Documente Academic
Documente Profesional
Documente Cultură
Shareholders
Equity
EXERCISE
S
Exercise 18-1
February 13
Cash (60 million shares x $10 per share).............................
Common stock (60 million shares x $1 par)...................
Paid-in capital excess of par (difference)....................
February 14
Legal expenses (1 million shares x $10 per share)..............
Common stock (1 million shares x $1 par)....................
Paid-in capital excess of par (difference)....................
600
60
540
10
1
9
Note: Because 60 million shares sold the previous day for $10 per share, its reasonable to
assume a $10 per share fair value.
February 14
Cash..............................................................................
Common stock (3 million shares x $1 par) ...................
Paid-in capital excess of par, common*................
Preferred stock (1 million shares x $50 par)..................
Paid-in capital excess of par, preferred**.............
90
3
27
50
10
November 16
Property, plant, and equipment (cash value)...................
Common stock (190,000 shares at $1 par per share).......
Paid-in capital excess of par (difference).................
Exercise 18-2
1,844,000
190,000
1,654,000
1. January 8, 2011
($ in millions)
24
16
48
16
48
8
56
84
12
72
Intermediate Accounting, 6e
Exercise 18-3Requirement 1
a. February 20 declaration date
15,000
500,000
15,000
500,000
500,000
500,000
b. April 4
Paid-in capital excess of par, common*.........................
Common stock (25% x [728,000 - 8,000] shares at $1 par) ...
180,000
180,000
c. July 25
Retained earnings (27,000* x $12 per share)..............................
Common stock (27,000* x $1 par) ...................................
Paid-in capital excess of par, common (difference)......
324,000
27,000
297,000
7,600
7,600
7,600
7,600
463,500
463,500
463,500
463,500
Intermediate Accounting, 6e
Requirement 2
Paid-in capital:
Preferred stock, 7.6%, 100,000 shares at $1 par............
Common stock, 927,0001 shares at $1 par ...................
Paid-in capital excess of par, preferred......................
Paid-in capital excess of par, common.......................
100,000
927,000
2,900,000
5,265,000 2
Retained earnings............................................
9,404,900 3
(88,000)
$18,508,900
PROBLEM
S
Problem 18-1Requirement 1
a. March 6, 2011
($ in millions)
Retirement
Treasury Stock
21
1
5
30
$560 80
The McGraw-Hill Companies, Inc., 2011
18-5
b. September 3, 2011
Cash (1 million sh. x $11)
Common stock (1 million sh. x $1)
10
Paid-in capital excess of par
1
11
Cash
4
1 Paid-in cap.- reacquired sh.(1 + 1 ) 2
3 Retained earnings (plug)
4
Treasury stock (1 million sh. x $10)
10
$ in millions
Retired
Stock
Treasury
Stock
Intermediate Accounting, 6e
Paid-in capital:
Common stock, at $1 par, ..............................................
Paid-in capital excess of par .......................................
Paid-in capital reacquired shares.................................
$ 79
561 *
0
Retained earnings.........................................................
339 **
$ 80
560
0
349 ***
$979
(10)
$979
$ 79
561 *
$ 80
560
* 560 - 21 + 10 + 12
** 350 - 11
*** 350 - 1
or, alternatively:
Paid-in capital:
Common stock, at $1 par, ..............................................
Additional paid-in capital...............................................
Retained earnings.........................................................
Less: treasury stock, 1 million shares (at cost)...........
Total shareholders equity.............................................
339 **
$979
349 ***
(10)
$979
* 560 - 21 + 10 + 12
** 350 - 11
*** 350 - 1
Problem 18-2Requirement 1
a. November 2 declaration date
900,000
4,800,000
900,000
4,800,000
4,800,000
4,800,000
Intermediate Accounting, 6e
c. July 13
Retained earnings (15,750,000* x $21 per share)............
Common stock ([15,750,000* 750,000] x $1 par) ...
Paid-in capital excess of par
([15,750,000* 750,000] x $20 per share)................
Cash (750,000 shares at $21 market price per share).....
* 5% x 315,000,000 shares = 15,750,000 additional shares
Problem 18-2 (continued)
330,750,000
15,000,000
300,000,000
15,750,000
Intermediate Accounting, 6e
Jan. 1, 2011
Net income
Cash dividends
Dec. 31, 2011
Property
dividends
Common stock
dividend
Net income
Cash dividends
Dec. 31, 2012
3 for 2 split
effected in the
form of a stock
dividend
Net income
Cash dividends
Dec. 31, 2013
Common
Stock
Additional
Paid-in Capital
Retained
Earnings
Total
Shareholders
Equity
315,000
1,890,000
2,910,000
5,115,000
1,890,000
990,000
(252,000)
3,648,000
990,000
(252,000)
5,853,000
(4,800)
(4,800)
300,000
(330,750)
(15,750)
2,190,000
1,185,000
(264,000)
4,233,450
1,185,000
(264,000)
6,753,450
1,365,000
(321,750)
5,276,700
1,365,000
(321,750)
7,796,700
315,000
15,000
330,000
165,000
495,000
(165,000)
2,025,000