Project

Location
Owner
Date
Subject
Item No.
A.

Proposed Sta. Rosa Warehouse

Barrio San Gregorio, Sta. Rosa Nueva Ecija
LANDIAMARK REALTY CORPORATION
18-Oct-12
Bill Of Quantities

Description
GENERAL REQUIREMENT
A.1 Mobilization and Demobilization
A.2 Temporary Facility
A.3 Temporary Electricitry and Consumption
A.4 Temporary Water line and Consumption
A.5 Materials Handling

Unit/s
lot
lot
l.s
l.s
lot

Quantity

Unit Material Cost

1.00
1.00
1.00
1.00
1.00

Material Cost

Unit Labor Cost

Labor Cost

69,000.00
86,000.00
65,000.00
18,000.00
34,000.00

Direct Cost
69,000.00
86,000.00
65,000.00
18,000.00
34,000.00
Sub total =Php 272,000.00

B.

C.

D.

EARTHWORKS AND SITE PREPARATION

B.1 Construction fence
B.2 Clearing and Grubbing
B.3 Staking and Lay-out
B.4 Excavation
B.5 Backfill and Compaction
B.6 Embankment
B.7 Gravel Bedding
B.8 Dewatering System

REBARWORKS
C.1 Footing
using D10 RSB
using D16 RSB
C.1 Columns
using D10 RSB
using D20 RSB
C.1 Tension Beams
using D10 RSB
using D16 RSB
using D20 RSB
C.1 Corbel
using D16 RSB
C.1 Concrete Gutter reinforcement
using D12 RSB
using D16 RSB
C.1 Slab on fill reinforcement
using D12 RSB
C.1 Suspended Slab reinforcement
using D10 RSB
using D12 RSB
C.1 Masonry wall reinforcement
using D12 RSB
C.1 Additional Longitudinal Reinforcement for footing
using D20 RSB

CONCRETING WORKS
D.1 Footing / Foundation
D.2 Column
D.3 Tension Beams
D.4 Slab on fill
D.5 Suspended Slab
D.6 Concrete Gutter
D.7 Corbel

lot
sq.m
lot
cu.m
cu.m
cu.m
cu.m
lot

1.00
912.00
1.00
599.67
194.12
844.88
166.86
1.00

28.75
41,000.00
316.78
324.99
630.00
710.00
32,000.00

27,000.00
26,220.00
41,000.00
189,963.46
63,087.06
532,274.40
118,470.60
32,000.00

pcs
pcs

101.00
215.00

228.21
241.35

pcs
pcs

2,042.00
806.00

pcs
pcs
pcs

27,000.00
34,086.00
41,000.00
246,952.50
82,013.18
691,956.72
154,011.78
32,000.00
Sub total= Php 1,309,020.18

8.63

7,866.00

95.03
97.50
189.00
213.00

56,989.04
18,926.12
159,682.32
35,541.18

23,049.21
51,890.25

68.46
72.41

6,914.76
15,567.08

29,963.97
67,457.33

228.21
246.12

466,004.82
198,372.72

68.46
73.84

139,801.45
59,511.82

605,806.27
257,884.54

883.00
323.00
321.00

228.21
241.35
246.12

201,509.43
77,956.05
79,004.52

68.46
72.41
73.84

60,452.83
23,386.82
23,701.36

261,962.26
101,342.87
102,705.88

pcs

380.00

241.35

91,713.00

72.41

27,513.90

119,226.90

pcs
pcs

270.00
144.00

229.63
241.35

62,000.10
34,754.40

68.89
72.41

18,600.03
10,426.32

80,600.13
45,180.72

pcs

1,578.00

229.63

362,356.14

68.89

108,706.84

471,062.98

pcs
pcs

51.00
29.00

228.21
229.63

11,638.71
6,659.27

68.46
68.89

3,491.61
1,997.78

15,130.32
8,657.05

pcs

510.00

229.63

117,111.30

68.89

35,133.39

152,244.69

pcs

102.00

246.12

25,104.24

73.84

7,531.27

32,635.51
Sub total= Php 2,351,861.42

cu.m
cu.m
cu.m
cu.m
cu.m
cu.m
cu.m

186.98
65.18
44.81
159.07
3.50
9.17
4.53

3,660.00
3,660.00
3,660.00
3,660.00
3,660.00
3,660.00
3,660.00

684,346.80
238,558.80
164,004.60
582,196.20
12,810.00
33,543.90
16,579.80

915.00
915.00
915.00
915.00
915.00
915.00
915.00

171,086.70
59,639.70
41,001.15
145,549.05
3,202.50
8,385.98
4,144.95

1.00

132,000.00

132,000.00

39,600.00

39,600.00

855,433.50
298,198.50
205,005.75
727,745.25
16,012.50
41,929.88
20,724.75
Sub total= Php 2,165,050.13
171,600.00

E.

FORMWORKS

L.S

F.

MASONRY WORKS
CHB laying Installation Approx. Area = 919.04 sq.m
F.1 CHB 6" thickness
F.2 CHB 4" thickness
F.3 Bags Of Cement
F.4 Sand ( S-1 )

pcs
pcs
bags
cu.m

11,488.00
1,763.00
1,569.00
80.36

12.50
10.75
198.00
420.00

143,600.00
18,952.25
310,662.00
33,751.20

3.75
3.23
59.40
126.00

43,080.00
5,685.68
93,198.60
10,125.36

186,680.00
24,637.93
403,860.60
43,876.56

Plastering Works Approx. area = 1838.08

F.5 Bags of Cement
F.6 Sand

bags
cu.m

905.00
55.14

198.00
420.00

179,190.00
23,158.80

59.40
126.00

53,757.00
6,947.64

232,947.00
30,106.44
Sub total= Php 922,108.53

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
sheet/s
sheet/s
pcs

75.00
21.00
23.00
46.00
96.00
53.00
39.00
149.00
83.00
124.00
40.00
15.00
2.00
175.00

2,054.00
7,056.00
6,890.00
6,608.00
758.00
968.00
2,257.00
193.00
598.00
113.00
321.89
9,316.00
15,157.00
2,333.97

154,050.00
148,176.00
158,470.00
303,968.00
72,768.00
51,304.00
88,023.00
28,757.00
49,634.00
14,012.00
12,875.60
139,740.00
30,314.00
408,444.75

513.50
1,764.00
1,722.50
1,652.00
189.50
242.00
564.25
48.25
149.50
28.25
80.47
2,329.00
3,789.25
583.49

38,512.50
37,044.00
39,617.50
75,992.00
18,192.00
12,826.00
22,005.75
7,189.25
12,408.50
3,503.00
3,218.90
34,935.00
7,578.50
102,111.19

192,562.50
185,220.00
198,087.50
379,960.00
90,960.00
64,130.00
110,028.75
35,946.25
62,042.50
17,515.00
16,094.50
174,675.00
37,892.50
510,555.94
Sub total =Php 2,075,670.44

Sub total= Php 171,600.00

G.

STEEL WORKS
Truss 1
Angle bar 75 x 6mm
Angle bar 130 x 15mm
Angle bar 130 x 12mm
Angle bar 130 x 10mm
Angle bar 50 x 4mm
Angle bar 50 x 6mm
Angle bar 100 x 7mm
D10mm Sagrods
D16 Cross-Bracing
Standard Turnbuckle
D20 Achor bolt w/ knots
MS Plate 4' x 8' x 10mm
MS Plate 4' x 8' x 20mm
LC-Purlins 170 x 50 x 1.8 mm

Box Strut Truss

LS 100 x 100 x 2.5mm
Angle bar 50 x 4.76mm
Round bar D16mm
Standard Turnbuckle
MS Plate 4' x 8' x 10mm

pcs
pcs
pcs
pcs
sheet/s

80.00
46.00
84.00
160.00
3.00

4,319.00
756.00
661.00
113.00
9,316.00

345,520.00
34,776.00
55,524.00
18,080.00
27,948.00

1,295.70
226.80
198.30
33.90
2,794.80

103,656.00
10,432.80
16,657.20
5,424.00
8,384.40

449,176.00
45,208.80
72,181.20
23,504.00
36,332.40
382,395.00
3,658.20
59,112.30
33,476.56
5,876.00
Sub total = Php 484,518.06

78,338.00
125,685.30
14,320.80
41,912.00
63,000.00

Sub total = Php 620,402.4

Crane Girder Support
W14 x 48
Channel 4 x 5.4
MS Plate 4' x 8' x 20mm
D20 Achor bolt w/ knots
D16 Achor bolt w/ knots

Others
Epoxy Primer
Quick drying enamel
Rust Converter
Welding rod
Consumables

pcs
pcs
sheet/s
pcs
pcs

15.00
2.00
3.00
80.00
40.00

19,610.00
1,407.00
15,157.00
321.89
113.00

294,150.00
2,814.00
45,471.00
25,751.20
4,520.00

5,883.00
422.10
4,547.10
96.57
33.90

88,245.00
844.20
13,641.30
7,725.36
1,356.00

gals
gals
gals
box
lot

92.00
111.00
18.00
13.00
1.00

655.00
871.00
612.00
2,480.00
63,000.00

60,260.00
96,681.00
11,016.00
32,240.00
63,000.00

196.50
261.30
183.60
744.00

18,078.00
29,004.30
3,304.80
9,672.00

Sub total= Php 323,256.1

H.

I.

ROOFING WORKS
H.1 Ga. 26 Pre-painted Rib type for long span
H.2 Bended Items ( Flushing, Roll, etc)
H.3 Accessories

L.m
lot
lot

1,204.00
1.00
1.00

291.03
140,400.00
61,000.00

350,400.12
140,400.00
61,000.00

87.31
42,120.00
18,300.00

105,120.04
42,120.00
18,300.00

455,520.16
182,520.00
79,300.00
Sub total = Php 717,340.16

FINISHING WORKS
I.1 Tile Works
Office floor tiles
C.R floor & wall tile

sq.m
sq.m

47.06
17.24

505.25
505.25

23,777.07
8,710.51

151.58
151.58

7,133.12
2,613.15

30,910.18
11,323.66
Sub total = Php 42,233.84

I.2 Carpentry Works

Ceiling Metal Suspension Support
1/4" thickness of Marine Board

sq.m
sq.m

56.00
56.00

378.00
310.89

21,168.00
17,409.84

113.40
93.27

6,350.40
5,222.95

27,518.40
22,632.79
Sub total = Php 50,151.09

I.3 Painting Works

Masonry Painting Works
Ceiling Painting Works

sq.m
sq.m

229.58
56.00

127.75
189.50

29,328.85
10,612.00

38.33
56.85

8,798.65
3,183.60

38,127.50
13,795.60
Sub total = Php 51,923.10

I.4 C.R Fixture

C.R w/ flush
C.R w/out flush
Lavatory
Accessories

pc
pc
pcs
lot

1.00
1.00
2.00
1.00

6,700.00
5,600.00
3,200.00
1,890.00

6,700.00
5,600.00
6,400.00
1,890.00

2,010.00
1,680.00
960.00
567.00

2,010.00
1,680.00
1,920.00
567.00

8,710.00
7,280.00
8,320.00
2,457.00
Sub total = Php 26,767.00

I.5 Doors
Flush door/ door jamb
PVC door / door jamb

set
set

2.00
2.00

3,284.00
3,124.00

6,568.00
6,248.00

985.20
937.20

1,970.40
1,874.40

8,538.40
8,122.40
Sub total = Php 16,660.8

I.6 Window
Steel Casement window
Aluminum sliding window

set
set

1.00
1.00

4,680.00
4,980.00

4,680.00
4,980.00

1,404.00
1,494.00

1,404.00
1,494.00

6,084.00
6,474.00
Sub total = Php 12,558.00

set
set
sq.m

1.00
1.00

41,000.00
53,890.00

41,000.00
53,890.00

12,300.00
16,167.00

12,300.00
16,167.00

53,300.00
70,057.00
Sub total = Php 123,357.00

I. Others
Spiral stair
Sliding Gate including accessories
Pre-painted louver sheet for Ventilation

J.

PLUMBING WORKS

lot

1.00

138,902.00

138,902.00
Sub total = Php 138,902.00

K.

ELECTRICAL WORKS

lot

1.00

201,300.00

201,300.00
Sub total = Php 201,300.00

Note:

Miscellaneous and Overhead icluding:

* Delivery charges, diesel, driver, operator & etc.
*Plumbing & Electrical qoyutation are subject for
further evaluation.
* Building plans, & Permits are EXCLUDED from contractors
* TAX are not included in the Qoutation

Prepared By:

Engr. Noel S. Padolina

CONTRACTOR

Estimated Direct Cost

PHP

12,076,680.25

Profit ( 10% )
Miscellaneous & Overhead ( 8%)

PHP
PHP

1,207,668.03
966,134.42

Total Project Cost

PHP

14,250,482.70