Rate Analysis160511

EARTH WORK :
p/l 230mm dry rubble packing under floors
NO Item
1.00
2.00
3.00
4.00
5.00
Rubble
Hard Murrum
Labour
Watering
Compaction
Add OH & Profit

Total
1
1
1
1
1
Const
Rate
Amount
1.25
0.30
1
1
1
495
350
188
2.00
4.00
618
105
188
2
4
0.23
0.15
917
0
917
211
137.61
0%
22
Cum
Sqm
PILING WORK :
No
Roundup
RATE
Description
1 Piledrillingwork
Unit
m
RATE
875
PileworkRig
2 transportationCharges
No.
8000
8000
hr
525
525
perday
2000
2000
Cum
2500
2500
3 RockCheislingcharges
IdealChargesfor
4 Pilework
5 Pile Breaking
875
RCC WORK :
PCC ( 1:3:6)
NO
ITEM
RMC M10
Shuttering material
Shuttering labour
Concrete Labour
T&P
Misc
TOTAL
Add OH & Profit
TOTAL
Rate Analysis
M10
Const
1
1
1
1
1
1
Const
1.00
0
0.00
1.00
1.00
Rate
Amount
3243
205
0
380
198
0%
cum
Page 1 of 17
3243
0
0
380
198
0
3821
0
3821
Windermere
RCC RMC
NO
21.00
ITEM
M 25
Const
Const
Rate
Amount
Pile work
RMC
Shutt material
Shuttering Labour
Concrete Labour
T&P
Misc
1.00
1.00
1.00
1.00
1.00
1.00
TOTAL
Add OH & Profit
TOTAL
RCC RMC
NO
ITEM
1.00
0.00
0.00
1.00
1.00
4185
205.00
0.00
55.00
198.00
4184.62
0.00
0.00
55.00
198.00
0.00
4438
0
4438
0%
cum
M 25
Const
Const
Rate
Amount
1.00 FOOTING
RMC
Shutt material
Shuttering Labour
Concrete Labour
T&P
Misc
1.00
1.00
1.00
1.00
1.00
1.00
TOTAL
Add OH & Profit
TOTAL
RCC RMC
NO
ITEM
1.00
0.00
0.00
1.00
1.00
4009
205
0
180
198
4009
0
0
180
198
0
4387
0
4387
0%
M 25
Const
Const
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.00
0.00
1.00
1.00
Rate
Amount
2.00 RAFT
RMC
Shutt material
Shuttering Labour
Concrete Labour
T&P
Misc
TOTAL
Add OH & Profit
TOTAL
Rate Analysis
4009
205
0
180
198
4009
0
0
180
198
0
4387
0
4387
0%
Page 2 of 17
Windermere
RCC RMC
NO
ITEM
M 40
Const
Const
Rate
Amount
4.00 Column
RMC
Shutt material
Shuttering Labour
Concrete Labour
T&P
Misc
1.00
1.00
1.00
1.00
1.00
1.00
TOTAL
Add OH & Profit
TOTAL
RCC RMC
NO
15.00
ITEM
5154.78
0.00
0.00
300.00
198.00
0.00
5653
0
5653
cum
M 40
Const
Const
Rate
Amount
Pardi 150 mm
1.00
1.00
1.00
1.00
1.00
1.00
TOTAL
Add OH & Profit
TOTAL
RCC RMC
NO
ITEM
1.00
0.00
0.00
1.00
1.00
5155
205.00
0.00
300.00
198.00
5154.78
0.00
0.00
300.00
198.00
0.00
5653
0
5653
0%
M 35
Const
Const
Rate
Amount
Slab 200
RMC
Shutt material
Shuttering Labour
Concrete Labour
T&P
Misc
TOTAL
Add OH & Profit
TOTAL
Rate Analysis
5155
205.00
0.00
300.00
198.00
0%
RMC
Shutt material
Shuttering Labour
Concrete Labour
T&P
Misc
11.00
1.00
0.00
0.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.00
0.00
1.00
1.00
4863
205.00
0.00
225.00
198.00
4862.75
0.00
0.00
225.00
198.00
0.00
5286
0
5286
0%
Page 3 of 17
Windermere
RCC RMC
NO
ITEM
M 25
Const
Const
Rate
Amount
6.00 Lintel
RMC
Shutt material
Shuttering Labour
Concrete Labour
T&P
Misc
1.00
1.00
1.00
1.00
1.00
1.00
TOTAL
Add OH & Profit
TOTAL
RCC RMC
NO
15.00
ITEM
1.00
0.00
0.00
1.00
1.00
4009
205.00
0.00
350.00
198.00
4009.12
0.00
0.00
350.00
198.00
0.00
4557
0
4557
0%
M 25
Const
Const
Rate
Amount
Pardi 150 mm
RMC
Shutt material
Shuttering Labour
Concrete Labour
T&P
Misc
1.00
1.00
1.00
1.00
1.00
1.00
TOTAL
Add OH & Profit
TOTAL
1.00
0.00
0.00
1.00
1.00
4009
205.00
0.00
300.00
198.00
4009.12
0.00
0.00
300.00
198.00
0.00
4507
0
4507
0%
Cum
SHUTERRING WORK :
P/L Reinforced Steel with Material
NO
Rate Analysis
ITEM
200.00
Const
Shuttering Material
Labour
1
1
ADD Profit & O.H.

Total
0%
Rate
1
1
Amount
205
140
205
140
345
0
345
Page 4 of 17
Windermere
STEEL REINFORCEMENT :
P/L Reinforced Steel with Material
NO
ITEM
Steel
Binding Wire
Labour
Cutting Machine
Cover Block PVC
ADD Profit & O.H.
Total
200.00
Const
1
1
1
1
1
1.03
10
1
1
1
Rate
Amount
37000
45
3500
1359
100
38110
450
3500
1359
0
43419
0
43419
43.42
0%
2600
MASONRY WORK :
Fly Ash Bricks in Super Superstructure
Brick Size
230
0.24
200 Thk Masonary
NO
1
2
3
4
5
Item
Cement
Sand
Fly ash brick
Labour
Misc
Add OH & Profit

Total
200
0.21
Qty.
Unit
Rate
Amount
1
1
1
1
1
0.25
0.035
49
1
5.0
Bag
Cum
Nos
sqmt
Sqm
240
883
8.00
95
5.0
60
31
389
95
25
Sqm
Cum
600
0
600
2999
0%
230
0.24
150 Thk Masonary
1
2
3
4
5
6
7
Rate Analysis
48.6
Con
0.20
NO
80
0.09
150
0.16
80
0.09
48.6
Con
Qty.
Unit
Rate
Amount
Cement
Sand
Fly ash brick
Labour
Concrete
Steel
Misc / Scaffolding
1
1
1
1
1
1
1
0.22
0.03
49.00
1.00
0.0125
0.99
1.0
Bag
Cum
Nos
Sqm
Cum
Kg
Sqm
240
883
6.99
80
2478
37.00
3.5
53
27
342
80
0
0
0
Add OH & Profit

Total
0%
Sqm
502
0
502
Item
Page 5 of 17
Windermere
Fly Ash Bricks in Super Superstructure

Brick Size
230
0.24
110 Thk Masonary
80
0.09
48.6
Con
Qty.
Unit
Rate
Amount
Cement
Sand
Fly ash brick
Labour
Concrete
Steel
Misc / Scaffolding
1
1
1
1
1
1
1
0.15
0.03
49.00
1.00
0.01
0.94
1.00
Bag
Cum
Nos
Sqm
Cum
Kg
Sqm
240
2120
5.78
75
2449
37.00
4.0
36
64
283
75
27
35
0
Add OH & Profit

Total
0%
Sqm
519
0
519
NO
1
2
3
4
5
6
7
110
0.12
Item
Honey Comb Brick Work With Fly Ash Bricks in Super Superstructure
230
110
80
0.24
0.12
0.09
48.6
150 Thk Masonary
Con
Qty.
Unit
Rate
Amount
Cement
Sand
Fly ash brick
Labour
Misc / Scaffolding
1
1
1
1
1
0.07
0.01
22.50
1.00
1.0
Bag
Cum
Nos
Sqm
Sqm
240
883
5.78
80
4.0
18
9
130
80
0
Add OH & Profit

Total
0%
Sqm
236
0
236
NO
1
2
3
4
5
Item
PLASTERING WORK :
10mm Thk Cement Plaster
NO
1
2
3
4
Item
Cement
Sand
Neeru
Labour
Add OH & Profit

Total
Rate Analysis
Con
Qty.
Unit
Rate
Amount
Amount
1
1
1
1
0.12
0.015
0.10
1.00
Bag
Cum
Bag
Sqm
240
2120
55
85.00
29
32
6
85
29
32
Sqm
151
0
151
146
0
146
0%
Page 6 of 17
85
Windermere
12mm Thk Plaster

NO
1
2
3
4
5
Con
Qty.
Unit
Rate
Amount
Amount
Cement
Sand
Neeru
Labour
GI Chiken Mesh
1
1
1
1
1
0.15
0.018
0.10
1.00
0.15
Bag
Cum
Bag
Sqm
Sqm
240
2120
55
85.00
102
36
38
6
85
15.23
36
38
85
15.23
Add OH & Profit

Total
0%
Sqm
180
0
180
174
0
174
Item
20mm Thk Double Coat Plaster

NO
1
2
3
4
5
6
7
Con
Qty.
Unit
Rate
Amount
Cement
Sand
WPC
Labour
Recon Fibre mesh
GI Chiken Mesh
Misc / Scaffolding
1
1
1
1
1
1
1
0.25
0.04
0.25
1.00
0.25
0.15
1.00
Bag
Cum
Bag
Sqm
Packet
Sqm
Sqm
240
2120
39
172
40.00
102
10
60
85
10
172
10
15.23
10.00
Add OH & Profit

Total
0%
Sqm
362
0
362
Item
Water Proof Plaster

20mm Thk Plaster
NO
1
2
3
4
5
Rate Analysis
Con
Qty.
Unit
Rate
Amount
Cement
Sand
WPC
Labour
Misc / Scaffolding
1
1
1
1
1
0.25
0.03
0.25
1.00
1.00
Bag
Cum
Bag
Sqm
Sqm
240
2120
39
151
5
60
53
10
151
5.00
Add OH & Profit

Total
0%
Sqm
279
0
279
Item
Page 7 of 17
Windermere
JOINARY WORK :
Main Door(D1-1200x2100 mm)-Shutter & Frame-Ply jamb (both veneer & melamine finish)
PLY JAMB WITH
MALAMINE POLISH
Size
18mm Ply
Vertical Post
Horizontal Post
Total
Westage
Net 18mm Ply Wood
4.20
1.20
5.40
4.20
1.20
5.40
Total
ADD Profit & O.H.
Total
0.200
0.200
0.150
0.150
5%
Item
18mm Ply
12mm Ply
2" x 1/2" Teakwood Patti
Vineer
Labour frame Making
Hardware
Moulding
Malamine Polish
Misc
30
1.2
5%
12mm Ply
Vertical Post
Horizontal Post
Total
Westage
Net 12mm Ply Wood
1
2
3
4
5
6
7
8
9
200.00
2.10 x
1
1
1
1
1
1
1
1
1
2.52
0.840
0.240
1.080
0.054
1.134
0.630
0.180
0.810
0.041
0.851
Qty
Unit
Rate
1.134
0.851
10.80
1.199
30%
1.00
10.80
2.09
Sqmt
Sqmt
Rmt
Sqmt
Lum
Lum
Rmt
Sqmt
538
377
29
430
1760
50
33
430
50
610
320
313
516
0
50
0
898
50
No
Sqm
2758
0
2758
1094
Rmt
511
0%
Amount
50 mm READY MADE FLUSH SHUTTER MALAMINE POLISH ON BOTH SIDE

2.00 DOOR D- 1
2.10
X
1.20
2.5
50 mm door shutter
2.08
1.16
2.42
Unit
Rate
Amount
Item
Qty
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Ready Made Flush Door

2" x 1/2" Lipping Patti
Hinges
Aldrop
Tower Bolt
Handle
Magnetic Door Stopper
Eye Piece
Safty Chain
Mortise Lock
Malamine Polish
Labour Charges
Misc ( fevicol , nails etc)
Iron Mongry Cost
Total
ADD Profit & O.H.
Total
Rate Analysis
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2.42
10.80
4.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
5.45
2.52
2.52
1.00
Sqm
Rmt
nos
nos
nos
nos
nos
nos
nos
nos
Sqm
Sqm
Lum
Lum
1560
29
150
175
65
1000
100
100
100
1000
430
592
50
2500
3781
0
0
0
0
0
0
0
0
0
2347
1492
126
2500
Rate including Ply frame & Shutter

10246
0
10246
4228
5322
13003
0%
Page 8 of 17
No
Sqm
Sqm
No
Windermere
P/F Main Door(D1 - 1200 x 2100 mm) - 2 Hour Fire Rating

PLY JAMB WITH
MALAMINE POLISH
Size
18mm Ply
Vertical Post
Horizontal Post
Total
Westage
Net 18mm Ply Wood
4.20
1.20
5.40
4.20
1.20
5.40
Total
ADD Profit & O.H.
Total
0.200
0.200
0.150
0.150
5%
Item
18mm Ply
12mm Ply
Vineer
Labour frame Making
Hardware
Moulding
Malamine Polish
Misc
30
1.2
5%
12mm Ply
Vertical Post
Horizontal Post
Total
Westage
Net 12mm Ply Wood
1
2
3
4
5
6
7
8
9
200.00
2.10 x
1
1
1
1
1
1
1
1
1
2.52
0.840
0.240
1.080
0.054
1.134
0.630
0.180
0.810
0.041
0.851
Qty
Unit
Rate
1.134
0.851
10.80
1.199
30%
1.00
10.80
2.09
Sqmt
Sqmt
Rmt
Sqmt
Lum
Lum
Rmt
Sqmt
538
377
29
430
1760
50
33
430
50
610
320
313
516
0
50
0
898
50
No
Sqm
2758
0
2758
1094
Rmt
511
0%
Amount

2.00 DOOR D- 1
2.10
X
1.20
2.5
50 mm door shutter
2.08
1.16
2.42
Unit
Rate
Amount
Item
Qty
1
2
3
4
5
6
7
8
9
10
11
12
13
14

Hinges
Aldrop
Tower Bolt
Handle
Eye Piece
Safty Chain
Mortise Lock
Malamine Polish
Labour Charges
Iron Mongry Cost
Total
ADD Profit & O.H.
Total
Rate Analysis
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2.42
10.80
4.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
5.45
2.52
2.52
1.00
Sqm
Rmt
nos
nos
nos
nos
nos
nos
nos
nos
Sqm
Sqm
Lum
Lum
4196
29
150
175
65
1000
100
100
100
1000
430
592
50
2500
10170
0
0
0
0
0
0
0
0
0
2347
1492
126
2500

16634
0
16634
6864
7958
19392
0%
Page 9 of 17
No
Sqm
Sqm
No
Windermere
P/F Main Door(D1 - 1500 x 2100 mm) - Shutter & Frame-Ply jamb (both veneer &
melamine finish)
PLY JAMB WITH
MALAMINE POLISH
Size
18mm Ply
Vertical Post
Horizontal Post
Total
Westage
Net 18mm Ply Wood
4.20
1.50
5.70
4.20
1.50
5.70
Total
ADD Profit & O.H.
Total
3.15
0.200
0.200
0.150
0.150
5%
Item
18mm Ply
12mm Ply
Vineer
Labour frame Making
Hardware
Moulding
Malamine Polish
Misc
30
1.5
5%
12mm Ply
Vertical Post
Horizontal Post
Total
Westage
Net 12mm Ply Wood
1
2
3
4
5
6
7
8
9
200.00
2.10
1
1
1
1
1
1
1
1
1
0.840
0.300
1.140
0.057
1.197
0.630
0.225
0.855
0.043
0.898
Qty
Unit
Rate
1.197
0.898
11.40
1.265
30%
1.00
11.40
2.20
Sqmt
Sqmt
Rmt
Sqmt
Lum
Lum
Rmt
Sqmt
538
377
29
430
1857
50
33
430
50
644
338
331
545
0
50
0
948
50
No
Sqm
2905
0
2905
922
Rmt
510
0%
Amount

2.00 DOOR D- 1
2.10
X
1.50
3.2
50 mm door shutter
2.08
1.46
3.05
Unit
Rate
Amount
Item
Qty
1
2
3
4
5
6
7
8
9
10
11
12
13
14

Hinges
Aldrop
Tower Bolt
Handle
Eye Piece
Safty Chain
Mortise Lock
Malamine Polish
Labour Charges
Iron Mongry Cost
Total
ADD Profit & O.H.
Total
Rate Analysis
1
1
1
1
1
1
1
1
1
1
1
1
1
1
3.05
11.40
4.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
6.86
3.15
3.15
1.00
Sqm
Rmt
nos
nos
nos
nos
nos
nos
nos
nos
Sqm
Sqm
Lum
Lum
1560
29
150
175
65
1000
100
100
100
1000
430
592
50
2500
4756
0
0
0
0
0
0
0
0
0
2952
1865
158
2500

12230
0
12230
4012
4935
15135
0%
Page 10 of 17
No
Sqm
Sqm
No
Windermere
P/F Other Door - Shutter -Ready Made 35mm thick & Frame-Ply jamb (both Melamine
finish) D2 - 750 x 2100
PLY JAMB WITH
MALAMINE POLISH
Size
18mm Ply
Vertical Post
Horizontal Post
Total
Westage
Net 18mm Ply Wood
4.20
0.75
4.95
18mm Ply
Labour frame Making
Hardware
Moulding
Malamine polish
Misc
Total
ADD Profit & O.H.
Total
2.00
1
2
3
4
5
6
7
8
9
10
11
12
13
Rate Analysis
30
0.75
0.150
0.150
5%
Item
1
2
3
4
5
6
7
8
9
10
150.00
2.10
Qty
1
1
1
1
1
1
1
1
Unit
0.780
Sqmt
4.950
Rmt
9.900
Rmt
30%
Lum
1.00
Lum
9.90
Rmt
1.07
Sqmt
1.00 L.S.
Rate
538
43
29
918
50
33
430
50
1.58
0.630
0.113
0.743
0.037
0.780
Amount
419
211
287
0
50
0
459
50
No
Sqm
1477
0
1477
938
Rmt
298
0%
35 mm FLUSH SHUTTER PAINTED ON BOTH SIDE

DOOR D- 2
2.10
X
0.75
2.08
0.714
Item
Qty
1.58
1.49
Rate

Lipping Patti
Hinges
Aldrop
Tower Bolt
Handle
Magnet Door Stoper
Eye Piece
Safty Chain
Mortise Lock
Malamine polish
Labour Charges
1
1
1
1
1
1
1
1
1
1
1
1
1
1345.00
30.19
150.00
175.00
65.00
100.00
100.00
70
50
600.00
430
484.00
50.00
1999
0
450
0
0
0
100
0
0
600
1440
762
79
Total
ADD Profit & O.H.
Total
0%

5430
0
5430
3448
4385
6907
1.49
9.90
3.00
1.00
1.00
2.00
1.00
1.00
1.00
1.00
3.34
1.58
1.58
Sqm
Rmt
nos
nos
nos
nos
nos
nos
nos
nos
Sqm
Sqm
Lum
Page 11 of 17
Sqm
Amount
1150.00
No
Sqm
Sqm
No
Windermere
finish) D3 - 900 x 2100
PLY JAMB WITH OIL
PAINT
Size
18mm Ply
Vertical Post
Horizontal Post
Total
Westage
Net 18mm Ply Wood
4.20
0.90
5.10
18mm Ply
Labour frame Making
Hardware
Moulding
Malamine Polish
Misc
Total
ADD Profit & O.H.
Total
2.00
1
2
3
4
5
6
7
8
9
10
11
12
13
Rate Analysis
30
0.9
1.89
0.150
0.150
5%
Item
1
2
3
4
5
6
7
8
9
10
150.00
2.10
Qty
1
1
1
1
1
1
1
1
0.803
5.100
10.200
30%
1.00
10.20
1.07
1.00
Unit
Rate
Sqmt
Rmt
Rmt
Lum
Lum
Rmt
Sqmt
L.S.
538
43
29
945
50
33
430
50
0.630
0.135
0.765
0.038
0.803
Amount
432
217
296
0
50
0
459
50
No
Sqm
1504
0
1504
796
Rmt
295
0%

DOOR D- 2
2.10
X
0.90
2.08
0.864
Item
Qty
1.89
1.80
Rate

Lipping Patti
Hinges
Aldrop
Tower Bolt
Handle
Magnet Door Stoper
Eye Piece
Safty Chain
Mortise Lock
Malamine Polish
Labour Charges
1
1
1
1
1
1
1
1
1
1
1
1
1
1345.00
30.19
150.00
175.00
65.00
100.00
100.00
70
50
600.00
430
484.00
50.00
2419
0
450
0
0
0
100
0
0
600
1742
915
95
Total
ADD Profit & O.H.
Total
0%

6321
0
6321
3344
4140
7825
1.80
10.20
3.00
1.00
1.00
2.00
1.00
1.00
1.00
1.00
4.05
1.89
1.89
Sqm
Rmt
nos
nos
nos
nos
nos
nos
nos
nos
Sqm
Sqm
Lum
Page 12 of 17
Sqm
Amount
1150.00
No
Sqm
Sqm
No
Windermere
finish) D4 - 1200 x 2100
PLY JAMB WITH OIL
PAINT
Size
150.00
2.10
18mm Ply
Vertical Post
Horizontal Post
Total
Westage
Net 18mm Ply Wood
4.20
1.20
5.40
18mm Ply
Labour frame Making
Hardware
Moulding
Malamine Polish
Misc
Total
ADD Profit & O.H.
Total
2.00
1
2
3
4
5
6
7
8
9
10
11
12
13
Rate Analysis
1.2
2.52
0.150
0.150
5%
Item
1
2
3
4
5
6
7
8
9
10
30
Qty
1
1
1
1
1
1
1
1
Unit
0.851
Sqmt
5.400
Rmt
10.800
Rmt
30%
Lum
1.00
Lum
10.80
Rmt
1.07
Sqmt
1.00 L.S.
Rate
538
43
29
1001
50
33
430
50
0.630
0.180
0.810
0.041
0.851
Amount
458
230
313
0
50
0
459
50
No
Sqm
1560
0
1560
619
Rmt
289
0%

DOOR D- 2
2.10
X
1.20
2.08
1.164
Item
Qty
2.52
2.42
Rate

Lipping Patti
Hinges
Aldrop
Tower Bolt
Handle
Magnet Door Stoper
Eye Piece
Safty Chain
Mortise Lock
Malamine Polish
Labour Charges
1
1
1
1
1
1
1
1
1
1
1
1
1
1345.00
30.19
150.00
175.00
65.00
100.00
100.00
70
50
600.00
430
484.00
50.00
3260
0
600
0
0
0
100
0
0
600
2347
1220
126
Total
ADD Profit & O.H.
Total
0%

8252
0
8252
3275
3894
9812
2.42
10.80
4.00
1.00
1.00
2.00
1.00
1.00
1.00
1.00
5.45
2.52
2.52
Sqm
Rmt
nos
nos
nos
nos
nos
nos
nos
nos
Sqm
Sqm
Lum
Page 13 of 17
Sqm
Amount
1300.00
No
Sqm
Sqm
No
Windermere
Double Leaf D9 - 1500 x 2100 ( Pump room , Gym , Passage in podium , Lobby )
PLY JAMB WITH OIL
PAINT
Size
150.00
2.10
18mm Ply
Vertical Post
Horizontal Post
Total
Westage
Net 18mm Ply Wood
4.20
1.50
5.70
18mm Ply
Labour frame Making
Hardware
Moulding
Malamine polish
Misc
Total
ADD Profit & O.H.
Total
2.00
1
2
3
4
5
6
7
8
9
10
11
12
13
Rate Analysis
1.5
3.15
0.150
0.150
5%
Item
1
2
3
4
5
6
7
8
9
10
30
Qty
1
1
1
1
1
1
1
1
Unit
0.898
Sqmt
5.700
Rmt
11.400
Rmt
30%
Lum
1.00
Lum
11.40
Rmt
1.07
Sqmt
1.00 L.S.
Rate
538
43
29
1057
50
33
430
50
0.630
0.225
0.855
0.043
0.898
Amount
483
243
331
0
50
0
459
50
No
Sqm
1616
0
1616
513
Rmt
283
0%

DOOR D- 2
2.10
X
1.50
2.08
1.464
Item
Qty
3.15
3.05
Rate

Lipping Patti
Hinges
Aldrop
Tower Bolt
Handle
Magnet Door Stoper
Eye Piece
Safty Chain
Mortise Lock
Malamine polish
Labour Charges
1
1
1
1
1
1
1
1
1
1
1
1
1
1345.00
30.19
150.00
175.00
65.00
100.00
100.00
70
50
600.00
430
484.00
50.00
4100
0
1200
0
0
0
200
0
0
600
2952
1525
158
Total
ADD Profit & O.H.
Total
0%

10733
0
10733
3407
3920
12349
3.05
11.40
8.00
2.00
2.00
2.00
2.00
1.00
1.00
1.00
6.86
3.15
3.15
Sqm
Rmt
nos
nos
nos
nos
nos
nos
nos
nos
Sqm
Sqm
Lum
Page 14 of 17
Sqm
Amount
2000.00
No
Sqm
Sqm
No
Windermere
P/F Flush Doors Without Frame (Toilet door) - Shutter -Ready Made 35mm thick with oil
Paint finish D3-750 x 2100
2.00
1
2
3
4
5
6
7
8
9
10
11
12
13

DOOR D- 2
2.10
X
0.75
2.08
0.714
Item
Qty
1.58
1.49
Rate

Lipping Patti
Hinges
Aldrop
Tower Bolt
Handle
Magnet Door Stoper
Eye Piece
Safty Chain
Mortise Lock
Oil Painting
Labour Charges
1
1
1
1
1
1
1
1
1
1
1
1
1
1345.00
30.19
150.00
175.00
65.00
100.00
100.00
70
50
600.00
65.00
323.00
50.00
Total
ADD Profit & O.H.
Total
0%
1.49
9.90
3.00
1.00
1.00
2.00
1.00
1.00
1.00
1.00
3.34
1.58
1.58
Sqm
Rmt
nos
nos
nos
nos
nos
nos
nos
nos
Sqm
Sqm
Lum
Amount
1999
0
450
0
0
0
100
0
0
600
217
509
79
1150.00
3954
0
3954 No
2511 Sqm
P/F Flush Doors Without Frame (Toilet door) - Shutter -Ready Made 35mm thick with oil
Paint finish D6-800 x 2100
2.00
1
2
3
4
5
6
7
8
9
10
11
12
13
Rate Analysis

DOOR D- 2
2.10
X
0.80
2.08
0.764
Item
Qty
1.68
1.59
Rate

Lipping Patti
Hinges
Aldrop
Tower Bolt
Handle
Magnet Door Stoper
Eye Piece
Safty Chain
Mortise Lock
Oil Painting
Labour Charges
1
1
1
1
1
1
1
1
1
1
1
1
1
1345.00
30.19
150.00
175.00
65.00
100.00
100.00
70
50
600.00
65.00
323.00
50.00
Total
ADD Profit & O.H.
Total
0%
1.59
10.00
3.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
3.58
1.68
1.68
Sqm
Rmt
nos
nos
nos
nos
nos
nos
nos
nos
Sqm
Sqm
Lum
Amount
2139
0
450
0
0
0
100
0
0
600
233
543
84
1150.00
4149
0
4149 No
2469 Sqm
Page 15 of 17
Windermere
P/F 2 Hour Fire rating doors with frame for Staircase

FIRE Purpose Doors
(2 Hr Rated)
1.20
Panic lath Briton 378E

with Mortise Lock(ML
100P), Half cylinder @
SS D handle 254 mm
with rose (Briton 379 E)
Automatic Door button
914mm
Door closer (Dorma
TC68)
Rate
1
1
1
1
1
2.52
4.00
2.00
1.00
2.30
3100.00
187.00
1735.00
1950.00
125.00
7812
748
0
0
0
1.00
3777.00
3777
1.00
2975.00
1.00
1300.00
Total Material Cost

Excise
Sale TAX Against c Form
Octeria
Toat material Cost
Labour
Misc
Packing
Total
ADD Profit & O.H.
Total
For Size 20
2.00
2.52
Qty
Item
Basic Rate
Butt Hinges
Sash Lock with SS Handl
Vision Pannel
MISC Tape to Vision Pan
2.10
Amount
12337
781
262
401
10.00%
2%
3%
1
1
1
1
1
1
13782
1000
500
150
1000
500
150
15432
0
15432
6124
25720
0%
2.10
4.20
Per No
Sqm
6124
FABRICATION WORK :
GI ROLLING Shutter 18 gage MS
Size
3.00
Item
Shutter cost
Bearing Req
Top Cover
Centre Lock
Patti / Rod
Mechanical Gear
Painting
Electric motor
Total Material Cost
Add for SALE TAX
Transport
Total
ADD Profit & O.H.
Total
Rate Analysis
2.40
Rate
Qty
1
1
1
1
1
1
1
1
8.98
6.00
3.15
1.00
3.00
1.00
16.20
1.00
Sqmt
Nos
Nos
Nos
Sqmt
Nos
0%
1
0%
Page 16 of 17
2260
270
279
470
902
4500
50
30000
7.20
Amount
20286
0
810
0
21096
0
393
21488
0
21488
2984
Per No
Sqm
Windermere
M.S.Railing
L
D
No
Size
3.00
0.90
M
1 no. - 50 mm dia horz + 12 mm dia horz - 1 no. & 50 mm dia vertical
Vertical Pipe50 mm
0.9
3
Top Horz Pipe50 mm
3
1
Horizontal 12mm Bars
3
3
Sr. No
Description
1
2
3
4
5
6
7
Vetical Pipe 50 mm
Top Horz Pipe 50 mm
Horizontal 12 mm Bars
Base Plate
Bend
Labour
Painting
1
1
1
1
1
1
1
Total
ADD Over head & Profit
Total=
0%
Qty
Unit
Rate
Amount
14
15
8
0.66
2.00
1698
3
Kg
Kg
Kg
Kg
Nos
%
Rmt
45
45
45
45
100
50%
100
620
689
360
30
200
849
300
Rmt
3046
0
3046
1015
M.S.Ladder
Sr.No.
1.00
2.00
3.00
4.00
5.00
Length
Particular
M.S. AN GLE < 50X50X6
PIPE 40 MM
M.S.Rod
Painting
Labour
3.00
1.00
1.00
1.00
1.00
1.00
Rmt
Const
6.00
8.00
4.95
1.00
Total
ADD Profit & O.H.
Total
Wt
4.50
3.61
1.58
Qty.
27.00
28.88
7.8
1.0
25%
Amount
Rate
40.00
1080.00
45.00
1299.60
37.00
289.38
700.00
700.00
3368.98
842.2
4211
0
4211
1403.74
0%
P/L Structural Steel with Material

NO
ITEM
Steel
Painting
Hot dip galvanizing & Tra
Labour
Nut Bolt
ADD Profit & O.H.
Total
Rate Analysis
Const
1
1
1
1
1
1.05
1
1
1
1
Rate
Amount
40000
2600
17000
10000
500
42000
2600
10000
500
55100
0
55100 M.T
55.10 Kg
0%
Page 17 of 17
Windermere

Rate Analysis160511

Încărcat de

Informații document

Descriere originală:

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

Rate Analysis160511

Încărcat de

Drepturi de autor:

Formate disponibile

EARTH WORK :

p/l 230mm dry rubble packing under floors

Add OH & Profit

ADD Profit & O.H.

Add OH & Profit

150 Thk Masonary

Add OH & Profit

Fly Ash Bricks in Super Superstructure

Add OH & Profit

Add OH & Profit

Add OH & Profit

12mm Thk Plaster

Add OH & Profit

20mm Thk Double Coat Plaster

Add OH & Profit

Water Proof Plaster

Add OH & Profit

50 mm READY MADE FLUSH SHUTTER MALAMINE POLISH ON BOTH SIDE

Ready Made Flush Door

Rate including Ply frame & Shutter

P/F Main Door(D1 - 1200 x 2100 mm) - 2 Hour Fire Rating

50 mm READY MADE FLUSH SHUTTER MALAMINE POLISH ON BOTH SIDE

Ready Made Flush Door

Rate including Ply frame & Shutter

50 mm READY MADE FLUSH SHUTTER MALAMINE POLISH ON BOTH SIDE

Ready Made Flush Door

Rate including Ply frame & Shutter

35 mm FLUSH SHUTTER PAINTED ON BOTH SIDE

Ready Made Flush Door

Rate including Ply frame & Shutter

35 mm FLUSH SHUTTER PAINTED ON BOTH SIDE

Ready Made Flush Door

Rate including Ply frame & Shutter

35 mm FLUSH SHUTTER PAINTED ON BOTH SIDE

Ready Made Flush Door

Rate including Ply frame & Shutter

35 mm FLUSH SHUTTER PAINTED ON BOTH SIDE

Ready Made Flush Door

Rate including Ply frame & Shutter

35 mm FLUSH SHUTTER PAINTED ON BOTH SIDE

Ready Made Flush Door

35 mm FLUSH SHUTTER PAINTED ON BOTH SIDE

Ready Made Flush Door

P/F 2 Hour Fire rating doors with frame for Staircase

Panic lath Briton 378E

Total Material Cost

P/L Structural Steel with Material

S-ar putea să vă placă și