Documente Academic
Documente Profesional
Documente Cultură
AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31, 2012
[School Act, Sections 147(2)(a), 148,151(1) and 276]
Phone 780-799-7900
Fax: 780-743-2655
presented to Alberta Education have been prepared by school jurisdiction management which has responsibility for their preparation, integrity and objectivity. The financial statements, including notes, have been prepared in accordance with generally accepted accounting principles and follow format prescribed by Alberta Education.
In fulfilling its reporting responsibilities, management has maintained internal control systems and procedures designed to provide reasonable assurance that the school jurisdiction's assets are safeguarded, that transactions are executed in accordance with appropriate authorization and that accounting records may be relied upon to properly reflect the school jurisdiction's transactions. The effectiveness of the control systems is supported by the selection and training of qualified personnel, an organizational structure that provides an appropriate division of responsibility and a strong system of budgetary control.
Board of Trustees Responsibility
The ultimate responsibility for the financial statements lies with the Board of Trustees. The Board reviewed the audited financial statements with management in detail and approved the financial statements for release.
External Auditors
The Board appoints external auditors to audit the financial statements and meets with the auditors to review their findings. The external auditors were given full access to school jurisdiction records.
Declaration of Management and Board Chairman
To the best of our knowledge and belief, these financial statements reflect, in all material respects, the financial position and results of operations and cash flows for the year in accordance with generally accepted accounting principles and follow the financial reporting requirements prescribed by Alberta Education.
BOARD CHAIR
C^^^^^^V^^T^
/ Signature
'
( ^jJ^T' (/srt*Qt2r?<2S
Slgrrafure
Name
December 3,2012
Board-approved Release Date
EMAIL: Robert.Mah@gov.ab.ca
PHONE: (780) 427-3855 (Toll free 310-0000) FAX: (780)422-6996
TABLE OF CONTENTS
Page
page 2
To the Board of Trustees of the Fort McMurray Public School District No. 2833
We have audited the accompanying financial statements ofthe Fort McMurray Public School District No. 2833, which comprise the statement of financial position as at August 31,2012, and the statements of revenuesand expenses, cash flows, changes in net assets, and capital allocations for the year then ended, and a summary ofsignificant
accounting policies and other explanatory information. Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation ofthese financial statements in accordance v/ith Canadian generally accepted accounting principles, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to
fraud or error.
Auditors' Responsibility
Our responsibility is to express an opinion on these financial statements based onour audit. We conducted ouraudit in accordance with Canadian generally accepted auditing standards. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial An audit involves performing procedures toobtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors' judgment, including the assessment ofthe risks of
material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditorconsiders internalcontrol relevant to the entity's preparation and fair presentation of the financial
statements in orderto design audit procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness ofaccounting policies used and the reasonableness ofaccounting estimates made by management,
as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained in ouraudit is sufficient and appropriate to provide a basis for
our audit opinion. Opinion
In ouropinion, the financial statements present fairly, in all material respects, the financial position ofthe Fort McMurray Public School District No. 2833 as at August 31, 2012 and the results ofits operations, cashflows, changes in net assets, and capital allocations for the year then ended in accordance with Canadian generally
accepted accounting principles.
AfA/P
December 3, 2012
Chartered Accountants
Page 3
3260
(Restated)
ASSETS
Current assets
Cash and temporary investments Accounts receivable (net after allowances) Prepaid expenses
Other current assets
(Note 3) (Note 4)
S11,794.448
S1.931,948
517,881.249
$1,268,401
S775.046
SO
$564,347
SO
S14.501.442
S19.713.997
S675.291
(Note 5) (Note 6)
S643.871 S350.000
SO
$350,000
SO
Capital assets
Land
(Note 7)
S4.092.703 $4,092,703
$170,380
S126,699.637
S33,967,015
(S49.592.409)
S11,056.887
S77,107.228
$44,792,275
$2,606,167 S173,887
S85.632.047 S106.371.335
Equipment
Less: accumulated amortization
Vehicles
(S7.838.973)
$46.1,311
S3.217.914
(S346.583)
$114.728
S84.702.953 S100.198.266
Current liabilities
Bank indebtedness Accounts payable and accrued liabilities Deferred revenue Deferred capital allocations Current portion of long term debt
Total current liabilities
SO
SO
57,007.886
S2.556.028
S1,836,424
$0
S7.188.347
S11.400.338 S675.291
SO
Trust liabilities
(Note 5)
S643.871
SO
Employee future benefit liabilities Long term debt Supported: Debentures and other supported debt Less: Current portion Unsupported: Debentures and capital loans
Capital leases
SO
SO
SO SO SO SO
SO so
SO so
SO
SO so
Other long term liabilities Unamortized capital allocations Total long term liabilities
TOTAL LIABILITIES
so
(Note 12)
S77.154.479
S77.798.350 S84.986.697
S2.094
56,080.384
$3,658
57,079,384
S7.083.042
Operating reserves
S8.184,624 S1.580,625
Capital reserves
$9,765,249
S16.848.291 $106,371,335
S100.198.266
Note:
Please input "(Reslated)" in 2011 column heading where comparatives are nol lakcn from the finalized 2010/2011 Audited Financial Statements
filed with Alberta Education.
page 4
3260
2011
~ "(Restated)"""
S66.920.811 5149,239
S64.529.285
SO so so so
S64.301.094
S428.273
$0 SO SO
$19,774
SO SO
(Note 20)
S1,506,252
$831,254
S675.748
$209,269
SO SO SO
S729.719
S350.260 S226.022
S112,097
$415,956
$284,782 $2,377,615
S911.863
SO
Fundraising
Rental of facilities
$1,347,564
$948,231
$0
SO
so
$4,381,915
SO
S4.552.512
$2,575,006
SO
$2,120,160
S72,086,974
$76,633,093
S72,184,634
531,247,179 S7.552.720
$33,340,803
$4,981,959
$14,472,822 $3,527,865
$16,433,559
(Note 22)
$3,189,065
S15.760.420
Amortization of capital assets Supported Unsupported Total Amortization of capital assets Interest on capital debt
S4.381.915 $636,158 S5.018,073 S4.433.726 $462,966 S4.896.692
S2.575.006
S674.220 S3.249.226
Supported
Unsupported
SO SO SO
$0
SO SO
SO
SO
SO
S17.597
SO
$0
SO $0
S18.871
SO SO
SO
S78.269.815
S75.122.678
S71.905,911
(S1.636.722)
SO
(S3.035.704)
$0
S278.723
SO
Extraordinary Item
(S1.636.722)
(S3.035.704)
S278.723
Note:
Please input "(Restated)" where Actual 2011 comparatives are not as presented in the finalized 2010/2011 Audited Financial Statements filed with
Alberta Education. Budget 2012 comparatives presented are final budget amounts formally approved by the Board.
page 5
3260
A. OPERATIONS
Excess (deficiency) of revenues over expenses Add (Deduct) items not affectinq cash: Amortization of capital allocations revenue Total amortization expense Gains on disposal of capital assets Losses on disposal of capital assels Changes in:
Accounts receivable
(51,636.722)1
(S4.381.915)
S5.018,073 SO
SO
S278.723
(52,575,006)
53.249.226
SO SO
(S663.547)
51.866,352
(5210,699)
50 SO
(561,433)
SO
SO S376.832 51.913.377
SO
(53,258.567)
(513.002)
SO
Other (describe)
53,809.075
(53,337,789)
$1,710,282
($1,337,304)
B. INVESTING ACTIVITIES
SO
SO
Buildings Equipment
Vehicles
(52.867.989)
(S1.220.990)
SO SO
(512,157.607) (S2.192,855)
SO SO S1.220.113
Net proceeds from disposal of capital assets Other (describe) Net holdback non-cash transactions
Total cash flows from Investing activities
(S3.143.775) (S7,232,754)
(S13.130.349)
C. FINANCING ACTIVITIES
Capital allocations
Issue of long term debt
53,148,557
<^n ou
5158.118
SO
50 SO
SO
so 52.117,677 S2.275.795
Other (describe)
(5665.300)
S2.483.257
Net cash flows from during the year Cash and temporary investments, net of bank indebtedness, at Aug. 31/11
(S6.086.801)
S17,881.249 S11.794,448
(59,144,272)
527,025,521 517,881,249
Note:
Please input "(Restated)" where Actual 2011 comparatives are not as presented in the finalized 2010/2011 Audited Financial Statements
filed with Alberta Education.
page 6
3260
(t)
(2)
131
(5)
(6)
0)
(fi)
101
(10)
(11)
(12)
(13)
(14)
TOTAL OPERATING
TOTAL
Transportation
External Sorvicos
CAPITAL RESERVES
ASSETS
ASSETS
RESERVES
Operaling
Cols.
6+8+10+12+14 Cols. 7+9+11+13+15
Capital
Reserves
Oporating
Reserves
Capital
Reserves
Operating
Reserves
Capital
Reserves
Operaling
Reserves
Capita!
Reserves
Operating
Reserves
Capital
Roservos
Cols. 2+3+4+5
Reserves
S16.8-18.291
S8.184.624
S3.658
S7.079.384
SI.580.625
S4.279.459
SO
S633.651
S579.339
S1.966.274
S1.001.286
SO
SO
SO
SO
so
SO
SO
SO
SO
SO
SO
SO
SO
SO
SO
SO
so
SO
SO
SO
SO
SO
SO S3.658
SO
SO SO
SO
so
SO
SO S833.651
SO
SO
SO
SO
SO
SO
SO
so
SO
SO S8.184.624
SO S7.079.384
SO
so
SO
SO
SO
so
SO
SO
SO
S16.B4B.291 (51.625.722)
S1.580.625
S4.279.459
so
S579.339
SI,966.274
S1.O01.285
SO
SO
SO
(S1.625.722)
SO
SO SO
SO
SO SO
SO
so
SO
SO SO
SO
SO
SO
SO so
SO
SO so
SO
SO
so
SO
so
SO
SO
so
SO
SO
so
so
SO
so
50
(S5.018.073)
S4.381.915 SO
S5.01B.073 (S4.381.915)
SO
($131,168)
SI. 130.168 SO
SO
SO
$0
5131.168
SO
SO
SO
($296,517)
so
(S833.G51)
SO
SO
SO SO
SO so
SO
so
SO
so
so
so
SO
SO. S7.548.466
SO S2.094
SO
SO
SO
$0
so
SO
SO
SO
SO
SO S1.001.286
so
so
so
so
so
so
so
so
S15.211.SS9
S5.080.3B4
SI.580.625
S3.982.942
S579.339
S2.097.442
page 7
Capital
Allocations
Capital
Allocations S77.447.415
SO
S1,836.424
SO
S1.836.424
i
S77.447.415
S3.144,356
SO
SO SO
Interest earned on provincial government capital allocations Other capital grants and donations Net proceeds on disposal of supported capital assets Insurance proceeds (and related interest)
$4,201
SO
SO
SO
SO $0
SO SO
(S4.088.979)
S4.088.979
Net book value of supported capital assets dispositions, write-offs, or transfer; Other Capital allocations amortized to revenue
SO
so
54,381,915
S896.002
S77,154,479
' Infrastructure Maintenance Renewal (IMR) Program allocations are excluded from this Statement, since those allocations are not externally restricted to capital.
page 8
The Fort McMurray Public School District No. 2833 (the "District") is governed and delivers education programs under the authority of the School Act, Revised Statutes of Alberta 2000, Chapter S-3. The District is exempt from payment of income tax under Section 149 of the Income
Tax Act.
The District receives instruction and support allocations under Regulation AR 120/2008. The regulation allows for the setting of conditions and use of grant monies. The District is limited on certain funding allocations and administration expenses.
2. Summary of significant accounting policies
The financial statements have been prepared by District management in accordance with Canadian generally accepted accounting principles ("GAAP"). The precise determination of many assets and liabilities is dependent on future events. As a result, the preparation of financial statements for a period involves the use of estimates and approximations, which have been made using careful judgments. Actual results could differ from those estimates and approximations. The financial statements have, in management's opinions, been properly prepared within reasonable limits of materiality and within the framework of the accounting policies summarized jbelow:
a) Revenue recoonition
Revenue is recognized as follows: Instruction and support allocations are recognized in the year to which they relate.
Fees for services related to courses and programs are recognized as revenue when such courses and programs are delivered. Unrestricted contributions are recognized as revenue when received or receivable. Contributionsin-kind are recorded at fair market value when reasonable.
Externally restricted contributions are deferred and recognized as revenue in the period in which the restriction is complied with. Endowment contributions are recognized as direct increases in net assets in the period in which they are received or receivable.
Capital allocations from the province or other funding agencies are recorded as deferred capital
allocations until spent. Once spent they are transferred to unamortized capital allocations which are amortized to revenue on the same basis as the capital asset acquired by the capital allocation.
Capital allocations relate to capital grants received or to debenture support received for debt originally incurred for the purpose of acquiring capital assets.
b) Capital assets
Capital assets are recorded at cost and are amortized over their estimated useful lives on a
straight-line basis at the following rates:
Years
Buildings Equipment
Vehicles
10-40
5
page 9
Capital assets with cost in excess of $5,000 are capitalized. Capital allocations received for asset additions are amortized into revenue over the same period as the amortization expense. No amortization is recorded in the year the asset is acquired and on assets recorded as
construction in progress, as the assets are not yet available for use.
c) School generated funds
These are funds which come under the control and responsibility of a school principal for school
activities. They are usually collected, retained, and expended at the school level (e.g. yearbook
sales, graduation fees, field trip fees, etc.).
d) Vacation pay
Vacation pay is accrued in the period in which the employee earns the benefit.
e) Contributed services
Volunteers contribute a considerable number of hours per year to schools to ensure that certain programs are delivered, such as kindergarten, lunch services and the raising of school generated funds. Because of the difficulty of compiling these hours and the fact that these services are not otherwise purchased, contributed services are not recognized in the financial statements.
f) Pensions Pension costs included in these statements comprise the cost of employer contributions for current service of employees during the year. The current service and past service costs of the Alberta Teachers' Retirement Fund ("ATRF") are
met by contributions by active members and the Government of Alberta. Under the terms of the Teachers' Pension Plans Act, the District does not make pension contributions for certificated staff. The Government portion of the current service contribution to the ATRF on behalf of the District is included in both revenues and expenses. For the school year ended August 31, 2012, the amount contributed by the Government was 32,957,127 (2011 - $2,715,362).
The District participates in the multi-employer pension plan, Local Authorities Pension Plan ("LAPP"), and does not report on any unfunded liabilities. The expense for this pension plan is
equivalent to the annual contributions of $917,610 for the year ended August 31J 2012 (2011 $819,656). At December 31, 2011, the LAPP reported a deficiency of $4,639,390,000 (2010 deficiency of $4,635,250,000).
page 10
August 31,2012
2. Summary of significant accounting policies (continued)
g) Supplementary integrated Pension Plan
The Alberta School Boards Association ("ASBA") Supplementary integrated Pension Plan ("SIPP"), a multi-employer registered defined-benefit pension plan sponsored by the ASBA which is subject to the provisions of the Alberta Employment Pension Plans Act ("EPPA"), was effective
The current service contributions in 2012 were $117,400 (2011 - $104,500). The accrued benefit liability at August 31,2012 is $275,600 (2011 - $172,300).
h) Non-reaistered Supplementary integrated Pension Ran
The non-registered SiPP, a retirement program sponsored by the District, commenced In 2005
and provides supplementary pension benefits to a prescribed class of employees. The nonregistered SiPP supplements the LAPP, ATRF, and registered SiPP pension plans.
The cost of the non-registered SiPP post-retirement benefits earned by employees is actuarially
determined using the projected-benefit method prorated on service and management's best estimate of salary and benefit escalation and retirement ages of employees.
i) Prepaid expenses
Certain expenditures incurred and paid before the close of the school year are for specific school supplies which will be consumed subsequent to year-end. Accordingly, they are recorded as prepaid expenses. Prepaid expenses also include the unexpired insurance premiums at year-end and fair value of future rent payments.
j) Financial instruments
Held-for-trading
Any financial instrument whose fair value can be reliably measured may be designated as heldfor-trading on initial recognition or adoption of CICA 3855 Financial Instruments- Recognition and Measurement, even if that instrument would not otherwise satisfy the definition of held-for-trading. The District has designated cash and temporary investments, and trust assets and liabilities on initial recognition as held-for-trading. These instruments are initially recognized at their fair value determined by quotations in an active market. Fair value is approximated by the instruments' initial cost in a transaction between unrelated parties. Transactions to purchase or sell these items are recorded on the settlement date and transaction costs are immediately recognized in excess
(deficiency) of revenues over expenses.
Held-for-trading financial instruments are subsequently measured at their fair value. Net gains and losses arising from changes in fair value include interest income and are recognized immediately
in excess (deficiency) of revenues over expenses.
page 11
The District has classified the following financial assets as loans and receivables: accounts
receivable and long term accounts receivable. These assets are initially recognized at their fair
value. Fair value is approximated by the instruments' initial cost in a transaction between unrelated
parties. Transactions to purchase or sell these items are recorded on the trade date and
transaction costs are immediately recognized in excess (deficiency) of revenues over expenses. Total interest income, calculated using the effective interest method, is recognized in excess
(deficiency) of revenues over expenses.
Loans and receivables are subsequently measured at their amortized cost, using the effective
interest method. Under this method, estimated future cash receipts are discounted over the asset's expected life, or other appropriate period, to its net carrying value. Amortized cost is the amount at
which the financial asset is measured at initial recognition less principal repayments, plus or minus the cumulative amortization using the effective interest method of any difference between that initial amount and the maturity amount, and less any reduction for impairment or uncollectability. Gains and losses arising from changes in fair value are recognized in excess [(deficiency) of
revenues over expenses upon derecognition or impairment.
Other financial liabilities
The District has classified the following financial liabilities as other financial liabilities: accounts payable and accrued liabilities. These liabilities are initially recognized at their fair value. Fair value is approximated by the instruments' initial cost in a transaction between unrelated parties. Transactions to purchase or sell these items are recorded on the trade date and transaction costs
are immediately recognized in excess (deficiency) of revenues over expenses.! Total interest
expense, calculated using the effective interest method, is recognized in excess (deficiency) of
revenues over expenses.
Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Under this method, estimated future cash payments are discounted over the liability's expected life, or other appropriate period, to its net carry value. Amortized cost is,the amount at which the financial liability is measured at initial recognition less principal repayments, and plus or
minus the cumulative amortization using the effective interest method of any difference between
that initial amount and the maturity amount. Gains and losses arising from changes in fair value are recognized in excess (deficiency) of revenues over expenses upon derecognition or impairment.
The District's financial instruments consist of cash and temporary investments, accounts receivable, trust assets, long-term accounts receivable, accounts payable and accrued liabilities,
and trust liabilities. Unless otherwise noted, it is management's opinion that the|District is not
exposed to significant interest, currency or credit risks arising from these financial instruments.
The District has invested surplus funds in accordance with Section 60 (2) (d) of the School Act.
page 12
risk-management objectives. In seeking to meet these objectives, the District follows a riskmanagement policy approved by its Board of Trustees.
k) Operating and capital reserves
Reserves are established at the discretion of the Board of Trustees for the District or by external
restrictions to set aside funds for operating and capital expenditures. Such reserves are appropriations of unrestricted net assets.
I) Long-lived assets
Long-lived assets consist of property and equipment. Long-lived assets held for use are measured and amortized as described in the applicable accounting policies.
The District performs impairment testing on long-lived assets held for use whenever events or changes in circumstances indicate that the carrying value of an asset, or group of assets, may not be recoverable. Impairment losses are recognized when undiscounted future cash flows from its use and disposal are less than the assets' carrying amount. Impairment is measured as the amount by which the assets' carrying value exceeds its fair value. Any impairment is included in excess (deficiency) of revenue over expenses for the year.
Prices for similar items are used to measure fair value of long-lived assets.
m) Measurement uncertainty
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Accounts receivable are stated after evaluation as to their collectabiiity and an appropriate allowance for doubtful accounts is provided where considered necessary. Amortization is based on the estimated useful lives of capital assets. Prepaid expenses include amounts based on estimates of the fair value of future rent payments. These estimates and assumptions are reviewed periodically and, as adjustments become necessary, they are reported in excess (deficiency) of revenues over expenses in the periods in which they become known.
n) Future accounting policies
The District will adopt public sector accounting standards for the year ending August 31, 2013 with retrospective application and restatement of the prior school year. The transition is intended to enhance the public accountability and comparability of the financial reporting of the government controlled entities with those of other government organizations. The District has not yet
determined the impact of the adoption of the new standards on its financial statements.
page 13
3.
Average
effective
Average
effective
Cost Fair value
(market)
yield
Cash Prime less 1.9%
(market) yield
Prime less 1.9%
Cost
Fair value
$ 8,981,275
2.813.173
$ 8,981,275
2.813.173
$ 6,666,662
$ 6,666,662
11.214.587
Temporary
investments Total cash and
11.214.587
i
temporary
investment
$11,794,448
$11,794,448
S17r881,24
$17,881,249
4. Accounts receivable i
2011
$1,099,098 363,068
469,782
$ 422,322 701,191
144,888
$1,268,401
$1,931,948
These balances represent the cash that is being held in trust by the District.
2012
2011
Scholarships
Music
$ 88,252 1,989
0
$ 87,523
3,156 6,827 567,785
553,630
$643,871
$675,291
Accommodation loan
$350,000
$350,000
The District has provided a long term accommodation loan for a member of senior management The loan is non-interest bearing and is due upon sale of accommodations or termination of
employment. The loan is secured by the property.
page 14
August 31,2012
7. Capital assets
Construction Land
Buildings
10-40 Years
Equipment
5 Years
Vehicles 5 Years
Total Aug.
31,2011
September 1,2011
Additions
$4,092,703
0
$33,967,015
170,380
$ 90,035,013
2,697,609 33,967,015
$ 9,835,897 1,220,990
$461,311
$138,391,939
4,088,979
$124,049,954
14,350,462
Transfers in (out)
(33,967,015)
0
(8.477) $126.699.637
$4.092,703
170.380
$11.056,887
$461,311
$142,480,918
S138.391.939
$ 45,242,738
4,349,671
$ 7,229,730 609,243
$287,424 59,159
$ 52,759,892
$ 49,519,143 3,249,226
5,018,073
Effect of disposals
August 31, 2012
$ 49,592,409
$ 7.838.973
(8.477)
$346.583
$ 57.777,965
$ 52.759,892
$4:092.703
170.380
.$_IL1Q7.22.8.
$_3..21Zjai4
$114.728
$ 84,702,953
$ 85.632.047
page 15
August 31,2012
8. Bank indebtedness
At August 31, 2012, the District had an approved line of credit totaling $2,000,000 (2011 $2,000,000). Interest is charged at the prime rate. This line of credit is secured by a yearly borrowing resolution approved by the Board of Trustees. There is no balance outstanding on the
line of credit at August 31,2012.
2011
$ 149,971
533,253
3,066,095
$ 226,333
496,739
6,284,814
$7,007.886
DEDUCT: 2011/2012
(DEDUCT)
2011/2012
DEFERRED
2011/2012
Restricted
DEFERRED
REVENUE
as at
Funds
Received/
as at
Aug. 81,2012
$ 228,130 $ 341,286
246.902 0
469,184
669,416
1,163,876
2,227,277
14.676
926,872 2.227,277
0
464318
0 619,183
426^93
19,660 52,000 128.392
984,897
1,826,106
168,000 18,400 122.150
1.893,270
1,633,816
19.660 52,000
0
0
0 0
$0
168,000
18,400
122,160 1.160377
$2343326
128.352
1.727.290
School-generated funds
tTotal
$2,666.028 $7.366366
$7379366
Deferred capital allocations show the cumulative amount ofcapital funding received for projects which the District had not completed as of the year-end. These projects and deferred capital
allocations are summarized as follows:
2012 2011
Unspent capital modernizationfunding Unspent proceeds from disposal of supported assets Interest earned on funding balances
$ 31,212 200,000
664.790
$ 809,790
200,000
826,634 $1,836.424
$896,002
page 16
August 31,2012
Unamortized capital allocations ("UCA") represent the District's net investment in supported
capital assets. Capital allocations are increased by the principal portion of debenture debt repayments and by expenditures made from the deferred capital allocations account. Capital
allocations are amortized over the same period of time as the related assets. Changes in UCA are summarized on the statement of capital allocations.
13. Related-party transactions
Effective 2005/2006, school jurisdictions are controlled by the Government of Alberta according to criteria set out in PSAB 1300. All entities consolidated or accounted for on a modified-equity basis in the accounts of the Government of Alberta are now related parties of school jurisdictions; these include: government departments, health authorities, post-secondary institutions and other school
jurisdictions in Alberta. The District had related-party transactions for the year ended August 31,
2012 with Keyano College recorded on the statement of revenues and expenses and statement
of financial position at the amount ofconsideration agreed upon between the related parties.
Balances 2011-2012
Transactions
Revenues
Expenses
Government of Alberta:
Education Finance
$66,160,690
0
$2,957,127
0 0
departments
Other:
760.121
Post-secondary
institutions Other Alberta school
0
0
0
458,900
19.774
153,006
184.343
jurisdictions
TOTAL 2011-2012
$1,099,098 $ 422,322
$614,387 $226,333
$67,399,485
$64,301,094
$3,294,476
$3,255,303
TOTAL 2010-2011
Expenses paid to Keyano College for utilities amount to $141,025 (2011 - $222,013) and for facility rentals amount to $11,981 (2011 -$6,191).
14. Supplementary cash flow information
Interest paid and received
2012
2011
Interest paid
Interest received
$ 17,597 116,298
$ 18,871 272,069
The budget was prepared by the District's management with the Board of Trustees' approval given on April 11, 2011. It is presented for information purposes only and has not been audited.
page 17
August 31,2012
The District is a member of the Urban Schools Insurance Consortium ("USIC") which facilitates the placement of property and liability insurance coverage for thirteen jurisdictions throughout the Province of Alberta. Premium rebates are received from favorable claims experience and accumulated by the consortium to self-insure a portion of the members' risk. The District's share
of the accumulated consortium funds as at August 31,2012 was $95,313 (2011 - $226,947). This contingent asset is not recorded on the District's statement of financial position. Amounts paid to
USIC are recorded as insurance expense in the year paid.
17. Commitments
Operating leases:
The following operating lease payments are required under the terms of leases expiring through
2014:
2013 2014
$165,552 165,552
Building projects:
The District is committed to further capital expenditures for the construction of Ecole McTavish of approximately $38,000 (2011 - $3,454,000).
The District's primary source of revenue is from Alberta Education. The District's abinty to continue viable operations is dependent on this funding.
19. Contingent liabilities
The District has lodged three letters of credit; in the amount of $356,000 (2011 - $nil), $30,000 (2011 - $nil), and $30,000 (2011 - $nil) all in the favor of the Regional Municipality of Wood
Buffalo.
Other fees
Total
$299,331 $.1,506,252
page 18
984,897
Fundraising
Gifts and donations Grants to schools Other sales and services
693.453
1,893,270
Current year activities - total direct costs including cost of goods sold to raise funds I
Current year activities - uses of funds
(408,435)
(1.318.855) $1,150,877
The District has paid or accrued expenses for the year ended August 31, 2012 to or on
the following positions and persons in groups:
Performance ERIP's Bonuses / Other
behalf of
Board Members:
FTE Remuneration
1.0 1.0
Benefits
Allowances
Expenses
$12,051 12,117 6,221
15,244 $
14,406
581
4,618 3,449
540
1.0
1.0
Angela Adams
Glenn Cooper
7,163 7,371
2,751 7,247
1.0
2,217
Subtotal
5.0
69,628 $
11,405
$34,609
$40,387
Superintendent:
Dennis Parsons 1.0
48,260 51,747
7,484,660 3,458,713
$19,800
$11,500
6,000
0
0
$0
$16,842 9,164
Secretary/Treasurer:
Allan Kallal
1.0
6,000
0
0
Certificated teachers
327.4
0
0
TOTALS
598.8
$45,667,892 $11,054,785
$60,409
$17,500
$0
page 19
23. Change in Accounting Policy The Government of Alberta remits all funds to the Alberta Teachers Retirement Fund (ATRF) on behalf of the District. Historically, this has not been recorded in the District's financial statements. During the year, the Government of Alberta required the District to report these contributions to both the revenue and the expense in the financial statements. Revenue from the Government of Alberta and certificated benefits have increased by $2,715,362 in 2011 to reflect retrospective application of this change in accounting policy. Due to changes in presentation of school generated funds recommended by the Government of Alberta, cash and deferred revenue have both increased by $984,897 as at August 31, 2011.
This had no effect on total net assets. Gross school generated funds revenue of $2,475,334 was
reallocated to gifts and donations, and fundraising by $97,719 and $2,377,615 respectively. Gross school generated funds expense of $2,475,334 was re-allocated to services, contracts and supplies. This had no effect on excess of revenues over expenses.
24. Comparative figures
The comparative figures have been reclassified where necessary to conform to the 2011/2012
presentation.
page 20