Structured Adjustable Rate Mortgage Loan Trust Mortgage Pass-Through Certificates, Series 2004-19 December 26, 2012

Page 1 of 8
Structured Adjustable Rate Mortgage Loan Trust Mortgage Pass-Through Certificates, Series 2004-19
December 26, 2012
Table of Contents
Distribution Report
Factor Report
Subordinate Component Distribution Report
Subordinate Component Factor Report
Delinquency by Group
Delinquency Totals
Foreclosure Group Report
Foreclosure Scheduled Loan Report
REO Group Report
REO Property Scheduled Balance
Interest Shortfalls
Subordinate Floating Rate Certificate Shortfall
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE ADMINISTRATOR LISTED BELOW:
Leela Ragbarsingh
The Bank of New York Mellon Corporation - Structured Finance
101 Barclay Street, 4W
New York, New York 10286
Tel: (212) 815-8184 / Fax: (212) 815-3910
Email: leela.ragbarsingh@bnymellon.com
Page 2 of 8
December 26, 2012
DISTRIBUTION IN DOLLARS
CLASS
ORIGINAL FACE
VALUE
BEGINNING
PRINCIPAL
BALANCE
PRINCIPAL
INTEREST
TOTAL
REALIZED
LOSSES
DEFERRED
INTEREST
ENDING
PRINCIPAL
BALANCE
IA1
99,844,000.00
4,554,223.17
1,915.59
10,712.49
12,628.08
0.00
0.00
4,552,307.58
IA2
99,844,000.00
4,554,223.17
1,915.59
6,917.31
8,832.90
0.00
0.00
4,552,307.58
IIA1
100,000,000.00
11,247,479.30
47,380.39
14,734.20
62,114.59
0.00
0.00
11,200,098.91
IIA2
77,146,000.00
8,743,095.41
36,830.59
17,497.75
54,328.34
0.00
0.00
8,706,264.82
B1
8,959,000.00
3,865,877.85
5,384.68
2,449.36
7,834.04
0.00
0.00
3,860,493.17
B2
2,643,000.00
973,257.32
1,238.17
657.19
1,895.36
203,959.53
0.00
768,059.62
B3
4,269,000.00
821,961.35
345.73
794.77
1,140.50
0.00
0.00
821,615.62
B4
2,033,000.00
391,340.86
164.61
394.70
559.31
0.00
0.00
391,176.25
B5
3,253,000.00
707,650.81
297.65
1,126.52
1,424.17
1,852.90
0.00
705,500.26
B6
1,219,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
B7I
1,507,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
B8I
1,291,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
B9I
865,412.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
B7II
2,009,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
B8II
1,052,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
B9II
768,847.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BXN
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
IIA1XN
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TOTALS
406,703,359.00
35,859,109.24
95,473.00
55,284.29
150,757.29
205,812.43
0.00
35,557,823.81
CLASS
ORIGINAL FACE
VALUE
BEGINNING
NOTIONAL
BALANCE
PRINCIPAL
INTEREST
TOTAL
REALIZED
LOSSES
DEFERRED
INTEREST
ENDING
NOTIONAL
BALANCE
IA2X
99,844,000.00
4,554,223.17
0.00
3,795.19
3,795.19
0.00
0.00
4,552,307.58
IIA1X
100,000,000.00
11,247,479.31
0.00
7,775.63
7,775.63
0.00
0.00
11,200,098.92
BX
22,376,000.00
6,760,088.19
0.00
6,254.88
6,254.88
0.00
0.00
6,546,844.92
*Please Note:
Classes IIA1XN and BXN are Interest-Only Components of Classes IIA1X and BX
respectively, therefore Classes IIA1XN and BXN information should be used for
reporting purposes only. The distributions from Classes IIA1XN and BXN will
flow to Classes IIA1X and BX respectively as additional proceeds
Copyright 2010 BNY Mellon. All rights reserved.

Prod 2.03
Page 3 of 8
December 26, 2012
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE
CLASS
CUSIP
BEGINNING
PRINCIPAL
IA1
863579JD1
45.61338859
0.01918583
0.10729228
0.12647811
45.59420276
2.822653%
IA2
863579JE9
45.61338859
0.01918583
0.06928118
0.08846701
45.59420276
1.822653%
IIA1
863579JG4
112.47479300
0.47380390
0.14734200
0.62114590
112.00098910
1.572000%
IIA2
863579JH2
113.33180476
0.47741412
0.22681345
0.70422757
112.85439064
2.401586%
B1
863579JK5
431.50774082
0.60103583
0.27339658
0.87443241
430.90670499
0.760300%
B2
863579JL3
368.23962164
0.46847143
0.24865305
0.71712448
290.60144533
0.810300%
B3
863579JM1
192.54189506
0.08098618
0.18617241
0.26715859
192.46090888
1.160300%
B4
863579JN9
192.49427447
0.08096901
0.19414658
0.27511559
192.41330546
1.210300%
B5
863579JP4
217.53790655
0.09150015
0.34630188
0.43780203
216.87680910
1.910300%
B6
863579JJQ2
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
0.000000%
B7I
863579JT6
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
2.822653%
B8I
863579JU3
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
2.822653%
B9I
863579JV1
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
2.822653%
B7II
863579JW9
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
2.401586%
B8II
863579JX7
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
2.401586%
B9II
863579JY5
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
2.401586%
863579JS8
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
2.822653%
88.17018214
0.23474849
0.13593271
0.37068120
87.42938317
TOTALS
BEGINNING
NOTIONAL
PRINCIPAL
PRINCIPAL
INTEREST
INTEREST
TOTAL
TOTAL
ENDING PRINCIPAL
ENDING NOTIONAL
CURRENT
PASSTHRU
RATE
CLASS
CUSIP
CURRENT
PASSTHRU
RATE
IA2X
863579JF6
45.61338859
0.00000000
0.03801120
0.03801120
45.59420276
1.000000%
IIA1X
863579JJ8
112.47479310
0.00000000
0.07775630
0.07775630
112.00098920
0.829586%
BX
863579JR0
302.11334421
0.00000000
0.27953522
0.27953522
292.58334466
1.699882%

Prod 2.03
Page 4 of 8
December 26, 2012
DISTRIBUTION IN DOLLARS
CLASS
ORIGINAL FACE
VALUE
BEGINNING
PRINCIPAL
BALANCE
PRINCIPAL
INTEREST
TOTAL
REALIZED
LOSSES
DEFERRED
INTEREST
ENDING
PRINCIPAL
BALANCE
B1I
4,844,000.00
1,758,551.77
739.68
1,114.19
1,853.87
0.00
0.00
1,757,812.09
B2I
1,399,000.00
508,580.39
213.92
343.42
557.34
0.00
0.00
508,366.47
B3I
2,260,000.00
821,961.34
345.73
794.77
1,140.50
0.00
0.00
821,615.61
B4I
1,076,000.00
391,340.92
164.61
394.70
559.31
0.00
0.00
391,176.31
B5I
1,722,000.00
707,650.88
297.65
1,126.52
1,424.17
1,852.90
0.00
705,500.33
B6I
645,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
B1II
4,115,000.00
2,107,326.07
4,645.00
1,335.17
5,980.17
0.00
0.00
2,102,681.07
B2II
1,244,000.00
464,676.90
1,024.25
313.77
1,338.02
203,959.53
0.00
259,693.12
B3II
2,009,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
B4II
957,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
B5II
1,531,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
B6II
574,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CLASS
ORIGINAL FACE
VALUE
BEGINNING
NOTIONAL
BALANCE
PRINCIPAL
INTEREST
TOTAL
REALIZED
LOSSES
DEFERRED
INTEREST
ENDING
NOTIONAL
BALANCE
BXII
10,430,000.00
2,572,002.97
0.00
2,906.19
2,906.19
0.00
0.00
2,566,333.72
B1XI
4,844,000.00
1,758,551.77
0.00
3,022.30
3,022.30
0.00
0.00
1,757,812.09
B2XI
1,399,000.00
508,580.39
0.00
326.40
326.40
0.00
0.00
508,366.47
B3XI
2,260,000.00
821,961.34
0.00
0.00
0.00
0.00
0.00
821,615.61
B4XI
1,076,000.00
391,340.92
0.00
0.00
0.00
0.00
0.00
391,176.31
B5XI
1,722,000.00
707,650.88
0.00
0.00
0.00
0.00
0.00
707,353.23
B6XI
645,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
46.26
0.00
0.00
0.00
0.00
0.00
46.26
BXN_CPT

Prod 2.03
Page 5 of 8
December 26, 2012
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE
CLASS
CUSIP
BEGINNING
PRINCIPAL
B1I
Component B1
363.03711189
0.15270025
0.23001445
0.38271470
362.88441164
0.760300%
B2I
Component B2
363.53137241
0.15290922
0.24547534
0.39838456
363.37846319
0.810300%
B3I
Component B3
363.69970797
0.15297788
0.35166814
0.50464602
363.54673009
1.160300%
B4I
Component B4
363.69973978
0.15298327
0.36682156
0.51980483
363.54675651
1.210300%
B5I
Component B5
410.94708479
0.17285134
0.65419280
0.82704414
409.69821719
1.910300%
B6I
Component B6
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
2.460300%
B1II
Component B1
512.10840097
1.12879708
0.32446416
1.45326124
510.97960389
0.760300%
B2II
Component B2
373.53448553
0.82335209
0.25222669
1.07557878
208.75652733
0.810300%
B3II
Component B3
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
1.160300%
B4II
Component B4
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
1.210300%
B5II
Component B5
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
1.910300%
B6II
Component B6
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
2.401586%
CLASS
CUSIP
BXII
Component BX
246.59664142
0.00000000
0.27863758
0.27863758
246.05308917
1.632253%
B1XI
Component BX
363.03711189
0.00000000
0.62392651
0.62392651
362.88441164
2.062353%
B2XI
Component BX
363.53137241
0.00000000
0.23330951
0.23330951
363.37846319
2.012353%
B3XI
Component BX
363.69970797
0.00000000
0.00000000
0.00000000
363.54673009
1.662353%
B4XI
Component BX
363.69973978
0.00000000
0.00000000
0.00000000
363.54675651
1.612353%
B5XI
Component BX
410.94708479
0.00000000
0.00000000
0.00000000
410.77423345
0.912353%
B6XI
Component BX
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
0.362353%
BEGINNING
NOTIONAL
PRINCIPAL
PRINCIPAL
INTEREST
INTEREST
TOTAL
TOTAL
ENDING PRINCIPAL
ENDING NOTIONAL
CURRENT
PASSTHRU
RATE
CURRENT
PASSTHRU
RATE

Prod 2.03
Page 6 of 8
December 26, 2012
Sec. 4.03(ix)
Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Category
Number
Principal
Balance
Percentage
1 Month
861,618.12
6.48%
2 Month
0.00
0.00%
3 Month
509,871.95
3.84%
Total
1,371,490.07
10.32%
Group 2
Category
Number
Principal
Balance
Percentage
1 Month
365,177.67
1.64%
2 Month
293,139.96
1.32%
3 Month
2,504,313.23
11.25%
Total
3,162,630.86
14.20%
Delinquency Totals
Group Totals
Sec. 4.03
Category
Number
Principal
Balance
Percentage
1 Month
1,226,795.79
3.45%
2 Month
293,139.96
0.82%
3 Month
3,014,185.18
8.48%
Total
10
4,534,120.93
12.75%
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Foreclosure Group Report

Group
Number
Number of
Loans
Principal
Balance
Percentage
797,757.69
6.00%
2,118,958.44
9.52%
Total
11
2,916,716.13
8.20%

Prod 2.03
Page 7 of 8
December 26, 2012
Foreclosure Scheduled Loan Report
Group
Number
Loan Number
Forclosure
Date
Scheduled
Principal
Balance
Original
Stated
Term
Original
LTV Ratio
(%)
Loan
Origination
Date
18569012
04/01/2010
324,460.40
3.00000
360
61.00
08/30/2004
19297886
01/01/2012
318,300.88
3.00000
360
70.00
11/12/2004
400706040
10/01/2011
154,996.41
3.00000
360
80.00
09/30/2004
113848105
03/01/2010
176,254.94
2.75000
360
75.00
10/27/2004
113848600
10/01/2011
213,617.05
6.12500
360
80.00
10/22/2004
113848840
02/01/2009
583,753.70
2.50000
360
80.00
10/27/2004
113849749
04/01/2012
109,824.11
3.12500
360
80.00
10/20/2004
113850382
10/01/2009
205,342.41
2.75000
360
80.00
10/20/2004
113850978
09/01/2008
183,152.56
2.75000
360
90.00
10/19/2004
113851935
09/01/2009
363,802.05
2.75000
360
80.00
10/14/2004
113853261
03/01/2012
283,211.62
2.75000
360
80.00
11/01/2004
2,916,716.13
3.02964
360
77.12
Total
Sec. 4.03(x)
Current
Note Rate
Number and Aggregate Principal Amounts of REO Loans
REO Group Report

Group
Number
Number of
Loans
Principal
Balance
Percentage
0.00
0.00%
0.00
0.00%
Total
0.00
0.00%
REO Property Scheduled Balance

Group
Number
Loan Number
REO Date
Schedule
Principal
Balance
0.00
Total
0.00

Prod 2.03
Page 8 of 8
December 26, 2012
GROUP I
Fraud Loss Limit
0.00
Bankruptcy Loss Limit
100,000.00
Special Hazard Loss Limit
8,000,000.00
GROUP II
Fraud Loss Limit
0.00
Bankruptcy Loss Limit
100,000.00
Special Hazard Loss Limit
3,324,059.00
Interest Shortfalls
Aggregate Outstanding
Interest Shortfalls
Class IA1
Class IA2
Class IA2X
Class IIA1
Class IIA2
Class IIA1X
Class B1
Class B2
Class B3
Class B4
Class B5
Class B6
Class BX
Class B7I
Class B8I
Class B9I
Class B7II
Class B8II
Class B9II
Class R
Relief Act and

Prepayment Interest Shortfalls
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
119,978.61
17,525.35
4,548.08
0.00
51.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subordinate Floating Rate Certificate Shortfall

Prior
Carryover
Balance
Class B1
Class B2
Class B3
Class B4
Class B5
Class B6
0.00
0.00
0.00
0.00
0.00
0.00
Current
Carryover
Balance
0.00
0.00
0.00
0.00
0.00
0.00
Carryover
Amount
Paid
0.00
0.00
0.00
0.00
0.00
0.00
Carryover
Amount
Remaining
0.00
0.00
0.00
0.00
0.00
0.00
Libor Rate
0.210300%
MTA Rate
0.172000%
Custody /Counsel Fees
0.00

Prod 2.03
Deal Code:
SARM0419
Distribution Date: 12/25/2012

Pay Date:
12/26/2012
STRUCTURED ADJUSTABLE RATE MORTGAGE TRUST

MORTGAGE PASS THROUGH CERTIFICATES
2004-19
Table of Contents
Page Number
Collateral Information Summary
Pipeline Snapshot
General Trends - Total
Prepayment Rates / Trends - CPR, SMM, CDR
Prepayment Rates / Trends - MDR, WAS, PSA
Prepayments and Liquidations - Summary
Prepayments and Liquidations - Details
Delinquency Summary - Total
Delinquency Trends - Total
Delinquency Summary - by Groups
Delinquency Trends - by Groups
Delinquency Summary - by Loan Type
Delinquency Trends - by Loan Type
Losses - Details
Losses - Trends
Distribution by Note Rate
Distribution by Ending Scheduled Balance
Distribution by Loan Type, by Property Type, by Amortization Type
Top 10 State Concentration
Modifications, Extensions, Waivers
1
4
5
6
7
8
10
11
12
13
15
16
17
18
19
20
21
22
23
24
Deal Code:
SARM0419

Pay Date:
12/26/2012

2004-19
Collateral Information - Summary
Total
Interest Collections
Scheduled Interest
Prepay Interest Excess / Shortfall
Interest Adjustment
Servicer Provided Fee (DAD)
Servicer Stop Advance
Total Interest Collected
Summary
82,275.46
0.00
Scheduled Principal
(+) Total Principal Collected

(-) Total Losses
301,285.44
205,812.43
0.00
0.00
(+) Total Interest Collected

(+) Total Other Interest Adjust. Collected
82,275.46
583.00
0.00
82,275.46
(-) Total Fees (Withheld)

(+) Prepayment Penalty
Total Available Funds from Collection
9,748.47
0.00
168,583.00
Fee Summary
Summary
Servicer Fee (1)

Servicer Fee (2)
9,512.01
0.00
Trustee Fee
Primary Mortgage Insurance Fee
Other Fees
Total Fees
0.00
236.46
0.00
9,748.47
Total Fees (Withheld)
9,748.47
Balance
Beginning Pool
35,859,109.32
Scheduled Principal
UnScheduled Principal
Ending Pool
54,432.55
246,852.89
35,557,823.88
Relief Act (Soldiers Sailors)

Servicer Compensating Int Deduct
DAD Fees
Loan Modification ARM
Late Fees
0.00
0.00
0.00
(4.78)
587.78
Legal Fees
Lender Paid Mortgage Insurance
0.00
0.00
Pool Level Servicer Fee

Pre-Securitization Int. Arrearage
Loan Modification Loss
0.00
0.00
0.00
Modification Adjustment
NonRecoverable Servicer Advance
Total Other Interest Adjust.
0.00
0.00
583.00
Weighted Average Coupon Rate (WAC)

Weighted Average Net Rate (NetWAC)
Weighted Average Remaining Term
Delinquency Advances
Modification Deferred Loss
Modification Write-Off Loss
S1
27,772.22
203,959.53
0.00
246,852.89
Other Principal
125
Other Principal
Total Other Principal
2.8957166
2.5577175
263
0.00
0.00
Losses
124
(+) Initial (Current) Loss
203,959.53
(+) Non-Recoverable Advances

(+) Subsequent Loss
(-) Subsequent Gain
Total Losses
0.00
1,852.90
0.00
205,812.43
Cumulative Losses
8,633,610.40
Principal Payoff
Balance
854,912.95
0.00
Other Considerations for Losses

Balance Due Trust
Net Liquidation Proceeds
Recovered Delinquency
15,092.02
29.12
(+) Principal Payoff

(+) Principal Adjustment
(-) Negative Amortization
Total UnScheduled Principal
Advances by Servicer
Current P and I
Outstanding P and I
54,432.55
54,432.55
(+) Curtailments
(+) Curtailment Adjustment
Count
Characteristics
Other Interest Adjustment
Scheduled Principal
Total Scheduled Principal
231,731.75
27,772.22
0.00
0.00
0.00
0.00
Count
Bankruptcy
Discount
0.00
0.00
0
0
Foreclosure
Insurance
0.00
0.00
0
0
Liquidation
Prepay In Full
REO Disposal
0.00
0.00
27,772.22
0
0
1
Repurchase
Others
Total Principal Payoff
0.00
0.00
27,772.22
0
0
1
Deal Code:
SARM0419

Pay Date:
12/26/2012

2004-19
Group 1
Scheduled Interest
Interest Adjustment
Summary
30,699.44
0.00
Scheduled Principal

(-) Total Losses
7,445.68
1,852.90
0.00
0.00

30,699.44
419.85
0.00
30,699.44

2,572.01
0.00
34,140.06
Fee Summary
Summary
Servicer Fee (1)

Servicer Fee (2)
2,572.01
0.00
Trustee Fee
Other Fees
Total Fees
0.00
0.00
0.00
2,572.01
2,572.01
Balance
Beginning Pool
13,296,531.64
Scheduled Principal
Ending Pool
4,699.74
2,745.94
13,289,085.96

DAD Fees
Late Fees
0.00
0.00
0.00
(4.78)
424.63
Legal Fees
0.00
0.00

0.00
0.00
0.00
0.00
0.00
419.85
4,699.74
4,699.74
(+) Curtailments
2,743.94
2.00

0.00
0.00
0.00
2,745.94
Count
Other Principal
45
Other Principal
0.00
0.00
Losses
45
Characteristics
Scheduled Principal

3.0765261
2.8226533
263
Cumulative Losses
0.00
1,852.90
0.00
1,852.90
1,687,336.14
Principal Payoff
Current P and I
Outstanding P and I
0.00

(+) Subsequent Loss
(-) Subsequent Gain
Total Losses
Balance
110,532.54
0.00
Count
Bankruptcy
Discount
0.00
0.00
0
0
Foreclosure
Insurance
0.00
0.00
0
0
Balance Due Trust

0.00
0.00
0.00
Liquidation
Prepay In Full
REO Disposal
0.00
0.00
0.00
0
0
0
0.00
0.00
0.00
Repurchase
Others
0.00
0.00
0.00
0
0
0
S2
Deal Code:
SARM0419

Pay Date:
12/26/2012

2004-19
Group 2
Scheduled Interest
Interest Adjustment
Summary
51,576.02
0.00
Scheduled Principal

(-) Total Losses
293,839.76
203,959.53
0.00
0.00

51,576.02
163.15
0.00
51,576.02

7,176.46
0.00
134,442.94
Fee Summary
Summary
Servicer Fee (1)

Servicer Fee (2)
6,940.00
0.00
Trustee Fee
Other Fees
Total Fees
0.00
236.46
0.00
7,176.46
7,176.46
Balance
Beginning Pool
22,562,577.68
Scheduled Principal
Ending Pool
49,732.81
244,106.95
22,268,737.92

DAD Fees
Late Fees
0.00
0.00
0.00
0.00
163.15
Legal Fees
0.00
0.00

0.00
0.00
0.00
0.00
0.00
163.15

S3
27,772.22
203,959.53
0.00
244,106.95
Other Principal
80
Other Principal
2.7891623
2.4015860
263
0.00
0.00
Losses
79
203,959.53

(+) Subsequent Loss
(-) Subsequent Gain
Total Losses
0.00
0.00
0.00
203,959.53
Cumulative Losses
6,946,274.26
Principal Payoff
Balance
744,380.41
0.00

Balance Due Trust
12,348.08
27.12

Current P and I
Outstanding P and I
49,732.81
49,732.81
(+) Curtailments
Count
Characteristics
Scheduled Principal
231,731.75
27,772.22
0.00
0.00
0.00
0.00
Count
Bankruptcy
Discount
0.00
0.00
0
0
Foreclosure
Insurance
0.00
0.00
0
0
Liquidation
Prepay In Full
REO Disposal
0.00
0.00
27,772.22
0
0
1
Repurchase
Others
0.00
0.00
27,772.22
0
0
1
Deal Code:
SARM0419


Pay Date:
12/26/2012
2004-19
Pipeline Snapshot
Distribution
Payment 1
Delinquencies
Payment 2
Payment 3+
Foreclosure
Loan Status
REO
Bankruptcy
Cumulative
Cumulative Losses
Losses
Amount
Percent
Other
CPR
Nov 2011
1.30%
1.02%
25.92%
6.37%
3.59%
5.30%
6,404,908.10
15.79%
CDR
0.0997113
7.43245%
13.56480%
Dec 2011
1.93%
0.45%
24.38%
9.55%
1.59%
5.41%
6,559,386.45
16.54%
0.0975213
18.31872%
21.82117%
Pool Factor
Jan 2012
4.96%
0.45%
22.61%
8.67%
1.60%
5.45%
6,728,831.40
17.13%
0.0965892
4.50744%
10.81923%
Feb 2012
0.45%
4.22%
22.25%
9.18%
1.60%
5.45%
6,729,919.89
17.16%
0.0964294
0.18734%
0.00000%
Mar 2012
0.44%
0.45%
25.07%
7.65%
1.60%
6.14%
6,729,332.88
17.19%
0.0962682
0.24072%
0.00000%
0.00000%
Apr 2012
2.51%
0.45%
24.96%
9.60%
1.59%
6.12%
6,728,968.64
17.14%
0.0965165
-4.99219%
May 2012
0.21%
1.98%
25.32%
8.52%
2.05%
7.11%
6,728,968.64
17.13%
0.0965715
-2.52211%
0.00000%
Jun 2012
0.75%
1.12%
24.51%
7.07%
1.47%
7.27%
7,130,101.78
18.59%
0.0943228
13.07513%
19.25527%
16.73881%
Jul 2012
1.69%
0.76%
24.53%
7.66%
1.49%
6.04%
7,419,989.25
19.70%
0.0925902
10.63799%
Aug 2012
1.70%
2.15%
23.23%
8.73%
1.49%
6.03%
7,485,609.69
19.89%
0.0925600
-3.63440%
0.00000%
Sep 2012
1.30%
0.00%
23.83%
9.14%
1.12%
4.94%
7,782,672.78
21.02%
0.0910169
8.38990%
16.53843%
Oct 2012
0.80%
0.00%
22.80%
9.21%
0.63%
4.97%
7,934,263.13
21.62%
0.0902221
3.65219%
5.68259%
Nov 2012
1.84%
0.00%
20.92%
7.55%
0.65%
7.57%
8,427,797.97
23.50%
0.0881702
8.94291%
22.53692%
Dec 2012
3.45%
0.82%
20.41%
8.20%
0.00%
7.62%
8,633,610.40
24.28%
0.0874294
1.36684%
7.48497%
Percentages of Ending Scheduled Balance
Calculation Methodology:
MDR - Monthly Default Rate
CDR - Conditional Default Rate
Balance Due Trust / Beginning Scheduled Balance

1 - ((1 - MDR) ^ 12)
SMM - Single Month Mortality Rate

CPR - Conditional Prepayment Rate
(All Prepayments + Repurchases - Gross Losses) / (Beginning Scheduled Balance - Scheduled Principal)
1 - ((1 - SMM) ^ 12)
WAS - Weighted Average Seasoning

PSA - PSA Standard Prepayment Model
sum((Original Term - Remaining Term) * (Current Scheduled Balance / Deal Scheduled Principal Balance))
100 * CPR / (0.2 * min(30, WAS))
S4
Deal Code:
SARM0419


Pay Date:
12/26/2012
2004-19
General Trends - Total

Ending Scheduled Balance
Millions
4 1. 0 0
40.00
39.00
38.00
37.00
36.00
35.00
34.00
33.00
N o v ' 11
D e c ' 11
J a n ' 12
F e b ' 12
M a r ' 12
A p r ' 12
M a y ' 12
J u n ' 12
J u l ' 12
A u g ' 12
S e p ' 12
Oc t ' 12
N o v ' 12
D e c ' 12
Oc t ' 12
N o v ' 12
D e c ' 12
N o v ' 12
D e c ' 12
Weighted Average Coupon Rate

2.98000
2.96000
2.94000
2.92000
2.90000
2.88000
2.86000
N o v ' 11
D e c ' 11
J a n ' 12
F e b ' 12
M a r ' 12
A p r ' 12
M a y ' 12
J u n ' 12
J u l ' 12
A u g ' 12
S e p ' 12

280
275
270
265
260
255
N o v ' 11
D e c ' 11
J a n ' 12
F e b ' 12
M a r ' 12
A p r ' 12
S5
M a y ' 12
J u n ' 12
J u l ' 12
A u g ' 12
S e p ' 12
Oc t ' 12
Deal Code:
SARM0419


Pay Date:
12/26/2012
2004-19
Prepayments - Rates
Conditional
Prepayment Rate (CPR)
Current Period
3-Month Average
6-Month Average
12-Month Average
Average Since Cut-off
Conditional Prepayment Rate (CPR) TREND
Value
20.00%
1.36684%
4.65398%
4.89257%
3.32098%
20.38272%
15 . 0 0 %
10 . 0 0 %
5.00%
0.00%
N o v ' 11
D e c ' 11
J a n ' 12
F e b ' 12
M a r ' 12
A p r ' 12
M a y ' 12
J u n ' 12
J u l ' 12
A u g ' 12
S e p ' 12
Oc t ' 12
N o v ' 12
D e c ' 12
A u g ' 12
S e p ' 12
Oc t ' 12
N o v ' 12
D e c ' 12
A u g ' 12
S e p ' 12
Oc t ' 12
N o v ' 12
D e c ' 12
- 5.00%
- 10 . 0 0 %
Single Month Mortality

(SMM)
Current Period
Single Month Mortality (SMM) TREND
Value
2.00%
0.11462%
3-Month Average
6-Month Average
0.40061%
0.42740%
12-Month Average
Average Since Cut-off
0.29417%
2.19281%
1. 5 0 %
1. 0 0 %
0.50%
0.00%
N o v ' 11
D e c ' 11
J a n ' 12
F e b ' 12
M a r ' 12
A p r ' 12
M a y ' 12
J u n ' 12
J u l ' 12
- 0.50%
- 1. 0 0 %
Constant Default Rate

(CDR)
Current Period
3-Month Average
Value
6-Month Average
12-Month Average
11.49695%
8.25469%
Constant Default Rate (CDR) TREND

25.00%
7.48497%
11.90149%
20.00%
15 . 0 0 %
10 . 0 0 %
5.00%
0.00%
N o v ' 11
D e c ' 11
J a n ' 12
F e b ' 12
S6
M a r ' 12
A p r ' 12
M a y ' 12
J u n ' 12
J u l ' 12
Deal Code:
SARM0419


Pay Date:
12/26/2012
2004-19
Prepayments - Rates
Monthly Default Rate
(MDR)
Current Period
Monthly Default Rate (MDR) TREND
Value
2.50%
0.64623%
3-Month Average
6-Month Average
1.07939%
1.04140%
12-Month Average
0.74705%
2.00%
1. 5 0 %
1. 0 0 %
0.50%
0.00%
N o v ' 11
Weighted Average
Seasoning (WAS)
Current Period
D e c ' 11
J a n ' 12
F e b ' 12
M a r ' 12
A p r ' 12
M a y ' 12
J u n ' 12
J u l ' 12
A u g ' 12
S e p ' 12
Oc t ' 12
N o v ' 12
D e c ' 12
Oc t ' 12
N o v ' 12
D e c ' 12
Weighted Average Seasoning (WAS) TREND
Value
10 0
97.00
3-Month Average
6-Month Average
96.00
94.50
12-Month Average
91.50
95
90
85
80
75
N o v ' 11
Standard Prepayment
Model (PSA)
Current Period
D e c ' 11
J a n ' 12
F e b ' 12
M a r ' 12
A p r ' 12
M a y ' 12
J u n ' 12
J u l ' 12
A u g ' 12
S e p ' 12
Standard Prepayment Model (PSA) TREND
Value
350.00%
22.78%
300.00%
3-Month Average
6-Month Average
77.57%
81.54%
250.00%
12-Month Average
55.35%
200.00%
15 0 . 0 0 %
10 0 . 0 0 %
50.00%
0.00%
- 50.00%
N o v ' 11
D e c ' 11
J a n ' 12
- 10 0 . 0 0 %
- 15 0 . 0 0 %
S7
F e b ' 12
M a r ' 12
A p r ' 12
M a y ' 12
J u n ' 12
J u l ' 12
A u g ' 12
S e p ' 12
Oc t ' 12
N o v ' 12
D e c ' 12
Deal Code:
SARM0419


Pay Date:
12/26/2012
2004-19

Group
Prepayment In Full
Count
Liquidation
Amount
Count
Add'l Liquidation
Amount
Count
Repurchase
Amount
Count
Others
Amount
Count
Total Prepayments
Amount
Count
Amount
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
27,772.22
0.00
0.00
27,772.22
TOTAL
0.00
0.00
27,772.22
0.00
0.00
27,772.22
ADDITIONAL LIQUIDATIONs - Foreclosure Sale, Bankruptcy Sale, REO Disposal, Disposition
Total Prepayments (Count)

5
0.7000
0.6000
4
3
0.5000
0.4000
0.3000
0.2000
S8
Dec '12
Nov '12
Oct '12
Sep '12
Aug '12
Jul '12
Jun '12
May '12
Apr '12
Mar '12
Feb '12
Jan '12
Dec '11
Dec '12
Nov '12
Oct '12
Sep '12
Aug '12
Jul '12
Jun '12
May '12
Apr '12
Mar '12
Feb '12
Jan '12
Dec '11
0.0000
Nov '11
0 . 10 0 0
Nov '11
Millions
Total Prepayments (Balance)

0.8000
S9
0.0000
Total Repurchases (Balance)
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
Oct '12
Nov '12
Dec '12
Oct '12
Nov '12
Dec '12
Total Repurchases (Count)
Sep '12
1
1
1
1
1
1
0
0
0
0
0
Sep '12
Aug '12
0.0000
Aug '12
0 . 10 0 0
Jul '12
0.2000
Jul '12
0.3000
Jun '12
Jun '12
0.6000
May '12
0.7000
May '12
Apr '12
Total Liquidations (Balance)
Apr '12
0.8000
Dec '12
Nov '12
Oct '12
Sep '12
Aug '12
Jul '12
Jun '12
May '12
Apr '12
Mar '12
Mar '12
Total Prepayments in Full (Balance)
Mar '12
0.0000
Feb '12
0.0400
0.0200
Feb '12
Feb '12
0.0600
Jan '12
Jan '12
0 . 10 0 0
0.0800
Jan '12
0 . 12 0 0
Dec '11
0 . 16 0 0
0 . 14 0 0
Dec '11
0.4000
Nov '11
Dec '12
Nov '12
Oct '12
Sep '12
Aug '12
Jul '12
Jun '12
May '12
Dec '11
0.5000
Nov '11
Dec '12
Nov '12
Oct '12
Sep '12
Aug '12
Jul '12
Jun '12
May '12
0 . 18 0 0
Nov '11
Dec '12
Nov '12
Oct '12
Sep '12
Aug '12
Jul '12
Jun '12
May '12
Apr '12
Mar '12
Feb '12
Jan '12
Dec '11
Nov '11
Millions
SARM0419
Apr '12
Mar '12
Feb '12
Jan '12
Dec '11
Nov '11
Millions

Pay Date:
12/26/2012
Apr '12
Mar '12
Feb '12
Jan '12
Dec '11
Nov '11
Millions
Deal Code:
2004-19


Total Prepayments in Full (Count)
Total Liquidations (Count)
2
1
Deal Code:
SARM0419


Pay Date:
12/26/2012
2004-19
Prepayment and Liquidations - Details
Group
State
Loan Number
Original Loan Balance
Prepayment Amount
Prepayment Type
Paid Through
Date
Current
Note Rate
Original Loan Balance
Prepayment Amount
Prepayment Type
Paid Through
Date
12-01-2012
Current
Note Rate
2.7500
1
TOTAL Group 1
Group
State
Loan Number
CO
113849046
TOTAL Group 2
TOTAL
260,000.00
27,772.22
260,000.00
27,772.22
260,000.00
27,772.22
S10
REO Disposal
Deal Code:
SARM0419


Pay Date:
12/26/2012
2004-19
Delinquency Summary - Total

Distribution
General
Count
Current
Payment 1
Payment 2
Payment 3+
TOTAL
Foreclosure
Amount
Count
REO
Amount
Count
Bankruptcy
Amount
Count
Forebearance
Amount
Count
TOTAL
Amount
Count
Amount
93
25,398,514.23
0.00
0.00
1,381,740.31
0.00
97
26,780,254.54
75.00%
71.43%
0.00%
0.00%
0.00%
0.00%
3.23%
3.89%
0.00%
0.00%
78.23%
75.31%
1,226,795.79
0.00
0.00
0.00
0.00
1,226,795.79
1.61%
3.45%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1.61%
3.45%
293,139.96
0.00
0.00
0.00
0.00
293,139.96
0.81%
0.82%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.81%
0.82%
3,014,185.18
11
2,916,716.13
0.00
1,326,732.28
0.00
24
7,257,633.59
5.65%
8.48%
8.87%
8.20%
0.00%
0.00%
4.84%
3.73%
0.00%
0.00%
19.35%
20.41%
103
29,932,635.16
11
2,916,716.13
0.00
10
2,708,472.59
0.00
124
35,557,823.88
83.06%
84.18%
8.87%
8.20%
0.00%
0.00%
8.06%
7.62%
0.00%
0.00%
100.00%
100.00%
S11
LOAN_NO:
LOAN_NO:
LOAN_NO:
LOAN_NO:
LOAN_NO:
Deal Code:
SARM0419


Pay Date:
12/26/2012
2004-19
Delinquency Trends - Summary

Delinquent (% of Am ount)
Foreclosure (% of Am ount)
16 .0 0 %
12 .0 0 %
14 .0 0 %
10 .0 0 %
12 .0 0 %
8 .0 0 %
10 .0 0 %
8 .0 0 %
6 .0 0 %
6 .0 0 %
4 .0 0 %
4 .0 0 %
2 .0 0 %
2 .0 0 %
0 .0 0 %
0 .0 0 %
Nov
'11
D ec
'11
Jan
'12
F eb
'12
M ar
'12
A pr
'12
M ay
'12
J un
'12
J ul
'12
A ug
'12
Sep
'12
Oct
'12
Nov
'12
D ec
'12
Nov
'11
D ec
'11
Jan
'12
F eb
'12
REO (% of Am ount)
8 .0 0 %
3 .5 0 %
7 .0 0 %
3 .0 0 %
6 .0 0 %
2 .5 0 %
5 .0 0 %
2 .0 0 %
4 .0 0 %
1.5 0 %
3 .0 0 %
1.0 0 %
2 .0 0 %
0 .5 0 %
1.0 0 %
0 .0 0 %
0 .0 0 %
D ec
'11
Jan
'12
F eb
'12
M ar
'12
A pr
'12
M ay
'12
J un
'12
A pr
'12
M ay
'12
J un
'12
J ul
'12
A ug
'12
Sep
'12
Oct
'12
Nov
'12
D ec
'12
A ug
'12
Sep
'12
Oct
'12
Nov
'12
D ec
'12
Bankruptcy (% of Am ount)
4 .0 0 %
Nov
'11
M ar
'12
J ul
'12
A ug
'12
Sep
'12
Oct
'12
Nov
'12
S12
D ec
'12
Nov
'11
D ec
'11
Jan
'12
F eb
'12
M ar
'12
A pr
'12
M ay
'12
J un
'12
J ul
'12
Deal Code:
SARM0419


Pay Date:
12/26/2012
2004-19
Delinquency Summary - Group 1

Distribution
General
Count
Current
38
84.44%
Payment 1
1
2.22%
Payment 2
0
0.00%
Payment 3+
1
2.22%
TOTAL
40
88.89%
Foreclosure
Amount
10,648,098.14
80.13%
861,618.12
6.48%
0.00
0.00%
509,871.95
3.84%
12,019,588.21
90.45%
Count
0
0.00%
0
0.00%
0
0.00%
3
6.67%
3
6.67%
REO
Amount
0.00
0.00%
0.00
0.00%
0.00
0.00%
797,757.69
6.00%
797,757.69
6.00%
Count
0
0.00%
0
0.00%
0
0.00%
0
0.00%
0
0.00%
S13
Bankruptcy
Amount
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00
0.00%
Count
1
2.22%
0
0.00%
0
0.00%
1
2.22%
2
4.44%
Forebearance
Amount
Count
255,833.90
1.93%
0.00
0.00%
0.00
0.00%
215,906.16
1.62%
471,740.06
3.55%
LOAN_NO:
LOAN_NO:
LOAN_NO:
LOAN_NO:
LOAN_NO:
0
0.00%
0
0.00%
0
0.00%
0
0.00%
0
0.00%
TOTAL
Amount
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00
0.00%
Count
39
86.67%
1
2.22%
0
0.00%
5
11.11%
45
100.00%
Amount
10,903,932.04
82.05%
861,618.12
6.48%
0.00
0.00%
1,523,535.80
11.46%
13,289,085.96
100.00%
Deal Code:
SARM0419


Pay Date:
12/26/2012
2004-19
Delinquency Summary - Group 2

Distribution
General
Count
Current
55
69.62%
Payment 1
1
1.27%
Payment 2
1
1.27%
Payment 3+
6
7.59%
TOTAL
63
79.75%
Foreclosure
Amount
14,750,416.09
66.24%
365,177.67
1.64%
293,139.96
1.32%
2,504,313.23
11.25%
17,913,046.95
80.44%
Count
0
0.00%
0
0.00%
0
0.00%
8
10.13%
8
10.13%
REO
Amount
0.00
0.00%
0.00
0.00%
0.00
0.00%
2,118,958.44
9.52%
2,118,958.44
9.52%
Count
0
0.00%
0
0.00%
0
0.00%
0
0.00%
0
0.00%
S14
Bankruptcy
Amount
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00
0.00%
Count
3
3.80%
0
0.00%
0
0.00%
5
6.33%
8
10.13%
Forebearance
Amount
Count
1,125,906.41
5.06%
0.00
0.00%
0.00
0.00%
1,110,826.12
4.99%
2,236,732.53
10.04%
LOAN_NO:
LOAN_NO:
LOAN_NO:
LOAN_NO:
LOAN_NO:
0
0.00%
0
0.00%
0
0.00%
0
0.00%
0
0.00%
TOTAL
Amount
0.00
0.00%
0.00
0.00%
0.00
Count
58
73.42%
1
1.27%
1
0.00%
1.27%
0.00
19
0.00%
0.00
0.00%
24.05%
79
100.00%
Amount
15,876,322.50
71.29%
365,177.67
1.64%
293,139.96
1.32%
5,734,097.79
25.75%
22,268,737.92
100.00%
Deal Code:
SARM0419


Pay Date:
12/26/2012
2004-19
Delinquency Trends - By Groups

25.00%
14.00%
12.00%
10.00%
8.00%
6.00%
4.00%
2.00%
0.00%
20.00%
15.00%
10.00%
5.00%
0.00%
No v
'11
Dec
'11
Jan
'12
Feb
'12
M ar
'12
A pr
'12
Gro up 1
M ay
'12
Jun
'12
Jul '12
A ug
'12
Sep
'12
Oct
'12
No v
'12
Dec
'12
No v
'11
Dec
'11
Jan
'12
Feb
'12
Gro up 2
M ar
'12
A pr
'12
Gro up 1
REO (% of Am ount)
M ay
'12
Jun
'12
Jul '12
A ug
'12
Sep
'12
Oct
'12
No v
'12
Dec
'12
A ug
'12
Sep
'12
Oct
'12
No v
'12
Dec
'12
Oct '12 No v
'12
Dec
'12
Gro up 2
5.00%
12.00%
4.00%
10.00%
8.00%
3.00%
6.00%
2.00%
4.00%
1.00%
2.00%
0.00%
0.00%
No v
'11
Dec
'11
Jan
'12
Feb
'12
M ar
'12
A pr
'12
Gro up 1
M ay
'12
Jun
'12
Jul '12
A ug
'12
Sep
'12
Oct
'12
No v
'12
Dec
'12
No v
'11
Dec
'11
Jan
'12
Feb
'12
Gro up 2
M ar
'12
A pr
'12
Gro up 1
M ay
'12
Jun
'12
Jul '12
Gro up 2
Weighted Average Rem aining Term
3.200
280
3.100
275
3.000
270
2.900
265
2.800
260
2.700
255
2.600
No v
'11
Dec
'11
Jan
'12
Feb
'12
M ar
'12
A pr
'12
Gro up 1
M ay
'12
Jun
'12
Jul '12
A ug
'12
Sep
'12
Oct
'12
No v
'12
Gro up 2
Dec
'12
No v
'11
Dec '11 Jan '12 Feb

'12
M ar A pr '12 M ay
'12
'12
Gro up 1
S15
Jun '12 Jul '12
Gro up 2
A ug
'12
Sep
'12
Deal Code:
SARM0419


Pay Date:
12/26/2012
2004-19
Delinquency Summary - ARM

Distribution
General
Count
Current
Payment 1
Payment 2
Payment 3+
TOTAL
Foreclosure
Amount
Count
REO
Amount
Count
Bankruptcy
Amount
Count
Forebearance
Amount
Count
TOTAL
Amount
Count
Amount
93
25,398,514.23
0.00
0.00
1,381,740.31
0.00
97
26,780,254.54
75.00%
71.43%
0.00%
0.00%
0.00%
0.00%
3.23%
3.89%
0.00%
0.00%
78.23%
75.31%
1,226,795.79
0.00
0.00
0.00
0.00
1,226,795.79
1.61%
3.45%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1.61%
3.45%
293,139.96
0.00
0.00
0.00
0.00
293,139.96
0.81%
0.82%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.81%
0.82%
3,014,185.18
11
2,916,716.13
0.00
1,326,732.28
0.00
24
7,257,633.59
5.65%
8.48%
8.87%
8.20%
0.00%
0.00%
4.84%
3.73%
0.00%
0.00%
19.35%
20.41%
103
29,932,635.16
11
2,916,716.13
0.00
10
2,708,472.59
0.00
124
35,557,823.88
83.06%
84.18%
8.87%
8.20%
0.00%
0.00%
8.06%
7.62%
0.00%
0.00%
100.00%
100.00%
S16
LOAN_NO:
LOAN_NO:
LOAN_NO:
LOAN_NO:
LOAN_NO:
Deal Code:
SARM0419


Pay Date:
12/26/2012
2004-19
Delinquency Trends - By Loan Type

16.00%
14.00%
12.00%
10.00%
8.00%
6.00%
4.00%
2.00%
0.00%
12.00%
10.00%
8.00%
6.00%
4.00%
2.00%
0.00%
No v
'11
Dec
'11
Jan
'12
Feb
'12
M ar
'12
A pr
'12
M ay
'12
Jun
'12
Jul '12
A ug
'12
Sep
'12
Oct
'12
No v
'12
Dec
'12
No v
'11
Dec
'11
Jan
'12
Feb
'12
M ar
'12
A RM
A pr
'12
M ay
'12
Jun
'12
Jul '12
A ug
'12
Sep
'12
Oct
'12
No v
'12
Dec
'12
A ug
'12
Sep
'12
Oct
'12
No v
'12
Dec
'12
Sep
'12
Oct
'12
No v
'12
A RM
REO (% of Am ount)
4.00%
3.50%
3.00%
2.50%
2.00%
1.50%
1.00%
0.50%
0.00%
8.00%
7.00%
6.00%
5.00%
4.00%
3.00%
2.00%
1.00%
0.00%
No v
'11
Dec
'11
Jan
'12
Feb
'12
M ar
'12
A pr
'12
M ay
'12
Jun
'12
Jul '12
A ug
'12
Sep
'12
Oct
'12
No v
'12
Dec
'12
No v
'11
Dec
'11
Jan
'12
Feb
'12
M ar
'12
A RM
A pr
'12
M ay
'12
Jun
'12
Jul '12
A RM
Weighted Average Rem aining Term
2.980
280
2.960
275
2.940
2.920
270
265
2.900
260
2.880
2.860
255
No v
'11
Dec
'11
Jan
'12
Feb
'12
M ar
'12
A pr
'12
M ay
'12
Jun
'12
Jul '12
A ug
'12
Sep
'12
Oct
'12
No v
'12
A RM
Dec
'12
No v
'11
Dec
'11
Jan
'12
Feb
'12
M ar
'12
A pr
'12
A RM
S17
M ay
'12
Jun
'12
Jul '12
A ug
'12
Dec
'12
Deal Code:
SARM0419


Pay Date:
12/26/2012
2004-19
Losses - Details
Group
Loan Number
Beginning Balance Scheduled Principal
Initial Loss
Severity
State
1
FL
19280452
TOTAL Group 1
Group
Loan Number
CO 113849046
TOTAL Group 2
TOTAL
Subsequent
NonRecovery Recoverables
Net Liq,
Proceeds
0.00
1,852.90
0.00
0.00
0.00
1,852.90
0.00
0.00
Beginning Balance Scheduled Principal
Initial Loss
Severity
State
2
Subsequent
Loss
231,731.75
0.00
203,959.53
231,731.75
0.00
203,959.53
231,731.75
0.00
203,959.53
S18
Subsequent
Loss
88.02%
1,852.90
Subsequent
NonRecovery Recoverables
Net Liq,
Proceeds
0.00
27,772.22
0.00
27,772.22
0.00
27,772.22
Deal Code:
SARM0419


Pay Date:
12/26/2012
2004-19
Losses Trends
Total Net Losses
Cumulative Net Losses

10 . 0 0
Millions
Thousands
600.00
500.00
400.00
9.00
8.00
7.00
6.00
300.00
5.00
4.00
200.00
3.00
2.00
10 0 . 0 0
1. 0 0
0.00
0.00
- 10 0 . 0 0
Nov Dec '11 Jan '12

'11
Feb
'12
M ar
'12
Apr
'12
M ay
'12
Jun '12 Jul '12
Aug
'12
Sep
'12
Oct
'12
Nov
'12
Nov
'11
Dec
'12
Dec '11 Jan '12
Total Net Losses - By Group
Apr
'12
M ay Jun '12 Jul '12

'12
Aug
'12
Sep
'12
Oct
'12
Nov
'12
Dec
'12
8.00
Millions
Thousands
M ar
'12
Cumulative Net Losses - By Group
600.00
500.00
400.00
300.00
7.00
6.00
5.00
4.00
3.00
200.00
2.00
10 0 . 0 0
1. 0 0
0.00
0.00
- 10 0 . 0 0
Feb
'12
No v
'11
Dec
'11
Jan
'12
Feb
'12
M ar
'12
A pr
'12
M ay
'12
Group 1
Jun Jul '12 A ug

'12
'12
Sep
'12
Oct
'12
No v
'12
Group 2
Dec
'12
No v
'11
Dec
'11
Jan
'12
Feb
'12
M ar
'12
A pr
'12
M ay
'12
Group 1
S19
Jun Jul '12 A ug

'12
'12
Group 2
Sep
'12
Oct
'12
No v
'12
Dec
'12
Deal Code:
SARM0419


Pay Date:
12/26/2012
2004-19
Distribution by Note Rate (Current)

Range of Rates
Less than 5.5000
5.5000 to less than 5.7500
Distribution by Note Rate (Cut-off)
Loan
Ending Scheduled Percent of
Count
Balance
Pool
123
35,344,206.83
99.399%
0
0.00
0.000%
WAM
WAC
Range of Rates
263
0
2.88%
0.00%
Less than 5.5000

5.5000 to less than 5.7500
Loan
Count
Balance
Pool
1,057
389,639,618.43
95.804%
34
16,188,226.12
3.980%
WAM
WAC
359
360
3.54%
5.54%
5.7500 to less than 6.0000

6.0000 to less than 6.2500
0
1
0.00
213,617.05
0.000%
0.601%
0
263
0.00%
6.13%
5.7500 to less than 6.0000

6.0000 to less than 6.2500
2
1
641,259.27
234,255.89
0.158%
0.058%
358
359
5.75%
6.13%
6.2500 to less than 6.5000

6.5000 to less than 6.7500
6.7500 to less than 7.0000
0
0
0
0.00
0.00
0.00
0.000%
0.000%
0.000%
0
0
0
0.00%
0.00%
0.00%
6.2500 to less than 6.5000

6.5000 to less than 6.7500
6.7500 to less than 7.0000
0
0
0
0.00
0.00
0.00
0.000%
0.000%
0.000%
0
0
0
0.00%
0.00%
0.00%
7.0000 to less than 7.2500

7.2500 to less than 7.5000
0
0
0.00
0.00
0.000%
0.000%
0
0
0.00%
0.00%
7.0000 to less than 7.2500

7.2500 to less than 7.5000
0
0
0.00
0.00
0.000%
0.000%
0
0
0.00%
0.00%
7.5000 to less than 7.7500

7.7500 to less than 8.0000
8.0000 to less than 8.2500
0
0
0
0.00
0.00
0.00
0.000%
0.000%
0.000%
0
0
0
0.00%
0.00%
0.00%
7.5000 to less than 7.7500

7.7500 to less than 8.0000
8.0000 to less than 8.2500
0
0
0
0.00
0.00
0.00
0.000%
0.000%
0.000%
0
0
0
0.00%
0.00%
0.00%
8.2500 to less than 8.5000

8.5000 to less than 8.7500
8.7500 to less than 9.0000
0
0
0
0.00
0.00
0.00
0.000%
0.000%
0.000%
0
0
0
0.00%
0.00%
0.00%
8.2500 to less than 8.5000

8.5000 to less than 8.7500
8.7500 to less than 9.0000
0
0
0
0.00
0.00
0.00
0.000%
0.000%
0.000%
0
0
0
0.00%
0.00%
0.00%
9.0000 to less than 9.2500

9.2500 to less than 9.5000
0
0
0.00
0.00
0.000%
0.000%
0
0
0.00%
0.00%
9.0000 to less than 9.2500

9.2500 to less than 9.5000
0
0
0.00
0.00
0.000%
0.000%
0
0
0.00%
0.00%
9.5000 to less than 9.7500

9.7500 to less than 10.0000
10.0000 to less than 10.2500
0
0
0
0.00
0.00
0.00
0.000%
0.000%
0.000%
0
0
0
0.00%
0.00%
0.00%
9.5000 to less than 9.7500

9.7500 to less than 10.0000
10.0000 to less than 10.2500
0
0
0
0.00
0.00
0.00
0.000%
0.000%
0.000%
0
0
0
0.00%
0.00%
0.00%
10.2500 to less than 10.5000

10.5000 to less than 10.7500
0
0
0.00
0.00
0.000%
0.000%
0
0
0.00%
0.00%
10.2500 to less than 10.5000

10.5000 to less than 10.7500
0
0
0.00
0.00
0.000%
0.000%
0
0
0.00%
0.00%
10.7500 to less than 11.0000

11.0000 to less than 11.2500
11.2500 to less than 11.5000
0
0
0
0.00
0.00
0.00
0.000%
0.000%
0.000%
0
0
0
0.00%
0.00%
0.00%
10.7500 to less than 11.0000

11.0000 to less than 11.2500
11.2500 to less than 11.5000
0
0
0
0.00
0.00
0.00
0.000%
0.000%
0.000%
0
0
0
0.00%
0.00%
0.00%
11.5000 to less than 11.7500

11.7500 to less than 12.0000
0
0
0.00
0.00
0.000%
0.000%
0
0
0.00%
0.00%
11.5000 to less than 11.7500

11.7500 to less than 12.0000
0
0
0.00
0.00
0.000%
0.000%
0
0
0.00%
0.00%
0
124
0.00
35,557,823.88
0.000%
0.00%
Greater than; equal to 12.0000

TOTAL
0
1,094
0.00
406,703,359.71
0.000%
0.00%
Greater than; equal to 12.0000

TOTAL
S20
Deal Code:
SARM0419


Pay Date:
12/26/2012
2004-19
Distribution by Ending Scheduled Balance (Current)

Range of Balances
Less than 20,000.00
20,000.00 to less than 40,000.0
Loan
Count
Balance
Pool
0
0.00
0.000%
1
34,373.01
0.097%
Distribution by Ending Scheduled Balance (Cut-off)
WAM
WAC
Range of Balances
0
262
0.00%
3.13%
Less than 20,000.00

20,000.00 to less than 40,000.0
Loan
Count
Balance
Pool
0
0.00
0.000%
1
29,931.02
0.007%
WAM
WAC
0
358
0.00%
5.25%
40,000.00 to less than 60,000.0

60,000.00 to less than 80,000.0
2
3
96,930.54
212,931.25
0.273%
0.599%
263
263
2.81%
3.22%
40,000.00 to less than 60,000.0

60,000.00 to less than 80,000.0
2
13
84,368.47
940,852.03
0.021%
0.231%
359
359
3.49%
3.02%
80,000.00 to less than 100,000.

100,000.00 to less than 120,00
120,000.00 to less than 140,00
9
6
8
779,178.05
663,268.01
1,032,109.48
2.191%
1.865%
2.903%
263
262
263
2.86%
2.96%
2.90%
80,000.00 to less than 100,000.

100,000.00 to less than 120,00
120,000.00 to less than 140,00
29
30
35
2,633,468.62
3,357,889.61
4,515,663.71
0.648%
0.826%
1.110%
359
359
358
3.87%
3.70%
3.92%
140,000.00 to less than 160,00

160,000.00 to less than 180,00
7
10
1,058,158.47
1,700,654.48
2.976%
4.783%
262
263
2.88%
2.88%
140,000.00 to less than 160,00

160,000.00 to less than 180,00
45
44
6,729,776.52
7,519,233.78
1.655%
1.849%
358
359
3.57%
3.64%
180,000.00 to less than 200,00

200,000.00 to less than 220,00
220,000.00 to less than 240,00
5
8
7
962,592.50
1,664,087.03
1,618,830.05
2.707%
4.680%
4.553%
263
262
263
2.93%
3.50%
3.29%
180,000.00 to less than 200,00

200,000.00 to less than 220,00
220,000.00 to less than 240,00
58
59
37
11,029,329.93
12,449,893.06
8,597,457.60
2.712%
3.061%
2.114%
359
358
359
3.50%
3.32%
3.30%
240,000.00 to less than 260,00

260,000.00 to less than 280,00
280,000.00 to less than 300,00
7
5
4
1,745,228.14
1,352,769.51
1,160,877.30
4.908%
3.804%
3.265%
263
263
263
3.00%
2.90%
2.57%
240,000.00 to less than 260,00

260,000.00 to less than 280,00
280,000.00 to less than 300,00
58
46
55
14,509,014.63
12,470,079.91
15,982,492.68
3.567%
3.066%
3.930%
359
359
359
3.89%
3.58%
3.45%
300,000.00 to less than 320,00

320,000.00 to less than 340,00
5
2
1,562,629.50
661,248.48
4.395%
1.860%
263
262
3.31%
2.66%
300,000.00 to less than 320,00

320,000.00 to less than 340,00
42
46
13,023,097.90
15,143,313.66
3.202%
3.723%
359
358
3.73%
3.93%
340,000.00 to less than 360,00

360,000.00 to less than 380,00
380,000.00 to less than 400,00
3
5
2
1,061,197.12
1,837,940.01
777,097.91
2.984%
5.169%
2.185%
263
262
262
2.63%
2.85%
3.00%
340,000.00 to less than 360,00

360,000.00 to less than 380,00
380,000.00 to less than 400,00
31
42
57
10,843,521.93
15,475,963.52
22,342,683.61
2.666%
3.805%
5.494%
358
359
358
3.61%
3.29%
3.32%
400,000.00 to less than 420,00

420,000.00 to less than 440,00
4
1
1,642,044.63
427,114.55
4.618%
1.201%
263
263
2.88%
2.75%
400,000.00 to less than 420,00

420,000.00 to less than 440,00
34
27
13,915,515.58
11,641,487.21
3.422%
2.862%
359
359
3.53%
2.81%
440,000.00 to less than 460,00

460,000.00 to less than 480,00
480,000.00 to less than 500,00
3
1
2
1,355,728.95
479,101.05
974,540.79
3.813%
1.347%
2.741%
263
262
263
2.79%
3.25%
2.88%
440,000.00 to less than 460,00

460,000.00 to less than 480,00
480,000.00 to less than 500,00
27
31
29
12,139,545.10
14,528,680.60
14,189,110.99
2.985%
3.572%
3.489%
359
359
359
3.59%
3.85%
4.22%
500,000.00 to less than 520,00

520,000.00 to less than 540,00
3
0
1,518,875.82
0.00
4.272%
0.000%
264
0
3.42%
0.00%
500,000.00 to less than 520,00

520,000.00 to less than 540,00
28
11
14,235,938.58
5,844,030.99
3.500%
1.437%
359
359
3.49%
3.52%
Greater than; equal to 540,000.

TOTAL
11
124
9,178,317.25
35,557,823.88
25.812%
263
2.63%
Greater than; equal to 540,000.

TOTAL
177
1,094
142,531,018.47
406,703,359.71
35.045%
359
3.72%
S21
Deal Code:
SARM0419


Pay Date:
12/26/2012
2004-19
Distribution by Loan Type Characteristics (Current)

Loan Type
1 ARM - First Mortgage
TOTAL
Loan
Count
Balance
Pool
124
35,557,823.88 100.000%
124
35,557,823.88
Distribution by Loan Type Characteristics (Cut-off)
WAM
263
WAC
2.90%
Distribution by Property Type Characteristics (Current)

Property Type
1 Single-Family
2 Plan Unit Development (PU
3 High Rise Condo
4 Other
TOTAL
Loan
Count
Balance
Pool
75
23,301,191.80
65.530%
26
7,847,749.84
22.070%
22
1
4,363,853.65
45,028.59
124
35,557,823.88
12.273%
0.127%
WAM
Loan Type
1 ARM - First Mortgage
TOTAL
WAC
Property Type
263
263
2.90%
2.76%
1 Single-Family
2 Plan Unit Development (PU
263
263
3.12%
2.88%
3 High Rise Condo

4 Other
5 CO-OP
Distribution by Amortization Characteristics (Current)

1 Fully Amortizing
TOTAL
Loan
Count
Balance
Pool
124
35,557,823.88 100.000%
124
35,557,823.88
WAM
263
WAM
359
WAC
3.62%
Distribution by Property Type Characteristics (Cut-off)
TOTAL
Loan Type
Loan
Count
Balance
Pool
1,094
406,703,359.71 100.000%
1,094
406,703,359.71
Loan
Count
Balance
Pool
726
283,431,987.83
69.690%
231
83,191,905.81
20.455%
WAM
WAC
359
359
3.61%
3.69%
133
2
39,184,619.36
543,806.71
9.635%
0.134%
359
359
3.50%
5.06%
2
1,094
351,040.00
406,703,359.71
0.086%
357
5.25%
Distribution by Amortization Characteristics (Cut-off)

WAC
2.90%
S22
Loan Type
1 Fully Amortizing
TOTAL
Loan
Count
Balance
Pool
1,094
406,703,359.71 100.000%
1,094
406,703,359.71
WAM
359
WAC
3.62%
Deal Code:
SARM0419


Pay Date:
12/26/2012
2004-19
Top 10 State Concentration (Current)

States
Top 10 State Concentration (Cut-off)
Loan
Count
Balance
Pool
44
16,534,382.80
46.500%
4
1,644,169.52
4.624%
1
2
CALIFORNIA
NEW YORK
3
4
IDAHO
OHIO
7
11
1,594,906.93
1,507,184.64
5
6
7
HAWAII
FLORIDA
COLORADO
1
5
8
8
9
DISTRICT OF COLUMBIA
MINNESOTA
10
GEORGIA
OTHERS
TOTAL
WAM
WAC
States
Loan
Count
Balance
Pool
520
229,503,547.78
56.430%
56
15,637,179.71
3.845%
263
263
2.85%
2.91%
1
2
CALIFORNIA
ARIZONA
4.485%
4.239%
263
263
3.30%
3.48%
3
4
FLORIDA
COLORADO
46
51
13,206,769.20
13,158,848.37
1,439,875.75
1,339,043.34
1,302,621.59
4.049%
3.766%
3.663%
263
262
263
2.75%
2.87%
3.02%
5
6
7
NEW JERSEY
NEW YORK
NEVADA
21
17
33
2
4
1,279,663.54
1,043,341.19
3.599%
2.934%
263
263
2.00%
3.86%
8
9
WASHINGTON
VIRGINIA
5
33
124
760,930.13
7,111,704.45
35,557,823.88
2.140%
20.000%
259
263
2.87%
2.83%
10
MARYLAND
OTHERS
TOTAL
Top 10 Current State Concentration

NEW YORK
MINNESOTA
OHIO
OTHERS
IDAHO
HAWAII
GEORGIA
FLORIDA
DISTRICT OF COLUMBIA
COLORADO
CALIFORNIA
S23
WAM
WAC
359
358
3.52%
4.46%
3.247%
3.235%
358
359
4.03%
3.54%
11,831,138.30
10,661,615.09
10,198,284.49
2.909%
2.621%
2.508%
359
358
359
3.39%
4.58%
3.17%
35
33
9,892,802.29
9,661,243.07
2.432%
2.376%
359
359
3.59%
4.13%
21
261
1,094
8,221,765.39
74,730,166.02
406,703,359.71
2.022%
18.375%
359
358
4.26%
3.54%
Deal Code:
SARM0419

Pay Date:
12/26/2012

2004-19
Modifications, Extensions, Waivers

Group
State
Loan Number
Modification
Date
Modification Type
S24
Current Loan
Balance
Current
Note Rate
Remaining
Term
Modification Comments

Structured Adjustable Rate Mortgage Loan Trust Mortgage Pass-Through Certificates, Series 2004-19 December 26, 2012

Încărcat de

Informații document

Titlu original

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

Structured Adjustable Rate Mortgage Loan Trust Mortgage Pass-Through Certificates, Series 2004-19 December 26, 2012

Încărcat de

Drepturi de autor:

Formate disponibile

Page 1 of 8

Subordinate Component Distribution Report

Subordinate Component Factor Report

Foreclosure Group Report

Foreclosure Scheduled Loan Report

REO Group Report

REO Property Scheduled Balance

Subordinate Floating Rate Certificate Shortfall

Copyright 2010 BNY Mellon. All rights reserved.

Copyright 2010 BNY Mellon. All rights reserved.

Copyright 2010 BNY Mellon. All rights reserved.

Copyright 2010 BNY Mellon. All rights reserved.

Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency

Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure

Foreclosure Group Report

Copyright 2010 BNY Mellon. All rights reserved.

Number and Aggregate Principal Amounts of REO Loans

REO Group Report

REO Property Scheduled Balance

Copyright 2010 BNY Mellon. All rights reserved.

Bankruptcy Loss Limit

Special Hazard Loss Limit

Fraud Loss Limit

Bankruptcy Loss Limit

Special Hazard Loss Limit

Relief Act and

Subordinate Floating Rate Certificate Shortfall

Custody /Counsel Fees

Copyright 2010 BNY Mellon. All rights reserved.

Distribution Date: 12/25/2012

STRUCTURED ADJUSTABLE RATE MORTGAGE TRUST

Distribution Date: 12/25/2012

STRUCTURED ADJUSTABLE RATE MORTGAGE TRUST

Collateral Information - Summary

(+) Total Principal Collected

(+) Total Interest Collected

(-) Total Fees (Withheld)

Servicer Fee (1)

Total Fees (Withheld)

Relief Act (Soldiers Sailors)

Pool Level Servicer Fee

Weighted Average Coupon Rate (WAC)

(+) Non-Recoverable Advances

Other Considerations for Losses

(+) Principal Payoff

Distribution Date: 12/25/2012

STRUCTURED ADJUSTABLE RATE MORTGAGE TRUST

Collateral Information - Summary

(+) Total Principal Collected

(+) Total Interest Collected

(-) Total Fees (Withheld)

Servicer Fee (1)

Total Fees (Withheld)

Relief Act (Soldiers Sailors)

Pool Level Servicer Fee

(+) Principal Payoff

Weighted Average Coupon Rate (WAC)

(+) Non-Recoverable Advances

Other Considerations for Losses

Balance Due Trust

Distribution Date: 12/25/2012

STRUCTURED ADJUSTABLE RATE MORTGAGE TRUST

Collateral Information - Summary