Prada Mantri Gram Sadak Yojana ( PMGSY) Road Proposed in PMGSY for Rural Connectivity

Up gradation Of Road from Duderhama Rabitar Narayan bagh (Stage -U) District :Srinagar Ganderbal ( Ganderbal) Road length=12.7 Block :- Ganderbal

Project Costing
S.No. A) Item i)Dismantling of dry stone walls (country type) ii)Reconstruction of dry stone (country type) Tree Cutting (details Enclosed ) Earth work a) Earth work in cutting b) Earthwork in filling (available) c) Earth work in filling from (Barrow pits ) Pavement a)GSB b) WBM -GII c) Primer coat d) 50mm thick Bituminous Macadam e) Tack Coat f) 25mm thick Semi dense g) Seal Coat 3) Unit cum cum no. cum cum cum 9630 4815 31087 108.52 35 382.99 Qty. 400 400 Rate 100 250 Amount (In Laces.) 0.4 1.00 5.08 10.45 1.69 119.06 0.00 51.35 36.72 40.71 269.93 11.48 157.75 40.52 4.68 5.04 15.90 67.77 126.34 70.00 18.00 12.00 9.00 3.95 7.90

B) 1)

Cum cum Sqm cum Sqm Sqm Cum

5242.00 1965.75 70660.00 3886.30 70660.00 70660.00 70660.00 26 9 7 3875 2620 1 1 1 1 2

979..58 1868 57.62 6945.68 16.24 223.25 57.35 18000 56000 227084 1749 4822

Cross drainages a) RCC pipe Crossing (300mm ) No. b) RCC pipe crossing (600mm dia) No. b) RCC pipe crossing (1200mm dia) d) Pcc drain e)Pcc deep drain f) RCC culverts i) 17 m bridge ii)1x8 m RCC culvert (3m ext.) iii)1x6 m Rcc Culvert(4mt ext) iv)1x4m Rcc culvert (4mt ext) v)1x2m Rcc Culvert No. Rm Rm No. No. No. No No

4)

Protection Works a) R/Wall & B/Wall (avg 2 M height Rm ) b)PCC Edge wall Rm c) Create work DPR Formulation Surveying Road Furniture (details enclosed) Total amount Rm Rm Km

1500 2975 3000 12.7

7391 2915 2826 15000 10000

110.87 86.72 84.78 1.91 1.27 8.90 1377.20

12.7

Assistant Executive Engineer PMGSY, SD Ganderbal

Executive Engineer PMGSY Division Ganderbal

Prada Mantri Gram Sadak Yojana ( PMGSY) Road Proposed in PMGSY for Rural Connectivity
Up gradation Of Road from Duderhama Rabitar Narayan bagh (Stage -U) District :Srinagar Ganderbal ( Ganderbal) Road length=12.7 Block :- Ganderbal

Project Costing
S.No. Item Unit Qty. Rate Amount (In Laces.)

Pradhan Mantri Gram Sadak Yojana(PMGSY)

PACKAGE SUMMARY State: Jammu & Kashmir. District: Srinagar. S. Name No of Block Name of Road From 1 Lar Dub To Khanpora

Profarma-B
Package No: JK-13 Misc. Type of Propos Cost of No.of Cost of Total Averege cost. Proposa ed Paveme C.D C.D estimated cost l length nt works. works. cost per Km. N/U N Km 1.90 (In Lacs) 121.29 No's 10 (In Lacs)(In Lacs) (In Lacs) (In lacs) 2.3 0.29 123.88 65.20

(Stage II of Phase VII th Scheme Package No JK1351) Total Estimated cost of the Package = Rs: 123.88 Lacs Routine Maintenance for 5 years= Rs. 9.29 Lacs Grand Total = Rs. 133.17 Lacs N = New Connectivety. U = Upgradiation. Technical scrutiny done by: Prepared by: Signature: Name: Designation: Signature: Name: Designation: Signature: Name: Designation: Signature: Nmae: Designation:

Checked by:

Coodinator STA: Signature: Name: Designation:

Scrutnized by:

Proforma C

PRADHAN MANTRI GRAM SADAK YOJANA ( PMGSY) CHECK LIST FOR P.I.U. & S.T.A. ( For Indvidual Road Works ) To be filled by PIU. 1. Location :- State: 2. Package No:3. Name of the Road: From Duderhama Via Gadoora 4. Total Length (Km) 5. Estimated Cost Rs :
Item Flexible Pavement Rigid Pavement Others

J&K

District :

Srinagar

To 0.7 Km Average Cost :

Umar Hair In Open Area 1.20 Km

1.9 In Built up area -

Total Cost in Rs.

Cost per Km. Lakhs

63.65 60.23 123.88

33.50 31.70 65.20

Stage -II

Total 6. Type of proposal:New connectivity -If the proposed road is a New connectivity - Is the road a part of core network If Yes Through Route/ Link Route No. T- Name of the unconnected Target Habitation (s) (to be crosschecked with CN-6) - Population sub served by the proposed road.
- Does the Proposed Road lead up to the Habitation for which it is supposed to provide connectivity (In other words are you sure that the road is not being made partially?) - Does the proposed Road connect the unconnected Habitation to -a) Another habitation having All- weather road. -b) Directly to an All weather road. If ( b) indicate the nature of road to which the proposed road leads.

Yes or L0 3 8

Yes b) VR

- If the proposal is for up gradation - is the road a part of the core network - is it associated Through Route or Not - PCI value - Age of the road - Is it certified that there are no other unconnected Eligible Habitations in the district.

NA

7. a) Whether the Proposed Road has the

desired carriage way width,Roadway width and Road Land Width (RLW )

YES In the Built Up Area (m) 3.0 5.5 6.5 In the Open Area (m) 3.00 5.50 6.50

b) Indicates the actual widths of the following for the proposed road a) Carriageway b) Roadway c) Road Land Width INDEX MAP (not to scale ) : Attached Attached

Name of Road : Dub to Khanpora (Stage -II)

Cross Section details a) Cross Section of The Existing road showing different component layers.

X-Section Attached

b) Cross Section of The Proposed road showing different component layers (Should be as per Actual Provisions of DPR)

X-Section Attached

8. Base year traffic volume Month & Year of Traffic Volume Count = Motorised Traffic Days Cars,Jeep, Motoris Light Trucks Vans,Three ed two Commercial Agricultural Tractors, Wheelers Wheel Vehicle(mata Trailers,small trucks
ers dors,Sumos etc) L U OL L U OL L

Non Motorised Traffic Buses

U OL Cycles Cycle Animal Drawn Ricksha Vechicle wa SWC Pneumatic Tyred

Day 1 Day 2 Day 3 Average

316 326 377 340

326 336 389 350

93 96 111 100

76 79 91 82

70 72 83 75 0

45 58 48 50

42 54 45 47 0

7 9 8 8

8 6 7 7 0

198 253 209 220

18 25 23 22

0 0 0 0

30 26 25 27

ADT in the year of Traffic Count(non-peak season) = ADT in peak season/2 =1328/2 =664 AADT =T+1.2*n*t*T/365, Take n =1& t=75 days ,AADT =664+(1.2*1*75*664)/365 = 828 Growth rate adopted (%) = 6% Design Life = 10 Years Number of Harvesting Seasons = 2 No. of Days in Each Harvesting Season (t) = Value of (n) assumed = Base Year Traffic AADT ( After 2 years) = AADT = 75 1 828x(1.06)= 930 930.00

ESAL Per Day(T) =210.41 T7

Cumulative ESAL = 4811*T*L ,Here L =0.75 = 7,59,212 Construction Period From Base Year=2 Years Traffic Category = 9 Subgrade CBR ( for Different Sections ) = Chainage Km 1 to KM 13 Recommended CBR CBR % 8.00% 7.00% 10. Cost Details A. General Costs Cost of Preparation of DPR

Cost Rs. 29000

Cost /km (Rs) 15263

Dub to Khanpora (Stage -II) B. Pavement Components Description of layer Thickness in mm Earth Work - in Excavation/ Cutting Earthwork- in Filling (Embankment) Subgrade (if provided seperately) Shoulders (If not considered in the Earthwork) Granular Sub base Soil + Aggregate Mix WBM Gr -I I Scarifying WBM Gr -I I I C.Bituminous Layers Prime Coat Tack Coat Semidense Seal Coat
MPM/BBM

Quantity in Cum/Sqm

Cost Rs.

Cost/ km (Rs)

1425 125 1056

473000 995000

248947 523684

75

455.85

641000

337368

6078 6078 6078 6078 303.9

350000 99000 1354000 348000 2105000

184211 52105 712632 183158 1107895

Surface D. Cement Concrete Road Pavement Quality Concrete (M30 ) E: C D No. of Existing CD Works Do they require any improvement- specify the nature of improvement proposed If yes, their Number and Cost of improvement Location - Chainage ( Similar Type of CD's may be grouped together) 600mm dia PC 300mm dia PC

Type of CD & their Nos 3.00 7.00

Total Length of Bridge/ Culvert 21.96 51.24

Cost in Rs.

142000.00 88300.00

Total Cost of Proposed CD works

230300

121211

F. Protection works G. Pucca Side Drains (if Provided) Length H. Road Logo, other Road Furniture I. Any other Provisions (Please Specify)

600 RM

Cost in Rs 3067400

Cost /Km (Rs) 1614421

1000 RM

2697000

1419474 0

Total Cost of the Project (Rs)

12388700

Name of the road Dub to Khanpora (Stage -II) J. Five Year Routine Maintenance Year I II III IV V
Total Maintenance Cost

Cost in lakhs

% Cost
0.5 1.0 1.5 1.75 2.75

Cost /km

61943.5 123887 185830.5 216802.25 340689.25 929152.5

Latest

6534 13068 19602 22869 35938

11. Whether the road has Geometrics as per Rural Roads Mannual RRM / Circulars of NRRDA. 12.Whether C.D.works / Protection works are provided as per RRM / Latest Circulars of NRRDA/ Respective Codes. 13. Whether the Cost etimates are as per standerd data analysis and S.S.R.

Yes

Yes

Yes 14. Sources and the Lead distances of Materials are as under Lead Material Source Material Earth Zazna Murrum (Subgrade) Safapora Aggregate Ganderbal Sand Stones Saderkote Certified that information provided is true
Distance (Km) 12

Source Srinagar Pampore Mec stores pamp

Lead Distance 30 34 34

Cement Macadam Steel Np3 pipes

15 15 15

Zankote

33

Prepared By (Name)

Checked By

Scrutinized By

Counter Signatures of Co-ordinator STA :

To be filled by State Technical Agency

Name of the STA: Dr F.A.Mir Yes/ No Name of Road :Dub to Khanpora (Stage II) 15 Is the Proposed Road entered on the OMMS : (Data entries to be verified by STA before Clicking the Propopsal) 16 If the Proposal is for new connectivity Have you satisfied yourself that the proposed road is a part of Core Network Is the unconnected habitation (s) part of list of unconnected Habitations as per CN-6 Yes / No Does the Proposal ensure full connectivity to Target Habitation a) If No, the name of Unconected Habitation up to which it is connected b) If such Unconnected Habitation eligble Under PMGSY 17 Are you satisfied with the following (L section, X section must be verified) Engineering Surveys Soil/ Material Investigation ( CBR, Density, LL, PI, Gradation to be verified)
Traffic Surveys / Estimation

Yes / No

Yes / No Yes/ No Yes / No Yes / No Yes / No Yes / No

Hydraulic Studies. ( Catchment for structures with more than 2 Vents to be verified from topo sheet. Location and requirement of all CD structures to be verified from L section ) 18 In case , Traffic is projected beyond T 4 Category are you satisfied with the reason given by PIU 19 In case, sub grade CBR is less than 3; has Soil Stabilisation etc. been proposed

Yes / No

Yes / No ( If not , specific Reasons given by PIU) 20 Is the design of the following elements as per Rural Roads Manul / Circulars of NRRDA: Alignment & Geometrics Location and type of CD works and Side drains Integration for Cross and longitudinal Drainage Protection Works 21 Is the design of flexible Pavement as per IRC SP: 72- 2007 and design of Rigid Pavement as per IRC SP:62- 2004 . 22 Does the Estimation Conform to Standard Rate Analysis and SSR generated for the current Phase 23 Does the proposal have provisions for PMGSY Logo Sign Boards and Information Board Km/Hm Stones Guard Stones (where necessary ) Traffic Sign Boards (as necessary) 24 Secific Remarks, if any, by STA ( Specific remarks of STA about the overall project are necessary on each DPR) Yes / No Yes / No Yes / No Yes / No Yes / No Yes / No Yes / No

Yes / No Yes / No Yes / No

Certified that the Design and Estimation for the Proposed Road work are based on the data and SSR provided by PIU Engineers . The Proposal after final Correction is entered on the OMMS.The Propasal may be considered for clearance.
Technical Scrutiny at STA done

Signature Name Date

Co-ordinator STA: Signature Name Date

Form F-5

Pradhan Mantri Gram Sadak Yojana (PMGSY)

Road Proposed in PMGSY for Rural Connectivity (Pavement Layers)
District :- Srinagar (Ganderbal) S.No. Name of Place / tourist place Connected by Road. New Const./ Upgradation (Use N/U) N U Facility Road Existing Accessed Length Surface (Use (KM) Type A/B/C/D) Detai ls 50 mm thick Macadam 10 Block:- Lar Package No.:- JK-13 Total Cost of Pavement in Lacs. Sum of (10 to 21)

Details of thickness & Cost for pavement paver

From

To

Earth Work

Earthe Sub Grade GSB/ WBM WBMn Preparation Draina -II III should ge er layer 12 13 14 15 16

Tack Coats

25 R/B Wall Misc mm semide nse 18 19 20

PMC Seal Coat 21

11

17

22

Dub

Khanpora

1.90

FW

21.05

4.73

9.95

6.4

4.49 13.54

30.68

0.29

3.5

94.62

Assistant Executive Engineer PMGSY, SD Ganderbal

Executive Engineer PMGSY Division Ganderbal

Form F-6

Pradhan Mantri Gram Sadak Yojana (PMGSY)

Road Proposed in PMGSY for Rural Connectivity (X-Drainage Structures)
District :- Srinagar (Ganderbal) S.No. Name of Road New Const./ Road Upgradation Length (Use N/U) (KM) Existing CD structures by Type H.P Culvert No 1 1 2 Dub to Khanpora 3 N 4 1.90 5 Dia 6 B.Arch Culvert No L 7 8 M Bridge No 9 L 10 11 Block:- Lar Details Package No.:- JK-13 Total Cost of Proposed CD Str.(incl.C/O conc. Drain) (Cost in Lacs) 18 Detalis of Proposed CD structures by Type H. P Culvert No 12 3 Dia 13 600 29.27 7 300 Pipe Culvert No 14 dia 15 Causeway No L M Bridge No 16 L 17

Assistant Executive Engineer PMGSY, SD Ganderbal

Executive Engineer PMGSY Division Ganderbal

Form F-I

Pradhan Mantri Gram Sadak Yojana (PMGSY)

Summary Sheet
Name of the block Lar
Stage-II

Total No. of Habitations

>1000

Unconnected Habitations
500-999 250-500 <250

Package No. JK13

Type of Work

No. of roads

Total length of road (Km)

No. of new CD Str.

Estimated cost
Pavement From F-5 CD Str. From F-6 6 Total 5+6 7

No. of new village connected

Total Village SC/ST Village 9

New Connectivity

Dub Khanpora

1.9

45

94.62

25.62

120.24

Total cost of work: Rs: = 123.88

Lacs.

Assistant Executive Engineer PMGSY, SD Ganderbal

Executive Engineer PMGSY Division Ganderbal

Pradhan Mantri Gram Sadak Yojana ( PMGSY)

Cost Estimate for Construction of
PAVEMENT. Length Of Road 1.90 KM Construction Of Road from D.Q.N Upgradation Package No.: JK-13
District : Srinagar(Ganderbal) S.No. Description of Items L (M) B (M) D (M) Block : Ganderbal Unit Qty. Rate (Rs) Amount in Lacs.

1
1

2
Granular sub-base / base / surface course with local materials (Table 400.13)by mix in place method normal Construction of granular sub-base by providing local material spreading in uniform layers with motor grader on prepared surface , mixing by mix in place method with rotavator at once & compacting with smooth wheel roller to acheive the desired density complete as per clause 401.4 as per techinical specifications clause 408.( 5% provision for curves & passes.) 1) Using naturally occuring gravel. Add for extra widening at 30 number of curves and adda Total Carriage with an average lead of 10 Kms from Nallah Sindh Loading
WBM Grading 2 :WBM Grading 2 : P/L, spreading & compacting stone aggregates of specific sizes to water bound macadam specification incld. spreading in uniform thickness, hand packing, rolling with three wheel roller 80-100kN static roller in stages to proper grade and camber, applying & brooming with crushable, stone screening, binding materials to fill up the interstices of coarse agg., watering and compacting to the required density grade 2 as per technical specification clause 405.manual means.including cost and carriage of all materials from approved source to site of work,with all leads, lifts, loading unloading and octori.(Finished work to be measured, complete .) . .) .

10

12700

0.200

Cm

5080.00

900

0.90

0.200

CM CM TKm Cum

162.00 5242.00 10379 5242.00

799.36 79.71 22.42

41.90 8.27 1.18

12700

2.0

0.075

Cm

1905.00

Add for extra widening at 30 number of curves and adda

900

0.90

0.075

CM

60.75

S.No.

Description of Items

L (M)

B (M)

D (M)

Unit

Qty.

Rate (Rs)

Amount in Lacs.

2
Total Carriage with an average lead of 20 Kms Loading Prime Coat :- Providing and applying Primer coat with bitumen emulsion (SS-1) on prepared surface of granular base including cleaning of road surface and spraying primer at the rate of 0.70-1.00 kg/sqm using mechnical means as per Technical Specification Clause 502 including providing & applying tack coat with Bitumen emulsion (RS 1.00) using emulsion distributar @ 0.2 to 0.25kg / sqm on the prepared bituminious cleaned with hydraulic broom as per technical specification clause 503. Add for extra widening at 30 number of curves and adda Total Carriage with an average lead of 36 Kms Bituminous Macadam :- P/L Bituminous Macadam with Hot mix plant using crushed aggregate of grading as per Table 500.4 premixed with bituminous binder, transported to site upto a lead of 1000 m laid over a previously prepared surface with paver finisher to the requried grade , level & alignment & rolled to acheive the desired compaction as per techinical specification clause 504. Add for extra widening at 30 number of curves and adda Add for Surface correction, Camber modification, super elevation etc. @10% Total Carriage with an avg lead of 36 Kms Tack Coat: Providing & applying tack coat with Bitumen emulsion (RS-1) using emulsion distributar @ 0.20 to 0.25 Kg per Sqm on the prepared bituminous surface cleaned with Hydraulic broom ar per technical specification clause 503. Add for extra widening at 30 number of curves and adda Total Carriage with an avg lead of 36 Kms

6
CM TKm

7
1965.75 5110.95 1965.75

8
1249.80 209.35 73.95

10
24.57 10.70 1.45

12700

5.50

Sqm

69850.00

900

0.90

Sqm Tkm

810.00 70660.00 60.06

57.50 145.08

40.63 0.09

12700

5.50

0.05

Cum

3492.50

900 353.3

0.90

0.05

Cum

40.50 353.30 3886.30 8549.86 69850.00 810.00 70660 17.67 6626.71 145.08 257.53 12.40

Tkm 12700 900 5.50 0.90 Sqm Sqm Tkm

16.21 145.08

11.45 0.026

S.No.

Description of Items

L (M)

B (M)

D (M)

Unit

Qty.

Rate (Rs)

Amount in Lacs.

1
6

2
25mm thick Semidense :- Providing, laying and rolling of semidense bitumenous concrete of 25mm thickness composed of 13.20 mm to 5.60mm aggregates of sepecified grade with bitumenous binder @ 4.5% to 5 % of mix & filler by weight,mixing in suitable plant transporting the hot mix work site,laid with paver finisher to required grade,levell and alignment,rolling with smooth wheeled rollers to achieve desired conpaction followed by seal coat ,including carriage of materials,loading unloading and all taxes Bitiumen (S- 90) Add for extra widening at 30 number of curves and adda Total Carriage with an avg lead of 36 Kms Seal Coat :- Providing and laying seal coat sealing the voids in a bituminous surface laid to the specified levels, grade and cross fall using Type A ,Type B and Type C as per Technical Specification Clause 510. Type B bitumen (S-90). Add for extra widening at 30 number of curves and adda Total Carriage with an avg lead of 36 Kms Earthen Shoulders :- Construction of subgrade and earthen shoulders with material got obtained from cutting along the site with all lifts and leads , transporting to site, spreading, grading to required slope and compacted to meet requirement of Table 300.2 with lead upto 1000m as per technical specifications clause 303.1.

10

12700

5.50

Sqm

69850.00

900

0.90

Sqm Tkm

810.00 70660.00 3886.30 69850.00 810.00 70660.00 932.71

215.27 145.08

152.11 5.64

12700 900

5.50 0.90

Sqm Sqm Tkm

55.45 145.08

39.18 1.35

ITEM INCLUDED IN EARTH FILLING ESTIMATE

Total
Assistant Executive Engineer PMGSY,(JKRRDA) SD Ganderbal

608.49

Executive Engineer PMGSY (JKRRDA) Division Ganderbal

Pradhan Mantri Gram Sadak Yojana ( PMGSY) Cost Estimate for Laying of 300mm dia cross drainage pipes Construction Of Road from Dub to Khanpora
Length District :Srinagar (Ganderbal) S.No. Description of Items Nos. L (M) B (M) 1.90 KMs Block:-Lar D (M) Unit Qty.

Rate Rate ( (items) carriage (Rs) details encl) (Rs)

Net Rate in Rs

Amount in Lacs

Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of side and bottom and backfilling in trenches with excavated suitable material.(Ordinary soil upto 3m depth) Bedding: Type B (First Class) Bedding, Laying (First Class) bedding on well compacted sand, moorum or approved granular material as per Clause 1105 (ii) Providing and laying reinforced cement concrete pipe NP3 for culverts on first class bedding of granular material in single row including fixing collar with cement mortar 1:2 but excluding excavation, protection works, backfilling, concrete and masonry works in head walls and parapets as per Clause 1106.(300 mm dia) TOTAL Rate per Pipe Crossing of 300mm dia = Rs

2.44

0.50

1.00

Cum

3.66

183.10

183.10

0.01

2.44

0.50

0.20

Cum

0.73

651.18

138.484

789.664

0.01

2.44

Rm

7.32

1473.85

69.99

1543.84

0.11 0.13

Total

12549
Executive Engineer PMGSY (JKRRDA) Division Ganderbal

Assistant Executive Engineer PMGSY,(JKRRDA) SD Ganderbal

Pradhan Mantri Gram Sadak Yojana ( PMGSY) Cost Estimate for Laying of 1200mm dia cross drainage pipes Construction Of Road from Dub to Khanpora Length
District :Srinagar (Ganderbal) S.No. Description of Items Nos. L (M) B (M)

1.90 KMs
Block:-Lar D (M) Qty. T Qty Rate (items) (Rs) Rate ( carriage details encl) (Rs) Net Rate in Rs Amount in Lacs

Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of side and bottom and backfilling in trenches with excavated suitable material.(Ordinary soil upto 3m depth)

2.44

3.50

1.90

Cum

64.90

81.10

183.10

183.10

0.15

2 2 Bedding: Type B (First Class) Bedding, Laying (First Class) bedding on well compacted sand, moorum or approved granular material as per Clause 1105 (ii) 4 2 Type A (Concrete cradle) Bedding, Laying concrete cradle bedding with M 15 Cement concrete as per Clause 1105 (ii) 4

3.00

1.35

2.00

Cum

16.20

2.44 3.00

3.50 1.35

0.20 0.20

Cum Cum

6.83 1.62

8.45

651.18

99.796

750.976

0.06

2.44

2.35

0.70

Cum

16.05 15.57 3598.51 200.03 3798.54 0.59

2 Deduct pipes 1

3.00 3.72

1.35 1/2 *.6*.6

0.20

Cum Cum

1.62 2.10

Polygonal Random Rubble massonary,uncoursed brought to course in cement sand mortar 1:6 with quarry stone in foundation and plinth incl cost of bond stones and levelling up at specified levels with M15(stone aggregate 20 mm size)

(1.35+0. 6)/2

2.5

Cum

14.625 14.685 3003.86 332.45 3336.31 0.49

Parapet Walls Deduct pipes Back fillingbehind abutment, wingwall and return wall complete as per drawings &technical specifications Clause 1204.3.8

2 2

3 0.97

0.6 (x.6x.. 6) 3.5 1/2(x. 6x..6)

0.6

Cum Cum

2.16 2.1

2.44

Cum

34.16 32.06 834.69 99.796 934.48 0.30

Deduct pipes

3.72

2.1

Providing and laying reinforced cement concrete pipe NP3 for culverts on first class bedding of granular material in single row including fixing collar with cement mortar 1:2 but excluding excavation, protection works, backfilling, concrete and masonry works in head walls and parapets as per Clause 1106.(600 mm dia)

2.44

Rm

9.76

6672.15

288.21

6960.36

0.68

TOTAL

Total

2.271

Rate per Pipe Crossing of 1200mm dia

= Rs

227084
Executive Engineer PMGSY (JKRRDA) Division Ganderbal

Assistant Executive Engineer PMGSY,(JKRRDA) SD Ganderbal

Pradhan Mantri Gram Sadak Yojana ( PMGSY) Cost estimate for Construction of R/Wall & Breast Wall (2M Height) Construction Of Road from Dub to Khanpora
District : Srinagar ( Ganderbal) S.No. Description of Items L (M) B (M) D (M) Unit Qty.

Length :1.90 Kms Block Kangan Total Qty Rate

(items) (Rs) R/Wall / Breast Wall 1

Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of side and bottom and back filling in trenches with excated suitable material(ordinary soil up to 3 mt depth) Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 (P.C.C Grade M-10 Nominal mix 1:3:6) Polygonal/ Random Rubble masonry, uncoursed brought to course in cement sand mortar 1:6, with quarry stones in foundation and plinth incl cost of bond stones and levelling up at specified levels with M5 grade ( stone aggregate 20mm size)

Rate ( carriage details encl) (Rs)

Net Rate in Rs

Amount in Lacs.

15

1.3

2+2.5 2

Cum

43.88

2.28

183.10

183.10

0.004

15

1.30

0.15

Cum

2.93

2.93

3525.96

238.86

3764.82

0.11

15 15

1/2X1.10 1.10+.60 2

0.30 2.00 Cum

2.48 25.50 8.10 19.88 3003.86 301.57 3305.43

0.66

D/d dry pannels 4.0x3.00x.750x(1.00+0.80)/2

Polygonal/ Random Rubble masonry, uncoursed brought to course with quarry stones laid DRY in foundation and plinth incl cost of bond stones.

4.0x3.00x.750x(1.00+0.80)/2

Cum

8.1

8.10

2191.27

231.12

2422.39

0.20

Pradhan Mantri Gram Sadak Yojana ( PMGSY) Cost estimate for Construction of R/Wall & Breast Wall (2M Height) Construction Of Road from Dub to Khanpora
District : Srinagar ( Ganderbal) S.No. Description of Items L (M) B (M) D (M) Unit Qty.

Length :1.90 Kms Block Kangan Total Qty Rate

(items) (Rs) R/Wall / Breast Wall 5

Backfilling behind abutment, wing wall and return wall complete as per drawings & technical specification Clause 1204.3.8(Material available at site)

Rate ( carriage details encl) (Rs)

Net Rate in Rs

Amount in Lacs.

15

0.60

1.00

cum

834.69

138.48

973.17

0.09

Providing P.C.C. M 20 50mm thick coping on top of retaining wall/breast wall.

15

Rm

15.00

15.00

220.21

21.67

241.88

0.04

Total = Cost per Rm=Rs 7276

1.09

Assistant Executive Engineer PMGSY, SD Ganderbal

Executive Engineer PMGSY Division Ganderbal

Pradhan Mantri Gram Sadak Yojana ( PMGSY) Cost estimate for Construction of Crate Appron Bund Construction Of Road from Dub to Khanpora
District :- Srinagar (Ganderbal) S.No. Description of Items L (M) B (M) Rev Length 1.9 KM D (M) Unit Qty. Block :Kangan Total Qty

Rate (items) (Rs)

Rate ( Net Rate carriage in Rs details encl) (Rs)

Amount in Lacs.

Crate Appron Bund 1

Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of side and bottom and backfilling in trenches with excavated suitable material. (with a lift of 3 Mtrs) Providing and Laying of Boulder Apron laid in wire Crates 4mm dia G I Wire conferming to IS 280 and IS 4823 in 100mm X 100mm mesh (woven diagonaly includiing 10% extra for laps and joints laid with stone Boulders weighing not less than 25 Kgs each as per drawing and Technical Specifications Clause 1301 excluding the cost of crate wire Providing and fixing of crate wire with 4mm dia Black Annealed wire confirming to IS 280 and IS 4826 in 100mm X 100mm mesh (woven diagonally ) including 10 per cent extra laps and joints excluding the cost & labour of boulders

100.00

1.20

0.30

Cum

36.00

36.00

183.10

183.10

0.07

100.00

1.20

1.20

Cum

144.00

144.00

791.96

215.86

1007.82

1.5

144.00

3.55

Sqm

511.20

511.20

223.00

incl carr

223.00

1.1

Backfilling behind Crate wall complete as per drawings & technical specification Clause 1204.3.8 Total

100.00

0.60

0.60

cum

36.00

36.00

834.69 Total =

215.86

1050.55

0.38 3.0

Rate per RM
Assistant Executive Engineer PMGSY,(JKRRDA) SD Ganderbal

3035.3508
Executive Engineer PMGSY (JKRRDA) Division Ganderbal

63.4

4.179074

228.29

282.00

238.49 3.76 11.41292

Cost estimate for Construction of C C Drain Construction Of Road from Dub to Khanpora
S.No. District :- Srinagar (Ganderbal) Description of Items L (M) B (M) D (M) Unit Qty.

Rate (items) (Rs)

Rate ( carriage details encl) (Rs)

Net Rate in Rs

Amount

Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of side and bottom and backfilling in trenches with excavated suitable material. (with a lift of 3 Mtrs) Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 (P.C.C Grade M-10 Nominal mix 1:3:6) Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 { P.C.C grade M 15 Nominal mix (1:2.5:5)} Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 [ P.C.C. grade M 20, Nominal mix (1:2:4)] TOTAL Rate per Rm Assistant Executive Engineer PMGSY,(JKRRDA) SD Ganderbal

100.00

1.05

0.60

Cum

63.00

183.1

183.1

0.12

100.00

1.05

0.15

Cum

15.75

3526.0

238.86

3764.8

0.59

2x100

0.30+0.20 2

0.50

Cum

25.00

3598.51

239.99

3838.5

0.96

100.00

0.45

0.05

Cum

2.25

4071.51

260.23

4331.74

0.10 1.77

1765
Executive Engineer PMGSY (JKRRDA) Division Ganderbal

118.2

13.63472

14.18

75.64

72.58604

7929.36

Pradhan Mantri Gram Sadak Yojana ( PMGSY) Cost estimate for Construction of C C Deep drain Drain Construction Of Road from Dub to Khanpora
S.No. District :- Srinagar (Ganderbal) Description of Items L (M) Length B (M) D (M) 1.90 KM Unit Block :- Lar Qty.

Rate (items) (Rs)

Rate ( carriage details encl) (Rs)

Net Rate in Rs

Amount

Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of side and bottom and backfilling in trenches with excavated suitable material. (with a lift of 3 Mtrs) Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 (P.C.C Grade M-10 Nominal mix 1:3:6) Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 { P.C.C grade M 15 Nominal mix (1:2.5:5)}

100.00

1.50

0.30

Cum

45.00

183.1

183.1

0.08

100.00

1.50

0.15

Cum

22.50

3526.0

238.86

3764.8

0.85

100.00

0.40+0.65 2

1.20

Cum

63.00

3598.51

239.99

3838.5

2.42

100.00 4 Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 [ P.C.C. grade M 20, Nominal mix (1:2:4)] TOTAL Rate per Rm Assistant Executive Engineer PMGSY,(JKRRDA) SD Ganderbal

0.30

1.20

Cum

36.00

3598.51

239.99

3838.5

1.38 0.14 4.87

100.00

0.65

0.05

Cum

3.25

4071.51

260.23

4331.74

4870
Executive Engineer PMGSY (JKRRDA) Division Ganderbal

118.2

9.739089

14.18

12

75.64

182.9168

11453.52

Pradhan Mantri Gram Sadak Yojana ( PMGSY) Cost estimate for Construction of Edge wall (1M Heigh) Construction Of Road from Dub to Khanpora
District : Srinagar ( Ganderbal) S.No. Description of Items L (M) B (M) D (M) Unit Qty.

Rate (items) (Rs)

Rate ( carriage details encl) (Rs)

Net Rate in Rs

Amount in Lacs.

Edge Wall 1
Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of side and bottom and back filling in trenches with excated suitable material(ordinary soil up to 3 mt depth) Type B (First Class) Bedding, Laying (First Class) bedding on well compacted sand, moorum or approved granular material as per Clause 1105 (ii) Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 (P.C.C Grade M-10 Nominal mix 1:3:6) Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 { P.C.C grade M 15 Nominal mix (1:2.5:5)} Backfilling behind abutment, wing wall and return wall complete as per drawings & technical specification Clause 1204.3.8(Material available at site)

100

0.9

0.30

Cum

27.00

183.10

183.10

0.049

100

0.80

0.15

Cum

12.00

651.18

138.484

789.664

0.095

100

0.75

0.1

Cum

7.5

3526.00

238.86

3764.86

0.282

100

0.75+.5 2

1.00

Cum

62.00

3598.5

239.99

3838.49

2.380

100

0.30

0.50

cum

15.00

834.69

138.48

973.17

0.146

Total = Cost per Rm=Rs

Assistant Executive Engineer PMGSY,(JKRRDA) SD Ganderbal

2.95 2952

Executive Engineer PMGSY (JKRRDA) Division Ganderbal

Carriage / Loading Unloading Chart

Length :-1.90 Kms Source of Material S No Particulars 1 M-10 (1:3:6)] for 1 Cum carriage of C A Carriage of F.A Carriage of Cement Loading of C.A Loading of F A Loading & Unloading of cement Total 2 R/R Masonary (1:6 mortar) Carriage of stones Saderkote 1 Cum 2.6 37 4.03 t km 387.69 Kijpora Nallah sindh Srinagar 0.9 Cum 0.45 Cum 0.22 t 0.9 Cum 0.45 Cum 0.22 t 2.05 1.84 13 25 51 4.03 t km 4.03 t km 4.03 t km 22.42 Cum 22.42 Cum 92.79 t 96.66 83.42 45.22 20.18 10.09 20.41 275.98 Qty in Unit of Qty Dub to Khanpora Haulage /Loading Milage Unloading Density in in t/cum Km Rate Unit of Haulage/Lo Amount ading in Unloading Rs

Carriage / Loading Unloading Chart

Length :-1.90 Kms Source of Material S No Particulars Carriage of F.A Carriage of Cement Loading of Stones(Manually) Loading of Sand Loading & Unloading of cement Total 3 R/R Masonary (dry) Carriage of stones Loading of Stones(Manually) Total Saderkote 1 Cum 1 Cum 2.6 37 4.03 t km 73.95 Cum 387.69 73.95 461.64 Nallah sindh Srinagar Qty in 0.38 Cum 0.092 t 1 Cum 0.38 Cum 0.092 t Unit of Qty Dub to Khanpora Haulage /Loading Milage Unloading Density in in t/cum Km Rate 1.84 25 51 Unit of Haulage/Lo Amount ading in Unloading Rs 70.44 18.91 73.95 8.52 8.54 568.05

4.03 t km 4.03 t km 73.95 Cum 22.42 Cum 92.79 Cum

Carriage / Loading Unloading Chart

Length :-1.90 Kms Source of Material S No Particulars 4 M-20 (1:2:4) carriage of C A Carriage of F.A Carriage of Cement Loading of C.A Loading of F A Loading & Unloading of cement Total 5 M-30 (1:1:2) carriage of C A Kijpora 0.9 Cum 2.6 13 4.03 t km 122.59 Kijpora Nallah sindh Srinagar 0.9 Cum 0.45 Cum 0.32 t 0.9 Cum 0.45 Cum 0.32 t 2.05 1.84 13 25 51 4.03 t km 4.03 t km 4.03 t km 22.42 Cum 22.42 Cum 92.79 t 96.66 83.42 65.77 20.18 10.09 29.69 305.81 Qty in Unit of Qty Dub to Khanpora Haulage /Loading Milage Unloading Density in in t/cum Km Rate Unit of Haulage/Lo Amount ading in Unloading Rs

Carriage / Loading Unloading Chart

Length :-1.90 Kms Source of Material S No Particulars Carriage of F.A Carriage of Cement Loading of C.A Loading of F A Loading & Unloading of cement Total 6 M-15 (1:2.5:5) carriage of C A Carriage of F.A Carriage of Cement Kijpora Nallah sindh Srinagar 0.8 Cum 0.48 Cum 0.275 t 2.05 1.84 13 25 51 4.03 t km 4.03 t km 4.03 t km 85.92 88.98 56.52 Nallah sindh Srinagar Qty in 0.45 Cum 0.43 t 0.9 Cum 0.45 Cum 0.43 t Unit of Qty Dub to Khanpora Haulage /Loading Milage Unloading Density in in t/cum Km Rate 1.84 25 51 Unit of Haulage/Lo Amount ading in Unloading Rs 83.42 88.38 20.18 10.09 39.90 364.56

4.03 t km 4.03 t km 22.42 Cum 22.42 Cum 92.79 t

Carriage / Loading Unloading Chart

Length :-1.90 Kms Source of Material S No Particulars Loading of C.A Loading of F A Loading & Unloading of cement Total 7 TypB (First Class ) craddle Carriage of granular material Loading of Granular Material Total 1200mm dia NP3 pipes(for 8 per mtr pipe) Carriage of NP3 pipes Zainakote 1.00 Cum 2.5 60 4.03 t km 603.896 Nallah Sindh 1 Cum 1 Cum 1.92 25 4.03 t km 22.42 Cum 193.44 22.42 215.86 Qty in 0.8 Cum 0.48 Cum 0.275 t Unit of Qty Dub to Khanpora Haulage /Loading Milage Unloading Density in in t/cum Km Rate Unit of Haulage/Lo Amount ading in Unloading Rs 17.94 10.76 25.52 285.64

22.42 Cum 22.42 Cum 92.79 t

Carriage / Loading Unloading Chart

Length :-1.90 Kms Source of Material S No Particulars Loading (by manual means) Unloading (by Manual means) Total Qty in 1 per pipe 1 per pipe Unit of Qty Dub to Khanpora Haulage /Loading Milage Unloading Density in in t/cum Km Rate Unit of Haulage/Lo Amount ading in Unloading Rs 60.94 290.01 391.33

60.94 per pipe 290.01 per pipe

Assistant Executive Engineer PMGSY,(JKRRDA) SD Ganderbal

Executive Engineer PMGSY (JKRRDA) Division Ganderbal

Pradhan Mantri Gram Sadak Yojana ( PMGSY) Cost Estimate for Road Furniture. Construction of Akhal to Hayan
District :Srinagar ( Ganderbal)

Road Length= 7.80 Kms

Package No: Block:- Kangan

S.No.

Item

Unit

Qty.

Rate of Total items Amount incl in Lacs. carriage(R s)

1 2 3 4 5 6

RCC KM Stone Const. of Reference Pillars Const. of Back Pillars P/Fixing of Citizen information Boards Fixing of Two Km Sign boards Provision for Traffic Sign Boards as per clause 1701.2.3 & IRC :67

Nos Kms Kms Nos Nos Nos

8.00 7.80 7.80 2.00 4.00 25.00

1600.00 5000.00 5500.00 16000.00 7000.00 5000.00 Total =

0.13 0.39 0.43 0.32 0.28 1.25 2.80

Assistant Executive Engineer PMGSY, SD Ganderbal

Executive Engineer PMGSY Division Bandipora