Oopp 2011 V0

DESCRIPCIN
UN
Retiro de escombros
Ayudante (jornal + prestaciones)
Acarreo horizontal
Herramienta menor (% mano obra)
Volqueta 5 m3
Transporte materiales a hombro (carga = 30
kg/km)
Alquiler
andamio
tubular,
incluye
manipulacin y teleras
Telera de 3,5 x 24 cm x 2,9 m de sajo
Andamio
Tela para proteccin de edificios
Tela para proteccin de edificios
Andamio (% mano obra)
Cerramiento provisional con sealizador y
cinta de seguridad
Sealizador tubular de 1 m (2 lneas de cinta)
Cinta de sealizacin
Cerramiento provisional con sealizador y
tela de cerramiento
Sealizador tubular de 1 m (2 lneas de cinta)
M3
Da
%MO
%MO
Hr
Tela de cerramiento a = 2,10 m (rollo por 100 m)

Hoja No. 1
CANT.
1.000
0.500
0.100
8.000
Carga
Da
1.000
-13.00
0.00
0.00
-35.00
2,556.38
1,278.19
255.64
14,582.86
33,233.00
-11.70
2,840.43
-900.00
-320.00
0.00
25.29
103.85
580.00
0.00
-450.00
0.00
1,080.00
73.85
7.39
-4.00
10.00
-1,600.00
0.00
4,790.00
162.80
20.77
1.04
709.00
6.000
1.000
1.000
1.000
1.000
0.100
M
Un
M
Da
%MO
18,673.00
33,233.00
2,556.38
2,556.38
63,800.00
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
2,840.00
Cp-Da
M
Da
Cp-Da
M2
M2
Da
%MO
VR. UN.
3,793.00
33,233.00
580.00
1,161.00
1,080.00
33,233.00
73.85
4,975.00
0.400
2.000
1.000
0.050
47,900.00
74.00
33,233.00
20.77
5,918.00
Un
0.400
47,900.00
-4.00
4,790.00
M2
1.050
1,000.00
5.00
1,102.50
Da
%MO
1.000
0.100
33,233.00
23.08
-1,440.00
0.00
23.08
2.31
Desmonte
aparatos
sanitarios,
con
Un
recuperacin de ellos
Oficial (jornal + prestaciones)
Da
Acarreo horizontal
%MO
%MO
Concreto de 4.000 psi (produccin)
M3
Cemento gris saco por 50 kilos, incluye cargue,
Sc
descargue y transporte
Arena
M3
Gravilla de ro
M3
13,490.00
1.000
0.050
0.100
58,653.00
11,730.60
11,730.60
336,003.00
-5.00
0.00
0.00
11,730.60
586.53
1,173.06
8.500
23,100.00
3.00
202,240.50
0.670
0.670
40,060.00
40,060.00
3.00
3.00
27,645.41
27,645.41
180.000
4.00
3.00
741.60
Agua (m3 a pulg3 61023.97 pulg3 a lt 28.3179)
Lt
Cuadrilla C 1 Of + 7 Ay (jornal + prestaciones)
Da
1.000
291,284.00
-4.54
64,159.47
%MO
0.100
64,159.47
0.00
6,415.95
Concretadora gasolina +B14 de 1 o 1 1/2 sacos
Da
1.000
32,480.00
-4.54
7,154.19

Arena
Gravilla de ro
M3
302,789.00
Sc
7.000
23,100.00
3.00
166,551.00
M3
M3
0.560
0.840
40,060.00
40,060.00
3.00
3.00
23,106.61
34,659.91
Lt
180.000
4.00
3.00
741.60
Da
1.000
291,284.00
-4.54
64,159.47
%MO
0.100
64,159.47
0.00
6,415.95
Da
1.000
32,480.00
-4.54
7,154.19

Arena
Gravilla de ro
M3
280,234.00
Sc
6.000
23,100.00
3.00
142,758.00
M3
M3
0.480
0.950
40,060.00
40,060.00
3.00
3.00
19,805.66
39,198.71
Lt
180.000
4.00
3.00
741.60
Da
1.000
291,284.00
-4.54
64,159.47
%MO
0.100
64,159.47
0.00
6,415.95
Da
1.000
32,480.00
-4.54
7,154.19

Arena
Gravilla de ro
M3
246,278.00
Sc
4.500
23,100.00
3.00
107,068.50
M3
M3
0.560
0.920
40,060.00
40,060.00
3.00
3.00
23,106.61
37,960.86
Lt
100.000
4.00
3.00
412.00
Da
1.000
291,284.00
-4.54
64,159.47
%MO
0.100
64,159.47
0.00
6,415.95
Da
1.000
32,480.00
-4.54
7,154.19

Hoja No. 2
Concreto de 3.000 psi impermeabilizado

(produccin)
Impermeabilizante plastocrete DM o similar
Mortero 1:3 (produccin)
Arena
M3
Kg
M3
M3
1.750
1.000
6,570.00
302,789.00
260,019.00
3.00
0.00
11,842.43
302,789.00
Sc
9.000
23,100.00
3.00
214,137.00
1.090
40,060.00
3.00
44,975.36
Lt
220.000
4.00
3.00
906.40
0.00
-2.00
0.00
-2.00
5.00
5.00
0.00
0.00
-1.15
0.00
13,868.40
1,740.00
2,260.00
8,536.50
82,388.80
6,358.57
Err:509
Err:509
79,900.87
19,975.22
0.00
3.00
5.00
5.00
0.00
0.00
5.00
-1.39
0.00
13,868.40
16,936.29
26,482.11
6,358.57
Err:509
Err:509
16,381.20
66,105.04
16,526.26
0.00
0.00
0.00
0.00
5.00
5.00
0.00
0.00
-1.00
18,135.60
4,640.00
2,260.00
22,764.00
135,353.02
12,717.14
Err:509
Err:509
91,886.00
Caja de inspeccin de 0,60 x 0,60 x 0,60 m en

concreto de 2.500 psi, tapa reforzada en Un
concreto de 3.000 psi
ngulo de 1" x 1/8"
M
Listn sajo de 5 x 3 cm x 2,5 m (varilla)
M
Puntilla (promedio)
Lb
Tabla para formaleta de 1" x 10" x 2,9 m
M
M3
M3
Acero Fy = 37.000 psi
Kg
Kg
Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
Da
%MO
ladrillo, concreto de 2.500 psi y tapa
Un
reforzada en concreto de 3.000 psi para
instalaciones elctricas
ngulo de 1" x 1/8"
M
Ladrillo tolete comn
Un
M3
M3
Kg
Kg
M3
Da
%MO
ngulo de 1" x 1/8"
M
M
Puntilla (promedio)
Lb
M
M3
M3
Kg
Kg
Da
Hoja No. 3
314,631.00
Err:509
5.200
2,667.00
3.000
1,160.00
1.000
2,260.00
9.000
1,897.00
0.280
280,234.00
0.020
302,789.00
4.000 Err:509
1.000 Err:509
1.000
91,886.00
0.250
79,900.87
Err:509
5.200
2,667.00
81.000
203.00
0.090
280,234.00
0.020
302,789.00
4.000 Err:509
1.000 Err:509
0.060
260,019.00
1.000
91,886.00
0.250
66,105.04
Err:509
6.800
2,667.00
4.000
1,160.00
1.000
2,260.00
12.000
1,897.00
0.460
280,234.00
0.040
302,789.00
4.000 Err:509
1.000 Err:509
1.000
91,886.00

%MO
ngulo de 1" x 1/8"
M
M
Puntilla (promedio)
Lb

M
M3
M3
Kg
Kg
Da
%MO
Base y cauela para cmara de inspeccin d
Un
= 1,20 m en concreto de 2.500 psi
M
M
Puntilla (promedio)
Lb
M3
Da
%MO
Cuerpo para cmara de inspeccin d = 1,20
M
m, en concreto de 2.500 psi
M3
Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)
Da
%MO
Formaleta cuerpo cmara inspeccin 1,20 m
Da
Cono para cmara de inspeccin d = 1,20 m,
en concreto de 2.500 psi, incluye refuerzo
0.250
0.00
22,971.50
Err:509
8.400
6.000
2,667.00
1,160.00
0.00
0.00
22,402.80
6,960.00
1.500
2,260.00
0.00
3,390.00
18.000
1,897.00
0.700
280,234.00
0.080
302,789.00
4.000 Err:509
1.000 Err:509
1.000
91,886.00
0.250
91,886.00
0.00
5.00
5.00
0.00
0.00
-1.00
0.00
34,146.00
205,971.99
25,434.28
Err:509
Err:509
91,886.00
22,971.50
-2.00
-2.00
0.00
5.00
-1.00
0.00
3,794.00
1,160.00
452.00
182,432.33
91,886.00
9,188.60
5.00
-1.15
0.00
0.00
258,936.22
166,595.65
16,659.57
11,600.00
5.00
0.00
-1.50
0.00
0.00
176,547.42
Err:509
127,723.33
12,772.33
11,600.00
0.00
5.00
0.00
-2.00
0.00
160,000.00
19,075.71
Err:509
45,943.00
6,891.45
288,913.00
4.000
2.000
0.200
0.620
1.000
0.100
1,897.00
1,160.00
2,260.00
280,234.00
91,886.00
91,886.00
453,791.00
0.880
1.000
0.100
1.000
Un

M3
Kg
Da
%MO
Formaleta conos cmara inspeccin 1,20 m
Da
Tapa en concreto reforzado de 3.000 psi par
cmara de inspeccin d = 0,60 m, incluye aro Un
base y aro tapa
Aro base y aro tapa de H. F. d = 0,60 m
Un
M3
Kg
Da
%MO
Tapa en H. F. de 90 kg con cuello en
Un
concreto de 3.000 psi d = 0,60 m
91,886.00
280,234.00
191,585.00
166,595.65
11,600.00
Err:509
0.600
280,234.00
3.200 Err:509
1.000
191,585.00
0.100
127,723.33
1.000
11,600.00
Err:509
1.000
160,000.00
0.060
302,789.00
4.300 Err:509
1.000
91,886.00
0.150
45,943.00
264,981.00
Tapa de hierro d = 0,60 m de 90 kg (manhall)
Un
1.000
190,000.00
0.00
190,000.00

Puntilla (promedio)
Varilln de sajo
Cuadrilla D 2 Of + 4 Ay (jornal + prestaciones)
M
Lb
M
M3
Da
%MO
1.000
1.000
33.000
0.055
1.000
0.100
1,897.00
2,260.00
1,060.00
302,789.00
250,238.00
46,861.05
-10.00
0.00
-10.00
5.00
-5.34
0.00
189.70
2,260.00
3,498.00
17,486.06
46,861.05
4,686.10
Hoja No. 4
Sumidero en concreto de 3.000 psi, incluye

reja con anticorrosivo
Puntilla (promedio)
Varilln de sajo
Un
M
Lb
M
21.000
1.500
6.000
1,897.00
2,260.00
1,060.00
-2.00
0.00
-2.00
19,918.50
3,390.00
3,180.00
Reja para sumidero de 40 x 70 cm y ngulo de

2" x 2" x 1/4", incluye anticorrosivo y pintura
Un
1.000
70,000.00
0.00
70,000.00
0.700
302,789.00
5.000 Err:509
1.000
91,886.00
0.100
145,850.79
5.00
0.00
-0.63
0.00
222,549.92
Err:509
145,850.79
14,585.08

M3
Kg
Da
%MO
Cauela en concreto de 3.000 psi e = 0,10, h
M
= 0,40, a = 0,30 m sin tapa
M
Puntilla (promedio)
Lb
Varilln de sajo
M
M3
Cuadrilla G 1 Of + 2 Ay (jornal + prestaciones)
Cuneta revestida en concreto 3,000 psi,
incluye excavacin y afirmado
Puntilla (promedio)
Varilln de sajo
Excavacin en conglomerado seco de 0 - 2 m,
incluye cinta de sealizacin
Lleno compactado con afirmado, no incluye
transporte
Zanja colectora en concreto de 3.000 psi a =
0,20 y 0,30 e = 0,10 h = 0,30 m
Puntilla (promedio)
Varilln de sajo
Canal disipador en concreto de 3,000 psi
Cuartn de sajo 2" x 4" x 2,9 m
Guadua basa longitud promedio = 5 m
Puntilla (promedio)
Alambre negro calibre 18 - 19
ACPM
Sardinel en concreto de 3.000 psi 0,03 m3/ml,
incluye refuerzo
Puntilla (promedio)
Varilln de sajo
Hoja No. 5
Err:509
66,020.00
4.000
0.200
3.000
0.130
1,897.00
2,260.00
1,060.00
302,789.00
-2.00
0.00
-2.00
5.00
3,794.00
452.00
1,590.00
41,330.70
Da
1.000
125,119.00
-7.30
17,139.59
%MO
0.100
17,139.59
0.00
1,713.96
-3.00
0.00
-3.00
632.33
678.00
1,236.67
Err:509
M
Lb
M
1.000
0.300
3.500
M3
0.108 Err:509
0.00
Err:509
M3
0.092 Err:509
3.00
Err:509
5.00
-17.60
0.00
31,792.85
10,885.51
1,088.55
-2.00
0.00
-2.00
5.00
-4.05
0.00
3,794.00
45.20
1,749.00
34,972.13
22,687.90
2,268.79
-2.00
-2.00
-2.00
0.00
0.00
10.00
5.00
-0.90
0.00
30,352.00
18,642.00
5,800.00
4,520.00
5,800.00
7,172.00
317,928.45
212,872.22
21,287.22
-2.00
0.00
-2.00
1,897.00
565.00
3,180.00
M3
Da
%MO
0.100
1.000
0.100
M
M
Lb
M
M3
Da
%MO
M3
M
M
Un
Lb
Kg
Gl
M3
Da
%MO
302,789.00
191,585.00
10,885.51
65,517.00
4.000
0.020
3.300
0.110
1.000
0.100
32.000
26.000
4.000
2.000
2.000
1.000
1.000
1.000
0.100
M
M
Lb
M
1,897.00
2,260.00
1,060.00
1,897.00
2,260.00
1,060.00
302,789.00
91,886.00
22,687.90
624,374.00
1,897.00
1,434.00
2,900.00
2,260.00
2,900.00
6,520.00
302,789.00
191,585.00
212,872.22
Err:509
2.000
0.250
6.000
1,897.00
2,260.00
1,060.00

M3
Kg
Da
%MO
Anden en concreto de 3.000 psi e = 0,07 m
M2

M
M
Puntilla (promedio)
Lb
M3
Da
%MO
Dintel en concreto de 3.000 psi de 0,12 x 0,15
M
m, incluye refuerzo
Acero de Fy = 37.000 psi
Kg
M
Puntilla (promedio)
Lb
Varilln de sajo
M
M3
Da
Hoja No. 6
0.030
302,789.00
2.610 Err:509
1.000
91,886.00
0.100
5,852.61
5.00
0.00
-15.70
0.00
9,537.85
Err:509
5,852.61
585.26
-2.00
-2.00
0.00
5.00
-15.00
0.00
331.98
250.95
22.60
22,254.99
6,125.73
612.57
0.00
-2.00
0.00
-2.00
5.00
-8.00
3,066.80
1,422.75
452.00
530.00
5,722.71
11,485.75
29,599.00
0.350
0.350
0.010
0.070
1.000
0.100
1,897.00
1,434.00
2,260.00
302,789.00
91,886.00
6,125.73
24,977.00
1.700
1.500
0.200
1.000
0.018
1.000
1,804.00
1,897.00
2,260.00
1,060.00
302,789.00
91,886.00

%MO
%MO
Alfaja en concreto de 3.000 psi para remate
M
de muro, incluye refuerzo
Kg
M
Puntilla (promedio)
Lb
Varilln de sajo
M
M3
Da

%MO
Alfaja en concreto de 3.000 psi para remate
M
de ventana, incluye refuerzo
Kg
M
Puntilla (promedio)
Lb
Varilln de sajo
M
M3
0.00
0.00
1,148.58
1,148.58
40,078.00
2.100
1.500
0.200
1.000
0.020
1,804.00
1,897.00
2,260.00
1,060.00
302,789.00
0.00
-2.00
0.00
-2.00
5.00
3,788.40
1,422.75
452.00
530.00
6,358.57
1.000
125,119.00
-5.00
25,023.80
0.100
25,023.80
0.00
2,502.38
38,308.00
1,804.00
1,897.00
2,260.00
1,060.00
302,789.00
0.00
-2.00
0.00
-2.00
5.00
3,608.00
1,422.75
452.00
530.00
4,768.93
Da
1.000
125,119.00
-5.00
25,023.80
%MO
0.100
25,023.80
0.00
2,502.38
-2.00
-2.00
0.00
5.00
-23.40
0.00
331.98
250.95
22.60
31,792.85
3,926.75
392.68
M2

Puntilla (promedio)
M
M
Lb
M3
Da
%MO
36,718.00
0.350
0.350
0.010
0.100
1.000
0.100
M2
Steeldeck, C 22 0,94 x 5,60 m e = 0,75 mm,

M2
perfil e = 1,5 mm 90 x 130 mm l = 6 m
Malla electrosoldada ojo 0,15 x 0,15 m 6,0 m
M2
2,35 m de 4 mm
M3
Da
%MO
Vibrador elctrico o a gasolina
Da
Taco metlico de 3,50 a 4,00 m
Hr
Muro en ladrillo tolete en soga
M2
Hoja No. 7
11,485.75
11,485.75
2.000
1.500
0.200
1.000
0.015
Anden en concreto de 3.000 psi e = 0,10 m
Placa steeldeck en concreto de 3.000 psi de

a = 0,09 m, incluye malla electrosoldada
0.100
0.100
1,897.00
1,434.00
2,260.00
302,789.00
91,886.00
3,926.75
111,577.00
1.000
63,531.00
0.00
63,531.00
1.000
2,821.00
0.00
2,821.00
0.090
1.000
0.100
1.000
2.000
302,789.00
191,585.00
12,772.33
32,480.00
174.00
26,695.00
5.00
-15.00
0.00
-15.00
14.00
28,613.56
12,772.33
1,277.23
2,165.33
396.72
Un
40.000
203.00
3.00
8,363.60
Lt
50.000
4.00
0.00
200.00

M3
Da
%MO
%MO
M2
Un
0.035
1.000
0.100
0.020
5.00
-12.00
0.00
0.00
9,555.70
7,657.17
765.72
153.14
30.000
260,019.00
91,886.00
7,657.17
7,657.17
17,702.00
203.00
3.00
6,272.70
Lt
50.000
4.00
0.00
200.00
0.016
1.000
0.100
0.020
260,019.00
91,886.00
6,125.73
6,125.73
5.00
-15.00
0.00
0.00
4,368.32
6,125.73
612.57
122.51

Muro en ladrillo tolete en pandereta

M
Da
%MO
%MO
Muro
en
ladrillo
tolete
pandereta,
M2
impermeabilizado
Un
3
Err:509
30.000
203.00
3.00
6,272.70
50.000
4.00
0.00
200.00
0.016 Err:509
1.000
91,886.00
0.100
6,125.73
0.020
6,125.73
25,360.00
16.000
675.00
5.00
-15.00
0.00
0.00
Err:509
6,125.73
612.57
122.51
3.00
11,124.00
Lt
Mortero 1:3 impermeabilizado (produccin)

Muro en ladrillo farol pandereta e = 0,10 m
Ladrillo farol rayado de 0,10 x 0,20 x 0,30 m
M
Da
%MO
%MO
M2
Un
Agua (m a pulg 61023.97 pulg a lt 28.3179)
Lt
50.000
4.00
0.00
200.00

Muro en ladrillo prensado visto en soga
Ladrillo prensado tipo Santa Fe
M3
Da
%MO
%MO
M2
Un
0.020
1.000
0.100
0.020
5.00
-12.00
0.00
0.00
5,460.40
7,657.17
765.72
153.14
50.000
260,019.00
91,886.00
7,657.17
7,657.17
59,198.00
464.00
3.00
23,896.00
Lt
50.000
4.00
0.00
200.00
M
Da
%MO
%MO
M2
M3
Da
%MO
%MO
M
M2
0.035
1.000
0.100
0.020
260,019.00
91,886.00
22,971.50
22,971.50
18,601.00
260,019.00
91,886.00
9,188.60
9,188.60
8,622.00
18,601.00
3.00
-4.00
0.00
0.00
9,373.68
22,971.50
2,297.15
459.43
3.00
-10.00
0.00
0.00
8,034.59
9,188.60
459.43
918.86
3.00
8,621.56
3.00
-9.00
0.00
0.00
8,034.59
10,209.56
1,020.96
510.48

Revoque muro incluye dilataciones y filos
Filos y dilataciones
Revoque muro incluye dilataciones y filos
Revoque cielo raso, incluye dilataciones y
filos
Revoque muro impermeabilizado, incluye
dilataciones y filos
Hoja No. 8
0.030
1.000
0.050
0.100
0.450
M2
M3
Da
%MO
%MO
M2
19,776.00
0.030
1.000
0.100
0.050
260,019.00
91,886.00
10,209.56
10,209.56
Err:509

Revoque de bajantes, incluye malla
Malla con vena de 0,53 x 2,00 m C 24
Piso en tableta de 20 x 20 cm tipo sahara
Tabln de 0,20 x 0,20 m tipo sahara
Enchape en cermica de 1ra. de 20,5 x 20,5
cm tipo Egeo
Alas para cermica (wings)
Cemento blanco
Cermica blanca de 1ra. de 20,5 x 20,5 cm tipo
Egeo
Hoja No. 9
M3
Da
%MO
%MO
M
M2
M3
Da
%MO
%MO
M2
0.020 Err:509
1.000
91,886.00
0.050
12,251.47
0.100
12,251.47
17,303.00
0.500
3,000.00
0.015
260,019.00
1.000
91,886.00
0.100
10,209.56
0.050
10,209.56
70,890.00
3.00
-7.50
0.00
0.00
Err:509
12,251.47
612.57
1,225.15
3.00
3.00
-9.00
0.00
0.00
1,545.00
4,017.29
10,209.56
1,020.96
510.48
Sc
1.000
23,100.00
5.00
24,255.00
M
M3
Da
%MO
1.000
0.020
1.000
0.100
27,316.00
260,019.00
91,886.00
10,209.56
10.00
3.00
-9.00
0.00
30,047.60
5,356.39
10,209.56
1,020.96
M2
45,577.00
M
Kg
0.100
1.000
3,678.00
886.00
0.00
3.00
367.80
912.58
M2
1.000
15,500.00
10.00
17,050.00
M3
Da
0.030
1.000
260,019.00
91,886.00
3.00
-5.50
8,034.59
16,706.55

cm tipo Macedonia Acento
Cemento blanco
Cermica color 1ra. de 25 x 25 cm tipo
Macedonia Acento
Mortero de nivelacin e = 0,05 m
Piso en baldosa de cemento de 25 x 25 cm
Baldosa de cemento de 0,25 x 0,25 m
Cemento blanco
Piso en Duropiso de 33 x 33 cm
Cemento blanco
Piso tipo Duropiso de 33 x 33 cm
Piso en Maylica
Piso tipo Maylica
Hoja No. 10
%MO
%MO
0.050
0.100
M2
16,706.55
16,706.55
0.00
0.00
835.33
1,670.65
59,235.00
M
Kg
0.100
1.000
3,678.00
886.00
0.00
5.00
367.80
930.30
M2
1.000
27,900.00
10.00
30,690.00
M3
Da
%MO
%MO
M2
M3
Da
%MO
M2
M2
M3
Kg
Da
%MO
M2
Kg
M2
M3
Da
%MO
M2
0.030
1.000
0.050
0.100
260,019.00
91,886.00
16,706.55
16,706.55
18,185.00
260,019.00
91,886.00
4,594.30
40,341.00
20,765.00
260,019.00
886.00
91,886.00
10,209.56
45,237.00
886.00
25,200.00
260,019.00
91,886.00
10,209.56
55,400.00
3.00
-5.50
0.00
0.00
8,034.59
16,706.55
835.33
1,670.65
1.00
-20.00
0.00
13,130.96
4,594.30
459.43
10.00
3.00
3.00
-9.00
0.00
22,841.50
5,356.39
912.58
10,209.56
1,020.96
5.00
10.00
3.00
-9.00
0.00
930.30
27,720.00
5,356.39
10,209.56
1,020.96
Sc
1.000
23,100.00
3.00
23,793.00
M2
M3
Da
1.000
0.020
1.000
11,613.00
260,019.00
91,886.00
10.00
3.00
-7.50
12,774.30
5,356.39
12,251.47
0.050
1.000
0.100
1.000
0.020
1.000
1.000
0.100
1.000
1.000
0.020
1.000
0.100

Piso en baldosa tipo Terrazzo No. 5 P5B
Cemento blanco
Cera
Baldosa tipo Terrazzo No. 5 P5B de 30 x 30 cm
%MO
M2
Kg
Lb
0.100
M2

M
Da
Da
%MO
Pulidora sin operario
Da
Guarda escoba en baldosa tipo Terrazzo No.
M
5 P5B
Cemento blanco
Kg
3
Baldosa tipo Terrazzo No. 5 P5B de 30 x 30 cm
M2

M3
Da
%MO
Piso en granito pulido, incluye dilatacin de
M2
cobre
Cemento blanco
Kg
Dilatacin de cobre
M
Granito por 25 Kg
Sc
Cera
Lb
Lt

M3
Da
Da
%MO
Da
Piso en gravilla lavada, incluye dilatacin
M2
flexible
Sc
Gravilla #2 por 25 Kg
Sc
Dilatacin PVC flexible ancha x 2 m
M
0.00
1,225.15
1.000
0.040
12,251.47
70,368.00
886.00
3,868.00
3.00
0.00
912.58
154.72
1.000
36,424.00
3.00
37,516.72
0.020
1.000
1.000
0.100
1.000
260,019.00
33,233.00
91,886.00
15,314.33
34,800.00
3.00
-7.10
-6.00
0.00
-7.10
5,356.39
4,680.70
15,314.33
1,531.43
4,901.41
8,860.00
0.100
886.00
3.00
91.26
0.100
36,424.00
10.00
4,006.64
0.002
1.000
0.150
260,019.00
91,886.00
3,675.44
3.00
-25.00
0.00
535.64
3,675.44
551.32
63,356.00
21.250
2.000
1.000
0.040
886.00
5,500.00
4,500.00
3,868.00
3.00
0.00
3.00
0.00
19,392.33
11,000.00
4,635.00
154.72
35.000
4.00
0.00
140.00
0.050
1.000
1.000
0.100
1.000
260,019.00
33,233.00
91,886.00
9,188.60
34,800.00
3.00
-15.00
-10.00
0.00
-15.00
13,390.98
2,215.53
9,188.60
918.86
2,320.00
33,421.00
0.150
23,100.00
3.00
3,568.95
1.000
1.750
4,000.00
2,698.00
3.00
3.00
4,120.00
4,863.15
Lt
50.000
4.00
0.00
200.00
M3
0.030
260,019.00
3.00
8,034.59
Hoja No. 11

Da
%MO
Piso en gravilla lavada y tableta egipcia,
M2
incluye dilatacin flexible
Sc
Sc
Dilatacin PVC flexible ancha x 2 m
M
Tableta egipcia de 0,10 x 0,10 m roja
M2
Lt

M3
Da
%MO
Guarda escoba en mortero 1:3, incluye
M
esmalte
Puntilla (promedio)
Lb
Varilln de sajo
M
Pintura esmalte para exteriores
Gl
M3
Da
%MO
Guarda escoba en granito pulido, incluye
M
dilatacin de cobre
M
Cemento blanco
Kg
M
Puntilla (promedio)
Lb
Granito por 25 Kg
Sc
Lt
Dilatacin de cobre
M
Da
Da
%MO
Da
Granito pulido para paso de escalera h = 0,30
M
ch = 0,175 m
Cemento blanco
Kg
Pirln de cobre 3 m 1"
M
Granito por 25 Kg
Sc
Cera
Lb
Lt

Da
Da
%MO
Da
Guarda escoba en gravilla lavada, incluye
M
dilatacin de vidrio
Sc
Sc
M
Puntilla (promedio)
Lb
Hoja No. 12
1.000
0.100
91,886.00
11,485.75
-8.00
0.00
11,485.75
1,148.58
42,263.00
0.150
23,100.00
3.00
3,568.95
0.500
1.750
0.500
4,000.00
2,698.00
13,108.00
3.00
3.00
3.00
2,060.00
4,863.15
6,750.62
35.000
4.00
0.00
140.00
0.030
1.000
0.100
260,019.00
91,886.00
15,314.33
3.00
-6.00
0.00
8,034.59
15,314.33
1,531.43
0.00
-3.00
-45.00
5.00
-16.50
0.00
22.60
353.33
1,036.67
2,730.20
5,568.85
556.88
10,269.00
0.010
1.000
1.000
0.010
1.000
0.100
2,260.00
1,060.00
46,650.00
260,019.00
91,886.00
5,568.85
21,932.00
0.010
23,100.00
2.00
235.62
0.500
1.000
0.010
0.200
886.00
1,897.00
2,260.00
4,500.00
3.00
-4.00
3.00
2.00
456.29
474.25
23.28
918.00
15.000
4.00
0.00
60.00
0.100
1.000
1.000
0.100
1.000
5,500.00
33,233.00
91,886.00
15,314.33
34,800.00
2.00
-20.00
-6.00
0.00
-50.00
561.00
1,661.65
15,314.33
1,531.43
696.00
26,783.00
2.500
0.600
0.950
0.019
886.00
15,000.00
4,500.00
3,868.00
2.00
-2.00
3.00
0.00
2,259.30
4,500.00
4,403.25
73.49
35.000
4.00
0.00
140.00
1.000
1.000
0.100
1.000
33,233.00
91,886.00
11,485.75
34,800.00
-16.00
-8.00
0.00
-50.00
2,077.06
11,485.75
1,148.58
696.00
8,812.00
0.020
23,100.00
2.00
471.24
0.250
1.000
0.010
4,000.00
1,897.00
2,260.00
2.00
-4.00
3.00
1,020.00
474.25
23.28
Dilatacin de vidrio
0.100
246.00
3.00
25.34
Lt
15.000
4.00
0.00
60.00
1.000
0.100
91,886.00
6,125.73
-15.00
0.00
6,125.73
612.57

Da
%MO
Gravilla lavada para paso de escalera h =
M
0,30 ch = 0,175 m
Sc
Granito por 25 Kg
Sc
Lt

M
M
Da
%MO
Zcalo
en
gravilla
lavada,
incluye
M2
dilataciones de vidrio
Sc
Sc
Hoja No. 13
17,786.00
0.060
23,100.00
3.00
1,427.58
0.475
4,500.00
2.00
2,180.25
25.000
4.00
0.00
100.00
0.700
1.000
1.000
0.100
1,160.00
1,897.00
91,886.00
11,485.75
0.00
-3.00
-8.00
0.00
812.00
632.33
11,485.75
1,148.58
44,127.00
1.000
23,100.00
2.00
23,562.00
1.000
4,000.00
2.00
4,080.00

Puntilla (promedio)
Dilatacin de vidrio
Betn
M
Lb
M
Lb
4.000
0.040
1.100
0.040
1,897.00
2,260.00
246.00
14,716.00
-8.00
0.00
3.00
0.00
948.50
90.40
278.72
588.64
Lt
35.000
4.00
0.00
140.00
Da
%MO
1.000
0.100
91,886.00
13,126.57
-7.00
0.00
13,126.57
1,312.66
-3.00
3.00
3.00
3.00
3.00
3.00
-4.75
3.00
632.33
1,194.80
23.28
2,214.50
4,099.19
5,356.39
19,344.42
1,992.48
0.00
0.50
1.00
2,970.00
16,146.33
2,863.35
0.00
Err:509

Tablero de mortero 1:3, incluye estuco y
pintura verde ptico
Puntilla (promedio)
Estuco (25 Kg)
Pintura verde ptico (tablero)
Cerramiento en poste de concreto y alambre
de pas, incluye excavacin y machones en
Alambre de pas rollo de 400 m C 16,5
Poste para cerramiento en concreto 3,00 m
Alambre galvanizado C 12
Excavacin en tierra seca de 0 - 2 m, incluye
cinta de sealizacin
Piso en tableta tipo Tradicional
Tableta tipo Tradicional de 0,30 x 0,30 m
Adoqun vehicular de cemento
Arena
M2
M
M
Lb
Kg
Gl
M3
Da
%MO
34,857.00
1.000
1.000
0.010
0.100
0.067
0.020
1.000
0.100
M
M
Un
Kg
M3
1,897.00
1,160.00
2,260.00
21,500.00
59,400.00
260,019.00
91,886.00
19,344.42
Err:509
15.000
0.500
0.630
198.00
32,132.00
4,500.00
0.023 Err:509
M
Da
%MO
M2
0.023
1.000
0.100
302,789.00
191,585.00
13,684.64
65,855.00
3.00
-14.00
0.00
7,173.07
13,684.64
1,368.46
Sc
1.000
23,100.00
3.00
23,793.00
M2
M3
Da
%MO
M2
1.000
0.020
1.000
0.100
21,618.00
260,019.00
91,886.00
13,126.57
78,304.00
3.00
3.00
-7.00
0.00
22,266.54
5,356.39
13,126.57
1,312.66
Sc
0.035
23,100.00
5.00
848.93
0.250
40,060.00
5.00
10,515.75
Lt
0.030
4.00
3.00
0.12
Adoqun vehicular gris de cemento
1.000
45,820.00
5.00
48,111.00
Da
1.000
125,119.00
-8.00
15,639.88
1.000
0.100
32,480.00
15,639.88
66,367.00
-20.00
0.00
1,624.00
1,563.99
0.035
23,100.00
5.00
848.93
0.250
40,060.00
5.00
10,515.75
Rana sin operario

Da
%MO
Adoqun peatonal de cemento
M2
Sc
Arena
M3
Lt
0.030
4.00
3.00
0.12
Adoqun peatonal gris de cemento
M2
1.000
34,452.00
5.00
36,174.60
Da
1.000
125,119.00
-8.00
15,639.88
Hoja No. 14
Rana sin operario

Muro en ladrillo farol pandereta e = 0,12 m
Ladrillo farol rayado de 0,12 x 0,20 x 0,30 m
Da
%MO
M2
Un

Piso en baldosa tipo Terrazzo No. 5 blanco
Huila
Cemento blanco
Cera
Baldosa tipo Terrazzo No. 5 Ref. blanco Huila
Piso en tabln rojo de 20 x 20 cm, incluye
mortero de pega
Tabln de 0,20 x 0,20 m rojo
Guarda escoba en tabln rojo de 10 x 20 cm,
incluye mortero de pega
Hoja No. 15
-20.00
0.00
1,624.00
1,563.99
16.000
32,480.00
15,639.88
27,157.00
784.00
3.00
12,920.32
Lt
50.000
4.00
0.00
200.00
M
Da
%MO
%MO
0.020
1.000
0.100
0.020
260,019.00
91,886.00
7,657.17
7,657.17
5.00
-12.00
0.00
0.00
5,460.40
7,657.17
765.72
153.14
3.00
0.00
3.00
3.00
-7.10
-6.00
0.00
-7.10
912.58
154.72
34,222.78
5,356.39
4,680.70
15,314.33
1,531.43
4,901.41
1.000
0.100
M2
Kg
Lb
M2
M3
Da
Da
%MO
Da
67,074.00
1.000
0.040
1.000
0.020
1.000
1.000
0.100
1.000
M2
886.00
3,868.00
33,226.00
260,019.00
33,233.00
91,886.00
15,314.33
34,800.00
71,724.00
Sc
1.000
23,100.00
3.00
23,793.00
M2
M3
Da
%MO
1.000
0.020
1.000
0.100
27,316.00
260,019.00
91,886.00
13,126.57
3.00
3.00
-7.00
0.00
28,135.48
5,356.39
13,126.57
1,312.66
9,955.00

Sc
Tabln de 0,20 x 0,20 m rojo
M2
M3
Da
%MO
Piso en cermica de 1ra. de 20 x 20 cm tipo
M2
Duratech, incluye mortero de pega
Cemento blanco
Kg
Cermica de 1ra. de 20 x 20 cm tipo Drate
M2
M3
Da
%MO
Enchape en cermica de 1ra. de 20 x 20 cm
tipo Ecocermica, incluye mortero de pega
3.00
2,379.30
0.100
0.002
1.000
0.150
27,316.00
260,019.00
91,886.00
3,675.44
3.00
3.00
-25.00
0.00
2,813.55
535.64
3,675.44
551.32
3.00
3.00
3.00
-7.00
0.00
912.58
14,378.80
5,356.39
13,126.57
1,312.66
35,087.00
1.000
1.000
0.020
1.000
0.100
886.00
13,960.00
260,019.00
91,886.00
13,126.57
40,901.00
0.100
1.000
3,678.00
886.00
0.00
5.00
367.80
930.30
1.000
11,992.00
10.00
13,191.20
0.030
1.000
0.100
260,019.00
91,886.00
16,706.55
3.00
-5.50
0.00
8,034.59
16,706.55
1,670.65
M2
Cemento blanco
Kg
Cermica de 1ra. trafico 4 de 32 x 32 cm tipo
M2
Terranova
M3
Da
%MO
M2
Mangle, incluye mortero de pega
Cemento blanco
Kg
Cermica de 1ra. de 40 x 40 cm tipo Mangle
M2
Euro-cermica
M3
Da
%MO
Piso en vinisol de 2 mm de 0,30 x 0,30 m
M2
Vinisol C 3,2 mm de 0,30 x 0,30 m, instalado
M2
Guarda escoba en vinisol h = 6,8 cm 1 mm
M
Hoja No. 16
23,100.00
M2

M
Cemento blanco
Kg
Cermica de 1ra. de 20 x 20 cm tipo
M2
Ecocermica
M3
Da
%MO
Terranova trafico 4, incluye mortero de pega
0.100
49,013.00
1.000
886.00
3.00
912.58
1.000
27,480.00
3.00
28,304.40
0.020
1.000
0.100
260,019.00
91,886.00
13,126.57
3.00
-7.00
0.00
5,356.39
13,126.57
1,312.66
47,900.00
1.000
886.00
3.00
912.58
1.000
26,400.00
3.00
27,192.00
0.020
1.000
0.100
260,019.00
91,886.00
13,126.57
40,239.00
39,067.00
3,736.00
3.00
-7.00
0.00
5,356.39
13,126.57
1,312.66
3.00
40,239.01
1.000
Guarda escobas vinisol 6,8 cm 1 mm, instalado

Piso en gravilla lavada y tabln tipo Portal,
incluye dilatacin de vidrio y mortero de
pega
Dilatacin de vidrio
M
M2
Hoja No. 17
3.00
3,735.81
43,409.00
0.150
23,100.00
3.00
3,568.95
Sc
M
0.490
1.690
4,000.00
246.00
3.00
3.00
2,018.80
428.21
Lt
35.000
4.00
0.00
140.00
0.514
0.030
1.000
0.100
23,371.00
260,019.00
91,886.00
15,314.33
3.00
3.00
-6.00
0.00
12,373.07
8,034.59
15,314.33
1,531.43
Lt

M
M
Da
%MO
Boca puerta en granito pulido, incluye
M
dilataciones de cobre
Dilatacin de cobre
M
Piso en granito pulido, incluye dilatacin de
M2
cobre
Da
%MO
Resane con malla para fijacin redes a
M
muros
Puntilla (promedio)
Lb
M2
Da
%MO
Muro en plack o similar, 2 caras incluye
M2
pintura
Muro plack (yeso) de 8 cm 2 caras, incluye
M2
pintura
Muro en plack o similar y superboard
M2
Muro plack-superboard de 8 cm incluye pintura
3,627.00
Sc
Tableta tipo Portal de 0,30 x 0,15 m

M2
M3
Da
%MO
Gravilla lavada y tabln para paso de
M
escalera h = 0,30 ch = 0,175 m
Sc
Tabln tipo Andino de 0,10 x 0,20 m
M2
Granito por 25 Kg
Sc
1.000
M2
19,268.00
0.060
23,100.00
3.00
1,427.58
0.100
0.380
19,004.00
4,500.00
0.00
3.00
1,900.40
1,761.30
25.000
4.00
0.00
100.00
0.700
1.000
1.000
0.100
1,160.00
1,897.00
91,886.00
11,485.75
0.00
-3.00
-8.00
0.00
812.00
632.33
11,485.75
1,148.58
37,073.00
2.000
5,500.00
0.00
11,000.00
0.150
63,356.00
0.00
9,503.40
1.000
0.100
91,886.00
15,063.28
-6.10
0.00
15,063.28
1,506.33
0.00
0.00
-19.00
0.00
263.67
1,500.00
4,836.11
483.61
0.00
74,640.00
0.00
78,140.00
7,083.00
0.117
0.500
1.000
0.100
2,260.00
3,000.00
91,886.00
4,836.11
74,640.00
1.000
74,640.00
78,140.00
1.000
78,140.00
Muro en superboard
M2
Muro superboard de 8 y 11 cm incluye pintura
M2
Cinta mastic para muros en plack

Cinta de papel
Resane muro con malla
Puntilla (promedio)
Resane cielo raso con malla
Puntilla (promedio)
M
M
Da
M
Lb
M2
Da
%MO
M
Lb
M2
Da
%MO
Muro de contencin aligerado, incluye zarpa,

bloques, columnas, vigas, mortero y refuerzo
1.000
0.00
81,640.00
0.00
-840.00
126.00
69.83
0.00
0.00
-21.50
0.00
1,130.00
1,500.00
4,273.77
427.38
0.00
0.00
-18.75
0.00
1,130.00
1,500.00
4,900.59
490.06
1,972.00
5.00
9,038.33
4.000
1,897.00
6.000
1,060.00
0.350
2,260.00
1.000
6,520.00
0.303 302,789.00
0.655 260,019.00
9.407 Err:509
19.188 Err:509
1.000 191,585.00
0.100
63,861.67
-3.00
-3.00
0.00
0.00
3.00
5.00
0.00
0.00
-3.00
0.00
2,529.33
2,120.00
791.00
6,520.00
94,435.54
178,763.06
Err:509
Err:509
63,861.67
6,386.17
0.00
49,760.00
1.000
1.000
0.500
0.500
1.000
0.100
0.500
0.500
1.000
0.100
M2
Bloque de cemento de 0,14 x 0,19 x 0,39 m

Un
estructural
M
Varilln de sajo
M
Puntilla (promedio)
Lb
ACPM
Gl
M3
M3
Kg
Kg
Da
%MO
Muro en plack o similar, 1 cara incluye
M2
pintura
Muro plack (yeso) de 8 cm 1 cara, incluye
M2
pintura
M2
cm tipo Egeo fijado con adhesivo
M
Cemento blanco
Kg
Cermica blanca de 1ra. de 20,5 x 20,5 cm tipo
M2
Egeo
Adhesivo para enchape
Kg
Da
Hoja No. 18
81,640.00
81,640.00
196.00
126.00
58,653.00
7,331.00
2,260.00
3,000.00
91,886.00
4,273.77
8,021.00
2,260.00
3,000.00
91,886.00
4,900.59
Err:509
4.365
49,760.00
1.000
49,760.00
39,609.00
0.100
1.000
3,678.00
886.00
0.00
3.00
367.80
912.58
1.000
15,500.00
10.00
17,050.00
3.000
1.000
939.00
91,886.00
3.00
-5.50
2,901.51
16,706.55

%MO
cm tipo Macedonia Acento fijado con
M2
adhesivo
M
Cemento blanco
Kg
Cermica color 1ra. de 25 x 25 cm tipo
M2
Macedonia Acento
Kg
Da
%MO
Enchape en cermica de 1ra. de 20 x 20 cm
M2
tipo Ecocermica fijado con adhesivo
M
Cemento blanco
Kg
M2
Ecocermica
Kg
Da
%MO
0.100
0.00
1,670.65
53,323.00
0.100
1.000
3,678.00
886.00
0.00
5.00
367.80
930.30
1.000
27,900.00
10.00
30,690.00
3.000
1.000
0.100
939.00
91,886.00
16,706.55
5.00
-5.50
0.00
2,957.85
16,706.55
1,670.65
35,824.00
0.100
1.000
3,678.00
886.00
0.00
5.00
367.80
930.30
1.000
11,992.00
10.00
13,191.20
3.000
1.000
0.100
939.00
91,886.00
16,706.55
13,838.00
21,500.00
37,500.00
91,886.00
5,815.57
5,815.57
15,392.00
21,500.00
37,500.00
91,886.00
6,563.29
6,563.29
6,911.00
37,500.00
500.00
91,886.00
4,594.30
4,594.30
11,616.00
5.00
-5.50
0.00
2,957.85
16,706.55
1,670.65
3.00
3.00
-15.80
0.00
0.00
5,314.80
1,545.00
5,815.57
581.56
581.56
3.00
3.00
-14.00
0.00
0.00
5,314.80
1,545.00
6,563.29
656.33
1,312.66
5.00
5.00
-20.00
0.00
0.00
1,575.00
52.50
4,594.30
459.43
229.72
Estuco y pintura muros

M2
Estuco (25 Kg)
Kg
0.24
Pintura vinilo
Gl
0.04
Cuadrilla E 1 Of + 1 Ay (jornal +Da
prestaciones)
1.00
Herramienta menor (% mano obra) %MO
0.10
%MO
0.10
Estuco y pintura cielo raso
M2
Estuco (25 Kg)
Kg
0.240
Pintura vinilo
Gl
0.040
Da
1.000
%MO
0.100
%MO
0.200
Pintura y resane vinilo
M2
Pintura vinilo
Gl
0.040
Yeso
Kg
0.100
Da
1.000
%MO
0.100
%MO
0.050
Pintura con esmalte
M2
Hoja No. 19
16,706.55

Pintura con barniz
Barniz intemperie brillante
Graniplast
Graniplast (cuete de 5 galones)
Blanquimento con carburo (cal)
Carburo 10 Kg por saco
Carburo para teja ondulada (cal)
Carburo para canaleta (cal)
Techo en teja ondulada de A. C.
Teja ondulada de A. C.
Ganchos para teja ondulada de A. C.
Amarras con tapa plstica
Igasol cubierta
Pintura con alumol, incluye filos y
dilataciones mnimo 2 manos
Alumol (200 gm/m2 sobre mortero o concreto)
Hoja No. 20
Gl
Da
%MO
%MO
M2
Gl
Da
%MO
M2
C
Da
%MO
%MO
M2
Kg
Da
%MO
%MO
M2
Kg
Da
%MO
M2
Kg
Da
%MO
M2
M2
Un
Un
Kg
Da
%MO
%MO
0.060
1.000
0.100
0.050
0.110
1.000
0.100
1.000
1.000
0.100
0.100
2.000
1.000
0.100
0.100
2.000
1.000
0.100
2.000
2.000
0.100
1.270
2.000
1.000
0.010
1.000
0.100
0.100
M2
Kg
46,650.00
91,886.00
7,593.88
7,593.88
13,853.00
49,740.00
91,886.00
7,470.41
24,033.00
70,694.00
91,886.00
14,136.31
14,136.31
3,275.00
380.00
33,233.00
2,077.06
2,077.06
1,745.00
380.00
33,233.00
874.55
4,845.00
380.00
33,233.00
3,692.56
53,128.00
35,486.00
200.00
119.00
4,698.00
91,886.00
5,104.78
5,104.78
3.00
-12.10
0.00
0.00
2,882.97
7,593.88
759.39
379.69
3.00
-12.30
0.00
5,635.54
7,470.41
747.04
-10.00
-6.50
0.00
0.00
7,069.40
14,136.31
1,413.63
1,413.63
3.00
-16.00
0.00
0.00
782.80
2,077.06
207.71
207.71
3.00
-38.00
0.00
782.80
874.55
87.46
3.00
-18.00
0.00
782.80
3,692.56
369.26
3.00
3.00
3.00
3.00
-18.00
0.00
0.00
46,419.24
412.00
122.57
48.39
5,104.78
510.48
510.48
3.00
4,785.17
18,977.00
0.200
23,229.00

Techo en canaleta tipo 90
Tornillos de fijacin canaleta 90
Fijador de ala canaleta 90
Canaleta 90 A. C.
Igasol cubierta
Techo en teja ondulada transparente tipo
Ajonit
Ganchos para teja ondulada de A. C.
Teja ondulada transparente Ajonit o similar
Igasol cubierta
Caballete fijo para teja ondulada de A. C.
Caballete teja ondulada AC fijo l = 0,873 m
Igasol cubierta
Suministro y colocacin de perln, incluye
anticorrosivo y pintura
Perln promedio (1,2 x 0,6 C 16)
Anticorrosivo gris
Caballete fijo para canaleta tipo 90
Caballete canaleta 90 fijo
Hoja No. 21
Da
%MO
%MO
M2
Un
Un
M2
Kg
Da
%MO
%MO
1.000
0.100
0.100
4.000
0.500
1.090
0.500
1.000
0.100
0.100
M2
Un
Un
M2
Kg
Da
%MO
%MO
M
M
Un
Kg
Da
%MO
-16.20
0.00
0.00
11,826.23
1,182.62
1,182.62
0.00
0.00
3.00
3.00
-20.00
0.00
0.00
12,624.00
979.50
40,417.20
2,419.47
9,579.25
957.93
957.93
3.00
3.00
3.00
3.00
-18.00
0.00
0.00
412.00
122.57
29,531.67
1,209.74
5,104.78
510.48
255.24
0.00
3.00
3.00
-30.00
0.00
21,166.00
245.14
48.39
3,062.87
306.29
0.00
3.00
3.00
-15.00
0.00
0.00
8,933.00
13,719.60
23,063.76
12,772.33
1,277.23
1,277.23
3.00
45,843.24
37,146.00
2.000
1.000
1.270
0.250
1.000
0.100
0.050
1.000
2.000
0.010
1.000
0.100
M
M
Gl
Gl
Da
%MO
%MO
M
M
191,585.00
11,826.23
11,826.23
67,935.00
3,156.00
1,959.00
36,000.00
4,698.00
191,585.00
9,579.25
9,579.25
200.00
119.00
22,576.00
4,698.00
91,886.00
5,104.78
5,104.78
24,829.00
21,166.00
119.00
4,698.00
91,886.00
3,062.87
61,043.00
1.000
0.480
0.480
1.000
0.100
0.100
1.000
8,933.00
27,750.00
46,650.00
191,585.00
12,772.33
12,772.33
56,492.00
44,508.00
Tornillos de fijacin canaleta 90

Igasol cubierta
Limatesa o limahoya de A. C.
Limatesa, limahoya de A. C.
Igasol cubierta
Cielo falso en tablilla machihembrada,
incluye guarda luz, imprimante y barniz
Puntilla (promedio)
Barniz intemperie brillante
Tablilla machihembrada para cielo raso
Varilla esqueleto fina
Guarda luz (varilla)
Imprimante referencia 3501 o similar
Cielo falso en aluminio natural e icopor
lmina limpia pintada
Cielo falso en aluminio natural e icopor lamina
limpia pintada
Cielo falso en aluminio anoloc e icopor
lmina limpia pintada
Cielo falso en aluminio anoloc e icopor lamina
limpia pintada
perlita lisa
Cielo falso en aluminio anoloc e icopor perlita
lisa
perlita lisa
lisa
perlita sinttica
Cielo falso en aluminio natural e icopor perlita
sinttica
perlita sinttica
sinttica
Hoja No. 22
Un
Kg
Da
%MO
M
Un
M
Kg
Da
%MO
%MO
2.000
0.200
1.000
0.100
2.000
1.000
0.025
1.000
0.100
0.100
M2
M
Lb
Gl
M2
M
M
Gl
Da
%MO
%MO
0.600
0.300
1.000
1.000
7.980
0.880
0.200
1.000
0.100
0.100
1.000
1.000
1.000
1.000
3.00
0.00
-18.00
3.00
3.00
3.00
3.00
-10.00
0.00
0.00
886.21
678.00
2,763.33
7,210.00
5,671.39
1,631.52
4,841.00
9,188.60
918.86
918.86
14,024.00
0.00
14,024.00
14,030.00
0.00
14,030.00
18,396.00
0.00
18,396.00
18,396.00
0.00
18,396.00
0.00
18,396.00
0.00
15,944.00
18,396.00
1.000
M2
M2
1,434.00
2,260.00
49,740.00
7,000.00
690.00
1,800.00
23,500.00
91,886.00
9,188.60
9,188.60
18,396.00
M2
M2
245.14
25,674.00
120.97
1,312.66
131.27
131.27
18,396.00
M2
M2
3.00
0.00
3.00
-70.00
0.00
0.00
14,030.00
M2
M2
6,312.00
967.79
3,062.87
306.29
14,024.00
M2
M2
0.00
3.00
-30.00
0.00
34,708.00
M2
M2
3,156.00
4,698.00
91,886.00
3,062.87
27,615.00
119.00
25,674.00
4,698.00
91,886.00
1,312.66
1,312.66
18,396.00
15,944.00
1.000
15,944.00
Cielo falso en plack o similar

Cielo falso en plack (yeso)
Cielo falso en luxaln
Cielo falso en luxaln
Canal en lmina galvanizada C 22
M2
M2
M2
M2
M
Accesorios para fijacin de canal en lmina C 22
Un
1.000
Canal en lamina galvanizada C 22

Flanshing en lmina galvanizada C 26,
incluye mortero 1:3 impermeabilizado
Lamina galvanizada C 26 a = 0,60 m
Puntilla (promedio)
Caballete, limatesa o limahoya en luxaln
Caballete, limatesa y limahoya luxaln
Cielo falso duracustic en aluminio blanco
Cielo falso duracustic aluminio blanco
Cielo falso duracustic en aluminio anoloc
Cielo falso duracustic aluminio anoloc
Cielo falso duracustic en aluminio natural
Cielo falso duracustic aluminio natural
Techo en luxaln
Techo en luxaln
Techo en luxaln aislado con icopor
Techo en luxaln aislado con icopor
Pintura y resane con vinilo cielo raso,
incluye dilataciones y filos
M
Da
%MO
%MO
1.000
1.000
0.100
0.100
Hoja No. 23
M
M
Lb
M3
Da
%MO
%MO
M2
M
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
1.000
1.000
27,000.00
27,000.00
124,000.00
124,000.00
36,633.00
0.00
27,000.00
0.00
124,000.00
1,059.00
0.00
1,059.00
24,548.00
91,886.00
9,188.60
9,188.60
0.00
-10.00
0.00
0.00
24,548.00
9,188.60
918.86
918.86
0.00
0.00
3.00
-29.00
0.00
0.00
17,047.00
22.60
Err:509
3,168.48
316.85
63.37
0.00
27,346.00
0.00
34,340.00
0.00
30,661.00
0.00
28,958.00
0.00
64,371.04
0.00
124,260.00
Err:509
1.000
17,047.00
0.010
2,260.00
0.004 Err:509
1.000
91,886.00
0.100
3,168.48
0.020
3,168.48
27,346.00
1.000
27,346.00
34,340.00
1.000
34,340.00
30,661.00
1.000
30,661.00
28,958.00
1.000
28,958.00
64,371.00
1.090
59,056.00
124,260.00
1.090
114,000.00
8,971.00
Pintura vinilo
Yeso
Gl
Kg
Da
%MO
%MO
Pintura con vinilo, incluye dilataciones y filos
M2
Pintura vinilo
Pintura cielo raso con vinilo, incluye
dilataciones y filos
Pintura vinilo
Techo en teja de barro, incluye manto
impermeabilizante, esterilla y mortero 1:3
impermeabilizado
Teja S l = 0,40 m a = 0,17 m
Puntilla (promedio)
Esterilla
Malla de gallinero o hexagonal
Manto fiverglass 500 XT 10 x 1 m x 2,8 mm
Pintura con esmalte estructura metlica
Suministro y colocacin de frescasa
Frescasa sin papel 2 1/2" x 15,24 x 1,22 m
Gl
Da
%MO
%MO
Hoja No. 24
0.040
0.100
1.000
0.100
0.200
M2
Un
M
Lb
Un
M2
M2
M3
Da
%MO
%MO
M2
Gl
Da
%MO
%MO
M2
M2
Da
%MO
3.00
5.00
-16.20
0.00
0.00
1,545.00
52.50
5,671.98
567.20
1,134.40
3.00
-20.00
0.00
0.00
1,545.00
4,594.30
459.43
229.72
3.00
-18.00
0.00
0.00
772.50
5,104.78
510.48
255.24
5.00
3.00
0.00
3.00
3.00
0.00
3.00
-7.00
0.00
0.00
22,270.50
6,646.59
339.00
2,935.50
826.06
9,457.00
Err:509
13,126.57
1,312.66
262.53
3.00
-10.00
0.00
0.00
960.99
9,188.60
918.86
459.43
0.00
-60.00
0.00
5,847.00
1,531.43
76.57
6,828.00
0.040
1.000
0.100
0.050
M2
Gl
Da
%MO
%MO
37,500.00
500.00
91,886.00
5,671.98
5,671.98
37,500.00
91,886.00
4,594.30
4,594.30
6,643.00
0.020
1.000
0.100
0.050
37,500.00
91,886.00
5,104.78
5,104.78
Err:509
30.000
707.00
4.500
1,434.00
0.150
2,260.00
0.950
3,000.00
1.000
802.00
1.000
9,457.00
0.004 Err:509
1.000
91,886.00
0.100
13,126.57
0.020
13,126.57
11,528.00
0.020
46,650.00
1.000
91,886.00
0.100
9,188.60
0.050
9,188.60
7,532.00
1.000
5,847.00
1.000
91,886.00
0.050
1,531.43

Pintura con Sika Imper Mur o similar para
muro en bloques o ladrillo, incluye filos y
dilataciones
Sika Imper Mur o similar 2 manos
Pintura con esmalte guarda escobas, h =
0,10 m, incluye resane
Yeso
Reinstalacin
cielo
falso
en
icopor,
duracustic o similar, con junta, incluye
estructura de aluminio, reposiciones y
pintura
Pintura vinilo
Acometida hidrulica en tubera PVC de 1"
Tubera PVC presin de 1" rde 21
Accesorios PVC presin (% tubera)
Limpiador removedor PVC 1/4 = 946 cc x 2
Kg/cm3
Soldadura PVC liquida
Acometida hidrulica en tubera PVC de 3/4"
%MO
M2
Kg
Da
%MO
%MO
Gl
Kg
Da
%MO
1,531.43
0.00
76.57
3.00
-30.00
0.00
0.00
21,506.40
3,062.87
306.29
153.14
3.00
5.00
-47.60
0.00
288.30
5.25
1,930.38
193.04
3.00
-9.00
0.00
2,317.50
10,209.56
1,020.96
5.00
0.00
1,924.65
192.47
25,029.00
0.500
1.000
0.100
0.050
M2
41,760.00
91,886.00
3,062.87
3,062.87
2,417.00
0.006
0.010
1.000
0.100
M2
46,650.00
500.00
91,886.00
1,930.38
13,548.00
Gl
Da
%MO
M
M
%Tub
1.000
0.100
37,500.00
91,886.00
10,209.56
4,258.00
1,833.00
1,924.65
Gm
8.000
39.00
5.00
327.60
Gl/4
Da
%MO
0.005
1.000
0.100
38,118.00
58,653.00
1,466.33
5.00
-40.00
0.00
200.12
1,466.33
146.63
0.060
1.000
0.100
Tubera PVC presin de 3/4" rde 21

M
%Tub
Gm
Kg/cm3
Gl/4
Da
Hoja No. 25
0.050
3,605.00
1.000
0.100
1,268.00
1,331.40
5.00
0.00
1,331.40
133.14
8.000
39.00
5.00
327.60
0.005
1.000
38,118.00
58,653.00
5.00
-40.00
200.12
1,466.33
%MO
0.100
1,466.33
0.00
146.63
Acometida hidrulica en tubera PVC de 1/2"

Kg/cm3
Punto hidrulico PVC de 1/2" (3 m) para
mampostera hmeda
Kg/cm3
Niple de HG de 1/2" de 15 cm
Punto hidrulico CPVC 1/2" (9 m) para
mampostera hmeda
Tubera CPVC de 1/2"
Accesorios CPVC 1/2" promedio de: T, codo
90, U
Kg/cm3
Soldadura PVC liquida agua caliente
Tubera PVC presin af de 2" rde 21
Kg/cm3
Tubera PVC presin de 1 1/2" rde 21
Kg/cm3
M
%Tub
1.000
0.100
1,434.00
1,505.70
5.00
0.00
1,505.70
150.57
Gm
8.000
39.00
5.00
327.60
Gl/4
Da
%MO
0.005
1.000
0.100
38,118.00
58,653.00
1,466.33
5.00
-40.00
0.00
200.12
1,466.33
146.63
Hoja No. 26
3,797.00
Pto
23,976.00
M
%Tub
3.000
0.500
1,434.00
4,517.10
5.00
0.00
4,517.10
2,258.55
Gm
10.000
39.00
5.00
409.50
Gl/4
Un
M3
Da
%MO
0.020
1.000
0.004
1.000
0.100
38,118.00
2,285.00
260,019.00
91,886.00
11,485.75
5.00
0.00
3.00
-8.00
0.00
800.48
2,285.00
1,071.28
11,485.75
1,148.58
Pto
53,235.00
9.000
2,481.00
5.00
23,445.45
Un
0.500
545.00
0.00
272.50
Gm
30.000
39.00
5.00
1,228.50
Gl/4
Un
M3
Da
%MO
M
M
%Tub
0.060
1.000
0.012
1.000
0.100
5.00
0.00
3.00
-5.00
0.00
2,574.87
2,285.00
3,213.83
18,377.20
1,837.72
1.000
0.250
40,871.00
2,285.00
260,019.00
91,886.00
18,377.20
13,054.00
6,609.00
6,939.45
5.00
0.00
6,939.45
1,734.86
Gm
8.000
39.00
5.00
327.60
Gl/4
M3
Da
%MO
M
M
%Tub
0.010
0.004
1.000
0.100
5.00
3.00
-25.00
0.00
400.24
1,071.28
2,346.12
234.61
1.000
0.250
38,118.00
260,019.00
58,653.00
2,346.12
9,607.00
4,310.00
4,525.50
5.00
0.00
4,525.50
1,131.38
Gm
8.000
39.00
5.00
327.60

Limpiador removedor PVC 1/4 = 946
Kg/cm3
Kg/cm3
Kg/cm3
Kg/cm3
Hoja No. 27
cc x 2
cc x 2
cc x 2
cc x 2
Gl/4
M3
Da
%MO
M
M
%Tub
0.010
0.004
1.000
0.100
5.00
3.00
-30.00
0.00
400.24
1,071.28
1,955.10
195.51
1.000
0.250
38,118.00
260,019.00
58,653.00
1,955.10
8,284.00
3,302.00
3,467.10
5.00
0.00
3,467.10
866.78
Gm
8.000
39.00
5.00
327.60
Gl/4
M3
Da
%MO
M
M
%Tub
0.010
0.004
1.000
0.100
5.00
3.00
-30.00
0.00
400.24
1,071.28
1,955.10
195.51
1.000
0.250
38,118.00
260,019.00
58,653.00
1,955.10
6,356.00
1,833.00
1,924.65
5.00
0.00
1,924.65
481.16
Gm
8.000
39.00
5.00
327.60
Gl/4
M3
Da
%MO
M
M
%Tub
0.010
0.004
1.000
0.100
5.00
3.00
-30.00
0.00
400.24
1,071.28
1,955.10
195.51
1.000
0.250
38,118.00
260,019.00
58,653.00
1,955.10
5,614.00
1,268.00
1,331.40
5.00
0.00
1,331.40
332.85
Gm
8.000
39.00
5.00
327.60
Gl/4
M3
Da
%MO
M
M
%Tub
0.010
0.004
1.000
0.100
5.00
3.00
-30.00
0.00
400.24
1,071.28
1,955.10
195.51
1.000
0.250
38,118.00
260,019.00
58,653.00
1,955.10
5,832.00
1,434.00
1,505.70
5.00
0.00
1,505.70
376.43
Gm
8.000
39.00
5.00
327.60
Gl/4
M3
0.010
0.004
38,118.00
260,019.00
5.00
3.00
400.24
1,071.28

Da
%MO
Tubera PF + UAD de 1/2"
M
Tubera PF + UAD 1/2" (manguera)
M
Da
Tubera PVC unin Z de 8"
M
Tubera PVC acueducto unin platino de 8" rde
M
21
Da
M
M
21
Da
M
M
21
Da
M
M
21
Da
Tubera PVC unin Z de 2 1/2"
M
Tubera PVC acueducto unin platino de 2 1/2"
M
red 21
Da
M
M
21
Da
Unin de reparacin de 8"
Un
Un
Da
Un
Un
Da
Un
Un
Da
Un
Un
Hoja No. 28
1.000
0.100
1.000
1.000
58,653.00
1,955.10
2,502.00
986.00
58,653.00
71,438.00
-30.00
0.00
1,955.10
195.51
5.00
-40.00
1,035.30
1,466.33
1.000
63,661.00
5.00
66,844.05
1.000
91,886.00
42,825.00
-20.00
4,594.30
1.000
37,139.00
5.00
38,995.95
1.000
91,886.00
23,753.00
-24.00
3,828.58
1.000
19,381.00
5.00
20,350.05
1.000
91,886.00
13,514.00
-27.00
3,403.19
1.000
10,370.00
5.00
10,888.50
1.000
91,886.00
10,082.00
-35.00
2,625.31
1.000
7,299.00
5.00
7,663.95
1.000
91,886.00
7,260.00
-38.00
2,418.05
1.000
4,831.00
5.00
5,072.55
1.000
91,886.00
151,729.00
148,858.00
91,886.00
83,512.00
80,960.00
91,886.00
37,103.00
34,806.00
91,886.00
22,596.00
20,299.00
-42.00
2,187.76
0.00
-32.00
148,858.00
2,871.44
0.00
-36.00
80,960.00
2,552.39
0.00
-40.00
34,806.00
2,297.15
0.00
20,299.00
1.000
1.000
1.000
1.000
1.000
1.000
1.000

Unin de reparacin de 2 1/2"
Unin de reparacin de 2 1/2"
Collar de derivacin de 4" x 1/2"
Collar de derivacin unin platino de 4" x 1/2"
Collar de derivacin de 2 1/2" x 1/2"
Collar de derivacin unin platino de 2 1/2"
1/2"
Cinta PVC V - 15
Cinta PVC V - 15
Cheque de 1 1/2" 200 psi
Limpiador removedor PVC 1/4 = 946 cc x
Kg/cm3
Cheque de 1 1/2" 200 psi
Cinta de tefln 30 m
Adaptador PVC macho de 1 1/2" presin
Cheque de 1" de 200 psi
Adaptador PVC macho de 1" presin
Kg/cm3
Cheque de 1" 200 psi
Cinta de tefln 30 m
Cheque de 1/2" 200 psi
Kg/cm3
Cinta de tefln 30 m
Adaptador PVC macho de 1/2" presin
Domiciliaria de 1/2"
Adaptador macho PF + UAD 1/2"
Kg/cm3
Hoja No. 29
Da
Un
Un
Da
Un
Un
Da
Un
Un
Da
Un
Un
Da
Un
1.000
91,886.00
16,379.00
14,337.00
91,886.00
14,356.00
12,314.00
91,886.00
11,438.00
8,735.00
91,886.00
9,820.00
7,117.00
91,886.00
7,488.00
-40.00
2,297.15
0.00
-45.00
14,337.00
2,041.91
0.00
-45.00
12,314.00
2,041.91
0.00
-34.00
8,735.00
2,702.53
0.00
-34.00
7,117.00
2,702.53
Un
1.000
5,070.00
0.00
5,070.00
Da
Un
Un
Da
M
M
Kg
Da
Un
1.000
91,886.00
6,277.00
3,859.00
91,886.00
24,662.00
19,024.00
2,900.00
58,653.00
157,963.00
-38.00
2,418.05
0.00
-38.00
3,859.00
2,418.05
1.00
0.00
-11.00
19,214.24
116.00
5,332.09
Gm
5.000
39.00
5.00
204.75
Gl/4
Un
Un
Un
Da
%MO
Un
Un
0.005
1.000
1.000
2.000
1.000
0.100
5.00
0.00
-50.00
0.00
-15.00
0.00
200.12
150,066.00
40.70
3,150.00
3,910.20
391.02
2.000
38,118.00
150,066.00
2,035.00
1,575.00
58,653.00
3,910.20
82,094.00
640.00
0.00
1,280.00
Gm
5.000
39.00
5.00
204.75
Gl/4
Un
Un
Da
%MO
Un
0.005
1.000
1.000
1.000
0.100
38,118.00
76,067.00
2,035.00
58,653.00
3,910.20
34,358.00
5.00
0.00
-50.00
-15.00
0.00
200.12
76,067.00
40.70
3,910.20
391.02
Gm
5.000
39.00
5.00
204.75
Gl/4
Un
Un
Un
Da
%MO
Un
Un
0.005
1.000
1.000
2.000
1.000
0.100
5.00
0.00
-50.00
0.00
-15.00
0.00
200.12
29,273.00
40.70
338.00
3,910.20
391.02
1.000
38,118.00
29,273.00
2,035.00
169.00
58,653.00
3,910.20
29,338.00
1,023.00
0.00
1,023.00
Gm
5.000
39.00
5.00
204.75
Gl/4
0.005
38,118.00
5.00
200.12
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
0.040
1.000
Registro de incorporacin de 1/2"

Un
Cinta de tefln 30 m
Un
Da
%MO
Registro de corte de 1/2"
Un
Gm
Kg/cm3
Gl/4
Cinta de tefln 30 m
Un
Registro de corte de 1/2"
Un
Da
%MO
Llave de paso de 1 1/2" tipo Red White
Un
Gm
Kg/cm3
Gl/4
Cinta de tefln 30 m
Un
Llave de paso tipo Red White de 1 1/2"
Un
Adaptador PVC macho de 1 1/2" presin
Un
Da
%MO
Llave de paso de 1" tipo Red White
Un
Un
Gm
Kg/cm3
Gl/4
Llave de paso tipo Red White de 1"
Un
Hoja No. 30
1.000
1.000
1.000
0.100
15,235.00
2,035.00
91,886.00
11,485.75
19,030.00
0.00
-50.00
-8.00
0.00
15,235.00
40.70
11,485.75
1,148.58
5.000
39.00
0.00
195.00
0.005
1.000
1.000
1.000
0.100
38,118.00
2,035.00
15,235.00
91,886.00
3,062.87
131,893.00
0.00
-50.00
0.00
-30.00
0.00
190.59
40.70
15,235.00
3,062.87
306.29
5.000
39.00
0.00
195.00
0.005
1.000
1.000
2.000
1.000
0.100
0.00
-50.00
0.00
0.00
-24.00
0.00
190.59
40.70
125,628.00
3,150.00
2,443.88
244.39
2.000
38,118.00
2,035.00
125,628.00
1,575.00
58,653.00
2,443.88
75,529.00
640.00
0.00
1,280.00
5.000
39.00
0.00
195.00
0.005
1.000
38,118.00
68,672.00
0.00
0.00
190.59
68,672.00
Codo PVC presin 1" x 45

Cinta de tefln 30 m
Llave de paso de 3/4" tipo Red White
Kg/cm3
Llave de paso tipo Red White de 3/4"
Cinta de tefln 30 m
Llave de paso de 1/2" tipo Red White
Kg/cm3
Llave de paso tipo Red White de 1/2"
Cinta de tefln 30 m
Llave terminal cromada de 1/2"
Llave terminal cromada de 1/2"
Kg/cm3
Cinta de tefln 30 m
Medidor de 1" volumtrico tipo "B"
Kg/cm3
Cinta de tefln 30 m
Medidor de 1" volumtrico tipo "B"
Hoja No. 31
Un
2.000
1,231.00
0.00
2,462.00
Un
Da
%MO
Un
1.000
1.000
0.100
2,035.00
58,653.00
2,443.88
52,795.00
-50.00
-24.00
0.00
40.70
2,443.88
244.39
Gm
5.000
39.00
0.00
195.00
Gl/4
Un
Un
Un
Da
%MO
Un
0.005
1.000
2.000
1.000
1.000
0.100
38,118.00
49,068.00
306.00
2,035.00
58,653.00
2,443.88
43,429.00
0.00
0.00
0.00
-50.00
-24.00
0.00
190.59
49,068.00
612.00
40.70
2,443.88
244.39
Gm
5.000
39.00
0.00
195.00
Gl/4
Un
Un
Un
Da
%MO
Un
Un
0.005
1.000
1.000
2.000
1.000
0.100
0.00
0.00
-50.00
0.00
-24.00
0.00
190.59
39,976.00
40.70
338.00
2,443.88
244.39
1.000
38,118.00
39,976.00
2,035.00
169.00
58,653.00
2,443.88
15,897.00
12,721.00
0.00
12,721.00
Gm
5.000
39.00
0.00
195.00
Gl/4
Un
Un
Da
%MO
Un
Un
0.005
1.000
1.000
1.000
0.100
0.00
-50.00
0.00
-25.00
0.00
190.59
40.70
169.00
2,346.12
234.61
2.000
38,118.00
2,035.00
169.00
58,653.00
2,346.12
291,425.00
640.00
0.00
1,280.00
Gm
5.000
39.00
0.00
195.00
Gl/4
Un
Un
Da
0.005
1.000
1.000
1.000
38,118.00
2,035.00
279,611.00
91,886.00
0.00
-50.00
0.00
-10.00
190.59
40.70
279,611.00
9,188.60

Medidor de 1/2" volumtrico tipo "C"
Kg/cm3
Medidor de 1/2" volumtrico tipo "C"
Cinta de tefln 30 m
Kg/cm3
Cinta de tefln 30 m
Medidor de 3/4" volumtrico tipo "B"
Kg/cm3
Cinta de tefln 30 m
Medidor de 3/4" volumtrico tipo "B"
mampostera hmeda
Kg/cm3
Hoja No. 32
%MO
Un
0.100
9,188.60
110,711.00
0.00
918.86
Gm
5.000
39.00
0.00
195.00
Gl/4
Un
Un
Un
Da
%MO
Un
Un
0.005
1.000
1.000
2.000
1.000
0.100
0.00
0.00
-50.00
0.00
-10.00
0.00
190.59
99,839.00
40.70
338.00
9,188.60
918.86
2.000
38,118.00
99,839.00
2,035.00
169.00
91,886.00
9,188.60
57,485.00
306.00
0.00
612.00
Gm
5.000
39.00
5.00
204.75
Gl/4
Un
Un
Da
%MO
Un
Un
0.005
1.000
1.000
1.000
0.100
5.00
0.00
-50.00
-15.00
0.00
200.12
52,126.00
40.70
3,910.20
391.02
2.000
38,118.00
52,126.00
2,035.00
58,653.00
3,910.20
162,414.00
306.00
0.00
612.00
Gm
5.000
39.00
0.00
195.00
Gl/4
Un
Un
Da
%MO
0.005
1.000
1.000
1.000
0.100
38,118.00
2,035.00
151,268.00
91,886.00
9,188.60
0.00
-50.00
0.00
-10.00
0.00
190.59
40.70
151,268.00
9,188.60
918.86
Pto
24,023.00
M
%Tub
3.000
0.500
1,268.00
3,994.20
5.00
0.00
3,994.20
1,997.10
Gm
24.000
39.00
5.00
982.80
Gl/4
M3
0.030
0.012
38,118.00
260,019.00
5.00
3.00
1,200.72
3,213.83

Punto hidrulico PVC de 1" (3 m) para
mampostera hmeda
Kg/cm3
Tubera CPVC presin de 1/2"
Tubera CPVC de 1/2"
Kg/cm3
Llave terminal de cobre roscada de 1/2"
Llave terminal roscada de 1/2" pesada
Kg/cm3
Cinta de tefln 30 m
Cinta PVC V - 10
Cinta PVC V - 10
mampostera seca
Hoja No. 33
Da
%MO
1.000
0.100
Pto
91,886.00
11,485.75
-8.00
0.00
11,485.75
1,148.58
27,092.00
M
%Tub
3.000
0.500
1,434.00
4,517.10
5.00
0.00
4,517.10
2,258.55
Gm
24.000
39.00
5.00
982.80
Gl/4
Un
M3
Da
%MO
M
M
%Tub
0.030
1.000
0.012
1.000
0.100
5.00
0.00
3.00
-8.00
0.00
1,200.72
2,285.00
3,213.83
11,485.75
1,148.58
1.000
0.250
38,118.00
2,285.00
260,019.00
91,886.00
11,485.75
9,381.00
2,481.00
2,605.05
5.00
0.00
2,605.05
651.26
Gm
8.000
39.00
5.00
327.60
Gl/4
M3
Da
%MO
Un
Un
0.060
0.004
1.000
0.100
5.00
3.00
-30.00
0.00
2,574.87
1,071.28
1,955.10
195.51
1.000
40,871.00
260,019.00
58,653.00
1,955.10
11,567.00
8,391.00
0.00
8,391.00
Gm
5.000
39.00
0.00
195.00
Gl/4
Un
Un
Da
%MO
M
M
Kg
Da
%MO
0.005
1.000
1.000
1.000
0.100
38,118.00
2,035.00
169.00
58,653.00
2,346.12
16,493.00
10,672.00
2,900.00
58,653.00
5,332.09
0.00
-50.00
0.00
-25.00
0.00
190.59
40.70
169.00
2,346.12
234.61
1.00
0.00
-11.00
0.00
10,778.72
116.00
5,332.09
266.60
5.00
4,517.10
1.000
0.040
1.000
0.050
Pto
M
22,162.00
3.000
1,434.00

Kg/cm3
Punto hidrulico CPVC 1/2" (9 m) para
mampostera seca
Tubera CPVC de 1/2"
Accesorios CPVC 1/2" promedio de: T, codo
90, U
Kg/cm3
mampostera seca
Kg/cm3
Punto hidrulico PVC de 1" (3 m) para
mampostera seca
Kg/cm3
Pomos de porcelana
Pomos de porcelana
Hidrante tipo Miln de 3" extremo brida,
incluye vlvula sello de bronce y kit de
nivelacin
Hidrante tipo Miln de 3" extremo brida, incluye
kit de nivelacin
Vlvula de 3" sello de bronce extremo liso o
junta hidrulica PVC
21
Cinta de tefln 30 m
%Tub
0.500
4,517.10
0.00
2,258.55
Gm
10.000
39.00
5.00
409.50
Gl/4
Un
Da
%MO
0.020
1.000
1.000
0.100
38,118.00
2,285.00
91,886.00
10,810.12
5.00
0.00
-8.50
0.00
800.48
2,285.00
10,810.12
1,081.01
Pto
M
9.000
2,481.00
5.00
23,445.45
Un
0.500
545.00
0.00
272.50
Gm
30.000
39.00
5.00
1,228.50
Gl/4
Un
Da
%MO
0.060
1.000
1.000
0.100
40,871.00
2,285.00
91,886.00
16,706.55
5.00
0.00
-5.50
0.00
2,574.87
2,285.00
16,706.55
1,670.65
Pto
23,280.00
M
%Tub
3.000
0.500
1,268.00
3,994.20
5.00
0.00
3,994.20
1,997.10
Gm
24.000
39.00
5.00
982.80
Gl/4
M3
Da
%MO
0.030
0.012
1.000
0.100
38,118.00
260,019.00
91,886.00
10,810.12
5.00
3.00
-8.50
0.00
1,200.72
3,213.83
10,810.12
1,081.01
Pto
25,021.00
M
%Tub
3.000
0.500
1,833.00
5,773.95
5.00
0.00
5,773.95
2,886.98
Gm
24.000
39.00
5.00
982.80
Gl/4
Un
Da
%MO
Par
Par
Da
0.030
1.000
1.000
0.100
38,118.00
2,285.00
91,886.00
10,810.12
63,909.00
58,044.00
58,653.00
5.00
0.00
-8.50
0.00
1,200.72
2,285.00
10,810.12
1,081.01
0.00
-10.00
58,044.00
5,865.30
1.000
1.000
Un
5,982,804.00
Un
2.000 1,720,280.00
0.00 3,440,560.00
Un
5.000
487,200.00
0.00 2,436,000.00
1.000
10,370.00
0.00
10,370.00
Un
1.000
2,035.00
0.00
2,035.00
Da
1.000
125,119.00
-2.00
62,559.50
0.500
62,559.50
0.00
31,279.75

%MO
Hidrante tipo Miln de 3" extremo liso,
incluye vlvula sello de bronce y kit de
Un
nivelacin
Hoja No. 34
48,184.00
4,714,044.00
Hidrante tipo Miln de 3" extremo liso, incluye kit

de nivelacin
Vlvula de 3" sello elstico extremo liso o junta
hidrulica PVC
21
Cinta de tefln 30 m
Un
2.000 1,373,000.00
0.00 2,746,000.00
Un
5.000
372,360.00
0.00 1,861,800.00
1.000
10,370.00
0.00
10,370.00
Un
1.000
2,035.00
0.00
2,035.00
Da
1.000
125,119.00
-2.00
62,559.50
0.500
0.00
31,279.75
2.000
62,559.50
213,525.00
2,250.00
0.00
4,500.00
5.000
39.00
0.00
195.00
0.005
1.000
2.000
1.000
1.000
0.100
38,118.00
202,884.00
1,231.00
2,035.00
58,653.00
2,932.65
0.00
0.00
0.00
-30.00
-20.00
0.00
190.59
202,884.00
2,462.00
67.83
2,932.65
293.27

%MO
Llave de paso de 2" tipo Red White
Un
Un
Gm
Kg/cm3
Gl/4
Llave de paso tipo Red White de 2"
Un
Codo PVC presin 1" x 45
Un
Cinta de tefln 30 m
Un
Da
%MO
Gabinete contra incendios completo tipo 3,
Un
incluye vlvula
Gabinete contra incendios completo tipo 3
Un
Vlvula de 3" sello elstico extremo liso o junta
Un
hidrulica PVC
M
21
Cinta de tefln 30 m
Un
3,685,884.00
2.000
812,000.00
0.00 1,624,000.00
5.000
372,360.00
0.00 1,861,800.00
1.000
10,370.00
0.00
10,370.00
1.000
2,035.00
0.00
2,035.00
Da
1.000
125,119.00
-1.00
125,119.00

Tapa plstica de registro de 0,20 x 0,20 m
Tapa plstica de registro de 0,20 x 0,20 m
Tubera PVC agua lluvia de 2"
%MO
Un
Un
Da
%MO
M
0.500
125,119.00
11,657.00
4,000.00
91,886.00
5,104.78
7,301.00
0.00
62,559.50
0.00
-18.00
0.00
4,000.00
5,104.78
2,552.39
Hoja No. 35
1.000
1.000
0.500

Accesorios PVC agua lluvia (% tubera)
Kg/cm3
Kg/cm3
Kg/cm3
Bajante PVC agua lluvia de 3"
Soporte bajante PVC
Kg/cm3
Bajante PVC agua lluvia de 4"
Soporte bajante PVC
Kg/cm3
Bajante PVC agua lluvia cuadrado
Tubera PVC agua lluvia cuadrada
Soporte bajante PVC
Kg/cm3
Canal PVC tipo Amazonas
Canal PVC tipo Amazonas
Hoja No. 36
M
%Tub
1.000
0.400
3,067.00
3,220.35
5.00
0.00
3,220.35
1,288.14
Gm
7.500
39.00
5.00
307.13
Gl/4
Da
%MO
M
M
%Tub
0.020
1.000
0.100
5.00
-60.00
0.00
800.48
1,531.43
153.14
1.000
0.550
38,118.00
91,886.00
1,531.43
9,452.00
4,092.00
4,296.60
5.00
0.00
4,296.60
2,363.13
Gm
7.500
39.00
5.00
307.13
Gl/4
Da
%MO
M
M
%Tub
0.020
1.000
0.100
5.00
-60.00
0.00
800.48
1,531.43
153.14
1.000
0.550
38,118.00
91,886.00
1,531.43
11,423.00
5,057.00
5,309.85
5.00
0.00
5,309.85
2,920.42
Gm
7.500
39.00
5.00
307.13
Gl/4
Da
%MO
M
M
%Tub
Un
0.030
1.000
0.100
5.00
-60.00
0.00
1,200.72
1,531.43
153.14
1.000
0.400
1.500
38,118.00
91,886.00
1,531.43
12,594.00
4,092.00
4,296.60
1,272.00
5.00
0.00
0.00
4,296.60
1,718.64
1,908.00
Gm
7.500
39.00
5.00
307.13
Gl/4
Da
%MO
%MO
M
M
%Tub
Un
0.007
1.000
0.100
0.100
5.00
-27.00
0.00
0.00
280.17
3,403.19
340.32
340.32
1.000
0.550
1.500
38,118.00
91,886.00
3,403.19
3,403.19
14,809.00
5,057.00
5,309.85
1,272.00
5.00
0.00
0.00
5,309.85
2,920.42
1,908.00
Gm
7.500
39.00
5.00
307.13
Gl/4
Da
%MO
%MO
M
M
%Tub
Un
0.007
1.000
0.100
0.100
5.00
-27.00
0.00
0.00
280.17
3,403.19
340.32
340.32
1.000
0.550
1.500
38,118.00
91,886.00
3,403.19
3,403.19
30,341.00
14,600.00
15,330.00
1,272.00
5.00
0.00
0.00
15,330.00
8,431.50
1,908.00
Gm
7.500
39.00
5.00
307.13
Gl/4
Da
%MO
%MO
M
M
0.007
1.000
0.100
0.100
38,118.00
91,886.00
3,403.19
3,403.19
31,156.00
15,848.00
5.00
-27.00
0.00
0.00
280.17
3,403.19
340.32
340.32
3.00
16,323.44
1.000
Accesorios y empaques canal PVC promedio

de: U y soporte
Tubera PVC de ventilacin de 2", incluye
accesorios
Tubera PVC de ventilacin de 2"
Soporte bajante PVC
Kg/cm3
Tubera PVC de ventilacin de 3", incluye
accesorios
Tubera PVC de ventilacin de 3"
Soporte bajante PVC
Kg/cm3
Hoja No. 37
Un
1.330
5,625.00
0.00
7,481.25
Da
%MO
%MO
1.000
0.100
0.100
91,886.00
6,125.73
6,125.73
-15.00
0.00
0.00
6,125.73
612.57
612.57
11,608.00
M
%Tub
Un
1.000
0.400
1.500
3,067.00
3,220.35
1,272.00
5.00
0.00
0.00
3,220.35
1,288.14
1,908.00
Gm
7.500
39.00
5.00
307.13
Gl/4
Da
%MO
%MO
0.020
1.000
0.100
0.100
38,118.00
91,886.00
3,403.19
3,403.19
5.00
-27.00
0.00
0.00
800.48
3,403.19
340.32
340.32
13,000.00
M
%Tub
Un
1.000
0.400
1.500
4,092.00
4,214.76
1,272.00
3.00
0.00
0.00
4,214.76
1,685.90
1,908.00
Gm
7.500
39.00
5.00
307.13
Gl/4
Da
0.020
1.000
38,118.00
91,886.00
5.00
-27.00
800.48
3,403.19

Tubera PVC sanitaria de 2", incluye
accesorios
Tubera PVC sanitaria de 2"
Kg/cm3
accesorios
Kg/cm3
accesorios
Kg/cm3
accesorios
Kg/cm3
Hoja No. 38
%MO
%MO
0.100
0.100
3,403.19
3,403.19
0.00
0.00
340.32
340.32
14,802.00
M
%Tub
1.000
0.400
4,769.00
4,912.07
3.00
0.00
4,912.07
1,964.83
Gm
10.000
39.00
3.00
401.70
Gl/4
Da
%MO
0.020
1.000
0.100
38,118.00
91,886.00
6,125.73
3.00
-15.00
0.00
785.23
6,125.73
612.57
19,299.00
M
%Tub
1.000
0.550
7,124.00
7,337.72
3.00
0.00
7,337.72
4,035.75
Gm
10.000
39.00
3.00
401.70
Gl/4
Da
%MO
0.020
1.000
0.100
38,118.00
91,886.00
6,125.73
3.00
-15.00
0.00
785.23
6,125.73
612.57
26,053.00
M
%Tub
1.000
0.550
9,928.00
10,225.84
3.00
0.00
10,225.84
5,624.21
Gm
15.000
39.00
3.00
602.55
Gl/4
Da
%MO
0.030
1.000
0.100
38,118.00
91,886.00
7,657.17
3.00
-12.00
0.00
1,177.85
7,657.17
765.72
56,036.00
M
%Tub
1.000
1.100
21,023.00
21,023.00
0.00
0.00
21,023.00
23,125.30
Gm
15.000
39.00
3.00
602.55
Gl/4
Da
0.030
1.000
38,118.00
91,886.00
3.00
-10.00
1,177.85
9,188.60

Punto sanitario PVC de 2" (3 m), en
mampostera hmeda
Accesorios PVC sanitaria 2" promedio de: 2C, Y,
sifn
Kg/cm3
mampostera hmeda
sifn
Kg/cm3
mampostera hmeda
Accesorios PVC sanitaria 4" promedio de: C, Y,
sifn
Kg/cm3
Tubera PVC perforada de 2 1/2" ( 65 mm)
Tubera PVC perforada de 65 mm (2 1/2")
Tubera PVC perforada de 4" (100 mm)
Tubera PVC perforada de 100 mm (4")
Hoja No. 39
%MO
0.100
Pto
9,188.60
0.00
918.86
52,884.00
3.000
4,769.00
5.00
15,022.35
Un
4.000
2,775.00
0.00
11,100.00
Gm
30.000
39.00
5.00
1,228.50
Gl/4
M3
Da
%MO
0.050
0.004
1.000
0.100
38,118.00
260,019.00
91,886.00
20,419.11
5.00
3.00
-4.50
0.00
2,001.20
1,071.28
20,419.11
2,041.91
Pto
72,523.00
3.000
7,124.00
5.00
22,440.60
Un
4.000
5,830.00
0.00
23,320.00
Gm
30.000
39.00
5.00
1,228.50
Gl/4
M3
Da
%MO
0.050
0.004
1.000
0.100
38,118.00
260,019.00
91,886.00
20,419.11
5.00
3.00
-4.50
0.00
2,001.20
1,071.28
20,419.11
2,041.91
Pto
104,157.00
3.000
9,928.00
5.00
31,273.20
Un
3.000
15,853.00
0.00
47,559.00
Gm
30.000
39.00
5.00
1,228.50
Gl/4
M3
Da
%MO
M
M
Da
M
M
Da
M
M
Da
M
M
0.060
0.004
1.000
0.010
38,118.00
260,019.00
91,886.00
20,419.11
11,437.00
9,206.00
58,653.00
18,706.00
16,263.00
58,653.00
39,276.00
36,234.00
58,653.00
47,807.00
44,516.00
5.00
3.00
-4.50
0.00
2,401.43
1,071.28
20,419.11
204.19
3.00
-30.00
9,482.18
1,955.10
3.00
-30.00
16,750.89
1,955.10
3.00
-30.00
37,321.02
1,955.10
3.00
45,851.48
1.000
1.000
1.000
1.000
1.000
1.000
1.000

Da
Tubera PVC W-Reten de 4"
M
M
Gm
Kg/cm3
Vaselina
Lb
Da
%MO
M
M
Gm
Kg/cm3
Vaselina
Lb
Da
%MO
M
M
Gm
Kg/cm3
Vaselina
Lb
Da

%MO
M
M
Gm
Kg/cm3
Vaselina
Lb
Da

%MO
M
M
Gm
Kg/cm3
Vaselina
Lb
Da

%MO
Pto
mampostera seca
M
Un
sifn
Gm
Kg/cm3
Gl/4
Da
%MO
Pto
mampostera seca
M
Un
sifn
Hoja No. 40
1.000
-30.00
1,955.10
1.000
58,653.00
30,406.00
22,747.00
3.00
23,429.41
40.000
39.00
3.00
1,606.80
0.050
1.000
0.100
3.00
-20.00
0.00
315.80
4,594.30
459.43
1.000
6,132.00
91,886.00
4,594.30
52,387.00
42,453.00
3.00
43,726.59
40.000
39.00
3.00
1,606.80
0.050
1.000
0.100
3.00
-15.00
0.00
315.80
6,125.73
612.57
1.000
6,132.00
91,886.00
6,125.73
86,328.00
71,497.00
1.00
72,211.97
80.000
39.00
3.00
3,213.60
0.050
6,132.00
3.00
315.80
1.000
125,119.00
-13.00
9,624.54
0.100
0.00
962.45
1.000
9,624.54
129,272.00
112,110.00
1.00
113,231.10
80.000
39.00
3.00
3,213.60
0.050
6,132.00
3.00
315.80
1.000
125,119.00
-11.00
11,374.45
0.100
0.00
1,137.45
1.000
11,374.45
178,805.00
159,913.00
1.00
161,512.13
80.000
39.00
3.00
3,213.60
0.050
6,132.00
3.00
315.80
1.000
125,119.00
-10.00
12,511.90
0.100
12,511.90
0.00
1,251.19
51,813.00
3.000
4,769.00
5.00
15,022.35
4.000
2,775.00
0.00
11,100.00
30.000
39.00
5.00
1,228.50
0.050
1.000
0.100
38,118.00
91,886.00
20,419.11
5.00
-4.50
0.00
2,001.20
20,419.11
2,041.91
71,451.00
3.000
7,124.00
5.00
22,440.60
4.000
5,830.00
0.00
23,320.00

Gm
Kg/cm3
Gl/4
Da
%MO
Pto
mampostera seca
M
Accesorios PVC sanitaria 4" promedio de: C, Y,
Un
sifn
Gm
Kg/cm3
Gl/4
Da
%MO
Mantenimiento de pozos spticos para
Un
bateras de 3 unidades
Da

%MO
Acometida elctrica 3 #8 3/4"
M
Alambre cobre # 8 AWG
M
Tubera PVC conduit de 3/4"
M
Da
Salida elctrica alumbrado fluorescente, no
incluye lmpara, en mampostera hmeda Un
longitud promedio 6 m
Cinta aislante PVC 19 mm
M
M
Adaptador PVC terminal de 1/2" conduit
Un
M
Gm
Kg/cm3
Caja plstica conduit sencilla cumple norma
Un
Retie
M3
Da
%MO
Salida elctrica alumbrado incandescente no
incluye lmpara, en mampostera hmeda Un
M
M
Un
M
Plafond de losa
Un
Gm
Kg/cm3
Un
Retie
M3
Da
%MO
Colocacin de timbre, incluye pulsador en
mampostera hmeda longitud promedio 6 m
Un
Hoja No. 41
30.000
39.00
5.00
1,228.50
0.050
1.000
0.100
38,118.00
91,886.00
20,419.11
5.00
-4.50
0.00
2,001.20
20,419.11
2,041.91
103,085.00
3.000
9,928.00
5.00
31,273.20
3.000
15,853.00
0.00
47,559.00
30.000
39.00
5.00
1,228.50
0.060
1.000
0.010
38,118.00
91,886.00
20,419.11
5.00
-4.50
0.00
2,401.43
20,419.11
204.19
275,262.00
1.000
125,119.00
-0.50
250,238.00
0.100
250,238.00
12,887.00
1,948.00
1,178.00
58,653.00
0.00
25,023.80
0.00
0.00
-10.00
5,844.00
1,178.00
5,865.30
3.000
1.000
1.000
44,451.00
3.000
6.000
2.000
18.000
851.00
900.00
149.00
753.00
0.00
3.00
0.00
3.00
2,553.00
5,562.00
298.00
13,960.62
1.000
39.00
0.00
39.00
1.000
1,221.00
0.00
1,221.00
0.004
1.000
0.010
260,019.00
58,653.00
19,551.00
3.00
-3.00
0.00
1,071.28
19,551.00
195.51
40,444.00
3.000
6.000
2.000
12.000
1.000
851.00
900.00
149.00
753.00
1,079.00
0.00
0.00
0.00
0.00
0.00
2,553.00
5,400.00
298.00
9,036.00
1,079.00
1.000
39.00
0.00
39.00
1.000
1,221.00
0.00
1,221.00
0.004
1.000
0.010
260,019.00
58,653.00
19,551.00
3.00
-3.00
0.00
1,071.28
19,551.00
195.51
0.00
1,702.00
54,580.00
2.000
851.00

Cable duplex transparente 2 x 20
Pulsador timbre con luz piloto
Timbre din don de 100 V
Kg/cm3
M
Un
M
Un
Un
6.000
2.000
6.000
1.000
1.000
900.00
149.00
621.00
11,635.00
9,137.00
0.00
0.00
0.00
0.00
0.00
5,400.00
298.00
3,726.00
11,635.00
9,137.00
Gm
1.000
39.00
0.00
39.00
Caja plstica conduit doble cumple norma Retie
Un
1.000
1,825.00
0.00
1,825.00
0.004
1.000
0.010
260,019.00
58,653.00
19,551.00
3.00
-3.00
0.00
1,071.28
19,551.00
195.51

M3
Da
%MO
Salida interruptor sencillo en mampostera
Un
hmeda longitud promedio 4.5 m
M
Interruptor sencillo
Un
M
Un
M
Gm
Kg/cm3
Un

M3
Da
%MO
Salida interruptor doble en mampostera
Un
hmeda longitud promedio 4,5 m
M
Interruptor doble
Un
M
Un
M
Gm
Kg/cm3
Un

M
Da
%MO
Salida
interruptor
conmutable
en
mampostera hmeda longitud promedio 4,5 Un
m
M
Interruptor conmutable
Un
M
Un
3
Hoja No. 42
41,634.00
3.000
1.000
4.500
2.000
9.000
851.00
4,949.00
900.00
149.00
753.00
0.00
0.00
3.00
0.00
3.00
2,553.00
4,949.00
4,171.50
298.00
6,980.31
1.000
39.00
0.00
39.00
1.000
1,825.00
0.00
1,825.00
0.004
1.000
0.010
260,019.00
58,653.00
19,551.00
3.00
-3.00
0.00
1,071.28
19,551.00
195.51
45,831.00
4.500
1.000
4.500
2.000
13.500
851.00
4,380.00
900.00
149.00
753.00
0.00
0.00
3.00
0.00
3.00
3,829.50
4,380.00
4,171.50
298.00
10,470.47
1.000
39.00
0.00
39.00
1.000
1,825.00
0.00
1,825.00
0.004
1.000
0.010
260,019.00
58,653.00
19,551.00
3.00
-3.00
0.00
1,071.28
19,551.00
195.51
0.00
0.00
3.00
0.00
3,829.50
4,300.00
4,171.50
298.00
45,751.00
4.500
1.000
4.500
2.000
851.00
4,300.00
900.00
149.00

Kg/cm3
13.500
753.00
3.00
10,470.47
Gm
1.000
39.00
0.00
39.00
Un
1.000
1,825.00
0.00
1,825.00
M3
Da
%MO
Un
Un
Da
Un
Un
Da
0.004
1.000
0.010
260,019.00
58,653.00
19,551.00
64,132.00
47,374.00
58,653.00
83,255.00
66,497.00
58,653.00
3.00
-3.00
0.00
1,071.28
19,551.00
195.51
0.00
-3.50
47,374.00
16,758.00
0.00
-3.50
66,497.00
16,758.00

Lmpara slim line de 2 x 48"
Lmpara fluorescente de incrustar 2 x 48"
Lmpara slim line de 2 x 96"
1.000
1.000
1.000
1.000
Lmpara incandescente de 150 W (bombillo)
Un
Lmparas incandescentes 150W 110/120V

(bombillo)
Salida telefnica longitud promedio 6 m
Un
1.000
1,184.00
0.00
1,184.00
Da
Un
M
1.000
-450.00
73.85
6.000
33,233.00
34,005.00
900.00
0.00
5,400.00
Un
1.000
1,825.00
0.00
1,825.00
Toma telefnico de 4 conductos

Alambre telefnico 2 pares
Salida para toma de estufa longitud
promedio 4,5 m
Un
Un
M
Da
1.000
2.000
6.000
1.000
3,901.00
149.00
505.00
58,653.00
0.00
0.00
0.00
-3.00
3,901.00
298.00
3,030.00
19,551.00
M
M
M
4.500
4.500
18.000
851.00
1,178.00
1,948.00
0.00
0.00
0.00
3,829.50
5,301.00
35,064.00
Un
1.000
1,825.00
0.00
1,825.00
Da
%MO
Un
M
Un
M
M
M
Da
1.000
0.100
58,653.00
23,461.20
173,324.00
851.00
42,920.00
900.00
1,948.00
1,226.00
58,653.00
-2.50
0.00
23,461.20
2,346.12
0.00
0.00
5.00
0.00
0.00
-0.70
10,212.00
42,920.00
5,670.00
23,376.00
7,356.00
83,790.00

Tablero de 4 circuitos, incluye breakers
Tablero de 4 circuitos con breakers
1,258.00
Un
71,827.00
12.000
1.000
6.000
12.000
6.000
1.000
Salida toma doble con polo a tierra en

mampostera hmeda longitud promedio 6 m
Un

Toma corriente doble polo a tierra
Kg/cm3
M
M
Un
M
Un
4.500
6.000
2.000
18.000
1.000
851.00
900.00
149.00
753.00
4,272.00
0.00
0.00
0.00
0.00
0.00
3,829.50
5,400.00
298.00
13,554.00
4,272.00
Gm
1.000
39.00
0.00
39.00
Un
1.000
1,825.00
0.00
1,825.00
0.004
260,019.00
3.00
1,071.28
Hoja No. 43
50,035.00

Da
%MO
Salida audio y video en mampostera
Un
hmeda longitud promedio 6 m
M
M
Cable coaxial RG 8
M
Un
M
Toma terminal coaxial tv amer.75 OHM
Un
Gm
Kg/cm3
Un

M3
Da
%MO
Salida elctrica alumbrado fluorescente, no
Un
incluye lmpara, en mampostera seca
M
M
Un
M
Gm
Kg/cm3
Un
Retie
Da
%MO
Salida elctrica alumbrado incandescente no
incluye lmpara, en mampostera seca Un
M
M
Un
M
Hoja No. 44
1.000
0.010
58,653.00
19,551.00
-3.00
0.00
19,551.00
195.51
46,099.00
3.000
6.000
6.000
2.000
12.000
1.000
851.00
900.00
455.00
149.00
753.00
3,400.00
0.00
0.00
0.00
0.00
0.00
0.00
2,553.00
5,400.00
2,730.00
298.00
9,036.00
3,400.00
1.000
39.00
0.00
39.00
1.000
1,825.00
0.00
1,825.00
0.004
1.000
0.010
260,019.00
58,653.00
19,551.00
3.00
-3.00
0.00
1,071.28
19,551.00
195.51
43,380.00
3.000
6.000
2.000
18.000
851.00
900.00
149.00
753.00
0.00
3.00
0.00
3.00
2,553.00
5,562.00
298.00
13,960.62
1.000
39.00
0.00
39.00
1.000
1,221.00
0.00
1,221.00
1.000
0.010
58,653.00
19,551.00
-3.00
0.00
19,551.00
195.51
0.00
0.00
0.00
0.00
2,553.00
5,400.00
298.00
9,036.00
39,373.00
3.000
6.000
2.000
12.000
851.00
900.00
149.00
753.00
Plafond de losa
Un
Gm
Kg/cm3
Un
Retie
Da
%MO
Salida interruptor sencillo en mampostera
Un
seca longitud promedio 4.5 m
M
Interruptor sencillo
Un
M
Un
M
Gm
Kg/cm3
Un

Da
%MO
Salida interruptor doble en mampostera
Un
seca longitud promedio 4,5 m
M
Interruptor doble
Un
M
Un
M
Gm
Kg/cm3
1.000
1,079.00
0.00
1,079.00
1.000
39.00
0.00
39.00
1.000
1,221.00
0.00
1,221.00
1.000
0.010
58,653.00
19,551.00
-3.00
0.00
19,551.00
195.51
40,562.00
3.000
1.000
4.500
2.000
9.000
851.00
4,949.00
900.00
149.00
753.00
0.00
0.00
3.00
0.00
3.00
2,553.00
4,949.00
4,171.50
298.00
6,980.31
1.000
39.00
0.00
39.00
1.000
1,825.00
0.00
1,825.00
1.000
0.010
58,653.00
19,551.00
-3.00
0.00
19,551.00
195.51
44,760.00
4.500
1.000
4.500
2.000
13.500
851.00
4,380.00
900.00
149.00
753.00
0.00
0.00
3.00
0.00
3.00
3,829.50
4,380.00
4,171.50
298.00
10,470.47
1.000
39.00
0.00
39.00
Un
1.000
1,825.00
0.00
1,825.00
Da
%MO
1.000
0.010
58,653.00
19,551.00
-3.00
0.00
19,551.00
195.51
Salida
interruptor
conmutable
en
mampostera seca longitud promedio 4,5 m
Un

Interruptor conmutable
Kg/cm3
M
Un
M
Un
M
4.500
1.000
4.500
2.000
13.500
851.00
4,300.00
900.00
149.00
753.00
0.00
0.00
3.00
0.00
3.00
3,829.50
4,300.00
4,171.50
298.00
10,470.47
Gm
1.000
39.00
0.00
39.00
Un
1.000
1,825.00
0.00
1,825.00
1.000
0.010
58,653.00
19,551.00
-3.00
0.00
19,551.00
195.51

Da
%MO
Salida toma doble con polo a tierra en
Un
mampostera seca longitud promedio 6 m
M
M
Un
M
Toma corriente doble polo a tierra
Un
Gm
Kg/cm3
Hoja No. 45
44,680.00
48,964.00
4.500
6.000
2.000
18.000
1.000
851.00
900.00
149.00
753.00
4,272.00
0.00
0.00
0.00
0.00
0.00
3,829.50
5,400.00
298.00
13,554.00
4,272.00
1.000
39.00
0.00
39.00
Un

Da
%MO
Salida audio y video en mampostera seca
Un
M
M
Cable coaxial RG 8
M
Un
M
Toma terminal coaxial tv amer.75 OHM
Un
Gm
Kg/cm3
Revisin general del sistema por puntos
Revisin de lmparas fluorescentes
Bala fluorescente 1 luz vidrio opaco
Hoja No. 46
1.000
1,825.00
0.00
1,825.00
1.000
0.010
58,653.00
19,551.00
-3.00
0.00
19,551.00
195.51
45,028.00
3.000
6.000
6.000
2.000
12.000
1.000
851.00
900.00
455.00
149.00
753.00
3,400.00
0.00
0.00
0.00
0.00
0.00
0.00
2,553.00
5,400.00
2,730.00
298.00
9,036.00
3,400.00
1.000
39.00
0.00
39.00
Un
1.000
1,825.00
0.00
1,825.00
Da
%MO
Un
Da
%MO
Un
Da
%MO
Un
1.000
0.010
58,653.00
19,551.00
3,291.00
58,653.00
3,258.50
3,118.00
58,653.00
3,087.00
49,296.00
-3.00
0.00
19,551.00
195.51
-18.00
0.00
3,258.50
32.59
-19.00
0.00
3,087.00
30.87
1.000
0.010
1.000
0.010
Bala fluorescente 1 luz vidrio opaco

Bala incandescente especular prismtica
Un
Da
Un
1.000
1.000
32,538.00
58,653.00
36,237.00
0.00
-3.50
32,538.00
16,758.00
Bala incandescente especular prismtica 9 cm
Un
1.000
19,479.00
0.00
19,479.00

Bajante de 3/4" cable 2 No. 8
Cable de cobre THWN No. 8
Curva conduit PVC de 3/4"
Cinta bandit de 3/4"
Hebillas bandit 3/4"
Tubo EMT 3/4" (por 3 m)
Unin EMT 3/4"
Bajante de 3/4" cable 3 No. 12
Cable de cobre THWN No. 12
Curva conduit PVC de 3/4"
Unin EMT 3/4"
Aterrizaje varilla 5/8" x 2,4 m No. 10
Soldadura Exot. cable 4 a varilla 5/8"
Cable de cobre # 4 desnudo AWG
Varilla de cobre 5/8" x 2,40 m
Da
Un
M
Un
M
Un
Un
Un
Da
Un
M
Un
M
Un
Un
Un
Da
Un
Un
M
Un
M
1.000
58,653.00
87,682.00
2,315.00
470.00
3,149.00
630.00
10,254.00
650.00
58,653.00
73,437.00
1,100.00
470.00
3,149.00
630.00
10,254.00
650.00
58,653.00
193,876.00
17,650.00
5,064.00
82,243.00
3,149.00
-3.50
16,758.00
5.00
0.00
0.00
0.00
0.00
0.00
-2.00
29,169.00
470.00
6,298.00
1,260.00
20,508.00
650.00
29,326.50
5.00
0.00
0.00
0.00
0.00
0.00
-2.50
20,790.00
470.00
6,298.00
1,260.00
20,508.00
650.00
23,461.20
0.00
0.00
0.00
0.00
17,650.00
40,512.00
82,243.00
4,723.50
Hoja No. 47
12.000
1.000
2.000
2.000
2.000
1.000
1.000
18.000
1.000
2.000
2.000
2.000
1.000
1.000
1.000
8.000
1.000
1.500

Un
Un
Ayudante elctrico (jornal + prestaciones)
Da
hoyada, montaje, aplomada poste
%MO
Lmpara fluorescente de incrustar celda T8 2
Un
x 32"
Lmpara fluorescente de incrustar celda T8 2 x
Un
32"
Da
Ojo de buey dirigible blanco o nquel
Un
Ojo de buey dirigible blanco o nquel
Un
Da
Salida voz y datos en mampostera hmeda
Un
M
M
Un
Alambre UTP nivel 5
M
Face plate doble
Un
Jack RJ 45
Un
Gm
Kg/cm3
Gl/4
2.000
2.000
630.00
7,233.00
0.00
0.00
1,260.00
14,466.00
1.000
98,084.00
-3.00
32,694.67
0.010
32,694.67
0.00
326.95
96,758.00
1.000
80,000.00
0.00
80,000.00
1.000
58,653.00
16,471.00
8,651.00
58,653.00
-3.50
16,758.00
0.00
-7.50
8,651.00
7,820.40
1.000
1.000
65,684.00
1.000
6.000
1.000
6.000
1.000
2.000
851.00
900.00
149.00
690.00
5,596.00
12,653.00
0.00
0.00
0.00
0.00
0.00
0.00
851.00
5,400.00
149.00
4,140.00
5,596.00
25,306.00
4.000
39.00
0.00
156.00
0.020
38,118.00
0.00
762.36
Un
1.000
1,825.00
0.00
1,825.00
M3
Da
%MO
0.004
1.000
0.010
260,019.00
58,653.00
20,225.17
3.00
-2.90
0.00
1,071.28
20,225.17
202.25
Salida toma doble tipo GFCI en mampostera

hmeda longitud promedio 6 m
Un

Toma corriente doble tipo GFCI polo a tierra
Kg/cm3
M
M
Un
M
Un
3.000
6.000
2.000
18.000
1.000
851.00
900.00
149.00
753.00
30,000.00
0.00
0.00
0.00
0.00
0.00
2,553.00
5,400.00
298.00
13,554.00
30,000.00
Gm
1.000
39.00
0.00
39.00
Un
1.000
1,825.00
0.00
1,825.00
Hoja No. 48
74,487.00

M3
Da
%MO
0.004
1.000
0.010
260,019.00
58,653.00
19,551.00
3.00
-3.00
0.00
1,071.28
19,551.00
195.51
Salida toma doble regulado con polo a tierra

en mampostera seca longitud promedio 6 m
Un

Toma corriente doble polo regulado a tierra
Kg/cm3
M
M
Un
M
Un
3.000
6.000
2.000
18.000
1.000
851.00
900.00
149.00
753.00
21,000.00
0.00
0.00
0.00
0.00
0.00
2,553.00
5,400.00
298.00
13,554.00
21,000.00
Gm
1.000
39.00
0.00
39.00
Un
1.000
1,825.00
0.00
1,825.00
Da
%MO
1.000
0.010
58,653.00
19,551.00
-3.00
0.00
19,551.00
195.51

Medidor electrnico trifsico de medicin
elctrica, incluye totalizador y caja metlica
Caja metlica C.18 con espacio para medidor
electrnico y totalizador
Medidor electrnico trifsico medicin directa
Totalizador trifsico regulable 3 x 100 Amp de
incrustar
Tablero de 8 circuitos, incluye breakers
Tablero de 8 circuitos trifilar con tapa
Breaker monofsico de 20A de incrustar
Lmpara fluorescente de sobre poner celda
T8 2 x 32"
Lmpara fluorescente de sobreponer celda T8 2
x 32" con aleta y fondo especular completa +
accesorios
Reflector de 250W Metal-Halide 220V
completa
64,416.00
Un
1,846,570.00
Un
1.000
350,000.00
0.00
350,000.00
Un
1.000
886,600.00
0.00
886,600.00
Un
1.000
492,664.00
0.00
492,664.00
Da
Un
Un
Un
M
M
M
Da
1.000
58,653.00
331,863.00
111,395.00
8,345.00
900.00
1,948.00
1,226.00
58,653.00
-0.50
117,306.00
0.00
0.00
5.00
0.00
0.00
-0.50
111,395.00
66,760.00
5,670.00
23,376.00
7,356.00
117,306.00
1.000
8.000
6.000
12.000
6.000
1.000
Un
141,758.00
Un
1.000
125,000.00
0.00
125,000.00
Da
1.000
58,653.00
-3.50
16,758.00
Un
455,041.00
Reflector RRA 250W M.H completa con bombillo
Un
1.000
390,000.00
0.00
390,000.00
Accesorios para instalacin y fijacin de reflector

RRA 250 W M. H.
Conectores de resorte de 2 salidas
Lmpara fluorescente de sobreponer 2 x 2 x
32 con aleta especular
Cable para reflector de 250W Metal-Halide
220V completa
Cable trenzado 1 x 4 + 4
Polietileno negro C 4 a = 3 m
Un
1.000
5,000.00
0.00
5,000.00
Un
Da
2.000
1.000
694.00
58,653.00
0.00
-1.00
1,388.00
58,653.00
0.00
-3.50
66,497.00
16,758.00
0.00
0.00
-10.00
2,091.00
1,178.00
5,865.30
Hoja No. 49
Un
Un
Da
83,255.00
1.000
1.000
M
M
M
Da
M2
66,497.00
58,653.00
9,134.00
1.000
1.000
1.000
2,091.00
1,178.00
58,653.00
1,486.00
Polietileno negro C 4 a = 3 m
M2
Cuadrilla H 4 Ay (jornal + prestaciones)
Da
%MO
Suministro y colocacin de papel de
M2
colgadura
Papel de colgadura a = 0,50 m x 10 m
Rll
Pegante por rollo
Un
Da
%MO
Guarda
escobas
en
cermica
tipo
M
Ecocermica h = 0.08 m
Cemento blanco
Kg
M2
Ecocermica
Kg
Da
%MO
Desmonte cielo raso
M2
Acarreo horizontal
Hoja No. 50
1.000
1.000
0.050
1,010.00
132,932.00
453.69
0.00
-293.00
0.00
1,010.00
453.69
22.68
1.00
0.00
-6.25
0.00
3,495.21
461.40
14,701.76
1,470.18
20,129.00
0.200
0.200
1.000
0.100
17,303.00
2,307.00
91,886.00
14,701.76
8,652.00
0.080
886.00
5.00
74.42
0.100
11,992.00
0.00
1,199.20
0.240
1.000
0.400
939.00
91,886.00
5,104.78
5,422.00
3.00
-18.00
0.00
232.12
5,104.78
2,041.91
Da
1.000
125,119.00
-30.00
4,170.63
%MO
%MO
%MO
0.100
0.100
0.100
4,170.63
4,170.63
4,170.63
0.00
0.00
0.00
417.06
417.06
417.06
Corte con disco muro ambos lados

Cortadora de ladrillo con disco
Demolicin calados en concreto o gres
Acarreo horizontal
Demolicin sardinel
Acarreo horizontal
Desmonte redes elctricas separadas de
estructura
Cerramiento en esterilla h = 1,80 m
Esterilla
Grapas
Puntilla (promedio)
Desmonte luminarias ornamentales
Desmonte canal en lmina o PVC
Acarreo horizontal
Hoja No. 51
M
Da
Da
M2
Da
%MO
%MO
%MO
M
Da
%MO
%MO
1.000
2.000
1.000
1.000
0.100
0.100
1.000
0.100
0.100
M
Da
%MO
%MO
M
Un
Kg
Un
M
Lb
Kg
Da
%MO
Un
Da
%MO
%MO
M
Da
%MO
%MO
%MO
6,518.00
58,653.00
47,502.00
4,570.00
33,233.00
2,077.06
2,077.06
2,077.06
2,659.00
132,932.00
2,215.53
2,215.53
-33.17
-20.00
1,768.25
4,750.20
-16.00
0.00
0.00
0.00
2,077.06
2,077.06
207.71
207.71
-60.00
0.00
0.00
2,215.53
221.55
221.55
-100.00
0.00
0.00
918.86
91.89
91.89
3.00
0.00
3.00
3.00
0.00
0.00
-30.00
0.00
4,120.00
13.50
373.38
5,376.60
113.00
145.00
6,386.17
638.62
-16.00
0.00
0.00
5,742.88
574.29
574.29
-60.00
0.00
0.00
0.00
1,531.43
153.14
153.14
153.14
1,103.00
1.000
0.100
0.100
1.333
0.003
0.125
4.500
0.050
0.050
1.000
0.100
1.000
0.100
0.100
1.000
0.100
0.100
0.100
91,886.00
918.86
918.86
17,166.00
3,000.00
4,500.00
2,900.00
1,160.00
2,260.00
2,900.00
191,585.00
6,386.17
6,891.00
91,886.00
5,742.88
5,742.88
1,991.00
91,886.00
1,531.43
1,531.43
1,531.43
Desmonte de tubera de alcantarillado hasta

12"
Acarreo horizontal
Manejo de tubera
Desmonte de tubera de alcantarillado de 14"
a 24"
Acarreo horizontal
Manejo de tubera
Demolicin placa aligerada
Acarreo horizontal
Limpieza de superficies de moho
Lavado de paredes
Demolicin sumidero
Remocin manual de derrumbes, no incluye
retiro
Acarreo horizontal
Cerramiento en poste de concreto recto y
alambre de pas, incluye excavacin y
machones en concreto de 3.000 psi
Poste para cerramiento en concreto de 2,50 m
recto
Hoja No. 52
M
Da
%MO
%MO
%MO
3,733.00
1.000
0.100
0.100
0.100
91,886.00
2,871.44
2,871.44
2,871.44
-32.00
0.00
0.00
0.00
2,871.44
287.14
287.14
287.14
91,886.00
15,314.33
15,314.33
15,314.33
91,886.00
3,828.58
10,635.00
132,932.00
8,862.13
8,862.13
1,612.00
-6.00
0.00
0.00
0.00
-24.00
0.00
15,314.33
1,531.43
1,531.43
3,062.87
3,828.58
765.72
-15.00
0.00
0.00
8,862.13
886.21
886.21
21,440.00
Da
%MO
%MO
%MO
Da
%MO
M2
Da
%MO
%MO
M2
1.000
0.100
0.100
0.200
1.000
0.200
Lt
5.000
4.00
0.00
20.00
Da
%MO
M2
1.000
0.150
33,233.00
1,384.71
1,682.00
-24.00
0.00
1,384.71
207.71
Lt
5.000
4.00
0.00
20.00
Da
%MO
Un
Da
%MO
1.000
0.500
33,233.00
1,107.77
83,083.00
33,233.00
55,388.33
-30.00
0.00
1,107.77
553.88
-0.60
0.00
55,388.33
27,694.17
-15.00
0.00
0.00
8,862.13
886.21
886.21
1.000
0.100
0.100
1.000
0.500
M3
Da
%MO
%MO
10,635.00
1.000
0.100
0.100
132,932.00
8,862.13
8,862.13
Err:509
15.000
198.00
0.00
2,970.00
0.500
25,578.00
0.50
12,852.95
cinta de sealizacin
Cerca viva (planta cada 2.5 m) nacedero,
carey, leucaena, matarratn
Plntula
(nacedero,
carey,
leucaena,
matarratn), altura promedio 0.25 m
Fertilizante NPK
Calfos
Borax
Insecticida
Transporte (% materiales)
Cerca viva (planta cada 3 m) especies
diferentes a nacedero, carey, leucaena,
matarratn
Plntula diferente a nacedero, carey, leucaena,
matarratn, altura promedio 0.25 m
Fertilizante NPK
Calfos
Borax
Insecticida
matarratn
Fertilizante NPK
Calfos
Borax
Insecticida
Hoja No. 53
Kg
0.630
M3
0.023 Err:509
M3
Da
%MO
0.023
1.000
0.100
4,500.00
302,789.00
191,585.00
13,684.64
1.00
2,863.35
0.00
Err:509
3.00
-14.00
0.00
7,173.07
13,684.64
1,368.46
1,521.00
Un
0.400
773.00
0.00
309.20
Kg
Kg
Kg
Kg
Da
%MO
%Mat
0.001
0.001
0.000
0.000
1.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
1,107.77
311.19
3.00
3.00
3.00
3.00
-30.00
0.00
0.00
1.19
0.46
0.24
0.11
1,107.77
55.39
46.68
1,876.00
Un
0.333
1,244.00
0.00
414.63
Kg
Kg
Kg
Kg
Da
%MO
%Mat
0.001
0.001
0.000
0.000
1.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
1,329.32
417.82
3.00
3.00
3.00
3.00
-25.00
0.00
0.00
1.19
0.46
0.26
1.28
1,329.32
66.47
62.67
2,198.00
Un
0.250
1,244.00
0.00
311.00
Kg
Kg
Kg
Kg
Da
%MO
%Mat
0.001
0.001
0.000
0.000
1.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
1,749.11
314.19
3.00
3.00
3.00
3.00
-19.00
0.00
0.00
1.19
0.46
0.26
1.28
1,749.11
87.46
47.13

M
matarratn
Un
Fertilizante NPK
Kg
Calfos
Kg
Borax
Kg
Insecticida
Kg
Da
%MO
%Mat
Cerca viva (planta cada 5 m) vainillo,
M
guayacn, acacia, eucalipto
Plntula (vainillo, guayacn (varios colores),
acacia, eucalipto, guadua, guamo, gualanday,
chachafruto, cmbulo), altura promedio 0.25 m
Un
Fertilizante NPK
Kg
Calfos
Kg
Borax
Kg
Insecticida
Kg
Da
%MO
%Mat
Reforestacin plantacin en cuadrado cada
25 cm con vainillo, guayacn, acacia,
Ha
eucalipto, guadua, guamo, gualanday,
chachafruto
Un
Fertilizante NPK
Kg
Calfos
Kg
Borax
Kg
Insecticida
Kg
Da
%MO
%Mat
Ha
chachafruto
2,616.00
0.200
1,244.00
0.00
248.80
0.001
0.001
0.000
0.000
1.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
2,215.53
251.99
3.00
3.00
3.00
3.00
-15.00
0.00
0.00
1.19
0.46
0.26
1.28
2,215.53
110.78
37.80
2,616.00
0.200
1,244.00
0.00
248.80
0.001
0.001
0.000
0.000
1.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
2,215.53
251.99
3.00
3.00
3.00
3.00
-15.00
0.00
0.00
1.19
0.46
0.26
1.28
2,215.53
110.78
37.80
3,304,719.00
1,600.000
1,244.00
60.000
1,154.00
60.000
442.00
5.000
2,572.00
2.000
6,219.00
25.000
33,233.00
0.050 830,825.00
0.150 2,115,089.74
3.00
3.00
3.00
3.00
0.00
0.00
0.00
71,317.20
27,315.60
13,245.80
12,811.14
830,825.00
41,541.25
317,263.46
2,360,894.00

Un
1,111.000
1,244.00
Fertilizante NPK
Calfos
Borax
Insecticida
Kg
Kg
Kg
Kg
Da
60.000
60.000
5.000
2.000
18.000
1,154.00
442.00
2,572.00
6,219.00
33,233.00
Hoja No. 54
0.00 1,990,400.00
0.00 1,382,084.00
3.00
3.00
3.00
3.00
0.00
71,317.20
27,315.60
13,245.80
12,811.14
598,194.00

%MO
%Mat

chachafruto
Ha

Un
Fertilizante NPK
Kg
Calfos
Kg
Borax
Kg
Insecticida
Kg
Da
%MO
%Mat
50 cm con especies diferentes a vainillo,
Ha
guayacn, acacia, eucalipto, guadua, guamo,
gualanday, chachafruto
Plntula con especies diferentes a vainillo,
gualanday,
chachafruto,
cmbulo,
altura
promedio 0.25 m
Fertilizante NPK
Calfos
Borax
Insecticida
25 cm con especies diferentes
Plntula (especies diferentes), altura promedio
0.25 m
Fertilizante NPK
Calfos
Borax
Insecticida
0.25 m
Fertilizante NPK
Calfos
Borax
Hoja No. 55
0.050 598,194.00
0.150 1,506,773.74
0.00
0.00
29,909.70
226,016.06
1,347,416.00
635.000
1,244.00
0.00
789,940.00
35.000
35.000
3.000
2.000
10.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
332,330.00
868,234.42
3.00
3.00
3.00
3.00
0.00
0.00
0.00
41,601.70
15,934.10
7,947.48
12,811.14
332,330.00
16,616.50
130,235.16
1,114,125.00
Un
400.000
1,811.00
0.00
724,400.00
Kg
Kg
Kg
Kg
Da
%MO
%Mat
30.000
30.000
2.500
1.000
6.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
199,398.00
786,744.87
3.00
3.00
3.00
3.00
0.00
0.00
0.00
35,658.60
13,657.80
6,622.90
6,405.57
199,398.00
9,969.90
118,011.73
Ha
Un
Kg
Kg
Kg
Kg
Da
%MO
%Mat
4,347,999.00
1,600.000
1,811.00
60.000
1,154.00
60.000
442.00
5.000
2,572.00
2.000
6,219.00
25.000
33,233.00
0.050 830,825.00
0.150 3,022,289.74
Ha
0.00 2,897,600.00
3.00
3.00
3.00
3.00
0.00
0.00
0.00
71,317.20
27,315.60
13,245.80
12,811.14
830,825.00
41,541.25
453,343.46
3,085,321.00
Un
1,111.000
1,811.00
0.00 2,012,021.00
Kg
Kg
Kg
60.000
60.000
5.000
1,154.00
442.00
2,572.00
3.00
3.00
3.00
71,317.20
27,315.60
13,245.80
Insecticida
0.25 m
Fertilizante NPK
Calfos
Borax
Insecticida
0.25 m
Fertilizante NPK
Calfos
Borax
Insecticida
Reforestacin plantacin al tresbolillo, cada
guadua, guamo, gualanday, chachafruto
Kg
Da
%MO
%Mat
2.000
6,219.00
18.000
33,233.00
0.050 598,194.00
0.150 2,136,710.74
Ha
Un
Kg
Kg
Kg
Kg
Da
%MO
%Mat
3.00
0.00
0.00
0.00
12,811.14
598,194.00
29,909.70
320,506.61
1,740,641.00
625.000
1,811.00
35.000
1,154.00
35.000
442.00
3.000
2,572.00
2.000
6,219.00
10.000
33,233.00
0.050 332,330.00
0.150 1,210,169.42
Ha
0.00 1,131,875.00
3.00
3.00
3.00
3.00
0.00
0.00
0.00
41,601.70
15,934.10
7,947.48
12,811.14
332,330.00
16,616.50
181,525.41
1,261,070.00
Un
400.000
1,811.00
0.00
724,400.00
Kg
Kg
Kg
Kg
Da
%MO
%Mat
30.000
30.000
2.500
2.000
10.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
332,330.00
793,150.44
3.00
3.00
3.00
3.00
0.00
0.00
0.00
35,658.60
13,657.80
6,622.90
12,811.14
332,330.00
16,616.50
118,972.57
Ha
3,466,937.00

Un
1,600.000
1,244.00
0.00 1,990,400.00
Fertilizante NPK
Calfos
Kg
Kg
69.000
69.000
1,154.00
442.00
3.00
3.00
82,014.78
31,412.94
Borax
Kg
6.000
2,572.00
3.00
15,894.96
2.350
6,219.00
29.000
33,233.00
0.050 963,757.00
0.150 2,134,775.77
2,488,216.00
1,111.000
1,244.00
69.000
1,154.00
69.000
442.00
6.000
2,572.00
2.350
6,219.00
21.000
33,233.00
0.050 697,893.00
0.150 1,526,459.77
3.00
0.00
0.00
0.00
15,053.09
963,757.00
48,187.85
320,216.37
Insecticida
Reforestacin
plantacin al tresbolillo, cada
30 cm (vainillo,
con vainillo,
guayacn,
acacia,
Plntula
guayacn
(varios colores),
guadua,
guamo, gualanday,
chachafruto
acacia, eucalipto,
guadua, guamo,
gualanday,
chachafruto,
cmbulo), altura promedio 0.25 m
Fertilizante NPK
Calfos
Borax
Insecticida
Kg
Da
%MO
%Mat
Ha
Un
Kg
Kg
Kg
Kg
Da
%MO
%Mat

Ha
Hoja No. 56
1,395,496.00
0.00 1,382,084.00
3.00
82,014.78
3.00
31,412.94
3.00
15,894.96
3.00
15,053.09
0.00 697,893.00
0.00
34,894.65
0.00 228,968.97

Fertilizante NPK
Calfos
Borax
Insecticida
Un
635.000
1,244.00
0.00
789,940.00
Kg
Kg
Kg
Kg
Da
%MO
%Mat
40.000
40.000
3.500
2.300
11.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
365,563.00
879,700.07
3.00
3.00
3.00
3.00
0.00
0.00
0.00
47,544.80
18,210.40
9,272.06
14,732.81
365,563.00
18,278.15
131,955.01

Ha

Un
Fertilizante NPK
Kg
Calfos
Kg
Borax
Kg
Insecticida
Kg
Da
%MO
%Mat
Ha
guayacn,
acacia,
guadua,
guamo,
Un
gualanday,
chachafruto,
cmbulo,
altura
promedio 0.25 m
Fertilizante NPK
Kg
Calfos
Kg
Borax
Kg
Insecticida
Kg
Da
%MO
%Mat
guayacn,
acacia,
guadua,
guamo,
Ha

gualanday,
chachafruto,
cmbulo,
altura
promedio 0.25 m
Un
Hoja No. 57
908,825.00
400.000
1,244.00
0.00
497,600.00
35.000
35.000
3.000
2.310
7.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
232,631.00
577,880.15
3.00
3.00
3.00
3.00
0.00
0.00
0.00
41,601.70
15,934.10
7,947.48
14,796.87
232,631.00
11,631.55
86,682.02
4,509,922.00
1,600.000
1,811.00
69.000
1,154.00
69.000
442.00
6.000
2,572.00
2.310
6,219.00
29.000
33,233.00
0.050 963,757.00
0.150 3,041,719.55
0.00 2,897,600.00
3.00
3.00
3.00
3.00
0.00
0.00
0.00
82,014.78
31,412.94
15,894.96
14,796.87
963,757.00
48,187.85
456,257.93
3,212,349.00
1,111.000
1,811.00
0.00 2,012,021.00
Fertilizante NPK
Calfos
Borax
Insecticida
guayacn,
acacia,
guadua,
guamo,
Kg
Kg
Kg
Kg
Da
%MO
%Mat
Ha

Un
gualanday,
chachafruto,
cmbulo,
altura
promedio 0.25 m
Fertilizante NPK
Kg
Calfos
Kg
Borax
Kg
Insecticida
Kg
Da
%MO
%Mat
Ha
guayacn,
acacia,
guadua,
guamo,
Un
gualanday,
chachafruto,
cmbulo,
altura
promedio 0.25 m
Fertilizante NPK
Kg
Calfos
Kg
Borax
Kg
Insecticida
Kg
Da
%MO
%Mat
Trinchos en guadua h libre entre 0.50 y 1.00
M
m
Grapas
Kg
Un
Guadua sobrebasa
Un
Hoja No. 58
69.000
1,154.00
69.000
442.00
6.000
2,572.00
2.310
6,219.00
21.000
33,233.00
0.050 697,893.00
0.150 2,156,140.55
3.00
3.00
3.00
3.00
0.00
0.00
0.00
82,014.78
31,412.94
15,894.96
14,796.87
697,893.00
34,894.65
323,421.08
1,823,690.00
625.000
1,811.00
40.000
1,154.00
40.000
442.00
3.500
2,572.00
2.310
6,219.00
12.000
33,233.00
0.050 398,796.00
0.150 1,221,699.13
0.00 1,131,875.00
3.00
3.00
3.00
3.00
0.00
0.00
0.00
47,544.80
18,210.40
9,272.06
14,796.87
398,796.00
19,939.80
183,254.87
1,161,468.00
400.000
1,811.00
0.00
724,400.00
35.000
35.000
3.000
1.200
7.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
232,631.00
797,569.96
3.00
3.00
3.00
3.00
0.00
0.00
0.00
41,601.70
15,934.10
7,947.48
7,686.68
232,631.00
11,631.55
119,635.49
0.00
3.00
3.00
13.50
866.23
5,150.00
39,062.00
0.003
0.290
2.500
4,500.00
2,900.00
2,000.00
Control de aguas
Trinchos doble en guadua h libre entre 0.50 y
1.00 m
Grapas
Guadua sobrebasa
Control de aguas
Barrera viva doble con vetiver, limoncillo,
lirio y afines
Plntula (vetiver, limoncillo, lirio y afines), altura
promedio 0.25 m
Fertilizante NPK
Calfos
Borax
Insecticida
Barrera viva triple con vetiver, limoncillo,
lirio y afines
Plntula (vetiver, limoncillo, lirio y afines), altura
promedio 0.25 m
Fertilizante NPK
Calfos
Borax
Insecticida
Hoja No. 59
Kg
Da
%MO
%MO
0.500
1.000
0.100
0.240
M
Kg
Un
Un
Kg
Da
%MO
%MO
4,500.00
91,886.00
22,971.50
22,971.50
0.00
-4.00
0.00
0.00
2,250.00
22,971.50
2,297.15
5,513.16
0.00
3.00
3.00
0.00
-2.50
0.00
0.00
13.50
2,240.25
10,300.00
4,500.00
36,754.40
3,675.44
8,821.06
66,305.00
0.003
0.750
5.000
1.000
1.000
0.100
0.240
4,500.00
2,900.00
2,000.00
4,500.00
91,886.00
36,754.40
36,754.40
13,247.00
Un
10.000
800.00
0.00
8,000.00
Kg
Kg
Kg
Kg
Da
%MO
0.012
0.012
0.001
0.000
1.000
0.100
1,154.00
442.00
2,572.00
6,219.00
33,233.00
4,747.57
3.00
3.00
3.00
3.00
-7.00
0.00
14.26
5.46
2.65
2.56
4,747.57
474.76
22,486.00
Un
15.000
800.00
0.00
12,000.00
Kg
Kg
Kg
Kg
Da
%MO
0.018
0.018
0.002
0.001
1.000
0.100
1,154.00
442.00
2,572.00
6,219.00
33,233.00
9,495.14
3.00
3.00
3.00
3.00
-3.50
0.00
21.40
8.19
5.30
6.41
9,495.14
949.51
Mateado
M2
Cepas, macollas o matas de pasto
Un
Fertilizante NPK
Kg
Calfos
Kg
Borax
Kg
Insecticida
Kg
Da
%MO
%Mat
Cerramiento en poste de madera 3 hilos de
M
alambre de pas
M
Poste de madera o guadua
Un
Grapas
Kg
M3
cinta de sealizacin
Hoja No. 60
25.000
0.030
0.030
0.001
0.001
1.000
0.050
0.150
15,791.00
466.00
1,154.00
442.00
2,572.00
6,219.00
33,233.00
2,215.53
11,708.37
0.00
3.00
3.00
3.00
3.00
-15.00
0.00
0.00
11,650.00
35.66
13.66
2.65
6.41
2,215.53
110.78
1,756.26
0.00
0.50
3.00
1,158.00
1,278.59
13.91
0.00
Err:509
Err:509
3.000
0.410
0.003
386.00
3,103.00
4,500.00
0.023 Err:509
Da
1.000
125,119.00
-30.00
4,170.63
%MO
0.100
4,170.63
0.00
417.06
Rocera alta para cultivos leosos diferentes

a maderables (caf, frutales, etc.), incluye
tala de rboles, derrame y apilada de
material vegetal
Ha
Da

%MO
Mantenimiento de plantacin existente por
Ha
rea, incluye reposicin de plntulas
Da

%MO
Mantenimiento de plantacin existente por
kilmetro, incluye refuerzo de postes y Ha
reposicin de plntulas
Da

%MO
Mantenimiento de 4 hectreas de plantacin
y la produccin de material vegetal (4 Ha
mantenimientos de 10.000 m2)
Da

%MO
Mantenimiento de 12.1 hectreas de
plantacin establecida en el municipio de Ha
Pereira
Da

%MO
Mantenimiento de 12.1 hectreas de
plantacin establecida en el municipio de
M
Pereira
Guadua sobrebasa
Un
Tela de cerramiento a = 2,10 m (rollo por 100 m)
Grapas
Corte de baldosa existente
Cortadora de ladrillo con disco
Demolicin anden
Acarreo horizontal
Demolicin baldosa
Acarreo horizontal
Demolicin escaleras sobre terreno
Acarreo horizontal
Demolicin de mesn
Acarreo horizontal
Hoja No. 61
2,002,578.00
6.250
291,284.00
0.100 1,820,525.00
0.00 1,820,525.00
0.00
182,052.50
2,178,804.00
6.800
291,284.00
0.100 1,980,731.20
0.00 1,980,731.20
0.00
198,073.12
858,705.00
2.680
291,284.00
0.00
780,641.12
0.100
780,641.12
0.00
78,064.11
8,401,213.00
26.220
291,284.00
0.100 7,637,466.48
0.00 7,637,466.48
0.00
763,746.65
9,086,896.00
28.360
291,284.00
0.100 8,260,814.24
0.00 8,260,814.24
0.00
826,081.42
6,487.00
1.000
2,000.00
0.00
2,000.00
M2
1.500
1,000.00
0.00
1,500.00
Kg
Da
%MO
M
Da
Da
M2
Da
%MO
%MO
M2
Da
%MO
%MO
M2
Da
%MO
%MO
M
Da
%MO
%MO
0.003
1.000
0.100
4,500.00
91,886.00
2,702.53
5,416.00
58,653.00
47,502.00
6,936.00
132,932.00
5,779.65
5,779.65
1,994.00
33,233.00
1,661.65
1,661.65
7,524.00
33,233.00
6,270.38
6,270.38
11,078.00
33,233.00
9,231.39
9,231.39
3.00
-34.00
0.00
13.91
2,702.53
270.25
-88.10
-20.00
665.75
4,750.20
-23.00
0.00
0.00
5,779.65
577.97
577.97
-20.00
0.00
0.00
1,661.65
166.17
166.17
-5.30
0.00
0.00
6,270.38
627.04
627.04
-3.60
0.00
0.00
9,231.39
923.14
923.14
1.000
2.000
1.000
0.100
0.100
1.000
0.100
0.100
1.000
0.100
0.100
1.000
0.100
0.100
Demolicin de mesn
Acarreo horizontal
Desmonte de canal galvanizada
Acarreo horizontal
Desmonte de flanshing
Acarreo horizontal
Desmonte de canaleta 43 o 90
Acarreo horizontal
Hoja No. 62
M2
Da
%MO
%MO
M
Da
%MO
%MO
%MO
M
Da
%MO
%MO
%MO
M2
Da
%MO
%MO
%MO
1.000
0.100
0.100
1.000
0.100
0.100
0.100
1.000
0.100
0.100
0.100
2.000
0.100
0.200
0.100
12,196.00
33,233.00
10,163.00
10,163.00
5,334.00
33,233.00
4,102.84
4,102.84
4,102.84
1,964.00
33,233.00
1,510.59
1,510.59
1,510.59
18,246.00
33,233.00
13,032.55
13,032.55
13,032.55
-3.27
0.00
0.00
10,163.00
1,016.30
1,016.30
-8.10
0.00
0.00
0.00
4,102.84
410.28
410.28
410.28
-22.00
0.00
0.00
0.00
1,510.59
151.06
151.06
151.06
-5.10
0.00
0.00
0.00
13,032.55
1,303.25
2,606.51
1,303.25

Oopp 2011 V0

Încărcat de

Informații document

Titlu original

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

Oopp 2011 V0

Încărcat de

Drepturi de autor:

Formate disponibile

DESCRIPCIN

Tela de cerramiento a = 2,10 m (rollo por 100 m)

Agua (m3 a pulg3 61023.97 pulg3 a lt 28.3179)

Cuadrilla C 1 Of + 7 Ay (jornal + prestaciones)

Concretadora gasolina +B14 de 1 o 1 1/2 sacos

Concreto de 3.000 psi (produccin)

Herramienta menor (% mano obra)

Agua (m3 a pulg3 61023.97 pulg3 a lt 28.3179)

Cuadrilla C 1 Of + 7 Ay (jornal + prestaciones)

Concretadora gasolina +B14 de 1 o 1 1/2 sacos

Concreto de 2.500 psi (produccin)

Herramienta menor (% mano obra)

Agua (m3 a pulg3 61023.97 pulg3 a lt 28.3179)

Cuadrilla C 1 Of + 7 Ay (jornal + prestaciones)

Concretadora gasolina +B14 de 1 o 1 1/2 sacos

Concreto de 1.500 psi (produccin)

Herramienta menor (% mano obra)

Agua (m3 a pulg3 61023.97 pulg3 a lt 28.3179)

Cuadrilla C 1 Of + 7 Ay (jornal + prestaciones)

Herramienta menor (% mano obra)

Concreto de 3.000 psi impermeabilizado

Caja de inspeccin de 0,60 x 0,60 x 0,60 m en

Herramienta menor (% mano obra)

Tabla para formaleta de 1" x 10" x 2,9 m

Concreto de 2.500 psi (produccin)

Tapa de hierro d = 0,60 m de 90 kg (manhall)

Tabla para formaleta de 1" x 10" x 2,9 m

Sumidero en concreto de 3.000 psi, incluye

Reja para sumidero de 40 x 70 cm y ngulo de

Concreto de 3.000 psi (produccin)

Concreto de 3.000 psi (produccin)

Anden en concreto de 3.000 psi e = 0,07 m

Tabla para formaleta de 1" x 10" x 2,9 m

Herramienta menor (% mano obra)

Herramienta menor (% mano obra)

Tabla para formaleta de 1" x 10" x 2,9 m

Steeldeck, C 22 0,94 x 5,60 m e = 0,75 mm,

Anden en concreto de 3.000 psi e = 0,10 m

Placa steeldeck en concreto de 3.000 psi de

Ladrillo tolete comn

Agua (m3 a pulg3 61023.97 pulg3 a lt 28.3179)

Mortero 1:3 (produccin)

Herramienta menor (% mano obra)

Mortero 1:3 (produccin)

Agua (m3 a pulg3 61023.97 pulg3 a lt 28.3179)

Mortero 1:3 impermeabilizado (produccin)

Agua (m a pulg 61023.97 pulg a lt 28.3179)

Mortero 1:3 (produccin)

Agua (m3 a pulg3 61023.97 pulg3 a lt 28.3179)

Mortero 1:3 (produccin)

Mortero 1:3 impermeabilizado (produccin)

Andamio (% mano obra)

Herramienta menor (% mano obra)

Mortero 1:3 (produccin)

Baldosa tipo Terrazzo No. 5 P5B de 30 x 30 cm

Mortero 1:3 (produccin)

Mortero 1:3 (produccin)

Agua (m3 a pulg3 61023.97 pulg3 a lt 28.3179)

Mortero 1:3 (produccin)

Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)

Mortero 1:3 (produccin)

Ayudante (jornal + prestaciones)

Agua (m3 a pulg3 61023.97 pulg3 a lt 28.3179)