S. No.

Name of Machine

Unit

Hire charges without diesel but with Provision for diesel per operational staff M.oil, Km/or per hr. (in liters) spares & lubricants 1300 0.3 per km

Idle charges

Dumpers 7-10 tonne capacity Hydraulic excavator/ loader likeJCB/Poclain, Hitachi etc. with all accessories (for actual site working, idle period) having bucket capacity (a) upto 0.40 cum (b) above 0.40 & upto 0.75 cum (c) above 0.75 cum Karawha

Day

350

3 3

Hr. Hr. Hr. Day

700 1250 1500 60

5 per hr 7.25 per hr 15 per hr -

100 200 250 20

S.No.

Item Excavation including loading, unloading, disposal and dressing of excavated earth within initial lead of 50m and lift up to 1.5m in dry or moist including dressing of excavated area, dewatering wherever required complete in all respect (A) Machinary components (i) Use of hydraulic excavator & labour J.C.B. type excavator (0.40 cum Bucket capacity) hourly rate

Basic Rate In Labour

Rate in Material

Total

Unit

Ref

Irrigation anaylsis Chapter V Part "A" Item 1

Hourly rate Amount for Disel

700.00 5.00 43.90 Total hourly rate for one no of J.C.B.

700.00 219.50 919.50

P Hr P Hr P Hr

(ii)

Use of Dumpers & Hourly rate for Dumper Amount for Disel

162.50

162.50 219.50 382.00

P Hr P Hr P Hr

5.00 43.90 Total hourly rate for one no of Dumper

(a)

For the strata Soft/Loose soil (out put per hour) Machinary required as J.C.B. Dumper

70.00

Cum

919.50

1.00

919.50 1146.00 2065.50

No No

3.00 382.00 Total of (a) Total charges forn Machinary per hour with POL

S.No. ii

Basic Rate In Item Labour component for daily transportation of equipments to camp, disel storage, camp facilities, welfare & medical facilities @ 5% of total of (a) i.e. on

Rate in Material

Total

Unit

Ref

2065.50 iii Component for labour for excavation in bed sides, finishing & dressing for 10% of Quantity of per hour output ie. Of 70 cum = 7 cum

103.28

2/7 beldar required for 1 cum, therefore for 7 cum no of beldar required T&P and Labour welfare 3%+Sundaries1% contractor profit 10% = 14% on

2.0

135

270.00

No

270.00

14

37.80 307.80 2476.58

Total Total rate for 70 cum of excavation = (a)+(b)+= Income tax 2.06% + Sale tax 1.50% + Royalti 0.50% I.e = 4.06 % on

2476.58

100.55 2577.13

Therefore rate for per cum

36.82 37.00 Cum

Say (b) For the strata Hard / dense soil soil (out put per hour)

60.00

Cum

S.No. i

Basic Rate In Item Labour Machinary required as J.C.B. Dumper

Rate in Material

Total

Unit

Ref

1.00

919.50

919.50 919.50 1839.00

No No

3.00 @ 382.00 Total of (a) Total charges forn Machinary per hour with POL ii component for daily transportation of equipments to camp, disel storage, camp facilities, welfare $ medical facilities @ 5% of total of (a) i.e. on

1839.00 iii Component for labour for excavation in bed sides, finishing & dressing for 10% of Quantity of per hour output ie. Of 60 cum = 6 cum

91.95

1/3 beldar required for 1 cum, therefore for 6 cum no of beldar required = T&P and Labour welfare 3%+Sundaries1% contractor profit 10% I.e = 14% on

2.0

135

270.00

No

270.00

14

37.80 307.80 2238.75

Total Total rate for 70 cum of excavation = (a)+(b)+= Income tax 2.06% + Sale tax 1.50% + Royalti 0.50% I.e = 4.06 % on

2238.75

90.89 2329.64

S.No.

Item

Basic Rate Rate in In Material Total Labour Therefore rate for per cum

Unit 38.83 39.00 Cum

Ref

Say (c) For the strata Hard / Dence soil soil (out put per hour) Machinary required as J.C.B. Dumper

40.00

Cum

1.00

919.50

919.50 919.50 1839.00

No No

ii

2.00 @ 382.00 Total of (a) Total charges forn Machinary per hour with POL component for daily transportation of equipments to camp, disel storage, camp facilities, welfare $ medical facilities @ 5% of total of (a) i.e. on

1839.00 iii Component for labour for excavation in bed sides, finishing & dressing for 10% of Quantity of per hour output ie. Of 40 cum = 4 cum

91.95

5/8 beldar required for 1 cum, therefore for 4 cum no of beldar required = T&P and Labour welfare 3%+Sundaries1% contractor profit 10% = 14% i.e. on

2.5

135

337.50

No

337.50

14 Total

47.25 384.75

S.No.

Basic Rate Rate in In Material Total Item Labour Unit Total rate for 70 cum of excavation = (a)+(b)+= 2315.70 Income tax 2.06% + Sale tax 1.50% + Royalti 0.50% I.e = 4.06 % on 2315.70 94.02 2409.72 Therefore rate for per cum 60.24 60.00 Cum

Ref

Say Excavation including loading unloading disposal and dressing of excavated rock within initial lead of 50m and lift upto 1.5m in dry or moist including dressing of excavated area, de- watering wherever required complete in all respect.

Irrigation anaylsis Chapter V Part "A" Item 2

Analysis for excavation in different type of strata (A) (i) Machinary components Use of hydraulic excavator & labour Hitachi or L&T type excavator (0.75 cum Bucket capacity) hourly rate Hourly rate Amount for Disel

1250.00 15.00 @ 43.90 Total hourly rate for one no of J.C.B.

1250.00 658.50 1908.50

Per Hr P Hr P Hr

(ii)

Use of Dumpers & Hourly rate for Dumper

162.50

162.50

P Hr

S.No.

Item Amount for Disel

Basic Rate In Labour

Rate in Material

Total 131.70 294.20

Unit P Hr P Hr

Ref

3.00 43.90 Total hourly rate for one no of Dumper

(a)

For strata Soft / Disintegrated rock (out put per hour) Machinary required as J.C.B. Dumper

45.00

Cum

1.00

1908.50

1908.50 588.40 2496.90

No No

2.00 @ 294.20 Total of (a) Total charges forn Machinary per hour with POL

ii

component for daily transportation of equipments to camp, disel storage, camp facilities, welfare $ medical facilities @ 5% of total of (a) i.e. on 2496.90 5 124.85 %

iii

Component for labour for excavation in bed sides, finishing & dressing for 10% of Quantity of per hour output ie. of 45 cum = 4.5 cum

1 beldar required for 1 cum, therefore for 4.5 cum no of beldar required = T&P and Labour welfare 3%+Sundaries1% contractor profit 10% = 14% on

4.5

135

607.50

No

607.50

14

85.05 692.55 1405.80

Total Total rate for 70 cum of excavation = (a)+(b)+=

S.No.

Basic Rate In Item Labour Income tax 2.06% + Sale tax 1.50% + Royalti 0.50% I.e = 4.06 % on 3489.75

Rate in Material

Total

Unit

Ref

141.68 1547.48

Therefore rate for per cum

34.39 34.00 34.00 Cum

Say

Earth work in rough (borrow area) excavation for embankment in hard soil, Morrum or highly weathered strata dry or moist, including laying in 20 cm layers (before compaction) and breaking of clods, sorting of grass, pebbles etc. and dressing when compacted manually or by plain roller with initial lead of 50 m and lift up to 1.5m (excluding charges for compaction and watering), including loading and un-loading wherever required complete in all respect.

Irrigation anaylsis Chapter V Part "A" Item 17

(i)

Machinary Component Use of hydraulic excavator & labour J.C.B. type excavator (0.750 cum Bucket capacity) hourly rate

Hourly rate Amount for Disel

1250.00 7.25 @ 43.90 Total hourly rate for one no of J.C.B.

1250.00 318.28 1568.28

P Hr P Hr P Hr

S.No. (ii)

iii

iv

ii

Basic Rate Rate in In Material Total Item Labour Unit Use of Dumpers & Hourly rate for Dumper 162.50 162.50 P Hr Amount for Disel 3.00 131.70 P Hr @ 43.90 Total hourly rate for one no of Dumper 294.20 P Hr Use of Tractor up to 75.00 75.00 P Hr 40 hp Amount for Disel 0.20 8.78 P Hr @ 43.90 Total hourly rate for one no of Tractor 83.78 P Hr Use of Karwa 60.00 60.00 P Hr Assuming per hour 70.00 Cum out put as cum Machinary required 60.00 as: J.C.B. 1.00 1568.28 no @ 1568.28 Dumper 3.00 882.60 no @ 294.20 Tractor up to 40 hp 1.00 83.78 no @ 83.78 Karawha 1.00 60.00 no @ 60.00 Total of (a) {Total charges for Machinary for 1 hr with POL} 2654.66 component for daily transportation of equipments to camp, disel storage, camp facilities, welfare& medical facilities 5% on 2654.66 5 132.73 %

Ref

iii

Component for labour for breaking of clods, sorting of grass, pebbles etc. & dressing for 10% of qty. of per hour output ie. 10 % of 70 cum =7 cum

S.No.

Basic Rate In Item Labour 1/2 beldar required for 1 cum, therefore for 7 cum no of beldar required=3.5 no 3.50 Mate Mistry 1/8 1/30 @ @ @

Rate in Material

Total

Unit

Ref

135 145.00 205.00

472.50 18.13 6.83 497.46

no no no

T&P and Labour welfare 3%+Sundaries1% contractor profit 10% I.e = 14% on

497.46

14

69.64 567.10

Total rate for 80 cum of excavation =i+ii+iii= Income tax 2.06% + Sale tax 1.50% + Royalti 0.50% I.e = 4.06 % on

3354.48

3354.48

4.06

136.19 3490.67

Rate for 1 cum

49.87 50.00 Cum

Say a. Extra charges for lead beyond 50m and upto 250 m. Extra charges for lead beyond 250m and upto 750m ( km)

4.10

Cum

b.

4.60 c. Add extra for each subsequent lead of 500m or part thereof beyond Km and up to 5 km

Cum

4.10

Cum

S.No. d.

Basic Rate In Item Labour Add extra beyond 5km for each subsequent km. or part there-of.

Rate in Material

Total

Unit

Ref

6.20

Cum

Compaction of earth or highly weathered strata 4 Irrigation anaylsis Chapter V Part "B" Item 20 a. By manually or plain roller. (density 90% of Proctor) Hire charges of Plain roller Tractor

0.022 0.022

@ @

75.00 600.00

1.65 13.20 14.85

Cum Cum

Labour welfare 2%+contractor profit 10% I.e = 12% on 14.85 12.00 1.78 16.63 Income tax 2.06% + Sale tax 1.50% + Royalti 0.50% I.e = 4.06 % on %

16.63

4.06

0.68 17.31 Say 17.00

Cum

b.

By mechanical equipment such as sheep foot roller/ pneumatic tyred roller to obtain dry density of. (i) at least 98% of Standard Proctor's density

S.No.

Basic Rate In Item Labour Hire charges of Sheep foot roller 0.025 @ Tractor above 40 HP 0.025 @

Rate in Material 100.00

Total 2.50

Unit Cum

Ref

600.00

15.00 17.50

Cum

Labour welfare 2%+contractor profit 10% I.e = 12% on 17.50 12 2.10 19.60 Income tax 2.06% + Sale tax 1.50% + Royalti 0.50% I.e = 4.06 % on %

19.60

4.06

0.80 20.40 Say 20.00 Cum

(ii) at least 95% of Standard Proctor's density Hire charges of Sheep foot roller Tractor above 40 HP 0.023 0.023 @ @ 100.00 600.00 2.30 13.80 16.10 Labour welfare 2%+contractor profit 10% I.e = 12% on 16.10 12 1.93 18.03 Income tax 2.06% + Sale tax 1.50% + Royalti 0.50% I.e = 4.06 % on % Cum Cum

18.03

4.06

0.73 18.76 Say 19.00 Cum

S.No. c.

Basic Rate In Item Labour Add extra over item No. 20 (b) for compaction in restricted area nearby structure or flanks by hand rammers or by pneumatic tampers.

Rate in Material

Total

Unit

Ref

20.00% d. Add extra over item No. 20 (b) Compaction of earth work by mechanically operated vibro compactor. 10.00% Benching base and depositing the excavated material including dressing etc. complete within initial lead up to 50m and lift up to 1.5m Labour required for 1 cum Beldar for excavation Beldar for dressing 1/6 1/8 @ @ 135.00 135.00 22.50 16.88 39.38 T&P and Labour welfare 3%+Sundaries1% contractor profit 10% I.e = 14% on

Cum

Cum

Irrigation anaylsis Chapter V Part "B" Item 22

no no

39.38

14

5.51 44.89

Income tax 2.06% + Sale tax 1.50% + Royalti 0.50% I.e = 4.06 % on

44.89

4.06

1.82 46.71 Say 47.00 Cum

S.No.

Basic Rate In Item Labour Dressing of uneven embankment in required profile

Rate in Material

Total

Unit

Ref Irrigation anaylsis Chapter V Part "B" Item 25

Beldar for dreessing, ramming etc T&P and Labour welfare 3%+Sundaries1% contractor profit 10% I.e = 14% on

0.04

135.00

5.40

no

5.40

14

0.76 6.16

Income tax 2.06% + Sale tax 1.50% + Royalti 0.50% I.e = 4.06 % on

6.16

4.06

0.25 6.41 Say 6.00

Sqm