INSIDE PLASTER (GF)

SN Description
1 Grid 3
Deductions
w5
D1'
W2
Addition
W5
D1'
W2

2 Grid 2
Column Coplas
3 North wall of guest room
Internal Wall
Deduction, D1
Outer Wall
Deduction, D1
4 South wall of Guest Room
Deduction
Addition

No

H/D

35.83

9.08

-1
-1
-1

4.00
3.00
6.00

4.50
7.00
4.50

2
2
2
2
2
2

4.50
4.00
4.50
7.00
4.50
6.00

1.00
1.00
1.00
1.00
1.00
1.33

1
1

9.58
0.75

9.08
9.08

1
-1
1
-1

12.5
3.25
13
3.25

9.08
7.00
9.08
7.00

1
-1
2
2

12
6
6
4.5

9.08
4.50
1.00
1.00

6 Along Grid C, Kitchen

7 Store (6)
Inside Plaster
Deduction, D2
Outside
Deduction,D2

11.75

9.08

1
-1
1
-1

15.5
2.5
11.75
2.5

9.08
7.00
9.08
7.00

8 Fire Place
Deduction
Addition
Addition, Beam

1
-1
2
1

7.5
3.5
2.5
3.5

8.42
2.50
1.00
1.00

4.3

8.42

-1

2.50

7.00

9 Column
10 Toilet (3)
Outside(Refer Previous Bill)
Deduction
Inner Wall

325.49
0.00
-18.00
-21.00
-27.00
0.00
9.00
8.00
9.00
14.00
9.00
15.96
0.00
87.05
6.81
0.00
0.00
113.54
-22.75
118.08
-22.75
0.00
109.00
-27.00
12.00
9.00
0.00
106.73
0.00
140.79
-17.50
106.73
-17.50
0.00
63.13
-8.75
5.00
3.50
0.00
72.38

51.75
-17.50
51.75

Deduction
Addition,

11 Grid A
Deduction
D
W4
6A (Side of Staicase up to 1st Landing)
Addition
D
W4
Beam

-1
1
1

2.50
2.50
2.50

7.00
1.00
7.00

21.33

9.08

-1
4.00
-1
2.83
Refer Previous Bill

7.00
4.50

1
2
2
2
1

4.00
7.00
2.83
4.50
9.92

1.33
1.00
1.33
1.00
0.33

12 6A

-17.50
2.50
17.50
0.00
193.78
0.00
-28.00
-12.75
-21.00
5.32
14.00
7.54
9.00
3.31
21.00

13 Grid G, Along Staircase

Deduction

11

9.42

103.58
-51.75

14 BedRoom (2B)
Deductions
SD
D1
W5
W4
Addition
SD

57.91

9.08

-1
-1
-1
-1

2.5
3.25
4
3

7.00
7.00
4.50
4.50

2
1
1
2
2
2
2
2
1
-1

7
2.5
3.25
7
4
4.5
3
4.5
18.66
3.25

1.00
1.00
1.00
1.00
1.33
1.00
1.33
1.00
9.08
7.00

526.02
0.00
-17.50
-22.75
-18.00
-13.50
0.00
14.00
2.50
3.25
14.00
10.64
9.00
7.98
9.00
169.50
-22.75

1
1

66.91
4.33

9.08
9.08

-1
-1
-2
-1
-1

2.5
3
2
5
3.25

7.00
4.50
4.50
4.50
7.00

D1
W5
W4
Outside 2B
Deduction, D1
15 Master BedRoom (2C)
Column
Deductions
SD
W4
W3
W1
D1

607.77
39.33
0.00
-17.50
-13.50
-18.00
-22.50
-22.75

D2
Additions
SD
W4
W3
D1
Outside of Master Bed room
Deduction
16 Grid F,G
Deduction
Addition

17 Along Grid G, up to door of balcony 11

Deduction
W6
D1
Addition
W6
D1

-1

2.5

7.00

1
2
2
2
4
4
1
2
1
-1

2.5
7
4.5
3
4.5
2
3.25
7
7
3.25

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
9.08
7.00

1
-1
2
2

9
2.5
7.5
2.5

9.08
7.50
1.00
1.33

14.75

9.08

-1
-1

2.5
3

7.50
7.00

2
2
2
2

7.5
2.5
7
3

1.00
1.33
1.00
1.00

-17.50
0.00
2.50
14.00
9.00
6.00
18.00
8.00
3.25
14.00
63.58
-22.75
0.00
81.75
-18.75
15.00
6.65
0.00
133.98
0.00
-18.75
-21.00
0.00
15.00
6.65
14.00
6.00
3037.30

Upper Terrace Parapet Wall (Refer Supporting Documents)

SN Description
No
L
B
H/D
1 I (1st Class Brick Parapet Wall)
1
58.25
Brick Pillar
13
0.75
0.75
1
2.5
0.75
Brick Copings
2
70.5
0.75
Plaster
Coping Plaster (Top & Bottom)
Coping Plaster (Sides)

Unit
Sq.ft
Cu.ft
Cu.ft
Sq.ft

3.33
3.33
3.33

193.97
24.35
6.24
105.75

3.33
1.00
1.00

256.41 Sq.ft
141.00 Sq.ft
141.00 Sq.ft

1.83
3.33
0.75

29.33 Sq.ft
1.87 Cu.ft
24.00 Sq.ft
29.33 Sq.ft
32.00 Sq.ft
32.00 Sq.ft

1
2
2

77
70.5
70.5

1
1
2

16
0.75
16

1
2
2

16
16
16

1.83
1.00
1.00

1
2
1
2
2

3
3
3
3
3

3.33
0.75
3.33
1.00
1.00

9.99
4.50
9.99
6.00
6.00

Sq.ft
Sq.ft
Sq.ft
Sq.ft
Sq.ft

1
2
1
2
2

4
4
4
4
4

0.75

3.33
0.75
3.33
1.00
1.00

9.99
6.00
13.32
8.00
8.00

Cu.ft
Sq.ft
Sq.ft
Sq.ft
Sq.ft

5V
First Class Brickwork
Brick Copings
Plaster
Coping Plaster (Top & Bottom)
Coping Plaster (Sides)

1
2
1
2
2

7.67
7.67
7.67
7.67
7.67

0.75

1.83
0.75
3.33
1.00
1.00

10.55
11.51
25.54
15.34
15.34

Cu.ft
Sq.ft
Sq.ft
Sq.ft
Sq.ft

6 VI
First class Brick work
Brick Copings
Plaster
Copings Plaster (Top & Bottom)
Copings Plaster (Sides)

1
2
1
2
2

1.5
1.5
1.5
1.5
1.5

0.75

3.33
0.75
3.33
1.00
1.00

3.75
2.25
5.00
3.00
3.00

Cu.ft
Sq.ft
Sq.ft
Sq.ft
Sq.ft

2 II (22" ht.1st Class Brick Parapet Wall)

Brick Pillar
Brick Copings
Plaster
Coping Plaster (Top & Bottom)
Coping Plaster (Sides)
3 III
First Class Brick work
Brick Coping
Plaster
Copings (Top & Bottom)
Copings (Sides)
4 IV
First Class Brick work
Brick copings
Plaster
Copings Plaster

0.75

7 Parapet Wall along Chimney

First Class Brick work
Brick Copings
Plaster
Copings Plaster (Top & Bottom)
Coping Plaster (Sides)

1
2
1
2
2

5.25
5.25
5.25
5.25
5.25

3.33
0.75
3.33
1.00
1.00

First Floor Terrace Parapet Wall (Refer Supporting Documents)

SN Description
No
L
B
H/D
Brick Work
1 First Class Brick Work
1
22.5
2 First Class Brick Pillar
3
0.75
0.75
3 Brick Copings
2
24.5
Plaster
1 Parapet Wall
2 Copings (Top & Bottom)
3 Copings Sides

1
2
2

Pooja Room (Refer Supporting Documents)

SN Description
No
1 Brick Work
Deduction
2 9" thick Brick at Corner
3 Inside Plaster
Deduction
Addition

Balcony 11 (Refer Supporting Documents)

SN Description
1 Brick Work
2 Brick Work (9")
3 Brick Copings
4 Plaster
5 Copings Plaster

25.25
24.5
24.5

1
-1

16
2.5

0.75

1
-1
1
2

23.25
2.5
2.5
7

No

L
1
1
2
1
1
2
2

3.33
1
1

84.16 Sft
49.00 Sft
49.00 Sft

9.08

H/D

Unit
145.33
-17.50
127.83 Sft
5.11 Cft

9.08
7.00
1.00
1.00

0.75

Unit
74.99 Sft
5.62 Cft
36.75 Sft

9.08
7.00
0.75

Sq.ft
Sq.ft
Sq.ft
Sq.ft
Sq.ft

3.33
3.33
0.75

H/D

B
18.75
6.5
21.25
18.75
6.5
21.75
21.75

17.48
7.88
17.48
10.50
10.50

211.19
-17.50
2.50
14.00
210.19
Q

1.83
3.33
0.75
1.83
3.33
1.00
1.00

34.38
16.23
31.88
34.31
16.23
43.50
43.50

Sft
Sft
Sft
Sft

Unit
Sft
Cft
Sft
sft
Sft
Sft
Sft

Fire Place above 2nd Floor

SN
Description
1 Local Brick Work
Deductions

No

2 PCC
3 Plaster

Dismantling Work
SN
Description
1 Soling at Platform (7B)
2 PCC at Platform (7B)
3 W3 of Store (6)-Brick Work

H/D

12

0.75

3.75

-2
-2

2
1.75

0.75
0.75

0.75
0.75

1
1

3.92
5

5.667
3.75

0.25

No

L
1
1
1

B
4
4
2

H/D
10.917
10.917
0.75

33.750
0.000
-2.250
-1.969
29.531 Cu.ft
5.554 Cu.ft
18.750 Sq.ft

Q
0.25
4.5

Unit

Unit
43.667 Sft
10.917 Cft
6.75 Cft

ABSTRACT OF COST

SN
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

Description
Earthwork in Excavation
Earthwork in Filling
Compacted Earth
Brick Flat Soling
PCC
Half Machine Made Brick Work
Full Machine Made Brick work
Local Full Brick Work
Koramasino on floor
Inside Plaster
Wall Putty
Water Proofing
Glass Screeding
Mandir at Upper Parapet Wall
Wooden Frame
Aluminium Window And Shutter
R/S Shutter
MS Staircase
MS Water Tank Stand
Wooden Door Shutter
Revised Fourth Bill
Total

Quantity
146.65
48.88
149.96
195.12
54.33
718.49
83.71
135.27
2020.59
5280.36
3037.30
1061.45
900.00
13.00
2.75
49.50
86.67
1.00
1.00
246.75

Unit
Cft
Cft
Cft
Sft
Cft
Sft
Cft
Cft
Sft
Sft
Sft
Sft
Rft
nos.
Cft
Sft
Sft
nos.
nos.
Sft

Rate
8
8
10
43
280
166.94
315
240
55
33
13
30
10
200
4800
430
300
23000
14000
600

Amount
Remarks
1173.20
391.07
1499.60
8390.16
15212.40
119944.72
26368.65
32464.80
111132.45
174251.88
39484.90
31843.50
9000.00
2600.00
13185.60
21285.00
26001.00
23000.00
14000.00
148050.00
295519.52
1,114,798.45

S.N.

Description
1 Civil Works
2 Deductions
Mobilization Advance @ 25 % of 1
Retention @ 5% of 1
Total Deductions
3 Payable Amount

S.N.

Description
1 Civil Works
2 Deductions
Advance
Retention @ 5% of 1
Total Deductions
3 Payable Amount

S.N.

Description
1 Civil Works
2 Deductions
Mobilization Advance @ 25 % of 1
Retention @ 5% of 1
Total Deductions
3 Payable Amount

Amount (Nrs.)
BOQ
Previous
Current
4,666,276.15 1,861,373.80
812,198

465343.45
93068.69
558412.14
1,302,961.66

203049.39
40609.88
243659.27
568538.30

Amount (Nrs.)
BOQ
Previous
Current
4,666,276.15 2,673,571.37
1,114,798

133678.57

55739.92
823,951.33

Amount (Nrs.)
BOQ
Previous
Current
4,666,276.15 3,788,369.82
1,125,297

2775000.00
189418.49
2964418.491
823,951.33

281324.24
56264.85
337589.09
787707.87

s.)

Remarks
Updated
2,673,571.37

668392.84
133678.57
802071.41
1871499.96

s.)

Remarks
Updated
3,788,369.82

2,775,000.00
189,418.49
2,964,418.49

s.)

Remarks
Updated
4,913,666.78

3056324.24
245683.34
3302007.58
1611659.20