Sunteți pe pagina 1din 2

2012-2013 Annual Catalog Accessories Price Breakdown List (with sales tax constant)

Tax Rate

(input tax rate as a percentage in cell B3)


Items
CARDSTOCK & OTHER PAPER (p. 160 & 162 - 165)
Description

6 x 9 Watercolor Paper (5)


8 1/2 x 11 Cardstock (24)
8 1/2 x 11 Assorted Smooth Cardstock (20)
8 1/2 x 11 Cardstock (40 - White & Very Vanilla)
8 1/2 x 11 Naturals White & Ivory Cardstock (40)
8 1/2 x 11 Brushed Metallic & Shimmery Cardstock (10)
8 1/2 x 11 Glossy White Cardstock (25)
8 1/2 x 11 White Vellum Cardstock (20)
12 x 12 Smooth Cardstock (12)
12 x 12 Assorted Smooth Cardstock (20 - 2 ea. color)
12 x 12 Designer Series Double-Sided Paper (12)
12 x 12 Natural Composition Spec. DSP (12)
12 x 12 First Edition Specialty DSP (24)
12 x 12 Patterns Designer Series Paper Stack (40)
12 x 12 Window Sheets
12 x 12 Glimmer Paper (2)
ENVELOPES (p. 160)

0.00000%
Customer Cost

Demonstrator Cost

Cost

S/H

Subtotal

Tax

Total

Cost per 1

20% Discount

Subtotal

S/H

Subtotal

Tax

Total

Cost per 1

4.95
6.95
6.95
8.50
7.50
7.95
5.95
6.50
5.95
9.95
10.95
12.95
12.95
21.95
4.95
4.95

0.50
0.70
0.70
0.85
0.75
0.80
0.60
0.65
0.60
1.00
1.10
1.30
1.30
2.20
0.50
0.50

5.45
7.65
7.65
9.35
8.25
8.75
6.55
7.15
6.55
10.95
12.05
14.25
14.25
24.15
5.45
5.45

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

5.45
7.65
7.65
9.35
8.25
8.75
6.55
7.15
6.55
10.95
12.05
14.25
14.25
24.15
5.45
5.45

1.09
0.32
0.38
0.23
0.21
0.87
0.26
0.36
0.55
0.55
1.00
1.19
0.59
0.60
2.72
2.72

0.99
1.39
1.39
1.70
1.50
1.59
1.19
1.30
1.19
1.99
2.19
2.59
2.59
4.39
0.99
0.99

3.96
5.56
5.56
6.80
6.00
6.36
4.76
5.20
4.76
7.96
8.76
10.36
10.36
17.56
3.96
3.96

0.50
0.70
0.70
0.85
0.75
0.80
0.60
0.65
0.60
1.00
1.10
1.30
1.30
2.20
0.50
0.50

4.46
6.26
6.26
7.65
6.75
7.16
5.36
5.85
5.36
8.96
9.86
11.66
11.66
19.76
4.46
4.46

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

4.46
6.26
6.26
7.65
6.75
7.16
5.36
5.85
5.36
8.96
9.86
11.66
11.66
19.76
4.46
4.46

0.89
0.26
0.31
0.19
0.17
0.72
0.21
0.29
0.45
0.45
0.82
0.97
0.49
0.49
2.23
2.23

Description

Cost

S/H

Subtotal

Tax

Total

Cost per 1

20% Discount

Subtotal

S/H

Subtotal

Tax

Total

Cost per 1

Mini Square Envelopes (40)


Md. Envelopes (40)
Md. Clear Translucent Envelopes (50)
CARDS & Stationary (p. 160)

7.50
6.50
4.95

0.75
0.65
0.50

8.25
7.15
5.45

0.00
0.00
0.00

8.25
7.15
5.45

0.21
0.18
0.11

1.50
1.30
0.99

6.00
5.20
3.96

0.75
0.65
0.50

6.75
5.85
4.46

0.00
0.00
0.00

6.75
5.85
4.46

0.17
0.15
0.09

Description

Cost

S/H

Subtotal

Tax

Total

Cost per 1

20% Discount

Subtotal

S/H

Subtotal

Tax

Total

Cost per 1

Note Card & Envelope (20)


English Ivy Simple Sentiments (20sheets/10env) *
BAGS, Boxes & Cups (p. 161)

5.95
9.95

0.60
1.00

6.55
10.95

0.00
0.00

6.55
10.95

0.33
1.09

1.19
1.99

4.76
7.96

0.60
1.00

5.36
8.96

0.00
0.00

5.36
8.96

0.27
0.90

Descriptioin

Cost

S/H

Subtotal

Tax

Total

Cost per 1

20% Discount

Subtotal

S/H

Subtotal

Tax

Total

Cost per 1

6" x 8 " Lg. Cellophane Bags (50)


4" x 6" Md. Cellophane Bags (50)
1" x 8" Sm. Cellophane Bags (50)
Kraft Gift Boxes (4) 3-1/2" x 3-1/2" x 2-1/2"
Circle Treat Cups (12)
EMBELLISHMENTS (p. 174 - 175)

4.95
4.50
2.50
2.95
2.95

0.50
0.45
0.25
0.30
0.30

5.45
4.95
2.75
3.25
3.25

0.00
0.00
0.00
0.00
0.00

5.45
4.95
2.75
3.25
3.25

0.11
0.10
0.06
0.81
0.27

0.99
0.90
0.50
0.59
0.59

3.96
3.60
2.00
2.36
2.36

0.50
0.45
0.25
0.30
0.30

4.46
4.05
2.25
2.66
2.66

0.00
0.00
0.00
0.00
0.00

4.46
4.05
2.25
2.66
2.66

0.09
0.08
0.05
0.66
0.22

Description

Cost

S/H

Subtotal

Tax

Total

Cost per 1

20% Discount

Subtotal

S/H

Subtotal

Tax

Total

Cost per 1

1/8" Mini Brads - Silver (200)


3/16" Metalic & Color Collection Brads (120)
Antique Brads (20)
3/8" Glimmer Brads (40)
Designer Printed Brads - In Color (40)
Vintage Trinkets (48)
3/8" In Color Dahlias (20)
Pearl Basic Jewels (150)
Rhinestone Basic Jewels (150)
Large Pearl Basic Jewels (40)
Paper Daisies (40)
BUTTONS (p. 176)

5.50
6.95
5.95
4.95
7.95
5.95
7.95
4.95
4.95
4.95
6.95

0.55
0.70
0.60
0.50
0.80
0.60
0.80
0.50
0.50
0.50
0.70

6.05
7.65
6.55
5.45
8.75
6.55
8.75
5.45
5.45
5.45
7.65

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

6.05
7.65
6.55
5.45
8.75
6.55
8.75
5.45
5.45
5.45
7.65

0.03
0.06
0.33
0.14
0.22
0.14
0.44
0.04
0.04
0.14
0.19

1.10
1.39
1.19
0.99
1.59
1.19
1.59
0.99
0.99
0.99
1.39

4.40
5.56
4.76
3.96
6.36
4.76
6.36
3.96
3.96
3.96
5.56

0.55
0.70
0.60
0.50
0.80
0.60
0.80
0.50
0.50
0.50
0.70

4.95
6.26
5.36
4.46
7.16
5.36
7.16
4.46
4.46
4.46
6.26

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

4.95
6.26
5.36
4.46
7.16
5.36
7.16
4.46
4.46
4.46
6.26

0.02
0.05
0.27
0.11
0.18
0.11
0.36
0.03
0.03
0.11
0.16

Description

Cost

S/H

Subtotal

Tax

Total

Cost per 1

20 % Discount

Subtotal

S/H

Subtotal

Tax

Total

Cost per 1

Bitty Butttons (64)


Designer Buttons (72)
Naturals Designer Buttons (24)
Vintage Faceted Designer Buttons (24)
RIBBON (p. 172 - 173)

4.95
8.95
4.95
5.95

0.50
0.90
0.50
0.60

5.45
9.85
5.45
6.55

0.00
0.00
0.00
0.00

5.45
9.85
5.45
6.55

0.09
0.14
0.23
0.27

0.99
1.79
0.99
1.19

3.96
7.16
3.96
4.76

0.50
0.90
0.50
0.60

4.46
8.06
4.46
5.36

0.00
0.00
0.00
0.00

4.46
8.06
4.46
5.36

0.07
0.11
0.19
0.22

Description - priced per inch unless otherwise specified

Cost

S/H

Subtotal

Tax

Total

Cost per 1

20 % Discount

Subtotal

S/H

Subtotal

Tax

Total

Cost per 1

Linen Thread - 15 yards (per in)

4.50

0.45

4.95

0.00

4.95

0.01

0.90

3.60

0.45

4.05

0.00

4.05

0.01

Items
Baker's Twine 25 yards (per 3 inches)
1/8" Taffeta 10 Yards (per in)
1/4" Stitched Grosgrain - 10 yards (per in)
3/8" Stitched Satin - In Color - 10 yards (per in)
3/8" Taffeta Ribbon 10 Yards (per in)
3/8" Ruffled Ribbon - In Color -10 Yards (per in)
3/8" Denim Jean Ribbon 10 Yards (per in)
1/2" Scallop Dots Ribbon 10 Yards (per in)
1/2" Seam Binding Ribbon 10 Yards (per in)
5/8" Organza (per in) - 15 yards
5/8" Crochet Trim - 5 Yards (per in)
ADHESIVES & Consumable Tools (p. 177 & 179)
Description

Stampin' Dimensionals (300)


Sticky Strip 10 Yards (per in) - 1/4" wide
Glue Dots (300)
SNAIL Refill - 472" on roll (per in)
Fabric Adhesive Roll (11-1/2"x72") - per 1"x1" square
Multipurpose Adhesive Sheets (12) - per 1"x1" square
Multipurpose Adhesive Sheets (12) - per sheet
Shaker Frames - 36 frames (6 of 6 sizes)
Sponges (3)
Sponge Daubers - (12)
FABRIC & Fabric Adhesive (p. 170)**
Description

27"x18" 100% Cotton Assorted rolls (3) per 1"x1" square


27" x 18" Essential Designer Fabric Collection (10 qtrs)
Fabric Adhesive Roll - per 1"x1" square

Customer Cost
2.95
0.30
5.95
0.60
4.95
0.50
8.95
0.90
6.95
0.70
9.95
1.00
6.95
0.70
7.95
0.80
6.95
0.70
5.95
0.60
6.95
0.70

3.25
6.55
5.45
9.85
7.65
10.95
7.65
8.75
7.65
6.55
7.65

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

3.25
6.55
5.45
9.85
7.65
10.95
7.65
8.75
7.65
6.55
7.65

0.01
0.02
0.02
0.03
0.02
0.03
0.02
0.02
0.02
0.01
0.04

Demonstrator Cost
0.59
2.36
1.19
4.76
0.99
3.96
1.79
7.16
1.39
5.56
1.99
7.96
1.39
5.56
1.59
6.36
1.39
5.56
1.19
4.76
1.39
5.56

0.30
0.60
0.50
0.90
0.70
1.00
0.70
0.80
0.70
0.60
0.70

2.66
5.36
4.46
8.06
6.26
8.96
6.26
7.16
6.26
5.36
6.26

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

2.66
5.36
4.46
8.06
6.26
8.96
6.26
7.16
6.26
5.36
6.26

0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.01
0.03

Cost

S/H

Subtotal

Tax

Total

Cost per 1

20 % Discount

Subtotal

S/H

Subtotal

Tax

Total

Cost per 1

3.95
6.95
4.95
4.50
14.95
14.95
14.95
4.95
3.50
10.95

0.40
0.70
0.50
0.45
1.50
1.50
1.50
0.50
0.35
1.10

4.35
7.65
5.45
4.95
16.45
16.45
16.45
5.45
3.85
12.05

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

4.35
7.65
5.45
4.95
16.45
16.45
16.45
5.45
3.85
12.05

0.01
0.02
0.02
0.01
0.02
0.01
1.37
0.15
1.28
1.00

0.79
1.39
0.99
0.90
2.99
2.99
2.99
0.99
0.70
2.19

3.16
5.56
3.96
3.60
11.96
11.96
11.96
3.96
2.80
8.76

0.40
0.70
0.50
0.45
1.50
1.50
1.50
0.50
0.35
1.10

3.56
6.26
4.46
4.05
13.46
13.46
13.46
4.46
3.15
9.86

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

3.56
6.26
4.46
4.05
13.46
13.46
13.46
4.46
3.15
9.86

0.01
0.02
0.01
0.01
0.02
0.01
1.12
0.12
1.05
0.82

Cost

S/H

Subtotal

Tax

Total

Cost per 1

20 % Discount

Subtotal

S/H

Subtotal

Tax

Total

Cost per 1

9.95
29.95
14.95

1.00
3.00
1.50

10.95
32.95
16.45

0.00
0.00
0.00

10.95
32.95
16.45

0.01
0.01
0.02

1.99
5.99
2.99

7.96
23.96
11.96

1.00
3.00
1.50

8.96
26.96
13.46

0.00
0.00
0.00

8.96
26.96
13.46

0.01
0.01
0.02

** Fabric and ribbons (unless indicated otherwise) are costed out by the inch. Fabric by 1"x1" squares.
** Essential Designer Fabric Collection doesn't look like the better deal by the rounding of breakdown numbers but it is. Same as getting 1 free fat quarter when you buy 3 of the smaller fabric packs.
* English Ivy divided into sets of 10 (2 sheets & 1 envelope per set)
Other consumables like embossing powder, ink, liquid adhesives, etc are less easy to quantify. Adding in somewhere between 1 & 5 per individual project should cover it.

S-ar putea să vă placă și