Indian Oil Corpn. Ltd.

: Balance Sheet
Rs. Crore Mar-95 Mar-96 Mar-97 Mar-98 Mar-99

Assets
Gross fixed assets 8,568.14 11,422.11 14,180.53 17,314.74 21,645.46
Land & building 831.07 1,011.69 1,211.50 1,582.57 1,895.94
Plant & machinery 4,833.94 6,665.41 8,770.82 11,097.29 14,506.69
Other fixed assets 272.96 307.89 414.34 633.34 824.94
Capital WIP 2,630.17 3,437.12 3,783.87 4,001.54 4,417.89
Less: cummulative depreciation 3,058.33 3,589.73 4,374.98 5,402.32 6,479.70
Net fixed assets 5,509.81 7,832.38 9,805.55 11,912.42 15,165.76

Investments 3,856.94 3,706.64 3,423.12 9,294.04 5,574.41

In group / associate cos. 7.98 8.98 12.80 0.40 0.40
In mutual funds 383.78 215.15 126.07 52.07 52.07
Other investments 3,465.18 3,482.51 3,284.25 9,241.57 5,521.94

Marketable investment 3,848.88 3,680.25 3,371.19 2,736.76 1,738.53

In group / associate cos. 0.00 0.00 0.00 0.00 0.00
Quoted investment 1,466.18 1,238.92 1,929.33 1,893.70 934.25
Market value of quoted investment 1,406.28 1,158.40 1,765.55 1,859.41 929.96

Deferred tax assets 0.00 0.00 0.00 0.00 0.00

Inventories 3,305.04 4,458.25 4,901.32 4,586.42 5,610.37

Raw materials and stores 1,517.35 1,726.90 1,952.89 1,943.10 1,843.96
Raw materials 1,176.27 1,369.72 1,580.45 1,593.91 1,484.87
Stores and spares 341.08 357.18 372.44 349.19 359.09
Finished and semi-finished goods 1,787.69 2,731.35 2,948.43 2,643.32 3,766.41
Finished goods 1,657.67 2,564.08 2,727.63 2,444.72 3,537.41
Semi-finished goods 130.02 167.27 220.80 198.60 229.00
Incomplete construction contracts 0.00 0.00 0.00 0.00 0.00
Stock real estate 0.00 0.00 0.00 0.00 0.00
Stock of shares / securities 0.00 0.00 0.00 0.00 0.00
Other stock 0.00 0.00 0.00 0.00 0.00

Receivables 4,656.19 7,891.54 14,331.08 7,934.99 6,727.35

Sundry debtors 1,255.31 1,997.93 2,400.08 2,400.21 2,255.83
Debtors exceeding six months 284.46 279.72 579.79 447.41 557.97
Accrued income 93.24 105.35 89.74 128.94 66.71
Advances / loans to corporate bodies 0.00 0.00 0.00 0.00 0.00
Group / associate cos. 0.00 0.00 0.00 0.00 0.00
Other cos. 0.00 0.00 0.00 0.00 0.00
Deposits with govt. / agencies 77.88 173.01 175.98 115.30 172.62
Advance payment of tax 973.19 1,205.24 1,274.51 1,418.69 1,593.46
Other receivables 2,256.57 4,410.01 10,390.77 3,871.85 2,638.73

Cash & bank balance 324.61 379.36 552.64 455.37 500.38

Cash in hand 293.33 370.80 545.51 395.80 444.77
Bank balance 31.28 8.56 7.13 59.57 55.61

Intangible / DRE not written off 0.00 0.00 0.00 0.00 0.00
Intangible assets (goodwill, etc.) 0.00 0.00 0.00 0.00 0.00
DRE not written off 0.00 0.00 0.00 0.00 0.00
Share issue expenses not written off 0.00 0.00 0.00 0.00 0.00
 VRS expenses not written off 0.00 0.00 0.00 0.00 0.00
Other misc. expenses not written off 0.00

Total assets 17,652.59 24,268.17 33,013.71 34,183.24 33,578.27

LIABILITIES
Rs. Crores Mar-95 Mar-96 Mar-97 Mar-98 Mar-99

Net worth 6,587.33 7,874.93 9,121.08 10,614.16 12,268.82

Authorised capital 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00
Issued capital 369.80 389.34 389.34 389.34 389.34
Paid-up equity capital 369.80 389.25 389.27 389.28 389.31
Preference capital 0.00 0.00 0.00 0.00 0.00
Bonus equity capital 287.62 287.62 287.62 287.62 287.62
Buy back shares 0.00 0.00 0.00 0.00 0.00
Buy back amount 0.00 0.00 0.00 0.00 0.00

Reserves and surplus 6,217.53 7,485.68 8,731.81 10,224.88 11,879.51

Free reserves 6,122.16 7,421.51 8,659.16 10,151.32 11,803.03
Premium reserves 0.00 175.03 175.25 175.35 175.66
Other free reserves 6,122.16 7,246.48 8,483.91 9,975.97 11,627.37
Specific reserves 95.37 64.17 72.65 73.56 76.48
Revaluation reserves 0.00 0.00 0.00 0.00 0.00

Borrowings 5,362.08 8,218.09 13,156.28 14,204.63 10,042.08

Total bank borr. 3,543.42 6,000.44 9,927.31 11,988.28 6,851.77
Short term bank borr. 3,543.42 6,000.44 9,427.31 9,611.79 6,851.77
Long term bank borr. 0.00 0.00 500.00 2,376.49 0.00
Borr from financial institutions 0.00 0.00 0.00 0.00 800.00
Commercial papers 0.00 0.00 0.00 0.00 0.00
Debentures 0.00 0.00 0.00 0.00 0.00
Fixed deposits 575.74 609.28 774.07 781.64 445.49
Foreign borr 1,241.15 1,308.06 1,692.71 1,434.63 1,944.78
Borr from corporate bodies 0.00 0.00 0.00 0.00 0.00
Borr from group companies 0.00 0.00 0.00 0.00 0.00
Borr from other companies 0.00 0.00 0.00 0.00 0.00
Borr from promoters/directors 0.00 0.00 0.00 0.00 0.00
Borr from govt./sales tax loans 0.00 0.00 0.00 0.00 0.00

Current portion of long term debt 95.82 1,490.23 373.77 350.22 243.39
Secured borrowings 501.13 1,357.00 2,605.44 2,178.35 2,390.68
Unsecured borrowings 4,865.58 6,870.36 10,573.31 12,031.79 7,671.50
Foreign currency borrowings 1,241.15 1,308.06 1,692.71 3,311.12 1,944.78

Deferred tax liability 0.00 0.00 0.00 0.00 0.00

Current Liabilities and Provisions

Current liabilities 4,717.35 6,892.96 9,238.09 7,814.56 9,269.75
Sundry creditors 3,198.99 4,712.65 6,870.79 5,092.03 6,019.47
Creditors for cap. goods 0.00 0.00 0.00 0.00 0.00
Accrued interest 103.23 125.88 178.43 210.02 143.83
Other current liabilities 1,415.13 2,054.43 2,188.87 2,512.51 3,106.45
Adv against work-in-progress 0.00 0.00 0.00 0.00 0.00
Share application money 19.54 0.02 0.00 0.00 0.00
Provisions 985.83 1,282.19 1,498.26 1,549.89 1,997.62
Tax provisions 350.98 516.62 358.00 258.24 519.00
 Dividend provisions 104.69 155.59 155.73 194.67 506.14
Dividend tax provisions 0.00 0.00 15.57 19.47 55.67
Other provisions 0.00 17.33 39.06 82.65 95.14

Total liabilities 17,652.59 24,268.17 33,013.71 34,183.24 33,578.27

Contingent Liabilities
Bills discounted 0.00 0.00 0.00 0.00 0.00
Total disputed taxes 525.76 643.84 730.03 1,207.14 1,827.94
Letters of credit 0.00 0.00 0.00 0.00 0.00
Total guarantees 68.46 69.87 70.88 0.00 0.00
Future lease payables 0.00 0.00 0.00 0.00 0.00
Liabilities on capital a/c 2,433.89 2,085.82 1,407.51 3,077.59 2,418.90
Mar-00 Mar-01 Mar-02 Mar-03 Mar-04

26,617.11 31,671.58 34,941.23 37,813.03 41,627.93

2,611.59 3,290.20 3,990.66 4,442.15 4,736.80
19,753.24 23,043.60 25,124.86 29,112.28 30,927.37
735.23 815.57 635.58 660.18 702.46
3,517.05 4,522.21 5,190.13 3,598.42 5,261.30
8,430.61 9,634.33 10,960.82 12,584.56 14,339.55
18,186.50 22,037.25 23,980.41 25,228.47 27,288.38

3,153.04 3,443.74 9,922.63 5,363.08 5,602.30

0.40 934.13 2,120.79 2,838.65 3,131.58
22.07 0.00 0.00 0.00 0.00
3,130.57 2,509.61 7,801.84 2,524.43 2,470.72

2,470.19 3,128.32 4,281.99 4,969.30 5,068.05

0.00 658.13 1,811.80 2,499.11 2,597.86
2,470.19 3,128.32 4,281.99 4,969.30 5,068.05
2,338.87 2,354.45 5,108.96 5,851.49 15,502.85

0.00 0.00 200.71 199.56 158.41

11,119.19 10,170.27 10,454.55 14,009.38 14,951.08

3,691.59 3,198.19 3,852.46 4,996.25 5,209.23
3,267.99 2,736.06 3,359.87 4,302.12 4,534.84
423.60 462.13 492.59 694.13 674.39
7,427.60 6,972.08 6,602.09 9,013.13 9,741.85
6,928.95 6,348.97 6,019.97 8,063.12 8,775.41
498.65 623.11 582.12 950.01 966.44
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00

15,851.16 18,329.91 11,065.78 13,737.67 15,225.00

4,637.18 4,672.32 3,941.44 4,007.83 3,973.12
572.19 708.92 441.26 106.78 105.70
12.29 0.01 2.04 0.00 0.00
0.00 17.43 4.52 3.76 182.83
0.00 0.00 3.52 3.76 182.83
0.00 17.43 1.00 0.00 0.00
108.17 116.54 71.81 88.66 63.91
1,727.92 2,048.27 2,407.00 3,573.72 5,518.47
9,365.60 11,475.34 4,638.97 6,063.70 5,486.67

698.85 771.10 669.59 946.06 698.07

653.29 740.26 649.72 931.89 685.96
45.56 30.84 19.87 14.17 12.11

6.58 166.62 144.72 98.92 118.09

6.58 0.00 0.00 0.00 44.80
0.00 166.62 144.72 98.92 73.29
0.00 0.00 0.00 0.00 0.00
 0.00 166.62 144.72 98.92 73.29
0.00 0.00 0.00 0.00 0.00

49,015.32 54,918.89 56,438.39 59,583.14 64,041.33

Mar-00 Mar-01 Mar-02 Mar-03 Mar-04

14,064.76 15,804.35 15,166.31 18,829.07 22,974.12

2,500.00 2,500.00 2,500.00 2,500.00 2,500.00
778.67 778.67 778.67 778.67 1,168.01
778.67 778.67 778.67 778.67 1,168.01
0.00 0.00 0.00 0.00 0.00
676.96 676.96 676.96 676.96 1,066.30
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00

13,286.09 15,192.30 14,532.36 18,149.32 21,879.40

13,141.10 14,650.89 13,499.61 17,130.68 20,813.78
175.81 175.84 175.85 175.86 175.86
12,965.29 14,475.05 13,323.76 16,954.82 20,637.92
144.99 541.41 1,032.75 1,018.64 1,065.62
0.00 0.00 0.00 0.00 0.00

16,732.58 20,635.54 19,025.01 14,491.72 12,177.61

11,126.17 5,382.20 13,549.99 11,819.86 10,126.33
10,626.17 5,382.20 13,549.99 11,819.86 10,126.33
500.00 0.00 0.00 0.00 0.00
1,750.00 2,500.00 0.00 0.00 0.00
0.00 0.00 670.00 0.00 0.00
1,619.59 1,419.60 1,830.40 1,434.40 1,134.40
219.88 5.10 6.77 10.17 13.59
0.00 9,728.64 584.85 356.29 32.29
28.27 1,600.00 233.00 0.00 0.00
28.27 0.00 0.00 0.00 0.00
0.00 1,600.00 233.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 871.00 871.00

668.56 8.33 977.60 2,108.51 1,933.17

3,850.63 4,713.30 4,616.95 4,701.13 3,175.21
12,883.75 15,922.47 14,453.03 9,793.96 9,003.35
8,896.93 10,707.36 7,288.83 5,259.90 5,118.69

0.00 0.00 3,605.77 4,072.67 4,442.14

16,156.72 15,725.41 15,043.84 16,269.86 16,486.95

7,960.70 7,358.81 8,034.94 8,204.10 7,969.96
0.00 0.00 0.00 0.00 0.00
191.37 346.21 334.51 116.44 92.57
8,004.65 8,020.39 6,674.39 7,949.32 8,424.42
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
2,061.26 2,586.97 3,452.74 5,820.90 7,887.22
527.20 242.28 1,714.74 2,299.11 2,725.64
 311.47 739.74 856.54 1,868.82 1,868.82
34.26 75.45 0.00 239.44 239.44
138.02 160.17 400.45 124.85 154.12

49,015.32 54,918.89 56,438.39 59,583.14 64,041.33

0.00 0.00 0.00 0.00 0.00

2,553.22 1,481.78 1,296.98 211.71 237.17
0.00 0.00 0.00 0.00 0.00
0.00 171.25 286.25 350.00 350.00
0.00 0.00 0.50 0.50 0.50
5,299.82 5,118.07 3,742.73 6,695.31 8,855.74
Indian Oil Corpn. Ltd.: Profit & Loss Statement
Rs. Crore Mar-95 Mar-96 Mar-97 Mar-98 Mar-99 Mar-00
Sales 39,743.96 46,462.87 61,895.14 59,852.08 70,272.17 97,258.62
Other income 483.48 507.38 825.50 1,234.15 972.14 420.43
Expenses capitalised 0.00 0.00 0.00 0.00 0.00 0.00
Change in stocks -44.59 944.62 213.14 -302.55 1,043.08 3,662.13
Raw material, stores, etc. 32,300.44 40,549.40 51,189.08 47,363.18 50,748.73 73,814.47
Power and fuel expenses 367.83 339.28 352.23 404.91 802.06 1,615.19
Total indirect taxes 2,961.51 3,562.80 6,716.66 7,538.13 7,994.04 13,506.27
Salaries and wages 421.05 594.93 607.31 741.72 758.93 1,043.85
Advertising expenses 0.00 0.00 0.00 41.94 51.23 0.00
Marketing expenses 1,807.43 12.59 33.13 42.92 5,428.11 220.14
Distribution expenses 24.30 31.56 42.62 22.94 26.57 3,924.81
Depreciation 416.72 509.11 793.96 1,036.85 1,052.99 1,990.91
Lease rent 0.00 0.00 0.00 0.00 0.00 0.00
Other financial charges 22.32 18.96 21.65 18.83 17.76 23.14
Tax provisions 350.98 516.62 358.00 258.24 519.00 527.20
PAT 1,018.85 1,248.71 1,409.03 1,706.50 2,213.52 2,443.41
PBDIT 2,414.69 2,853.55 3,658.41 4,146.57 5,006.05 5,990.67
PBDT 1,786.55 2,274.44 2,560.99 3,001.59 3,785.51 4,961.52
PBT 1,369.83 1,765.33 1,767.03 1,964.74 2,732.52 2,970.61
Dividends 104.69 155.59 171.30 214.14 561.81 648.25
Retained profits 914.16 1,093.12 1,237.73 1,492.36 1,651.71 1,795.16
Adjusted Closing Price 249.97 214.31 176.07 84.16 106.36
EPS 32.07 36.19 43.83 56.85 31.38
DPS 4.00 4.00 5.00 13.00 7.50
 Mar-01 Mar-02 Mar-03 Mar-04
124,348.97 117,106.20 127,012.21 138,591.54
738.33 960.99 1,090.95 1,203.97
0.00 0.00 0.00 0.00
-458.58 -361.88 2,411.31 728.72
96,852.69 85,836.59 92,803.61 99,632.05
1,971.30 2,103.13 2,746.25 2,997.83
12,400.26 14,651.91 16,227.41 17,854.70
1,856.47 1,459.81 1,696.15 1,537.18
0.00 0.00 0.00 0.00
223.94 321.06 603.94 957.58
4,242.67 4,171.34 4,099.18 4,003.60
1,218.67 1,379.57 1,656.28 1,873.79
0.00 0.00 0.00 0.00
26.64 26.99 27.66 28.58
242.28 1,714.74 2,299.11 2,725.64
2,720.33 2,883.92 6,113.98 7,004.07
5,877.50 7,549.64 10,859.50 12,064.34
4,181.28 5,978.23 10,069.37 11,603.50
2,962.61 4,598.66 8,413.09 9,729.71
815.20 856.54 2,497.60 2,767.10
1,905.13 2,027.38 3,616.38 4,236.97
108.49 140.25 157.42 516.80
34.94 37.04 78.52 59.97
9.50 11.00 29.00 21.00
Indian Oil Corpn. Ltd.: Cah Flow Statement
Rs crores Mar-95 Mar-96 Mar-97 Mar-98 Mar-99

Net Profit Before Tax & Extra Ord. Items 1,369.84 1,765.33 1,766.23 1,964.74 2,732.52
Depreciation 417.28 559.50 799.17 1,037.96 1,057.48
Interest Payable 0.00 560.15 1,075.77 1,126.15 1,202.78
Foreign exchange gain/loss 0.00 0.00 0.00 0.00 0.00
Write offs/amortisations 0.00 7.00 0.00 -0.27 -0.38
Profit on Sale of Investment -4.29 -23.29 -14.88 -42.02 -0.56
Profit on Sale of Assets -4.28 -7.10 -5.89 -5.54 2.17
Interest Income -371.82 -315.87 -314.33 -333.01 -771.97
Dividend Income 0.00 -52.23 -3.30 -3.62 -3.62
Other Income Adjustments 0.00 0.00 0.00 0.00 0.00

Cash Flow Before working capital change 1,977.15 2,493.49 3,327.26 3,719.90 4,218.42
Trade and Other Receivables 1,103.95 -3,031.09 -6,566.27 6,517.71 1,401.91
Inventories -258.35 -1,153.21 -443.06 314.90 -1,023.95
Trade Payables 925.77 2,200.30 2,510.95 -1,383.81 1,518.93

Cash Flow from operations 3,748.52 509.49 -1,171.12 9,168.70 6,115.31

Interest paid -576.05 -584.82 -1,059.09 -1,171.90 -1,321.74
Direct taxes paid -374.85 -520.54 -248.65 -437.22 -606.20
Dividend tax paid 0.00 0.00 0.00 0.00 0.00

Cash Flow Before Extra Ordinary Items 2,797.62 -595.87 -2,478.86 7,559.58 4,187.37
Extra Ordinary Items 0.00 0.00 0.00 0.00 0.00

Cash flow from Operating Activities 2,797.62 -595.87 -2,478.86 7,559.58 4,187.37

Net Cash used in Investing Activities -1,613.26 -2,280.28 -2,153.10 -8,517.97 216.24
Purchase of Fixed Assets -319.55 -440.66 -592.17 -864.57 -769.01
Sale of Fixed Assets 11.14 14.10 15.08 9.91 31.21
Acquisition of Companies -7.58 -1.00 0.00 0.00 0.00
Purchase of Investment -59.36 0.00 -26.42 -6,491.78 -2,325.63
Sale of Investment 71.97 191.92 299.46 682.19 994.07
Project Expenses -1,681.70 -2,412.74 -2,166.68 -2,190.35 -3,536.99
Loans to Subsidiary/Group cos 0.00 0.00 0.00 0.00 0.00
Loans to Other Companies 0.00 0.00 0.00 0.00 0.00
Interest Received 315.87 315.87 314.33 333.01 771.97
Dividend Received 55.95 52.23 3.30 3.62 3.62
Other Income 0.00 0.00 0.00 0.00 0.00

Net Cash used in Financing Activity -1,163.60 2,930.90 4,805.24 861.12 -4,358.60
Proceeds from Share Issue 19.54 174.94 0.25 0.11 0.34
Proceeds from Total Borr. 0.00 0.00 0.00 0.00 0.00
Proceeds from Long Term Borr. 82.60 99.04 1,049.29 1,625.90 0.00
Proceeds from Short Term Borr. -1,215.79 2,761.61 3,902.11 0.00 0.00
Repayment of Long Term Borr. 0.00 0.00 0.00 0.00 -1,702.53
Repayment of Short Term Borr. 0.00 0.00 0.00 -594.52 -2,445.43
Share Issue Expenses 0.00 0.00 0.00 0.00 0.00
Dividend Paid -49.31 -104.69 -154.60 -171.25 -213.98
Other Financing Activity -0.64 0.00 0.00 0.00 0.00
Net Cash Flow 20.76 54.75 173.28 -97.27 45.01

Opening cash balance 303.85 324.61 379.36 552.64 455.37

Closing cash balance 324.61 379.36 552.64 455.37 500.38

Mar-00 Mar-01 Mar-02 Mar-03 Mar-04

2,970.60 2,962.61 4,599.00 8,414.00 9,690.84

1,995.34 1,223.93 1,392.00 1,661.76 1,868.97
1,006.01 1,669.58 1,544.00 762.47 442.28
0.00 0.00 0.00 0.00 0.00
0.00 -0.70 42.00 46.81 52.10
-9.94 -3.24 0.00 46.72 0.00
4.47 13.17 6.00 1.04 24.64
-130.88 -9.01 -2.00 -212.93 0.00
-92.16 -116.35 -207.00 -497.38 -546.65
0.00 0.00 -1.00 0.00 0.00

5,743.44 5,767.63 7,605.00 10,357.89 11,583.01

-4,582.87 -4,675.84 5,893.00 -1,655.89 406.94
-5,508.82 945.60 -288.00 -3,561.44 -946.09
4,484.17 -64.47 1,295.00 1,370.26 264.20

135.92 1,972.92 14,505.00 6,510.82 11,308.06

-1,051.95 -1,713.05 -1,924.00 -1,216.45 -616.49
-424.82 -528.53 -772.00 -1,605.74 -2,183.10
0.00 0.00 0.00 0.00 0.00

-1,340.85 -268.66 11,809.00 3,688.63 8,508.47

-0.59 -166.62 -20.00 -201.92 -27.22

-1,341.44 -435.28 11,789.00 3,486.71 8,481.25

-2,263.35 -5,056.27 -9,517.00 2,615.08 -3,645.27

-1,455.94 -1,443.37 -624.00 -420.53 -431.27
14.48 164.58 54.00 66.69 121.55
0.00 0.00 -1,180.00 -705.11 -170.02
-384.75 -684.09 -5,328.00 -5.88 -71.24
2,813.72 392.46 29.00 5,229.28 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
130.88 9.01 2.00 212.93 0.00
92.16 116.35 207.00 497.38 546.65
0.00 0.00 -7.00 19.83 21.84

3,803.25 5,563.81 -2,380.00 -5,818.45 -5,083.97

0.17 0.03 0.00 0.01 0.00
0.00 0.00 0.00 0.00 0.00
2,597.95 907.97 902.00 149.28 0.00
2,057.32 5,010.34 0.00 0.00 0.00
0.00 0.00 0.00 0.00 -308.71
0.00 0.00 -2,467.00 -4,724.17 -2,007.82
0.00 0.00 0.00 0.00 0.00
-853.37 -356.28 -815.00 -1,244.14 -2,767.44
0.00 0.00 0.00 0.00 0.00
198.46 72.26 -108.00 283.34 -247.99

500.38 698.84 771.00 662.72 946.06

698.84 771.10 663.00 946.06 698.07

Indian Oil Corpn. Ltd.

Closing Index
Price Closing
BSE
IOC Sensex
Aug-95 712.00 3,346.76
Sep-95 670.00 3,493.21
Oct-95 678.00 3,423.47
Dec-95 550.00 2,994.29
Feb-96 600.00 3,110.49
Mar-96 750.00 2,931.84
Apr-96 750.00 3,391.99
May-96 790.00 3,366.61
Jun-96 750.00 3,826.72
Sep-96 640.00 3,724.97
Oct-96 635.00 3,812.52
Dec-96 635.00 3,536.94
Jan-97 625.00 3,514.61
Feb-97 629.00 3,239.48
Mar-97 625.00 3,163.78
Apr-97 643.00 2,890.50
May-97 605.00 3,085.20
Jun-97 867.50 3,382.47
Jul-97 830.00 3,651.91
Aug-97 800.00 3,360.89
Sep-97 739.00 3,841.11
Oct-97 719.00 3,755.10
Nov-97 707.00 4,256.09
Dec-97 694.00 4,305.76
Jan-98 665.00 3,876.08
Feb-98 690.00 3,902.03
Mar-98 598.00 3,803.24
Apr-98 528.25 3,560.29
May-98 599.50 3,658.98
Jun-98 497.75 3,224.36
Jul-98 473.00 3,622.22
Aug-98 452.00 3,892.75
Sep-98 419.25 4,006.81
Oct-98 408.75 3,686.39
Nov-98 406.25 3,250.69
Dec-98 426.25 3,211.31
Jan-99 365.00 2,933.85
Feb-99 292.70 3,102.29
Mar-99 291.40 2,812.49
Apr-99 252.50 2,810.66
May-99 340.75 3,055.41
Jun-99 417.00 3,315.57
Jul-99 424.80 3,399.63
Aug-99 433.30 3,739.96
Sep-99 248.80 3,325.69
Oct-99 265.55 3,963.56
Nov-99 298.25 4,140.73
Dec-99 254.15 4,542.34
Jan-00 252.20 4,898.21
Feb-00 224.45 4,764.42
Mar-00 188.50 4,444.56
Apr-00 159.55 4,622.21
May-00 150.70 5,005.82
Jun-00 163.35 5,205.29
Jul-00 151.65 5,446.98
Aug-00 147.30 5,001.28
Sep-00 132.25 4,657.55
Oct-00 120.00 4,433.61
Nov-00 129.50 4,748.77
Dec-00 138.45 4,279.86
Jan-01 159.00 4,477.31
Feb-01 168.20 4,090.38
Mar-01 163.15 3,711.02
Apr-01 162.75 3,997.99
May-01 166.90 3,972.12
Jun-01 153.30 4,326.72
Jul-01 139.85 4,247.04
Aug-01 135.85 3,604.38
Sep-01 135.60 3,519.16
Oct-01 127.85 3,631.91
Nov-01 135.75 3,456.78
Dec-01 130.35 3,329.28
Jan-02 135.30 3,244.95
Feb-02 166.55 2,811.60
Mar-02 200.05 2,989.35
Apr-02 210.40 3,287.56
May-02 199.10 3,262.33
Jun-02 199.80 3,311.03
Jul-02 199.75 3,562.31
Aug-02 243.00 3,469.35
Sep-02 206.45 3,338.16
Oct-02 215.50 3,125.73
Nov-02 220.30 3,244.70
Dec-02 238.30 2,987.65
Jan-03 241.30 3,181.23
Feb-03 240.10 2,991.36
Mar-03 232.25 2,949.32
Apr-03 236.15 3,228.82
May-03 355.85 3,377.28
Jun-03 407.95 3,250.38
Jul-03 434.95 3,283.66
Aug-03 384.10 3,048.72
Sep-03 377.70 2,959.79
Oct-03 347.40 3,180.75
Nov-03 377.85 3,607.13
Dec-03 456.95 3,792.61
Jan-04 443.75 4,244.73
Feb-04 452.30 4,453.24
Mar-04 496.25 4,906.87
Apr-04 516.80 5,044.82
5,838.96
5,695.67
5,667.51
5,590.60
5,655.09