Sunteți pe pagina 1din 12

Group Timeseries

Year ended

As of or for the quarter ended


CHF million, except where indicated

31.12.12

30.9.12

30.6.12

31.3.12

31.12.11

30.9.11

30.6.11

31.3.11

31.12.10

30.9.10

30.6.10

31.3.10

31.12.12

31.12.11

31.12.10

6,222
8,044
(1,823)
(1,890)

6,287
8,816
(2,529)
(2,137)

6,408
5,400
1,008
478

6,525
4,956
1,569
1,037

5,862
5,381
481
323

6,412
5,447
965
1,008

7,171
5,531
1,640
1,005

8,344
6,123
2,221
1,802

7,141
5,956
1,186
1,640

6,658
5,867
790
1,644

9,185
6,599
2,587
1,987

9,010
6,228
2,782
2,181

25,443
27,216
(1,774)
(2,511)

27,788
22,482
5,307
4,138

31,994
24,650
7,345
7,452

(0.50)

(0.57)

0.12

0.27

0.08

0.26

0.26

0.47

0.43

0.43

0.51

0.57

(0.67)

1.08

1.94

(5.2)
1.6
12.0
1.9

(1.7)
8.3
11.9
1.9

6.2
7.9
11.8
1.9

8.5
10.8
11.5
1.9

9.1
11.9
13.7
2.1

11.4
14.9
14.4
2.3

12.8
16.6
15.3
2.4

16.5
21.5
16.6
2.6

18.0
24.7
15.5
2.3

19.0
26.5
15.9
2.4

21.0
29.5
17.5
2.6

22.5
31.9
17.1
2.6

(5.2)
1.6
12.0
1.9

9.1
11.9
13.7
2.1

18.0
24.7
15.5
2.3

N/A
1.2

N/A
2.5

(53.9)
1.8

221.1
0.6

(68.0)
1.1

0.3
1.0

(44.2)
1.7

9.9
4.0

(0.2)
0.8

(17.3)
0.2

(8.9)
(0.9)

75.7
(3.3)

N/A
1.6

(44.5)
1.9

N/A
(0.8)

128.8

137.4

84.2

76.4

91.6

83.8

77.3

73.4

81.5

88.5

71.5

70.0

106.5

80.7

76.9

21.3

20.2

19.2

18.7

6.3

6.1

5.6

5.6

15.9
19.6
5.4

13.2
18.4
5.4

18.1
4.8

17.9
4.6

17.8
4.4

16.7
4.4

16.4
4.1

16.0
4.1

1,259,232
45,895
12.25
10.52
19.0
25.2

1,366,136
48,065
12.83
11.06
18.1
23.6

1,409,220
50,455
13.46
10.86
17.2
21.8

1,363,086
48,789
12.92
10.45
16.7
21.1

1,288,717
43,686
11.49
8.95

1,314,813
43,728
11.53
8.94

1,458,298
43,552
11.47
8.75

1,456,002
41,786
11.02
8.06

1,354,042
39,708
10.47
7.54

210,278

214,676

211,092

1,444,551
47,394
12.67
10.16
11.7
14.2
20.0
283,843
207,257
37,546
38,121

1,234,263
44,203
11.73
9.38

192,505

1,416,962
48,530
12.95
10.36
14.1
17.2
21.6
240,962
198,494
38,370
38,980

UBS key figures


Group results
Operating income
Operating expenses
Operating profit from continuing operations before tax
Net profit attributable to UBS shareholders
Diluted earnings per share (CHF)

Key performance indicators, balance sheet and capital management


Performance
Return on equity (RoE) (%)
Return on tangible equity (%)
Return on risk-weighted assets, gross (%)
Return on assets, gross (%)

Growth
Net profit growth (%) 2
Net new money growth (%) 3
Efficiency
Cost / income ratio (%)
Capital strength
BIS tier 1 capital ratio, Basel 2.5 (%)
BIS tier 1 capital ratio, Basel II (%)
FINMA leverage ratio (%)
Balance sheet and capital management
Total assets
Equity attributable to UBS shareholders
Total book value per share (CHF)
Tangible book value per share (CHF)
BIS core tier 1 capital ratio, Basel 2.5 (%)
BIS total capital ratio, Basel 2.5 (%)
BIS total capital ratio, Basel II (%)
BIS risk-weighted assets, Basel 2.5
BIS risk-weighted assets, Basel II
BIS tier 1 capital, Basel 2.5
BIS tier 1 capital, Basel II

40,982

42,396

41,210

39,570

19.5

19.4

20.4

20.2

20.4

20.0

206,224

203,361

198,875

208,289

204,848

209,138

37,387

36,379

35,323

34,817

33,685

33,404

Additional information
Invested assets (CHF billion) 4
Personnel (full-time equivalents)

2,230
62,628

2,242
63,745

2,163
63,520

2,115
64,243

2,088
64,820

1,948
65,921

1,991
65,707

2,118
65,396

2,075
64,617

2,106
64,583

2,107
63,876

2,193
64,293

Market capitalization

54,729

43,894

42,356

48,488

42,843

40,390

58,745

63,144

58,803

63,898

55,393

65,660

1 Based on Basel 2.5 risk-weighted assets for 2012. Based on Basel II risk-weighted assets for periods prior to 2012.
invested assets for Retail & Corporate.

\\vboxsrv\conversion_tmp\scratch_5\127770683.xls.ms_office

2 Not meaningful and not included if either the reporting period or the comparison period is a loss period. 3 Group net new money includes net new money for Retail & Corporate and excludes interest and dividend income.

4 In the first quarter of 2012, we have refined our definition of invested assets. Group invested assets includes

2/5/2013

3:22 AM

Group Timeseries

Year ended

As of or for the quarter ended


CHF million, except where indicated

31.12.12

30.9.12

30.6.12

31.3.12

31.12.11

30.9.11

30.6.11

31.3.11

31.12.10

30.9.10

30.6.10

31.3.10

31.12.12

31.12.11

31.12.10

Income statement
Continuing operations
Interest income
Interest expense

3,550
(2,071)

3,891
(2,360)

4,397
(3,004)

4,130
(2,539)

4,139
(2,395)

4,372
(2,512)

4,880
(3,440)

4,578
(2,796)

4,591
(2,888)

4,620
(3,019)

4,864
(3,771)

4,798
(2,980)

15,968
(9,974)

17,969
(11,143)

18,872
(12,657)

Net interest income


Credit loss (expense) / recovery

1,478
(24)

1,531
(129)

1,393
(1)

1,591
37

1,745
(14)

1,861
(89)

1,440
16

1,781
3

1,703
(164)

1,601
30

1,093
(48)

1,818
116

5,994
(118)

6,826
(84)

6,215
(66)

Net interest income after credit loss expense


Net fee and commission income
Net trading income
Other income

1,454
3,994
371
402

1,401
3,919
779
188

1,392
3,649
1,369
(1)

1,628
3,843
961
93

1,731
3,560
443
128

1,771
3,557
(28)
1,111

1,456
3,879
1,724
112

1,784
4,240
2,203
117

1,539
4,444
785
373

1,631
3,978
868
180

1,045
4,366
3,450
324

1,934
4,372
2,368
337

5,875
15,405
3,480
682

6,742
15,236
4,343
1,467

6,149
17,160
7,471
1,214

Total operating income

6,222

6,287

6,408

6,525

5,862

6,412

7,171

8,344

7,141

6,658

9,185

9,010

25,443

27,788

31,994

Personnel expenses
General and administrative expenses
Depreciation and impairment of property and equipment
Impairment of goodwill
Amortization and impairment of intangible assets

4,014
3,843
169
0
19

3,802
1,761
184
3,030
39

3,544
1,652
179
0
26

3,378
1,398
158
0
23

3,502
1,652
198
0
29

3,773
1,411
212
0
51

3,940
1,408
161
0
22

4,420
1,488
191
0
24

3,805
1,894
231
0
26

4,004
1,634
196
0
33

4,673
1,638
257
0
31

4,548
1,419
234
0
27

14,737
8,653
689
3,030
106

15,634
5,959
761
0
127

17,031
6,585
918
0
117

Total operating expenses


Operating profit from continuing operations before tax
Tax expense / (benefit)

8,044

8,816

5,400

4,956

5,381

5,447

5,531

6,123

5,956

5,867

6,599

6,228

27,216

22,482

24,650

(1,823)
66

(2,529)
(394)

1,008
257

1,569
531

481
156

965
(45)

1,640
372

2,221
417

1,186
(475)

790
(833)

2,587
302

2,782
596

(1,774)
461

5,307
901

7,345
(409)

Net profit from continuing operations

(1,889)

(2,135)

751

1,038

324

1,010

1,268

1,804

1,661

1,623

2,284

2,186

(2,235)

4,406

7,754

Profit from discontinued operations before tax


Tax expense

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

2
0

0
0

0
0

2
0

Net profit from discontinued operations

(1,889)

(2,135)

751

1,038

324

1,010

1,268

1,804

1,661

1,623

2,285

2,187

(2,235)

4,406

7,756

1
1
0

1
1
0

273
273
0

1
1
0

2
2
0

21
21
0

(21)
(21)
0

298
298
0

6
5
1

276
276
0

268
268
0

304
303
1

(2,137)
(2,137)
0

478
478
0

1,037
1,037
0

323
323
0

263
262
0 0
1,005
1,005
0

2
2
0

(1,890)
(1,890)
0

2
2
0 0
1,008
1,008
0

1,802
1,802
0

1,640
1,640
0

1,644
1,644
0

1,987
1,987
0

2,181
2,180
1

(2,511)
(2,511)
0

4,138
4,138
0

7,452
7,451
1

(0.50)
(0.50)
0.00
(0.50)
(0.50)
0.00

(0.57)
(0.57)
0.00
(0.57)
(0.57)
0.00

0.13
0.13
0.00
0.12
0.12
0.00

0.28
0.28
0.00
0.27
0.27
0.00

0.09
0.09
0.00
0.08
0.08
0.00

0.27
0.27
0.00
0.26
0.26
0.00

0.26
0.26
0.00
0.26
0.26
0.00

0.48
0.48
0.00
0.47
0.47
0.00

0.43
0.43
0.00
0.43
0.43
0.00

0.43
0.43
0.00
0.43
0.43
0.00

0.52
0.52
0.00
0.51
0.51
0.00

0.58
0.58
0.00
0.57
0.57
0.00

(0.67)
(0.67)
0.00
(0.67)
(0.67)
0.00

1.10
1.10
0.00
1.08
1.08
0.00

1.97
1.97
0.00
1.94
1.94
0.00

Discontinued operations

Net profit
Net profit attributable to non-controlling interests
from continuing operations
from discontinued operations
Net profit attributable to UBS shareholders
from continuing operations
from discontinued operations

Earnings per share (CHF)


Basic earnings per share
from continuing operations
from discontinued operations
Diluted earnings per share
from continuing operations
from discontinued operations

\\vboxsrv\conversion_tmp\scratch_5\127770683.xls.ms_office

2/5/2013

3:22 AM

Group Timeseries

Year ended

As of or for the quarter ended


CHF million, except where indicated

31.12.12

30.9.12

30.6.12

31.3.12

31.12.11

30.9.11

30.6.11

31.3.11

31.12.10

30.9.10

30.6.10

31.3.10

66,383
21,230
37,372
130,941
160,861
44,698
418,029
30,413
9,106
279,901
66,383
6,093
858
6,004
6,461
8,143
11,055

88,473
24,859
57,368
135,917
181,869
48,034
449,241
32,662
9,371
278,441
69,152
6,576
857
5,909
6,632
8,279
10,530

96,147
38,294
52,200
158,524
179,226
45,563
458,301
42,069
9,210
274,489
60,012
6,483
796
5,892
9,754
8,668
9,156

82,865
30,484
49,724
182,397
187,978
50,562
417,870
35,256
8,830
265,922
59,795
6,334
785
5,751
9,345
9,058
10,693

40,638
23,218
58,763
213,501
181,525
39,936
486,584
41,322
10,336
266,604
53,174
6,327
795
5,688
9,695
9,627
9,165

79,752
25,454
53,630
134,171
205,830
61,414
537,318
46,972
9,487
266,021
42,421
6,401
761
5,462
9,393
9,658
11,821

13,574
21,412
60,661
156,321
222,578
62,652
335,169
34,520
8,119
264,522
71,604
5,851
732
5,322
8,857
9,037
15,984

27,041
16,340
61,453
158,405
236,088
55,761
358,643
34,453
8,539
267,313
71,079
6,278
778
5,442
9,649
9,785
17,430

26,939
17,133
62,454
142,790
228,815
61,352
401,146
38,071
8,504
262,877
74,768
5,466
790
5,467
9,822
10,262
19,506

20,288
17,126
70,699
140,731
246,312
60,262
517,438
45,164
8,863
265,993
74,797
5,643
871
5,664
10,321
9,825
18,564

62,624
15,484
71,371
127,331
224,142
52,647
504,210
50,112
10,047
266,721
71,718
5,999
898
5,899
11,202
9,072
19,173

41,081
17,970
62,965
124,563
229,428
52,042
418,727
50,288
10,269
266,711
77,478
6,106
902
6,028
11,111
9,068
21,344
24,463

1,259,232

1,366,136

1,409,220

1,363,086

1,416,962

1,444,551

1,234,263

1,288,717

1,314,813

1,458,298

1,456,002

1,354,042

23,024
9,203
37,639
34,154
395,070
71,148
92,878
371,892
6,881
104,656
62,438
1,208,983

33,281
10,362
68,187
50,402
427,509
72,388
94,328
369,047
7,053
117,815
63,308
1,313,680

39,398
10,000
95,764
49,980
446,415
68,991
93,263
361,783
6,232
117,695
64,861
1,354,383

31,647
7,954
118,228
52,607
404,247
62,747
88,907
342,980
5,648
133,291
61,710
1,309,967

30,201
8,136
102,429
39,480
473,400
67,114
88,982
342,409
6,850
140,617
64,410
1,364,027

38,265
7,005
81,495
48,313
528,223
66,296
84,453
331,956
7,046
134,051
65,595

32,361
5,873
105,214
50,761
329,431
53,710
92,251
323,034
6,626
122,765
63,658

34,159
7,008
96,743
55,158
349,563
54,599
103,073
335,333
7,143
130,878
66,228

41,490
6,651
74,796
54,975
393,762
58,924
100,756
332,301
7,738
130,271
64,378

39,216
9,265
79,822
58,013
499,635
73,524
106,857
330,325
7,437
137,152
67,921

38,193
10,759
65,727
56,269
497,069
70,141
104,679
341,763
7,082
138,041
77,166

35,603
10,038
67,492
53,246
409,382
64,328
114,568
338,891
6,775
130,326
76,140

1,392,699

1,185,683

1,239,884

1,266,042

1,409,168

1,406,889

1,306,790

Share capital
Share premium
Treasury shares
Equity classified as obligation to purchase own shares
Retained earnings
Cumulative net income recognized directly in equity, net of tax

384
33,898
(1,071)
(37)
21,231
(8,509)

383
33,619
(1,036)
(40)
23,121
(7,983)

383
33,720
(1,012)
(35)
25,258
(7,859)

383
34,079
(750)
(39)
24,779
(9,664)

383
34,614
(1,160)
(39)
23,742
(9,011)

383
34,330
(1,239)
(50)
23,419
(9,448)

383
33,652
(1,022)
(53)
22,411
(11,169)

383
33,231
(495)
(41)
21,406
(10,798)

383
34,393
(654)
(54)
19,604
(9,945)

383
34,799
(599)
(48)
17,964
(8,946)

383
34,105
(646)
(53)
16,320
(8,324)

383
33,534
(605)
(37)
14,333
(7,900)

Equity attributable to UBS shareholders


Equity attributable to non-controlling interests

45,895
4,353

48,065
4,392

50,455
4,383

48,789
4,331

48,530
4,406

47,394
4,458

44,203
4,377

43,686
5,147

43,728
5,043

43,552
5,578

41,786
7,327

39,708
7,545

Total equity

50,249

52,456

54,838

53,120

52,935

51,852

48,580

48,833

48,770

49,130

49,113

47,252

1,259,232

1,366,136

1,409,220

1,363,086

1,416,962

1,444,551

1,234,263

1,288,717

1,314,813

1,458,298

1,456,002

1,354,042

31.12.12

31.12.11

31.12.10

Balance sheet
Assets
Cash and balances with central banks
Due from banks
Cash collateral on securities borrowed
Reverse repurchase agreements
Trading portfolio assets
of which: assets pledged as collateral which may be sold or repledged by counterparties
Positive replacement values
Cash collateral receivables on derivative instruments
Financial assets designated at fair value
Loans
Financial investments available-for-sale
Accrued income and prepaid expenses
Investments in associates
Property and equipment
Goodwill and intangible assets
Deferred tax assets
Other assets
Total assets

Liabilities
Due to banks
Cash collateral on securities lent
Repurchase agreements
Trading portfolio liabilities
Negative replacement values
Cash collateral payables on derivative instruments
Financial liabilities designated at fair value
Due to customers
Accrued expenses and deferred income
Debt issued
Other liabilities
Total liabilities

Equity

Total liabilities and equity

\\vboxsrv\conversion_tmp\scratch_5\127770683.xls.ms_office

2/5/2013

3:22 AM

Group Timeseries

Year ended

As of or for the quarter ended


CHF million, except where indicated

31.12.12

30.9.12

30.6.12

31.3.12

31.12.11

30.9.11

30.6.11

31.3.11

31.12.10

30.9.10

30.6.10

31.3.10

31.12.12

31.12.11

31.12.10

Net interest income


Net trading income

1,478
371

1,531
779

1,393
1,369

1,591
961

1,745
443

1,861
(28)

1,440
1,724

1,781
2,203

1,703
785

1,601
868

1,093
3,450

1,818
2,368

5,994
3,480

6,826
4,343

6,215
7,471

Total net interest and trading income

1,850

2,309

2,762

2,553

2,188

1,833

3,164

3,985

2,488

2,469

4,543

4,186

9,474

11,169

13,686

Wealth Management
Wealth Management Americas
Investment Bank
of which: investment banking
of which: equities
of which: fixed income, currencies and commodities
Global Asset Management
Retail & Corporate
Corporate Center
of which: own credit on financial liabilities designated at fair value

669
328
663
(7)
263
407
7
634
(450)
(414)

689
304
1,336
(12)
440
908
(3)
620
(636)
(863)

683
311
975
27
(39)
987
3
610
180
239

688
323
1,898
9
599
1,290
5
603
(964)
(1,164)

703
321
1,161
47
341
774
12
638
(647)
(71)

775
307
(1,010)
(7)
(1,641)
639
1
702
1,059
1,765

693
269
1,565
(6)
655
916
(8)
653
(7)
(25)

675
283
2,294
11
794
1,489
3
669
61
(133)

603
305
1,260
29
533
698
8
688
(377)
(509)

591
317
952
(38)
450
540
(8)
649
(33)
(387)

611
329
2,171
7
770
1,394
13
669
749
595

579
314
2,463
12
768
1,683
8
664
158
(247)

2,728
1,265
4,872
16
1,263
3,593
12
2,467
(1,870)
(2,202)

2,846
1,179
4,010
44
149
3,817
8
2,661
465
1,537

2,384
1,266
6,847
11
2,521
4,315
22
2,670
497
(548)

Total net interest and trading income

1,850

2,309

2,762

2,553

2,188

1,833

3,164

3,985

2,488

2,469

4,543

4,186

9,474

11,169

13,686

Investment Bank investment banking


Investment Bank equities
Investment Bank fixed income, currencies and commodities
Other business divisions and Corporate Center

12
159
229
(29)

0
401
629
(251)

34
53
702
580

23
419
1,069
(550)

51
348
292
(249)

(3)
(1,758)
278
1,454

(9)
936
534
264

22
646
1,212
324

29
412
398
(54)

(24)
363
95
435

8
1,120
1,089
1,233

14
661
1,128
565

69
1,032
2,629
(250)

61
173
2,316
1,793

27
2,556
2,709
2,179

Net trading income

371

779

1,369

961

443

(28)

1,724

2,203

785

868

3,450

2,368

3,480

4,343

7,471

Note 3 Net interest and trading income

Net trading income

Note 4 Net fee and commission income


Equity underwriting fees
Debt underwriting fees

223
182

205
230

163
137

216
183

129
117

110
113

197
157

171
227

236
165

272
199

807
732

626
554

1,157
755

405
197
937
954
1,530
130

436
172
928
907
1,509
113

300
136
930
871
1,449
106

398
173
1,041
894
1,404
102

247
262
837
870
1,372
85

223
214
1,058
814
1,330
86

355
240
1,004
927
1,394
94

189
166 642
355
276
1,271
966
1,454
103

477
164

Total underwriting fees


M&A and corporate finance fees
Brokerage fees
Investment fund fees
Portfolio management and advisory fees
Insurance-related and other fees

642
265
1,187
957
1,486
88

398
226
1,078
917
1,416
89

402
163
1,384
1,012
1,538
92

471
204
1,280
1,012
1,519
92

1,539
679
3,836
3,626
5,892
451

1,180
992
4,169
3,577
5,551
368

1,912
857
4,930
3,898
5,959
361

Total securities trading and investment activity fees


Credit-related fees and commissions
Commission income from other services

4,153
111
200

4,065
96
215

3,793
109
218

4,012
98
201

3,672
118
219

3,725
94
198

4,014
108
212

4,425
118
198

4,626
115
213

4,124
107
209

4,590
116
219

4,578
110
210

16,023
414
833

15,837
438
827

17,918
448
850

Total fee and commission income

4,464

4,375

4,120

4,312

4,009

4,018

4,334

4,741

4,953

4,440

4,925

4,897

17,270

17,102

19,216

Brokerage fees paid


Other

217
252

206
251

218
253

230
239

202
247

239
222

232
223

260
241

266
243

245
217

309
251

273
253

871
994

933
933

1,093
964

Total fee and commission expense

469

456

471

469

449

461

455

501

509

462

559

526

1,865

1,866

2,057

3,994
720

3,919
722

3,649
712

3,843
811

3,560
635

3,557
818

3,879
772

4,240
1,011

4,444
921

3,978
833

4,366
1,075

4,372
1,008

15,405
2,965

15,236
3,236

17,160
3,837

Net fee and commission income


of which: net brokerage fees

\\vboxsrv\conversion_tmp\scratch_5\127770683.xls.ms_office

2/5/2013

3:22 AM

Group Timeseries

Year ended

As of or for the quarter ended


CHF million, except where indicated

31.12.12

30.9.12

30.6.12

31.3.12

31.12.11

30.9.11

30.6.11

31.3.11

31.12.10

30.9.10

30.6.10

31.3.10

31.12.12

31.12.11

31.12.10

7
0
15

9
0
37

(6)
0
26

(17)
0
10

3
7
12

0
0
8

(23)
8
12

2
5
10

(3)
78
12

14
0
19

16
(2)
16

(34)
180
34

(7)
0
88

(18)
20
42

(7)
256
81

Note 5 Other income


Associates and subsidiaries
Net gains / (losses) from disposals of subsidiaries 1
Net gains / (losses) from disposals of investments in associates
Share of net profits of associates
Total
Financial investments available-for-sale
Net gains / (losses) from disposals
Impairment charges
Total
Net income from properties 2
Net gains / (losses) from investment properties
Other 4
Total other income

1 Includes foreign exchange gains / losses reclassified from other comprehensive income related to disposed or dormant subsidiaries.

22

45

20

(6)

22

(3)

16

87

33

31

180

81

44

331

208
(11)

86
(17)

67
(28)

53
(29)

60
(3)

786
(32)

54
(1)

26
(4)

56
(8)

62
(15)

39
(24)

48
(26)

414
(85)

926
(39)

204
(72)

196

69

39

24

58

754

53

22

48

47

15

21

329

887

132

9
0
175
402

9
1
64
188

8
1
(69)
(1)

9
2
65
93

8
3
37
128

8
1
340
1,111

11
1
49
112

10
4
65
117

12
3
223
373

13
9
79
180

15
6
258
324

14
(10)
131
337

35
4
234
682

38
9
490
1,467

53
8
690
1,214

2 Includes net rent received from third parties and net operating expenses.

3 Includes unrealized and realized gains / losses from investment properties at fair value and foreclosed assets.

4 Includes mainly net gains / losses from disposals of loans and receivables and own-used property.

Note 6 Personnel expenses


Salaries and variable compensation
Contractors
Social security
Pension and other post-employment benefit plans
Wealth Management Americas: Financial advisor compensation 1
Other personnel expenses

2,628
56
221
205
739
164

2,388
59
183
247
741
184

2,352
52
166
90
713
170

2,813
47
199
(524)
679
164

2,234
48
163
209
666
181

2,566
55
154
225
607
166

2,717
57
188
202
604
171

3,050
58
237
195
640
241

2,487
68
204
210
658
178

2,684
59
185
203
646
227

3,040
52
198
203
704
475

3,134
52
238
219
659
247

10,182
214
768
18
2,873
682

10,567
217
743
831
2,518
758

11,345
232
826
834
2,667
1,127

Total personnel expenses

4,014

3,802

3,544

3,378

3,502

3,773

3,940

4,420

3,805

4,004

4,673

4,548

14,737

15,634

17,031

1 Financial advisor compensation consists of grid-based compensation based directly on compensable revenues generated by financial advisors and supplemental compensation calculated based on financial advisor productivity, firm tenure, assets and other variables. It also includes costs related to compensation commitments and advances granted to financial advisors at the time of recruitment, which are subject to vesting requirements.

Note 7 General and administrative expenses


Occupancy
Rent and maintenance of IT and other equipment
Communication and market data services
Administration
Marketing and public relations
Travel and entertainment
Professional fees
Outsourcing of IT and other services
Provisions for litigation and regulatory matters 1
Other

277
123
154
264
165
124
278
370
2,081
9

270
111
162
132
127
102
261
353
239
4

266
120
158
107
153
119
182
337
181
28

261
119
158
134
83
105
187
298
48
5

267
111
161
244
124
127
264
298
38
18

251
98
140
117
104
107
193
270
46
84

258
106
154
94
94
123
190
290
85
12

283
113
161
165
71
112
175
293
107
8

290
147
154
200
122
134
232
334
270
11

306
142
161
157
91
113
186
268
182
28

322
135
186
172
77
121
182
260
82
102

334
132
164
140
50
98
154
216
97
34

1,074
473
632
636
528
450
908
1,357
2,549
47

1,059
429
616
621
393
470
822
1,151
276
122

1,252
555
664
669
339
466
754
1,078
631
175

Total general and administrative expenses

3,843

1,761

1,652

1,398

1,652

1,411

1,408

1,488

1,894

1,634

1,638

1,419

8,653

5,959

6,585

1 Reflects the net increase / release of provisions for litigation and regulatory matters recognized in the income statement and recoveries from third parties.

\\vboxsrv\conversion_tmp\scratch_5\127770683.xls.ms_office

2/5/2013

3:22 AM

Group Timeseries

Year ended

As of or for the quarter ended


CHF million, except where indicated

31.12.12

30.9.12

30.6.12

31.3.12

31.12.11

30.9.11

30.6.11

31.3.11

31.12.10

30.9.10

30.6.10

31.3.10

31.12.12

31.12.11

31.12.10

(1,890)
(1,890)
0

(2,137)
(2,137)
0

478
478
0

1,037
1,037
0

323
323
0

1,008
1,008
0

1,005
1,005
0

1,802
1,802
0

1,640
1,640
0

1,644
1,644
0

1,987
1,987
0

2,181
2,180
1

(2,511)
(2,511)
0

4,138
4,138
0

7,452
7,451
1

(1,890)
(1)

(2,137)
(1)

478
(2)

1,037
(1)

323
(1)

1,008
(5)

1,005
(3)

1,802
0

1,640
(3)

1,644
0

1,987
(8)

2,181
0

(2,511)
(1)

4,138
(3)

7,452
(2)

(1,891)
(1,891)
0

(2,138)
(2,138)
0

476
476
0

1,036
1,036
0

322
322
0

1,003
1,003
0

1,002
1,002
0

1,802
1,802
0

1,637
1,637
0

1,644
1,644
0

1,979
1,979
0

2,181
2,180
1

(2,512)
(2,512)
0

4,135
4,135
0

7,450
7,449
1

3,748,149,482

3,746,938,472

3,766,724,109

3,754,637,548

3,746,558,486

3,759,881,515

3,797,742,649

3,791,963,103

3,794,872,701

3,794,209,156

3,792,345,213

3,777,504,682

3,754,112,403

3,774,036,437

3,789,732,938

258,743

385,983

60,877,830

64,587,405

53,577,481

55,522,658

71,667,289

57,494,693

54,855,259

52,610,040

52,732,389

27,796,742

126,261

61,259,378

48,599,111

3,748,408,225

3,747,324,455

3,827,601,939

3,819,224,953

3,800,135,967

3,815,404,173

3,869,409,938

3,849,457,796

3,849,727,960

3,846,819,196

3,845,077,602

3,805,301,424

3,754,238,664

3,835,295,815

3,838,332,049

(0.50)
(0.50)
0.00
(0.50)
(0.50)
0.00

(0.57)
(0.57)
0.00
(0.57)
(0.57)
0.00

0.13
0.13
0.00
0.12
0.12
0.00

0.28
0.28
0.00
0.27
0.27
0.00

0.09
0.09
0.00
0.08
0.08
0.00

0.27
0.27
0.00
0.26
0.26
0.00

0.26
0.26
0.00
0.26
0.26
0.00

0.48
0.48
0.00
0.47
0.47
0.00

0.43
0.43
0.00
0.43
0.43
0.00

0.43
0.43
0.00
0.43
0.43
0.00

0.52
0.52
0.00
0.51
0.51
0.00

0.58
0.58
0.00
0.57
0.57
0.00

(0.67)
(0.67)
0.00
(0.67)
(0.67)
0.00

1.10
1.10
0.00
1.08
1.08
0.00

1.97
1.97
0.00
1.94
1.94
0.00

Ordinary shares issued


Treasury shares

3,835,250,233
87,879,601

3,833,580,057
87,731,484

3,833,127,261
84,869,397

3,833,019,423
57,028,735

3,832,121,899
84,955,551

3,832,081,010
91,265,502

3,832,003,459
64,152,608

3,831,569,986
28,390,053

3,830,840,513
38,892,031

3,830,809,437
34,659,968

3,830,805,268
38,372,475

3,830,795,869
36,894,804

Shares outstanding
Exchangeable shares

3,747,370,632

3,745,848,573

3,748,257,864

3,775,990,688

3,747,166,348

3,740,815,508

3,767,850,851

3,803,179,933

3,791,948,482

3,796,149,469

3,792,432,793

3,793,901,065

418,526

422,413

433,701

435,339

509,243

3,746,270,986

3,748,691,565

3,776,426,027

3,747,675,591

3,741,332,035

580,261 3796729730
580,261
3,796,729,730

613,456

3,747,789,158

516,527 3768418816
567,965 3803753756
573,823
3,768,418,816 3,803,753,756

605,827

Shares outstanding for EPS

3,792,528,743

3,793,038,620

3,794,514,521

434
159
(103)
(16)

508
34
(103)
(5)

406
170
(88)
20

433
61
(73)
(15)

464
31
(81)
19

505
43
(111)
27

493
113
(65)
(36)

565
34
(97)
(9)

543
101
(51)
(28)

578
82
(71)
(46)

596
50
(80)
12

599
49
(58)
6

474

434

508

406

433

464

505

493

565

543

578

596

Note 9 Earnings per share (EPS) and shares outstanding


Basic earnings (CHF million)
Net profit attributable to UBS shareholders
from continuing operations
from discontinued operations

Diluted earnings (CHF million)


Net profit attributable to UBS shareholders
Less: (profit) / loss on equity derivative contracts
Net profit attributable to UBS shareholders for diluted EPS
from continuing operations
from discontinued operations

Weighted average shares outstanding


Weighted average shares outstanding for basic EPS
Effect of dilutive potential shares resulting from notional shares, in-the-money options and warrants
outstanding
Weighted average shares outstanding for diluted EPS

Earnings per share (CHF)


Basic
from continuing operations
from discontinued operations
Diluted
from continuing operations
from discontinued operations

Shares outstanding

Note 13c Deferred day 1 profit or loss


Balance at the beginning of the period
Deferred profit / (loss) on new transactions
Recognized (profit) / loss in the income statement
Foreign currency translation
Balance at the end of the period

\\vboxsrv\conversion_tmp\scratch_5\127770683.xls.ms_office

2/5/2013

3:22 AM

31.12.09

22,601
25,128
(2,527)
(2,700)
(0.74)

(7.9)
(6.1)
9.9
1.5
N/A
(7.0)
102.8

up invested assets includes

\\vboxsrv\conversion_tmp\scratch_5\127770683.xls.ms_office

2/5/2013

3:22 AM

31.12.09

23,461
(17,016)
6,446
(1,832)
4,614
17,712
(324)
599
22,601
16,508
6,248
1,048
1,123
200
25,128
(2,527)
(444)
(2,082)

(7)
0
(7)
(2,089)
610
600
10
(2,700)
(2,683)
(17)

(0.74)
(0.73)
(0.00)
(0.74)
(0.73)
(0.00)

\\vboxsrv\conversion_tmp\scratch_5\127770683.xls.ms_office

2/5/2013

3:22 AM

31.12.09

\\vboxsrv\conversion_tmp\scratch_5\127770683.xls.ms_office

2/5/2013

3:22 AM

31.12.09

6,446
(324)
6,122
2,478
1,563
5,946
(35)
3,162
2,819
66
2,874
(6,805)
(2,023)
6,122

61
3,555
222
(4,161)
(324)

1,590
796
2,386
881
5,400
4,000
5,863
264
18,794
339
878
20,010
1,231
1,068
2,299
17,712
4,169

\\vboxsrv\conversion_tmp\scratch_5\127770683.xls.ms_office

2/5/2013

3:22 AM

31.12.09

96
(1)
37
133
110
(349)
(239)
72
(39)
672
599

10,890
275
804
954
2,426
1,159
16,508

requirements.

1,420
623
697
695
225
412
830
836
233
279
6,248

\\vboxsrv\conversion_tmp\scratch_5\127770683.xls.ms_office

2/5/2013

3:22 AM

31.12.09

(2,700)
(2,683)
(17)
(2,700)
(5)
(2,705)
(2,688)
(17)
3,661,086,266

754,948
3,661,841,214
(0.74)
(0.73)
(0.00)
(0.74)
(0.73)
(0.00)

\\vboxsrv\conversion_tmp\scratch_5\127770683.xls.ms_office

2/5/2013

3:22 AM

S-ar putea să vă placă și