Documente Academic
Documente Profesional
Documente Cultură
+ additional costs associated with transfer Only transfer if the minimum transfer price < maximum transfer price
DIVISION A Variable cost Market price Maximum transfer price = $400 Minimum transfer price = $240 + $160 240.00 400.00 Division B will not buy from A at more than $400 $160 is lost contribution from not selling on the open market
a) there is no unused capacity - all frames produced can be sold in the open market so no transfers should be made. b) minimum transfer price = $400 c) excess capacity = 1,000 - 800 = 200 200 units available for sale to Division B Division B requires 500 units Maximum transfer price Mimimum transfer price Variable cost Opportunity cost $ 400.00
$ 240.00 96.00 lost contribution = $160 per unit x 300 units taken f $ 336.00
60 per unit x 300 units taken from external market = $48,000 to be spread over 500 units ordered
QUESTION 3 TRADITIONAL MATERIALS 36.00 10.50 10.50 12.50 69.50 Wastage Total cost Using cost-plus approach Selling price 69.50 CHEAPER MATERIALS 31.25 10.50 10.50 14.00 66.25 3.49 69.74
PRODUCT COST Direct materials Direct labour Variable overhead Fixed overhead
104.25
104.61
Using the contribution margin approach TRADITIONAL MATERIALS Direct materials Direct labour Variable overhead Variable costs before wastage Wastage Total variable cost 36.00 10.50 10.50 57.00 57.00 CHEAPER MATERIALS 31.25 10.50 10.50 52.25 2.75 55.00
Analysis of traditional material Price Variable cost Contribution per unit 80.00 57.00 23.00 84.00 57.00 27.00 88.00 57.00 31.00 90.00 57.00 33.00 92.00 57.00 35.00
25,000 575,000
23,000 621,000
21,000 651,000
20,000 660,000
19,000 665,000
Analysis of cheaper material Price Variable cost Contribution per unit Demand (In units) Total contribution Other fixed costs Operating income 80.00 55.00 25.00 25,000 625,000 (30,000) 595,000 84.00 55.00 29.00 23,000 667,000 (30,000) 637,000 88.00 55.00 33.00 21,000 693,000 (30,000) 663,000 90.00 55.00 35.00 20,000 700,000 (30,000) 670,000 92.00 55.00 37.00 19,000 703,000 (30,000) 673,000
17,000 663,000
15,000 645,000
THE WHOLE COMPANY Rod no outside competition used market based method to determine price arm's length price sales/prod capacity 450.00 21,000 26,000 excess capacity
5,000
Sales Direct materials Direct labor Variable overhead Contribution Fixed overhead Operating profit 175 75 50
450
Champ
possible long term contract of 10400 max price Q-32 Direct materials Direct labor Variable overhead Contribution Fixed overhead Operating profit 414 100 50 35 650
excess capacity
(599) 51 (50) 1
a)
At the market price of $450, Champ will make a loss of $35 on each unit Since both divisions are being run as profit centres, the manager of the Champ division would not have any motivation to produce this special order unless he makes some profit.
b)
c)
2,340,000 87 x
Contribution is maximised if the internal transfers are made and both managers will be rewarded and will contribu
5,000
ion = $150 per unit x 5,400 units taken from external market = $810,000 to be spread over 10,400 units ordered
128 3,315,000
Total 26,000
3,150,000 906,000 4,056,000 New minimum transfer price if reduction is made 300 128 428