Sunteți pe pagina 1din 3

Wipro

Balance Sheet
Sources Of Funds
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities

Application Of Funds
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets
Miscellaneous Expenses
Total Assets
Contingent Liabilities
Book Value (Rs)

Previous Years
------------------- in Rs. Cr. ------------------Mar '12
Mar '11
Mar '10
Mar '09
Mar '08
491.70
491.70
0.00
0.00
23,860.80
0.00
24,352.50
1.00
5,242.20
5,243.20
29,595.70
Mar '12

490.80
490.80
0.70
0.00
20,829.40
0.00
21,320.90
0.00
4,744.10
4,744.10
26,065.00
Mar '11

293.60
293.60
1.80
0.00
17,396.80
0.00
17,692.20
0.00
5,530.20
5,530.20
23,222.40
Mar '10

293.00
293.00
1.50
0.00
12,220.50
0.00
12,515.00
0.00
5,013.90
5,013.90
17,528.90
Mar '09

292.30
292.30
58.00
0.00
11,260.40
0.00
11,610.70
4.00
3,818.40
3,822.40
15,433.10
Mar '08

12 mths

12 mths

12 mths

12 mths

12 mths

8,807.80
4,158.00
4,649.80
490.10
10,335.20
785.10
7,967.00
3,435.70
12,187.80
8,135.90
2,797.10
23,120.80
0.00
5,984.20
3,016.00
9,000.20
14,120.60
0.00
29,595.70

7,779.30
3,542.30
4,237.00
603.10
10,813.40
724.90
5,781.30
2,334.20
8,840.40
6,756.80
2,869.10
18,466.30
0.00
5,290.00
2,764.80
8,054.80
10,411.50
0.00
26,065.00

6,761.30
3,105.00
3,656.30
991.10
8,966.50
606.90
5,016.40
1,938.30
7,561.60
5,425.90
3,726.00
16,713.50
0.00
4,874.20
2,230.80
7,105.00
9,608.50
0.00
23,222.40

5,743.30
2,563.70
3,179.60
1,311.80
6,895.30
459.60
4,446.40
1,902.10
6,808.10
4,202.00
2,507.10
13,517.20
0.00
5,564.30
1,810.70
7,375.00
6,142.20
0.00
17,528.90

2,282.20
0.00
2,282.20
1,335.00
4,500.10
448.10
3,646.60
3,732.10
7,826.80
4,231.30
0.00
12,058.10
0.00
3,361.60
1,380.70
4,742.30
7,315.80
0.00
15,433.10

921.90
99.04

707.30
86.86

778.00
120.49

1,045.40
85.42

749.90
79.05

Wipro
Consolidated Profit & Loss
account
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest
& Share Of Associates
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

Previous Years
------------------- in Rs. Cr. ------------------37,308.30
120.50
37,187.80
1,027.10
-11.80
38,203.10

31,139.20
100.70
31,038.50
655.30
65.10
31,758.90

27,297.20
84.30
27,212.90
437.60
48.60
27,699.10

25,805.00
105.50
25,699.50
262.10
77.90
26,039.50

20,145.10
165.50
19,979.60
-6,648.10
40.30
13,371.80

5,888.50
289.00
15,312.00
3,387.70
2,998.30
2,268.30
0.00
30,143.80
Mar '12

4,971.30
242.70
12,577.70
3,363.80
2,526.00
975.90
0.00
24,657.40
Mar '11

5,157.10
179.70
10,724.50
2,135.90
2,200.70
914.20
0.00
21,312.10
Mar '10

4,717.80
186.30
10,706.50
1,876.80
2,137.70
968.40
0.00
20,593.50
Mar '09

3,761.20
153.20
0.00
1,202.00
1,744.70
2,098.90
0.00
8,960.00
Mar '08

12 mths

12 mths

12 mths

12 mths

12 mths

7,032.20
8,059.30
102.50
7,956.80
959.20
16.20
6,981.40
0.00
6,981.40
1,384.50
5,596.90
25.70
-33.30

6,446.20
7,101.50
77.60
7,023.90
789.10
0.00
6,234.80
0.00
6,234.80
969.50
5,265.30
34.40
-61.50

5,949.40
6,387.00
123.20
6,263.80
754.30
0.00
5,509.50
0.00
5,509.50
916.30
4,593.20
18.50
-56.30

5,183.90
5,446.00
240.00
5,206.00
686.40
0.00
4,519.60
0.00
4,519.60
646.00
3,873.60
9.90
-36.20

11,059.90
4,411.80
169.00
4,242.80
535.80
0.00
3,707.00
0.00
3,707.00
455.00
3,252.00
2.40
-33.30

5,604.50

5,292.40

4,631.00

3,899.90

3,282.90

24,255.30
0.00
1,475.20
239.30

19,686.10
0.00
1,472.60
220.40

16,155.00
0.00
880.90
128.30

15,875.70
0.00
586.00
99.60

5,198.80
0.00
876.50
148.90

24,587.56
22.76
0.00
109.88

24,544.09
21.45
0.00
91.62

14,682.11
31.28
0.00
124.25

14,649.81
26.44
0.00
93.03

14,614.53
22.25
0.00
80.00

Wipro
Consolidated Profit & Loss
account

Previous Years
------------------- in Rs. Cr. ------------------Mar '12

Mar '11

Mar '10

Mar '09

Mar '08

12 mths

12 mths

12 mths

12 mths

12 mths

37,308.30
120.50
37,187.80
1,027.10
-11.80
38,203.10

31,139.20
100.70
31,038.50
655.30
65.10
31,758.90

27,297.20
84.30
27,212.90
437.60
48.60
27,699.10

25,805.00
105.50
25,699.50
262.10
77.90
26,039.50

20,145.10
165.50
19,979.60
-6,648.10
40.30
13,371.80

5,888.50
289.00
15,312.00
3,387.70
2,998.30
2,268.30
0.00
30,143.80

4,971.30
242.70
12,577.70
3,363.80
2,526.00
975.90
0.00
24,657.40

5,157.10
179.70
10,724.50
2,135.90
2,200.70
914.20
0.00
21,312.10

4,717.80
186.30
10,706.50
1,876.80
2,137.70
968.40
0.00
20,593.50

3,761.20
153.20
0.00
1,202.00
1,744.70
2,098.90
0.00
8,960.00

Mar '12

Mar '11

Mar '10

Mar '09

Mar '08

Operating Profit
7,032.20
PBDIT
8,059.30
Interest
102.50
PBDT
7,956.80
Depreciation
959.20
Other Written Off
16.20
Profit Before Tax
6,981.40
Extra-ordinary items
0.00
PBT (Post Extra-ord Items)
6,981.40
Tax
1,384.50
Reported Net Profit
5,596.90
Minority Interest
25.70
Share Of P/L Of Associates
-33.30
Net P/L After Minority Interest &
5,604.50
Share Of Associates
Total Value Addition
24,255.30
Preference Dividend
0.00
Equity Dividend
1,475.20
Corporate Dividend Tax
239.30
Per share data (annualised)
Shares in issue (lakhs)
24,587.56
Earning Per Share (Rs)
22.76
Equity Dividend (%)
0.00
Book Value (Rs)
109.88

6,446.20
7,101.50
77.60
7,023.90
789.10
0.00
6,234.80
0.00
6,234.80
969.50
5,265.30
34.40
-61.50

5,949.40
6,387.00
123.20
6,263.80
754.30
0.00
5,509.50
0.00
5,509.50
916.30
4,593.20
18.50
-56.30

5,183.90
5,446.00
240.00
5,206.00
686.40
0.00
4,519.60
0.00
4,519.60
646.00
3,873.60
9.90
-36.20

11,059.90
4,411.80
169.00
4,242.80
535.80
0.00
3,707.00
0.00
3,707.00
455.00
3,252.00
2.40
-33.30

5,292.40

4,631.00

3,899.90

3,282.90

19,686.10
0.00
1,472.60
220.40

16,155.00
0.00
880.90
128.30

15,875.70
0.00
586.00
99.60

5,198.80
0.00
876.50
148.90

24,544.09
21.45
0.00
91.62

14,682.11
31.28
0.00
124.25

14,649.81
26.44
0.00
93.03

14,614.53
22.25
0.00
80.00

Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

S-ar putea să vă placă și