Documente Academic
Documente Profesional
Documente Cultură
1
2
o
2
j
log
_
1 + exp
_
j
c
+o (o
t
j
c
) +
1
2
o
2
c
+o
nc
+o
cj
__
(5)
This is one restriction placed on the parameters of the model. Another restric-
tion results from the constant expected log dividend growth assumption. Using the
accounting identity from before relating prices, dividends, and dividend yields,
15
This derivation is available from the authors upon request.
9
j
t+1
= d
t+1
o
t+1
+o
t
j
j,t
= j
o
(j
c
+o (o
t
j
c
)) +o
t
j
j,t
= j
o
+ (1 o) (o
t
j
c
)
(6)
Equating the two expressions for the expected log price growth, we nd that our
model implies that movements in the log dividend yield are directly related to the market
price of price risk, o
nj,t
. Given the discussion in Section 2 of the paper relating
dividend yields and expected returns in addition to the underlying general equilibrium
discussion above, this nding is not too surprising.
o
nj,t
= j
o
(1 o) (o
t
j
c
) +:
)
1
2
o
2
j
log
_
1 + exp
_
j
c
+o (o
t
j
c
) +
1
2
o
2
c
+o
nc
+o
cj
__
(7)
This relationship between o
nj,t
and o
t
is easier to see if we linearize the log dividend
yield around its long run mean.
o
nj,t
= j
o
(1 o) (o
t
j
c
) +:
)
1
2
o
2
j
(c
1
+c
2
(o
t
j
c
))
o
nj,t
= j
o
(1 o) o
t
+ (1 o) j
c
+:
)
1
2
o
2
j
c
1
c
2
o
t
+c
2
j
c
o
nj,t
= (1 o +c
2
) o
t
j
o
+ (1 o +c
2
) j
c
+:
)
1
2
o
2
j
c
1
(8)
where c
1
and c
2
are linearization constants
c
1
= log
_
1 + exp
_
j
c
+
1
2
o
2
c
+o
nc
+o
cj
__
c
2
=
0 exp(j
+
1
2
o
2
+o
m
+o
p)
1+exp(j
+
1
2
o
2
+o
m
+o
p)
(9)
Since 1 o +c
2
0, a higher o
nj,t
(lower risk) corresponds to a lower log dividend
yield. The log dividend yield is perfectly correlated with risk (o
nj,t
) to a rst order
approximation. Thus, to a rst order approximation, since the log dividend yield follows
an AR(1) with persistence o, the process for risk (o
nj,t
) will also follow an AR(1) with
persistence o. By assuming a constant expected log dividend growth, assuming a
process for the log dividend yield is equivalent to assuming a process for risk (o
nj,t
).
Reenforcing the discussion from Section 2 and the general equilibrium discussion above,
time-varying risk has a one-to-one map with the dividend yield and, thus, is economically
inconsistent with a constant dividend yield assumption.
10
4.2 Adjusting the rm value process to the risk neutral mea-
sure
All of the analysis from the previous section relates back to the natural measure. In
order to calculate risk neutral probabilities and bond prices, we will need to specify
the risk neutral processes for the log price growth and log dividend yield. Based on
the conditional multivariate normality assumption from before, it can be shown (e.g.
Brennan (1979)) that the log price growth and log dividend yield are still conditionally
multivariate normal with the same conditional covariance matrix under the risk neutral
measure. However, the new conditional means are equal to the original conditional
means plus a risk correction term, i.e. the covariance between the particular shock
and the log SDF.
1
Q
t
[j
t+1
] = j
j,t
+o
nj,t
1
Q
t
[o
t+1
] = (j
c
+o (o
t
j
c
)) +o
nc
=
_
j
c
+
o
m
10
_
+o
_
o
t
_
j
c
+
o
m
10
__
(10)
Under the risk neutral measure, the log dividend yield still follows a stationary
AR(1), but it now has a new long run mean, j
c
+
o
m
10
. The no-arbitrage condition
derived before for the rm allows us to conveniently substitute out the expression for
the log price growths risk neutral conditional mean.
j
j,t
= :
)
o
nj,t
1
2
o
2
j
log
_
1 + exp
_
j
c
+o (o
t
j
c
) +
1
2
o
2
c
+o
nc
+o
cj
__
j
j,t
+o
nj,t
= :
)
1
2
o
2
j
log
_
1 + exp
_
j
c
+o (o
t
j
c
) +
1
2
o
2
c
+o
nc
+o
cj
__
(11)
Now, all of the relevant processes have been specied under the natural and risk
neutral measure.
4.3 Calculating default probabilities
We now consider a zero coupon bond where default is dened by the normal Merton
(1974) boundary conditions. In the standard Merton setup, the bondholders receive
their promised payment (1) at maturity t + , if the value of the rm is greater than or
equal to 1. Otherwise, the rm liquidates, and bondholders receive the value of the
rm.
Payo to bondholders at maturity t +,: min (1. 1
t+)
)
If 1
t+)
1, bondholders receive 1.
If 1
t+)
< 1, default occurs and bondholders receive 1
t+)
.
(12)
In order to calculate a true probability of default, we need to solve for the distrib-
11
ution of rm value at the bonds maturity date conditional on todays information set.
Working in logs and using the accounting identity for log prices,
log (1
t+)
) = log (1
t
) +
)
I=1
j
t+I
= log (1
t
) +,j
o
+ (1 o)
)1
I=0
(o
t+I
j
c
) +
)
I=1
j,t+I
= log (1
t
) +,j
o
+ (1 o)
_
)1
I=0
o
I
(o
t
j
c
) +
)1
I=1
_
10
jk
10
_
c,t+I
_
+
)
I=1
j,t+I
= log (1
t
) +,j
o
+ (1 o)
_
(o
t
j
c
)
_
10
j
10
_
+
)1
I=1
_
10
jk
10
_
c,t+I
_
+
)
I=1
j,t+I
.
(13)
We can reduce this further:
log (1
t+)
) = log (1
t
) +,j
o
+ (o
t
j
c
)
_
1 o
)
_
+
)1
I=1
_
1 o
)I
_
c,t+I
+
)
I=1
j,t+I
.
(14)
Since the log price at maturity is just the sum of i.i.d. multivariate normal shocks, the
log price at maturity is normal too. Lets calculate the mean and variance.
1
t
[log (1
t+)
)] = log (1
t
) +,j
o
+ (o
t
j
c
)
_
1 o
)
_
\ c:
t
[log (1
t+)
)] = o
2
)1
I=1
_
1 o
)I
_
2
+,o
2
p
+ 2o
cj
)1
I=1
_
1 o
)I
_
(15)
Given the mean and variance of the normally distributed log price at maturity, we can
easily calculate default probabilities in closed form.
111 =
_
log(1)1t[log(1
t+j
)]
p
\ ovt[log(1
t+j
)]
_
(16)
where () represents the standard normal cdf and 111 represents the true default
probability.
We can go through a similar exercise to calculate the risk neutral probability. How-
ever, since the risk neutral conditional mean for the log price (refer to Section 3.2) is a
nonlinear function of a normally distributed random variable (o
t
), the log price at matu-
rity will not be normally distributed. Thus, we will have to simulate the processes under
the risk neutral measure and estimate the risk neutral default probability (1`11) from
the simulations.
Similar to continuous-time, contingent claim analysis, we value the , period, zero
coupon bond (1
t
) by discounting back the expected payo at maturity under the risk
neutral measure by the constant risk free rate.
1
t
= exp (,:
)
) 1
Q
t
[min (1. 1
t+)
)] (17)
12
As with the risk neutral default probability calculation, we can not solve for the bond
price in closed form since the log price at maturity does not have a normal distribution.
The bond price can be obtained via simulation methods too.
5 Economic magnitude of changes in default proba-
bilities
This section analytically measures the reaction of the true and risk neutral probability
of default in response to cash ow versus expected return news. In order to gauge
the economic signicance of the results, we also calibrate our model using the S&P 500
rm level parameters estimated in Section 3. Cash ow news is identied as a price
movement with no change in the dividend yield while expected return news is identied
as a price movement with no change in the level of the dividend, i.e. an opposite move in
the dividend yield. In general, we nd that true default probabilities are more sensitive
to cash ow news relative to expected return news, especially when the dividend yield
process is less persistent. In contrast, we nd that risk neutral default probabilities are
more sensitive to expected return news relative to cash ow news since expected return
news moves the dividend yield and, thus, the risk neutral drift.
5.1 Sensitivity of the default probability to dierent sources of
news
In the last section, we showed that under the natural measure
1
t
[log (1
t+)
)] = log (1
t
) +,j
o
+ (o
t
j
c
)
_
1 o
)
_
\ c:
t
[log (1
t+)
)] = o
2
)1
I=1
_
1 o
)I
_
2
+,o
2
p
+ 2o
cj
)1
I=1
_
1 o
)I
_
(18)
Given the mean and variance of the normally distributed log price at maturity, in the
last section, we also calculated default probabilities in closed form.
111 =
_
log(1)1t[log(1
t+j
)]
p
\ ovt[log(1
t+j
)]
_
(19)
where () represents the standard normal cdf and 111 represents the true default
probability.
Since cash ow news is identied as a price movement with no change in the dividend
yield while expected return news is identied as a price movement with no change in the
level of the dividend, it will be helpful to substitute out log (1
t
) with log (1
t
) o
t
from
the 1
t
[log (1
t+)
)] expression. Thus, we can rewrite the expected log price at maturity
as
13
1
t
[log (1
t+)
)] = log (1
t
) o
t
+,j
o
+ (o
t
j
c
)
_
1 o
)
_
1
t
[log (1
t+)
)] = log (1
t
) + (o
t
) +,j
o
((o
t
) +j
c
)
_
1 o
)
_
(20)
We are interested in measuring the default sensitivity to a cash ow-induced price
change, i.e. movement in log (1
t
), and an expected return-induced price change, i.e.
movement in o
t
. Thus, we need to calculate
0T11
0 log(1t)
and
0T11
0[ct]
. Since we are considering
price increases, we take the partial derivative with respect to the negative log dividend
yield. Holding the level of the dividend constant, a decrease in the dividend yield
corresponds to an increase in price. For the cash ow-induced price move,
0T11
0 log(1t)
= :
_
log(1)1t[log(1
t+j
)]
p
\ ovt[log(1
t+j
)]
_
01t[log(1
t+j
)]
0 log(1t)
= :
_
log(1)1t[log(1
t+j
)]
p
\ ovt[log(1
t+j
)]
_
(21)
where :() represents the standard normal pdf. For the expected return-induced price
move,
0T11
0[ct]
= :
_
log(1)1t[log(1
t+j
)]
p
\ ovt[log(1
t+j
)]
_
01t[log(1
t+j
)]
0[ct]
= :
_
log(1)1t[log(1
t+j
)]
p
\ ovt[log(1
t+j
)]
_
_
1
_
1 o
)
__
= :
_
log(1)1t[log(1
t+j
)]
p
\ ovt[log(1
t+j
)]
_
o
)
(22)
The default probability is more sensitive to a cash ow-induced price movement.
Changes in expected returns are temporary, having a smaller impact on default prob-
abilities. For rms with more persistent expected return processes, i.e. higher o, this
eect is mitigated since the mean reversion is slower. Also, for rms with shorter term
debt, i.e. lower ,, this eect is mitigated since less mean reversion can occur over a
shorter time period.
Unfortunately, we cannot perform a similar closed form analysis for the risk neutral
probability of default. Since the risk neutral conditional mean for the log price is
a nonlinear function of a normally distributed random variable (o
t
), the log price at
maturity will not be normally distributed. However, if we linearize the conditional mean,
the log price at maturity will be normally distributed to a rst order approximation. To
provide some insight and to complement the true default probability results, we perform
the partial derivative analysis with the linearized model. In the next section, we will
conrm our rst order approximation results here with a simulation exercise that draws
from the exact processes and distributions. If we linearize the risk neutral drift of the
log price process around the risk neutral unconditional mean for o
t
, it can be shown that
the log price at maturity is normally distributed with the following mean and variance:
14
1
Q
t
[log (1
t+)
)] = log (1
t
) +,
_
:
)
1
2
o
2
j
c
1
_
c
2
o
_
_
o
t
_
j
c
+
o
m
10
__
_
10
j
10
__
= log (1
t
) o
t
+,
_
:
)
1
2
o
2
j
c
1
_
c
2
o
_
_
o
t
_
j
c
+
o
m
10
__
_
10
j
10
__
= log (1
t
) + (o
t
) +,
_
:
)
1
2
o
2
j
c
1
_
+c
2
o
_
_
(o
t
) +
_
j
c
+
o
m
10
__
_
10
j
10
__
\ c:
Q
t
[log (1
t+)
)] = (c
2
o)
2
o
2
c
)1
I=1
_
10
jk
10
_
2
+,o
2
j
2c
2
oo
cj
)1
I=1
_
10
jk
10
_
(23)
where
j
c
= j
c
+
0o
m
10
c
1
= log (1 +exp (j
c
))
c
2
=
exp(j
)
1+exp(j
)
= exp
_
o
nc
+o
cj
+
1
2
o
2
c
_
(24)
Both c
1
and c
2
are the linearization constants.
Similar to the true default probability analysis, we can easily calculate risk neutral
default probabilities in closed form.
1`11 =
_
log(1)1
Q
t
[log(1
t+j
)]
p
\ ov
Q
t
[log(1
t+j
)]
_
(25)
where 1`11 represents the risk neutral default probability. The sensitivity of the
risk neutral default probability to a cash ow-induced price movement (
01.11
0 log(1t)
) and
expected return-induced price movement (
01.11
0[ct]
) is the following:
01.11
0 log(1t)
= :
_
log(1)1
Q
t
[log(1
t+j
)]
p
\ ov
Q
t
[log(1
t+j
)]
_
01
Q
t
[log(1
t+j
)]
0 log(1t)
= :
_
log(1)1
Q
t
[log(1
t+j
)]
p
\ ov
Q
t
[log(1
t+j
)]
_
(26)
and
01.11
0[ct]
= :
_
log(1)1
Q
t
[log(1
t+j
)]
p
\ ov
Q
t
[log(1
t+j
)]
_
01
Q
t
[log(1
t+j
)]
0 log(1t)
= :
_
log(1)1
Q
t
[log(1
t+j
)]
p
\ ov
Q
t
[log(1
t+j
)]
_
_
1 +c
2
o
_
10
j
10
__
(27)
In contrast to the true default probability results, risk neutral default probabilities,
i.e. bond prices, are more sensitive to expected return-induced price movements since
c
2
o
_
10
j
10
_
0 for 0 < o < 1. When the price goes up due to lower than expected
future returns, the risk neutral price drift increases since the expected future dividend
15
yield is now lower. This eect does not occur for a cash ow-induced price movement.
For rms with more persistent expected return processes, i.e. higher o, this eect is
exacerbated since future risk neutral price drifts are more likely to be aected by the
original expected return shock that moved the dividend yield. Also, for rms with
longer term debt, i.e. higher ,, this eect is greater since the original expected return
shock that moved the dividend yield will have a larger cumulative eect over a longer
time period.
5.2 Predicted changes in default probabilities for S&P 500
rms
In the last section, we analytically derived the true and risk neutral default probability
sensitivities to a cash ow and expected return-induced price movement. Cash ow-
induced price movements are more important for the true default probability while
expected return-induced price movements are more important for the risk neutral default
probability, i.e. bond prices. In this section we calibrate our model to the actual
data, providing a means to judge and measure the economic signicance of our results.
Also, since the analytical results for the risk neutral default probabilities were only
approximate, this section provides additional support for our sensitivity results.
Most of the parameters were estimated using the actual rm level S&P 500 data
described in Section 3 and reported in Tables 1 and 2, Panel B. For all of the numerical
results, we used the following median annualized parameters: time to maturity (,) =
5 years, exp (:
)
) 1 = 2.0%, o
nc
= 0, o
j
= 30%, o
c
= 24%,
o
p
o
o
p
= -0.63, j
c
=
-3.16, j
o
= 0.054, face value of debt (1) = 2,722, o = 0.66, 1
t
= 10,533. For the
holding D/P constant results, i.e. cash ow-induced price movement, we use a o
t
= -3.42, the December 2002 value for the median S&P 500 rm. For the holding D
constant results, i.e. expected return-induced price movement, we use log (1
t
) = 5.84,
the implied number from the December 2002 value of o
t
(= -3.42) and 1
t
(= 10,533)
for the median S&P 500 rm. We set the market price of dividend yield risk (o
nc
) to
zero in order to emphasize that this new risk premium was not important to our main
results. The 30% annual rm level asset price volatility can be implied from the median
S&P 500 rm leverage, a stock price volatility of 40%, a risky bond price volatility of
10%, and a 0.1 correlation between stock and bond prices.
Given the median S&P 500 rm level parameters described above, we calculate the
change in default probability to various instantaneous moves in the underlying asset
price. This is performed for both true and risk neutral default probabilities, cash ow
and expected return-induced price movements, and various dividend yield persistence
parameters (o). The size of the instantaneous price moves can be interpreted as a one
standard deviation in the daily, weekly, monthly, and annual underlying asset price.
In order to approximate the daily, weekly, and monthly underlying asset volatility, we
use the 30% annual number and implicitly assume that asset price changes are i.i.d.,
16
i.e. volatility increases with the square root of time. This exercise produces a 1.89%,
4.16%, and 8.66% for the daily, weekly, and monthly price volatility, respectively.
16
In
addition to the median S&P 500 rm level persistence parameter o = 0.66, we also
show results for lower and higher values: o = 0.00, 0.25, 0.75, 0.95. When calculating
the risk neutral default probability, we simulate 1,000,000 draws from the actual risk
neutral distribution. No rst order approximation is used. Consistent with the previous
sections, cash ow news is identied as a price movement with no change in the dividend
yield while expected return news is identied as a price movement with no change in
the level of the dividend, i.e. an opposite move in the dividend yield.
Table 3 reports the calibration results for the true default probability (TDP). For
each of the dividend yield persistence parameters, the true default probability is more
sensitive to a cash ow-induced price move. The percentage change in the default
probability is always higher for the cash ow-induced price move. This general result
is most dramatic when the persistence parameter is low. In fact, when o = 0.00, an
expected return-induced price movement has no impact on the default probability. Even
with o = 0.25, an expected return-induced price movement still has almost no impact
on the default probability.
The results for o = 0.66, the median rm level S&P 500 value, are most relevant for
gauging economic signicance. For a price drop equivalent to a one standard deviation
daily move, the TDP increases 9.7682% in response to a cash ow shock while only
increasing 1.1797% for an expected return shock. In other words, the TDP sensitivity
to a cash ow-induced price movement is 8.28 times higher. These results become
even more striking when considering a price drop equivalent to a one standard deviation
annual move. The TDP increases 382.6429% in response to a cash ow shock while
only dropping 24.1806% for an expected return shock, making the TDP sensitivity to a
cash ow-induced price movement 15.82 times higher. From the perspective of a bond
rating agency or any institution interested in predicting default, there is a signicant
dierence between a 3.3519% and 0.8624% default probability, which correspond to the
"cash ow" TDP and "expected return" TDP level for the "annual shock" to the price,
respectively. Figure 6 provides a graphical representation of our main result: true
default probabilities are more sensitive to cash ow-induced price movements.
Table 4 reports the calibration results for the risk neutral default probability (RNDP).
In contrast to the results for the TDP, for each of the dividend yield persistence para-
meters (excluding o = 0.00), the risk neutral default probability is more sensitive to a
expected return-induced price move. There is no dierence between the default sen-
sitivities for the o = 0.00 case since any move in the current dividend yield due to an
expected return shock has no impact on the future expected dividend yield. The im-
material dierences that show up in Table 4 for the o = 0.00 case are due to simulation
error. Excluding the o = 0.00 special case, the percentage change in the default prob-
ability is always higher for the expected return-induced price move. However, for the
16
This calculation assumes 252 trading days in a year, 52 weeks in a year, and 12 months in a year.
17
o = 0.25 case, it is interesting to note that the dierences between the "cash ow" and
"expected return" RNDP sensitivities are quite small. In contrast to the TDP results,
the RNDP general result is most dramatic when the persistence parameter is high. For
example, for the o = 0.95 case, a one standard deviation annual price decline increases
the RNDP 181.6663% for the expected return-induced movement and 143.9657% for
the cash ow-induced movement. All of the numerical results for the RNDP reinforce
and complement the approximate rst order analytical results reported in the previous
section.
Similar to the TDP results, the results for o = 0.66, the median rm level S&P 500
value, are most relevant for gauging economic signicance. For a price drop equivalent
to a one standard deviation daily move, the RNDP increases 5.7206% in response to a
expected return shock while only increasing 5.2479% for a cash ow shock. In other
words, the RNDP sensitivity to a expected return-induced price movement is only 1.09
times higher. In absolute terms, these dierences are more pronounced when considering
a price drop equivalent to a one standard deviation annual move. The RNDP increases
161.6567% in response to a expected return shock while only increasing 146.3626% for a
cash ow shock. In relative terms, however, the RNDP sensitivity to a expected return-
induced price movement is only 1.10 times higher. From a bond valuation perspective,
there is still signicant dierence between a 16.9373% and 15.9473% risk neutral default
probability, which correspond to the "expected return" RNDP and "cash ow" RNDP
level for the "annual shock" to the price, respectively. Under the assumption of zero
recovery for simplicity, these RNDP dierences (16.9373% vs. 15.9473%) correspond to
overpaying for the bond by 1.19% if the price move is incorrectly assumed to be cash
ow-induced. Relative to the TDP results, the RNDP results are less dramatic, but
still economically signicant.
6 Conclusion
Most credit risk measures produced by traditional credit agencies were too slow to react
to the multiple, high prole, corporate bankruptcies of the recent past Many see this
as a failure of fundamental-based measures of credit risk.
During the tech boom of the 1990s, asset valuations sky-rocketed, predicting un-
believably low default rates via a standard Merton model. Many see this as a failure of
market-based measures of credit risk.
This paper presents a model of default that explains and provides a solution to
the above-mentioned criticisms, all within a rational, Merton-type setup. Motivated
by both theory and the empirical relationships found in S&P 500 rms, in the model,
expected dividend growth is constant and discount rates (expected returns) are time-
varying, producing a stochastic dividend yield in equilibrium. As a result, asset prices
can move due to news about dividends (cash ows or fundamentals) and/or news
about future discount rates (expected returns or non-fundamentals). Movements in
18
the dividend yield identify changes in the discount rate. Asset prices are no longer a
sucient statistic for fundamentals.
The model predicts that asset price movements that are driven by fundamentals,
i.e. price moves that occur with no change in the dividend yield, have a greater impact
on true default probabilities than asset price movements due to changes in discount
rates, i.e. price moves that occur with no change in the level of the dividend and, thus, a
change in the dividend yield. Intuitively, movements in the discount rate are expected
to mean-revert, causing expected price growth to move in the opposite direction of the
current price change. This osetting move in expected price growth dampens the eect
that the current price change has on the default probability. The osetting expected
price growth is largest when the change in discount rate is less persistent. In the extreme
case where discount rate changes display no persistence, movements in asset prices due
to a discount rate shock contain no information about changes in default probability.
Our stochastic dividend yield model also has implications for risk neutral default
probabilities, i.e. bond prices. Similar to the true default probability results, we nd
that movements in the underlyings asset value can contain a varying degree of informa-
tion about changes in risk neutral default probabilities, depending on how much of the
underlyings price movement was due to news about cash ows (vs. the discount rate).
However, in contrast to the true default probability results, our results suggest under-
lying asset price changes due to expected return news (or "non-fundamentals") play a
more important role when calculating risk neutral default probabilities since expected
return news moves the dividend yield and, thus, the asset value risk neutral drift. News
about cash ows only aects the price level without changing the dividend yield.
The results for both the true and risk neutral default probabilities are more than
just analytically signicant. Using parameters estimated from actual S&P 500 rm
level data, the model produces economically signicant results too. However, the true
default probability results are much more dramatic.
The tech boom of the 1990s was a time where prices and dividend yields moved
in opposite directions, suggesting a discount rate-induced price change and, thus, a
price change that contained little information about default probabilities. The recent,
high prole bankruptcies were preceded by price drops with little movements in cash
ow yields, suggesting a "fundamental"-induced price change and, thus, a price change
that contained substantial information about default probabilities. In sum, since price
changes contain varying degrees of information about default, our model provides a role
for both fundamental-based and market-based measures of credit risk, all within a ratio-
nal, Merton-type model. It also identies those rms where fundamental analysis will
add the most value: rms with less persistent discount rate (dividend yield) processes.
19
References
Altman, Edward I., 1968, Financial ratios, discriminant analysis and the prediction of
corporate bankruptcy, Journal of Finance 23, 589-609.
Bekaert, Geert, and Steven R. Grenadier, 2001, Stock and bond pricing in an ane
economy, Working Paper: Columbia University.
Bharath, Sreedhar and Tyler Shumway, 2004, Forecasting default with the Merton
model, unpublished paper, University of Michigan.
Black, Fischer, and Myron Scholes, 1973, The pricing of options and corporate liabili-
ties, Journal of Political Economy 81, 637654.
Black, Fischer, and John C. Cox, 1976, Valuing corporate securities: Some eects of
bond indenture provisions, Journal of Finance 31, 351367.
Brennan, Michael J., 1979. The pricing of contingent claims in discrete time models,
Journal of Finance 34, 5368.
Campbell, John Y., 1991 A variance decomposition for stock returns, Economic Journal
101, 157179.
Campbell, John Y., Jens Hilscher, and Jan Szilagyi, 2007, In Search of Distress Risk,
Journal of Finance, forthcoming.
Campbell, John Y., and Robert J. Shiller, 1988a, The dividend-price ratio and expec-
tations of future dividends and discount factors, Review of Financial Studies 1,
195228.
Campbell, John Y., and Robert J. Shiller, 1988b, Stock prices, earnings, and expected
dividends, Journal of Finance 43, 661676.
Chava, Sudheer and Robert A. Jarrow, 2004, Bankruptcy prediction with industry
eects, Review of Finance 8, 537569.
Cochrane, John H., 1991, Volatility tests and ecient markets: A review essay, Journal
of Monetary Economics 27, 463485.
Cochrane, John H., 1992, Explaining the variance of price-dividend ratios, Review of
Financial Studies 5, 243-280.
Cochrane, John H., 1994, Permanent and transitory components of GNP and stock
prices, Quarterly Journal of Economics 109, 241-265.
Collin-Dufresne, Pierre, and Robert S. Goldstein, 2001, Do credit spreads reect sta-
tionary leverage ratios? Journal of Finance 56, 19291957.
20
Delianedis, Gordon and Robert Geske, 1999, Credit risk and risk neutral default proba-
bilities: Information about rating migrations and defaults, Working Paper, UCLA.
Due, Darrell, Leandro Saita, and Ke Wang, 2007, Multi-Period Corporate Failure
Prediction with Stochastic Covariates, Journal of Financial Economics 83, 635
665.
Hillegeist, Stephen A., Elizabeth Keating, Donald P. Cram and Kyle G. Lunstedt, 2004,
Assessing the probability of bankruptcy, Review of Accounting Studies 9, 534.
Hecht, Peter, and Tuomo Vuolteenaho, 2004, Explaining returns with cash-ow proxies,
Review of Financial Studies, forthcoming.
Huang, Ming, and Jing-zhi Huang, 2003, How much of the corporate-treasury yield
spread is due to credit risk? Working Paper, Standford University.
Leland, Hayne E., 2002, Predictions of expected default frequencies in structural models
of debt, Working Paper, UC Berkeley.
Longsta, Francis and Eduardo Schwartz, 1995, A simple approach to valuing risky
xed and oating rate debt, Journal of Finance 50, 789-819.
Merton, Robert. C., 1974, On the pricing of corporate debt: The risk structure of
interest rates, Journal of Finance 29, 449469.
Ohlson, James A., 1980, nancial ratios and the probabilitic prediction of bankruptcy,
Journal of Accounting Research 18, 109-131.
Rubinstein, M., 1976, The Valuation of Uncertain Income Streams and the Pricing of
Options, Bell Journal of Economics and Management Science 7, 407-25.
Shumway, Tyler, 2001, Forecasting bankruptcy more accurately: a simple hazard
model, Journal of Business 74, 101-124.
Stapleton, R. C., and M. G. Subrahmanyam, 1984, The valuation of multivariate con-
tingent claims in discrete time models, Journal of Finance 39, 207228.
Vassalou, Maria and Yuhang Xing, 2004, Default Risk in Equity Returns, Journal of
Finance 59, 831-868.
Vasicek, O., 1977, An equilibrium characterizations of the term structure, Journal of
Financial Economics 5, 177188.
Vuolteenaho, Tuomo , 2002, What drives rm-level stock returns?, Journal of Finance
57, 233264.
Zmijewski, Mark E., Methodological issues related to the estimation of nancial distress
prediction models, Journal of Accounting Research 22, 59-82.
21
Figure 1: Aggregate S&P 500 Equity Dividend Yield Over Time
This figure graphs the annual equity dividend yield for the aggregate S&P 500 over the 1980 2002
period. The annual aggregate equity dividend yield is computed by taking the cross-sectional sum
of firm level common dividends divided by the cross-sectional sum of firm level common equity
values. To be consistent with our firm level sample, we only include firms that were in the S&P500
in 1990. The firm level equity data is computed from CRSP's RET and RETX series.
S&P 500 Aggregate Equity Dividend Yield
0.015
0.020
0.025
0.030
0.035
0.040
0.045
0.050
0.055
0.060
1
9
8
0
1
9
8
1
1
9
8
2
1
9
8
3
1
9
8
4
1
9
8
5
1
9
8
6
1
9
8
7
1
9
8
8
1
9
8
9
1
9
9
0
1
9
9
1
1
9
9
2
1
9
9
3
1
9
9
4
1
9
9
5
1
9
9
6
1
9
9
7
1
9
9
8
1
9
9
9
2
0
0
0
2
0
0
1
2
0
0
2
Year
E
q
u
i
t
y
D
P
Figure 2: Aggregate S&P 500 Asset Dividend Yield Over Time
This figure graphs the annual asset dividend yield for the aggregate S&P 500 over the 1980 2002
period. The annual aggregate asset dividend (payout) yield is computed by taking the cross-
sectional sum of firm level payouts divided by the cross-sectional sum of firm level assets. To be
consistent with our firm level sample, we only include firms that were in the S&P500 in 1990. The
firm's asset dividend (payout) yield is defined as dividend +preferred dividend +interest (from
COMPUSTAT) paid during the year divided by the end of year market value of equity +book
preferred equity +book debt (from CRSP and COMPUSTAT), where book debt includes short and
long term maturities.
S&P 500 Aggregate Asset Dividend Yield
0.020
0.030
0.040
0.050
0.060
0.070
1
9
8
0
1
9
8
1
1
9
8
2
1
9
8
3
1
9
8
4
1
9
8
5
1
9
8
6
1
9
8
7
1
9
8
8
1
9
8
9
1
9
9
0
1
9
9
1
1
9
9
2
1
9
9
3
1
9
9
4
1
9
9
5
1
9
9
6
1
9
9
7
1
9
9
8
1
9
9
9
2
0
0
0
2
0
0
1
2
0
0
2
Year
A
s
s
e
t
D
P
Figure 3: FirstEnergy Firm Level Asset Dividend Yield Over Time
This figure graphs the annual asset dividend yield for FirstEnergy, an S&P 500 firm, over the 1980
2002 period. The firm's asset dividend (payout) yield is defined as dividend +preferred dividend
+interest (from COMPUSTAT) paid during the year divided by the end of year market value of
equity +book preferred equity +book debt (from CRSP and COMPUSTAT), where book debt
includes short and long term maturities.
FirstEnergy Asset Dividend Yield
0.030
0.040
0.050
0.060
0.070
0.080
0.090
0.100
0.110
0.120
1
9
8
0
1
9
8
1
1
9
8
2
1
9
8
3
1
9
8
4
1
9
8
5
1
9
8
6
1
9
8
7
1
9
8
8
1
9
8
9
1
9
9
0
1
9
9
1
1
9
9
2
1
9
9
3
1
9
9
4
1
9
9
5
1
9
9
6
1
9
9
7
1
9
9
8
1
9
9
9
2
0
0
0
2
0
0
1
2
0
0
2
Year
A
s
s
e
t
D
P
Figure 4: Merrill Lynch Firm Level Asset Dividend Yield Over Time
This figure graphs the annual asset dividend yield for Merrill Lynch, an S&P 500 firm, over the
1980 2002 period. The firm's asset dividend (payout) yield is defined as dividend +preferred
dividend +interest (from COMPUSTAT) paid during the year divided by the end of year market
value of equity +book preferred equity +book debt (from CRSP and COMPUSTAT), where book
debt includes short and long term maturities.
Merrill Lynch Asset Dividend Yield
0.030
0.040
0.050
0.060
0.070
0.080
0.090
0.100
0.110
0.120
0.130
1
9
8
0
1
9
8
1
1
9
8
2
1
9
8
3
1
9
8
4
1
9
8
5
1
9
8
6
1
9
8
7
1
9
8
8
1
9
8
9
1
9
9
0
1
9
9
1
1
9
9
2
1
9
9
3
1
9
9
4
1
9
9
5
1
9
9
6
1
9
9
7
1
9
9
8
1
9
9
9
2
0
0
0
2
0
0
1
2
0
0
2
Year
A
s
s
e
t
D
P
Figure 5: PACCAR Firm Level Asset Dividend Yield Over Time
This figure graphs the annual asset dividend yield for PACCAR, an S&P 500 firm, over the 1980
2002 period. The firm's asset dividend (payout) yield is defined as dividend +preferred dividend +
interest (from COMPUSTAT) paid during the year divided by the end of year market value of
equity +book preferred equity +book debt (from CRSP and COMPUSTAT), where book debt
includes short and long term maturities.
PACCAR Asset Dividend Yield
0.020
0.030
0.040
0.050
0.060
0.070
0.080
0.090
0.100
1
9
8
0
1
9
8
1
1
9
8
2
1
9
8
3
1
9
8
4
1
9
8
5
1
9
8
6
1
9
8
7
1
9
8
8
1
9
8
9
1
9
9
0
1
9
9
1
1
9
9
2
1
9
9
3
1
9
9
4
1
9
9
5
1
9
9
6
1
9
9
7
1
9
9
8
1
9
9
9
2
0
0
0
2
0
0
1
2
0
0
2
Year
A
s
s
e
t
D
P
Figure 6: True Default Probability vs. Cash Flow and Expected Return-Induced Price
Changes
This figure graphs the true default probability (TDP) as a function of the underlying asset price.
The underlying asset price moves either due to news about cash flows or expected returns. The
TDP is calculated based on the model presented in Section 4, where the parameters of the model are
chosen to match the actual median values found in the firm level S&P 500 data reported in Tables 1
and 2 (discussed in Section 3 of the paper). The base line underlying asset price, denoted by a star
on the graph, is $10,533, the 2002 S&P 500 median value in millions. Four instantaneous price
decrease sizes from the base line are highlighted in the graph: $199.07, $438.17, $912.16, and
$3,159.90. These four perturbations (shocks) can be interpreted as a one standard deviation daily,
weekly, monthly, and annual price movement, respectively. The Cash Flow-Induced line graphs
the TDP under the assumption that the entire price movement is cash flow-induced. The Expected
Return-Induced line graphs the TDP under the assumption that the entire price movement is
expected return-induced. The bond is assumed to be zero coupon and matures in five years.
0.000
0.005
0.010
0.015
0.020
0.025
0.030
0.035
7
,
3
7
3
7
,
5
7
7
7
,
7
8
1
7
,
9
8
5
8
,
1
8
9
8
,
3
9
3
8
,
5
9
7
8
,
8
0
1
9
,
0
0
5
9
,
2
0
9
9
,
4
1
3
9
,
6
1
7
9
,
8
2
1
1
0
,
0
2
5
1
0
,
2
2
9
1
0
,
4
3
3
1
0
,
6
3
7
1
0
,
8
4
1
1
1
,
0
4
5
1
1
,
2
4
9
1
1
,
4
5
3
1
1
,
6
5
7
1
1
,
8
6
1
1
2
,
0
6
5
1
2
,
2
6
9
1
2
,
4
7
3
1
2
,
6
7
7
1
2
,
8
8
1
1
3
,
0
8
5
1
3
,
2
8
9
1
3
,
4
9
3
Asset Pri ce
T
r
u
e
D
e
f
a
u
l
t
P
r
o
b
a
b
i
l
i
t
y
Cash Flow-Induced Expected Return-Induced
B
a
s
e
L
i
n
e
D
a
i
l
y
S
h
o
c
k
W
e
e
k
l
y
S
h
o
c
k
M
o
n
t
h
l
y
S
h
o
c
k
A
n
n
u
a
l
S
h
o
c
k
Table 1: S&P 500 Firm Level Asset Dividend Yield Summary Statistics
This table reports annual summary statistics for S&P500 firms. EquityDP is the equity dividend
yield, computed from CRSP's monthly RET and RETX series, DP is the firm's payout yield (asset
dividend), where payout is equal to dividend +preferred dividend +interest (COMPUSTAT annual
data items 19, 15) paid during the year and assets are measured as end of year market value of
equity +book preferred equity +book debt (CRSP prc*shrout, COMPUSTAT data items 130,
9+34), where book debt is measured as long term debt +debt in current liabilities. Variables are
measured at the end of each calendar year. logDP is the natural log of DP. LEV is the firms
financial leverage, defined as book debt divided by assets. logD Grow is the log growth rate of the
firm's payout, and P is the value of assets in millions. Panel A reports aggregate level statistics.
The aggregate asset dividend yield is computed by taking the cross-sectional sum of firm level
payouts divided by the cross-sectional sum of firm level assets. The aggregate equity dividend
yield is computed similarly. Panel B reports the pooled firm level statistics. We include
observations from 1980-2002 for firms that were in the S&P500 in 1990. For logDP and P, we also
include statistics for only 2002. We report mean and standard deviation as well as percentiles of the
distribution.
Panel A: Aggregate Level S&P 500, Across Time, 1980 - 2002
Statistics Equity DP DP logDP LEV logD Grow
Mean 0.0338 0.0452 -3.1544 0.3954 0.0698
SD 0.0125 0.0150 0.3519 0.0557 0.0580
Min 0.0156 0.0247 -3.7029 0.2815 -0.0299
p25 0.0230 0.0304 -3.4931 0.3488 0.0272
p50 0.0317 0.0456 -3.0872 0.4152 0.0723
p75 0.0457 0.0561 -2.8804 0.4361 0.1101
Max 0.0581 0.0722 -2.6282 0.4617 0.1961
N 23 23 23 23 22
Panel B: Firm Level S&P 500, Across Firms and Time, 1980 - 2002
2002 ONLY 2002 ONLY
Statistics Equity DP DP logDP LEV logD Grow logDP P
Mean 0.0327 0.0472 -3.3036 0.3144 0.0676 -3.5593 34199
SD 0.0257 0.0305 0.8100 0.2295 0.3701 0.7140 80738
Min 0.0000 0.0009 -7.0069 0.0000 -6.3238 -7.0069 190
p25 0.0153 0.0254 -3.6726 0.1318 -0.0280 -3.9175 3810
p50 0.0278 0.0423 -3.1641 0.2730 0.0541 -3.4193 10533
p75 0.0447 0.0632 -2.7612 0.4545 0.1507 -3.0735 30390
Max 0.1356 0.1608 -1.8276 0.9915 10.5132 -1.8276 917720
N 7160 7160 7160 7093 6677 211 211
Table 2: S&P 500 Firm Level Asset Dividend Yield AR(1) Estimation Summary Statistics
This table reports summary statistics for annual log asset dividend yield AR(1) estimations
performed on S&P500 firms. The firm payout yield, DP, and firm assets, P, are defined as in Table
1. logDP is the natural log of DP. Corr(logP,logDP) is the conditional correlation between
changes in log asset growth and the log payout yield (using our model, we estimate this as the
unconditional correlation between the shock to logDP and log dividend growth minus shock to
logDP). Theta is the AR(1) coefficient from the log payout yield regression; we refer to it as the
persistence parameter. SD(logDP Shock) is the standard deviation of the log payout yield AR(1)
residual. Panel A reports statistics for aggregate level variables. The annual aggregate asset
dividend yield is equal to the cross-sectional sum of firm level payouts divided by the cross-
sectional sum of firm level assets. Panel B reports the firm level statistics. The AR(1) is estimated
over the 1980-2002 period for those firms that were in the S&P500 in 1990. In order to be
included, a firm is required to have logDP data for at least 10 years. We report statistics for those
firms with persistence parameters between 0 and 1 in order to be consistent with our model.
Panel A: Aggregate Level AR(1) Parameters: S&P 500 Firms, 1980 - 2002
Statistics DP SD(DP) SD(logDP) SD(logDP Shock) Corr(logP,logDP) Theta
Mean 0.0452 0.0150 0.3519 0.0848 -0.7536 0.9668
Panel B: Firm Level AR(1) Parameters: S&P 500 Firms, 1980 - 2002
Statistics DP SD(DP) SD(logDP) SD(logDP Shock) Corr(logP,logDP) Theta
Mean 0.0475 0.0194 0.4205 0.2832 -0.5660 0.6309
SD 0.0212 0.0113 0.2332 0.1763 0.2809 0.2211
Min 0.0015 0.0006 0.1023 0.0686 -0.9226 0.0187
p25 0.0323 0.0113 0.2814 0.1791 -0.7645 0.5064
p50 0.0482 0.0174 0.3656 0.2361 -0.6310 0.6649
p75 0.0630 0.0265 0.4911 0.3331 -0.4355 0.7990
Max 0.1053 0.0603 1.5247 1.1861 0.5740 0.9929
N 327 327 327 327 327 327
Table 3: True Default Probability Sensitivities to Cash Flow and Expected Return-Induced Price Movements
This table reports true default probability (TDP) sensitivities to cash flow and expected return-induced underlying price movements based on the
model presented in Section 4, where the parameters of the model are chosen to match the actual median values found in the firm level S&P 500 data
reported in Tables 1 and 2 (discussed in Section 3 of the paper). The base line underlying asset price is $10,533, the 2002 S&P 500 median value in
millions. Four instantaneous price decrease sizes from the base line are considered: $199.07, $438.17, $912.16, and $3,159.90. These four
perturbations (shocks) can be interpreted as a one standard deviation daily, weekly, monthly, and annual price movement, respectively. TDP CF
shock reports the TDP under the assumption that the entire price movement is cash flow-induced. TDP ER shock reports the TDP under the
assumption that the entire price movement is expected return-induced. % increase in TDP over Base Line reports the percentage increase in the TDP
due to the price movement over the Base Line TDP. This is calculated for both the cash flow and expected return cases. Persistence Parameter refers
to the log asset dividend yield AR(1) coefficient used in the calibration. Although the median AR(1) persistence parameter from the sample of S&P
500 firms is 0.66, other values are considered. In all of the calibrations, the bond is assumed to be zero coupon and matures in five years. All
reported results are exact, i.e. no simulations. NA refers to not applicable.
True Default Probability (TDP)
Description Change in TDP TDP % increase in TDP over % increase in TDP over Persistence
Asset Price Asset Price Asset Price CF shock ER shock Base Line - CF shock Base Line - ER shock Parameter
Base Line 10,533.00 $ NA 0.7779% 0.7779% NA NA 0
Daily Shock 10,333.93 $ (199.07) $ 0.8534% 0.7779% 9.6994% 0.0000% 0
Weekly Shock 10,094.83 $ (438.17) $ 0.9546% 0.7779% 22.7191% 0.0000% 0
Monthly Shock 9,620.84 $ (912.16) $ 1.1961% 0.7779% 53.7632% 0.0000% 0
Annual Shock 7,373.10 $ (3,159.90) $ 3.7038% 0.7779% 376.1234% 0.0000% 0
Base Line 10,533.00 $ NA 0.7424% 0.7424% NA NA 0.25
Daily Shock 10,333.93 $ (199.07) $ 0.8153% 0.7425% 9.8259% 0.0092% 0.25
Weekly Shock 10,094.83 $ (438.17) $ 0.9134% 0.7425% 23.0318% 0.0205% 0.25
Monthly Shock 9,620.84 $ (912.16) $ 1.1476% 0.7427% 54.5859% 0.0437% 0.25
Annual Shock 7,373.10 $ (3,159.90) $ 3.6027% 0.7437% 385.2852% 0.1722% 0.25
Base Line 10,533.00 $ NA 0.6945% 0.6945% NA NA 0.66
Daily Shock 10,333.93 $ (199.07) $ 0.7623% 0.7027% 9.7682% 1.1797% 0.66
Weekly Shock 10,094.83 $ (438.17) $ 0.8535% 0.7129% 22.8924% 2.6438% 0.66
Monthly Shock 9,620.84 $ (912.16) $ 1.0712% 0.7341% 54.2376% 5.7103% 0.66
Annual Shock 7,373.10 $ (3,159.90) $ 3.3519% 0.8624% 382.6429% 24.1806% 0.66
Base Line 10,533.00 $ NA 0.6839% 0.6839% NA NA 0.75
Daily Shock 10,333.93 $ (199.07) $ 0.7496% 0.6990% 9.6005% 2.2084% 0.75
Weekly Shock 10,094.83 $ (438.17) $ 0.8377% 0.7180% 22.4810% 4.9765% 0.75
Monthly Shock 9,620.84 $ (912.16) $ 1.0476% 0.7583% 53.1726% 10.8715% 0.75
Annual Shock 7,373.10 $ (3,159.90) $ 3.2273% 1.0194% 371.8680% 49.0500% 0.75
Base Line 10,533.00 $ NA 0.7323% 0.7323% NA NA 0.95
Daily Shock 10,333.93 $ (199.07) $ 0.7950% 0.7804% 8.5503% 6.5617% 0.95
Weekly Shock 10,094.83 $ (438.17) $ 0.8782% 0.8431% 19.9135% 15.1272% 0.95
Monthly Shock 9,620.84 $ (912.16) $ 1.0734% 0.9860% 46.5708% 34.6392% 0.95
Annual Shock 7,373.10 $ (3,159.90) $ 2.9753% 2.2197% 306.2729% 203.1046% 0.95
Table 4: Risk Neutral Default Probability Sensitivities to Cash Flow and Expected Return-Induced Price Movements
This table reports risk neutral default probability (RNDP) sensitivities to cash flow and expected return-induced underlying price movements based on
the model presented in Section 4, where the parameters of the model are chosen to match the actual median values found in the firm level S&P 500
data reported in Tables 1 and 2 (discussed in Section 3 of the paper). The base line underlying asset price is $10,533, the 2002 S&P 500 median value
in millions. Four instantaneous price decrease sizes from the base line are considered: $199.07, $438.17, $912.16, and $3,159.90. These four
perturbations (shocks) can be interpreted as a one standard deviation daily, weekly, monthly, and annual price movement, respectively. RNDP CF
shock reports the RNDP under the assumption that the entire price movement is cash flow-induced. RNDP ER shock reports the RNDP under the
assumption that the entire price movement is expected return-induced. % increase in RNDP over Base Line reports the percentage increase in the
RNDP due to the price movement over the Base Line RNDP. This is calculated for both the cash flow and expected return cases. Persistence
Parameter refers to the log asset dividend yield AR(1) coefficient used in the calibration. Although the median AR(1) persistence parameter from the
sample of S&P 500 firms is 0.66, other values are considered. In all of the calibrations, the bond is assumed to be zero coupon and matures in five
years. All reported results are based on simulation via 1,000,000 draws. NA refers to not applicable.
Risk Neutral Default Probability (RNDP; Based on simulation via 1,000,000 draws)
Description Change in RNDP RNDP % increase in RNDP over % increase in RNDP over Persistence
Asset Price Asset Price Asset Price CF shock ER shock Base Line - CF shock Base Line - ER shock Parameter
Base Line 10,533.00 $ NA 6.3717% 6.3717% NA NA 0
Daily Shock 10,333.93 $ (199.07) $ 6.7332% 6.7250% 5.6735% 5.5448% 0
Weekly Shock 10,094.83 $ (438.17) $ 7.2236% 7.2194% 13.3701% 13.3041% 0
Monthly Shock 9,620.84 $ (912.16) $ 8.2616% 8.2788% 29.6608% 29.9308% 0
Annual Shock 7,373.10 $ (3,159.90) $ 16.0364% 16.0792% 151.6817% 152.3534% 0
Base Line 10,533.00 $ NA 6.4249% 6.4249% NA NA 0.25
Daily Shock 10,333.93 $ (199.07) $ 6.7518% 6.8016% 5.0880% 5.8631% 0.25
Weekly Shock 10,094.83 $ (438.17) $ 7.2662% 7.2667% 13.0944% 13.1021% 0.25
Monthly Shock 9,620.84 $ (912.16) $ 8.2802% 8.3360% 28.8767% 29.7452% 0.25
Annual Shock 7,373.10 $ (3,159.90) $ 16.0222% 16.2463% 149.3766% 152.8646% 0.25
Base Line 10,533.00 $ NA 6.4731% 6.4731% NA NA 0.66
Daily Shock 10,333.93 $ (199.07) $ 6.8128% 6.8434% 5.2479% 5.7206% 0.66
Weekly Shock 10,094.83 $ (438.17) $ 7.3051% 7.3906% 12.8532% 14.1740% 0.66
Monthly Shock 9,620.84 $ (912.16) $ 8.3317% 8.4287% 28.7127% 30.2112% 0.66
Annual Shock 7,373.10 $ (3,159.90) $ 15.9473% 16.9373% 146.3626% 161.6567% 0.66
Base Line 10,533.00 $ NA 6.4477% 6.4477% NA NA 0.75
Daily Shock 10,333.93 $ (199.07) $ 6.8470% 6.8409% 6.1929% 6.0983% 0.75
Weekly Shock 10,094.83 $ (438.17) $ 7.2607% 7.3921% 12.6091% 14.6471% 0.75
Monthly Shock 9,620.84 $ (912.16) $ 8.2894% 8.4994% 28.5637% 31.8206% 0.75
Annual Shock 7,373.10 $ (3,159.90) $ 15.9746% 17.1614% 147.7566% 166.1631% 0.75
Base Line 10,533.00 $ NA 6.4166% 6.4166% NA NA 0.95
Daily Shock 10,333.93 $ (199.07) $ 6.8012% 6.8285% 5.9938% 6.4193% 0.95
Weekly Shock 10,094.83 $ (438.17) $ 7.1892% 7.3721% 12.0406% 14.8911% 0.95
Monthly Shock 9,620.84 $ (912.16) $ 8.1984% 8.5770% 27.7686% 33.6689% 0.95
Annual Shock 7,373.10 $ (3,159.90) $ 15.6543% 18.0734% 143.9657% 181.6663% 0.95