913,100.00
/Bh
Rp
913,100.00
/Bh
Rp
913,100.00
/Bh
Rp
913,100.00
/Bh
Rp
913,100.00
/Bh
Rp
913,100.00
/Bh
Rp
913,100.00
/Bh
Rp
913,100.00
/Bh
Rp
1,276,900.00
/Bh
Rp
1,276,900.00
/Bh
Rp
1,337,900.00
/Bh
Rp
1,388,500.00
/Bh
Rp
1,388,500.00
/Bh
Rp
1,388,500.00
/Bh
Rp
1,438,300.00
/Bh
Rp
1,438,300.00
/Bh
Rp
1,488,100.00
/Bh
Rp
1,537,900.00
/Bh
Rp
1,537,900.00
/Bh
Rp
1,537,900.00
/Bh
Rp
1,723,400.00
/Bh
Rp
1,723,400.00
/Bh
Rp
1,860,000.00
/Bh
Rp
1,983,600.00
/Bh
Rp
1,983,600.00
/Bh
Rp
1,983,600.00
/Bh
Rp
3,509,500.00
/Bh
Rp
3,509,500.00
/Bh
Rp
3,509,500.00
/Bh
Rp
7,105,900.00
/Bh
Rp
7,105,900.00
/Bh
Rp
1,088,200.00
/Bh
Rp
1,088,200.00
/Bh
Rp
1,088,200.00
/Bh
Rp
1,088,200.00
/Bh
Rp
1,138,800.00
/Bh
Rp
1,138,800.00
/Bh
Rp
1,510,600.00
/Bh
Rp
1,839,900.00
/Bh
Rp
2,585,200.00
/Bh
Rp
2,585,200.00
/Bh
Rp
1,520,200.00
/Bh
Rp
1,520,200.00
/Bh
Rp
1,520,200.00
/Bh
Rp
1,520,200.00
/Bh
Rp
1,566,000.00
/Bh
Rp
1,566,000.00
/Bh
Rp
1,748,300.00
/Bh
Rp
2,134,600.00
/Bh
Rp
1,260,800.00
/Bh
Rp
1,260,800.00
/Bh
Rp
1,260,800.00
/Bh
Rp
1,260,800.00
/Bh
Rp
1,260,800.00
/Bh
Rp
1,260,800.00
/Bh
Rp
1,260,800.00
/Bh
Rp
1,260,800.00
/Bh
Rp
2,064,700.00
/Bh
Rp
2,064,700.00
/Bh
Rp
2,064,700.00
/Bh
Rp
2,064,700.00
/Bh
Rp
2,064,700.00
/Bh
Rp
2,064,700.00
/Bh
Rp
2,064,700.00
/Bh
Rp
2,064,700.00
/Bh
Rp
3,331,300.00
/Bh
Rp
3,331,300.00
/Bh
Rp
3,331,300.00
/Bh
Rp
3,331,300.00
/Bh
Rp
3,331,300.00
/Bh
Rp
3,331,300.00
/Bh
Rp
3,331,300.00
/Bh
Rp
3,331,300.00
/Bh
Rp
1,892,100.00
/Bh
Rp
2,259,100.00
/Bh
Rp
2,724,100.00
/Bh
Rp
2,724,100.00
/Bh
Rp
2,549,800.00
/Bh
Rp
2,971,500.00
/Bh
Rp
4,376,900.00
/Bh
Rp
4,798,500.00
/Bh
Rp
4,673,200.00
/Bh
Rp
5,763,900.00
/Bh
Rp
10,186,600.00
/Bh
Rp
9,017,300.00
/Bh
Rp
13,831,100.00
/Bh
Rp
19,509,100.00
/Bh
Rp
22,910,300.00
/Bh
Rp
32,339,600.00
/Bh
Rp
14,276,800.00
/Bh
Rp
17,065,200.00
/Bh
Rp
24,186,400.00
/Bh
Rp
30,158,300.00
/Bh
Rp
34,682,300.00
/Bh
Rp
24,562,300.00
/Bh
Rp
30,743,000.00
/Bh
Rp
31,441,700.00
/Bh
Rp
39,424,600.00
/Bh
Rp
44,064,200.00
/Bh
Rp
59,153,000.00
/Bh
Rp
66,596,200.00
/Bh
Rp
49,788,800.00
/Bh
Rp
56,899,500.00
/Bh
Rp
70,839,900.00
/Bh
Rp
82,505,000.00
/Bh
Rp
55,400.00
/Bh
Rp
55,400.00
/Bh
Rp
55,400.00
/Bh
Rp
55,400.00
/Bh
Rp
55,400.00
/Bh
Rp
55,400.00
/Bh
Rp
67,400.00
/Bh
Rp
73,000.00
/Bh
Rp
83,500.00
/Bh
Rp
179,800.00
/Bh
Rp
179,800.00
/Bh
Rp
281,000.00
/Bh
Rp
281,000.00
/Bh
Rp
281,000.00
/Bh
Rp
281,000.00
/Bh
Rp
297,100.00
/Bh
Rp
326,000.00
/Bh
Rp
335,600.00
/Bh
Rp
639,200.00
/Bh
Rp
639,200.00
/Bh
Rp
85,700.00
/Bh
Rp
85,700.00
/Bh
Rp
85,700.00
/Bh
Rp
94,700.00
/Bh
Rp
94,700.00
/Bh
Rp
94,700.00
/Bh
Rp
110,800.00
/Bh
Rp
110,800.00
/Bh
Rp
110,800.00
/Bh
Rp
384,600.00
/Bh
Rp
384,600.00
/Bh
Rp
384,600.00
/Bh
Rp
384,600.00
/Bh
Rp
408,700.00
/Bh
Rp
408,700.00
/Bh
Rp
408,700.00
/Bh
Rp
58,600.00
/Bh
Rp
58,600.00
/Bh
Rp
58,600.00
/Bh
Rp
58,600.00
/Bh
Rp
70,600.00
/Bh
Rp
77,000.00
/Bh
Rp
87,500.00
/Bh
Rp
289,900.00
/Bh
Rp
289,900.00
/Bh
Rp
296,300.00
/Bh
Rp
296,300.00
/Bh
Rp
296,300.00
/Bh
Rp
296,300.00
/Bh
Rp
313,200.00
/Bh
Rp
342,900.00
/Bh
Rp
353,300.00
/Bh
Rp
694,600.00
/Bh
Rp
694,600.00
/Bh
Rp
105,200.00
/Bh
Rp
105,200.00
/Bh
Rp
105,200.00
/Bh
Rp
105,200.00
/Bh
Rp
116,400.00
/Bh
Rp
128,400.00
/Bh
Rp
139,700.00
/Bh
Rp
422,400.00
/Bh
Rp
422,400.00
/Bh
Rp
422,400.00
/Bh
Rp
422,400.00
/Bh
Rp
434,400.00
/Bh
Rp
445,700.00
/Bh
Rp
457,700.00
/Bh
Rp
99,500.00
/Bh
Rp
99,500.00
/Bh
Rp
99,500.00
/Bh
Rp
99,500.00
/Bh
Rp
110,800.00
/Bh
Rp
122,800.00
/Bh
Rp
133,300.00
/Bh
Rp
405,500.00
/Bh
Rp
405,500.00
/Bh
Rp
405,500.00
/Bh
Rp
405,500.00
/Bh
Rp
417,600.00
/Bh
Rp
428,800.00
/Bh
Rp
440,100.00
/Bh
Rp
203,100.00
/Bh
Rp
203,100.00
/Bh
Rp
203,100.00
/Bh
Rp
203,100.00
/Bh
Rp
203,100.00
/Bh
Rp
203,100.00
/Bh
Rp
203,100.00
/Bh
Rp
227,200.00
/Bh
Rp
238,500.00
/Bh
Rp
254,500.00
/Bh
Rp
717,900.00
/Bh
Rp
717,900.00
/Bh
Rp
717,900.00
/Bh
Rp
717,900.00
/Bh
Rp
717,900.00
/Bh
Rp
717,900.00
/Bh
Rp
717,900.00
/Bh
Rp
740,400.00
/Bh
Rp
752,500.00
/Bh
Rp
769,300.00
/Bh
Rp
8,500.00
/m'
Rp
11,200.00
/m'
Rp
15,000.00
/m'
Rp
21,900.00
/m'
Rp
36,300.00
/m'
Rp
9,200.00
/m'
Rp
12,900.00
/m'
Rp
21,300.00
/m'
Rp
31,600.00
/m'
Rp
52,100.00
/m'
Rp
11,800.00
/m'
Rp
18,400.00
/m'
Rp
28,200.00
/m'
Rp
41,000.00
/m'
Rp
67,600.00
/m'
Rp
2,400.00
/m'
Rp
3,800.00
/m'
Rp
5,900.00
/m'
Rp
8,700.00
/m'
Rp
14,800.00
/m'
Rp
23,800.00
/m'
Rp
36,600.00
/m'
Rp
50,800.00
/m'
Rp
72,400.00
/m'
Rp
101,700.00
/m'
Rp
136,900.00
/m'
Rp
171,400.00
/m'
Rp
216,100.00
/m'
Rp
263,900.00
/m'
Rp
343,100.00
/m'
Rp
425,300.00
/m'
Rp
569,900.00
/m'
Rp
7,900.00
/m'
Rp
11,100.00
/m'
Rp
17,700.00
/m'
Rp
27,700.00
/m'
Rp
43,400.00
/m'
Rp
58,800.00
/m'
Rp
79,300.00
/m'
Rp
113,300.00
/m'
Rp
155,400.00
/m'
Rp
176,600.00
/m'
Rp
216,800.00
/m'
Rp
265,000.00
/m'
Rp
391,600.00
/m'
Rp
497,600.00
/m'
Rp
634,200.00
/m'
Rp
814,800.00
/m'
Rp
1,039,000.00
/m'
Rp
9,200.00
/m'
Rp
12,900.00
/m'
Rp
18,900.00
/m'
Rp
26,100.00
/m'
Rp
40,100.00
/m'
Rp
60,500.00
/m'
Rp
93,600.00
/m'
Rp
126,500.00
/m'
Rp
169,400.00
/m'
Rp
240,800.00
/m'
Rp
330,900.00
/m'
Rp
422,400.00
/m'
Rp
11,900.00
/m'
Rp
17,200.00
/m'
Rp
25,900.00
/m'
Rp
36,000.00
/m'
Rp
56,900.00
/m'
Rp
86,700.00
/m'
Rp
135,100.00
/m'
Rp
183,400.00
/m'
Rp
253,500.00
/m'
Rp
354,000.00
/m'
Rp
486,800.00
/m'
Rp
619,000.00
/m'
Rp
760,600.00
/m'
Rp
927,800.00
/m'
Rp
1,234,900.00
/m'
Rp
1,554,300.00
/m'
Rp
15,000.00
/m'
Rp
22,000.00
/m'
Rp
33,000.00
/m'
Rp
46,600.00
/m'
Rp
74,000.00
/m'
Rp
113,300.00
/m'
Rp
177,800.00
/m'
Rp
240,500.00
/m'
Rp
336,800.00
/m'
Rp
472,000.00
/m'
Rp
649,400.00
/m'
Rp
823,400.00
/m'
Rp
1,013,400.00
/m'
Rp
1,264,400.00
/m'
Rp
1,649,100.00
/m'
Rp
2,016,300.00
/m'
Rp
18,300.00
/m'
Rp
24,000.00
/m'
Rp
33,000.00
/m'
Rp
38,700.00
/m'
Rp
58,700.00
/m'
Rp
73,200.00
/m'
Rp
90,300.00
/m'
Rp
26,900.00
/m'
Rp
36,600.00
/m'
Rp
51,500.00
/m'
Rp
60,500.00
/m'
Rp
92,600.00
/m'
Rp
116,200.00
/m'
Rp
143,700.00
/m'
Rp
18,100.00
/m'
Rp
21,700.00
/m'
Rp
26,600.00
/m'
Rp
33,700.00
/m'
Rp
50,100.00
/m'
Rp
72,300.00
/m'
Rp
108,500.00
/m'
Rp
142,700.00
/m'
Rp
189,800.00
/m'
Rp
264,700.00
/m'
Rp
359,000.00
/m'
Rp
453,900.00
/m'
Rp
546,800.00
/m'
Rp
684,100.00
/m'
Rp
884,100.00
/m'
Rp
20,600.00
/m'
Rp
25,900.00
/m'
Rp
33,400.00
/m'
Rp
59,400.00
/m'
Rp
67,600.00
/m'
Rp
99,400.00
/m'
Rp
151,500.00
/m'
Rp
240,900.00
/m'
Rp
271,700.00
/m'
Rp
375,300.00
/m'
Rp
514,100.00
/m'
Rp
647,400.00
/m'
Rp
793,900.00
/m'
Rp
964,400.00
/m'
Rp
1,277,200.00
/m'
Rp
1,601,200.00
/m'
Rp
23,100.00
/m'
Rp
29,500.00
/m'
Rp
41,600.00
/m'
Rp
56,600.00
/m'
Rp
86,100.00
/m'
Rp
127,500.00
/m'
Rp
197,100.00
/m'
Rp
262,100.00
/m'
Rp
359,000.00
/m'
Rp
498,200.00
/m'
Rp
680,200.00
/m'
Rp
858,300.00
/m'
Rp
899,400.00
/m'
Rp
1,116,300.00
/m'
Rp
1,461,600.00
/m'
Rp
2,083,300.00
/m'
Rp
4,500.00
/m'
Rp
5,600.00
/m'
Rp
7,900.00
/m'
Rp
12,900.00
/m'
Rp
19,600.00
/m'
Rp
31,400.00
/m'
Rp
50,900.00
/m'
Rp
6,300.00
/m'
Rp
7,200.00
/m'
Rp
11,300.00
/m'
Rp
18,300.00
/m'
Rp
27,900.00
/m'
Rp
68,700.00
/m'
Rp
57,000.00
/m'
Rp
6,000.00
/m'
Rp
9,600.00
/m'
Rp
11,000.00
/m'
Rp
17,500.00
/m'
Rp
27,400.00
/m'
Rp
44,100.00
/m'
Rp
71,800.00
/m'
Rp
5,700.00
/m'
Rp
11,300.00
/m'
Rp
15,800.00
/m'
Rp
23,800.00
/m'
Rp
33,500.00
/m'
Rp
54,100.00
/m'
Rp
7,300.00
/m'
Rp
14,700.00
/m'
Rp
18,400.00
/m'
Rp
32,400.00
/m'
Rp
46,200.00
/m'
Rp
75,900.00
/m'
Rp
9,100.00
/m'
Rp
18,600.00
/m'
Rp
27,000.00
/m'
Rp
41,500.00
/m'
Rp
59,800.00
/m'
Rp
98,700.00
/m'
Rp
3,700.00
/m'
Rp
5,500.00
/m'
Rp
7,000.00
/m'
Rp
12,600.00
/m'
Rp
22,300.00
/m'
Rp
33,000.00
/m'
Rp
51,700.00
/m'
Rp
72,600.00
/m'
Rp
103,500.00
/m'
Rp
145,000.00
/m'
Rp
191,200.00
/m'
Rp
282,600.00
/m'
Rp
304,300.00
/m'
Rp
370,600.00
/m'
Rp
489,400.00
/m'
Rp
608,000.00
/m'
Rp
4,800.00
/m'
Rp
6,900.00
/m'
Rp
10,700.00
/m'
Rp
7,300.00
/m'
Rp
10,700.00
/m'
Rp
16,200.00
/m'
Rp
9,500.00
/m'
Rp
13,900.00
/m'
Rp
21,400.00
/m'
Rp
16,300.00
/m'
Rp
24,000.00
/m'
Rp
26,500.00
/m'
Rp
27,500.00
/m'
Rp
32,100.00
/m'
Rp
38,100.00
/m'
Rp
74,600.00
/m'
Rp
21,400.00
/m'
Rp
39,300.00
/m'
Rp
32,900.00
/m'
Rp
39,300.00
/m'
Rp
41,700.00
/m'
Rp
51,200.00
/m'
Rp
99,500.00
/m'
Rp
3,000.00
/m'
Rp
4,500.00
/m'
Rp
5,500.00
/m'
Rp
7,100.00
/m'
Rp
11,000.00
/m'
Rp
13,600.00
/m'
Rp
16,300.00
/m'
Rp
21,200.00
/m'
Rp
26,100.00
/m'
Rp
34,700.00
/m'
Rp
101,600.00
/Kg
Rp
3,200.00
/m'
Rp
5,100.00
/Bh
Rp
4,000.00
/Bh
Rp
1,100.00
/Bh
Rp
1,000.00
/Bh
Rp
3,100.00
/Bh
Rp
2,600.00
/m'
Rp
100.00
/Bh
Rp
200.00
/Bh
Rp
1,200.00
/Bh
Rp
1,700.00
/Bh
Rp
5,700.00
/Bh
Rp
24,200.00
/Bh
Rp
19,600.00
/Bh
Rp
20,700.00
/Bh
Rp
1,100.00
/Bh
Rp
26,300.00
/Bh
Rp
31,500.00
/Bh
Rp
78,300.00
/Bh
Rp
114,400.00
/Bh
Rp
192,700.00
/Bh
Rp
246,900.00
/Bh
Rp
90,300.00
/Bh
Rp
126,400.00
/Bh
Rp
228,800.00
/Bh
Rp
331,200.00
/Bh
Rp
120,400.00
/Bh
Rp
163,400.00
/Bh
Rp
206,500.00
/Bh
Rp
149,100.00
/Bh
Rp
229,400.00
/Bh
Rp
298,200.00
/Bh
Rp
Rp
Rp
295,100.00
-
/Bh
/Bh
/Bh
Rp
240,900.00
/Bh
Rp
301,100.00
/Bh
Rp
/Bh
Rp
222,800.00
/Bh
Rp
391,500.00
/Bh
Rp
542,000.00
/Bh
Rp
60,200.00
/Bh
Rp
150,500.00
/Bh
Rp
6,324,400.00
/Bh
Rp
9,456,600.00
/Bh
Rp
/Bh
Rp
/Bh
Rp
/Bh
Rp
/Bh
Rp
17,200.00
/Bh
Rp
31,500.00
/Bh
Rp
258,600.00
/Bh
Rp
314,800.00
/Bh
Rp
425,600.00
/Bh
Rp
642,400.00
/Bh
Rp
677,800.00
/Bh
Rp
83,900.00
/Bh
Rp
1,011,900.00
/Bh
Rp
1,342,700.00
/Bh
Rp
1,908,100.00
/Bh
Rp
2,401,200.00
/Bh
Rp
3,212,400.00
/Bh
Rp
14,394,900.00
/Bh
Rp
14,598,900.00
/Bh
Rp
14,827,000.00
/Bh
Rp
15,347,400.00
/Bh
Rp
15,575,500.00
/Bh
Rp
15,821,200.00
/Bh
Rp
16,356,100.00
/Bh
Rp
562,100.00
/Bh
Rp
702,700.00
/Bh
Rp
2,810,800.00
/Unit
Rp
2,956,900.00
/Unit
Rp
3,102,900.00
/Unit
Rp
4,818,600.00
/Unit
Rp
7,739,000.00
/Unit
Rp
11,827,600.00
/Unit
Rp
19,639,600.00
/Unit
Rp
24,458,300.00
/Unit
Rp
28,473,900.00
/Unit
Rp
308,600.00
/Unit
Rp
385,000.00
/Unit
Rp
46,900.00
/m'
Rp
62,500.00
/m'
Rp
78,200.00
/m'
Rp
9,144,300.00
/Unit
Rp
19,000.00
/Unit
Rp
21,000.00
/Unit
Rp
15,600.00
/Unit
2 inci Rp 60.000
3 inci Rp 118.000
4 inci Rp 197.000
- Rucika 0,5 inci Rp 24.800
1 inci Rp 43.500
2 inci Rp 50.540
4 inci Rp 168.000
8 inci Rp 635.000
- Lucky
0,5 inci Rp 8.500
0,75 inci Rp 12.600
1 inci Rp 15.000
2 inci Rp 33.300
3 inci Rp 64.000
4 inci Rp 102.300
- Unggul
0,5 inci Rp 8.300
0,75 inci Rp 10.900
1 inci Rp 15.000
2 inci Rp 26.600
3 inci Rp 39.500
4 inci Rp 54.500
- Maspion
0,5 inci Rp 12.000
0,75 inci Rp 15.000
1 inci Rp 20.000
2 inci Rp 50.000
3 inci Rp 100.000
4 inci Rp 150.000
KERAMIK LANTAI ARWANA
2020
Tua Rp 35.000
Muda Rp 34.000
3030
Putih Rp 29.000
Marble Rp 32.000
Fancy Rp 36.000
4040
Putih Rp 29.000
Marble Rp 32.500
LANTAI KAYU
Kronotec (per meter) Rp 225.000
HDM Glossy (per boks) Rp 550.000
KERAMIK DINDING
2020
Roman
(putih) Rp 30.000 - Rp 45.000
Romaco Rp 65.000
Ferza Rp 32.000
Top Rp 30.000
Paloma Rp 400.000
Yale Rp 115.000
Beluci Rp 115.000
PEKERJAAN PERSIAPAN
1 1 m2 Pembersihan lapangan/pemerataan tanah
Tenaga Kerja
0.100
org/hr
Pekerja
Rp
50,000.00 Rp
5,000.00
0.005
org/hr
Mandor
Rp
70,000.00 Rp
350.00
Jumlah Rp
5,350.00
2 Pemb. Pagar pengaman proyek (dinding seng tbl 0.2 mm, t= 1,8 m') pondasi beton cor 1:3:5 ; 30x30x30 cm dari tiang kaso meranti
Bahan
0.030
Kaso Meranti
Rp
1,388,200.00 Rp
41,646.00
1.200
Lbr
Rp
50,380.00 Rp
60,456.00
0.200
Kg
Paku rata-rata
Rp
12,500.00 Rp
2,500.00
0.170
Zak
Semen
Rp
53,500.00 Rp
9,095.00
0.020
Pasir beton
Rp
170,000.00 Rp
3,400.00
0.040
Koral beton
Rp
135,600.00 Rp
5,424.00
1.800
m2
Cat besi
Rp
38,390.00 Rp
69,102.00
0.500
org/hr
Pekerja
Rp
45,000.00 Rp
22,500.00
0.250
org/hr
Tukang Batu
Rp
55,000.00 Rp
13,750.00
Jumlah Rp
227,873.00
Tenaga Kerja
Kaso Meranti
Rp
1,388,200.00 Rp
41,646.00
1.200
Lbr
Rp
50,380.00 Rp
60,456.00
0.200
Kg
Paku rata-rata
Rp
12,500.00 Rp
2,500.00
0.170
Zak
Semen
Rp
53,500.00 Rp
9,095.00
0.020
Pasir Pasang
Rp
140,000.00 Rp
2,800.00
0.040
Split beton
Rp
140,000.00 Rp
5,600.00
1.800
m2
Cat besi
Rp
38,390.00 Rp
69,102.00
0.500
org/hr
Pekerja
Rp
45,000.00 Rp
22,500.00
0.250
org/hr
Tukang Batu
Rp
55,000.00 Rp
13,750.00
Jumlah Rp
227,449.00
Tenaga Kerja
4 1 m2 Pekerjaan Land Clearing dibuang pada jarak sampai dengan 3 KM Dihitung setiap 100 m2
Bahan / alat
0.800
Buldozer
Rp
203,373.27 Rp
162,698.61
0.800
Kg
Excavator
Rp
203,490.61 Rp
162,792.49
2.683
Dumptruck
Rp
141,882.87 Rp
380,719.04
88.250
Solar
Rp
4,925.00 Rp
434,631.25
0.500
org/hr
Operator
Rp
62,000.00 Rp
31,000.00
2.000
org/hr
Pekerja
Rp
45,000.00 Rp
90,000.00
0.050
org/hr
Mandor
Rp
70,000.00 Rp
3,500.00
Jumlah Rp
1,265,341.39
Tenaga Kerja
Rp
13,200.00 Rp
13,200.00
0.020
Paku
Rp
12,500.00 Rp
250.00
0.007
Rp
1,388,200.00 Rp
9,717.40
0.100
org/hr
Tukang Kayu
Rp
60,000.00 Rp
6,000.00
0.100
org/hr
Pekerja
Rp
45,000.00 Rp
4,500.00
0.010
org/hr
Kepala Tukang
Rp
85,000.00 Rp
850.00
0.005
org/hr
Mandor
Rp
70,000.00 Rp
350.00
Jumlah Rp
34,867.40
Tenaga Kerja
Rp
Rp
Rp
Rp
203,490.61
203,373.27
141,882.87
4,925.00
Rp
Rp
Rp
Rp
4,069.81
4,067.47
4,824.02
5,614.50
Rp
Rp
Rp
62,000.00
45,000.00
70,000.00
Jumlah
Rp
Rp
Rp
Rp
418.50
303.75
94.50
19,392.54
Rp
Rp
Rp
Rp
203,490.61
203,373.27
141,882.87
4,925.00
Rp
Rp
Rp
Rp
4,069.81
4,067.47
6,904.97
6,336.83
Rp
Rp
Rp
62,000.00
45,000.00
70,000.00
Jumlah
Rp
Rp
Rp
Rp
532.17
386.25
120.17
22,417.66
Rp
Rp
Rp
Rp
203,490.61
203,373.27
141,882.87
4,925.00
Rp
Rp
Rp
Rp
4,069.81
4,067.47
8,985.91
7,059.17
Rp
Rp
Rp
62,000.00
45,000.00
70,000.00
Jumlah
Rp
Rp
Rp
Rp
645.83
468.75
145.83
25,442.78
Rp
Rp
Rp
Rp
203,490.61
203,373.27
141,882.87
4,925.00
Rp
Rp
Rp
Rp
4,069.81
4,067.47
14,188.29
8,865.00
Rp
Rp
Rp
62,000.00
45,000.00
70,000.00
Jumlah
Rp
Rp
Rp
Rp
930.00
675.00
210.00
33,005.56
Rp
Rp
45,000.00 Rp
70,000.00 Rp
Jumlah Rp
33,750.00
1,750.00
35,500.00
Rp
Rp
45,000.00 Rp
70,000.00 Rp
Jumlah Rp
40,500.00
3,150.00
43,650.00
Rp
Rp
45,000.00 Rp
70,000.00 Rp
Jumlah Rp
47,250.00
4,690.00
51,940.00
Rp
Rp
45,000.00 Rp
70,000.00 Rp
Jumlah Rp
45,000.00
2,240.00
47,240.00
Rp
Rp
45,000.00 Rp
70,000.00 Rp
Jumlah Rp
67,500.00
4,200.00
71,700.00
Rp
Rp
45,000.00 Rp
70,000.00 Rp
Jumlah Rp
54,000.00
3,150.00
57,150.00
Rp
Rp
45,000.00 Rp
70,000.00 Rp
Jumlah Rp
2,250.00
350.00
2,600.00
Rp
Rp
45,000.00 Rp
70,000.00 Rp
Jumlah Rp
14,850.00
700.00
15,550.00
Rp
Rp
45,000.00 Rp
70,000.00 Rp
Jumlah Rp
22,500.00
3,500.00
26,000.00
PU
Rp
95,000.00 Rp
114,000.00
Pekerja
Mandor
Rp
Rp
45,000.00 Rp
70,000.00 Rp
Jumlah Rp
13,500.00
700.00
128,200.00
Sirtu
Rp
159,610.00 Rp
191,532.00
org/hr
org/hr
Pekerja
Mandor
Rp
Rp
45,000.00 Rp
70,000.00 Rp
Jumlah Rp
13,500.00
700.00
205,732.00
16 1 m Urug Sirtu
Bahan
1.20
Tenaga Kerja
0.300
0.010
Bahan
0.135
0.400
0.948
Tenaga Kerja
0.800
0.400
0.040
0.080
m
m
m
KP
PP
TL
Rp
Rp
Rp
org/hr
org/hr
org/hr
org/hr
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
60,500.00 Rp
140,000.00 Rp
36,300.00 Rp
45,000.00
55,000.00
75,000.00
70,000.00
Jumlah
8,167.50
56,000.00
34,412.40
Rp
Rp
Rp
Rp
Rp
36,000.00
22,000.00
3,000.00
5,600.00
165,179.90
60,500.00 Rp
110,000.00 Rp
15,004.00
136,400.00
Rp
Rp
Rp
Rp
45,000.00
45,000.00
75,000.00
70,000.00
Jumlah
Rp
Rp
Rp
Rp
Rp
36,000.00
18,000.00
3,000.00
5,600.00
214,004.00
Rp
17,600.00 Rp
105,600.00
Rp
Rp
45,000.00 Rp
70,000.00 Rp
Jumlah Rp
6,750.00
1,050.00
113,400.00
Rp
Rp
Rp
Rp
250,000.00
212,995.28
107,471.58
133,521.43
Rp
Rp
Rp
Rp
300,000.00
4,430.30
4,481.56
614.20
Rp
Rp
Rp
62,000.00
45,000.00
70,000.00
Jumlah
Rp
Rp
Rp
Rp
4,160.20
936.00
1,456.00
316,078.27
Rp
Rp
45,000.00 Rp
70,000.00 Rp
Jumlah Rp
22,500.00
3,500.00
26,000.00
Rp
Rp
Rp
Rp
Rp
Rp
212,995.28
107,471.58
133,521.43
62,000.00
45,000.00
70,000.00
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,430.30
4,481.56
614.20
4,160.20
936.00
1,456.00
16,078.27
Rp
159,610.00 Rp
191,532.00
Rp
Rp
45,000.00 Rp
70,000.00 Rp
Jumlah Rp
11,250.00
1,750.00
204,532.00
Rp
Rp
Rp
Rp
159,610.00
212,995.28
107,471.58
133,521.43
Rp
Rp
Rp
Rp
191,532.00
4,430.30
4,481.56
614.20
Rp
Rp
Rp
62,000.00
45,000.00
70,000.00
Jumlah
Rp
Rp
Rp
Rp
4,160.20
936.00
1,456.00
207,610.27
Rp
Rp
Rp
Rp
159,610.00
45,000.00
70,000.00
Jumlah
Rp
Rp
Rp
Rp
Rp
191,532.00
13,500.00
1,400.00
206,432.00
Rp
Rp
Rp
Rp
210,000.00
45,000.00
70,000.00
Jumlah
Rp
Rp
Rp
Rp
Rp
252,000.00
13,500.00
1,400.00
266,900.00
Rp
Rp
Rp
Rp
Rp
Rp
13,200.00
3,200,000.00
203,490.61
12,500.00
45,000.00
70,000.00
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13,200.00
6,400.00
2,034.91
1,250.00
2,250.00
700.00
25,834.91
Rp
Rp
Rp
Rp
Rp
Rp
20,775.00
3,200,000.00
203,490.61
12,500.00
45,000.00
70,000.00
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,775.00
6,400.00
2,034.91
1,250.00
2,250.00
700.00
33,409.91
Rp
Rp
Rp
Rp
Rp
Rp
38,375.00
3,200,000.00
203,490.61
12,500.00
45,000.00
70,000.00
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
38,375.00
6,400.00
2,034.91
1,250.00
2,250.00
700.00
51,009.91
Rp
Rp
Rp
Rp
203,490.61
203,373.27
107,471.58
4,925.00
Rp
Rp
Rp
Rp
2,543.63
5,084.33
2,686.79
7,079.69
62,000.00 Rp
45,000.00 Rp
96.88
70.31
Rp
Rp
0.000
org/hr
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
70,000.00 Rp
Jumlah Rp
54,000.00
212,995.28
107,471.58
62,000.00
45,000.00
70,000.00
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
21.88
17,583.50
64,800.00
4,430.30
4,481.56
3,875.00
936.00
1,456.00
79,978.87
III.
PEKERJAAN PONDASI
Batu Belah 15 cm / 20 cm
Rp
125,000.00 Rp
150,000.00
202.0
Kg
PC
0.485
PP
Rp
1,160.00 Rp
234,320.00
Rp
140,000.00 Rp
67,900.00
1.500
org/hr
0.600
org/hr
Pekerja
Rp
45,000.00 Rp
67,500.00
Tukang Batu
Rp
55,000.00 Rp
33,000.00
0.060
org/hr
Kepala Tukang
Rp
75,000.00 Rp
4,500.00
0.075
org/hr
Mandor
Rp
70,000.00 Rp
5,250.00
Jumlah Rp
562,470.00
Tenaga Kerja
Batu Belah 15 cm / 20 cm
Rp
125,000.00 Rp
131,250.00
163.00
Kg
PC
Rp
1,160.00 Rp
189,080.00
0.520
PP
Rp
140,000.00 Rp
72,800.00
1.500
org/hr
Pekerja
Rp
45,000.00 Rp
67,500.00
0.600
org/hr
Tukang Batu
Rp
55,000.00 Rp
33,000.00
0.060
org/hr
Kepala Tukang
Rp
75,000.00 Rp
4,500.00
0.075
org/hr
Mandor
Rp
70,000.00 Rp
5,250.00
Jumlah Rp
503,380.00
Tenaga Kerja
Batu Belah 15 cm / 20 cm
Rp
125,000.00 Rp
150,000.00
136.00
Kg
PC
Rp
1,160.00 Rp
157,760.00
0.544
PP
Rp
140,000.00 Rp
76,160.00
1.500
org/hr
Pekerja
Rp
45,000.00 Rp
67,500.00
0.600
org/hr
Tukang Batu
Rp
55,000.00 Rp
33,000.00
0.060
org/hr
Kepala Tukang
Rp
75,000.00 Rp
4,500.00
0.075
org/hr
Mandor
Rp
70,000.00 Rp
5,250.00
Jumlah Rp
494,170.00
Tenaga Kerja
Batu Belah 15 cm / 20 cm
Rp
125,000.00 Rp
150,000.00
117.00
Kg
PC
Rp
1,160.00 Rp
135,720.00
0.561
PP
Rp
140,000.00 Rp
78,540.00
1.500
org/hr
Pekerja
Rp
45,000.00 Rp
67,500.00
0.600
org/hr
Tukang Batu
Rp
55,000.00 Rp
33,000.00
0.060
org/hr
Kepala Tukang
Rp
75,000.00 Rp
4,500.00
Tenaga Kerja
0.075
org/hr
Mandor
Rp
70,000.00 Rp
5,250.00
Jumlah Rp
474,510.00
Batu Belah 15 cm / 20 cm
Rp
125,000.00 Rp
150,000.00
0.432
Pasir urug
Rp
95,000.00 Rp
41,040.00
0.780
org/hr
Pekerja
Rp
45,000.00 Rp
35,100.00
0.390
org/hr
Tukang Batu
Rp
55,000.00 Rp
21,450.00
0.039
org/hr
Kepala Tukang
Rp
75,000.00 Rp
2,925.00
0.039
org/hr
Mandor
Rp
70,000.00 Rp
2,730.00
Jumlah Rp
253,245.00
Tenaga Kerja
Batu Belah 15 cm / 20 cm
Rp
125,000.00 Rp
150,000.00
9.524
Kg
Kawat bronjong
Rp
9,600.00 Rp
91,430.40
0.780
org/hr
Pekerja
Rp
45,000.00 Rp
35,100.00
0.390
org/hr
Tukang Batu
Rp
55,000.00 Rp
21,450.00
0.039
org/hr
Kepala Tukang
Rp
75,000.00 Rp
2,925.00
0.039
org/hr
Mandor
Rp
70,000.00 Rp
2,730.00
Jumlah Rp
303,635.40
Tenaga Kerja
Batu Belah 15 cm / 20 cm
Rp
125,000.00 Rp
60,000.00
194.00
Kg
PC
Rp
1,160.00 Rp
225,040.00
0.312
Pasir Beton
Rp
170,000.00 Rp
53,040.00
0.468
KR
Rp
135,600.00 Rp
63,460.80
126.00
Kg
Besi Beton
Rp
8,000.00 Rp
1,008,000.00
1.800
Kg
Kawat Beton
Rp
11,880.00 Rp
21,384.00
3.000
org/hr
Pekerja
Rp
45,000.00 Rp
135,000.00
0.850
org/hr
Tukang Batu
Rp
55,000.00 Rp
46,750.00
0.085
org/hr
Kepala Tukang
Rp
75,000.00 Rp
6,375.00
0.150
org/hr
Mandor
Rp
70,000.00 Rp
10,500.00
Jumlah Rp
1,629,549.80
125,000.00 Rp
56,250.00
Tenaga Kerja
Batu Belah 15 cm / 20 cm
Rp
194.00
Kg
PC
Rp
1,160.00 Rp
225,040.00
0.312
PB
Rp
170,000.00 Rp
53,040.00
0.468
KR
Rp
135,600.00 Rp
63,460.80
Tenaga Kerja
2.380
org/hr
Pekerja
Rp
45,000.00 Rp
107,100.00
0.300
org/hr
Tukang Batu
Rp
55,000.00 Rp
16,500.00
0.030
org/hr
Kepala Tukang
Rp
75,000.00 Rp
2,250.00
0.080
org/hr
Mandor
Rp
70,000.00 Rp
5,600.00
Jumlah Rp
529,240.80
450.00 Rp
213,750.00
bh
Rp
96.000
kg
Semen
Rp
1,160.00 Rp
111,360.00
0.416
Pasir Pasang
Rp
140,000.00 Rp
58,240.00
1.500
org/hr
Tukang Batu
Rp
55,000.00 Rp
82,500.00
0.150
org/hr
Rp
75,000.00 Rp
11,250.00
3.000
org/hr
Pekerja
Rp
45,000.00 Rp
135,000.00
0.150
org/hr
Mandor
Rp
70,000.00 Rp
10,500.00
Jumlah Rp
622,600.00
IV.
PEKERJAAN PASANGAN
1 1 m Pasangan Dinding Bata Merah Uk.(5x11x22)cm Tebal 1 Bata. Campuran Spesi 1PC : 2PP
Bahan
76.00 Buah
Bata Merah
Rp
450.00 Rp
34,200.00
43.500
kg
PC
Rp
1,160.00 Rp
50,460.00
0.080
PP
Rp
140,000.00 Rp
11,200.00
0.600
org/hr
Pekerja
Rp
45,000.00 Rp
27,000.00
0.200
org/hr
Tukang Batu
Rp
55,000.00 Rp
11,000.00
0.020
org/hr
Kepala Tukang
Rp
75,000.00 Rp
1,500.00
0.030
org/hr
Mandor
Rp
70,000.00 Rp
2,100.00
Jumlah Rp
137,460.00
Tenaga Kerja
2 1 m Pasangan Dinding Bata Merah Uk.(5x11x22)cm Tebal 1 Bata. Campuran Spesi 1PC : 3PP
Bahan
Bata Merah
Rp
450.00 Rp
34,200.00
32.950
76.00 Buah
kg
PC
Rp
1,160.00 Rp
38,222.00
0.091
PP
Rp
140,000.00 Rp
12,740.00
0.600
org/hr
Pekerja
Rp
45,000.00 Rp
27,000.00
0.200
org/hr
Tukang Batu
Rp
55,000.00 Rp
11,000.00
0.020
org/hr
Kepala Tukang
Rp
75,000.00 Rp
1,500.00
0.030
org/hr
Mandor
Rp
70,000.00 Rp
2,100.00
Jumlah Rp
126,762.00
Tenaga Kerja
3 1 m Pasangan Dinding Bata Merah Uk.(5x11x22)cm Tebal 1 Bata. Campuran Spesi 1PC : 4PP
Bahan
76.00
Buah
Bata Merah
Rp
450.00 Rp
34,200.00
26.550
kg
PC
Rp
1,160.00 Rp
30,798.00
0.093
PP
Rp
140,000.00 Rp
13,020.00
0.600
org/hr
Pekerja
Rp
45,000.00 Rp
27,000.00
0.200
org/hr
Tukang Batu
Rp
55,000.00 Rp
11,000.00
0.020
org/hr
Kepala Tukang
Rp
75,000.00 Rp
1,500.00
0.030
org/hr
Mandor
Rp
70,000.00 Rp
2,100.00
Jumlah Rp
119,618.00
Tenaga Kerja
4 1 m Pasangan Dinding Bata Merah Uk.(5x11x22)cm Tebal 1/2 Bata. Campuran Spesi 1PC : 2PP
Bahan
38.000 Buah
Bata Merah
Rp
450.00 Rp
17,100.00
18.950
kg
PC
Rp
1,160.00 Rp
21,982.00
0.038
PP
Rp
140,000.00 Rp
5,320.00
0.300
org/hr
Pekerja
Rp
45,000.00 Rp
13,500.00
0.100
org/hr
Tukang Batu
Rp
55,000.00 Rp
5,500.00
0.010
org/hr
Kepala Tukang
Rp
75,000.00 Rp
750.00
Tenaga Kerja
0.015
org/hr
Mandor
Rp
70,000.00 Rp
1,050.00
Jumlah Rp
65,202.00
5 1 m Pasangan Dinding Bata Merah Uk.(5x11x22)cm Tebal 1/2 Bata. Campuran Spesi 1PC : 3PP
Bahan
76.000 Buah
Bata Merah
Rp
450.00 Rp
34,200.00
14.370
kg
PC
Rp
1,160.00 Rp
16,669.20
0.040
PP
Rp
140,000.00 Rp
5,600.00
0.300
org/hr
Pekerja
Rp
45,000.00 Rp
13,500.00
0.100
org/hr
Tukang Batu
Rp
55,000.00 Rp
5,500.00
0.010
org/hr
Kepala Tukang
Rp
75,000.00 Rp
750.00
0.015
org/hr
Mandor
Rp
70,000.00 Rp
1,050.00
Jumlah Rp
77,269.20
Tenaga Kerja
6 1 m Pasangan Dinding Bata Merah Uk.(5x11x22)cm Tebal 1/2 Bata. Campuran Spesi 1PC : 4PP
Bahan
76.000 Buah
Bata Merah
Rp
450.00 Rp
34,200.00
11.500
kg
PC
Rp
1,160.00 Rp
13,340.00
0.043
PP
Rp
140,000.00 Rp
6,020.00
0.300
org/hr
Pekerja
Rp
45,000.00 Rp
13,500.00
0.100
org/hr
Tukang Batu
Rp
55,000.00 Rp
5,500.00
0.010
org/hr
Kepala Tukang
Rp
75,000.00 Rp
750.00
0.015
org/hr
Mandor
Rp
70,000.00 Rp
1,050.00
Jumlah Rp
74,360.00
3,670.00 Rp
40,370.00
Tenaga Kerja
Buah
Batako
Rp
3.450
kg
PC
Rp
1,160.00 Rp
4,002.00
0.013
PP
Rp
140,000.00 Rp
1,806.00
0.150
org/hr
Pekerja
Rp
45,000.00 Rp
6,750.00
0.050
org/hr
Tukang Batu
Rp
55,000.00 Rp
2,750.00
0.005
org/hr
Kepala Tukang
Rp
75,000.00 Rp
375.00
0.008
org/hr
Mandor
Rp
70,000.00 Rp
525.00
Jumlah Rp
56,578.00
Tenaga Kerja
bh
Rp
450.00 Rp
213,750.00
96.000
kg
Semen
Rp
1,160.00 Rp
111,360.00
0.200
Pasir Pasang
Rp
140,000.00 Rp
28,000.00
1.500
org/hr
Tukang Batu
Rp
55,000.00 Rp
82,500.00
0.150
org/hr
Rp
75,000.00 Rp
11,250.00
3.000
org/hr
Pekerja
Rp
45,000.00 Rp
135,000.00
0.150
org/hr
Mandor
Rp
70,000.00 Rp
10,500.00
Jumlah Rp
592,360.00
125,000.00 Rp
1,562,500.00
HB 20
Rp
30.320
kg
PC
Rp
1,160.00 Rp
35,171.20
0.728
PP
Rp
140,000.00 Rp
101,920.00
0.280
kg
Rp
5,600.00 Rp
1,568.00
0.300
org/hr
Pekerja
Rp
45,000.00 Rp
13,500.00
0.150
org/hr
Tukang Batu
Rp
55,000.00 Rp
8,250.00
0.015
org/hr
Kepala Tukang
Rp
75,000.00 Rp
1,125.00
0.015
org/hr
Mandor
Rp
70,000.00 Rp
1,050.00
Jumlah Rp
162,584.20
Tenaga Kerja
HB 20
Rp
2,750.00 Rp
34,375.00
24.260
kg
PC
Rp
1,160.00 Rp
28,141.60
0.772
PP
Rp
140,000.00 Rp
108,080.00
0.280
kg
Rp
5,600.00 Rp
1,568.00
0.300
org/hr
Pekerja
Rp
45,000.00 Rp
13,500.00
0.150
org/hr
Tukang Batu
Rp
55,000.00 Rp
8,250.00
0.015
org/hr
Kepala Tukang
Rp
75,000.00 Rp
1,125.00
0.015
org/hr
Mandor
Rp
70,000.00 Rp
1,050.00
Jumlah Rp
161,714.60
3,670.00 Rp
47,710.00
Tenaga Kerja
11 1 m Pasangan Bataco 40 x 19 x 9
13.000
bh
Bataco
Rp
0.103
zak
Semen
Rp
53,500.00 Rp
5,510.50
0.020
Pasir Pasang
Rp
140,000.00 Rp
2,800.00
0.180
org/hr
Tukang Batu
Rp
55,000.00 Rp
9,900.00
0.018
org/hr
Rp
75,000.00 Rp
1,350.00
0.540
org/hr
Pekerja
Rp
45,000.00 Rp
24,300.00
0.027
org/hr
Mandor
Rp
70,000.00 Rp
1,890.00
Jumlah Rp
93,460.50
HB 15
Rp
3,670.00 Rp
45,875.00
18.200
kg
PC
Rp
1,160.00 Rp
21,112.00
0.582
PP
Rp
110,000.00 Rp
64,020.00
0.280
kg
Rp
5,600.00 Rp
1,568.00
0.360
org/hr
Pekerja
Rp
50,000.00 Rp
18,000.00
0.120
org/hr
Tukang Batu
Rp
65,000.00 Rp
7,800.00
Tenaga Kerja
0.012
org/hr
Kepala Tukang
Rp
74,000.00 Rp
888.00
0.018
org/hr
Mandor
Rp
70,000.00 Rp
1,260.00
Jumlah Rp
114,648.00
HB 10
Rp
1,500.00 Rp
18,750.00
15.160
kg
PC
Rp
1,160.00 Rp
17,585.60
0.364
PP
Rp
140,000.00 Rp
50,960.00
0.280
kg
Rp
5,600.00 Rp
1,568.00
0.300
org/hr
Pekerja
Rp
45,000.00 Rp
13,500.00
0.100
org/hr
Tukang Batu
Rp
55,000.00 Rp
5,500.00
0.010
org/hr
Kepala Tukang
Rp
75,000.00 Rp
750.00
0.015
org/hr
Mandor
Rp
70,000.00 Rp
1,050.00
Jumlah Rp
90,913.60
Tenaga Kerja
HB 10
Rp
3,003,225.00 Rp
37,540,312.50
12.130
kg
PC
Rp
1,160.00 Rp
14,070.80
0.388
PP
Rp
140,000.00 Rp
54,320.00
0.280
kg
Rp
5,600.00 Rp
1,568.00
0.300
org/hr
Pekerja
Rp
45,000.00 Rp
13,500.00
0.100
org/hr
Tukang Batu
Rp
55,000.00 Rp
5,500.00
0.010
org/hr
Kepala Tukang
Rp
75,000.00 Rp
750.00
0.015
org/hr
Mandor
Rp
70,000.00 Rp
1,050.00
Jumlah Rp
90,758.80
Tenaga Kerja
Terawang (Roster)
Rp
5,600.00 Rp
168,000.00
14.000
kg
PC
Rp
1,160.00 Rp
16,240.00
0.032
PP
Rp
140,000.00 Rp
4,480.00
0.300
org/hr
Pekerja
Rp
45,000.00 Rp
13,500.00
0.100
org/hr
Tukang Batu
Rp
55,000.00 Rp
5,500.00
0.010
org/hr
Kepala Tukang
Rp
75,000.00 Rp
750.00
0.015
org/hr
Mandor
Rp
70,000.00 Rp
1,050.00
Jumlah Rp
209,520.00
Tenaga Kerja
Terawang (Roster)
Rp
5,600.00 Rp
168,000.00
11.000
kg
PC
Rp
1,160.00 Rp
12,760.00
0.035
PP
Rp
140,000.00 Rp
4,900.00
Tenaga Kerja
0.300
org/hr
Pekerja
Rp
45,000.00 Rp
13,500.00
0.100
org/hr
Tukang Batu
Rp
55,000.00 Rp
5,500.00
0.010
org/hr
Kepala Tukang
Rp
75,000.00 Rp
750.00
0.015
org/hr
Mandor
Rp
70,000.00 Rp
1,050.00
Jumlah Rp
206,460.00
Rp
5,600.00 Rp
392,000.00
14.000
kg
PC
Rp
1,160.00 Rp
16,240.00
0.032
PP
Rp
140,000.00 Rp
4,480.00
0.300
org/hr
Pekerja
Rp
45,000.00 Rp
13,500.00
0.150
org/hr
Tukang Batu
Rp
55,000.00 Rp
8,250.00
0.015
org/hr
Kepala Tukang
Rp
75,000.00 Rp
1,125.00
0.015
org/hr
Mandor
Rp
70,000.00 Rp
1,050.00
Jumlah Rp
436,645.00
Tenaga Kerja
0.379
0.23
V.
PEKERJAAN BETON
1 1 m Cor Beton 1:3:5 / Lean concrete
Bahan
4.540
zak
Semen
Rp
46,400.00 Rp
210,656.00
0.540
Pasir beton
Rp
170,000.00 Rp
91,800.00
0.910
KR (maksimum 30 mm)
Rp
140,000.00 Rp
127,400.00
0.275
org/hr
Tukang Batu
Rp
55,000.00 Rp
15,125.00
0.028
org/hr
Rp
75,000.00 Rp
2,100.00
1.650
org/hr
Pekerja
Rp
45,000.00 Rp
74,250.00
0.083
org/hr
Mandor
Rp
70,000.00 Rp
5,810.00
Jumlah Rp
527,141.00
Tenaga Kerja
Portland Cement
Rp
1,160.00 Rp
286,520.00
869 kg
Pasir Beton
Rp
1,700.00 Rp
1,477,300.00
999 kg
Rp
1,519.00 Rp
1,517,481.00
215 Liter
Air
Rp
100.00 Rp
21,500.00
1.65 org/hr
Pekerja
Rp
45,000.00 Rp
74,250.00
0.275 org/hr
Tukang Batu
Rp
55,000.00 Rp
15,125.00
0.028 org/hr
Rp
75,000.00 Rp
2,100.00
0.083 org/hr
Mandor
Rp
70,000.00 Rp
5,810.00
Jumlah Rp
3,400,086.00
Tenaga Kerja
Portland Cement
Rp
1,160.00 Rp
320,160.00
828 kg
Pasir Beton
Rp
1,700.00 Rp
1,407,600.00
Rp
1,519.00 Rp
1,537,228.00
215 Liter
Air
Rp
100.00 Rp
21,500.00
1.65 org/hr
Pekerja
Rp
45,000.00 Rp
74,250.00
0.275 org/hr
Tukang Batu
Rp
55,000.00 Rp
15,125.00
0.028 org/hr
Kepala Tukang
Rp
75,000.00 Rp
2,100.00
0.083 org/hr
Mandor
Rp
70,000.00 Rp
5,810.00
Jumlah Rp
3,383,773.00
1012 kg
Tenaga Kerja
Portland Cement
Rp
1,160.00 Rp
266,800.00
893 kg
Pasir Beton
Rp
1,700.00 Rp
1,518,100.00
1027 kg
Rp
1,519.00 Rp
1,560,013.00
200 Liter
Air
Rp
100.00 Rp
20,000.00
1.2 org/hr
Pekerja
Rp
45,000.00 Rp
54,000.00
Tenaga Kerja
Tukang Batu
Rp
55,000.00 Rp
11,000.00
0.02 org/hr
0.2 org/hr
Kepala Tukang
Rp
75,000.00 Rp
1,500.00
0.06 org/hr
Mandor
Rp
70,000.00 Rp
4,200.00
Jumlah Rp
3,435,613.00
Portland Cement
Rp
1,160.00 Rp
378,160.00
760 kg
Pasir Beton
Rp
1,700.00 Rp
1,292,000.00
1029 kg
Rp
1,519.00 Rp
1,563,051.00
215 Liter
Air
Rp
100.00 Rp
21,500.00
1.65 org/hr
Tenaga Kerja
Pekerja
Rp
45,000.00 Rp
74,250.00
0.275 org/hr
Tukang Batu
Rp
55,000.00 Rp
15,125.00
0.028 org/hr
Kepala Tukang
Rp
75,000.00 Rp
2,100.00
0.083 org/hr
Mandor
Rp
70,000.00 Rp
5,810.00
Jumlah Rp
3,351,996.00
Portland Cement
Rp
1,160.00 Rp
430,360.00
698 kg
Pasir Beton
Rp
1,700.00 Rp
1,186,600.00
Rp
1,519.00 Rp
1,590,393.00
215 Liter
Air
Rp
100.00 Rp
21,500.00
1.65 org/hr
Pekerja
Rp
45,000.00 Rp
74,250.00
0.275 org/hr
Tukang Batu
Rp
55,000.00 Rp
15,125.00
0.028 org/hr
Kepala Tukang
Rp
75,000.00 Rp
2,100.00
0.083 org/hr
Mandor
Rp
70,000.00 Rp
5,810.00
Jumlah Rp
3,326,138.00
1047 kg
Tenaga Kerja
Portland Cement
Rp
1,160.00 Rp
470,960.00
684 kg
Pasir Beton
Rp
1,700.00 Rp
1,162,800.00
1026 kg
Rp
1,519.00 Rp
1,558,494.00
215 Liter
Air
Rp
100.00 Rp
21,500.00
1.65 org/hr
Tenaga Kerja
Pekerja
Rp
45,000.00 Rp
74,250.00
0.275 org/hr
Tukang Batu
Rp
55,000.00 Rp
15,125.00
0.028 org/hr
Kepala Tukang
Rp
75,000.00 Rp
2,100.00
0.083 org/hr
Mandor
Rp
70,000.00 Rp
5,810.00
Jumlah Rp
3,311,039.00
Portland Cement
Rp
1,160.00 Rp
479,080.00
681 kg
Pasir Beton
Rp
1,700.00 Rp
1,157,700.00
Rp
1,519.00 Rp
1,550,899.00
Air
Rp
100.00 Rp
21,500.00
1021 kg
215 Liter
Tenaga Kerja
Pekerja
Rp
45,000.00 Rp
74,250.00
0.275 org/hr
1.65 org/hr
Tukang Batu
Rp
55,000.00 Rp
15,125.00
0.028 org/hr
Kepala Tukang
Rp
75,000.00 Rp
2,100.00
0.083 org/hr
Mandor
Rp
70,000.00 Rp
5,810.00
Jumlah Rp
3,306,464.00
Portland Cement
Rp
1,160.00 Rp
519,680.00
667 kg
Pasir Beton
Rp
1,700.00 Rp
1,133,900.00
Rp
1,519.00 Rp
1,519,000.00
215 Liter
Air
Rp
100.00 Rp
21,500.00
2.1 org/hr
Pekerja
Rp
45,000.00 Rp
94,500.00
1000 kg
Tenaga Kerja
Tukang Batu
Rp
55,000.00 Rp
19,250.00
0.035 org/hr
0.35 org/hr
Kepala Tukang
Rp
75,000.00 Rp
2,625.00
0.105 org/hr
Mandor
Rp
70,000.00 Rp
7,350.00
Jumlah Rp
3,317,805.00
Rp
1,120,175.00 Rp
1,176,183.75
1.000
unt/jam
Rp
31,752.66 Rp
31,752.66
0.800
jam
Vibrator
Rp
33,311.63 Rp
26,649.30
0.250
org/hr
Tukang Batu
Rp
55,000.00 Rp
13,750.00
0.100
org/hr
Rp
75,000.00 Rp
7,500.00
2.500
org/hr
Pekerja
Rp
45,000.00 Rp
112,500.00
0.010
org/hr
Mandor
Rp
70,000.00 Rp
700.00
Jumlah Rp
1,369,035.72
Tenaga Kerja
Rp
1,246,080.00 Rp
1,308,384.00
1.000
unt/jam
Rp
31,752.66 Rp
31,752.66
0.800
jam
Vibrator
Rp
33,311.63 Rp
26,649.30
0.250
org/hr
Tukang Batu
Rp
55,000.00 Rp
13,750.00
0.100
org/hr
Rp
75,000.00 Rp
7,500.00
2.500
org/hr
Pekerja
Rp
45,000.00 Rp
112,500.00
0.010
org/hr
Mandor
Rp
70,000.00 Rp
700.00
Jumlah Rp
1,501,235.97
Tenaga Kerja
Rp
1,246,080.00 Rp
1,308,384.00
1.000
unt/jam
Rp
31,752.66 Rp
31,752.66
0.800
jam
Vibrator
Rp
33,311.63 Rp
26,649.30
0.450
Jam
Concrete Compound
Rp
18,900.00 Rp
8,505.00
0.075
Jam
Rail
Rp
22,000.00 Rp
1,650.00
0.075
Jam
Side Form
Rp
35,850.00 Rp
2,688.75
Tenaga Kerja
0.500
org/hr
Tukang Batu
Rp
55,000.00 Rp
27,500.00
0.200
org/hr
Rp
75,000.00 Rp
15,000.00
5.000
org/hr
Pekerja
Rp
45,000.00 Rp
225,000.00
0.020
org/hr
Mandor
Rp
70,000.00 Rp
1,400.00
Jumlah Rp
1,648,529.72
kg
Rp
11,850.00 Rp
124,425.00
0.080
kg
Kawat Beton
Rp
11,880.00 Rp
950.40
Tenaga Kerja
0.070
org/hr
Pekerja
Rp
45,000.00 Rp
3,150.00
0.070
org/hr
Tukang Besi
Rp
55,000.00 Rp
3,850.00
0.007
org/hr
Kepala Tukang
Rp
75,000.00 Rp
525.00
0.004
org/hr
Mandor
Rp
70,000.00 Rp
280.00
Jumlah Rp
133,180.40
kg
Rp
11,850.00 Rp
124,425.00
0.080
kg
Kawat Beton
Rp
11,880.00 Rp
950.40
Tenaga Kerja
0.070
org/hr
Pekerja
Rp
45,000.00 Rp
3,150.00
0.070
org/hr
Tukang Besi
Rp
55,000.00 Rp
3,850.00
0.007
org/hr
Kepala Tukang
Rp
75,000.00 Rp
525.00
0.004
org/hr
Mandor
Rp
70,000.00 Rp
280.00
Jumlah Rp
133,180.40
kg
Rp
11,850.00 Rp
124,425.00
0.100
kg
Kawat Beton
Rp
11,880.00 Rp
1,188.00
Tenaga Kerja
0.050
org/hr
Pekerja
Rp
45,000.00 Rp
2,250.00
0.050
org/hr
Tukang Besi
Rp
55,000.00 Rp
2,750.00
0.005
org/hr
Kepala Tukang
Rp
75,000.00 Rp
375.00
0.003
org/hr
Mandor
Rp
70,000.00 Rp
210.00
Jumlah Rp
131,198.00
kg
Rp
11,850.00 Rp
120,870.00
0.050
kg
Kawat Beton
Rp
11,880.00 Rp
594.00
Tenaga Kerja
0.025
org/hr
Pekerja
Rp
45,000.00 Rp
1,125.00
0.025
org/hr
Tukang Kayu
Rp
55,000.00 Rp
1,375.00
0.025
org/hr
Kepala Tukang
Rp
75,000.00 Rp
1,875.00
0.001
org/hr
Mandor
Rp
70,000.00 Rp
70.00
Jumlah Rp
125,909.00
Alat
1.010
Wire Mesh M - 6
Rp
36,500.00 Rp
36,865.00
0.100
kg
Kawat Las
Rp
61,270.00 Rp
6,127.00
0.100
org/hr
Pekerja
Rp
45,000.00 Rp
4,500.00
0.075
org/hr
Rp
75,000.00 Rp
5,625.00
0.010
org/hr
Mandor
Rp
70,000.00 Rp
700.00
Jumlah Rp
53,817.00
Bahan
Tenaga Kerja
1.010
Wire Mesh M - 8
Rp
36,500.00 Rp
36,865.00
0.100
kg
Kawat Las
Rp
61,270.00 Rp
6,127.00
0.100
org/hr
Pekerja
Rp
45,000.00 Rp
4,500.00
0.075
org/hr
Rp
75,000.00 Rp
5,625.00
0.010
org/hr
Mandor
Rp
70,000.00 Rp
700.00
Jumlah Rp
53,817.00
Rp
1,388,200.00 Rp
55,528.00
0.300
kg
Paku 5 cm - 10 cm
Rp
12,500.00 Rp
3,750.00
0.100
liter
Minyak Bekisting
Rp
25,175.00 Rp
2,517.50
Tenaga Kerja
0.520
org/hr
Pekerja
Rp
45,000.00 Rp
23,400.00
0.260
org/hr
Tukang Kayu
Rp
60,000.00 Rp
15,600.00
0.026
org/hr
Kepala Tukang
Rp
85,000.00 Rp
2,210.00
0.026
org/hr
Mandor
Rp
70,000.00 Rp
1,820.00
Jumlah Rp
104,825.50
Rp
1,388,200.00 Rp
62,469.00
0.300
kg
Paku 5 cm - 10 cm
Rp
12,500.00 Rp
3,750.00
0.100
liter
Minyak Bekisting
Rp
25,175.00 Rp
2,517.50
Tenaga Kerja
0.520
org/hr
Pekerja
Rp
45,000.00 Rp
23,400.00
0.260
org/hr
Tukang Kayu
Rp
60,000.00 Rp
15,600.00
0.026
org/hr
Kepala Tukang
Rp
85,000.00 Rp
2,210.00
0.026
org/hr
Mandor
Rp
70,000.00 Rp
1,820.00
Jumlah Rp
111,766.50
Rp
1,388,200.00 Rp
34,705.00
0.300
kg
Paku 5 cm - 10 cm
Rp
12,500.00 Rp
3,750.00
0.100
liter
Minyak Bekisting
Rp
25,175.00 Rp
2,517.50
Tenaga Kerja
0.520
org/hr
Pekerja
Rp
45,000.00 Rp
23,400.00
0.260
org/hr
Tukang Kayu
Rp
60,000.00 Rp
15,600.00
0.026
org/hr
Kepala Tukang
Rp
85,000.00 Rp
2,210.00
0.026
org/hr
Mandor
Rp
70,000.00 Rp
1,820.00
Jumlah Rp
84,002.50
12,500.00 Rp
5,000.00
kg
Paku 5 cm - 12 cm
Rp
0.200
liter
Minyak Bekisting
Rp
25,175.00 Rp
5,035.00
0.015
Rp
1,388,200.00 Rp
20,823.00
0.350
lbr
Plywood Tebal 9 mm
Rp
114,510.00 Rp
40,078.50
2.000
Batang
Rp
13,200.00 Rp
26,400.00
0.660
org/hr
Pekerja
Rp
45,000.00 Rp
29,700.00
0.330
org/hr
Tukang Kayu
Rp
60,000.00 Rp
19,800.00
0.033
org/hr
Kepala Tukang
Rp
85,000.00 Rp
2,805.00
0.033
org/hr
Mandor
Rp
70,000.00 Rp
2,310.00
Jumlah Rp
151,951.50
Tenaga Kerja
kg
Paku 5 cm - 12 cm
Rp
12,500.00 Rp
5,000.00
0.200
liter
Minyak Bekisting
Rp
25,175.00 Rp
5,035.00
0.015
Rp
1,388,200.00 Rp
20,823.00
0.350
lbr
Plywood Tebal 9 mm
Rp
114,510.00 Rp
40,078.50
2.000
Batang
Rp
13,200.00 Rp
26,400.00
0.660
org/hr
Pekerja
Rp
45,000.00 Rp
29,700.00
0.330
org/hr
Tukang Kayu
Rp
60,000.00 Rp
19,800.00
0.033
org/hr
Kepala Tukang
Rp
85,000.00 Rp
2,805.00
0.033
org/hr
Mandor
Rp
70,000.00 Rp
2,310.00
Jumlah Rp
151,951.50
12,500.00 Rp
5,000.00
Tenaga Kerja
kg
Paku 5 cm - 12 cm
Rp
0.200
liter
Minyak Bekisting
Rp
25,175.00 Rp
5,035.00
0.015
Rp
1,388,200.00 Rp
20,823.00
0.350
lbr
Plywood Tebal 9 mm
Rp
114,510.00 Rp
40,078.50
2.000
Batang
Rp
13,200.00 Rp
26,400.00
0.660
org/hr
Pekerja
Rp
45,000.00 Rp
29,700.00
0.330
org/hr
Tukang Kayu
Rp
60,000.00 Rp
19,800.00
0.033
org/hr
Kepala Tukang
Rp
85,000.00 Rp
2,805.00
0.033
org/hr
Mandor
Rp
70,000.00 Rp
2,310.00
Jumlah Rp
151,951.50
Tenaga Kerja
0.400
kg
Paku 5 cm - 12 cm
Rp
12,500.00 Rp
5,000.00
0.200
liter
Minyak Bekisting
Rp
25,175.00 Rp
5,035.00
0.020
Rp
1,388,200.00 Rp
27,764.00
0.350
lbr
Plywood Tebal 9 mm
Rp
114,510.00 Rp
40,078.50
2.000
Batang
Rp
13,200.00 Rp
26,400.00
4.000
Buah
0.660
org/hr
Pekerja
Rp
60,000.00 Rp
39,600.00
0.330
org/hr
Tukang Kayu
Rp
60,000.00 Rp
19,800.00
0.033
org/hr
Kepala Tukang
Rp
85,000.00 Rp
2,805.00
0.033
org/hr
Mandor
Rp
70,000.00 Rp
2,310.00
Jumlah Rp
168,792.50
Rp
kg
Paku 5 cm - 12 cm
Rp
12,500.00 Rp
5,000.00
0.150
liter
Minyak Bekisting
Rp
25,175.00 Rp
3,776.25
0.015
Rp
1,388,200.00 Rp
20,823.00
0.350
lbr
Plywood Tebal 9 mm
Rp
114,510.00 Rp
40,078.50
2.000
Batang
Rp
13,200.00 Rp
26,400.00
0.660
org/hr
Pekerja
Rp
45,000.00 Rp
29,700.00
0.330
org/hr
Tukang Kayu
Rp
60,000.00 Rp
19,800.00
0.033
org/hr
Kepala Tukang
Rp
85,000.00 Rp
2,805.00
0.033
org/hr
Mandor
Rp
70,000.00 Rp
2,310.00
Jumlah Rp
150,692.75
Tenaga Kerja
Rp
1,388,200.00 Rp
277,640.00
kg
Paku 5 cm - 12 cm
Rp
12,500.00 Rp
18,750.00
0.40
liter
Minyak Bekisting
Rp
25,175.00 Rp
10,070.00
157.50
kg
Rp
8,000.00 Rp
1,260,000.00
2.25
kg
Kawat Beton
Rp
11,880.00 Rp
26,730.00
336.00
kg
Portlan Cement
Rp
1,160.00 Rp
389,760.00
0.540
Pasir Beton
Rp
170,000.00 Rp
91,800.00
0.810
Kerikil
Rp
135,600.00 Rp
109,836.00
5.300
org/hr
Pekerja
Rp
45,000.00 Rp
238,500.00
0.275
org/hr
Tukang Batu
Rp
55,000.00 Rp
15,125.00
1.300
org/hr
Tukang Kayu
Rp
60,000.00 Rp
78,000.00
1.050
org/hr
Tukang Besi
Rp
60,000.00 Rp
63,000.00
0.262
org/hr
Kepala Tukang
Rp
55,000.00 Rp
14,410.00
0.265
org/hr
Mandor
Rp
70,000.00 Rp
18,550.00
Jumlah Rp
2,612,171.00
Tenaga Kerja
Rp
1,388,200.00 Rp
374,814.00
2.000
kg
Paku 5 cm - 12 cm
Rp
12,500.00 Rp
25,000.00
0.600
liter
Minyak Bekisting
Rp
25,175.00 Rp
15,105.00
210.00
kg
Rp
8,000.00 Rp
1,680,000.00
3.000
kg
Kawat Beton
Rp
11,880.00 Rp
35,640.00
336.00
kg
Portlan Cement
Rp
1,160.00 Rp
389,760.00
0.540
Pasir Beton
Rp
170,000.00 Rp
91,800.00
0.810
Kerikil
Rp
135,600.00 Rp
109,836.00
5.650
org/hr
Pekerja
Rp
45,000.00 Rp
254,250.00
0.275
org/hr
Tukang Batu
Rp
55,000.00 Rp
15,125.00
1.560
org/hr
Tukang Kayu
Rp
60,000.00 Rp
93,600.00
1.400
org/hr
Tukang Besi
Rp
60,000.00 Rp
84,000.00
0.323
org/hr
Kepala Tukang
Rp
55,000.00 Rp
17,765.00
0.283
org/hr
Mandor
Rp
70,000.00 Rp
19,810.00
Jumlah Rp
3,206,505.00
Tenaga Kerja
Rp
1,388,200.00 Rp
208,230.00
4.000
kg
Paku 5 cm - 12 cm
Rp
12,500.00 Rp
50,000.00
2.000
liter
Minyak Bekisting
Rp
25,175.00 Rp
50,350.00
315.00
kg
Rp
8,000.00 Rp
2,520,000.00
4.500
kg
Kawat Beton
Rp
11,880.00 Rp
53,460.00
336.00
kg
Portlan Cement
Rp
1,160.00 Rp
389,760.00
0.540
Pasir Beton
Rp
170,000.00 Rp
91,800.00
0.810
Kerikil
Rp
135,600.00 Rp
109,836.00
3.500
lembar
Plywood 9 mm
Rp
114,510.00 Rp
400,785.00
20.000
batang
Rp
13,200.00 Rp
264,000.00
7.050
org/hr
Pekerja
Rp
45,000.00 Rp
317,250.00
0.275
org/hr
Tukang Batu
Rp
55,000.00 Rp
15,125.00
1.650
org/hr
Tukang Kayu
Rp
60,000.00 Rp
99,000.00
1.400
org/hr
Tukang Besi
Rp
60,000.00 Rp
84,000.00
0.333
org/hr
Kepala Tukang
Rp
55,000.00 Rp
18,315.00
0.318
org/hr
Mandor
Rp
70,000.00 Rp
22,260.00
Jumlah Rp
4,694,171.00
Tenaga Kerja
Rp
1,388,200.00 Rp
166,584.00
3.200
kg
Paku 5 cm - 12 cm
Rp
12,500.00 Rp
40,000.00
1.600
liter
Minyak Bekisting
Rp
25,175.00 Rp
40,280.00
157.50
kg
Rp
8,000.00 Rp
1,260,000.00
2.250
kg
Kawat Beton
Rp
11,880.00 Rp
26,730.00
336.00
kg
Portlan Cement
Rp
1,160.00 Rp
389,760.00
0.540
Pasir Beton
Rp
170,000.00 Rp
91,800.00
0.810
Kerikil
Rp
135,600.00 Rp
109,836.00
2.800
lembar
Plywood 9 mm
Rp
114,510.00 Rp
320,628.00
32.000
batang
Rp
13,200.00 Rp
422,400.00
Tenaga Kerja
5.300
org/hr
Pekerja
Rp
45,000.00 Rp
238,500.00
0.275
org/hr
Tukang Batu
Rp
55,000.00 Rp
15,125.00
1.300
org/hr
Tukang Kayu
Rp
60,000.00 Rp
78,000.00
1.050
org/hr
Tukang Besi
Rp
60,000.00 Rp
63,000.00
0.265
org/hr
Kepala Tukang
Rp
55,000.00 Rp
14,575.00
0.265
org/hr
Mandor
Rp
70,000.00 Rp
18,550.00
Jumlah Rp
3,295,768.00
Rp
1,388,200.00 Rp
222,112.00
3.200
kg
Paku 5 cm - 12 cm
Rp
12,500.00 Rp
40,000.00
1.600
liter
Minyak Bekisting
Rp
25,175.00 Rp
40,280.00
157.5
kg
Rp
8,000.00 Rp
1,260,000.00
2.250
kg
Kawat Beton
Rp
11,880.00 Rp
26,730.00
336.00
kg
Portlan Cement
Rp
1,160.00 Rp
389,760.00
0.540
Pasir Beton
Rp
170,000.00 Rp
91,800.00
0.810
Kerikil
Rp
135,600.00 Rp
109,836.00
2.800
lembar
Plywood 9 mm
Rp
114,510.00 Rp
320,628.00
24.000
batang
Rp
13,200.00 Rp
316,800.00
5.300
org/hr
Pekerja
Rp
45,000.00 Rp
238,500.00
0.275
org/hr
Tukang Batu
Rp
55,000.00 Rp
15,125.00
1.300
org/hr
Tukang Kayu
Rp
60,000.00 Rp
78,000.00
1.050
org/hr
Tukang Besi
Rp
60,000.00 Rp
63,000.00
0.262
org/hr
Kepala Tukang
Rp
55,000.00 Rp
14,410.00
0.265
org/hr
Mandor
Rp
70,000.00 Rp
18,550.00
Jumlah Rp
3,245,531.00
Tenaga Kerja
Rp
1,388,200.00 Rp
145,761.00
3.000
kg
Paku 5 cm - 12 cm
Rp
12,500.00 Rp
37,500.00
1.200
liter
Minyak Bekisting
Rp
25,175.00 Rp
30,210.00
210.00
kg
Rp
8,000.00 Rp
1,680,000.00
3.000
kg
Kawat Beton
Rp
11,880.00 Rp
35,640.00
336.00
kg
Portlan Cement
Rp
1,160.00 Rp
389,760.00
0.540
Pasir Beton
Rp
170,000.00 Rp
91,800.00
0.810
Kerikil
Rp
135,600.00 Rp
109,836.00
2.500
lembar
Plywood 9 mm
Rp
114,510.00 Rp
286,275.00
14.000
batang
Rp
13,200.00 Rp
184,800.00
5.650
org/hr
Pekerja
Rp
45,000.00 Rp
254,250.00
0.275
org/hr
Tukang Batu
Rp
55,000.00 Rp
15,125.00
1.560
org/hr
Tukang Kayu
Rp
60,000.00 Rp
93,600.00
1.400
org/hr
Tukang Besi
Rp
60,000.00 Rp
84,000.00
0.323
org/hr
Kepala Tukang
Rp
55,000.00 Rp
17,765.00
0.283
org/hr
Mandor
Rp
70,000.00 Rp
19,810.00
Jumlah Rp
3,476,132.00
Tenaga Kerja
Rp
1,388,200.00 Rp
145,761.00
3.000
kg
Paku 5 cm - 12 cm
Rp
12,500.00 Rp
37,500.00
1.200
liter
Minyak Bekisting
Rp
25,175.00 Rp
30,210.00
210.00
kg
Rp
8,000.00 Rp
1,680,000.00
3.000
kg
Kawat Beton
Rp
11,880.00 Rp
35,640.00
336.00
kg
Portlan Cement
Rp
1,160.00 Rp
389,760.00
0.540
Pasir Beton
Rp
170,000.00 Rp
91,800.00
0.810
Kerikil
Rp
135,600.00 Rp
109,836.00
2.500
lembar
Plywood 9 mm
Rp
114,510.00 Rp
286,275.00
14.000
batang
Rp
13,200.00 Rp
184,800.00
5.650
org/hr
Pekerja
Rp
45,000.00 Rp
254,250.00
0.275
org/hr
Tukang Batu
Rp
55,000.00 Rp
15,125.00
1.560
org/hr
Tukang Kayu
Rp
60,000.00 Rp
93,600.00
1.400
org/hr
Tukang Besi
Rp
60,000.00 Rp
84,000.00
0.323
org/hr
Kepala Tukang
Rp
55,000.00 Rp
17,765.00
0.283
org/hr
Mandor
Rp
70,000.00 Rp
19,810.00
Jumlah Rp
3,476,132.00
Tenaga Kerja
Rp
1,388,200.00 Rp
2,776.40
0.010
kg
Paku 5 cm - 12 cm
Rp
12,500.00 Rp
125.00
1.200
liter
Minyak Bekisting
Rp
25,175.00 Rp
30,210.00
3.000
kg
Rp
8,000.00 Rp
24,000.00
0.450
kg
Kawat Beton
Rp
11,880.00 Rp
5,346.00
4.000
kg
Portlan Cement
Rp
1,160.00 Rp
4,640.00
0.006
Pasir Beton
Rp
170,000.00 Rp
1,020.00
0.009
Kerikil
Rp
135,600.00 Rp
1,220.40
0.180
org/hr
Pekerja
Rp
45,000.00 Rp
8,100.00
0.020
org/hr
Tukang Batu
Rp
55,000.00 Rp
1,100.00
0.020
org/hr
Tukang Kayu
Rp
60,000.00 Rp
1,200.00
0.020
org/hr
Tukang Besi
Rp
60,000.00 Rp
1,200.00
0.006
org/hr
Kepala Tukang
Rp
55,000.00 Rp
330.00
0.009
org/hr
Mandor
Rp
70,000.00 Rp
630.00
Jumlah Rp
81,897.80
Tenaga Kerja
Rp
1,388,200.00 Rp
4,164.60
0.020
kg
Paku 5 cm - 12 cm
Rp
12,500.00 Rp
250.00
1.200
liter
Minyak Bekisting
Rp
25,175.00 Rp
30,210.00
3.600
kg
Rp
8,000.00 Rp
28,800.00
0.050
kg
Kawat Beton
Rp
11,880.00 Rp
594.00
5.500
kg
Portlan Cement
Rp
1,160.00 Rp
6,380.00
0.009
Pasir Beton
Rp
170,000.00 Rp
1,530.00
0.015
Kerikil
Rp
135,600.00 Rp
2,034.00
0.297
org/hr
Pekerja
Rp
45,000.00 Rp
13,365.00
0.033
org/hr
Tukang Batu
Rp
55,000.00 Rp
1,815.00
0.033
org/hr
Tukang Kayu
Rp
60,000.00 Rp
1,980.00
0.033
org/hr
Tukang Besi
Rp
60,000.00 Rp
1,980.00
0.010
org/hr
Kepala Tukang
Rp
55,000.00 Rp
550.00
0.015
org/hr
Mandor
Rp
70,000.00 Rp
1,050.00
Jumlah Rp
94,702.60
Tenaga Kerja
Semen PC
Rp
53,500.00 Rp
642,000.00
0.700 m
Spleet
Rp
140,000.00 Rp
98,000.00
0.600 m
Pasir beton
Rp
170,000.00 Rp
102,000.00
0.250 kms
Concrete Compound
Rp
18,900.00 Rp
4,725.00
4.000 org/hr
Pekerja
Rp
45,000.00 Rp
180,000.00
1.000 org/hr
Tukang batu
Rp
55,000.00 Rp
55,000.00
0.200 org/hr
Mandor
Rp
70,000.00 Rp
14,000.00
0.067 jam
Batching plant
Rp
805,075.00 Rp
53,940.03
0.265 jam
Beton Triller
Rp
31,752.66 Rp
8,414.46
0.067 jam
Paving Finisher
Rp
138,800.00 Rp
9,299.60
0.067 jam
Truck Mixer
Rp
144,989.07 Rp
9,714.27
0.067 jam
Rail
Rp
22,000.00 Rp
1,474.00
0.067 jam
Side Form
Rp
35,850.00 Rp
2,401.95
Jumlah Rp
1,180,969.30
Tenaga Kerja
Alat
Rp
1,246,080.00 Rp
1,308,384.00
1.000
unt/jam
Sewa pompa
Rp
31,752.66 Rp
31,752.66
0.800
jam
Vibrator
Rp
33,311.63 Rp
26,649.30
0.250 kms
Concrete Compound
Rp
18,900.00 Rp
4,725.00
0.067 jam
Rail
Rp
22,000.00 Rp
1,474.00
0.067 jam
Side Form
Rp
35,850.00 Rp
2,401.95
0.800
Bekisting
Rp
0.250
org/hr
Tukang Batu
Rp
55,000.00 Rp
0.100
org/hr
Rp
85,000.00 Rp
8,500.00
2.500
org/hr
Pekerja
Rp
45,000.00 Rp
112,500.00
0.010
org/hr
Mandor
Rp
70,000.00 Rp
700.00
Jumlah Rp
1,510,836.92
Rp
Tenaga Kerja
13,750.00
Polyethylene Foam
Rp
10,650.00 Rp
11,182.50
0.200 kg
Sealant
Rp
188,750.00 Rp
37,750.00
0.020 bh
Cutter Concrete
Rp
333,075.00 Rp
6,661.50
Tenaga Kerja
0.080 org/hr
Pekerja
Rp
45,000.00 Rp
3,600.00
0.080 org/hr
Tukang batu
Rp
55,000.00 Rp
4,400.00
0.040 org/hr
Mandor
Rp
70,000.00 Rp
2,800.00
Jumlah Rp
66,394.00
35,000.00 Rp
36,750.00
Dowel
Rp
0.100 bh
Expantion Cup
Rp
2,750.00 Rp
275.00
0.005 ltr
Pelumas
Rp
25,175.00 Rp
125.88
0.020 org/hr
Pekerja
Rp
45,000.00 Rp
900.00
0.010 org/hr
Mandor
Rp
70,000.00 Rp
700.00
Jumlah Rp
38,750.88
Tenaga Kerja
6.72
VI.
PEKERJAAN PLESTERAN
Kg
Portland Cement
Rp
1,160.00 Rp
17,984.64
0.016
Pasir Pasang
Rp
140,000.00 Rp
2,240.00
0.200
org/hr
Pekerja
Rp
45,000.00 Rp
9,000.00
0.150
org/hr
Tukang Batu
Rp
55,000.00 Rp
8,250.00
0.015
org/hr
Kepala Tukang
Rp
75,000.00 Rp
1,125.00
0.010
org/hr
Mandor
Rp
70,000.00 Rp
700.00
Jumlah Rp
39,299.64
Tenaga Kerja
Kg
Portland Cement
Rp
1,160.00 Rp
11,859.84
0.020
Pasir Pasang
Rp
140,000.00 Rp
2,800.00
0.200
org/hr
Pekerja
Rp
45,000.00 Rp
9,000.00
0.150
org/hr
Tukang Batu
Rp
55,000.00 Rp
8,250.00
0.015
org/hr
Kepala Tukang
Rp
75,000.00 Rp
1,125.00
0.010
org/hr
Mandor
Rp
70,000.00 Rp
700.00
Jumlah Rp
33,734.84
Tenaga Kerja
Kg
Portland Cement
Rp
1,160.00 Rp
9,020.16
0.023
Pasir Pasang
Rp
140,000.00 Rp
3,220.00
0.200
org/hr
Pekerja
Rp
45,000.00 Rp
9,000.00
0.150
org/hr
Tukang Batu
Rp
55,000.00 Rp
8,250.00
0.015
org/hr
Kepala Tukang
Rp
75,000.00 Rp
1,125.00
0.010
org/hr
Mandor
Rp
70,000.00 Rp
700.00
Jumlah Rp
31,315.16
Tenaga Kerja
Kg
Portland Cement
Rp
1,160.00 Rp
7,238.40
0.024
Pasir Pasang
Rp
140,000.00 Rp
3,360.00
0.200
org/hr
Pekerja
Rp
45,000.00 Rp
9,000.00
0.150
org/hr
Tukang Batu
Rp
55,000.00 Rp
8,250.00
0.015
org/hr
Kepala Tukang
Rp
75,000.00 Rp
1,125.00
0.010
org/hr
Mandor
Rp
70,000.00 Rp
700.00
Jumlah Rp
29,673.40
Tenaga Kerja
Bahan
13.632
Kg
Portland Cement
Rp
1,160.00 Rp
15,813.12
0.027
Pasir Pasang
Rp
140,000.00 Rp
3,780.00
0.260
org/hr
Pekerja
Rp
45,000.00 Rp
11,700.00
0.200
org/hr
Tukang Batu
Rp
55,000.00 Rp
11,000.00
0.020
org/hr
Kepala Tukang
Rp
75,000.00 Rp
1,500.00
0.013
org/hr
Mandor
Rp
70,000.00 Rp
910.00
Jumlah Rp
44,703.12
Tenaga Kerja
Kg
Portland Cement
Rp
1,160.00 Rp
12,026.88
0.031
Pasir Pasang
Rp
140,000.00 Rp
4,340.00
0.260
org/hr
Pekerja
Rp
45,000.00 Rp
11,700.00
0.200
org/hr
Tukang Batu
Rp
55,000.00 Rp
11,000.00
0.020
org/hr
Kepala Tukang
Rp
75,000.00 Rp
1,500.00
0.013
org/hr
Mandor
Rp
70,000.00 Rp
910.00
Jumlah Rp
41,476.88
Tenaga Kerja
Kg
Portland Cement
Rp
1,160.00 Rp
9,651.20
0.032
Pasir Pasang
Rp
140,000.00 Rp
4,480.00
0.260
org/hr
Pekerja
Rp
45,000.00 Rp
11,700.00
0.200
org/hr
Tukang Batu
Rp
55,000.00 Rp
11,000.00
0.020
org/hr
Kepala Tukang
Rp
75,000.00 Rp
1,500.00
0.013
org/hr
Mandor
Rp
70,000.00 Rp
910.00
Jumlah Rp
39,241.20
Tenaga Kerja
Kg
Portland Cement
Rp
1,160.00 Rp
5,011.20
0.006
Pasir Pasang
Rp
140,000.00 Rp
840.00
0.250
org/hr
Pekerja
Rp
45,000.00 Rp
11,250.00
0.100
org/hr
Tukang Batu
Rp
55,000.00 Rp
5,500.00
0.010
org/hr
Kepala Tukang
Rp
75,000.00 Rp
750.00
0.013
org/hr
Mandor
Rp
70,000.00 Rp
910.00
Jumlah Rp
24,261.20
1,160.00 Rp
3,605.28
Tenaga Kerja
Kg
Portland Cement
Rp
0.150
org/hr
Pekerja
Rp
45,000.00 Rp
6,750.00
0.070
org/hr
Tukang Batu
Rp
55,000.00 Rp
3,850.00
0.007
org/hr
Kepala Tukang
Rp
75,000.00 Rp
525.00
0.008
org/hr
Mandor
Rp
70,000.00 Rp
560.00
Jumlah Rp
15,290.28
Kg
Portland Cement
Rp
1,160.00 Rp
1,856.00
0.075
org/hr
Pekerja
Rp
45,000.00 Rp
3,375.00
0.035
org/hr
Tukang Batu
Rp
55,000.00 Rp
1,925.00
0.004
org/hr
Kepala Tukang
Rp
75,000.00 Rp
300.00
0.040
org/hr
Mandor
Rp
70,000.00 Rp
2,800.00
Jumlah Rp
10,256.00
Tenaga Kerja
Kg
Portland Cement
Rp
1,160.00 Rp
7,354.40
0.012
Pasir Pasang
Rp
140,000.00 Rp
1,680.00
0.300
org/hr
Pekerja
Rp
45,000.00 Rp
13,500.00
0.140
org/hr
Tukang Batu
Rp
55,000.00 Rp
7,700.00
0.014
org/hr
Kepala Tukang
Rp
75,000.00 Rp
1,050.00
0.015
org/hr
Mandor
Rp
70,000.00 Rp
1,050.00
Jumlah Rp
32,334.40
Tenaga Kerja
0.204
0.125
VII.
Rp
12,050.00
0.010
Kg
Paku Tripleks
Rp
12,500.00
0.030
org/hr
Pekerja
Rp
45,000.00
0.070
org/hr
Tukang Kayu
Rp
60,000.00
0.007
org/hr
Kepala Tukang
Rp
85,000.00
0.002
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Asbes Semen 5 mm
Rp
15,062.50
0.010
Kg
Paku Tripleks
Rp
12,500.00
0.030
org/hr
Pekerja
Rp
45,000.00
0.070
org/hr
Tukang Kayu
Rp
60,000.00
0.007
org/hr
Kepala Tukang
Rp
85,000.00
0.002
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Rp
18,075.00
0.010
Kg
Paku Tripleks
Rp
12,500.00
0.030
org/hr
Pekerja
Rp
45,000.00
0.070
org/hr
Tukang Kayu
Rp
60,000.00
0.007
org/hr
Kepala Tukang
Rp
85,000.00
0.002
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Lembar
Akustik
Rp
2,700.00
Kg
Paku Tripleks
Rp
12,500.00
0.060
org/hr
Pekerja
Rp
45,000.00
0.120
org/hr
Tukang Kayu
Rp
60,000.00
0.012
org/hr
Kepala Tukang
Rp
85,000.00
0.003
org/hr
Mandor
Rp
70,000.00
0.050
Tenaga Kerja
Jumlah
Bahan
5.800
Lembar
Akustik
Rp
2,700.00
0.050
Kg
Paku Tripleks
Rp
12,500.00
0.060
org/hr
Pekerja
Rp
45,000.00
0.100
org/hr
Tukang Kayu
Rp
60,000.00
0.010
org/hr
Kepala Tukang
Rp
85,000.00
0.003
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Lembar
Akustik
Rp
2,700.00
0.050
Kg
Paku Tripleks
Rp
12,500.00
0.060
org/hr
Pekerja
Rp
45,000.00
0.100
org/hr
Tukang Kayu
Rp
60,000.00
0.010
org/hr
Kepala Tukang
Rp
85,000.00
0.003
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Lembar
Tripleks
Rp
70,350.00
0.030
Kg
Paku Tripleks
Rp
12,500.00
0.070
org/hr
Pekerja
Rp
45,000.00
0.100
org/hr
Tukang Kayu
Rp
60,000.00
0.010
org/hr
Kepala Tukang
Rp
85,000.00
0.004
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Kayu papan
Rp
151,350.00
0.010
Kg
Paku Tripleks
Rp
12,500.00
0.600
org/hr
Pekerja
Rp
45,000.00
0.800
org/hr
Tukang Kayu
Rp
60,000.00
0.080
org/hr
Kepala Tukang
Rp
85,000.00
0.030
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Lembar
Gypsum Board
Rp
121,000.00
0.110
Kg
Paku Skrup
Rp
12,500.00
Tenaga Kerja
0.100
org/hr
Pekerja
Rp
45,000.00
0.050
org/hr
Tukang Kayu
Rp
60,000.00
0.005
org/hr
Kepala Tukang
Rp
85,000.00
0.005
org/hr
Mandor
Rp
70,000.00
Jumlah
m'
Rp
17,500.00
0.150
Kg
Kawat Dia 4 mm
Rp
11,880.00
1.050
Buah
Ramset
Rp
21,225.00
1.500
Lembar
Akustik 60 x 120 cm
Rp
0.150
org/hr
Pekerja
Rp
45,000.00
0.500
org/hr
Tukang Kayu
Rp
60,000.00
0.050
org/hr
Kepala Tukang
Rp
85,000.00
0.008
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
m'
Rp
5,250.00
0.010
Kg
Paku
Rp
12,500.00
0.100
org/hr
Pekerja
Rp
45,000.00
0.050
org/hr
Tukang Kayu
Rp
60,000.00
0.005
org/hr
Kepala Tukang
Rp
85,000.00
0.005
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
12 1 m Penutup Plafond Gypsum 9mm lengkap dengan rangka hollow uk. gypsum 1200 x 2400 x 9 mm
Bahan
0.8000
btg
Hollow 4 x 4 cm
Rp
22,000.00
0.5000
btg
Hollow 2 x 4 cm
Rp
17,000.00
0.4000
lbr
Gypsum 9 mm
Rp
121,000.00
9.0000
bh
Skrup gypsum
Rp
100.00
1.0000
ttk
Penggantung+ramset
Rp
21,225.00
0.0600
zak
Compound UB 888
Rp
73,150.00
0.1200
roll
Textile tape
Rp
18,900.00
0.3000
lbr
Amplas
Rp
3,500.00
0.4000
org/hr
Tukang gypsum
Rp
65,000.00
0.1500
org/hr
Pekerja
Rp
45,000.00
0.0080
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
13 1 m Penutup Plafond Kalsiboard 3.5 mm lengkap dengan rangka hollow uk. Kalsiboard 1200 x 2400 x 3.5 mm
Bahan
0.8000
btg
Hollow 4 x 4 cm
Rp
22,000.00
0.5000
btg
Hollow 2 x 4 cm
Rp
17,000.00
0.4000
btg
Kalsiboard 3.5 mm
Rp
75,675.00
12.000
bh
Skrup Kalsiboard
Rp
100.00
1.0000
bh
Penggantung + ramset
Rp
21,225.00
0.0600
zak
Compound Kalsiboard
Rp
73,150.00
0.1200
roll
Textile tape
Rp
18,900.00
0.3000
lbr
Amplas
Rp
3,500.00
0.4000
org/hr
Tukang kayu
Rp
65,000.00
0.1500
org/hr
Pekerja
Rp
45,000.00
0.0080
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Rp
3,200,000.00
0.500
kg
Paku Rata-rata
Rp
12,500.00
0.250
kg
Lem Kayu
Rp
5,450.00
0.750
lbr
Teakwood 4 x 8 ft, 3 mm
Rp
83,270.00
0.600
org/hr
Tukang Kayu
Rp
65,000.00
0.060
org/hr
Rp
85,000.00
0.200
org/hr
Pekerja
Rp
45,000.00
0.010
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Rp
10,039,925.00
0.500
kg
Paku Rata-rata
Rp
12,500.00
0.250
kg
Lem Kayu
Rp
5,450.00
0.750
lbr
Tripleks 6 mm
Rp
70,350.00
0.600
org/hr
Tukang Kayu
Rp
65,000.00
0.060
org/hr
Rp
85,000.00
0.200
org/hr
Pekerja
Rp
45,000.00
0.010
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Rp
3,200,000.00
0.500
kg
Paku Rata-rata
Rp
12,500.00
0.250
kg
Lem Kayu
Rp
5,450.00
0.750
lbr
Tripleks 6 mm
Rp
70,350.00
0.600
org/hr
Tukang Kayu
Rp
65,000.00
0.060
org/hr
Rp
85,000.00
0.200
org/hr
Pekerja
Rp
45,000.00
0.010
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Rp
3,200,000.00
0.750
Lbr
Panel Gypsum 12 mm
Rp
81,525.00
0.300
kg
Paku Rata-rata
Rp
12,500.00
0.240
roll
Textile tape
Rp
18,900.00
0.120
zak
Compound
Rp
73,150.00
24.000
bh
Skrup gypsum
Rp
100.00
0.500
Lbr
Amplas
Rp
3,500.00
0.300
org/hr
Tukang gypsum
Rp
65,000.00
0.300
org/hr
Tukang allumunium
Rp
65,000.00
0.200
org/hr
Pekerja
Rp
45,000.00
0.015
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
btg
Rp
119,775.00
0.600
btg
Rp
106,475.00
4.000
bh
Paku rivet
Rp
100.00
8.000
bh
Skrup allumunium
Rp
100.00
0.750
lbr
Panel Gypsum 12 mm
Rp
81,525.00
0.240
roll
Textile tape
Rp
18,900.00
0.120
zak
Compound
Rp
73,150.00
24.000
bh
Skrup gypsum
Rp
100.00
0.500
lbr
Amplas
Rp
3,500.00
0.300
org/hr
Tukang gypsum
Rp
65,000.00
0.200
org/hr
Tukang allumunium
Rp
65,000.00
0.200
org/hr
Pekerja
Rp
45,000.00
0.015
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
btg
Hollow 4x4 cm
Rp
22,000.00
0.800
btg
Hollow 2x4 cm
Rp
17,000.00
4.000
bh
Paku rivet
Rp
100.00
8.000
bh
Skrup allumunium
Rp
100.00
0.750
lbr
Panel Gypsum 12 mm
Rp
81,525.00
0.240
roll
Textile tape
Rp
18,900.00
0.120
zak
Compound
Rp
73,150.00
24.000
bh
Skrup gypsum
Rp
100.00
0.500
lbr
Amplas
Rp
3,500.00
0.300
org/hr
Tukang gypsum
Rp
65,000.00
0.200
org/hr
Tukang allumunium
Rp
65,000.00
0.200
org/hr
Pekerja
Rp
45,000.00
0.015
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Rp
3,200,000.00
0.300
kg
Paku Rata-rata
Rp
12,500.00
0.750
Lbr
Kalsiboard 1200x2400x6 mm
Rp
75,675.00
0.240
roll
Textile tape
Rp
18,900.00
0.120
zak
Compound
Rp
73,150.00
32.000
bh
Skrup Kalsiboard
Rp
100.00
0.500
Lbr
Amplas
Rp
3,500.00
0.600
org/hr
Tukang kayu
Rp
60,000.00
0.200
org/hr
Pekerja
Rp
45,000.00
0.010
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
btg
Hollow 4x4 cm
Rp
22,000.00
0.800
btg
Hollow 2x4 cm
Rp
17,000.00
4.000
bh
Paku rivet
Rp
100.00
8.000
bh
Skrup allumunium
Rp
100.00
0.750
lbr
Kalsiboard 6 mm
Rp
75,675.00
0.240
roll
Textile tape
Rp
18,900.00
0.120
zak
Compound
Rp
73,150.00
32.000
bh
Skrup kalsiboard
Rp
100.00
0.500
lbr
Amplas
Rp
3,500.00
0.300
org/hr
Tukang kayu
Rp
60,000.00
0.200
org/hr
Tukang allumunium
Rp
65,000.00
0.200
org/hr
Pekerja
Rp
45,000.00
0.015
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Rp
13,255.00
Rp
125.00
Rp
1,350.00
Rp
4,200.00
Rp
595.00
Rp
140.00
Rp
19,665.00
Rp
16,568.75
Rp
125.00
Rp
1,350.00
Rp
4,200.00
Rp
595.00
Rp
140.00
Rp
22,978.75
Rp
19,882.50
Rp
125.00
Rp
1,350.00
Rp
4,200.00
Rp
595.00
Rp
140.00
Rp
26,292.50
Rp
32,400.00
Rp
625.00
Rp
2,700.00
Rp
7,200.00
Rp
1,020.00
Rp
210.00
Rp
44,155.00
Rp
15,660.00
Rp
625.00
Rp
2,700.00
Rp
6,000.00
Rp
850.00
Rp
210.00
Rp
26,045.00
Rp
4,050.00
Rp
625.00
Rp
2,700.00
Rp
6,000.00
Rp
850.00
Rp
210.00
Rp
14,435.00
Rp
26,381.25
Rp
375.00
Rp
3,150.00
Rp
6,000.00
Rp
850.00
Rp
280.00
Rp
37,036.25
Rp
2,270.25
Rp
125.00
Rp
27,000.00
Rp
48,000.00
Rp
6,800.00
Rp
2,100.00
Rp
86,295.25
Rp
44,044.00
Rp
1,375.00
Rp
4,500.00
Rp
3,000.00
Rp
425.00
Rp
350.00
Rp
53,694.00
Rp
63,000.00
Rp
1,782.00
Rp
22,286.25
Rp
Rp
6,750.00
Rp
30,000.00
Rp
4,250.00
Rp
560.00
Rp
128,628.25
Rp
5,512.50
Rp
125.00
Rp
4,500.00
Rp
3,000.00
Rp
425.00
Rp
350.00
Rp
13,912.50
Rp
17,600.00
Rp
8,500.00
Rp
48,400.00
Rp
900.00
Rp
21,225.00
Rp
4,389.00
Rp
2,268.00
Rp
1,050.00
Rp
26,000.00
Rp
6,750.00
Rp
560.00
Rp
137,642.00
x 2400 x 3.5 mm
Rp
17,600.00
Rp
8,500.00
Rp
30,270.00
Rp
1,200.00
Rp
21,225.00
Rp
4,389.00
Rp
2,268.00
Rp
1,050.00
Rp
26,000.00
Rp
6,750.00
Rp
560.00
Rp
119,812.00
Rp
80,000.00
Rp
6,250.00
Rp
1,362.50
Rp
62,452.50
Rp
39,000.00
Rp
5,100.00
Rp
9,000.00
Rp
700.00
Rp
203,865.00
Rp
250,998.13
Rp
6,250.00
Rp
1,362.50
Rp
52,762.50
Rp
39,000.00
Rp
5,100.00
Rp
9,000.00
Rp
700.00
Rp
365,173.13
Rp
80,000.00
Rp
6,250.00
Rp
1,362.50
Rp
52,762.50
Rp
39,000.00
Rp
5,100.00
Rp
9,000.00
Rp
700.00
Rp
194,175.00
Rp
80,000.00
Rp
61,143.75
Rp
3,750.00
Rp
4,536.00
Rp
8,778.00
Rp
2,400.00
Rp
1,750.00
Rp
19,500.00
Rp
19,500.00
Rp
9,000.00
Rp
1,050.00
Rp
211,407.75
Rp
119,775.00
Rp
63,885.00
Rp
400.00
Rp
800.00
Rp
61,143.75
Rp
4,536.00
Rp
8,778.00
Rp
2,400.00
Rp
1,750.00
Rp
19,500.00
Rp
13,000.00
Rp
9,000.00
Rp
1,050.00
Rp
306,017.75
Rp
27,500.00
Rp
13,600.00
Rp
400.00
Rp
800.00
Rp
61,143.75
Rp
4,536.00
Rp
8,778.00
Rp
2,400.00
Rp
1,750.00
Rp
19,500.00
Rp
13,000.00
Rp
9,000.00
Rp
1,050.00
Rp
163,457.75
Rp
80,000.00
Rp
3,750.00
Rp
56,756.25
Rp
4,536.00
Rp
8,778.00
Rp
3,200.00
Rp
1,750.00
Rp
36,000.00
Rp
9,000.00
Rp
700.00
Rp
204,470.25
Rp
27,500.00
Rp
13,600.00
Rp
400.00
Rp
800.00
Rp
56,756.25
Rp
4,536.00
Rp
8,778.00
Rp
3,200.00
Rp
1,750.00
Rp
18,000.00
Rp
13,000.00
Rp
9,000.00
Rp
1,050.00
Rp
158,370.25
VIII.
PEKERJAAN KAYU
Rp
17,050,000.00
1.250
kg
Paku 10 cm
Rp
12,500.00
1.000
bh
Lem Kayu
Rp
5,450.00
6.000
org/hr
Pekerja
Rp
45,000.00
20.000
org/hr
Tukang Kayu
Rp
60,000.00
2.000
org/hr
Kepala Tukang
Rp
85,000.00
0.300
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Balok Kayu
Rp
3,003,225.00
1.250
kg
Paku 10 cm
Rp
12,500.00
1.000
kg
Lem Kayu
Rp
5,450.00
Tenaga Kerja
6.000
org/hr
Pekerja
Rp
45,000.00
18.000
org/hr
Tukang Kayu
Rp
60,000.00
2.000
org/hr
Kepala Tukang
Rp
85,000.00
0.300
org/hr
Mandor
Rp
70,000.00
Jumlah
Balok Kayu
Rp
4,559,075.00
1.250
kg
Paku 10 cm
Rp
12,500.00
1.000
kg
Lem Kayu
Rp
5,450.00
6.000
org/hr
Pekerja
Rp
45,000.00
18.000
org/hr
Tukang Kayu
Rp
60,000.00
2.000
org/hr
Kepala Tukang
Rp
85,000.00
0.300
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Papan Kayu
Rp
10,039,925.00
0.050
kg
Paku 5cm -7 cm
Rp
12,500.00
0.350
org/hr
Pekerja
Rp
45,000.00
1.050
org/hr
Tukang Kayu
Rp
60,000.00
Tenaga Kerja
0.105
org/hr
Kepala Tukang
Rp
85,000.00
0.018
org/hr
Mandor
Rp
70,000.00
Jumlah
Rp
17,500,000.00
0.500
kg
Lem Kayu
Rp
5,450.00
1.000
org/hr
Pekerja
Rp
45,000.00
2.500
org/hr
Tukang Kayu
Rp
60,000.00
0.250
org/hr
Kepala Tukang
Rp
85,000.00
0.050
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Rp
13,799,925.00
0.500
kg
Lem Kayu
Rp
5,450.00
1.000
org/hr
Pekerja
Rp
45,000.00
2.500
org/hr
Tukang Kayu
Rp
60,000.00
0.250
org/hr
Kepala Tukang
Rp
85,000.00
0.050
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Papan Kayu
Rp
17,500,000.00
0.300
kg
Lem Kayu
Rp
5,450.00
0.800
org/hr
Pekerja
Rp
45,000.00
2.000
org/hr
Tukang Kayu
Rp
60,000.00
0.200
org/hr
Kepala Tukang
Rp
85,000.00
0.040
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Papan Kayu
Rp
13,799,925.00
0.300
kg
Lem Kayu
Rp
5,450.00
0.800
org/hr
Pekerja
Rp
45,000.00
2.000
org/hr
Tukang Kayu
Rp
60,000.00
0.200
org/hr
Kepala Tukang
Rp
85,000.00
0.040
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Papan Kayu
Rp
8,399,925.00
0.300
kg
Lem Kayu
Rp
5,450.00
0.800
org/hr
Pekerja
Rp
45,000.00
2.000
org/hr
Tukang Kayu
Rp
60,000.00
0.200
org/hr
Kepala Tukang
Rp
85,000.00
0.040
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
10 1 m Daun Pintu Kayu Lapis (Plywood) Rangkap.Rangka Tertutup Kayu Kelas II (lebar Sampai 90 cm)
Bahan
0.025
Papan Kayu
Rp
2,759,900.00
0.030
kg
Paku 1 cm - 2.5 cm
Rp
12,500.00
0.500
kg
Lem Kayu
Rp
5,450.00
1.000
Lembar
Rp
50,250.00
0.600
org/hr
Pekerja
Rp
45,000.00
2.000
org/hr
Tukang Kayu
Rp
60,000.00
0.200
org/hr
Kepala Tukang
Rp
85,000.00
0.030
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Papan Kayu
Rp
2,759,900.00
0.030
kg
Paku 1 cm - 2.5 cm
Rp
12,500.00
0.500
kg
Lem Kayu
Rp
5,450.00
1.000
Lembar
Rp
50,250.00
0.800
org/hr
Pekerja
Rp
45,000.00
2.000
org/hr
Tukang Kayu
Rp
60,000.00
0.200
org/hr
Kepala Tukang
Rp
85,000.00
0.040
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Papan Kayu
Rp
10,039,925.00
0.150
kg
Paku 1 cm - 2.5 cm
Rp
12,500.00
0.500
org/hr
Pekerja
Rp
45,000.00
2.000
org/hr
Tukang Kayu
Rp
60,000.00
0.200
org/hr
Kepala Tukang
Rp
85,000.00
0.025
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Papan Kayu
Rp
10,039,925.00
0.030
kg
Paku 1 cm - 2.5 cm
Rp
12,500.00
0.300
kg
Lem Kayu
Rp
5,450.00
1.000
Lembar
Rp
50,250.00
0.800
org/hr
Pekerja
Rp
45,000.00
2.000
org/hr
Tukang Kayu
Rp
60,000.00
0.200
org/hr
Kepala Tukang
Rp
85,000.00
0.040
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Rp
70,080.00
0.015
Pekerja
Rp
45,000.00
0.150
Tukang Kayu
Rp
60,000.00
0.015
Kepala Tukang
Rp
85,000.00
Mandor
Rp
70,000.00
Tenaga Kerja
0.00075
Jumlah
Rp
85,925.00
0.015
Pekerja
Rp
45,000.00
0.150
Tukang Kayu
Rp
60,000.00
0.015
Kepala Tukang
Rp
85,000.00
Mandor
Rp
70,000.00
Tenaga Kerja
0.00075
Jumlah
16 1 m2 Pemasangan Kaca Es
Bahan
1.100
Kaca Es
Rp
117,250.00
0.015
Pekerja
Rp
45,000.00
0.150
Tukang Kayu
Rp
60,000.00
0.015
Kepala Tukang
Rp
85,000.00
Mandor
Rp
70,000.00
Tenaga Kerja
0.00075
Jumlah
0.025
Papan Kayu
Rp
2,759,900.00
0.030
kg
Paku 1 cm - 2.5 cm
Rp
12,500.00
0.300
kg
Lem Kayu
Rp
5,450.00
1.000
Lembar
Rp
50,250.00
0.500
Lembar
Formika
Rp
9,450.00
0.800
org/hr
Pekerja
Rp
45,000.00
2.500
org/hr
Tukang Kayu
Rp
60,000.00
0.250
org/hr
Kepala Tukang
Rp
85,000.00
0.040
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Balok Kayu
Rp
4,200,000.00
15.000
kg
Rp
19,350.00
5.600
kg
Paku 12 cm
Rp
12,500.00
4.000
org/hr
Pekerja
Rp
45,000.00
12.000
org/hr
Tukang Kayu
Rp
60,000.00
1.200
org/hr
Kepala Tukang
Rp
85,000.00
0.200
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Balok Kayu
Rp
2,750,000.00
15.000
kg
Rp
19,350.00
5.600
kg
Paku 12 cm
Rp
12,500.00
Tenaga Kerja
4.000
org/hr
Pekerja
Rp
45,000.00
12.000
org/hr
Tukang Kayu
Rp
60,000.00
1.200
org/hr
Kepala Tukang
Rp
85,000.00
0.200
org/hr
Mandor
Rp
70,000.00
Jumlah
Balok Kayu
Rp
3,003,225.00
15.000
kg
Rp
19,350.00
5.600
kg
Paku 12 cm
Rp
12,500.00
6.000
org/hr
Pekerja
Rp
45,000.00
20.000
org/hr
Tukang Kayu
Rp
60,000.00
2.000
org/hr
Kepala Tukang
Rp
85,000.00
0.300
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Balok Kayu
Rp
3,200,000.00
15.000
kg
Rp
19,350.00
3.000
kg
Paku 12 cm
Rp
12,500.00
2.400
org/hr
Pekerja
Rp
45,000.00
7.200
org/hr
Tukang Kayu
Rp
60,000.00
0.720
org/hr
Kepala Tukang
Rp
85,000.00
0.120
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Kaso-Kaso (5x7)cm
Rp
2,902,550.00
0.036
kg
Reng (2x3) cm
Rp
2,902,550.00
0.250
kg
Paku 5 cm dan 10 cm
Rp
12,500.00
0.100
org/hr
Pekerja
Rp
45,000.00
0.100
org/hr
Tukang Kayu
Rp
60,000.00
0.010
org/hr
Kepala Tukang
Rp
85,000.00
0.005
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Kaso-Kaso (5x7)cm
Rp
2,902,550.00
0.057
kg
Reng (3x4) cm
Rp
2,902,550.00
0.250
kg
Paku 5 cm dan 10 cm
Rp
12,500.00
0.100
org/hr
Pekerja
Rp
45,000.00
0.100
org/hr
Tukang Kayu
Rp
60,000.00
0.010
org/hr
Kepala Tukang
Rp
85,000.00
0.005
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Kayu Kelas II
Rp
3,200,000.00
0.200
kg
Paku 5 cm sampai 10 cm
Rp
12,500.00
0.120
org/hr
Pekerja
Rp
45,000.00
0.120
org/hr
Tukang Kayu
Rp
60,000.00
0.012
org/hr
Kepala Tukang
Rp
85,000.00
0.006
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
bh
Rp
2,310.00
0.100
org/hr
Tukang Batu
Rp
45,000.00
0.010
org/hr
Rp
60,000.00
0.200
org/hr
Pekerja
Rp
85,000.00
0.010
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
bh
Genteng keramik
Rp
63,025.00
0.100
org/hr
Tukang Batu
Rp
45,000.00
0.010
org/hr
Rp
60,000.00
0.200
org/hr
Pekerja
Rp
85,000.00
0.010
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
lbr
Asbes Gelombang
Rp
74,225.00
6.000
bh
Paku asbes
Rp
1,200.00
0.080
org/hr
Tukang Kayu
Rp
45,000.00
0.008
org/hr
Rp
60,000.00
0.160
org/hr
Pekerja
Rp
85,000.00
0.008
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
lbr
Asbes Gelombang
Rp
108,775.00
6.000
bh
Paku asbes
Rp
1,200.00
0.080
org/hr
Tukang Kayu
Rp
45,000.00
0.008
org/hr
Rp
60,000.00
0.160
org/hr
Pekerja
Rp
85,000.00
0.008
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
bh
Rp
12,500.00
0.160
zak
Semen
Rp
53,500.00
0.025
Pasir Beton
Rp
170,000.00
0.003
Rp
2,759,900.00
0.200
org/hr
Tukang Batu
Rp
55,000.00
0.020
org/hr
Rp
75,000.00
0.400
org/hr
Pekerja
Rp
45,000.00
0.020
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
bh
Rp
12,500.00
0.240
zak
Semen
Rp
53,500.00
0.038
Pasir Beton
Rp
170,000.00
0.003
Rp
2,099,900.00
0.200
org/hr
Tukang Batu
Rp
55,000.00
0.020
org/hr
Rp
75,000.00
0.400
org/hr
Pekerja
Rp
45,000.00
0.020
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
lbr
Rp
46,075.00
6.000
bh
Paku asbes
Rp
1,200.00
0.003
Rp
50,250.00
0.090
org/hr
Tukang Kayu
Rp
55,000.00
0.009
org/hr
Rp
75,000.00
0.180
org/hr
Pekerja
Rp
45,000.00
0.009
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Rp
131,225.00
4.000
bh
Rp
5,600.00
0.080
org/hr
Tukang besi
Rp
55,000.00
0.008
org/hr
Rp
75,000.00
0.080
org/hr
Pekerja
Rp
45,000.00
Tenaga Kerja
Jumlah
m'
Rp
95,900.00
4.000
bh
Rp
5,600.00
0.100
org/hr
Tukang besi
Rp
55,000.00
0.010
org/hr
Rp
75,000.00
0.100
org/hr
Pekerja
Rp
45,000.00
Tenaga Kerja
Jumlah
Kaso-Kaso (5x7)cm
Rp
2,902,550.00
0.200
kg
Paku 7 cm - 10 cm
Rp
12,500.00
0.150
org/hr
Pekerja
Rp
45,000.00
0.250
org/hr
Tukang Kayu
Rp
60,000.00
0.025
org/hr
Kepala Tukang
Rp
85,000.00
0.075
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Kaso-Kaso (5x7)cm
Rp
1,388,200.00
0.250
kg
Paku 7 cm - 10 cm
Rp
12,500.00
0.200
org/hr
Pekerja
Rp
45,000.00
0.300
org/hr
Tukang Kayu
Rp
60,000.00
0.030
org/hr
Kepala Tukang
Rp
85,000.00
0.010
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Papan Kayu
Rp
8,399,925.00
0.100
kg
Paku 5 cm dan 7 cm
Rp
12,500.00
0.100
org/hr
Pekerja
Rp
45,000.00
0.200
org/hr
Tukang Kayu
Rp
60,000.00
0.025
org/hr
Kepala Tukang
Rp
85,000.00
0.005
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Papan Kayu
Rp
15,000,000.00
0.050
kg
Paku 5 cm dan 7 cm
Rp
12,500.00
0.100
org/hr
Pekerja
Rp
45,000.00
0.200
org/hr
Tukang Kayu
Rp
60,000.00
Tenaga Kerja
0.020
org/hr
Kepala Tukang
Rp
85,000.00
0.005
org/hr
Mandor
Rp
70,000.00
Jumlah
Papan Kayu
Rp
10,039,925.00
0.050
kg
Paku 5 cm dan 7 cm
Rp
12,500.00
0.100
org/hr
Pekerja
Rp
45,000.00
0.200
org/hr
Tukang Kayu
Rp
60,000.00
0.020
org/hr
Kepala Tukang
Rp
85,000.00
0.005
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Papan Kayu
Rp
10,039,925.00
0.150
kg
Paku 5 cm dan 7 cm
Rp
12,500.00
0.150
org/hr
Pekerja
Rp
45,000.00
0.450
org/hr
Tukang Kayu
Rp
60,000.00
0.045
org/hr
Kepala Tukang
Rp
85,000.00
0.008
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Rp
10,039,925.00
0.150
kg
Paku 5 cm dan10 cm
Rp
12,500.00
0.860
Lembar
Rp
83,270.00
0.560
kg
Lem Kayu
Rp
5,450.00
0.150
org/hr
Pekerja
Rp
45,000.00
0.450
org/hr
Tukang Kayu
Rp
60,000.00
0.045
org/hr
Kepala Tukang
Rp
85,000.00
0.008
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Rp
10,039,925.00
0.150
kg
Paku 5 cm dan10 cm
Rp
12,500.00
0.860
Lembar
Rp
50,250.00
0.560
kg
Lem Kayu
Rp
5,450.00
org/hr
Pekerja
Rp
45,000.00
Tenaga Kerja
0.200
0.600
org/hr
Tukang Kayu
Rp
60,000.00
0.060
org/hr
Kepala Tukang
Rp
85,000.00
0.010
org/hr
Mandor
Rp
70,000.00
Jumlah
Papan Kayu
Rp
8,399,925.00
0.100
kg
Paku 5 cm dan10 cm
Rp
12,500.00
0.150
kg
Paku Skrup10 cm
Rp
12,500.00
0.600
org/hr
Pekerja
Rp
45,000.00
1.800
org/hr
Tukang Kayu
Rp
60,000.00
0.180
org/hr
Kepala Tukang
Rp
85,000.00
0.030
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Lembar
Rp
50,250.00
0.050
kg
Paku 1 cm dan2.5 cm
Rp
12,500.00
0.025
org/hr
Pekerja
Rp
45,000.00
0.075
org/hr
Tukang Kayu
Rp
60,000.00
0.0075
org/hr
Kepala Tukang
Rp
85,000.00
0.0013
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Bilik Bambu
Rp
11,500.00
0.014
Kaso-Kaso (5x7)cm
Rp
2,902,550.00
0.012
kg
Paku
Rp
12,500.00
0.003
Rp
3,200,000.00
0.100
org/hr
Pekerja
Rp
45,000.00
0.050
org/hr
Tukang Kayu
Rp
60,000.00
0.005
org/hr
Kepala Tukang
Rp
85,000.00
0.005
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Lbr
Rp
129,800.00
0.200
Kg
Paku
Rp
12,500.00
Pekerja
Rp
45,000.00
Tenaga Kerja
0.200
org/hr
0.100
org/hr
Tukang kayu
Rp
60,000.00
0.010
org/hr
Kepala Tukang
Rp
85,000.00
0.001
org/hr
Mandor
Rp
70,000.00
Jumlah
Lbr
Rp
73,350.00
0.050
Kg
Rp
12,500.00
Tenaga Kerja
0.250
org/hr
Pekerja
Rp
45,000.00
0.150
org/hr
Tukang kayu
Rp
60,000.00
0.015
org/hr
Kepala Tukang
Rp
85,000.00
0.013
org/hr
Mandor
Rp
70,000.00
Jumlah
Lbr
Rp
50,380.00
0.020
Kg
Rp
12,500.00
Tenaga Kerja
0.120
org/hr
Pekerja
Rp
45,000.00
0.060
org/hr
Tukang kayu
Rp
60,000.00
0.006
org/hr
Kepala Tukang
Rp
85,000.00
0.006
org/hr
Mandor
Rp
70,000.00
Jumlah
Kg
Paku
Rp
12,500.00
6.000
Lbr
Rp
34,650.00
0.072
M3
Rp
340,000.00
Tenaga Kerja
0.250
org/hr
Tukang Kayu
Rp
45,000.00
0.025
org/hr
Rp
60,000.00
0.250
org/hr
Pekerja
Rp
85,000.00
Jumlah
Kunci Tanam
Rp
81,950.00
Tenaga Kerja
0.010
org/hr
Pekerja
Rp
45,000.00
0.500
org/hr
Tukang Kayu
Rp
60,000.00
0.010
org/hr
Kepala Tukang
Rp
85,000.00
0.005
org/hr
Mandor
Rp
70,000.00
Jumlah
Rp
81,950.00
Tenaga Kerja
0.005
org/hr
Pekerja
Rp
45,000.00
0.500
org/hr
Tukang Kayu
Rp
60,000.00
0.005
org/hr
Kepala Tukang
Rp
85,000.00
0.00025
org/hr
Mandor
Rp
70,000.00
Jumlah
Engsel Pintu
Rp
14,410.00
Tenaga Kerja
0.015
org/hr
Pekerja
Rp
45,000.00
0.100
org/hr
Tukang Kayu
Rp
60,000.00
0.015
org/hr
Kepala Tukang
Rp
85,000.00
0.00075
org/hr
Mandor
Rp
70,000.00
Jumlah
Kait Angin
Rp
14,410.00
Tenaga Kerja
0.015
org/hr
Pekerja
Rp
45,000.00
0.100
org/hr
Tukang Kayu
Rp
60,000.00
0.015
org/hr
Kepala Tukang
Rp
85,000.00
0.00075
org/hr
Mandor
Rp
70,000.00
Jumlah
Kait Angin
Rp
19,000.00
Tenaga Kerja
0.050
org/hr
Pekerja
Rp
45,000.00
0.500
org/hr
Tukang Kayu
Rp
60,000.00
Jumlah
Kait Angin
Rp
385,000.00
Tenaga Kerja
0.010
org/hr
Pekerja
Rp
45,000.00
0.100
org/hr
Tukang Kayu
Rp
60,000.00
Jumlah
Bahan
1.000 bh
Kait Angin
Rp
15,600.00
Tenaga Kerja
0.050
org/hr
Pekerja
Rp
45,000.00
0.500
org/hr
Tukang Kayu
Rp
60,000.00
Jumlah
Rp
18,755,000.00
Rp
15,625.00
Rp
5,450.00
Rp
270,000.00
Rp
1,200,000.00
Rp
170,000.00
Rp
21,000.00
Rp
20,437,075.00
Rp
3,603,870.00
Rp
15,625.00
Rp
5,450.00
Rp
270,000.00
Rp
1,080,000.00
Rp
170,000.00
Rp
21,000.00
Rp
5,165,945.00
Rp
5,470,890.00
Rp
15,625.00
Rp
5,450.00
Rp
270,000.00
Rp
1,080,000.00
Rp
170,000.00
Rp
21,000.00
Rp
7,032,965.00
Rp
401,597.00
Rp
625.00
Rp
15,750.00
Rp
63,000.00
Rp
8,925.00
Rp
1,260.00
Rp
491,157.00
Rp
700,000.00
Rp
2,725.00
Rp
45,000.00
Rp
150,000.00
Rp
21,250.00
Rp
3,500.00
Rp
922,475.00
Rp
551,997.00
Rp
2,725.00
Rp
45,000.00
Rp
150,000.00
Rp
21,250.00
Rp
3,500.00
Rp
774,472.00
Rp
420,000.00
Rp
1,635.00
Rp
36,000.00
Rp
120,000.00
Rp
17,000.00
Rp
2,800.00
Rp
597,435.00
Rp
331,198.20
Rp
1,635.00
Rp
36,000.00
Rp
120,000.00
Rp
17,000.00
Rp
2,800.00
Rp
508,633.20
Rp
201,598.20
Rp
1,635.00
Rp
36,000.00
Rp
120,000.00
Rp
17,000.00
Rp
2,800.00
Rp
379,033.20
Rp
68,997.50
Rp
375.00
Rp
2,725.00
Rp
50,250.00
Rp
27,000.00
Rp
120,000.00
Rp
17,000.00
Rp
2,100.00
Rp
288,447.50
Rp
70,653.44
Rp
375.00
Rp
2,725.00
Rp
50,250.00
Rp
36,000.00
Rp
120,000.00
Rp
17,000.00
Rp
2,800.00
Rp
299,803.44
Rp
602,395.50
Rp
1,875.00
Rp
22,500.00
Rp
120,000.00
Rp
17,000.00
Rp
1,750.00
Rp
765,520.50
Rp
250,998.13
Rp
375.00
Rp
1,635.00
Rp
50,250.00
Rp
36,000.00
Rp
120,000.00
Rp
17,000.00
Rp
2,800.00
Rp
479,058.13
Rp
77,088.00
Rp
675.00
Rp
9,000.00
Rp
1,275.00
Rp
52.50
Rp
88,090.50
Rp
94,517.50
Rp
675.00
Rp
9,000.00
Rp
1,275.00
Rp
52.50
Rp
105,520.00
Rp
128,975.00
Rp
675.00
Rp
9,000.00
Rp
1,275.00
Rp
52.50
Rp
139,977.50
Rp
68,997.50
Rp
375.00
Rp
1,635.00
Rp
50,250.00
Rp
4,725.00
Rp
36,000.00
Rp
150,000.00
Rp
21,250.00
Rp
2,800.00
Rp
336,032.50
Rp
4,620,000.00
Rp
290,250.00
Rp
70,000.00
Rp
180,000.00
Rp
720,000.00
Rp
102,000.00
Rp
14,000.00
Rp
5,996,250.00
Rp
3,025,000.00
Rp
290,250.00
Rp
70,000.00
Rp
180,000.00
Rp
720,000.00
Rp
102,000.00
Rp
14,000.00
Rp
4,401,250.00
Rp
3,603,870.00
Rp
290,250.00
Rp
70,000.00
Rp
270,000.00
Rp
1,200,000.00
Rp
170,000.00
Rp
21,000.00
Rp
5,625,120.00
Rp
3,520,000.00
Rp
290,250.00
Rp
37,500.00
Rp
108,000.00
Rp
432,000.00
Rp
61,200.00
Rp
8,400.00
Rp
4,457,350.00
Rp
40,635.70
Rp
104,491.80
Rp
3,125.00
Rp
4,500.00
Rp
6,000.00
Rp
850.00
Rp
350.00
Rp
159,952.50
Rp
40,635.70
Rp
165,445.35
Rp
3,125.00
Rp
4,500.00
Rp
6,000.00
Rp
850.00
Rp
350.00
Rp
220,906.05
Rp
528,000.00
Rp
2,500.00
Rp
5,400.00
Rp
7,200.00
Rp
1,020.00
Rp
420.00
Rp
544,540.00
Rp
57,750.00
Rp
4,500.00
Rp
600.00
Rp
17,000.00
Rp
700.00
Rp
80,550.00
Rp
762,602.50
Rp
4,500.00
Rp
600.00
Rp
17,000.00
Rp
700.00
Rp
785,402.50
Rp
44,535.00
Rp
7,200.00
Rp
3,600.00
Rp
480.00
Rp
13,600.00
Rp
560.00
Rp
69,975.00
Rp
56,563.00
Rp
7,200.00
Rp
3,600.00
Rp
480.00
Rp
13,600.00
Rp
560.00
Rp
82,003.00
Rp
63,125.00
Rp
8,560.00
Rp
4,250.00
Rp
8,279.70
Rp
11,000.00
Rp
1,500.00
Rp
18,000.00
Rp
1,400.00
Rp
116,114.70
Rp
37,500.00
Rp
12,840.00
Rp
6,460.00
Rp
6,299.70
Rp
11,000.00
Rp
1,500.00
Rp
18,000.00
Rp
1,400.00
Rp
94,999.70
Rp
57,593.75
Rp
7,200.00
Rp
150.75
Rp
4,950.00
Rp
675.00
Rp
8,100.00
Rp
630.00
Rp
79,299.50
Rp
144,347.50
Rp
22,400.00
Rp
4,400.00
Rp
600.00
Rp
3,600.00
Rp
175,347.50
Rp
100,695.00
Rp
22,400.00
Rp
5,500.00
Rp
750.00
Rp
4,500.00
Rp
133,845.00
Rp
44,699.27
Rp
2,500.00
Rp
6,750.00
Rp
15,000.00
Rp
2,125.00
Rp
5,250.00
Rp
76,324.27
Rp
22,627.66
Rp
3,125.00
Rp
9,000.00
Rp
18,000.00
Rp
2,550.00
Rp
700.00
Rp
56,002.66
Rp
90,719.19
Rp
1,250.00
Rp
4,500.00
Rp
12,000.00
Rp
2,125.00
Rp
350.00
Rp
110,944.19
Rp
162,000.00
Rp
625.00
Rp
4,500.00
Rp
12,000.00
Rp
1,700.00
Rp
350.00
Rp
181,175.00
Rp
108,431.19
Rp
625.00
Rp
4,500.00
Rp
12,000.00
Rp
1,700.00
Rp
350.00
Rp
127,606.19
Rp
281,117.90
Rp
1,875.00
Rp
6,750.00
Rp
27,000.00
Rp
3,825.00
Rp
560.00
Rp
321,127.90
Rp
281,117.90
Rp
1,875.00
Rp
71,612.20
Rp
3,052.00
Rp
6,750.00
Rp
27,000.00
Rp
3,825.00
Rp
560.00
Rp
395,792.10
Rp
281,117.90
Rp
1,875.00
Rp
43,215.00
Rp
3,052.00
Rp
9,000.00
Rp
36,000.00
Rp
5,100.00
Rp
700.00
Rp
380,059.90
Rp
58,799.48
Rp
1,250.00
Rp
1,875.00
Rp
27,000.00
Rp
108,000.00
Rp
15,300.00
Rp
2,100.00
Rp
214,324.48
Rp
20,100.00
Rp
625.00
Rp
1,125.00
Rp
4,500.00
Rp
637.50
Rp
91.00
Rp
27,078.50
Rp
17,250.00
Rp
40,635.70
Rp
150.00
Rp
9,600.00
Rp
4,500.00
Rp
3,000.00
Rp
425.00
Rp
350.00
Rp
75,910.70
Rp
221,958.00
Rp
2,500.00
Rp
9,000.00
Rp
6,000.00
Rp
850.00
Rp
70.00
Rp
240,378.00
Rp
183,375.00
Rp
625.00
Rp
11,250.00
Rp
9,000.00
Rp
1,275.00
Rp
910.00
Rp
206,435.00
Rp
35,266.00
Rp
250.00
Rp
5,400.00
Rp
3,600.00
Rp
510.00
Rp
420.00
Rp
45,446.00
Rp
1,250.00
Rp
207,900.00
Rp
24,480.00
Rp
11,250.00
Rp
1,500.00
Rp
21,250.00
Rp
267,630.00
Rp
81,950.00
Rp
450.00
Rp
30,000.00
Rp
850.00
Rp
350.00
Rp
113,600.00
Rp
81,950.00
Rp
225.00
Rp
30,000.00
Rp
425.00
Rp
17.50
Rp
112,617.50
Rp
14,410.00
Rp
675.00
Rp
6,000.00
Rp
1,275.00
Rp
52.50
Rp
22,412.50
Rp
14,410.00
Rp
675.00
Rp
6,000.00
Rp
1,275.00
Rp
52.50
Rp
22,412.50
Rp
19,000.00
Rp
2,250.00
Rp
30,000.00
Rp
51,250.00
Rp
385,000.00
Rp
450.00
Rp
6,000.00
Rp
391,450.00
Rp
15,600.00
Rp
2,250.00
Rp
30,000.00
Rp
47,850.00
VI.
1 1 kg Besi Profil
Bahan
1.150
kg
Besi Profil
Rp
11,850.00 Rp
13,627.50
Tenaga Kerja
0.006
org/hr
Pekerja
Rp
45,000.00 Rp
270.00
0.006
org/hr
Tukang Las
Rp
65,000.00 Rp
390.00
0.001
org/hr
Kepala Tukang
Rp
75,000.00 Rp
45.00
0.003
org/hr
Mandor
Rp
70,000.00 Rp
210.00
Jumlah Rp
14,542.50
kg
Rp
11,250.00 Rp
12,937.50
Tenaga Kerja
0.006
org/hr
Pekerja
Rp
45,000.00 Rp
270.00
0.006
org/hr
Tukang Las
Rp
65,000.00 Rp
390.00
0.001
org/hr
Kepala Tukang
Rp
75,000.00 Rp
45.00
0.003
org/hr
Mandor
Rp
70,000.00 Rp
210.00
Jumlah Rp
13,852.50
kg
Rp
11,250.00 Rp
12,937.50
Tenaga Kerja
0.006
org/hr
Pekerja
Rp
45,000.00 Rp
270.00
0.006
org/hr
Tukang Las
Rp
65,000.00 Rp
390.00
0.001
org/hr
Kepala Tukang
Rp
75,000.00 Rp
45.00
0.003
org/hr
Mandor
Rp
70,000.00 Rp
210.00
Jumlah Rp
13,852.50
liter
Solar
Rp
4,925.00 Rp
4,925.00
0.100
liter
Minyak Pelumas
Rp
25,175.00 Rp
2,517.50
Tenaga Kerja
0.100
org/hr
Pekerja
Rp
45,000.00 Rp
4,500.00
0.100
org/hr
Tukang Besi
Rp
65,000.00 Rp
6,500.00
0.001
org/hr
Kepala Tukang
Rp
75,000.00 Rp
75.00
0.005
org/hr
Mandor
Rp
70,000.00 Rp
350.00
0.008
jam
Sewa Alat
Rp
185,673.11 Rp
1,485.38
Jumlah Rp
20,352.88
Alat
Bahan
15.00
kg
Rp
11,250.00 Rp
168,750.00
32.80
kg
Rp
17,600.00 Rp
577,280.00
0.050
kg
Kawat Las
Rp
61,270.00 Rp
3,063.50
Tenaga Kerja
1.050
org/hr
Pekerja
Rp
45,000.00 Rp
47,250.00
1.050
org/hr
Tukang Besi
Rp
65,000.00 Rp
68,250.00
0.150
org/hr
Kepala Tukang
Rp
75,000.00 Rp
11,250.00
0.052
org/hr
Mandor
Rp
70,000.00 Rp
3,640.00
Jumlah Rp
879,483.50
kg
Rp
61,270.00 Rp
2,450.80
0.030
liter
Solar
Rp
4,925.00 Rp
147.75
0.004
liter
Minyak Pelumas
Rp
25,175.00 Rp
100.70
Tenaga Kerja
0.004
org/hr
Pekerja
Rp
45,000.00 Rp
180.00
0.002
org/hr
Tukang Besi
Rp
65,000.00 Rp
130.00
0.000
org/hr
Kepala Tukang
Rp
75,000.00 Rp
15.00
0.000
org/hr
Mandor
Rp
70,000.00 Rp
14.00
0.017
jam
Sewa Alat
Rp
30,461.90 Rp
517.85
Jumlah Rp
3,556.10
Alat
Rp
47,500.00 Rp
226,100.00
4.522
Rp
12,500.00 Rp
56,525.00
20.000
cm
Kawat Las
Rp
612.70 Rp
12,254.00
Tenaga Kerja
0.650
org/hr
Pekerja
Rp
45,000.00 Rp
29,250.00
0.650
org/hr
Tukang Besi
Rp
65,000.00 Rp
42,250.00
0.065
org/hr
Kepala Tukang
Rp
75,000.00 Rp
4,875.00
0.032
org/hr
Mandor
Rp
70,000.00 Rp
2,240.00
Jumlah Rp
373,494.00
Rp
325,000.00 Rp
325,000.00
Tenaga Kerja
0.12
org/hr
Pekerja
Rp
45,000.00 Rp
5,400.00
0.12
org/hr
Tukang Besi
Rp
65,000.00 Rp
7,800.00
0.01
org/hr
Kepala Tukang
Rp
75,000.00 Rp
900.00
0.001
org/hr
Mandor
Rp
70,000.00 Rp
42.00
Jumlah Rp
339,142.00
Pintu Lipat
Rp
425,000.00 Rp
425,000.00
Tenaga Kerja
0.04
org/hr
Pekerja
Rp
45,000.00 Rp
1,980.00
0.04
org/hr
Tukang Besi
Rp
65,000.00 Rp
2,860.00
0.00
org/hr
Kepala Tukang
Rp
75,000.00 Rp
330.00
0.00
org/hr
Mandor
Rp
70,000.00 Rp
154.00
Jumlah Rp
430,324.00
10 1 m Sunscreen Alumunium
Bahan
1.000
Sunscreen Alumunium
Rp
375,000.00 Rp
375,000.00
Tenaga Kerja
0.080
org/hr
Pekerja
Rp
45,000.00 Rp
3,600.00
0.800
org/hr
Tukang Besi
Rp
65,000.00 Rp
52,000.00
0.080
org/hr
Kepala Tukang
Rp
75,000.00 Rp
6,000.00
0.004
org/hr
Mandor
Rp
70,000.00 Rp
280.00
Jumlah Rp
436,880.00
Rp
475,000.00 Rp
475,000.00
Tenaga Kerja
0.10
org/hr
Pekerja
Rp
45,000.00 Rp
4,500.00
0.10
org/hr
Tukang Besi
Rp
65,000.00 Rp
6,500.00
0.01
org/hr
Rp
75,000.00 Rp
750.00
0.01
org/hr
Mandor
Rp
70,000.00 Rp
350.00
Jumlah Rp
487,100.00
Profil Alumunium
Rp
125,000.00 Rp
137,500.00
2.000
buah
Skrup Fixer
Rp
100.00 Rp
200.00
0.060
tube
Sealant
Rp
45,650.00 Rp
2,739.00
0.043
org/hr
Pekerja
Rp
45,000.00 Rp
1,935.00
0.043
org/hr
Rp
65,000.00 Rp
2,795.00
0.004
org/hr
Kepala Tukang
Rp
75,000.00 Rp
322.50
0.002
org/hr
Mandor
Rp
70,000.00 Rp
147.00
Jumlah Rp
145,638.50
Tenaga Kerja
m'
Profil Alumunium
Rp
125,000.00 Rp
550,000.00
14.600
m'
Alumunium Strip
Rp
12,500.00 Rp
182,500.00
Tenaga Kerja
0.085
org/hr
Pekerja
Rp
45,000.00 Rp
3,825.00
0.085
org/hr
Tukang Besi
Rp
65,000.00 Rp
5,525.00
0.085
org/hr
Kepala Tukang
Rp
75,000.00 Rp
6,375.00
0.004
org/hr
Mandor
Rp
70,000.00 Rp
294.00
Jumlah Rp
748,519.00
Profil Alumunium
Rp
125,000.00 Rp
550,000.00
4.500
Profil Kaca
Rp
55,000.00 Rp
247,500.00
0.270
tube
Sealant
Rp
45,650.00 Rp
12,325.50
0.085
org/hr
Pekerja
Rp
45,000.00 Rp
3,825.00
0.085
org/hr
Tukang Besi
Rp
65,000.00 Rp
5,525.00
0.008
org/hr
Kepala Tukang
Rp
75,000.00 Rp
600.00
0.004
org/hr
Mandor
Rp
70,000.00 Rp
280.00
Jumlah Rp
820,055.50
Tenaga Kerja
Rp
75,000.00 Rp
75,000.00
Tenaga Kerja
0.350
org/hr
Pekerja
Rp
45,000.00 Rp
15,750.00
0.350
org/hr
Tukang Besi
Rp
65,000.00 Rp
22,750.00
0.035
org/hr
Kepala Tukang
Rp
75,000.00 Rp
2,625.00
0.018
org/hr
Mandor
Rp
70,000.00 Rp
1,260.00
Jumlah Rp
117,385.00
kg
Besi Strip
Rp
19,350.00 Rp
119,524.95
27.080
cm
Pengelasan
Rp
3,556.10 Rp
96,299.25
Tenaga Kerja
1.670
org/hr
Pekerja
Rp
45,000.00 Rp
75,150.00
1.670
org/hr
Tukang Besi
Rp
65,000.00 Rp
108,550.00
0.167
org/hr
Kepala Tukang
Rp
75,000.00 Rp
12,525.00
0.083
org/hr
Mandor
Rp
70,000.00 Rp
5,810.00
Jumlah Rp
417,859.20
17 1 m Kawat Nyamuk
Bahan
1.100
Kawat Nyamuk
Rp
12,500.00 Rp
13,750.00
11.110
cm
Pengelasan
Rp
3,556.10 Rp
39,508.30
1.716
kg
Rp
19,350.00 Rp
33,204.60
Tenaga Kerja
0.100
org/hr
Pekerja
Rp
45,000.00 Rp
4,500.00
0.100
org/hr
Tukang Besi
Rp
65,000.00 Rp
6,500.00
0.010
org/hr
Kepala Tukang
Rp
75,000.00 Rp
750.00
0.005
org/hr
Mandor
Rp
70,000.00 Rp
350.00
Jumlah Rp
98,562.90
18 1 m Jendela Nako
Bahan
1.100
10.000
buah
7.000
Rp
175,000.00 Rp
192,500.00
Rp
100.00 Rp
1,000.00
Besi Strip
Rp
19,350.00 Rp
135,450.00
Tenaga Kerja
0.200
org/hr
Pekerja
Rp
45,000.00 Rp
9,000.00
0.200
org/hr
Tukang Besi
Rp
65,000.00 Rp
13,000.00
0.020
org/hr
Kepala Tukang
Rp
75,000.00 Rp
1,500.00
0.001
org/hr
Mandor
Rp
70,000.00 Rp
70.00
Jumlah Rp
352,520.00
34,650.00 Rp
36,382.50
m'
Seng Plat
Rp
0.015
kg
Rp
12,500.00 Rp
187.50
0.019
Rp
3,200,000.00 Rp
60,800.00
Tenaga Kerja
0.200
org/hr
Pekerja
Rp
45,000.00 Rp
9,000.00
0.400
org/hr
Tukang Besi
Rp
65,000.00 Rp
26,000.00
0.025
org/hr
Kepala Tukang
Rp
75,000.00 Rp
1,875.00
0.010
org/hr
Mandor
Rp
70,000.00 Rp
700.00
Jumlah Rp
134,945.00
20 1 m' Talang 1/2 Lingkaran D-15 cm. Seng Plat Bjls 30 Lebar 45 cm
Bahan
1.050
Seng Plat
Rp
34,650.00 Rp
36,382.50
0.010
kg
Rp
12,500.00 Rp
125.00
0.500
kg
Rp
3,200,000.00 Rp
1,600,000.00
Tenaga Kerja
0.150
org/hr
Pekerja
Rp
45,000.00 Rp
6,750.00
0.300
org/hr
Tukang Besi
Rp
65,000.00 Rp
19,500.00
0.030
org/hr
Kepala Tukang
Rp
75,000.00 Rp
2,250.00
0.007
org/hr
Mandor
Rp
70,000.00 Rp
490.00
Jumlah Rp
1,665,497.50
IX
Ubin Keramik
Rp
3,706.82 Rp
44,000.00
10.000 kg
PC
Rp
1,160.00 Rp
11,600.00
0.045 M
PP
Rp
140,000.00 Rp
6,300.00
1.500 kg
Semen Warna
Rp
1,525.00 Rp
2,287.50
0.084 0rg/hr
Pekerja
Rp
45,000.00 Rp
3,757.50
0.167 0rg/hr
Tukang Batu
Rp
55,000.00 Rp
9,185.00
0.033 0rg/hr
Kepala Tukang
Rp
75,000.00 Rp
2,505.00
0.007 0rg/hr
Mandor
Rp
70,000.00 Rp
467.60
Jumlah Rp
80,102.60
Tenaga Kerja
Ubin Keramik
Rp
1,664.53 Rp
44,110.00
10.400 kg
PC
Rp
1,160.00 Rp
12,064.00
0.045 M
PP
Rp
140,000.00 Rp
6,300.00
1.620 kg
Semen Warna
Rp
1,525.00 Rp
2,470.50
0.084 0rg/hr
Pekerja
Rp
45,000.00 Rp
3,757.50
0.167 0rg/hr
Tukang Batu
Rp
55,000.00 Rp
9,185.00
0.033 0rg/hr
Kepala Tukang
Rp
75,000.00 Rp
2,505.00
0.007 0rg/hr
Mandor
Rp
70,000.00 Rp
467.60
Jumlah Rp
80,859.60
Tenaga Kerja
Ubin Keramik
Rp
1,333.33 Rp
44,000.00
9.800 kg
PC
Rp
1,160.00 Rp
11,368.00
0.045 M
PP
Rp
140,000.00 Rp
6,300.00
4.370 kg
Semen Warna
Rp
1,525.00 Rp
6,664.25
0.125 0rg/hr
Pekerja
Rp
45,000.00 Rp
5,636.25
0.251 0rg/hr
Tukang Batu
Rp
55,000.00 Rp
13,777.50
0.050 0rg/hr
Kepala Tukang
Rp
75,000.00 Rp
3,757.50
0.010 0rg/hr
Mandor
Rp
70,000.00 Rp
701.40
Jumlah Rp
92,204.90
Tenaga Kerja
Mosaik
Rp
3,308.34 Rp
39,270.00
14.150 kg
PC
Rp
1,160.00 Rp
16,414.00
0.039 M
PP
Rp
140,000.00 Rp
5,460.00
2.000 kg
Semen Warna
Rp
1,525.00 Rp
3,050.00
0.167 0rg/hr
Pekerja
Rp
45,000.00 Rp
7,515.00
0.334 0rg/hr
Tukang Batu
Rp
55,000.00 Rp
18,370.00
0.067 0rg/hr
Kepala Tukang
Rp
75,000.00 Rp
5,010.00
0.013 0rg/hr
Mandor
Rp
70,000.00 Rp
935.20
Jumlah Rp
96,024.20
Tenaga Kerja
Rp
1,500.00 Rp
7,950.00
1.140 kg
PC
Rp
1,160.00 Rp
1,322.40
0.003 M
PP
Rp
140,000.00 Rp
420.00
0.025 kg
Semen Warna
Rp
1,525.00 Rp
38.13
0.090 0rg/hr
Pekerja
Rp
45,000.00 Rp
4,050.00
0.090 0rg/hr
Tukang Batu
Rp
55,000.00 Rp
4,950.00
0.009 0rg/hr
Kepala Tukang
Rp
75,000.00 Rp
675.00
0.005 0rg/hr
Mandor
Rp
70,000.00 Rp
350.00
Jumlah Rp
19,755.53
Tenaga Kerja
Rp
1,500.00 Rp
15,900.00
1.140 kg
PC
Rp
1,160.00 Rp
1,322.40
0.003 M
PP
Rp
140,000.00 Rp
420.00
0.005 kg
Semen Warna
Rp
1,525.00 Rp
7.63
0.090 0rg/hr
Pekerja
Rp
45,000.00 Rp
4,050.00
0.090 0rg/hr
Tukang Batu
Rp
55,000.00 Rp
4,950.00
0.009 0rg/hr
Kepala Tukang
Rp
75,000.00 Rp
675.00
0.005 0rg/hr
Mandor
Rp
70,000.00 Rp
350.00
Jumlah Rp
27,675.03
1,500.00 Rp
7,950.00
Tenaga Kerja
Rp
0.570 kg
PC
Rp
1,160.00 Rp
661.20
0.002 M
PP
Rp
140,000.00 Rp
210.00
0.013 kg
Semen Warna
Rp
1,525.00 Rp
19.83
0.090 0rg/hr
Pekerja
Rp
45,000.00 Rp
4,050.00
0.090 0rg/hr
Tukang Batu
Rp
55,000.00 Rp
4,950.00
0.009 0rg/hr
Kepala Tukang
Rp
75,000.00 Rp
675.00
0.005 0rg/hr
Mandor
Rp
70,000.00 Rp
350.00
Jumlah Rp
18,866.03
Tenaga Kerja
Internal Cove
Rp
5,500.00 Rp
29,150.00
1.140 kg
PC
Rp
1,160.00 Rp
1,322.40
0.003 M
PP
Rp
140,000.00 Rp
420.00
0.100 kg
Semen Warna
Rp
1,525.00 Rp
152.50
0.750 0rg/hr
Pekerja
Rp
45,000.00 Rp
33,750.00
0.450 0rg/hr
Tukang Batu
Rp
55,000.00 Rp
24,750.00
0.045 0rg/hr
Kepala Tukang
Rp
75,000.00 Rp
3,375.00
0.038 0rg/hr
Mandor
Rp
70,000.00 Rp
2,660.00
Jumlah Rp
95,579.90
Tenaga Kerja
Rp
14,300.00 Rp
15,158.00
8.190 kg
PC
Rp
1,160.00 Rp
9,500.40
0.045 M
PP
Rp
140,000.00 Rp
6,300.00
0.650 kg
Semen Warna
Rp
1,525.00 Rp
991.25
0.125 0rg/hr
Pekerja
Rp
45,000.00 Rp
5,636.25
0.251 0rg/hr
Tukang Batu
Rp
55,000.00 Rp
13,777.50
0.050 0rg/hr
Kepala Tukang
Rp
75,000.00 Rp
3,757.50
0.010 0rg/hr
Mandor
Rp
70,000.00 Rp
701.40
Jumlah Rp
55,822.30
Tenaga Kerja
Karpet
Rp
143,325.00 Rp
150,491.25
0.350 kg
Lem
Rp
25,000.00 Rp
8,750.00
0.170 0rg/hr
Pekerja
Rp
45,000.00 Rp
7,650.00
0.170 0rg/hr
Tukang Batu
Rp
55,000.00 Rp
9,350.00
0.017 0rg/hr
Kepala Tukang
Rp
75,000.00 Rp
1,275.00
0.009 0rg/hr
Mandor
Rp
70,000.00 Rp
630.00
Jumlah Rp
178,146.25
Tenaga Kerja
Parquet
Rp
116,150.00 Rp
121,957.50
0.600 kg
Lem
Rp
25,000.00 Rp
15,000.00
0.209 0rg/hr
Pekerja
Rp
45,000.00 Rp
9,393.75
0.418 0rg/hr
Tukang Batu
Rp
55,000.00 Rp
22,962.50
0.084 0rg/hr
Kepala Tukang
Rp
75,000.00 Rp
6,262.50
0.017 0rg/hr
Mandor
Rp
70,000.00 Rp
1,169.00
Tenaga Kerja
Jumlah Rp
176,745.25
1,764.40 Rp
93,513.20
Porselin
Rp
9.300 kg
PC
Rp
1,160.00 Rp
10,788.00
0.018 M
PP
Rp
140,000.00 Rp
2,520.00
2.750 kg
Semen Warna
Rp
1,525.00 Rp
4,193.75
0.125 0rg/hr
Pekerja
Rp
45,000.00 Rp
5,636.25
0.251 0rg/hr
Tukang Batu
Rp
55,000.00 Rp
13,777.50
0.050 0rg/hr
Kepala Tukang
Rp
75,000.00 Rp
3,757.50
0.010 0rg/hr
Mandor
Rp
70,000.00 Rp
701.40
Jumlah Rp
134,887.60
Tenaga Kerja
Porselin
Rp
2,022.00 Rp
52,572.00
9.300 kg
PC
Rp
1,160.00 Rp
10,788.00
0.018 M
PP
Rp
140,000.00 Rp
2,520.00
1.940 kg
Semen Warna
Rp
1,525.00 Rp
2,958.50
0.125 0rg/hr
Pekerja
Rp
45,000.00 Rp
5,636.25
0.251 0rg/hr
Tukang Batu
Rp
55,000.00 Rp
13,777.50
0.050 0rg/hr
Kepala Tukang
Rp
75,000.00 Rp
3,757.50
0.010 0rg/hr
Mandor
Rp
70,000.00 Rp
701.40
Jumlah Rp
92,711.15
Tenaga Kerja
Keramik
Rp
1,764.40 Rp
93,513.20
9.300 kg
PC
Rp
1,160.00 Rp
10,788.00
0.018 M
PP
Rp
140,000.00 Rp
2,520.00
2.750 kg
Semen Warna
Rp
1,525.00 Rp
4,193.75
0.125 0rg/hr
Pekerja
Rp
45,000.00 Rp
5,636.25
0.251 0rg/hr
Tukang Batu
Rp
55,000.00 Rp
13,777.50
0.050 0rg/hr
Kepala Tukang
Rp
75,000.00 Rp
3,757.50
0.010 0rg/hr
Mandor
Rp
70,000.00 Rp
701.40
Jumlah Rp
134,887.60
Tenaga Kerja
Keramik
Rp
2,022.00 Rp
52,572.00
9.300 kg
PC
Rp
1,160.00 Rp
10,788.00
0.045 M
PP
Rp
140,000.00 Rp
6,300.00
1.940 kg
Semen Warna
Rp
1,525.00 Rp
2,958.50
Tenaga Kerja
0.084 0rg/hr
Pekerja
Rp
45,000.00 Rp
3,757.50
0.167 0rg/hr
Tukang Batu
Rp
55,000.00 Rp
9,185.00
0.033 0rg/hr
Kepala Tukang
Rp
75,000.00 Rp
2,505.00
0.007 0rg/hr
Mandor
Rp
70,000.00 Rp
467.60
Jumlah Rp
88,533.60
Plint
Rp
3,399.43 Rp
12,000.00
1.140 kg
PC
Rp
1,160.00 Rp
1,322.40
0.003 M
PP
Rp
140,000.00 Rp
420.00
0.100 kg
Semen Warna
Rp
1,525.00 Rp
152.50
0.090 0rg/hr
Pekerja
Rp
45,000.00 Rp
4,050.00
0.090 0rg/hr
Tukang Batu
Rp
55,000.00 Rp
4,950.00
0.009 0rg/hr
Kepala Tukang
Rp
75,000.00 Rp
675.00
0.005 0rg/hr
Mandor
Rp
70,000.00 Rp
350.00
Jumlah Rp
23,919.90
Tenaga Kerja
0.200
0.0375
XI.
PEKERJAAN BONGKARAN
Pekerja
Rp
45,000.00 Rp
2,250.00
0.0025 0rg/hr
Mandor
Rp
70,000.00 Rp
175.00
Jumlah Rp
2,425.00
Pekerja
Rp
45,000.00 Rp
2,250.00
0.0025 0rg/hr
Mandor
Rp
70,000.00 Rp
175.00
Jumlah Rp
2,425.00
Pekerja
Rp
45,000.00 Rp
900.00
0.0100 0rg/hr
Mandor
Rp
70,000.00 Rp
700.00
Jumlah Rp
1,600.00
Pekerja
Rp
45,000.00 Rp
450.00
0.050 0rg/hr
Mandor
Rp
70,000.00 Rp
3,500.00
Jumlah Rp
3,950.00
45,000.00
Pekerja
Rp
45,000.00 Rp
0.050 0rg/hr
Mandor
Rp
70,000.00 Rp
3,500.00
Jumlah Rp
48,500.00
Tukang Kayu
Rp
60,000.00 Rp
240,000.00
Pekerja
Rp
45,000.00 Rp
120,000.00
Kepala Tukang
Rp
85,000.00 Rp
34,000.00
Mandor
Rp
70,000.00 Rp
9,333.33
Jumlah Rp
403,333.33
Pekerja
Rp
45,000.00 Rp
300,015.00
0.333 0rg/hr
Mandor
Rp
70,000.00 Rp
23,310.00
Jumlah Rp
323,325.00
X.
PEKERJAAN PENGECATAN
1 1m2 Mengikis / Mengerok Permukaan Cat Tembok Lama
Bahan
0.700
Kg
Soda Api
Rp
15,000.00 Rp
10,500.00
0.150 0rg/hr
Pekerja
Rp
45,000.00 Rp
6,750.00
0.0025 0rg/hr
Mandor
Rp
70,000.00 Rp
175.00
Jumlah Rp
17,425.00
Tenaga Kerja
2 1m2 Mengerok Karat Cat Lama Permukaan Baja dengan Cara Manual
Bahan
0.050
Kg
Sabun
Rp
12,500.00 Rp
625.00
0.150 0rg/hr
Pekerja
Rp
45,000.00 Rp
6,750.00
0.0025 0rg/hr
Mandor
Rp
70,000.00 Rp
175.00
Jumlah Rp
7,550.00
Tenaga Kerja
Kg
Plamur
Rp
16,500.00 Rp
2,475.00
0.170
Kg
Cat Dasar
Rp
38,390.00 Rp
6,526.30
Kg
Cat Penutup
Rp
38,390.00 Rp
6,526.30
0.070 0rg/hr
Pekerja
Rp
45,000.00 Rp
3,150.00
0.075 0rg/hr
Tukang Cat
Rp
55,000.00 Rp
4,125.00
0.0075 0rg/hr
Kepala Tukang
Rp
85,000.00 Rp
637.50
0.0025 0rg/hr
Mandor
Rp
70,000.00 Rp
175.00
Jumlah Rp
23,615.10
0.170
Tenaga Kerja
4 1m2 Pengecatan Bidang Kayu Baru (1Lapis Plamir, 1Lapis Cat Dasar, 2Lapis Cat Penutup)
Bahan
0.200
Cat Meni
Rp
15,200.00 Rp
3,040.00
0.150
Plamur
Rp
16,500.00 Rp
2,475.00
0.170
Cat Dasar
Rp
38,390.00 Rp
6,526.30
0.260
Rp
40,350.00 Rp
10,491.00
0.070 0rg/hr
Pekerja
Rp
45,000.00 Rp
3,150.00
0.009 0rg/hr
Tukang Cat
Rp
55,000.00 Rp
495.00
Kepala Tukang
Rp
85,000.00 Rp
510.00
Mandor
Rp
70,000.00 Rp
175.00
Jumlah Rp
26,862.30
Tenaga Kerja
0.006 0rg/hr
0.0025 0rg/hr
Politur
Rp
37,840.00 Rp
5,676.00
0.372
Politur Jadi
Rp
37,840.00 Rp
14,076.48
2.000
Ampelas
Rp
3,500.00 Rp
7,000.00
Tukang Cat
Rp
55,000.00 Rp
3,300.00
Kepala Tukang
Rp
85,000.00 Rp
1,360.00
Mandor
Rp
70,000.00 Rp
175.00
Jumlah Rp
31,587.48
Tenaga Kerja
0.060 0rg/hr
0.016 0rg/hr
0.0025 0rg/hr
Melamic
Rp
37,825.00 Rp
15,092.18
0.500 0rg/hr
Tukang Politur
Rp
55,000.00 Rp
27,500.00
0.050 0rg/hr
Kepala Tukang
Rp
85,000.00 Rp
4,250.00
Jumlah Rp
46,842.18
Tenaga Kerja
Rp
9,525.00 Rp
3,333.75
0.100 0rg/hr
Tukang Cat
Rp
55,000.00 Rp
5,500.00
0.006 0rg/hr
Kepala Tukang
Rp
85,000.00 Rp
510.00
Jumlah Rp
9,343.75
Tenaga Kerja
Kg
Meni Besi
Rp
15,200.00 Rp
1,520.00
0.010
Bh
Kuas
Rp
6,270.00 Rp
62.70
0.020 0rg/hr
Tukang Cat
Rp
55,000.00 Rp
1,100.00
0.200 0rg/hr
Kepala Tukang
Rp
85,000.00 Rp
17,000.00
0.02 0rg/hr
Pekerja
Rp
45,000.00 Rp
900.00
0.01 0rg/hr
Mandor
Rp
70,000.00 Rp
700.00
Jumlah Rp
21,282.70
Tenaga Kerja
Kg
Cat Besi
Rp
38,390.00 Rp
10,173.35
0.010
Bh
Kuas
Rp
6,270.00 Rp
62.70
0.020 0rg/hr
Tukang Cat
Rp
55,000.00 Rp
1,100.00
0.200 0rg/hr
Tenaga Kerja
Kepala Tukang
Rp
85,000.00 Rp
17,000.00
0.02 0rg/hr
Pekerja
Rp
45,000.00 Rp
900.00
0.01 0rg/hr
Mandor
Rp
70,000.00 Rp
700.00
Jumlah Rp
29,936.05
0.100
Kg
Meni Besi
Rp
15,200.00 Rp
1,520.00
0.010
Bh
Kuas
Rp
6,270.00 Rp
62.70
0.002
M3
Rp
1,388,200.00 Rp
2,776.40
0.250 0rg/hr
Tukang Cat
Rp
55,000.00 Rp
13,750.00
0.225 0rg/hr
Tenaga Kerja
Kepala Tukang
Rp
85,000.00 Rp
19,125.00
0.0225 0rg/hr
Pekerja
Rp
45,000.00 Rp
1,012.50
0.0075 0rg/hr
Mandor
Rp
70,000.00 Rp
525.00
Jumlah Rp
38,771.60
Kg
Meni Besi
Rp
15,200.00 Rp
7,980.00
0.075 0rg/hr
Tukang Cat
Rp
55,000.00 Rp
4,125.00
0.050 0rg/hr
Pekerja
Rp
85,000.00 Rp
4,250.00
0.0075 0rg/hr
Kepala Tukang
Rp
45,000.00 Rp
337.50
0.0025 0rg/hr
Mandor
Rp
70,000.00 Rp
175.00
Jumlah Rp
16,867.50
Tenaga Kerja
12 1m2 Pengecatan Tembok Baru (1 Lapis Alkali Siller, 2 Lapis Cat Penutup) Weathersheald
Bahan
0.100
ltr
Alkali Siller
Rp
18,920.00 Rp
1,892.00
0.260
ltr
Rp
37,825.00 Rp
9,834.50
0.063 0rg/hr
Tukang Cat
Rp
55,000.00 Rp
3,465.00
0.020 0rg/hr
Pekerja
Rp
85,000.00 Rp
1,700.00
0.0063 0rg/hr
Kepala Tukang
Rp
45,000.00 Rp
283.50
0.0025 0rg/hr
Mandor
Rp
70,000.00 Rp
175.00
Jumlah Rp
17,350.00
Tenaga Kerja
13 1m2 Pengecatan Tembok Baru (1 Lapis Alkali Siller, 2 Lapis Cat Penutup) bag dalam dan Plafon
Bahan
0.100
ltr
Alkali Siller
Rp
18,920.00 Rp
1,892.00
0.260
ltr
Cat Penutup 2 x
Rp
19,530.00 Rp
5,077.80
0.063 0rg/hr
Tukang Cat
Rp
55,000.00 Rp
3,465.00
0.020 0rg/hr
Pekerja
Rp
85,000.00 Rp
1,700.00
0.0063 0rg/hr
Kepala Tukang
Rp
45,000.00 Rp
283.50
0.0025 0rg/hr
Mandor
Rp
70,000.00 Rp
175.00
Jumlah Rp
12,593.30
Tenaga Kerja
XI.
PEKERJAAN SANITASI
Rp
694,100.00 Rp
694,100.00
0.600 Ls
Rp
536,350.00 Rp
32,181.00
1.100 0rg/hr
Tukang Batu
Rp
55,000.00 Rp
60,500.00
3.300 0rg/hr
Pekerja
Rp
45,000.00 Rp
148,500.00
0.001 0rg/hr
Kepala Tukang
Rp
75,000.00 Rp
75.00
0.160 0rg/hr
Mandor
Rp
70,000.00 Rp
11,200.00
Jumlah Rp
946,556.00
157,725.00 Rp
157,725.00
Tenaga Kerja
Rp
6.000 Kg
Semen Portland
Rp
1,160.00 Rp
6,960.00
0.010 M3
Pasir Pasang/Beton
Rp
140,000.00 Rp
1,400.00
0.550 0rg/hr
Tukang Batu
Rp
55,000.00 Rp
30,250.00
1.650 0rg/hr
Pekerja
Rp
45,000.00 Rp
74,250.00
0.001 0rg/hr
Kepala Tukang
Rp
75,000.00 Rp
37.50
0.080 0rg/hr
Mandor
Rp
70,000.00 Rp
5,600.00
Jumlah Rp
276,222.50
Tenaga Kerja
Rp
4,620.00 Rp
5,544.00
1.000 Ls
Rp
1,940.40 Rp
1,940.40
0.036 0rg/hr
Pekerja
Rp
45,000.00 Rp
1,620.00
0.060 0rg/hr
Tukang Batu
Rp
55,000.00 Rp
3,300.00
0.006 0rg/hr
Kepala Tukang
Rp
75,000.00 Rp
450.00
Mandor
Rp
70,000.00 Rp
126.00
Jumlah Rp
12,980.40
Tenaga Kerja
0.0018 0rg/hr
Rp
6,380.00 Rp
7,656.00
1.000 Ls
Rp
2,679.60 Rp
2,679.60
0.036 0rg/hr
Pekerja
Rp
45,000.00 Rp
1,620.00
0.060 0rg/hr
Tukang Batu
Rp
55,000.00 Rp
3,300.00
0.006 0rg/hr
Kepala Tukang
Rp
75,000.00 Rp
450.00
Mandor
Rp
70,000.00 Rp
126.00
Jumlah Rp
15,831.60
Tenaga Kerja
0.0018 0rg/hr
Rp
8,800.00 Rp
10,560.00
1.000 Ls
Rp
3,696.00 Rp
3,696.00
0.036 0rg/hr
Pekerja
Rp
45,000.00 Rp
1,620.00
0.060 0rg/hr
Tukang Batu
Rp
55,000.00 Rp
3,300.00
0.006 0rg/hr
Kepala Tukang
Rp
75,000.00 Rp
450.00
Mandor
Rp
70,000.00 Rp
126.00
Jumlah Rp
19,752.00
Tenaga Kerja
0.0018 0rg/hr
Rp
19,100.00 Rp
22,920.00
1.000 Ls
Rp
8,022.00 Rp
8,022.00
0.540 0rg/hr
Pekerja
Rp
45,000.00 Rp
29,700.00
0.090 0rg/hr
Tukang Batu
Rp
55,000.00 Rp
4,050.00
0.009 0rg/hr
Kepala Tukang
Rp
75,000.00 Rp
675.00
Mandor
Rp
70,000.00 Rp
189.00
Jumlah Rp
65,556.00
Tenaga Kerja
0.0027 0rg/hr
Rp
38,500.00 Rp
46,200.00
1.000 Ls
Rp
16,170.00 Rp
16,170.00
0.081 0rg/hr
Pekerja
Rp
45,000.00 Rp
3,645.00
0.135 0rg/hr
Tukang Batu
Rp
55,000.00 Rp
7,425.00
0.0135 0rg/hr
Kepala Tukang
Rp
75,000.00 Rp
1,012.50
0.0041 0rg/hr
Mandor
Rp
70,000.00 Rp
287.00
Jumlah Rp
74,739.50
Tenaga Kerja
Rp
61,525.00 Rp
73,830.00
1.000 Ls
Rp
25,840.50 Rp
25,840.50
0.081 0rg/hr
Pekerja
Rp
45,000.00 Rp
3,645.00
0.135 0rg/hr
Tukang Batu
Rp
55,000.00 Rp
7,425.00
0.0135 0rg/hr
Kepala Tukang
Rp
75,000.00 Rp
1,012.50
0.0041 0rg/hr
Mandor
Rp
70,000.00 Rp
287.00
Jumlah Rp
112,040.00
18,900.00 Rp
18,900.00
Tenaga Kerja
Kran Air
Rp
0.025
Seal Tape
Rp
3,725.00 Rp
93.13
0.010 0rg/hr
Pekerja
Rp
45,000.00 Rp
450.00
0.100 0rg/hr
Tukang Batu
Rp
55,000.00 Rp
5,500.00
0.010 0rg/hr
Kepala Tukang
Rp
75,000.00 Rp
750.00
0.005 0rg/hr
Mandor
Rp
70,000.00 Rp
350.00
Jumlah Rp
26,043.13
Tenaga Kerja
XII.
PEKERJAAN PRASARANA
Bh
Rp
13,200.00
0.002
Rp
6,921,200.00
0.010
Jam
Excavator
Rp
203,490.61
0.100
Kg
Paku
Rp
12,500.00
0.050
org/hr
Pekerja
Rp
45,000.00
0.010
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
2 1 Bh Cerucuk Kayu 8-10 Cm Panjang 8 m'
Bahan
1.000
Bh
Rp
38,375.00
0.002
Rp
6,921,200.00
0.010
Jam
Exacavator
Rp
203,490.61
0.100
Kg
Paku
Rp
12,500.00
0.050
org/hr
Pekerja
Rp
45,000.00
0.010
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
3 1 M Pekerjaan Geotextile
Bahan
1.100
Lapisan Geotextile
Rp
39,490.00
1.000
Ls
Alat Bantu
Rp
300.00
0.040
org/hr
Pekerja
Rp
45,000.00
0.005
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Rp
13,200.00
Rp
13,842.40
Rp
2,034.91
Rp
1,250.00
Rp
2,250.00
Rp
700.00
Rp
33,277.31
Rp
38,375.00
Rp
13,842.40
Rp
2,034.91
Rp
1,250.00
Rp
2,250.00
Rp
700.00
Rp
58,452.31
Rp
43,439.00
Rp
300.00
Rp
1,800.00
Rp
350.00
Rp
45,889.00
VIII.
PEKERJAAN WATERPROOFING
1 1 M Screeding tebal 3 cm
Bahan
0.288
zak
Semen
Rp
53,500.00
0.039
Pasir beton
Rp
170,000.00
0.100
org/hr
Tukang Batu
Rp
55,000.00
0.010
org/hr
Rp
75,000.00
0.200
org/hr
Pekerja
Rp
45,000.00
0.010
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Pre treatment/cleaning
Rp
3,000.00
0.400
m'
Curbing sudut
Rp
2,500.00
2.500
kg
Waterproofing coating
Rp
11,250.00
0.020
unit
Sewa mixer
Rp
23,500.00
0.200
bh
Kuas
Rp
6,270.00
0.200
org/hr
Tukang Batu
Rp
55,000.00
0.020
org/hr
Rp
75,000.00
0.100
org/hr
Pekerja
Rp
45,000.00
0.010
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
kg
Material primer
Rp
52,250.00
1.050
Waterproofing membrane
Rp
66,000.00
0.500
org/hr
Tukang Batu
Rp
55,000.00
0.050
org/hr
Rp
75,000.00
0.250
org/hr
Pekerja
Rp
45,000.00
0.013
org/hr
Mandor
Rp
70,000.00
1.000
Pengetesan
Rp
2,500.00
Tenaga Kerja
Jumlah
kg
Rp
9,000.00
0.125
Curing Compound
Rp
65,000.00
0.150
org/hr
Tukang Batu
Rp
55,000.00
0.015
org/hr
Rp
75,000.00
0.075
org/hr
Pekerja
Rp
45,000.00
Tenaga Kerja
0.008
org/hr
Mandor
Rp
70,000.00
Jumlah
Rp
15,408.00
Rp
6,630.00
Rp
5,500.00
Rp
750.00
Rp
9,000.00
Rp
700.00
Rp
37,988.00
Rp
3,000.00
Rp
1,000.00
Rp
28,125.00
Rp
470.00
Rp
1,254.00
Rp
11,000.00
Rp
1,500.00
Rp
4,500.00
Rp
700.00
Rp
51,549.00
Rp
15,675.00
Rp
69,300.00
Rp
27,500.00
Rp
3,750.00
Rp
11,250.00
Rp
875.00
Rp
2,500.00
Rp
130,850.00
Rp
54,000.00
Rp
8,125.00
Rp
8,250.00
Rp
1,125.00
Rp
3,375.00
Rp
525.00
Rp
75,400.00
VII.
PEKERJAAN PERKERASAN
Tanah Merah
Rp
95,000.00
1.700
Zak
Semen
Rp
53,500.00
0.080
Jam
Motor Grader
Rp
212,995.28
0.080
Jam
Vibro Roller
Rp
107,471.58
0.080
Jam
Whell Loader
Rp
228,869.94
0.030
org/hr
Operator
Rp
62,000.00
0.010
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Tanah Laterit
Rp
125,000.00
1.700
Zak
Semen
Rp
53,500.00
0.080
Jam
Vibro Roller
Rp
107,471.58
0.080
Jam
Whell Loader
Rp
228,869.94
0.030
org/hr
Operator
Rp
62,000.00
0.010
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Rp
35,500.00
0.025
Rp
128,200.00
0.700
Rp
74,360.00
0.900
Rp
39,299.64
1.000
bh
Buis Beton 30 Cm
Rp
29,575.00
0.050
Rp
11,833.33
Jumlah
Rp
35,500.00
0.025
Rp
128,200.00
0.400
Rp
74,360.00
0.600
Rp
39,299.64
1.000
bh
Buis Beton 30 Cm
Rp
29,575.00
0.050
Rp
11,833.33
Jumlah
0.100
Rp
35,500.00
0.017
Rp
128,200.00
0.400
Rp
74,360.00
0.600
Rp
39,299.64
1.000
bh
Buis Beton 20 Cm
Rp
33,925.00
0.040
Rp
11,833.33
Jumlah
Rp
35,500.00
0.160
Rp
128,200.00
0.530
Rp
253,245.00
2.160
Rp
33,734.84
1.200
Rp
11,833.33
Jumlah
Rp
35,500.00
0.240
Rp
128,200.00
0.650
Rp
253,245.00
2.700
Rp
33,734.84
2.240
Rp
11,833.33
Jumlah
Rp
35,500.00
0.0600
Rp
128,200.00
0.1200
Rp
205,732.00
0.2000
Rp
26,000.00
1.0000
Paving Block
Rp
237,800.00
0.0270
Rp
140,000.00
0.2400
org/hr
Tukang Batu
Rp
55,000.00
0.0240
org/hr
Rp
75,000.00
0.1600
org/hr
Pekerja
Rp
45,000.00
0.0080
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
9 1 m Pemasangan Paving 8 Cm
Bahan
1.0000
Paving Block t = 8 cm
Rp
40,150.00
0.1660
org/hr
Tukang Batu
Rp
55,000.00
0.0166
org/hr
Rp
75,000.00
0.0830
org/hr
Pekerja
Rp
45,000.00
Tenaga Kerja
0.0332
org/hr
Mandor
Rp
70,000.00
Jumlah
Rp
35,500.00
0.100
m'
Pek. Bouwplank
Rp
34,867.40
0.018
Rp
128,200.00
2.500
bh
Beton kansteen
Rp
36,300.00
0.015
Rp
74,360.00
0.100
zak
Rp
53,500.00
0.050
Rp
11,833.33
0.100
org/hr
Pekerja
Rp
45,000.00
0.005
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
11 1 m' Pekerjaan Pagar Kawat duri (tinggi pagar = 1.8 m pondasi cor beton 1:3:5)
Bahan
0.200
zak
Semen
Rp
140,000.00
0.026
Pasir pasang
Rp
135,600.00
0.044
Koral beton
Rp
11,250.00
0.330
btg
Rp
95,025.00
2.000
kg
Kawat duri
Rp
12,500.00
0.200
kg
Paku rata-rata
Rp
55,000.00
0.100
org/hr
Pekerja
Rp
45,000.00
0.005
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
12 1 m' Pekerjaan Pagar BRC T= 1.2 m Pondasi (Batukali + Sloof) Dihitung setiap 2.4 m :
Bahan
1.1880
Galian tanah
Rp
35,500.00
0.1320
Rp
128,200.00
0.1980
Aanstamping
Rp
520,302.00
0.3430
Rp
503,380.00
0.1250
Rp
3,206,505.00
0.5150
Urugan tanah
Rp
11,833.33
1.0000
bh
Pagar BRC
Rp
376,300.00
1.0000
bh
Rp
73,150.00
0.9600
Plesteran 1:4
Rp
39,299.64
0.9600
Pengecatan dinding
Rp
17,350.00
Jumlah
13 1 Hr Pekerjaan Menggilas
1.000
hr
Rp
363,330.11
1.000
ls
1.000
org/hr
Operator mesin
Rp
Jumlah : .....................
3 km
>>>
62,000.00
21 km
21.000 x 1,2
25.200 / 40
25.200 / 20
Rp
425,330.11
Rp
425,330.11
>>>>>>>>>>>
>>>>>>>>>>>
Batu belah
Rp
125,000.00
0.150
Pasir pasang
Rp
140,000.00
1.000
Biaya menggilas
Rp
675.13
0.300
org/hr
Pekerja
Rp
45,000.00
0.010
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Batu belah
Rp
125,000.00
0.200
1.000
Pasir pasang
Rp
140,000.00
Biaya menggilas
Rp
675.13
0.300
0.010
org/hr
Pekerja
Rp
45,000.00
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Batu belah
Rp
125,000.00
0.200
Pasir pasang
Rp
140,000.00
1.000
Biaya menggilas
Rp
675.13
0.300
org/hr
Pekerja
Rp
45,000.00
0.010
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Rp
140,000.00
1.000
Biaya menggilas
Rp
675.13
org/hr
Pekerja
Rp
45,000.00
Tenaga Kerja
0.250
0.025
org/hr
Mandor
Rp
70,000.00
Jumlah
Rp
140,000.00
1.000
Biaya menggilas
Rp
675.13
0.125
org/hr
Pekerja
Rp
45,000.00
0.013
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Rp
140,000.00
1.000
Biaya menggilas
Rp
675.13
0.125
org/hr
Pekerja
Rp
45,000.00
0.013
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Rp
140,000.00
0.250
org/hr
Pekerja
Rp
45,000.00
0.010
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Rp
140,000.00
1.000
Biaya menggilas
Rp
337.56
0.200
org/hr
Pekerja
Rp
45,000.00
0.010
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Rp
140,000.00
0.0100
Pasir Beton
Rp
170,000.00
0.1600
org/hr
Pekerja
Rp
45,000.00
0.0080
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
Abu batu
Rp
125,000.00
4.000
kg
Aspal
Rp
6,600.00
0.030
Kayu bakar
Rp
630,950.00
0.080
org/hr
Tukang Aspal
Rp
55,000.00
0.004
org/hr
Mandor
Rp
70,000.00
1.000
ls
Alat bantu
Rp
1,000.00
Tenaga Kerja
Jumlah
Base Coarse A
Rp
137,500.00
0.0078 org/hr
Operator
Rp
62,000.00
0.0130 org/hr
Mandor
Rp
70,000.00
0.0208 jam
Motor Grader
Rp
212,995.28
0.0417 jam
Vibro Compactor
Rp
107,471.58
0.0046 jam
Rp
133,521.43
Jumlah
Base Coarse B
Rp
125,000.00
0.0078 org/hr
Operator
Rp
62,000.00
0.0130 org/hr
Mandor
Rp
70,000.00
0.0208 jam
Motor Grader
Rp
212,995.28
0.0417 jam
Vibro Compactor
Rp
107,471.58
0.0046 jam
Rp
133,521.43
Jumlah
ATBL
Rp
136,825.00
0.0800 org/hr
Tenaga/Pekerja
Rp
45,000.00
0.0080 org/hr
Tukang asphalt
Rp
55,000.00
0.0080 org/hr
Mandor
Rp
70,000.00
0.0044 jam
Asphalt Finisher
Rp
234,854.37
0.0044 jam
Rp
225,255.81
0.0044 jam
Rp
145,693.12
Jumlah
27 1 m Pekerjaan AC tebal 4 cm
Bahan
1.0200
AC
Rp
109,325.00
0.0800 org/hr
Tenaga/Pekerja
Rp
45,000.00
0.0080 org/hr
Tukang asphalt
Rp
55,000.00
0.0080 org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Alat
0.0044 jam
Asphalt Finisher
Rp
234,854.37
0.0044 jam
Rp
225,255.81
0.0044 jam
Rp
145,693.12
Jumlah
HRS
Rp
84,250.00
0.0800 org/hr
Tenaga/Pekerja
Rp
45,000.00
0.0080 org/hr
Tukang asphalt
Rp
55,000.00
0.0080 org/hr
Mandor
Rp
70,000.00
0.0044 jam
Asphalt Finisher
Rp
234,854.37
0.0044 jam
Rp
225,255.81
0.0044 jam
Rp
145,693.12
Tenaga Kerja
Alat
Jumlah
Sand Sheet
Rp
45,650.00
0.0800 org/hr
Tenaga/Pekerja
Rp
45,000.00
0.0080 org/hr
Tukang asphalt
Rp
55,000.00
0.0080 org/hr
Mandor
Rp
70,000.00
0.0044 jam
Asphalt Finisher
Rp
234,854.37
0.0044 jam
Rp
225,255.81
0.0044 jam
Rp
145,693.12
Tenaga Kerja
Jumlah
Rp
140,000.00
0.0100 m
Pasir Beton
Rp
170,000.00
0.0040 m
Abu Batu
Rp
125,000.00
4.0000 kg
Aspal
Rp
6,600.00
0.0300 m
Kayu Bakar
Rp
630,950.00
0.0800 org/hr
Tukang aspal
Rp
55,000.00
0.1600 org/hr
Pekerja
Rp
45,000.00
0.0120 org/hr
Mandor
Rp
70,000.00
1.0000
Biaya Menggilas
Rp
675.13
Alat Bantu
Rp
1,000.00
Tenaga Kerja
1.0000 ls
Jumlah
Bahan
0.0200 org/hr
Tenaga/Pekerja
Rp
45,000.00
0.0130 org/hr
Mandor
Rp
70,000.00
0.8250 kg
Asphalt Emulsi
Rp
5,600.00
0.0039 jam
Asphalt Sprayer
Rp
42,911.30
0.0039 jam
Air Compressor
Rp
90,909.64
0.0039 jam
Truck penarik
Rp
43,922.67
1.0000 ls
Alat bantu
Rp
Tenaga Kerja
200.00
Jumlah
Tenaga/Pekerja
Rp
45,000.00
0.0030 org/hr
Mandor
Rp
70,000.00
1.3000 kg
Asphalt Emulsi
Rp
5,600.00
0.0039 jam
Asphalt Sprayer
Rp
42,911.30
0.0039 jam
Air Compressor
Rp
90,909.64
0.0039 jam
Truck penarik
Rp
43,922.67
1.0000 ls
Alat bantu
Rp
200.00
Tenaga Kerja
Jumlah
33 1 m Pekerjaan Marking
Bahan
0.5000
kg
Cat Runway
Rp
40,350.00
0.2000
ltr
Thiner
Rp
8,500.00
0.1000 org/hr
Pekerja
Rp
45,000.00
0.1100 org/hr
Tukang cat
Rp
55,000.00
0.0011 org/hr
Mandor
Rp
70,000.00
1.0000 ls
Alat bantu
Rp
3,500.00
Tenaga Kerja
Jumlah
Rp
133,000.00
Rp
90,950.00
Rp
17,039.62
Rp
8,597.73
Rp
18,309.60
Rp
1,860.00
Rp
700.00
Rp
270,456.94
Rp
175,000.00
Rp
90,950.00
Rp
8,597.73
Rp
18,309.60
Rp
1,860.00
Rp
700.00
Rp
295,417.32
Rp
8,875.00
Rp
3,205.00
Rp
52,052.00
Rp
35,369.68
Rp
29,575.00
Rp
591.67
Rp
129,668.34
Rp
5,325.00
Rp
3,205.00
Rp
29,744.00
Rp
23,579.78
Rp
29,575.00
Rp
591.67
Rp
92,020.45
Rp
3,550.00
Rp
2,136.67
Rp
29,744.00
Rp
23,579.78
Rp
33,925.00
Rp
473.33
Rp
93,408.78
Rp
42,600.00
Rp
20,512.00
Rp
134,219.85
Rp
72,867.25
Rp
14,200.00
Rp
284,399.10
Rp
79,520.00
Rp
30,768.00
Rp
164,609.25
Rp
91,084.07
Rp
26,506.67
Rp
392,487.98
Rp
8,875.00
Rp
7,692.00
Rp
24,687.84
Rp
5,200.00
Rp
237,800.00
Rp
3,780.00
Rp
13,200.00
Rp
1,800.00
Rp
7,200.00
Rp
560.00
Rp
310,794.84
Rp
40,150.00
Rp
9,130.00
Rp
1,245.00
Rp
3,735.00
Rp
2,324.00
Rp
56,584.00
Rp
2,485.00
Rp
3,486.74
Rp
2,307.60
Rp
90,750.00
Rp
1,115.40
Rp
5,350.00
Rp
591.67
Rp
4,500.00
Rp
350.00
Rp
110,936.41
Rp
3,640.00
Rp
5,966.40
Rp
3,712.50
Rp
190,050.00
Rp
2,500.00
Rp
5,500.00
Rp
4,500.00
Rp
350.00
Rp
216,218.90
Rp
42,174.00
Rp
16,922.40
Rp
103,019.80
Rp
172,659.34
Rp
400,813.13
Rp
6,094.17
Rp
376,300.00
Rp
73,150.00
Rp
37,727.65
Rp
16,656.00
Rp
1,245,516.48
Rp
363,330.11
Rp
Rp
62,000.00
425,330.11
21.000 m
25.200 m
630 m
1.260 m
675.13
337.56
Rp
30,000.00
Rp
21,000.00
Rp
675.13
Rp
13,500.00
Rp
700.00
Rp
65,875.13
Rp
37,500.00
Rp
28,000.00
Rp
675.13
Rp
13,500.00
Rp
700.00
Rp
80,375.13
Rp
45,000.00
Rp
28,000.00
Rp
675.13
Rp
13,500.00
Rp
700.00
Rp
87,875.13
Rp
33,600.00
Rp
675.13
Rp
11,250.00
Rp
1,750.00
Rp
47,275.13
Rp
8,400.00
Rp
675.13
Rp
5,625.00
Rp
875.00
Rp
15,575.13
Rp
4,200.00
Rp
675.13
Rp
5,625.00
Rp
875.00
Rp
11,375.13
Rp
15,400.00
Rp
11,250.00
Rp
700.00
Rp
27,350.00
Rp
7,700.00
Rp
337.56
Rp
9,000.00
Rp
700.00
Rp
17,737.56
Rp
1,400.00
Rp
1,700.00
Rp
7,200.00
Rp
560.00
Rp
10,860.00
Rp
500.00
Rp
26,400.00
Rp
18,928.50
Rp
4,400.00
Rp
280.00
Rp
1,000.00
Rp
51,508.50
Rp
165,000.00
Rp
484.38
Rp
910.00
Rp
4,430.30
Rp
4,481.56
Rp
614.20
Rp
175,920.44
Rp
150,000.00
Rp
484.38
Rp
910.00
Rp
4,430.30
Rp
4,481.56
Rp
614.20
Rp
160,920.44
Rp
139,561.50
Rp
3,600.00
Rp
440.00
Rp
560.00
Rp
1,043.80
Rp
1,001.14
Rp
647.52
Rp
146,853.96
Rp
111,511.50
Rp
3,600.00
Rp
440.00
Rp
560.00
Rp
1,043.80
Rp
1,001.14
Rp
647.52
Rp
118,803.96
Rp
85,935.00
Rp
3,600.00
Rp
440.00
Rp
560.00
Rp
1,043.80
Rp
1,001.14
Rp
647.52
Rp
93,227.46
Rp
46,563.00
Rp
3,600.00
Rp
440.00
Rp
560.00
Rp
1,043.80
Rp
1,001.14
Rp
647.52
Rp
53,855.46
Rp
1,400.00
Rp
1,700.00
Rp
500.00
Rp
26,400.00
Rp
18,928.50
Rp
4,400.00
Rp
7,200.00
Rp
840.00
Rp
675.13
Rp
1,000.00
Rp
63,043.63
Rp
900.00
Rp
910.00
Rp
4,620.00
Rp
167.35
Rp
354.55
Rp
171.30
Rp
200.00
Rp
7,323.20
Rp
225.00
Rp
210.00
Rp
7,280.00
Rp
167.35
Rp
354.55
Rp
171.30
Rp
200.00
Rp
8,608.20
Rp
20,175.00
Rp
1,700.00
Rp
4,500.00
Rp
6,050.00
Rp
77.00
Rp
3,500.00
Rp
36,002.00
XIII
m'
Rp
12,900.00
5.00
m'
Conduit
Rp
3,200.00
1.00
buah
Tee Doos
Rp
5,100.00
1.00
buah
Rp
4,000.00
3.00
buah
Sock
Rp
1,100.00
9.00
buah
Klem
Rp
1,000.00
3.00
buah
Lasdop
Rp
3,100.00
1.00
m'
Flexible Pipa
Rp
2,600.00
18.00
buah
Paku
Rp
100.00
4.00
buah
Sekrup
Rp
200.00
4.00
buah
Fisher
Rp
1,200.00
2.00
buah
Elbow
Rp
1,700.00
0.30
org/hr
Tukang listrik
Rp
65,000.00
0.15
org/hr
Pekerja
Rp
45,000.00
0.02
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
m'
Rp
25,900.00
0.90
Galian kabel
Rp
35,500.00
0.30
Urugan pasir
Rp
128,200.00
0.45
Rp
11,833.33
buah
Rp
450.00
0.80
org/hr
Tukang listrik
Rp
65,000.00
0.40
org/hr
Pekerja
Rp
45,000.00
0.01
org/hr
Mandor
Rp
70,000.00
150.00
Tenaga Kerja
Jumlah
Rp
25,900.00
12 m'
Rp
12,900.00
6 m
Galian kabel
Rp
35,500.00
1.75 m
Urugan pasir
Rp
128,200.00
Rp
11,833.33
buah
Rp
450.00
0.95
org/hr
Tukang listrik
Rp
65,000.00
0.50
org/hr
Pekerja
Rp
45,000.00
0.05
org/hr
Mandor
Rp
70,000.00
2.6 m
250.00
Tenaga Kerja
Jumlah
Meter
Rp
12,900.00
24.00
Meter
Conduit
Rp
3,200.00
1.00
Buah
Tee doos
Rp
5,100.00
1.00
Buah
Rp
4,000.00
6.00
Buah
Sock
Rp
1,100.00
18.00
Buah
Klem
Rp
1,000.00
3.00
Buah
Lasdop
Rp
3,100.00
1.00
Meter
Flexible pipa
Rp
2,600.00
24.00
Buah
Paku
Rp
100.00
4.00
Buah
Sekrup
Rp
200.00
4.00
Buah
Fisher
Rp
1,200.00
2.000
Buah
Elbow
Rp
1,700.00
12.000
Buah
Pengikat kabel
Rp
1,100.00
0.8000
Org/ Hari
Tukang listrik
Rp
65,000.00
0.4000
Org/ Hari
Pekerja
Rp
45,000.00
0.04
Org/ Hari
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
m'
Rp
12,900.00
12.00
m'
Conduit
Rp
3,200.00
1.00
buah
Rp
5,700.00
1.00
buah
Tee Doos
Rp
5,100.00
4.00
buah
Sock
Rp
1,100.00
9.00
buah
Klem
Rp
1,000.00
3.00
buah
Lasdop
Rp
3,100.00
18.00
buah
Paku
Rp
100.00
4.000
buah
Sekrup
Rp
200.00
4.0000
buah
Fisher
Rp
1,200.00
0.3000
org/hr
Tukang listrik
Rp
65,000.00
0.1500
org/hr
Pekerja
Rp
45,000.00
0.0150
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
m'
Kabel NYM 3 x 4 mm
Rp
21,300.00
30.000
m'
Conduit
Rp
3,200.00
1.0000
buah
Rp
5,700.00
1.0000
buah
Tee Doos
Rp
5,100.00
9.0000
buah
Sock
Rp
1,100.00
23.000
buah
Klem
Rp
1,000.00
3.0000
buah
Lasdop
Rp
3,100.00
46.000
buah
Paku
Rp
100.00
4.0000
buah
Sekrup
Rp
200.00
4.0000
buah
Fisher
Rp
1,200.00
0.5000
org/hr
Tukang listrik
Rp
65,000.00
0.2500
org/hr
Pekerja
Rp
45,000.00
0.0250
org/hr
Mandor
Rp
70,000.00
Tenaga Kerja
Jumlah
7 AC Split PK
Bahan
1.0000
Unit
AC Split PK
Rp
2,810,800.00
20.000
Meter
Rp
12,900.00
7.0000
Meter
Rp
46,900.00
1.0000
Unit
Rp
308,600.00
1.0000
Unit
Pas. AC Spilt PK - 1 PK
Rp
143,400.00
1.0000
Ttk
Grouding AC
Rp
150,000.00
Jumlah
8 AC Split PK
Bahan
1.0000
Unit
AC Split PK
Rp
2,956,900.00
20.0000
Meter
Rp
12,900.00
7.0000
Meter
Rp
46,900.00
1.0000
Unit
Rp
308,600.00
1.0000
Unit
Pas. AC Spilt PK - 1 PK
Rp
143,400.00
1.0000
Ttk
Grouding AC
Rp
150,000.00
Jumlah
9 AC Split 1 PK
Bahan
1.0000
Unit
AC Split 1 PK
Rp
3,102,900.00
20.0000
Meter
Kabel NYM 3 X 4 mm
Rp
12,900.00
7.0000
Meter
Rp
46,900.00
1.0000
Unit
Rp
308,600.00
1.0000
Unit
Pas. AC Spilt PK - 1 PK
Rp
143,400.00
1.0000
Ttk
Grouding AC
Rp
150,000.00
Jumlah
10 AC Split 1 PK
Bahan
1.0000
Unit
AC Split 1 PK
Rp
4,818,600.00
20.0000
Meter
Kabel NYM 3 X 4 mm
Rp
21,300.00
7.0000
Meter
Rp
62,500.00
1.0000
Unit
Instalasi AC Spilt 1 PK - 2 PK
Rp
385,000.00
1.0000
Unit
Pas. AC Spilt 1 PK - 2 PK
Rp
200,700.00
1.0000
Ttk
Grouding AC
Rp
150,000.00
Jumlah
11 AC Split 2 PK
Bahan
1.0000
Unit
AC Split 2 PK
Rp
7,739,000.00
20.000
Meter
Kabel NYM 3 X 4 mm
Rp
21,300.00
7.0000
Meter
Rp
62,500.00
1.0000
Unit
Instalasi AC Spilt 1 PK - 2 PK
Rp
385,000.00
1.0000
Unit
Pas. AC Spilt 1 PK - 2 PK
Rp
200,700.00
1.0000
Ttk
Grouding AC
Rp
150,000.00
Jumlah
12 AC Split 2 PK
Bahan
1.0000
Unit
AC Split 2 PK
Rp
11,827,600.00
20.00
Meter
Kabel NYM 3 X 4 mm
Rp
21,300.00
7.0000
Meter
Rp
62,500.00
1.0000
Unit
Instalasi AC Spilt 1 PK - 2 PK
Rp
308,600.00
1.0000
Unit
Pas. AC Spilt 1 PK - 2 PK
Rp
200,700.00
1.0000
Ttk
Grouding AC
Rp
150,000.00
Jumlah
Rp
154,800.00
Rp
16,000.00
Rp
5,100.00
Rp
4,000.00
Rp
3,300.00
Rp
9,000.00
Rp
9,300.00
Rp
2,600.00
Rp
1,800.00
Rp
800.00
Rp
4,800.00
Rp
3,400.00
Rp
19,500.00
Rp
10,500.00
Rp
900.00
Rp
245,800.00
Rp
388,500.00
Rp
31,950.00
Rp
38,460.00
Rp
5,325.00
Rp
67,500.00
Rp
52,000.00
Rp
18,000.00
Rp
700.00
Rp
602,435.00
Rp
906,500.00
Rp
154,800.00
Rp
213,000.00
Rp
224,350.00
Rp
30,766.67
Rp
112,500.00
Rp
61,750.00
Rp
22,500.00
Rp
3,500.00
Rp
1,729,666.67
Rp
309,600.00
Rp
76,800.00
Rp
5,100.00
Rp
4,000.00
Rp
6,600.00
Rp
18,000.00
Rp
9,300.00
Rp
2,600.00
Rp
2,400.00
Rp
800.00
Rp
4,800.00
Rp
3,400.00
Rp
13,200.00
Rp
52,000.00
Rp
18,000.00
Rp
2,800.00
Rp
529,400.00
Rp
154,800.00
Rp
38,400.00
Rp
5,700.00
Rp
5,100.00
Rp
4,400.00
Rp
9,000.00
Rp
9,300.00
Rp
1,800.00
Rp
800.00
Rp
4,800.00
Rp
19,500.00
Rp
6,750.00
Rp
1,050.00
Rp
261,400.00
Rp
639,000.00
Rp
96,000.00
Rp
5,700.00
Rp
5,100.00
Rp
9,900.00
Rp
23,000.00
Rp
9,300.00
Rp
4,600.00
Rp
800.00
Rp
4,800.00
Rp
32,500.00
Rp
11,250.00
Rp
1,750.00
Rp
843,700.00
Rp
2,810,800.00
Rp
258,000.00
Rp
328,300.00
Rp
308,600.00
Rp
143,400.00
Rp
150,000.00
Rp
3,999,100.00
Rp
2,956,900.00
Rp
258,000.00
Rp
328,300.00
Rp
308,600.00
Rp
143,400.00
Rp
150,000.00
Rp
4,145,200.00
Rp
3,102,900.00
Rp
258,000.00
Rp
328,300.00
Rp
308,600.00
Rp
143,400.00
Rp
150,000.00
Rp
4,291,200.00
Rp
4,818,600.00
Rp
426,000.00
Rp
437,500.00
Rp
385,000.00
Rp
200,700.00
Rp
150,000.00
Rp
6,417,800.00
Rp
7,739,000.00
Rp
426,000.00
Rp
437,500.00
Rp
385,000.00
Rp
200,700.00
Rp
150,000.00
Rp
9,338,200.00
Rp
11,827,600.00
Rp
426,000.00
Rp
437,500.00
Rp
308,600.00
Rp
200,700.00
Rp
150,000.00
Rp
13,350,400.00
NO
I.
1
2
II.
1
2
3
4
III.
1
IV.
1
2
V.
1
2
3
VI.
1
2
VII.
1
2
VIII.
1
2
3
4
5
6
7
8
9
10
11
12
13
IX
1
2
3
X.
1
2
3
XI.
1
2
3
4
5
6
XII.
1
2
3
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
Pembersihan lapangan/ pemerataan tanah
Pengukuran dan Pemasangan Bouwplank
PEKERJAAN TANAH
Galian Tanah Dalam s/d 1 m manual
Mengurug Kembali 1 M Galian
Urug Pasir Urug Bawah Pondasi
Urug Pasir Urug Bawah Lantai
PEKERJAAN PONDASI
Pasang Pondasi Batu Belah 1 : 4
PEKERJAAN PASANGAN
Pasangan Dinding Bata Merah Uk.(5x11x22)cm Tebal 1/2 Bata. Campuran Spesi 1PC : 2PP
Pasangan Dinding Bata Merah Uk.(5x11x22)cm Tebal 1/2 Bata. Campuran Spesi 1PC : 4PP
PEKERJAAN BETON
Sloof Beton Bertulang (200 kg Besi + Bekisting)
Kolom Beton Bertulang (150 kg Besi + Bekisting)
Ring Balok Beton Bertulang (10 x 15) cm
PEKERJAAN PLESTERAN
Pasang Plesteran 1 : 2 Tebal 15 mm + acian
Pasang Plesteran 1 : 4 Tebal 15 mm + acian
PEKERJAAN KAYU
Kuzen Pintu dan Kuzen Jendela.Kayu Kamper Samarinda oven
Jendela Jalusi.Kayu kamper Kelas II
Daun Pintu Kayu Lapis (Plywood) Rangkap.Rangka Tertutup Kayu Kelas II (lebar Sampai 90 cm)
Pemasangan Kaca Tebal 5mm polos
Rangka Atap Baja Ringan
Genteng Metal
Nok Genteng Metal
Pemasangan Kunci Tanam
Pemasangan Engsel Pintu
Pemasangan Engsel Jendela
PEKERJAAN PENGECATAN
Pengecatan Bidang Kayu Baru (1Lapis Plamir, 1Lapis Cat Dasar, 2Lapis Cat Penutup)
Pengecatan Tembok Baru (1 Lapis Alkali Siller, 2 Lapis Cat Penutup) Weathersheald
Pengecatan Tembok Baru (1 Lapis Alkali Siller, 2 Lapis Cat Penutup) bag dalam dan Plafon
PEKERJAAN SANITASI
Memasang Pipa PVC Tipe AW 3/4"
Memasang Pipa PVC Tipe AW 2"
Memasang Pipa PVC Tipe AW 4"
Pekerjaan Pemasangan Closet
Pekerjaan Pemasangan Kran Air
Pekerjaan Septitank
SATUAN
VOLUME
HARGA SATUAN
M2
36.00
Rp
5,350.00 Rp
192,600.00
M'
24.00
Rp
34,867.40 Rp
836,817.60
Rp
1,029,417.60
Jumlah
M3
JUMLAH HARGA
11.26
Rp
35,500.00 Rp
399,774.38
3.38
Rp
11,833.33 Rp
39,977.44
M3
0.87
Rp
128,200.00 Rp
111,053.25
M3
1.80
Rp
128,200.00 Rp
230,760.00
Rp
781,565.06
503,380.00 Rp
2,519,416.90
Rp
2,519,416.90
Jumlah
M3
5.01
Rp
Jumlah
M2
8.25
Rp
65,202.00 Rp
537,916.50
M2
128.43
Rp
74,360.00 Rp
9,550,054.80
Rp
10,087,971.30
Jumlah
M3
1.16
Rp
3,206,505.00 Rp
3,703,513.28
1.56
Rp
3,824,168.00 Rp
5,974,880.08
M'
38.50
Rp
94,702.60 Rp
3,646,050.10
Rp
13,324,443.46
Jumlah
M2
2
16.50
Rp
33,734.84 Rp
556,624.86
256.86
Rp
29,673.40 Rp
7,621,909.52
Rp
8,178,534.38
Jumlah
M2
38.50
Rp
13,912.50 Rp
535,631.25
42.00
Rp
137,642.00 Rp
5,780,964.00
Rp
6,316,595.25
Jumlah
M3
0.45
Rp
5,165,945.00 Rp
2,324,675.25
M2
2.10
Rp
379,033.20 Rp
795,969.72
M2
288,447.50 Rp
2,855,630.25
9.90
Rp
11.40
Rp
88,090.50 Rp
1,004,231.70
M2
85.00
Rp
120,000.00 Rp
10,200,000.00
M2
85.00
Rp
52,000.00 Rp
4,420,000.00
M'
24.00
Rp
25,000.00 Rp
600,000.00
Bh
5.00
Rp
113,600.00 Rp
568,000.00
Set
5.00
Rp
22,412.50 Rp
112,062.50
Set
5.00
Rp
47,850.00 Rp
239,250.00
0.238
1.033
1.271
0.494
0.049
0.137
0.285
0.965
3.110
3.110
0.664
11.789
12.453
4.572
7.376
4.501
16.448
0.687
9.409
10.096
0.661
7.136
7.798
2.870
0.983
3.525
1.240
12.591
5.456
0.741
0.701
0.138
0.295
Bh
5.00
Rp
51,250.00 Rp
256,250.00
Bh
5.00
Rp
22,412.50 Rp
112,062.50
Bh
5.00
Rp
47,850.00 Rp
239,250.00
Rp
23,727,381.92
Jumlah
M2
34.50
Rp
80,102.60 Rp
2,763,539.70
3.00
Rp
80,859.60 Rp
242,578.80
M2
4.50
Rp
80,859.60 Rp
363,868.20
Rp
3,369,986.70
Jumlah
M2
88.43
Rp
26,862.30 Rp
2,375,433.19
18.00
Rp
17,350.00 Rp
312,300.00
M2
42.00
Rp
12,593.30 Rp
528,918.60
Rp
3,216,651.79
Jumlah
M'
16.00
Rp
15,831.60 Rp
253,305.60
M'
10.00
Rp
65,556.00 Rp
655,560.00
M'
12.00
Rp
112,040.00 Rp
1,344,480.00
Bh
1.00
Rp
276,222.50 Rp
276,222.50
Bh
3.00
Rp
26,043.13 Rp
78,129.38
Bh
1.00
Rp
2,500,000.00 Rp
2,500,000.00
Rp
5,107,697.48
Jumlah
Ttk
7.00
Rp
245,800.00 Rp
1,720,600.00
Ttk
5.00
Rp
261,400.00 Rp
1,307,000.00
Bh
1.00
Rp
320,000.00 Rp
320,000.00
Jumlah
Rp
3,347,600.00
GRAND TOTAL
DIBULATKAN
Rp
Rp
81,007,261.84
81,007,000.00
Rp
Rp
2,250,194.44
(350,194.44)
Per M Bangunan
0.316
0.138
0.295
29.290
3.411
0.299
0.449
4.160
2.932
0.386
0.653
3.971
0.313
0.809
1.660
0.341
0.096
3.086
6.305
2.124
1.613
0.395
4.132
No.
Keterangan
1 Volume Galian Pondasi
- Samping ( Kiri dan Kanan )
- Ruang Tamu
- Dapur
- Kamar Utama
- Kamar Tamu
- Kamar Mandi Utama
2 Volume Pasir Urug
- Samping ( Kiri dan Kanan )
- Ruang Tamu
- Dapur
- Kamar Utama
- Kamar Tamu
- Kamar Mandi Utama
3 Volume Pondasi Batu Kali
- Samping ( Kiri dan Kanan )
- Ruang Tamu
- Dapur
- Kamar Utama
- Kamar Tamu
- Kamar Mandi Utama
4 Volume Pasangan 1/2 Bata 1 : 4
- Samping ( Kiri dan Kanan )
- Ruang Tamu
- Dapur
- Kamar Utama
- Kamar Utama
- Kamar Tamu
- Kamar Tamu
- Kamar Mandi Utama
Ambang Pintu dan jendela
- Ruang Tamu
- Pintu
- Jendela
- Dapur
- Pintu
- Jendela
- Kamar Utama
- Pintu
- Jendela
- Kamar Tamu
- Pintu
- Jendela
- Kamar Mandi Utama
Panjang
15.00
3.00
3.00
6.00
6.00
5.50
0.45
0.45
0.45
0.45
0.45
0.45
0.65
0.65
0.65
0.65
0.65
0.65
Volume
11.26
4.39
0.88
0.88
1.76
1.76
1.61
15.00
3.00
3.00
6.00
6.00
5.50
0.45
0.45
0.45
0.45
0.45
0.45
0.05
0.05
0.05
0.05
0.05
0.05
0.87
0.34
0.07
0.07
0.14
0.14
0.12
0.33
0.33
0.33
0.33
0.33
0.33
0.40
0.40
0.40
0.40
0.40
0.40
5.01
1.95
0.39
0.39
0.78
0.78
0.72
15.00
3.00
3.00
7.00
3.00
7.00
3.00
5.50
3.50
3.50
3.50
3.50
2.00
3.50
2.00
2.00
15.00
3.00
3.00
6.00
6.00
5.50
Lebar
Tinggi
Luas
128.43
52.50
10.50
10.50
24.50
6.00
24.50
6.00
11.00
17.07
0.90
1.35
2.40
1.25
0.90
1.35
2.40
1.25
0.90
1.35
2.20
1.25
0.90
1.35
2.20
1.25
2.16
1.69
2.16
1.69
1.98
1.69
1.98
1.69
-
- Pintu
- Jendela
5 Volume Pasangan 1/2 Bata 1 : 2
a. Lantai 1
- Kamar Mandi Utama
6 Volume Plesteran 1 : 4 Tebal 15 mm + acian
- Samping ( Kiri dan Kanan )
- Ruang Tamu
- Dapur
- Kamar Utama
- Kamar Utama
- Kamar Tamu
- Kamar Tamu
- Kamar Mandi Utama
Ambang Pintu dan jendela
- Ruang Tamu
- Pintu
- Jendela
- Dapur
- Pintu
- Jendela
- Kamar Utama
- Pintu
- Jendela
- Kamar Tamu
- Pintu
- Jendela
- Kamar Mandi Utama
- Pintu
- Jendela
0.80
0.40
2.20
0.70
1.76
0.28
5.50
1.50
8.25
8.25
15.00
3.00
3.00
7.00
3.00
7.00
3.00
5.50
3.50
3.50
3.50
3.50
2.00
3.50
2.00
2.00
273.93
105.00
21.00
21.00
49.00
12.00
49.00
12.00
22.00
17.07
0.90
1.35
2.40
1.25
0.90
1.35
2.40
1.25
0.90
1.35
2.20
1.25
0.90
1.35
2.20
1.25
0.80
0.40
2.20
0.70
2.16
1.69
2.16
1.69
1.98
1.69
1.98
1.69
1.76
0.28
5.50
1.50
33.00
33.00
8 Volume Sloof
- Samping ( Kiri dan Kanan )
- Ruang Tamu
- Dapur
- Kamar Utama
- Kamar Tamu
- Kamar Mandi Utama
15.00
3.00
3.00
6.00
6.00
5.50
0.15
0.15
0.15
0.15
0.15
0.15
0.20
0.20
0.20
0.20
0.20
0.20
9 Volume Kolom
- 1 Unit Kolom
- 15 Buah Kolom
0.12
31.00
0.12
3.50
38.50
1.16
0.45
0.09
0.09
0.18
0.18
0.17
0.05
1.56
1.16
15.00
3.00
3.00
6.00
6.00
5.50
0.15
0.15
0.15
0.15
0.15
0.15
11 Volume Keramik 30 x 30
- Ruang Tamu, Ruang Keluarga
- Dapur
- Kamar Utama
- Kamar Tamu
- Teras
3.00
1.00
3.00
3.00
1.50
5.00
1.50
3.00
3.00
3.00
34.50
15.00
1.50
9.00
9.00
4.50
1.50
3.00
3.00
3.00
1.00
3.00
3.00
1.50
2.00
5.00
1.50
3.00
3.00
3.00
1.50
42.00
15.00
1.50
9.00
9.00
4.50
3.00
0.06
0.15
12 Volume Keramik 20 x 20
- Kamar Mandi
13 Volume Plafond
- Ruang Tamu, Ruang Keluarga
- Dapur
- Kamar Utama
- Kamar Tamu
- Teras
- Kamar Mandi
14 Volume Kusen Pintu dan Jendela
- Ruang Tamu
- Pintu
- Jendela
- Dapur
- Pintu
- Jendela
- Kamar Utama
- Pintu
- Jendela
- Kamar Tamu
- Pintu
- Jendela
- Kamar Mandi Utama
- Pintu
- Jendela
2.00
0.20
0.20
0.20
0.20
0.20
0.20
0.45
0.09
0.09
0.18
0.18
0.17
0.45
50.20
0.90
2.70
4.80
2.50
5.70
5.20
0.90
2.70
4.80
2.50
5.70
5.20
0.90
2.70
4.40
2.50
5.30
5.20
0.90
2.70
4.40
2.50
5.30
5.20
0.80
0.80
4.40
1.40
5.20
2.20
0.90
2.20
1.98
9.90
5.00
11.40
72.96
84.24942
11.40
Bulan 1
No.
I.
Keterangan
Bobot
S
0.119
0.517
0.119
0.517
Minggu 1
K
0.247
0.247
Minggu 2
K
Bulan 2
S
Minggu 3
K
Minggu 4
K
Minggu 5
K
Minggu 6
K
Minggu 7
K
0.504
0.413
0.413
Minggu 8
K
0.419
0.055
0.093
0.419
0.055
0.093
0.419
0.055
0.093
Bulan 3
Minggu 9
S
R
Keterangan
K
PEKERJAAN PERSIAPAN
1
0.238
1.033
PEKERJAAN TANAH
1
2
3
4
III.
0.494
0.049
0.137
0.285
0.049
0.137
0.285
PEKERJAAN PONDASI
1
IV.
3.110
1.555
1.555
PEKERJAAN PASANGAN
1
2
V.
Pasangan Dinding Bata Merah Uk.(5x11x22)cm Tebal 1/2 Bata. Campuran Spesi 1PC : 2PP
Pasangan Dinding Bata Merah Uk.(5x11x22)cm Tebal 1/2 Bata. Campuran Spesi 1PC : 4PP
0.664
11.789
0.166
1.474
0.166
1.474
0.166
1.474
0.166
1.474
1.474
1.474
1.474
1.474
PEKERJAAN BETON
1
VI.
4.572
7.376
4.501
1.143
1.143
1.143
1.143
1.844
1.844
1.844
1.844
1.125
1.125
1.125
1.125
PEKERJAAN PLESTERAN
1
VII.
1
Penutup Plafond Gypsum 9mm lengkap dengan rangka hollow uk. gypsum 1200 x 2400 x 9 mm
VIII.
1
Daun Pintu Kayu Lapis (Plywood) Rangkap.Rangka Tertutup Kayu Kelas II (lebar Sampai 90 cm)
Genteng Metal
10
11
12
13
0.172
0.172
1.176
0.172
1.176
0.172
1.176
1.176
0.661
7.136
1.176
1.176
1.176
1.176
1.427
1.427
1.427
1.427
0.331
1.427
0.574
0.574
0.574
0.504
0.504
0.504
0.574
0.491
0.504
0.574
0.491
0.504
0.331
PEKERJAAN KAYU
IX
0.687
9.409
2.870
0.983
3.525
1.240
12.591
5.456
0.741
0.701
0.138
0.295
0.316
0.138
0.295
1.799
1.799
1.799
1.799
1.799
1.799
1.799
1.091
1.091
1.091
1.091
0.504
0.413
1.091
0.741
0.701
0.138
0.295
0.316
0.138
0.295
X.
3.411
0.299
0.449
0.853
0.853
0.853
0.853
0.15
0.225
0.15
0.225
0.419
0.055
0.093
0.419
0.055
0.093
0.419
0.055
0.093
0.419
0.055
0.093
PEKERJAAN PENGECATAN
1 Pengecatan Bidang Kayu Baru (1Lapis Plamir, 1Lapis Cat Dasar, 2Lapis Cat Penutup)
2 Pengecatan Tembok Baru (1 Lapis Alkali Siller, 2 Lapis Cat Penutup) Weathersheald
3 Pengecatan Tembok Baru (1 Lapis Alkali Siller, 2 Lapis Cat Penutup) bag dalam dan Plafon
XI.
2.932
0.386
0.653
PEKERJAAN SANITASI
1 Memasang Pipa PVC Tipe AW 3/4"
2 Memasang Pipa PVC Tipe AW 2"
3 Memasang Pipa PVC Tipe AW 4"
4 Pekerjaan Pemasangan Closet
5 Pekerjaan Pemasangan Kran Air
6 Pekerjaan Septitank
XII.
0.313
0.809
1.660
0.341
0.096
3.086
0.052
0.135
0.277
0.057
0.016
0.514
0.052
0.135
0.277
0.057
0.016
0.514
0.052
0.135
0.277
0.057
0.016
0.514
0.052
0.135
0.277
0.057
0.016
0.514
0.052
0.135
0.277
0.057
0.016
0.514
0.052
0.135
0.277
0.057
0.016
0.514
Penerangan Lampu
2.124
1.613
0.395
100.00
0.635
0.635
0.635
1.271
0.247
1.518
0.384
1.901
1.555
3.456
1.604
5.061
1.143
6.204
1.143
7.347
1.143
8.490
1.143
9.633
NO
I.
1
2
II.
1
2
3
III.
1
IV.
1
V.
1
VI.
1
VII.
1
VIII.
1
2
3
4
5
6
7
8
9
10
11
12
13
IX
1
X.
1
XI.
1
XII.
1
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
Pembersihan lapangan/ pemerataan tanah
Pengukuran dan Pemasangan Bouwplank
PEKERJAAN TANAH
Galian Tanah Dalam s/d 1 m manual
Mengurug Kembali 1 M Galian
Urug Pasir Urug Bawah Pondasi
- Pasir Pasang
- Upah
Urug Pasir Urug Bawah Lantai
- Pasir Pasang
- Upah
PEKERJAAN PONDASI
Pasang Pondasi Batu Belah 1 : 4
- Batu Kali
- Pasir Pasang
- Semen
- Upah
PEKERJAAN PASANGAN
Pasangan Dinding Bata Merah Uk.(5x11x22)cm Tebal 1/2 Bata. Campuran Spesi 1PC : 2PP
- Batu Bata
- Pasir Pasang
- Semen
- Upah
Pasangan Dinding Bata Merah Uk.(5x11x22)cm Tebal 1/2 Bata. Campuran Spesi 1PC : 4PP
- Batu Bata
- Pasir Pasang
- Semen
- Upah
PEKERJAAN BETON
Sloof Beton Bertulang (200 kg Besi + Bekisting)
- Besi Beton D 8
- Besi Beton D 6
- Kawat Bendrat
- Pasir Cor
- Split
- Semen
- Kaso 5/7
- Triplek
- Paku
- Upah
Kolom Beton Bertulang (150 kg Besi + Bekisting)
- Besi Beton D 10
- Besi Beton D 8
- Kawat Bendrat
- Pasir Cor
- Split
- Semen
- Kaso 5/7
- Triplek
- Paku
- Upah
Ring Balok Beton Bertulang (10 x 15) cm
- Besi Beton D 8
- Besi Beton D 6
- Kawat Bendrat
- Pasir Cor
- Split
- Semen
- Kaso 5/7
- Triplek
- Paku
- Upah
PEKERJAAN PLESTERAN
Pasang Plesteran 1 : 2 Tebal 15 mm + acian
- Pasir Pasang
- Semen
- Upah
Pasang Plesteran 1 : 4 Tebal 15 mm + acian
- Pasir Pasang
- Semen
- Upah
PEKERJAAN KAYU
Kuzen Pintu dan Kuzen Jendela.Kayu Kamper Samarinda oven
- Kusen Pintu
- Kusen Jendela
- Upah Pasang Kusen Pintu
- Upah Pasang Kusen Jendela
Jendela Jalusi.Kayu kamper Kelas II
Daun Pintu Kayu Lapis (Plywood) Rangkap.Rangka Tertutup Kayu Kelas II (lebar Sampai 90 cm)
- Daun Pintu
- Daun Jendela
- Upah Pasang Daun Pintu
- Upah Pasang Daun Jendela
Pemasangan Kaca Tebal 5mm polos
Rangka Atap Baja Ringan
Genteng Metal
Nok Genteng Metal
Pemasangan Kunci Tanam
Pemasangan Engsel Pintu
Pemasangan Engsel Jendela
Pemasangan Gerendel Jendela
Pemasangan Kait Angin
Pemasangan Handle Tarikan
PEKERJAAN PENGECATAN
Pengecatan Bidang Kayu Baru (1Lapis Plamir, 1Lapis Cat Dasar, 2Lapis Cat Penutup)
- Cat
- Upah
Pengecatan Tembok Baru (1 Lapis Alkali Siller, 2 Lapis Cat Penutup) Weathersheald
- Cat
- Upah
Pengecatan Tembok Baru (1 Lapis Alkali Siller, 2 Lapis Cat Penutup) bag dalam dan Plafon
- Cat
- Upah
PEKERJAAN SANITASI
Memasang Pipa PVC Tipe AW 3/4"
- Pipa
- Upah
Memasang Pipa PVC Tipe AW 2"
- Pipa
- Upah
Memasang Pipa PVC Tipe AW 4"
- Pipa
- Upah
Pekerjaan Pemasangan Closet
- Closet
- Upah Pasang
Pekerjaan Pemasangan Kran Air
- Kran Air
- Upah
Pekerjaan Septitank
- Septitank
- Upah Pasang
SATUAN
VOLUME
HARGA SATUAN
JUMLAH HARGA
M2
36.00
Rp
5,000.00 Rp
180,000.00
M'
24.00
Rp
25,000.00 Rp
600,000.00
Rp
780,000.00
Jumlah
M3
11.26
Rp
15,000.00 Rp
168,918.75
3.38
Rp
5,000.00 Rp
16,891.88
M3
0.87
Rp
0.91
Rp
95,000.00 Rp
86,408.44
M3
0.87
Rp
25,000.00 Rp
21,656.25
M3
1.80
Rp
1.89
Rp
95,000.00 Rp
179,550.00
M3
1.80
Rp
25,000.00 Rp
45,000.00
Rp
518,425.31
Jumlah
Rp
Rp
M3
5.01
Rp
5.26
Rp
125,000.00 Rp
656,906.25
M3
1.50
Rp
140,000.00 Rp
210,210.00
Zak
2.50
Rp
53,500.00 Rp
133,883.75
5.01
Rp
75,000.00 Rp
375,375.00
Rp
1,376,375.00
Jumlah
Rp
M2
8.25
Rp
Bh
577.50
Rp
350.00 Rp
202,125.00
M3
0.33
Rp
140,000.00 Rp
46,200.00
Zak
3.30
Rp
53,500.00 Rp
176,550.00
M2
8.25
Rp
12,000.00 Rp
99,000.00
128.43
Rp
Bh
8990.10
Rp
350.00 Rp
3,146,535.00
M3
6.42
Rp
140,000.00 Rp
899,010.00
Zak
3.85
Rp
53,500.00 Rp
206,130.15
128.43
Rp
12,000.00 Rp
1,541,160.00
Rp
6,316,710.15
Jumlah
Rp
Rp
M3
1.16
Rp
Btg
13.00
Rp
32,000.00 Rp
416,000.00
Btg
11.00
Rp
20,000.00 Rp
220,000.00
Kg
3.47
Rp
16,000.00 Rp
55,440.00
0.58
Rp
140,000.00 Rp
80,850.00
0.81
Rp
140,000.00 Rp
113,190.00
Zak
5.78
Rp
53,500.00 Rp
308,962.50
Btg
2.00
Rp
18,900.00 Rp
37,800.00
Lbr
0.40
Rp
98,500.00 Rp
39,818.63
Rp
0.303
1.011
1.315
0.285
0.028
0.000
0.000
0.874
0.000
2.320
0.000
0.000
10.648
0.000
Kg
0.52
Rp
12,500.00 Rp
6,496.88
1.16
Rp
150,000.00 Rp
173,250.00
M3
1.56
Rp
Btg
36.00
Rp
45,000.00 Rp
1,620,000.00
Btg
30.00
Rp
32,000.00 Rp
960,000.00
Kg
4.69
Rp
16,000.00 Rp
74,995.20
0.78
Rp
140,000.00 Rp
109,368.00
M3
1.09
Rp
140,000.00 Rp
153,115.20
Zak
7.81
Rp
53,500.00 Rp
417,942.00
Btg
2.00
Rp
18,900.00 Rp
37,800.00
Lbr
0.55
Rp
98,500.00 Rp
53,863.74
Kg
0.70
Rp
12,500.00 Rp
8,788.50
1.56
Rp
150,000.00 Rp
234,360.00
Rp
Rp
M'
1.16
Rp
Btg
13.00
Rp
32,000.00 Rp
416,000.00
Btg
11.00
Rp
20,000.00 Rp
220,000.00
55,440.00
Kg
3.47
Rp
16,000.00 Rp
M3
0.58
Rp
140,000.00 Rp
80,850.00
0.81
Rp
140,000.00 Rp
113,190.00
Zak
5.78
Rp
53,500.00 Rp
308,962.50
Btg
2.00
Rp
18,900.00 Rp
37,800.00
Lbr
0.40
Rp
98,500.00 Rp
39,818.63
Kg
0.52
Rp
12,500.00 Rp
6,496.88
M3
1.16
Rp
150,000.00 Rp
173,250.00
Rp
6,573,848.64
Jumlah
M2
3
Zak
16.50
Rp
Rp
0.33
Rp
140,000.00 Rp
46,200.00
3.30
Rp
53,500.00 Rp
176,550.00
16.50
Rp
5,000.00 Rp
82,500.00
256.86
Rp
M3
6.42
Rp
140,000.00 Rp
899,010.00
Zak
38.53
Rp
53,500.00 Rp
2,061,301.50
256.86
Rp
5,000.00 Rp
1,284,300.00
Rp
4,549,861.50
Jumlah
Rp
Rp
M'
38.50
Rp
Btg
19.25
Rp
10,000.00 Rp
192,500.00
3,500.00 Rp
134,750.00
M'
38.50
Rp
M2
42.00
Rp
Lbr
15.00
Rp
48,000.00 Rp
720,000.00
Btg
22.00
Rp
20,000.00 Rp
440,000.00
Btg
21.00
Rp
17,000.00 Rp
357,000.00
Bh
420.00
Rp
450.00 Rp
189,000.00
Zak
2.52
Rp
38,000.00 Rp
95,760.00
Roll
5.04
Rp
4,000.00 Rp
20,160.00
42.00
Rp
45,000.00 Rp
1,890,000.00
Rp
4,039,170.00
Jumlah
Rp
0.000
0.000
11.082
0.000
0.000
7.670
0.000
0.000
6.809
Jumlah
Rp
4,039,170.00
M3
0.45
Rp
Bh
5.00
Rp
500,000.00 Rp
2,500,000.00
Bh
5.00
Rp
300,000.00 Rp
1,500,000.00
Bh
5.00
Rp
30,000.00 Rp
150,000.00
Bh
5.00
Rp
25,000.00 Rp
125,000.00
2.10
Rp
Rp
M2
9.90
Rp
Rp
Bh
5.00
Rp
400,000.00 Rp
2,000,000.00
Bh
5.00
Rp
275,000.00 Rp
1,375,000.00
Bh
5.00
Rp
30,000.00 Rp
150,000.00
Bh
5.00
Rp
25,000.00 Rp
125,000.00
11.40
Rp
M2
85.00
Rp
120,000.00 Rp
10,200,000.00
M2
85.00
Rp
52,000.00 Rp
4,420,000.00
Rp
Rp
M'
24.00
Rp
25,000.00 Rp
600,000.00
Bh
5.00
Rp
55,000.00 Rp
275,000.00
Set
5.00
Rp
35,000.00 Rp
175,000.00
Set
5.00
Rp
17,500.00 Rp
87,500.00
Bh
5.00
Rp
12,500.00 Rp
62,500.00
Bh
5.00
Rp
5,000.00 Rp
25,000.00
Bh
5.00
Rp
7,500.00 Rp
37,500.00
Rp
23,807,500.00
Jumlah
M2
34.50
Rp
35.00
Rp
35,000.00 Rp
1,225,000.00
M3
1.55
Rp
140,000.00 Rp
217,350.00
Zak
6.90
Rp
53,500.00 Rp
369,150.00
Zak
1.29
Rp
70,000.00 Rp
90,562.50
34.50
Rp
25,000.00 Rp
862,500.00
M2
3.00
Rp
3.00
Rp
30,000.00 Rp
90,000.00
M3
0.14
Rp
140,000.00 Rp
18,900.00
Zak
0.60
Rp
53,500.00 Rp
32,100.00
Zak
0.11
Rp
70,000.00 Rp
7,875.00
3.00
Rp
25,000.00 Rp
75,000.00
M2
4.50
Rp
4.50
Rp
30,000.00 Rp
135,000.00
M3
0.20
Rp
140,000.00 Rp
28,350.00
Zak
0.90
Rp
53,500.00 Rp
48,150.00
Zak
0.17
Rp
70,000.00 Rp
11,812.50
4.50
Rp
25,000.00 Rp
112,500.00
Rp
3,324,250.00
Jumlah
Rp
Rp
Rp
M2
88.43
Rp
Pile
4.42
Rp
300,000.00 Rp
1,326,450.00
M2
88.43
Rp
5,000.00 Rp
442,150.00
Rp
0.000
0.000
0.000
0.000
17.194
7.451
1.011
0.464
0.295
0.147
0.105
0.042
0.063
40.132
0.000
0.000
0.000
5.604
0.000
M2
18.00
Rp
Kg
18.00
Rp
27,440.00 Rp
493,920.00
M2
18.00
Rp
6,500.00 Rp
117,000.00
42.00
Rp
Pile
2.10
Rp
300,000.00 Rp
630,000.00
M2
42.00
Rp
5,000.00 Rp
210,000.00
Rp
3,219,520.00
Jumlah
Rp
Rp
Rp
M'
16.00
Rp
Btg
3.00
Rp
14,000.00 Rp
42,000.00
M'
16.00
Rp
3,000.00 Rp
48,000.00
M'
10.00
Rp
Btg
2.00
Rp
10,000.00 Rp
20,000.00
M'
10.00
Rp
3,000.00 Rp
30,000.00
M'
12.00
Rp
Btg
2.00
Rp
145,000.00 Rp
290,000.00
3,000.00 Rp
36,000.00
Rp
Rp
M'
12.00
Rp
Bh
1.00
Rp
Bh
1.00
Rp
120,000.00 Rp
120,000.00
Bh
1.00
Rp
35,000.00 Rp
35,000.00
Bh
3.00
Rp
Bh
3.00
Rp
8,500.00 Rp
25,500.00
Bh
3.00
Rp
3,000.00 Rp
9,000.00
Bh
1.00
Rp
Bh
1.00
Rp
1,500,000.00 Rp
1,500,000.00
Bh
1.00
Rp
500,000.00 Rp
500,000.00
Rp
2,655,500.00
Jumlah
Rp
Rp
Rp
Rp
Ttk
7.00
Rp
70.00
Rp
Bh
7.00
Rp
2,500.00 Rp
17,500.00
Bh
7.00
Rp
53,000.00 Rp
371,000.00
Ttk
7.00
Rp
50,000.00 Rp
350,000.00
Ttk
5.00
Rp
50.00
Rp
6,560.00 Rp
6,560.00 Rp
Rp
0.000
5.427
0.000
0.000
0.000
0.000
0.000
0.000
4.476
0.000
459,200.00
0.000
328,000.00
Bh
5.00
Rp
19,000.00 Rp
95,000.00
Ttk
5.00
Rp
50,000.00 Rp
250,000.00
Bh
1.00
Rp
10.00
Rp
6,560.00 Rp
65,600.00
Bh
1.00
Rp
150,000.00 Rp
150,000.00
Ttk
1.00
Rp
75,000.00 Rp
75,000.00
Jumlah
Rp
2,161,300.00
GRAND TOTAL
DIBULATKAN
Rp
Rp
59,322,460.60
59,322,000.00
Per M2 Bangunan
Rp
Rp
1,647,833.33
(47,833.33)
Rp
0.000
0.000
3.643
Rp
307,000.00 Rp
Rp 11,052,000.00 Rp
Rp 110,520,000.00 Rp
1,340,833.33
48,270,000.00
482,700,000.00
Rp
780,000.00
Rp
252,466.88
Rp
375,375.00
Rp
1,640,160.00
Rp
580,860.00
Rp
1,366,800.00
Rp
2,024,750.00
Rp
912,500.00
Rp
1,050,000.00
Rp
769,150.00
Rp
658,000.00
Rp
675,000.00
Rp 11,085,061.88
Rp 11,085,000.00
Rp
307,000.00
Rp 11,052,000.00
Rp 55,260,000.00
Bulan 1
No.
Keterangan
Bobot
S
I.
Minggu 1
K
Minggu 2
K
J
Bulan 2
S
Minggu 3
K
Minggu 4
K
J
Minggu 5
K
Minggu 6
K
J
Bulan 3
S
Minggu 7
K
Minggu 8
K
J
Minggu 9
K
Minggu 10
K
J
Keterangan
S
PEKERJAAN PERSIAPAN
1
0.238
1.033
180,000
600,000
0.494
0.049
0.137
0.285
168,919
16,892
21,656
3.110
375,375
PEKERJAAN TANAH
1
2
3
4
III.
86,408
179,550
45,000
PEKERJAAN PONDASI
1
IV.
1,001,000
PEKERJAAN PASANGAN
1
Pasangan Dinding Bata Merah Uk.(5x11x22)cm Tebal 1/2 Bata. Campuran Spesi 1PC : 2PP
Pasangan Dinding Bata Merah Uk.(5x11x22)cm Tebal 1/2 Bata. Campuran Spesi 1PC : 4PP
V.
0.664
11.789
99,000
1,541,160
424,875
4,251,675
PEKERJAAN BETON
1
VI.
4.572
7.376
4.501
173,250
234,360
1,278,558
3,435,873
1,451,808
PEKERJAAN PLESTERAN
VII.
Penutup Plafond Gypsum 9mm lengkap dengan rangka hollow uk. gypsum 1200 x 2400 x 9 mm
Daun Pintu Kayu Lapis (Plywood) Rangkap.Rangka Tertutup Kayu Kelas II (lebar Sampai 90 cm)
10
11
12
13
IX
222,750
2,960,312
0.661
7.136
134,750
1,890,000
2.870
0.983
3.525
1.240
12.591
5.456
0.741
0.701
0.138
0.295
0.316
0.138
0.295
4,275,000
192,500
1,821,920
PEKERJAAN KAYU
82,500
1,284,300
VIII.
0.687
9.409
3,650,000
10,200,000
4,420,000
600,000
275,000
175,000
87,500
62,500
25,000
37,500
X.
3.411
0.299
0.449
862,500
75,000
112,500
1,902,063
148,875
223,313
2.932
0.386
0.653
442,150
117,000
210,000
1,326,450
493,920
630,000
PEKERJAAN PENGECATAN
1 Pengecatan Bidang Kayu Baru (1Lapis Plamir, 1Lapis Cat Dasar, 2Lapis Cat Penutup)
2 Pengecatan Tembok Baru (1 Lapis Alkali Siller, 2 Lapis Cat Penutup) Weathersheald
3 Pengecatan Tembok Baru (1 Lapis Alkali Siller, 2 Lapis Cat Penutup) bag dalam dan Plafon
XI.
PEKERJAAN SANITASI
1 Memasang Pipa PVC Tipe AW 3/4"
2 Memasang Pipa PVC Tipe AW 2"
3 Memasang Pipa PVC Tipe AW 4"
4 Pekerjaan Pemasangan Closet
5 Pekerjaan Pemasangan Kran Air
6 Pekerjaan Septitank
XII.
0.313
0.809
1.660
0.341
0.096
3.086
48,000
30,000
36,000
35,000
9,000
2,000,000
42,000
20,000
290,000
120,000
25,500
Penerangan Lampu
2.124
1.613
0.395
100.00
1,770,452
1,770,452
8,852,259
9,073,357
10,843,809
45,366,785
23,421,350
34,265,159
117,106,751
847,700
423,000
215,600
17,145,762
51,410,921
85,728,808
350,000
250,000
75,000
7,911,540
59,322,461
39,557,700
296,612,303
296,612,303
NO
I.
1
2
3
4
II.
1
2
3
III.
1
IV.
1
V.
1
VI.
1
VII.
1
VIII.
1
2
3
4
5
6
7
8
9
10
11
12
13
IX
1
X.
1
XI.
1
XII.
1
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
Pembersihan lapangan/ pemerataan tanah
Pengukuran dan Pemasangan Bouwplank
Operasional
Gaji
PEKERJAAN TANAH
Galian Tanah Dalam s/d 1 m manual
Mengurug Kembali 1 M Galian
Urug Pasir Urug Bawah Pondasi
- Pasir Pasang
- Upah
Urug Pasir Urug Bawah Lantai
- Pasir Pasang
- Upah
PEKERJAAN PONDASI
Pasang Pondasi Batu Belah 1 : 4
- Batu Kali
- Pasir Pasang
- Semen
- Upah
PEKERJAAN PASANGAN
Pasangan Dinding Bata Merah Uk.(5x11x22)cm Tebal 1/2 Bata. Campuran Spesi 1PC : 2PP
- Batu Bata
- Pasir Pasang
- Semen
- Upah
Pasangan Dinding Bata Merah Uk.(5x11x22)cm Tebal 1/2 Bata. Campuran Spesi 1PC : 4PP
- Batu Bata
- Pasir Pasang
- Semen
- Upah
PEKERJAAN BETON
Sloof Beton Bertulang (200 kg Besi + Bekisting)
- Besi Beton D 8
- Besi Beton D 6
- Kawat Bendrat
- Pasir Cor
- Split
- Semen
- Kaso 5/7
- Triplek
- Paku
- Upah
Kolom Beton Bertulang (150 kg Besi + Bekisting)
- Besi Beton D 10
- Besi Beton D 8
- Kawat Bendrat
- Pasir Cor
- Split
- Semen
- Kaso 5/7
- Triplek
- Paku
- Upah
Ring Balok Beton Bertulang (10 x 15) cm
- Besi Beton D 8
- Besi Beton D 6
- Kawat Bendrat
- Pasir Cor
- Split
- Semen
- Kaso 5/7
- Triplek
- Paku
- Upah
PEKERJAAN PLESTERAN
Pasang Plesteran 1 : 2 Tebal 15 mm + acian
- Pasir Pasang
- Semen
- Upah
Pasang Plesteran 1 : 4 Tebal 15 mm + acian
- Pasir Pasang
- Semen
- Upah
- Coumpond
- Textile Tape
- Upah
PEKERJAAN KAYU
Kuzen Pintu dan Kuzen Jendela.Kayu Kamper Samarinda oven
- Kusen Pintu
- Kusen Jendela
- Upah Pasang Kusen Pintu
- Upah Pasang Kusen Jendela
Jendela Jalusi.Kayu kamper Kelas II
Daun Pintu Kayu Lapis (Plywood) Rangkap.Rangka Tertutup Kayu Kelas II (lebar Sampai 90 cm)
- Daun Pintu
- Daun Jendela
- Upah Pasang Daun Pintu
- Upah Pasang Daun Jendela
Pemasangan Kaca Tebal 5mm polos
Rangka Atap Baja Ringan
Genteng Metal
Nok Genteng Metal
Pemasangan Kunci Tanam
Pemasangan Engsel Pintu
Pemasangan Engsel Jendela
Pemasangan Gerendel Jendela
Pemasangan Kait Angin
Pemasangan Handle Tarikan
PEKERJAAN PENGECATAN
Pengecatan Bidang Kayu Baru (1Lapis Plamir, 1Lapis Cat Dasar, 2Lapis Cat Penutup)
- Cat
- Upah
Pengecatan Tembok Baru (1 Lapis Alkali Siller, 2 Lapis Cat Penutup) Weathersheald
- Cat
- Upah
Pengecatan Tembok Baru (1 Lapis Alkali Siller, 2 Lapis Cat Penutup) bag dalam dan Plafon
- Cat
- Upah
PEKERJAAN SANITASI
Memasang Pipa PVC Tipe AW 3/4"
- Pipa
- Upah
Memasang Pipa PVC Tipe AW 2"
- Pipa
- Upah
Memasang Pipa PVC Tipe AW 4"
- Pipa
- Upah
Pekerjaan Pemasangan Closet
- Closet
- Upah Pasang
Pekerjaan Pemasangan Kran Air
- Kran Air
- Upah
Pekerjaan Septitank
- Septitank
- Upah Pasang
SATUAN
VOLUME
HARGA SATUAN
M2
36.00
Rp
JUMLAH HARGA
5,000.00 Rp
180,000.00
M'
24.00
Rp
25,000.00 Rp
600,000.00
Bln
3.00
Rp
500,000.00 Rp
1,500,000.00
Bln
3.00
Rp
3,000,000.00 Rp
9,000,000.00
Rp
11,280,000.00
Jumlah
M3
11.26
Rp
15,000.00 Rp
168,918.75
M3
3.38
Rp
5,000.00 Rp
16,891.88
0.87
Rp
0.91
Rp
95,000.00 Rp
86,408.44
M3
0.87
Rp
25,000.00 Rp
21,656.25
1.80
Rp
1.89
Rp
95,000.00 Rp
179,550.00
M3
1.80
Rp
25,000.00 Rp
45,000.00
Rp
518,425.31
Jumlah
M3
Rp
Rp
5.26
Rp
125,000.00 Rp
656,906.25
1.50
Rp
140,000.00 Rp
210,210.00
2.50
Rp
53,500.00 Rp
133,883.75
5.01
Rp
75,000.00 Rp
375,375.00
Rp
1,376,375.00
Rp
5.01
Jumlah
M2
Rp
8.25
Rp
577.50
Rp
350.00 Rp
0.33
Rp
140,000.00 Rp
46,200.00
3.30
Rp
53,500.00 Rp
176,550.00
8.25
Rp
12,000.00 Rp
99,000.00
Rp
128.43
Rp
8990.10
Rp
350.00 Rp
3,146,535.00
6.42
Rp
140,000.00 Rp
899,010.00
3.85
Rp
53,500.00 Rp
206,130.15
128.43
Rp
12,000.00 Rp
1,541,160.00
Rp
6,316,710.15
Jumlah
Rp
202,125.00
M3
1.16
Rp
Btg
13.00
Rp
32,000.00 Rp
416,000.00
Btg
11.00
Rp
20,000.00 Rp
220,000.00
Kg
3.47
Rp
16,000.00 Rp
55,440.00
0.58
Rp
140,000.00 Rp
80,850.00
Rp
Minggu 1
S S R K J
M3
0.81
Rp
140,000.00 Rp
113,190.00
Zak
5.78
Rp
53,500.00 Rp
308,962.50
Btg
2.00
Rp
18,900.00 Rp
37,800.00
Lbr
0.40
Rp
98,500.00 Rp
39,818.63
Kg
0.52
Rp
12,500.00 Rp
6,496.88
M3
1.16
Rp
150,000.00 Rp
173,250.00
M3
1.56
Rp
Btg
36.00
Rp
45,000.00 Rp
1,620,000.00
Btg
30.00
Rp
32,000.00 Rp
960,000.00
Kg
4.69
Rp
16,000.00 Rp
74,995.20
0.78
Rp
140,000.00 Rp
109,368.00
M3
1.09
Rp
140,000.00 Rp
153,115.20
Zak
7.81
Rp
53,500.00 Rp
417,942.00
Btg
2.00
Rp
18,900.00 Rp
37,800.00
Lbr
0.55
Rp
98,500.00 Rp
53,863.74
Kg
0.70
Rp
12,500.00 Rp
8,788.50
1.56
Rp
150,000.00 Rp
234,360.00
M'
1.16
Rp
Btg
13.00
Rp
32,000.00 Rp
416,000.00
Btg
11.00
Rp
20,000.00 Rp
220,000.00
Kg
3.47
Rp
16,000.00 Rp
55,440.00
0.58
Rp
140,000.00 Rp
80,850.00
0.81
Rp
140,000.00 Rp
113,190.00
Zak
5.78
Rp
53,500.00 Rp
308,962.50
Btg
2.00
Rp
18,900.00 Rp
37,800.00
Lbr
0.40
Rp
98,500.00 Rp
39,818.63
Kg
0.52
Rp
12,500.00 Rp
6,496.88
1.16
Rp
150,000.00 Rp
173,250.00
Rp
6,573,848.64
Jumlah
M2
M2
Rp
Rp
16.50
Rp
0.33
Rp
140,000.00 Rp
46,200.00
3.30
Rp
53,500.00 Rp
176,550.00
5,000.00 Rp
82,500.00
16.50
Rp
256.86
Rp
6.42
Rp
140,000.00 Rp
899,010.00
38.53
Rp
53,500.00 Rp
2,061,301.50
256.86
Rp
5,000.00 Rp
1,284,300.00
Rp
4,549,861.50
Jumlah
M2
Rp
Rp
Rp
38.50
Rp
19.25
Rp
10,000.00 Rp
192,500.00
38.50
Rp
3,500.00 Rp
134,750.00
42.00
Rp
15.00
Rp
48,000.00 Rp
34.00
Rp
20,000.00 Rp
680,000.00
84.00
Rp
17,000.00 Rp
1,428,000.00
420.00
Rp
450.00 Rp
189,000.00
Rp
720,000.00
2.52
Rp
38,000.00 Rp
5.04
Rp
4,000.00 Rp
20,160.00
42.00
Rp
45,000.00 Rp
1,890,000.00
Rp
5,350,170.00
Jumlah
95,760.00
M3
0.45
Rp
Bh
5.00
Rp
500,000.00 Rp
2,500,000.00
Bh
5.00
Rp
300,000.00 Rp
1,500,000.00
Bh
5.00
Rp
30,000.00 Rp
150,000.00
125,000.00
Rp
Bh
5.00
Rp
25,000.00 Rp
M2
2.10
Rp
Rp
9.90
Rp
Rp
Bh
5.00
Rp
400,000.00 Rp
2,000,000.00
Bh
5.00
Rp
275,000.00 Rp
1,375,000.00
Bh
5.00
Rp
30,000.00 Rp
150,000.00
125,000.00
Bh
5.00
Rp
25,000.00 Rp
M2
11.40
Rp
85.00
Rp
120,000.00 Rp
10,200,000.00
M2
85.00
Rp
52,000.00 Rp
4,420,000.00
M'
24.00
Rp
25,000.00 Rp
600,000.00
Bh
5.00
Rp
55,000.00 Rp
275,000.00
Set
5.00
Rp
35,000.00 Rp
175,000.00
Set
5.00
Rp
17,500.00 Rp
87,500.00
Bh
5.00
Rp
12,500.00 Rp
62,500.00
Bh
5.00
Rp
5,000.00 Rp
25,000.00
Bh
5.00
Rp
7,500.00 Rp
37,500.00
Rp
23,807,500.00
Jumlah
Rp
M2
34.50
Rp
35.00
Rp
35,000.00 Rp
1,225,000.00
M3
1.55
Rp
140,000.00 Rp
217,350.00
Zak
6.90
Rp
53,500.00 Rp
369,150.00
Zak
1.29
Rp
70,000.00 Rp
90,562.50
M2
34.50
Rp
30,000.00 Rp
1,035,000.00
M2
3.00
Rp
3.00
Rp
30,000.00 Rp
90,000.00
M3
0.14
Rp
140,000.00 Rp
18,900.00
Zak
0.60
Rp
53,500.00 Rp
32,100.00
Zak
0.11
Rp
70,000.00 Rp
7,875.00
M2
3.00
Rp
30,000.00 Rp
90,000.00
M2
4.50
Rp
4.50
Rp
30,000.00 Rp
135,000.00
M3
0.20
Rp
140,000.00 Rp
28,350.00
Zak
0.90
Rp
53,500.00 Rp
48,150.00
Zak
0.17
Rp
70,000.00 Rp
11,812.50
M2
4.50
Rp
30,000.00 Rp
135,000.00
Rp
3,534,250.00
Jumlah
Rp
Rp
Rp
M2
88.43
Rp
Pile
4.42
Rp
300,000.00 Rp
1,326,450.00
M2
88.43
Rp
5,000.00 Rp
442,150.00
18.00
Rp
Kg
18.00
Rp
27,440.00 Rp
493,920.00
M2
18.00
Rp
6,500.00 Rp
117,000.00
Rp
Rp
42.00
Rp
Pile
2.10
Rp
300,000.00 Rp
630,000.00
M2
42.00
Rp
5,000.00 Rp
210,000.00
Rp
3,219,520.00
Jumlah
Rp
Rp
M'
16.00
Rp
Btg
3.00
Rp
14,000.00 Rp
42,000.00
M'
16.00
Rp
3,000.00 Rp
48,000.00
Rp
M'
10.00
Rp
Btg
2.00
Rp
10,000.00 Rp
20,000.00
M'
10.00
Rp
3,000.00 Rp
30,000.00
M'
12.00
Rp
Btg
2.00
Rp
145,000.00 Rp
290,000.00
M'
12.00
Rp
3,000.00 Rp
36,000.00
Bh
1.00
Rp
Bh
1.00
Rp
120,000.00 Rp
120,000.00
Bh
1.00
Rp
35,000.00 Rp
35,000.00
Bh
3.00
Rp
Bh
3.00
Rp
8,500.00 Rp
25,500.00
Bh
3.00
Rp
3,000.00 Rp
9,000.00
Bh
1.00
Rp
Bh
1.00
Rp
1,500,000.00 Rp
1,500,000.00
Bh
1.00
Rp
500,000.00 Rp
500,000.00
Rp
2,655,500.00
Jumlah
Rp
Rp
Rp
Rp
Rp
Ttk
7.00
Rp
70.00
Rp
6,560.00 Rp
459,200.00
Bh
7.00
Rp
2,500.00 Rp
17,500.00
Bh
7.00
Rp
53,000.00 Rp
371,000.00
Ttk
7.00
Rp
50,000.00 Rp
350,000.00
Ttk
5.00
Rp
Rp
50.00
Rp
6,560.00 Rp
Bh
5.00
Rp
19,000.00 Rp
95,000.00
Ttk
5.00
Rp
50,000.00 Rp
250,000.00
Bh
1.00
Rp
10.00
Rp
6,560.00 Rp
65,600.00
Bh
1.00
Rp
150,000.00 Rp
150,000.00
Ttk
1.00
Rp
75,000.00 Rp
75,000.00
Jumlah
Rp
2,161,300.00
GRAND TOTAL
Rp
71,343,460.60
Rp
328,000.00
DIBULATKAN
Rp
71,343,000.00
Per M2 Bangunan
Rp
Rp
1,981,750.00
(381,750.00)
Minggu 1
Minggu 2
S M S S R K J
S
Bulan 1
Minggu 3
M S S R K J S M S S R K J
Minggu 4
S
Rp 180,000.00
Rp 600,000.00
Rp
500,000.00
Rp 3,000,000.00
Rp 168,918.75
Rp 16,891.88
Rp
Rp
86,408.44
Rp
179,550.00
Rp
Rp
Rp
656,906.25
210,210.00
133,883.75
Rp
99,000.00
21,656.25
Rp 375,375.00
Rp 1,541,160.00
Rp
Rp
Rp
Rp
416,000.00
220,000.00
55,440.00
80,850.00
Rp
Rp
Rp
Rp
Rp
113,190.00
308,962.50
37,800.00
39,818.63
6,496.88
Rp 173,250.00
Rp 1,620,000.00
Rp
960,000.00
Rp
74,995.20
Rp
109,368.00
Rp
153,115.20
Rp
417,942.00
Rp
37,800.00
Rp
53,863.74
Rp
8,788.50
Rp 234,360.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
416,000.00
220,000.00
55,440.00
80,850.00
113,190.00
308,962.50
37,800.00
39,818.63
6,496.88
173,250.00
1,770,452
12,573,357
Bulan 2
Minggu 4
M
Minggu 5
Minggu 6
S S R K J S M S S R K J
S
Rp
Rp
Rp
202,125.00
46,200.00
176,550.00
Rp
Rp
Rp
3,146,535.00
899,010.00
206,130.15
Minggu 7
M S S R K J S M S S
Minggu 8
Rp
82,500.00
Rp
1,284,300.00
Rp 10,200,000.00
Rp 4,420,000.00
Rp
600,000.00
Rp
48,000.00
Rp
30,000.00
Rp
36,000.00
Rp
35,000.00
Rp
9,000.00
Rp
Rp
1,500,000.00
500,000.00
23,421,350
Minggu 8
R K J S
Rp
500,000.00
Rp 3,000,000.00
Rp
45,000.00
Bulan 3
Minggu 9
Minggu 10
S S R K J S M S S R K J
S
Rp
500,000.00
Rp 3,000,000.00
Rp
Rp
46,200.00
176,550.00
Rp
899,010.00
Rp 2,061,301.50
Rp
Rp
192,500.00
134,750.00
Rp
720,000.00
Rp
680,000.00
Rp 1,428,000.00
Rp
189,000.00
Rp
Rp
95,760.00
20,160.00
Rp 1,890,000.00
Rp 2,500,000.00
Rp 1,500,000.00
Rp
150,000.00
Rp
125,000.00
Rp 2,000,000.00
Rp 1,375,000.00
Rp
150,000.00
Rp
125,000.00
Rp
Rp
Rp
Rp
Rp
Rp
275,000.00
175,000.00
87,500.00
62,500.00
25,000.00
37,500.00
Rp 1,225,000.00
Rp
217,350.00
Rp
369,150.00
Rp
90,562.50
Rp 1,035,000.00
Rp
Rp
Rp
Rp
Rp
Rp
90,000.00
18,900.00
32,100.00
7,875.00
Rp
Rp
Rp
Rp
135,000.00
28,350.00
48,150.00
11,812.50
90,000.00
135,000.00
Rp 1,326,450.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
442,150.00
Rp
493,920.00
Rp
630,000.00
Rp
42,000.00
Rp
20,000.00
Rp
290,000.00
Rp
120,000.00
Rp
25,500.00
Rp
350,000.00
Rp
250,000.00
Rp
75,000.00
117,000.00
210,000.00
459,200.00
17,500.00
371,000.00
328,000.00
95,000.00
65,600.00
150,000.00
20,855,762
12,722,540
MINGGU 1
NO
MINGGU 2
URAIAN PEKERJAAN
Upah Material
I.
Upah
PEKERJAAN PERSIAPAN
1 Pembersihan lapangan/ pemerataan tanah
2 Pengukuran dan Pemasangan Bouwplank
Rp
Rp
180,000.00
600,000.00
Rp
Rp
168,918.75
16,891.88
Rp
21,656.25
Rp
375,375.00
3 Operasional
4 Gaji
II.
PEKERJAAN TANAH
1 Galian Tanah Dalam s/d 1 m manual
2 Mengurug Kembali 1 M Galian
3 Urug Pasir Urug Bawah Pondasi
- Pasir Pasang
- Upah
4 Urug Pasir Urug Bawah Lantai
- Pasir Pasang
- Upah
III.
PEKERJAAN PONDASI
1 Pasang Pondasi Batu Belah 1 : 4
- Batu Kali
- Pasir Pasang
- Semen
- Upah
IV.
MINGGU 3
PEKERJAAN PASANGAN
1 Pasangan Dinding Bata Merah Uk.(5x11x22)cm Tebal 1/2 Bata. Campuran Spesi 1PC : 2PP
- Batu Bata
- Pasir Pasang
- Semen
- Upah
2 Pasangan Dinding Bata Merah Uk.(5x11x22)cm Tebal 1/2 Bata. Campuran Spesi 1PC : 4PP
- Batu Bata
- Pasir Pasang
- Semen
- Upah
V.
PEKERJAAN BETON
1 Sloof Beton Bertulang (200 kg Besi + Bekisting)
- Besi Beton D 8
- Besi Beton D 6
- Kawat Bendrat
- Pasir Cor
- Split
- Semen
- Kaso 5/7
- Triplek
- Paku
- Upah
Rp
173,250.00
Rp
234,360.00
- Kaso 5/7
- Triplek
- Paku
- Upah
VI.
PEKERJAAN PLESTERAN
1 Pasang Plesteran 1 : 2 Tebal 15 mm + acian
- Pasir Pasang
- Semen
- Upah
2 Pasang Plesteran 1 : 4 Tebal 15 mm + acian
- Pasir Pasang
- Semen
- Upah
VII.
VIII.
PEKERJAAN KAYU
- Daun Pintu
- Daun Jendela
- Upah Pasang Daun Pintu
- Upah Pasang Daun Jendela
4 Pemasangan Kaca Tebal 5mm polos
5 Rangka Atap Baja Ringan
6 Genteng Metal
7 Nok Genteng Metal
8 Pemasangan Kunci Tanam
9 Pemasangan Engsel Pintu
10 Pemasangan Engsel Jendela
11 Pemasangan Gerendel Jendela
12 Pemasangan Kait Angin
13 Pemasangan Handle Tarikan
IX
X.
PEKERJAAN PENGECATAN
1 Pengecatan Bidang Kayu Baru (1Lapis Plamir, 1Lapis Cat Dasar, 2Lapis Cat Penutup)
- Cat
- Upah
2 Pengecatan Tembok Baru (1 Lapis Alkali Siller, 2 Lapis Cat Penutup) Weathersheald
- Cat
- Upah
3 Pengecatan Tembok Baru (1 Lapis Alkali Siller, 2 Lapis Cat Penutup) bag dalam dan Plafon
- Cat
- Upah
XI.
PEKERJAAN SANITASI
1 Memasang Pipa PVC Tipe AW 3/4"
- Pipa
- Upah
2 Memasang Pipa PVC Tipe AW 2"
- Pipa
- Upah
3 Memasang Pipa PVC Tipe AW 4"
- Pipa
- Upah
4 Pekerjaan Pemasangan Closet
- Closet
- Upah Pasang
5 Pekerjaan Pemasangan Kran Air
- Kran Air
- Upah
6 Pekerjaan Septitank
- Septitank
- Upah Pasang
XII.
- Lampu SL
- Upah
2 Stop Kontak 500 watt (biasa)
- Kabel NYM 3 x 2,5
- Outlet Stop Kontak
- Upah
3 Pasangan panel listrik
- Kabel NYM 3 x 2,5
- Panel Listrik
- Upah
MINGGU 4
MINGGU 5
Material
Upah
Rp
Rp
500,000.00
3,000,000.00
Rp
86,408.44
Rp
179,550.00
Upah Material
MINGGU 6
MINGGU 7
Material
Upah
MINGGU 8
Upah Material
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Material
Upah
656,906.25
210,210.00
133,883.75
Rp
Rp
Rp
202,125.00
46,200.00
176,550.00
Rp
3,146,535.00
99,000.00
45,000.00
500,000.00
3,000,000.00
MINGGU 9
Upah
Rp
Rp
Rp 1,541,160.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
416,000.00
220,000.00
55,440.00
80,850.00
113,190.00
308,962.50
37,800.00
39,818.63
6,496.88
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,620,000.00
960,000.00
74,995.20
109,368.00
153,115.20
417,942.00
37,800.00
53,863.74
8,788.50
Rp
Rp
Rp
Rp
Rp
Rp
416,000.00
220,000.00
55,440.00
80,850.00
113,190.00
308,962.50
899,010.00
206,130.15
Rp
Rp
Rp
Rp
37,800.00
39,818.63
6,496.88
173,250.00
Rp
Rp
Rp
46,200.00
176,550.00
Rp
Rp
899,010.00
2,061,301.50
Rp
Rp
Rp
Rp
2,500,000.00
1,500,000.00
150,000.00
125,000.00
82,500.00
Rp 1,284,300.00
Rp
134,750.00
Rp 1,890,000.00
Rp
Rp
Rp
Rp
2,000,000.00
1,375,000.00
150,000.00
125,000.00
Rp
Rp
Rp
Rp
Rp
Rp
275,000.00
175,000.00
87,500.00
62,500.00
25,000.00
37,500.00
Rp 10,200,000.00
Rp 4,420,000.00
Rp
600,000.00
Rp 1,035,000.00
Rp
90,000.00
Rp
135,000.00
Rp
48,000.00
Rp
30,000.00
Rp
36,000.00
Rp
35,000.00
Rp
9,000.00
Rp
500,000.00
Rp
Rp
442,150.00
Rp
117,000.00
Rp
210,000.00
1,500,000.00
Rp
Rp
459,200.00
17,500.00
Rp
371,000.00
Rp
Rp
328,000.00
95,000.00
Rp
Rp
65,600.00
150,000.00
MINGGU 9
Material
MINGGU 10
Material
Upah
Rp
Rp
500,000.00
3,000,000.00
Rp
192,500.00
Rp
Rp
Rp
Rp
Rp
Rp
720,000.00
680,000.00
1,428,000.00
189,000.00
95,760.00
20,160.00
Rp
Rp
Rp
Rp
1,225,000.00
217,350.00
369,150.00
90,562.50
Rp
Rp
Rp
Rp
90,000.00
18,900.00
32,100.00
7,875.00
Rp
Rp
Rp
Rp
135,000.00
28,350.00
48,150.00
11,812.50
Rp
1,326,450.00
Rp
493,920.00
Rp
630,000.00
Rp
42,000.00
Rp
20,000.00
Rp
290,000.00
Rp
120,000.00
Rp
25,500.00
Rp
350,000.00
Rp
250,000.00
Rp
75,000.00
17.03%