Shiva Shree Hydropower Pvt. Ltd.

Upper Balephi A Hydroelectric Project

____________________________________________________________________________
UPPER BALEPHI-A HYDROELECTRIC PROJECT SALIENT FEATURES LOCATION Type of Project Village Development Committee District Zone Development Region Headworks Area Powerhouse Area River Project Area HYDROLOGY Catchment Area at Intake Design Discharge Probability of exceedance of Design Flow Compensation Flow FLOOD 1 in 100 years Design Flood at Weir 1 in 200 years Design Flood at Weir DIVERSION WEIR Type of Weir Crest Length Weir Crest Level Height of Weir INTAKE Side Intake orifice Invert Level of Sill No. of openings Intake Discharge GRAVEL TRAP Size Bed load size to trap Flushing APPROACH CULVERT Length of Culvert Number of Culverts Size of Culvert : : : : : : : : : Run-of-River Golche VDC Sindhipalchowk Bagmati Central Development Region Gloche VDC Baikunthe village Balephi Khola Latitude 275400N to 275600N Longitude 855010E to 854600E 434 km2 23.5 m3/s 40.00% 0.85 m3/s 1606 m3/s 1890 m3/s Gravity free flow 60m EL. 1252m 4.24m from river bed 2.6m (W) x 1.5m (H) EL. 1250m six 26.45 m3/s 18.6m x 17~10.6m x 9m~12.5m (L x B x H) 20mm Box culvert, 1.5m x 1.5 m 47m Long 40m 2 2.8m width x 3m height

: : : : : : : : : : : : : : : : : : : :

Feasibility Study

iii

Shiva Shree Hydropower Pvt. Ltd.

Upper Balephi A Hydroelectric Project

____________________________________________________________________________
SETTLING BASIN Type No. of Basins Nominal Size of Trapped Particle Trap Efficiency Size Flushing SETTLING BASIN OUTLET POND Size Normal Water Level HEADRACE TUNNEL Section Type Length Finish Diameter Support SURGE SHAFT Diameter Height USWL DSWL Ventilation tunnel VERTICAL PENSTOCK SHAFT Material Finish Diameter Length PENSTOCK TUNNEL Material Finish Diameter Length POWERHOUSE Type Int. Dimension Turbine Axis Level Machine Floor Level TAILRACE Type Length Size Outlet Level : : : : : : Surface Two 0.20mm 90% 104m (L) x 7.45m (W) x 8.35m (H) 3m hopper depth Gated Pipe, Dia 0.60m

: : : : : : : : : :

14.6m (L) x 11m-16.5m(W) x5m (H) 1251.26 masl Inverted-D 4447.80m 3.4 ~ 4.1m Shotcrete lining 2485m Concrete lining 991m 8m : 43.82m 1268.88masl 1232.69masl 4.5m dia, 210m length

: : : : : : : : : : : : : :

Steel 3.0m 186.14m Steel 3.0m 337m Semi-Surface 27.36m (L) x 10m (W) x 14.81m (H) EL. 1041.39 masl EL. 1048.28 masl Free Flow Box Culvert 109m 3.5m (B) x 3.5m (H) 1044masl

Feasibility Study

iv

Shiva Shree Hydropower Pvt. Ltd.

Upper Balephi A Hydroelectric Project

____________________________________________________________________________
TURBINES Type of Turbine No. of Units Unit Discharge Rated Speed Rated Efficiency GENERATORS No. of Units Type Rated Power Power Factor Rated Speed Frequency Voltage Efficiency TRANSFORMER No. of Units Phase Voltage Level Type TRANSMISSION LINE Voltage Length Connection POWER AND ENERGY GENERATION Gross Head Rated Net Head Installed Capacity Annual Energy COST ESTIMATE Total Cost FINANCIAL INDICATORS Financial Cost Debt/equity ratio Interest Rate on Debt Return on equity B/C with respect to equity Net Present Value Equity Payback Period : : : : : : : : : : : : : Francis (Vertical Axis) Two 11.75 m3/s 600 rpm 89.94% Two Synchronous 3 Phase 24 MVA 0.85 600 rpm 50 Hz 11kV 96.5%

: : : :

Two Single 11kV/132kV Outdoor

: : :

132kV 22km Proposed Sub-station at existing Lamosanghu Substation 207m 201.71m 40,000kW 240.538GWh 5,649 MNRs. 6,652 MNRs. 70/30 10% 17.98% 2.3 1887.87 MNRs. 6 years

: : : : : : : : : : : :

Feasibility Study