Sunteți pe pagina 1din 8

PROJECT:

Location:
OWNER:
DATE:

PROPOSED OFFICE FIT-OUT


10 Philand Drive, T.Sora, QC
Quezon City
MR. AND MRS. RAYMUND ALBERTO
May 8, 2012
Item / Description

1.00
2.00
3.00
4.00
5.00
6.00
7.00
8.00
9.00
10.00
11.00
12.00

13.00
14.00
15.00
16.00
17.00
18.00
a
c
d

RASA Executive Office


Temporary coverings/board-ups
Demolition of wall
Ceiling works
Dem. of door openings
Door re- installation (RASA office)
Door re- installation (main door)
Toi & Bath Door
Masonry works
Plastering works
3" Concrete Topping
Relocation of Roof downspouts
Painting Works
a. Ceiling
b. Walls
Roofing Insulation
Electrical Works and fixtures (wall outlets)
(air-con outlets)
Wall tiles installation
Floor tiles installation
Floor tiles installation (RASA office)
Plumbing works
Rough-in works
Water closet (install only)
Lavatory (install only)

Area Unit

Quantity

lot
lot
sm
lot
lot
lot
lot
sm
sm
lot
lot

1.00
1.00
28.00
1.00
1.00
1.00
1.00
17.00
34.00
22.75
1.00

lot
lot
lot
lot

1.00
1.00
1.00
1.00

lot
lot
sm

1.00
1.00
21.00

lot
set
set

1.00
1.00
1.00

Total Unit

1250.00

1015.00
210.00

35000.00
8500.00
4500.00
4500.00
5500.00
17255.00
7140.00
6825.00
5000.00
13500.00
28000.00
7500.00

650.00

TOTAL
AMOUNT
3,500.00
5,000.00
35,000.00
8,500.00
4,500.00
4,500.00
5,500.00
17,255.00
7,140.00
6,825.00
5,000.00
13,500.00
28,000.00
7,500.00
35,000.00
6,500.00
1,500.00
13,650.00
12,000.00
2,500.00
1,800.00
224,670.00

PROJECT:
Location:

PROPOSED OFFICE FIT-OUT


10 Philand Drive, T.Sora, QC
Quezon City
MR. AND MRS. RAYMUND ALBERTO
July 10, 2012
Additional Works

OWNER:
DATE:
Subject:

1.00 Supply of 150x600 Floor tiles (brown tiles)


2.00 Cabinet works
16mm thk plywood
1/2"x8' KD wood
Laminate sheets
Painting works
Consummables (nails, wood glue)
3.00 Demolition of wall
Masonry and restoration works
4.00
5.00
6.00
7.00
8.00
9.00

General Re-painting of walls and ceiling


Glass works
Urinal flush valve
Lavatory Fittings
2-20 watts louver type lighting
3-40 watts louver type lighing

sq.m

21.00

650.00

shts
lghts
shts
lot
lot

22.00
25.00
11.00
1.00
1.00

2250.00
55.00
1450.00

lot

1.00

set
sets
sets
set

1.00
4.00
2.00
1.00

13650.00

13,650.00
49,500.00
1,375.00
15,950.00
12,500.00
3,500.00
9,500.00
5,000.00
23,000.00
12,000.00
4,850.00
2,700.00
2,700.00
2,350.00

675.00
1,350.00
2,350.00

158,575.00

Summary of Contract Cost


1 T&B Tiling Works
2 Office Fit-out
3 Misc. additional works
Payments:

44,800.00
237,215.00
158,575.00
Total Contract
14-May
23-May
1-Jun
8-Jun
Total Payments
Balance

440,590.00
70,000.00
50,000.00
50,000.00
30,000.00

200,000.00
240,590.00

PROJECT: PROPOSED STORE IMPROVEMENT


Location:
GF, SM FAIRVIEW
Quezon City
OWNER:
Engr. And Mrs.Raymund Alberto
DATE:
rev. as 18 January 2013
REF:
Item / Description
1 Mobilization
2 Building Permit and Occupancy
3 Temporary Board-up
4 Glass works
a Removal of existing glass panels
b Fixed glass (1.40x3.00m) 1/2" tempered glass
c Sliding glass door (1.40x3.00m) 1/2 tempered glass
d Sliding glass door mechanism
4 Interior Works
a Gypsum ledge for glass installation
b Demising Pier
c Signage band
d Re-painting works
d.1 Ceiling
d.2 Walls
e Cladding of wall partition (verify)
f Electrical Works (signage breaker)

Area Unit Quantity


lot
1.00
lot
1.00
lot
1.00

Material

Labor

Total Unit

(by owner)
5,000.00

panels
panels
panels
panels

4.00
2.00
2.00
2.00

17500.00
17500.00
8750.00

2500.00
5250.00
5250.00
2625.00

22750.00
22750.00
11375.00

10000.00
45500.00
45500.00
22750.00

lin.m
lin.m
lin.m

6.00
6.00
4.00

1100.00
550.00
1100.00

330.00
165.00
330.00

1430.00
715.00
1430.00

8580.00
4290.00
5720.00

lot
lot
sq.
lot

1.00
1.00
15.00

750.00

330.00

1080.00

Total
Terms:
50% DP
balanced thru progress billing
Duration of Works: 7 Working Days
Tempering of glass-15 days, full payment

TOTAL
15,000.00

7,500.00
15,000.00
16,200.00
6,500.00
207540.00

S-ar putea să vă placă și