Model Road Estimate 1

COST ESTIMATE FOR ROADS CONSTRUCTION OF CROSS DRAINAGE WORKS
BT to Road from Maithapoor to Cherlakondapur in Raikal mandal .

Type of Cross Drainage Work : improvements to existing CD WORKS Est.cost Rs.
Sl No 1 Description of item 2 No 3 Length (m) 4 Width (m) 5 Thickness (m) 6.000 Quantity Rate (Rs) 7.00 8.00
0.33
unit per 9
Lakhs
Amount (Rs) 10
1 Plain cement concrete M 15 grade using 40,20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT.
3 vent pipe culvert bodywall 0/266 km 3 vent pipe culvert bodywall 1/083 km
1x2 1x2
7.00 7.00
0.45 0.45 NET :
0.600 0.600
3.78 3.78 7.56 4319.87 1 32658.00
TOTAL :
Rs.
32658.00
ASST. ENGINEER PR Projects SD, Jagtial
DY.EXE.ENGINEER PR Projects SD, Jagtial
EXECUTIVE ENGINEER PR (PIU) DIVN KARIMNAGAR
Superintending Engineer PR Circle, Karimnagar
AP ROAD DEVELOPMENT FUND GOVERNMENT OF ANDHRA PRADESH
Name of the District Name of the Circle Name of the Division Name of the Sub-Divn Name of the Mandal Name of the work
: : : : : :
KARIMNAGAR. KARIMNAGAR. KARIMNAGAR. MANAKONDUR KARIMNAGAR.

Estimate cost Length of the road Length proposed
: : :
Rs 60.00 Lakh 2.25 km 1.00 KM
DETAILED ESTIMATE SSR 20012-13 PANCHAYAT RAJ ENGINEERING DEPARTMENT
Rs.
60.00 Lakhs
SPECIFICATION REPORT specification report accompanyng the detailed estimate for th work of BT to Road from Maithapoor to Cherlakondapur in Raikal mandal .
Grant: RDF 2012-13 Estimated cost Rs: 60.00 Lakhs
The work BT to Road from Maithapur to Cherlakondapur of Mandal has been administratively sanctioned under RDF Grant for Rs 60.00 for a lenth of Rs 2.247 KM. But as per SSR 2012-13 to cover full length an amount of Rs 90.00 lakh required. Hence prepared estimate with Construction of Embankment with carted earth and GSB for full length i.e 2.247 km and WBM GR-II, WBN GR-II & BT is proposed for 1.00 KM only . the road is earthen road with low embankment and both sides wet fields are Existing with BC soils. Hence Carted earth is proposed with rising embankment.The Superintending Engineer, PR Circle visited the site on 20-11-2012 and instructed accodingly. Total population Benefitted Cherlakondapur (1114) and Maithapur (3267).
Hence the detailed estimate is prepared with the following provisions duly adopting the A.P.Revised Standard Data and Current SSR 2012 - 13. As per Revised Standard Data, 14% is added in datas towards Over Head Charges & Contractor's Profit and 5% VAT is added separately in Abstract. 1
Clearing and Grubbing road land including uprooting wild vegitation ,grass, bushes shrubs,saplings and trees of girth up to 300mm,removal of stumps of such trees cut earlier and disposal of unserviceable materials and stacking of servicesble materials to be used or auctioned upto a lead of 1000m including disposal of top organic soil not exceeding 150mm in thickness as per technical specification clause 201 of MORD / MoRTH including over head charges,contractors profit @ 14%. Construction of embankment with approved material obtained from borrow pits with all lifts, transporting to site, spreading, grading to required slope and compacting to meet requirement of Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical Specification Clause 301.5 MORD/ 305 MORTH including overhead charges & Contractor profit, But excluding VAT Construction of granular sub-base by providing well graded material, spreading in uniform layers with motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with three wheel 80-100 kN static roller / Vibratory Roller 80-100 kN capacity to achieve the desired density, complete as per Technical Specification Clause 402 MORD, including overhead charges & Contractor profit, But excluding VAT Construction of granular sub-base by providing well graded material, spreading in uniform layers with motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with three wheel 80-100 kN static roller / Vibratory Roller 80-100 kN capacity to achieve the desired density, complete as per Technical Specification Clause 402 MORD, including overhead charges & Contractor profit, But excluding VAT Providing, laying, spreading and compacting stone aggregates of specific sizes to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with smooth wheel roller 80-100 kN in stages to proper grade and camber, applying and brooming, stone screening/binding materials to fill-up the interstices of coarse aggregate, watering and compacting to the required density grading 2 as per Technical Specification Clause 405 MORD .For compacted thickness of 75 mm including overhead charges & Contractor profit, but excluding VAT WBM GRADING -II using Mahchine Crushed Metal (i) Providing, laying, spreading and compacting stone aggregates of specific sizes to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with smooth wheel roller 80-100 kN in stages to proper grade and camber, applying and brooming, stone screening to fill-up the interstices of coarse aggregate, watering and compacting to the required density Grading 3 as per Technical Specification Clause 405 MORD/ MORTH 404. For compacted thickness of 75 mm, including overhead charges & Contractor profit, But excluding VAT
WBM GRADING using Mahchine Crushed Metal Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of granular base including cleaning of road surface and spraying primer at the rate of 0.70-1.0 kg/sqm using mechanical means as per Technical Specification Clause 502 MORD (for use on Wet mix macadam & WBM) ,including overhead charges & Contractors profit but excluding VAT. Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor at the rate of 0.25 to 0.30 kg per sqm on the prepared granular surfaces treated with primer & cleaned with Hydraulic broom as per Technical Specification Clause 503 MORD,including overhead charges & Contractors profit but excluding VAT. Providing, laying and rolling of open-graded premix carpet of 20 mm thickness composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen or emulsion to required line, grade and level to serve as wearing course on a previously prepared base, including mixing a suitable plant, laying and rolling with a three wheel 80-100 kN static roller capacity, finished to required level and grades to be followed by seal coat of Type B as per Technical Specification Clause 508 MORD.
With the above provisions, A.P.Revised Standard Data and Current SSR 201112, 14% is added in datas towards Over Head Charges & Contractor's Profit and 5% VAT is added separately Early Technical sanction is solicited.
Asst Executive Engineer PR Projects SD, Jagtial
Deputy Executive Engineer PR Projects SD, Jagtial
Executive Engineer PIU Division,Karimnagar
Superintending Engineer PR Circle,Karimnagar

Cherlakondapur 2/747 km school OHSR
Propsed Road
Dharmapuri
Nerella 0/0 km Mythapoor Raikal Veerapur Anantharam Korutla road Allipur Porndla chelgal korutla NH-16 Hanumajipet JAGTIAL
NH-16 Rayapatnam Sand quarry
Mallial x Road
Kondagattu Metal Quarry
Asst Exe Engineer PR Projects SD, Jagtial
Karimnagar Road
Executive Engineer PIU(PR) Division, Karimnagar

Cherlakondapur 2/747 km school OHSR
Propsed Road
Dharmapuri
Nerella 0/0 km Mythapoor Raikal Veerapur Anantharam Korutla road Allipur Porndla chelgal korutla NH-16 Hanumajipet JAGTIAL
NH-16 Rayapatnam
Mallial x Road
Asst Exe Engineer PR Projects SD, Jagtial
Karimnagar Road
Executive Engineer PIU(PR) Division, Karimnagar
SUB ESTIMATE - 5 BT to Road from Maithapoor to Cherlakondapur in Raikal mandal . C/o protection wall to the road side
at chainage
Sl. no. 1 Description of Item 2 No 3
0/050, 0/266 km
Length
L 4
length
Depth
D 6 Quantity 7
Amount of Estimate: Rs.

Breadth
B 5
15 2.21
Rate 8
No
Amount 10
lakhs
Per 9
Earth work in excavation of foundation of structures as per drawing and technical specifications clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal up to a lead of 50m , dressing of sides and bottom and back filling in trenches with excavated suitable material as per technical Specification 305 MoRD / 304 Morth
0/050, 0/266 km
2 x 3
0.75
0.75
1.30
2.19
107.24
cum
235.00
Filling in foundation trenches as per drawing and technical specification Clause 305.3.9 MORD & 304 MORTH ,including overhead charges & Contractors profit but excluding VAT.
0/050, 0/266 km
2 x 3
0.75
0.75
0.10
0.17
451.80
cum
76.00
Providing concrete for plain concrete M 15 grade in open foundations using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. P.C.C grade M 15 Nominal mix 1:3:6 0/050, 0/266 km 2 x 3 0.75 0.75 0.30 0.51 4319.87 cum 2203.00
Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT upto 5m height. P.C.C grade M 20 Nominal mix (1:2.5:5) using CC Mixer (MORD) Columns Plinth beam Protection wall 2 x 3 2 x 1 2 x 1 0.23 15.00 15.00 0.23 0.23 0.23 1.800 0.230 1.100 0.57 1.59 7.59 9.75 5322.54 cum 51895.00
Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in substructure complete as per drawings and technical specification Clauses 1002, 1005, 1010 & 1202 MORD / Sections 1600 & 2200 MORTH for Bars below 36 mm dia including over laps and wastage, where they are not welded ,including overhead charges & Contractors profit but excluding VAT. Reinforcement for Columns, plinth beam and Protection wall 1 x 2 1.50 3.00 55677.36 tonne 167032.00 221441.00
Total:
221441.00
Asst Exe Engineer/PIU(PR)/Jagtial
Deputy Exe. Engineer PIU(PR)/S.D/Jagtial
Executive Engineer PIU(PR)/Divn/Karimnagar
Superintending Engineer P.R/Circle/ Karimnagar

Cherlakondapur 2/747 km
Propsed Road
Dharmapuri
Nerella 0/0 km Mythapoor Raikal Veerapur Anantharam Korutla road Porndla Hanumajipet korutla NH-16 JAGTIAL
NH-16 Rayapatnam Sand quarry
Mallial x Road
Kondagattu Metal quarry Asst Exe Engineer PR Projects SD, Jagtial Deputy Executive Engineer PR Projects SD, Jagtial Executive Engineer PIU(PR) Division, Karimnagar Superintending Engineer PR Circle, Karimnagar
Karimnagar Road
karimnagar BT to Road from Maithapoor to Cherlakondapur in Raikal mandal . grant Raikal 2.247 km Nos Pop 2107 800 2907 kondagattu kodagattu Rayapatnam local Local vizag Karimnagar L jungle clearance total length 1/200-1/450 village portion 2247 0 40.00 40.00 58 10 6 686 78 km km km km km km km B 1 Built up mandaL >1000 1
31 Work name corenet no Name of the Hab Block 4 Length of the road Number of CD works Habs covered Maithapoor Cherlakondapur Total LEADS 1 2 3 4 5 6 7 Crushed Chips HBG Metal Sand for Mortor Sand for FILLING Gravel Bitumen RCC HUME PIPES
Maithapur RDF 2012-13 Estt.cost Open 60 0.000 area
Cherlakond apur
Raikal 499-1000 1 1
250-499 <250
0 2 28 14 12 20 7 12 95
QTY
PMGSY
Side earth 0 Carted earth 1/250-1/450 0/0-1/075 10671 SB subbase from ch 0/0-0/15 0/015-2/230 2/230-2/247 shoulders shoulders From 0/0-2/247 15 (15+4.00)/2 2215 4 0.15 0.15 0.15 0.15
17 (15+4.00)/2 1000 1.875
wbm2
WBM GR-II from ch 0/0-0/15 0/015-2/230 2/230-2/247
15 (15+3.75)/2 3.75 985 0 (15+3.75)/2 15 (15+3.75)/2 985 3.75 0 (15+3.75)/2 15 (15+3.75)/2 985 3.75 0 (15+3.75)/2
0.075 0.075 0.075 0.075 0.075 0.075
WBM3
WBM GR-III from ch 0/0-0/15 0/015-2/230 2/230-2/247
BT
ch 0/0-0/15 0/015-2/230 2/230-2/247
PMGSY
cc
3.75
0.2
2vent 1000mm dia pipe culverts 1vent 1000 mm dia pipe culverts 1/775 1 vent 800 mm dia pipe culverts Side drains slabs over drains protection walls 0/050 0/266 km 0 GSB existing crust 0/0-2/745
0 1 0 0 0 0 15 15 0 WBM 0 0 7.5 m 1
causeways
existind surface land width
BT 7.5
0
PMGSY
km stones hm stones village boards caution boards Main boards
1 1 1 1
1 4 2
1 4 2
1 1 1 1
4 8 2 6 2
PMGSY
PMGSY
ABSTRACT PROJECT COST BT to Road from Maithapoor to Cherlakondapur in Raikal mandal .
RDF 2012-13
Length of the road =
2.247 km
S.No 1
1 2 3 4
DESCRIPTION 2
Road work upto BT standards Construction of Protection walls improvements to Existing CD works Towards Road furniture sub total 2 1.015 Nos KM = = = =
Amount 3
5011330.00 221441.00 32658.00 51455.00
5316884.00
265844.00 = 26584.00
4 5
VAT 5% Provision for QC Charges 0.50%
Add Seignorage Charges
355207.00
Towards DPR Charges 2.247 KM
22470.00
Ls for U/F items
13011.00
TOTAL
PART B 1
6000000.00
Maintenance of the road for 5 years @ 1,50,000 per km Km 1.015 150,000 BT renewal coat per Km at Rs 5.00 lakhs at the end of 5th year Km 1.015 500000 152250
507500
total
659750
Asst.. Engineer PIU(PR)/S.D/Jagtial
Deputy Exe. Engineer PIU(PR)/S.D/Jagtial
Executive Engineer
SUB-ESTIMATE FOR ROAD FURNITURE Name of the work BT to Road from Maithapoor to Cherlakondapur in Raikal mandal . As per MORD/MORTH specifications Estt.Cost.Rs. 0.515 Lakhs Sl.No. Description of Item 1 2 No 3 Length (m) Width(m) Thinkness(m) 4 5 6 Quantity Rate (Rs) unit per Amount (Rs) 7 8 9 10
Reinforced cement concrete M15 grade kilometre stone/local stone of standard design as per irc:8 fixing in position including painting and printing etc; as per 1 drawing and technical specification clause 1703/804 MORTH KM stones HM stone(200m stone) 4 8 4 8 2075.04 1 Each 617.74 1 Each 8300 4942
Providing and fixing of Semi-reflectorised cautionary, mandatory and informatory sign board as per IRC:67 made of 1.5mm thick MS sheet duly stove white colour infront and gray colour on back with red reflective border of 65mm width and required letters and figures with reflective tape engineering grade as per Clause 1701.3.9 of MORD for Rural roads of required shade and colour supported and welded on 47mm x 47mm x 12 SWG sheet tube firmly fixed to the ground by mean of properly designed foundatins with M-15 grade cement concrete 450 x 450 x 600mm, 600mm below ground level as per approved drawing and technical specification Clause 1701.2.2 of MORD board size 600 x 600mm including over head charges, contractor profit excluding VAT charges Caution boards 6 6 3430.91 1 Each 20585
Providing and erecting direction and place identifications of semi-reflective sign boards as pr IRC:67 made of 2mm thick MS sheet duly stove enamelled paint in white colour in front and grey colour on back with red reflective border of 70mm width and required message, letters, figures with reflective engineerign grade tape as per MORD specifications of required shade and colour supported and welded on 47 x 47mm of SWG squre tube of 3050mm height duly strengthened by 25 x 5mm MS flat iron on edges on back firmly fixed to the ground by means of properly designed foundations with M-15 grade CC 450 x 450 x 600mm, 600mm below ground level as per approved drawing and technical speicification clause 1701of MORD including over head charges, contractor profit excluding VAT charges 3 Village boards 2 2 2428.55 1 Each 4857
Providing and fixing of typical informatory sign board as per MORD specifications and drawing. Three MS Plates of 1.6 mm thick, top and middle plate duly welded with MS flat iron 25mm x 5m size on back on edges. The lower plate will be welded with MS angle iron frame of 25mm x 25mm x 5mm. The angle iron frame of the lower most plate and flat iron frame of middle plate will be welded to 2 nos. 75mm x 75 mm of 12 SWG sheet tubes posts duly embedded in cement concrete M-15 grade blocks of 450mm x 450mm x 600mm, 600mm below ground level. The top most diamond plate will be welded to middle plate by 47mm x 47mm of 12 SWG steel plate tube. All M.S. will be stove enameled on both sides. Lettering and printing arrows, border etc. will be painted with ready mixed synthetic enamel paint of superior quality in required shade and colour. All sections of framed posts and steel tube will be painted with primer and two coats of epoxy paint as per drawing Clause 1701 and Annexure 1700.1 and Annexure 1700.1 including over head charges, contractor 4 profit and excluding VAT charges Logo boards 2
2 6385.47 1 Each
12771
51455 Asst Engineer PR Projects SD , Jagtial Deputy Executive Engineer PR Projects SD , Jagtial
Executive Engineer PIU Division, Karimnagar
25
Amount (Rs)
26
Amount (Rs)
Reinforced cement concrete M15 grade kilometre stone/local stone of standard design as per irc:8 fixing in position including painting and printing etc
#VALUE!
Providing and fixing of typical PMGSY informatory sign board with logo as per MORD specifications an
27
RATE ANALYSIS (ROAD WORK) BT to Road from Maithapoor to Cherlakondapur in Raikal mandal . S. No. 1 Index Code 2 Description of item 3 Clearing and Grubbing Road Land Unit 4 Qty 5 Rate 6
Data Sheet
Amount 7
Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and disposal of unserviceable RBR- materials and stacking of serviceable material to be STCL-2 used or auctioned, upto a lead of 1000 m including removal and disposal of top organic soil not exceeding 150 mm in thickness as per Technical Specification Clause 201 MORD/MORTH including overhead & Contractor profit but excluding VAT . By Machanical Means In area of non Throny Jungle (Light Jungle) Unit =10 Sqm Out put = 1 Hectare Labour Mate Mazdoor (un-skilled) Machinery Dozer D-50 with attachment or suitable machinery for removal of trees & stumps Tractor with trolley 3t Total Over head charges & Contractors profit @ 18.00% on (a+b) Rate for hectare Deduct VAT @5.00% Rate per 10 Sqm = (a+b+c)/1000 RBRPreparation of Foundation for Embankment EECD-1 Scarifying Existing Granular Surface to a Depth of 50 mm by Manual Means Scarifying existing granular surface to a depth of 50 mm and disposal of scarified material with a lift upto 3 m and leads upto 1000 m as per Technical Specification Clause 301.4. MORD Unit = sqm Taking output = 100 sqm a) Labour Mate day Mazdoor (Unskilled) day b) Machinery Tractor with trolley hour c&d) Overheads & Contractors Profit 18% Deduct VAT @5.00% Cost for 100 sqm = a+b+c+d Rate per sqm = (a+b+c+d)/100 Note : In case material is to be reused at site, transportation cost catered above (Sub-item b) for disposal shall be deleted.
a)
day day hour hour
0.00 4.16 10.00 1.00
285.00 250.00 2398.00 361.00
b)
0.00 1040.00 0.00 23980.00 361.00 25381.00 4568.58 29949.58 -1497.48 28452.10 28.45
c)
0.000 4.160 1.500
285.00 250.00 361.00
0.00 1040.00 541.50 1581.50 284.67 1866.17 -93.31 1772.86 17.73
Page 28 of 211
S. No. 1
Index Code 2
Description of item 3
Unit 4
Qty 5
Rate 6
Amount 7
Data Sheet
RBR- Construction of embankment with material EECD-3 obtained from road way cutting by using Machinery Construction of embankment with approved materials deposited at site from roadway cutting and excavation from drain (not exceeding 0.6 m depth) and foundation of other structures graded and compacted to meet requirement of Tables 300.1 and 300.2 as per Technical Specification Clause 301.5 MORD/ 305 MORTH including overhead & Contract profit but excluding VAT Taking Out put = 100 Cum Labour Mate Mazdoor day Machinery Machinery rate Tractor with grader for grading @ 25 cum per hour hour Water tanker 6kl capacity hour Three wheel 80-100 KN static roller @ 10cum per hour hour OR Vibratory Roller 80-100 KN @100cum per hour hour Material Seiginorage Charges for earth cum Cost of water Kl Total Add 18.00 % for Over head charges & Contractors profit Rate for 100 cum Deduct VAT @5.00% Rate per cum RBRConstruction of Embankment with EECD-4 Obtained from Borrow pits by Machinery Material
a)
0.00 0.52
285.00 250.00
0.00 130.00
b)
4.00 2.00 1.25 1.00 100.00 12.00
367.00 372.00 920.60 2384.90 22.00 70.00
1468.00 744.00
2384.90 2200.00 840.00 7766.90 1398.04 9164.94 -458.25 8706.69 87.07
c)
d)
a) b)
Construction of embankment with approved material obtained from borrow pits with all lifts, transporting to site, spreading, grading to required slope and compacting to meet requirement of Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical Specification Clause 301.5 MORD/ 305 MORTH including overhead charges & Contractor profit, But excluding VAT Unit = cum Taking output = 100 cum Labour Mazdoor (Unskilled) Machinery Machinary rate Hydraulic excavator 0.90cum bucket capacity @ 60cum per hour Tipper 5.5cum with 10T capacity Dozer D50 for spreading @ 200 cum per hour motorgrader for grading @200cum per hr Water tanker 6 KL capacity
day Cum hour hour hour hour hour
1.04 100.00 1.67 4.50 0.50 0.50 2.00 1.25
250.00
260.00
2,600.00 818.30 2,398.00 2797.00 372.00 920.60
4342.00 3682.35 1199.00 1398.50 744.00 1150.75
Three wheel 80-100 KN static roller @ 10cum per hour hour
Page 29 of 211
S. No. 1
Index Code 2
Description of item 3 OR Vibratory Roller 80-100 KN @100cum per hour Material Seiginorage Charges for earth Cost of water compensation for earth taken from private land Basic rate of formation of road with borrow soils per Cum Add 18.00 % for Over head charges & Contractors profit Deduct VAT @5.00% Rate per cum
Unit 4 hour cum Kl Cum
Qty 5 1.00 100.00 12.00 100.00
Rate 6 2384.90 22.00 70.00 0.00
Amount 7
Data Sheet
c)
2200.00 840.00 0.00 15816.60 2846.99 18663.59 -933.18 17730.41 177.30
d)
RBR- Gravel / Soil - Aggregate Base (Table 400.2) SBBS-2 Grading C Construction of granular sub-base by providing well graded material, spreading in uniform layers with motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with three wheel 80-100 kN static roller / Vibratory Roller 80-100 kN capacity to achieve the desired density, complete as per Technical Specification Clause 402 MORD, including overhead charges & Contractor profit, But excluding VAT a) Taking out put = 300 cum Labour Mazdoor (Skilled) Mazdoor (Un-Skilled) Machinery
day day
2.40 8.00 30.00 6.00 5.00 12.00 12.00
285.00 250.00 920.60 2384.90 372.00 367.00 367.00
684.00 2000.00 27618.00
b)
Three wheel 80-100 KN static roller @ 10cum per hour hour OR Vibratory Roller 80-100 KN @100cum per hour hour Water tanker 6kl capacity hour Tractor with grader @ 25 cum per hour hour Tractor with rotavator @ 25 cum per hour hour Material Well graded granular sub-base material as per table 400.2 Cost of materials 9.5 mm to 4.75 mm @ 66% (Gravel) cum 2.36 mm below @ 34% (sand) cum Cost of water Kl Basic rate of Granular sub base for 300 cum Basic rate of Granular sub base cum Add 18.00 % for Over head charges & Contractors profit Deduct VAT @5.00% Rate per cum
1860.00 4404.00 4404.00
c)
255.00 129.00 30.00
148.79 322.32 70.00
a) c)
37940.94 41578.76 2100.00 122589.70 408.63 73.55 -20.43 461.75
Page 30 of 211
S. No. 1
Index Code 2
Granular Sub-base with Well Graded Material / Close Graded Material (Table 400.1) By Mix in Place Method
Construction of granular sub-base by providing well graded material / Close graded material, spreading in uniform layers with motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with smooth wheel roller 80-100 kN / Vibratory Roller to achieve the desired density, complete as per Technical Specification Clause 401 MORD / MORTH.
Unit 4
Qty 5
Rate 6
Amount 7
Data Sheet
For Grading I Material ( CBR Value minimum 30) Unit = cum Taking output = 300 cum a) Labour Mate Mazdoor (Skilled) Mazdoor (Unskilled) b) Machinery Motor Grader 110 HP @ 50 cum per hour
Three wheel 80-100 kN static roller @ 10 cum per hour OR hour hour 6.00 30.00 day day day 2.48 10.00
285.00 250.00 2797.00

920.60
vibratory roller 80-100 kN Tractor with Rotavator 25 cum per hour Water tanker 6 kl capacity c) Material
Well graded / Close Graded granular sub-base material as per Table 400.1
hour hour hour
6.00 12.00 3.00
2384.90 367.00 372.00
706.80 2500.00 0.00 16782.00 27618.00 0.00 14309.40 4404.00 1116.00 0.00 0.00 183237.89 77528.53 88189.36 1260.00 397822.58 373251.98
53 mm to 9.5 mm @ 50 per cent 9.5 mm to 2.36 mm @ 20 per cent 2.36 mm below @ 30 per cent Water for static roller for vibratoty roller
cum cum cum kl
192.00 77.00 115.00 18.00
954.36 1006.86 766.86 70.00 total
d&e) Overheads & Contractors Profit Cost for 300cum = a+b+c+d+e (3 Wheel Roller) Rate per cum = (a+b+c+d+e)/300 deduct vatt 5% Cost for 300 cum = a+b+c+d+e (Vibratory Roller) Rate per cum = (a+b+c+d+e)/300 For Grading II Material (CBR Value minimum 25) Unit = cum Taking output = 300 cum a) Labour Mate Mazdoor (Skilled) Mazdoor (Unskilled) b) Machinery Motor Grader 110 HP @ 50 cum per hour
Three wheel 80-100 kN static roller @ 10 cum per hour OR hour hour day day day
18.00%
67185.36 440437.34 1468.12
0.05
73.41
1394.72
2.48 10.00 285.00 250.00
6.00 30.00
2797.00 920.60
vibratory roller 80-100 kN Tractor with Rotavator 25 cum per hour Water tanker 6 kl capacity c) Material
Well graded/ Close Graded granular sub-base material as per Table 400.1
hour hour hour
6.00 12.00 3.00
2384.90 367.00 372.00
706.80 2500.00 0.00 16782.00 27618.00 0.00 14309.40 4404.00 1116.00 0.00 0.00 205604.78 113578.94 117330.19 1260.00 485380.71 460810.11
26.5 mm to 9.5 mm @ 35 per cent 9.5 mm to 2.36 mm @ 25 per cent 2.36 mm below @ 40 per cent Water for static roller for vibratory roller
cum cum cum kl
134.00 96.00 153.00 18.00 total total
1534.36 1183.11 766.86 70.00
Page 31 of 211
S. No. 1
Index Code 2
d&e) Overheads & Contractors Profit Cost for 300cum = a+b+c+d+e (3 Wheel Roller) Cost for 300 cum = a+b+c+d+e (Vibratory Roller) deduct vatt 45 Rate per cum = (a+b+c+d+e)/300 For Grading III Material (CBR Value minimum 20) Unit = cum Taking output = 300 cum a) Labour Mate Mazdoor (Skilled) Mazdoor (Unskilled) b) Machinery Motor Grader 110 HP @ 50 cum per hour
Three wheel 80-100 kN static roller @ 10 cum per hour
Unit 4
Qty 5
18.00%
Rate 6
Amount 7
82945.82 543755.93 1812.52
Data Sheet
5%
90.63 1721.89
day day day
2.40 8.00 285.00 250.00
hour hour
6.00 30.00
2797.00 920.60
OR vibratory roller 80-100 kN Tractor with Rotavator 25 cum per hour Water tanker 6 kl capacity c) Material
Well graded/ Close Graded granular sub-base material as per Table 400.1 hour hour hour 6.00 12.00 3.00 2384.90 367.00 372.00
684.00 2000.00 0.00 16782.00 27618.00 0.00 14309.40 4404.00 1116.00 0.00 0.00 256750.32 98925.46
9.5 mm to 4.75 mm @ 66 per cent 2.36 mm below @ 34 per cent Or 9.5 mm to 4.75 mm @ 35 per cent 4.75 mm to 2.36 mm @ 12.5 per cent 2.36 mm below @ 52.5 per cent Water Total d&e) Overheads & Contractors Profit
Cost for 300 cum = a+b+c+d+e (Vibratory Roller)
cum cum
255.00 129.00
1006.86 766.86
cum cum cum kl
134.40 48.00 201.60 18.00 378189.18 18.00% 68074.05 446263.23 1487.54 5% 74.38 1413.17
Rate per cum = (a+b+c+d+e)/300
deduct vatt 5%
Page 32 of 211
S. No. 1 6
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
Data Sheet
RBRWBM Grading 2 (using Graded Metal) SBBS-9 Providing, laying, spreading and compacting stone aggregates of specific sizes to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with smooth wheel roller 80-100 kN in stages to proper grade and camber, applying and brooming, stone screening/binding materials to fill-up the interstices of coarse aggregate, watering and compacting to the required density grading 2 as per Technical Specification Clause 405 MORD .For compacted thickness of 75 mm including overhead charges & Contractor profit, but excluding VAT By Manual means Taking out put = 360 cum Labour Mazdoor (Skilled) day Mazdoor (unskilled) day Machinery Three wheel 80-100 KN static roller @ 10cum per hour hour OR Vibratory Roller 80-100 KN @100cum per hour Water tanker 6kl capacity Material (Total Qty 435.60 Cum) 60-63 mm IRC HBG Metal (50% of 435.60 cum) 40-45 mm IRC HBG Metal (46% of 435.60 cum) 19-22 mm IRC HBG Metal (4% of 435.60 cum) Stone Screening Type B 11.2 mm for Grading 2 @ 0.18 / 0.20 cum/10sqm Binding Material @ 0.06 cum per 10 sqm for Grading 2 material Cost of water Basic rate for 360 Cum Rate per Cum Over head charges & Contractors profit @ 18.00% Deduct VAT @5.00% Rate per cum hour hour Cum Cum Cum cum cum Kl
a)
12.08 250.00 36.00 12.00 24.00 217.80 200.38 17.42 86.40 28.80 144.00
285.00 250.00 920.60 2384.90 372.00 819.86 1104.36 1689.36 1006.86 766.86 70.00
3442.80 62500.00 33141.60
b)
8928.00 178566.38 221292.46 29428.72 86993.05 22085.68 10080.00 656458.69 1823.50 328.23 -91.18 2060.56
c)
d) e)
Page 33 of 211
S. No. 1 7
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
Data Sheet
RBRWBM Grading 3 (using Graded Metal) SBBS-9 (i) Providing, laying, spreading and compacting stone aggregates of specific sizes to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with smooth wheel roller 80-100 kN in stages to proper grade and camber, applying and brooming, stone screening to fill-up the interstices of coarse aggregate, watering and compacting to the required density Grading 3 as per Technical Specification Clause 405 MORD/ MORTH 404. For compacted thickness of 75 mm, including overhead charges & Contractor profit, But excluding VAT By Manual means Taking out put = 360 cum Labour Mazdoor (Skilled) Mazdoor (unskilled) Machinery
a)
day day
12.08 250.00 36.00 12.00 24.00 357.19 78.41
285.00 250.00 920.60 2384.90 372.00 1104.36 1689.36
3442.80 62500.00 33141.60
b)
Three wheel 80-100 KN static roller @ 10cum per hour hour OR Vibratory Roller 80-100 KN @100cum per hour Water tanker 6kl capacity Material (total Qty of Metal 435.60 Cum) 40-45 mm IRC HBG M/c Metal ( 82% of 435.60 Cum) 19-22.40 mm IRC HBG M/c Metal ( 18% of 435.60 cum) Stone Screening Type -B 11.2mm @ 0.18 cum per 10 sqm (rate of 2.36 mm & below) (5-7mm HBG Metal) Binding Material (rate of 2.36 mm & below) 0.06cum per 10sqm Cost of water Basic rate for 360 Cum Rate per Cum d) Over head charges & Contractors profit @ 18.00% Deduct VAT @5.00% Rate per cum hour hour Cum Cum
8928.00 394467.78 132463.03
c)
cum cum Kl
86.40 28.80 144.00
1006.86 766.86 70.00
86993.05 22085.68 10080.00 754101.94 2094.73 377.05 -104.74 2367.04
Page 34 of 211
S. No. 1
Index Code 2
Description of item 3 Providing, laying, spreading and compacting stone aggregates of specific sizes to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with smooth wheel roller 80 -100 kN in stages to proper grade and camber, apllying and brooming, stone screening/binding materials to fill up the interstices of coarse aggregate, watering and compating to the required density grading -II (using machine crushed metal upto 25-27mm size metal) as per technical specification clause 405 (2) of MORD including 12.5% overheads & Contractors profit but excluding VAT. By Manual means Taking out put = 360 cum Labour Mate Mazdoor (Skilled) Masdoor (unskilled) Machinery Three wheeled 80-100 kN static roller @ 8 cum per hour Water tanker 6kl capacity Material (Total Qty 435.60 Cum) 60-63 mm IRC HBG Metal (50% of 435.60 cum) 40-45 mm IRC HBG Metal (46% of 435.60 cum) 19-22 mm IRC HBG M/C Metal (4% of 435.60 cum)
Unit 4
Qty 5
Rate 6
Amount 7
Data Sheet
a)
day day day hour hour Cum Cum Cum
10.08 2.00 250.00 45.00 24.00 217.80 200.38 17.42 435.60
188.00 146.00 146.00 540.00 345.00 #REF! #REF! #REF!
b)
c)
Grade-2 Coarse aggregate 63 mm to 45mm @ 0.91 cum cum per 10 sqm for compacted thickness of 75mm Stone Screenings Type -B Screenings of 11.20mm size HG (Average of 5cum 7mm and 2.36 to 5mm) @ 0.20 cum per 10 sqm Binding material @0.06 cum per 10 sqm (rate of 2.36 cum mm & below) Basic rate for 360 Cum Rate per Cum d) e) Over head charges & Contractors profit @ 18.50% Deduct VAT @5.00% Rate per cum Providing, laying, spreading and compacting stone aggregates of specific sizes to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with smooth wheel roller 80 -100 kN in stages to proper grade and camber, apllying and brooming, stone screening to fill up the interstices of coarse aggregate, watering and compating to the required density grading -III (using machine crushed metal upto 25-27mm size metal) as per technical specification clause 405 (3) of MORD including 12.5% overheads & Contractors profit but excluding VAT. By Manual means Taking out put = 360 cum Labour Mate Mazdoor (Skilled) Masdoor (unskilled) Machinery
57.60 28.80
#REF! #REF!
10
a)
day day day
10.08 2.00 250.00
188.00 146.00 146.00
b)
Page 35 of 211
S. No. 1
Index Code 2
Description of item 3 Three wheeled 80-100 kN static roller @ 8 cum per hour Water tanker 6kl capacity Material (total Qty of Metal 435.60 Cum) 40-45 mm IRC HBG Metal ( 82% of 435.60 Cum) 19-22.40 mm IRC HBG M/c Metal ( 18% of 435.60 cum) Stone Screenings Type -B 11.2mm @ 0.18 cum per 10 sqm (rate of 2.36 mm & below) Basic rate for 360 Cum Rate per Cum Over head charges & Contractors profit @ 18.50% Deduct VAT @5% Rate per cum
Unit 4 hour hour Cum Cum
Qty 5 45.00 24.00 357.19 78.41
Rate 6 540.00 345.00 #REF! #REF!
Amount 7
Data Sheet
c)
cum
86.40
#REF!
d)
RBRSBBS- Wet Mix Macadam 11 Providing, laying, spreading and compacting graded stone aggregate to wet mix macadam specification including premixing the material with water at OMC in mechanical mixer (Pug Mill), carriage of mixed material by tipper to site, laying in uniform layers in subbase/base course on a well prepared sub-base and compacting with smooth wheel roller of 80 to 100kN / Vibratory Roller 80-100 kN weight to achieve the desired density including lighting, barricading and maintenance of diversion, etc as per Tables 400.11 & 400.12 and Technical Specification Clause 406 MORD/ MORTH,including overhead charges & Contractor profit, But excluding VAT By Mechanical Means with 1 km lead By Machanical Means Rural Works Taking out put = 100 cum Labour Dresser (skilled) for alignment Mazdoor (Skilled) Machinery Front end loader 1 cum capacity Wet mix plant (Pug Mill) Tipper or dumper (10 t) Capacity / 5-6t capacity Motor grader @ 50 cum capacity Water tanker 6kl capacity
A a)
day day hour hour hour hour hour
8.00 2.40 4.00 4.00 5.00 2.00 1.33 6.25 1.67
285.00 250.00 1431.00 1431.00 818.30 2797.00 372.00 920.60 2384.90
2280.00 600.00 5724.00 5724.00 4091.50 5594.00 494.76 5753.75 3982.78
b)
Three wheel 80-100 KN static roller @ 10cum per hour hour OR Vibratory Roller 80-100 KN @100cum per hour Material Coarse aggregate 45 to 22.4 mm using M/C metal @ 30%(Average of 40-45 mm,25-27 mm& 19-22 mm metal) Aggregates 22.4 mm to 2.36 mm using M/C metal @ 40%(Average of 19-22mm,12-14mm,9.5-11.20 mm,57mm & 2.36-5 mm metal) Fine aggregate/crushed sand 2.36 mm to 75 mm micron @ 30% Basic rate of WMM for 100Cum Basic rate of WMM per Cum hour
c)
cum
39.90
1442.70
57563.73
cum cum
53.20 39.90
1203.86 766.86
64045.35 30597.87 186451.74 1864.52
Page 36 of 211
S. No. 1
Index Code 2 e)
Description of item 3 Over head charges & Contractors profit @ 18.00% Deduct VAT @5% Rate per cum
Unit 4
Qty 5
Rate 6
Amount 7
Data Sheet
335.61 -93.23 2106.90
RBRCement Concrete Pavement CCPV-5 Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain cement concrete pavement, thickness as per design, over a prepared sub base, with 43 grade cement or any other type as per Clause 1501.2.2 M30 (Grade), coarse and fine aggregates conforming to IS : 383, maximum in a concrete mixer of not less than 0.2 cum capacity and appropeiate weigh batcher using approved mix design, laid in approved fixed side formwork (steel channel, laying and fixing of 125 mictron thick polythene film, wedges, steel plates including levelling the formwork as per drawing), spreading the concrete with sholvels, rakes, compacted using needle, scareed and plate vibrators and finished in continuous operation including provision of contraction and expansion, construction joints, applying debonding strips, primer, sealant, dowel bars, near approaches to bridge / culvert and construction joints, admixtures as approved, curing of concrete slabs for 14- days, curing compound (where specified) and water finishing to lines and grade as per drawing and Technical Specification Clause 1501 MORD including overhead charges & Contractors profit but excluding VAT. Unit = cum Taking output = 75cum (172.50 t) (100x3.75 x 0.200) Labour Mason (1st class) Mason (2nd class) Mazdoor (unskilled) Mazdoor(skilled) Surveyor Mazdoor (semi-skilled) Black smith for cutting of dowel bars including removal of burrs, fabrications & fixing of dowel bars Machinery Concrete mixer 0.28/0.40 cum capacity ( 6 mixers) with weight batcher and suitable capacity calibrated water tank Needle vibrator Screed vibrator Plate vibrator Water tanker 6 Kl. Capacity Air compressor ( 1hour initial + 1 hour final) Material Crushed stone coarse aggregates, grading will be as per clause 1501.2.4.1 (Table 1500.1) of specifications @ 0.90 Cum/cum of concrete 20mm 10mm
a)
day day day day day day day
5.00 5.00 150.00 6.00 2.00 6.00 1.00
315.00 285.00 250.00 250.00 315.00 250.00 315.00
1575.00 1425.00 37500.00 1500.00 630.00 1500.00 315.00
b)
Hour Hour Hour Hour Hour Hour
36.00 9.00 9.00 9.00 5.00 2.00
370.00 108.60 108.60 108.60 372.00 402.00
13320.00 977.40 977.40 977.40 1860.00 804.00
c) (I)
Cum Cum
44.55 22.95
1555.61 1183.11
69302.60 27152.47
Page 37 of 211
S. No. 1
Index Code 2 (ii) (iii) (iv) (v)
Description of item 3 Sand as per IS:383 and conforming to clause 1500.2.4.2. @ 0.45 cum of concrete Cement @ 325 (350Kg/cum) Kg/cum of concrete Polythene sheet 125 micron Mild steel dowel bar 25mm dia of grade S 240.500 mm long 20 Nos. at culvert/bridge slab and at construction joiont including 5 percent wastage (4x20x0.500) + 5 per cent wastage = 42m @ 2.80 Kg per m = 117.6 kg. Bitumen primer @ 200ml. Per joint for 23 joints Bitumenous sealant 800 ml. Per joint for 23 joints Jute rope 12mm dia including 5 per cent wastage Debonding strips 3.75m. (length) x 10mm (width) x 5 mm (thick) cut-out of rubber fillter board of similar material including 5 per cent wastage Polythene sheathing, covering 2/3rd dowel bars (20x23) and tight fit including 5 per cent wastage Plasticizer 0.5 per cent by weight of cement Curing compound (if used) @ 0.33 litre per sqm Water for curing Joint filler board 20mm thick as per IS:1838 (4x3.75x0.200 = 3 sqm) Form work @ 3% on (a+b+c) Cost for 75 cum = a+b+c+d Rate per Cum = (a+b+c+d+e)/75 Over head charges & contracots profit @ 18.00% on (a+b+c+d) Deduct VAT @ 5%
Unit 4 cum t sqm
Qty 5 33.75 26.25 412.5
Rate 6 813.90 4400.00 15.00
Amount 7
Data Sheet
27469.13 115500.00 6187.50
Kg t Litre m m No Litre Litre Kl sqm
117.6 0.005 19.00 90.00 90.00 483.00 122.00 131.25 18 3.00
45500.00
0.00 0.00 5.00 9.00
5350.80 0.00 0.00 450.00 810.00 241.50 6100.00 12468.75 1260.00 1560.00 337213.95 10116.42 347330.37 4631.07 833.59 -231.55 5233.11
0.50 50.00 95.00 70.00 520.00
(d)
(e)
Page 38 of 211
S. No. 1 10
Index Code 2 RBRPrime Coat BASC-1
Unit 4
Qty 5
Rate 6
Amount 7
Data Sheet
Low porosity Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of granular base including cleaning of road surface and spraying primer at the rate of 0.70-1.0 kg/sqm using mechanical means as per Technical Specification Clause 502 MORD (for use on Wet mix macadam & WBM) ,including overhead charges & Contractors profit but excluding VAT. Unit = sqm Taking output = 1750 sqm a) Labour Mate Mazdoor (Unskilled) b) Machinery Hydraulic broom @ 1250 sqm per hour Air compressor 210 cfm Bitumen emulsion pressure distributor @ 1750 sqm/hour Water tanker 6 kl capacity 1 trip per hour c) Material Bitumen emulsion (SS-1) @ 0.85 kg per sqm Cost of water d&e) Overheads & Contractors Profit 18% Deduct VAT @ 5% Cost of 1750 sqm = a+b+c+d+e Rate per sqm = (a+b+c+d+e)/1750 Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor at the rate of 0.25 to 0.30 kg per sqm on the prepared granular RBRsurfaces treated with primer & cleaned with Hydraulic 11 BASC-2 broom as per Technical Specification Clause 503 MORD,including overhead charges & Contractors profit but excluding VAT. Unit = sqm Taking output = 1750 sqm a) Labour Mate Mazdoor (Unskilled) b) Machinery Hydraulic broom @ 1250 sqm per hour Air compressor 210 cfm Emulsion pressure distributor @1750 sqm per hour c) Material Bitumen emulsion (RS-1) @ 0.275 kg per sqm d&e) Overheads & Contractors Profit 18% Deduct VAT @ 5% Cost of 1750 sqm = a+b+c+d+e Rate per sqm = (a+b+c+d+e)/1750 RBRSemi-Dense Bituminous Concrete BASC-8
day day hour hour hour hour t kl
0.000 1.040 1.400 1.400 1.000 0.500 1.480 3.000
285.00 250.00 310.00 402.00 748.00 372.00 31356.00

70.00
0.00 260.00 434.00 562.80 748.00 186.00 46406.88 210.00 48807.68 8785.38 -2440.38 55152.68 31.52
day day hour hour hour t
0.000 1.040 1.400 1.400 1.000 0.480
285.00 250.00 310.00 402.00 748.00 31356.00
0.00 260.00 434.00 562.80 748.00 15050.88 17055.68 3070.02 -852.78 19272.92 11.01
12
Page 39 of 211
S. No. 1
Index Code 2
Description of item 3 Providing and laying semi dense bituminous concrete with 40-60 TPH batch type HMP producing an average output of 37.5 tonnes per hour using crushed aggregates of specified grading, premixed with bituminous binder @ 4.5 to 5 per cent of mix and filler, transporting the hot mix to work site, laying with a hydrostatic paver finisher with sensor control to the required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per MORTH specification clause No. 508 complete in all respects, including overhead charges & Contractors profit but excluding VAT. Unit = cum Taking output = 195 cum (450 tonnes) a) Labour Mate
Unit 4
Qty 5
Rate 6
Amount 7
Data Sheet
day 0.000 14.000 5.840 11.000 6.000 6.000 6.000 3.900 3.900 3.900 285.00 250.00 285.00 16626.00 2232.00 1609.00 1431.00 920.60 2384.90 361.00 0.00 3500.00 1664.40 182886.00 13392.00 9654.00 8586.00 3590.34 9301.11 1407.90
Mazdoor (Unskilled) working with HMP, mechanical broom, paver, roller, asphalt cutter and assistance for day setting out lines, levels and layout of construction Skilled mazdoor for checking line & levels b) Machinery HMP 40-60 TPH Paver finisher hydrostatic with sensor control @ 75 cum per hour Generator 250 KVA Front end loader 1 cum bucket capacity Smooth wheeled roller 8-10 tonnes for initial break rolling. (6 x 0.65) Vibratory roller 8 tonnes for intermediate rolling. Finish rolling with 6-8 tonnes smooth wheeled tandem roller c) Material Grading I: 13 mm (Nominal Size) i) Bitumen (60/70) @ 4.5 per cent of weight of mix ii) Aggregate Total weight of mix = 450 tonnes Weight of bitumen = 20.25 tonnes Weight of aggregate = 450-20.25 = 429.75 tonnes Taking density of aggregate = 1.5 ton/cum Volume of aggregate = 286.50 cum 13.2 - 10 mm 20 per cent 10 - 5 mm 38 per cent 5 mm and below 40 per cent Filler @ 2 per cent of weight of aggregates.(Cement) Cost for 195 Cum(a+b+c) Cost per 1Cum d&e) Overheads & Contractors Profit @ 18.00% Deduct VAT @5% Rate per cum = (a+b+c+d+e)/195 day hour hour hour hour hour hour hour
20.250
38605.00
781751.25
cum 57.300 cum 108.870 cum 114.600 /MT 8.620
1266.86 1094.99 789.36 4400.00
72591.08 119211.56 90461.11 37928.00 1335924.75 6850.90 1233.16 -342.55 7741.51
Page 40 of 211
S. No. 1
Index Code 2
RBRBASC-14
20mm thick Open-Graded Premix Carpet using Bituminous (penetration grade/modified bitumen) Binder
Providing, laying and rolling of open-graded premix carpet of 20 mm thickness composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen or emulsion to required line, grade and level to serve as wearing course on a previously prepared base, including mixing a suitable plant, laying and rolling with a three wheel 80-100 kN static roller capacity, finished to required level and grades to be followed by seal coat of Type B as per Technical Specification Clause 508 MORD.
Unit 4
Qty 5
Rate 6
Amount 7
Data Sheet
(II)
a)
b)
c)
Case-II - By mechanical means Bitumen (S-65) Unit = sqm Taking output = 4000 sqm (80 cum) Labour Mate Mazdoor (Unskilled) Mazdoor ( Skilled) Machinery HMP 30/40 t per hour Electric generator set 125 KVA Front end loader 1 cum bucket capacity Tipper 5.5 cum - 10 t/ 5-6t capacity Paver finisher Three wheel 80-100 kN static roller Material Bitumen (S-65) @ 14.60 kg per 10 sqm
Crushed stone chipping, 13.2 mm to 5.6 mm @ 0.27 cum per 10 sqm(66% of 9.5-11.2mm & 34% 5-7 mm metal) Basic rate for 4000 Sqm Basic rate per Sqm
day day day hour hour hour hour hour hour t cum
10.00 3.52 6.000 6.000 6.000 3.640 6.000 16.00 5.84 108.00
250.00 285.00 16,626.00 1,090.00 1431.00 818.30 2,530.00 920.60 38,605.00 1,123.19
2,500.00 1,003.20 99,756.00 6,540.00 8,586.00 2,978.61 15,180.00 14729.60 225,453.20 121,304.41 498,031.02 124.51
d)
Add 13% for Over head charges & Contractors profit (excl. 5% VAT )
Exe. Engineer Executive Engineer Seal Coat -Case - IDeputy : Type A - Mechanical Means
13%
Superintending Engineer
16.19 140.70
Asst.. Engineer
RBRBASC-17
Providing and laying seal coat sealing the voids in a bituminous surface laid to the specified levels, grade and cross fall using Type A, as per Technical Specification Clause 510 MORD. (using Three wheel 80-100 kN static roller)
Case - I : Type A
By Mechanical Means
a)
b)
c)
Bitumen (S-65) Unit = sqm Taking out put = 7500 Sqm ( 67.50cum) Labour Mate Mazdoor (un-skilled) Machinery Hydraulic self propelled chips spreader Tipper 5.5 cum capacity Front end loader 1 cum bucket capacity Bitumen pressure distributor Three wheel 80-100 kN static roller Materials Bitumen (S-65) 60/70 grade @ 9.80 kgs per 10 sqm.
Crushed stone chipping of 6.7 mm size 100 per cent passing 11.2 mm sieve and retained on 2.36 mm sieve applied @ 0.09 cum per 10 sqm
day day hour hour hour hour hour t cum
6.24 6.00 6.00 6.00 6.00 15.00 7.350 67.50
250.00 2232.00 818.30 1431.00 1016.00 920.60 38605.00 1006.86
1560.00 13392.00 4909.80 8586.00 6096.00 13809.00 283746.75 67963.32 400062.87 53.34
c)
Basic rate of Seal coat Type-A for 7500 Sqm Final Rate per sqm Add 13% for Over head charges & Contractors profit (excl. 5% VAT ) Rate per sqm
13% Rs.
6.93 60.27
Page 41 of 211
S. No. 1
Index Code 2
RBRBASC-17
Seal Coat - Case - II : Type B (510 - MORD)Mechanical Means By
Unit 4
Qty 5
Rate 6
Amount 7
Data Sheet
Providing and laying seal coat sealing the voids in a bituminous surface laid to the specified levels, grade and cross fall using Type B, as per Technical Specification Clause 510 MORD. (using Three wheel 80-100 kN static roller) Case - II : Type B (510 - MORD)
a)
b)
c)
By Mechanical Means Bitumen (S-65) Unit = sqm Taking out put = 5000 Sqm ( 30 Cum ) Labour Mate Mazdoor (un-skilled) Machinery HMP of 30/40 t per hour Electric generator set 125 KVA Front end loader 1 cum bucket capacity Tipper 5.5 cum - 10 t capacity Paver finisher Three wheel 80-100 kN static roller Materials Bitumen (S-65) 60/70 grade @ 6.80 kgs per 10 sqm.
Crushed sand or grit as passing 2.36 mm sieve and retained on 180 micron sieve applied @ 0.06 cum/10 sqm
day day hour hour hour
4.16 2.00 2.00 2.00 1.36 2.00 10.00 3.400 30.00
250.00 16,626.00 148.00 1431.00 818.30 2530.00 920.60 38605.00 766.86
1040.00 33252.00 296.00 2862.00 1112.89 5060.00 9206.00 131257.00 23005.92 207091.81 41.42
t cum
c)
Basic rate of Seal coat Type-A for 5000 Sqm Final Rate per sqm Add 13% for Over head charges & Contractors profit (excl. 5% VAT )
13%
5.38 46.80
Painting two coats including prime coat with epoxy paint of approved brand on concrete/steel surfaces after through cleaning of surface to give an even shade as per drawing and Technical Specification Clause 1701 MORD Unit = sqm Taking output = 10 sqm a) Labour Mate Painter (1st Class) Mazdoor (Unskilled) b) Material Epoxy primer / Red-oxide Epoxy paint Add @ 1 per cent on cost of material for scaffolding wherever required c&d) Overheads & Contractors Profit Cost for 10 sqm = a+b+c+d Rate per sqm = (a+b+c+d)/10
litre litre 0.60 1.25 100.00 200.00 1% 0.13 day day day 0.60 0.65 315.00 250.00
189.00 162.50 0.00 60.00 250.00 6.62 86.85 754.97 75.50
Reinforced cement concrete M15 grade kilometre stone/local stone of standard design as per IRC:8 fixing in position including painting and printing, etc as per drawing and Technical Specification Clause 1703 MORD / 804 MORTH 5th Kilometre Stone (precast) Unit = each Taking output = 6 Nos. a) M-15 grade of concrete As per item No. 5 (i) or (ii) of Chapter 12 b) Steel reinforcement @ 5 kg per sqm As per item No. 6 of Chapter 12 c) Excavation in soil for foundation As per item No. 1 of Chapter 11
cum 1.68 kg 22.08 cum 2.35
4068.14 55.55 103.74
9560.13 0.00 1226.61 0.00 174.28
Page 42 of 211
S. No. 1
Index Code 2
d) Painting two coats on concrete surface As per item No.5 of Chapter 10
e) lettering on km post (average 30 letters of 10 cm height each)
Unit 4
sqm
Qty 5
9.85
Rate 6 75.50
Amount 7
Data Sheet
0.00 743.65 0.00 1334.81 0.00 0.00
As per item No. 1 of Chapter 10
per cm high per letter
1800.00
0.74
Transportation and fixing f) Labour Mate Mason (1st Class) Mazdoor (Unskilled) g) Machinery 50 HP Tractor with trolley h&i) Overheads & Contractors Profit excl vatt 4% j )Cost for 6 Nos. 5th km stone = a+b+c+d+e+f+g+h+i Rate for each 5th km stone = j/6 Ordinary Kilometer Stone (Precast) Unit = each Taking output = 14 Nos. a) M-15 grade of concrete As per item No. 5 (i) or (ii) of Chapter 12 b) Steel reinforcement @ 5 kg per sqm As per item No. 6 of Chapter 12 c) Excavation in soil for foundation As per item No. 1 of Chapter 11 d) Painting two coats on concrete surface As per item No.5 of Chapter 10
e) lettering on km post (average 12 letters of 10 cm height each) sqm 11.41 cum 2.77 kg 26.32 cum 3.77 hour 6.00 day day day 0.60 6.26
315.00 250.00 361.00 0.13
189.00 1565.00 0.00 2166.00 2204.73 19164.21 3194.04
4068.14 55.55 103.74 75.50
15336.89 0.00 1462.16 0.00 287.36 0.00 861.42 0.00 1245.83 0.00 0.00
1680.00
0.74
Transportation and fixing f) Labour Mate Mason (1st Class) Mazdoor (Unskilled) g) Machinery 50 HP Tractor with trolley h&i) Overheads & Contractors Profit excl vatt 4%
j) Cost for 14 Nos. ordinary km stone = (a+b+c+d+e+f+g+h+i) Rate for each ordinary km stone = j/ 14 hour 6.00 day day day 1.00 7.32
315.00 250.00 361.00 0.14
315.00 1830.00 0.00 2166.00 3290.65 26795.30 1913.95
200 m / Hectometer stone (precast) Unit = each Taking output = 33 Nos. a) M-15 grade of concrete As per item No. 5 (i) or (ii) of Chapter 12 b) Steel reinforcement @ 5 kg per sqm As per item No. 6 of Chapter 12 c) Excavation in soil for foundation As per item No. 1 of Chapter 11 d) Painting two coats on concrete surface As per item No.5 of Chapter 10
e) lettering on km post (average 1 letter of 10 cm height each) sqm 6.27 cum 1.39 kg 66.00 cum 1.58
4068.14 55.55 103.74 75.50
6427.66 0.00 3666.50 0.00 144.20 0.00 473.37 0.00 244.72 0.00 0.00
330.00
0.74
Transportation and fixing f) Labour Mate Mason (1st Class) Mazdoor (Unskilled)
day day day 1.50 7.34
315.00 250.00
472.50 1835.00
Page 43 of 211
S. No. 1
Index Code 2
g) Machinery
50 HP Tractor with trolley h&i) Overheads & Contractors Profit excl vatt 4% j) Cost for 33 Nos. 200 m stone = (a+b+c+d+e+f+g+h+i) Rate for each 200 m stone = j / 33
Unit 4
hour
Qty 5
6.00
Rate 6 361.00 13%
Amount 7
Data Sheet
0.00 2166.00 2005.89 17435.84 528.36
Printing new letter and figures of any shade with synthetic enamel paint black or any other approved colour to give an even shade as per drawings and Technical Specification Clause 1701 MORD / 801 MORTH Hindi (Matras commas and the like not to be measured and paid for. Half letters shall be counted as half only) Details for 100 letters of 160 mm height, i.e., 1600 cm Unit = per cm height per letter a) Labour Mate Painter 1st Class Painter Assistant Mazdoor (Unskilled) b) Material Paint c&d) Overheads & Contractors Profit excl vatt 4% Cost for 1600 cm = a+b+c+d Rate per cm height per letter = (a+b+c+d)/1600 Semi Reflective Traffic Signs Providing and fixing of semi reflective cautionary, mandatory and informatory sign board as per IRC:67 made of 1.5 mm thick MS Sheet duly stove white colour in front and gray colour on back with red reflective border of 65 mm width and required letters and figures with reflective tape engineering grade as per Clause 1701.3.9 of MORD for Rural Roads of required shade and colour supported and welded on 47 mm x 47 mm 12 SWG sheet tube firmly fixed to the ground by means of properly designed foundation with M15 grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground level as per drawings and Technical Specification Clause 1701 MORD Unit = Each Taking output = one traffic sign (i) Excavation for foundation As per item No. 1 of Chapter 11 (ii) Cement concrete M15 grade As per item No. 4 (A) (iii) or (iv) of Chapter 11
(iii) Painting two coats including prime coat on concrete surface with Epoxy Paint as per specifications cum 0.126 4068.14 cum 0.126 103.74 13.07 0.00 512.59 0.00 sqm 0.46 75.50 34.73 0.00 day day 0.26 250.00 65.00 0.00 0.00 kg kg 12.40 1.06 210.00 210.00 2604.00 222.60 0.00 0.00 litre 0.70 200.00 0.13 day day day day 1.12 250.00 2.00 315.00 630.00 0.00 280.00 0.00 140.00 136.50 1186.50 0.74
As per item No. 9 of this Chapter (a) labour (For fixing at site) Mate Mazdoor (Unskilled) b) Material Support of M.S. Sheet tube (I) 47 mm x 47 mm x 12 SWG Sheet 3050 mm long
(II) Angle iron 50 x 50 x 6 mm for hold fast including 5% wastage Add 3% cost of MS Sheet tube 12 SWG and angle irons towards the cost of fabrication, drilling holes, nuts and bolts etc. (III) 1.5 mm thick M.S. Sheet duly painted with stove enameled paint including lettering, signs, border, message with reflective tape of engineering grade required size, shade and colour as per Technical Specifications 1sqm finished plate 1.5 mm thick painting 2 coats lettering with borders .8x.6
sqm sqm
1 1 200
143.00 75.50 0.74
143.00 75.50 148.31
Page 44 of 211
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
366.81
Data Sheet
(i) 900 mm equilateral triangle OR (ii) 600 mm equilateral triangle OR (iii) 600 mm circular OR (iv) 800 mm x 600 mm rectangular OR (v) 600 mm x 450 mm rectangular OR (vi) 600 mm x 600 mm square OR (vii) 900 mm side octagon (c) Machinery Tractor with trolley d&e) Overheads & Contractors Profit Rate per traffic sign = (i+ii+iii+a+b+c+d+e)
sqm
0.35
366.81
128.38 0.00
sqm
0.156
366.81
57.22 0.00
sqm
0.283
366.81
103.81 0.00
sqm
0.48
366.81 366.81
176.07 0.00 0.00 0.00
sqm
0.27
sqm
0.36
366.81
132.05 0.00
sqm
0.672
366.81
246.50 0.00
hour
0.08
366.81 0.13
29.34 657.67 5716.65
Note : 1. Any one area of M.S. Sheet given at (i) to (viii) may be adopted as per site requirement and in accordance with IRC-67. 2. The rate for excavation, cement concrete M-15, and painting may be taken from respective Chapters. 3. The depth of foundation and quantity of cement in the foundation are indicative. These may be increased for areas having higher wind velocities like in coastal area. Thisupto is applicable to all road signs and direction boards. Direction and Place Identification signs 0.9 sqm size board
Retro-reflectorised Traffic Signs

Providing and erecting direction and place identification retroreflectorised sign as per IRC:67 made of encapsulated lens type reflective sheeting vide Clause 1701.2.3 MORD / 801.3 MORTH, fixed over aluminum sheeting, 2 mm thick with area not exceeding 0.9 sqm supported on a mild steel single angle iron post 75 x 75 x 6 mm firmly fixed to the ground by means of properly designed foundation with M15 grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground level as per drawings and Technical Specification Clause 1701 MORD / 801 MORTH
Unit = sqm Taking output = 0.9 sqm (i) Excavation for foundation As per item No. 1 of Chapter 11 (ii) Cement concrete M15 grade As per item No. 4 (A) (iii) or (iv) of Chapter 11 (iii) Painting Angle Iron Post with Primer and two coats of Epoxy Paint as per specifications As per item No. 9 of this Chapter OR Painting Angle Iron Post with Primer and two coats as per item 6 of this chapter. (a) labour (For fixing at site) Mate Mazdoor (Unskilled) b) Material Mild steel angle iron 75 x 75 x 6 mm
Aluminum sheeting fixed with encapsulated lens type reflective sheeting of size 0.90 sqm including lettering and signs as applicable background with epoxy paint Add 3 per cent of cost of angle iron towards cost of fabrication, drilling holes, nuts, bolts, etc. kg sqm 19 0.9 210.00 366.81 day day cum 0.12 4068.14 cum 0.126 103.74 13.07 0.00 488.18 0.00 sqm 0.887 0.43 75.50 75.50 0.00 0.21 250.00 52.50 0.00 3990.00 330.13 66.97
11.00
0.00 0.00
(c) Machinery Tractor with trolley d&e) Overheads & Contractors Profit
Cost for 0.9 sqm = (i+ii+iii+a+b+c+d+e) (with epoxy paint) Rate per sqm (for sign having area upto 0.9 (i+ii+iii+a+b+c+d+e)/0.90 Cost for 0.9 sqm = (i+ii+iii+a+b+c+d+e) (with enamel paint) Rate per sqm (for sign (i+ii+iii+a+b+c+d+e)/0.90 having area upto 0.9 sqm) = hour 0.02 361.00 0.13
7.22 643.25 5591.31 6212.57
sqm)
for 0.6X0.6 board caution board
0.23
1397.83
Page 45 of 211
S. No. 1
Index Code 2 village board
Unit 4 0.38
Qty 5
Rate 6
Amount
Data Sheet
7 2329.71
RBRSPST12
0 0 0 0 0 0 0 0 0 0 0 0 0 0
P.C.C. M 15 ordinary grade (1:2.5:5) using 40,20 & 10mm metal mechanically mixed leveling course below approach slab complete as per drawing and technical specifications Clauses 800 and 1211 MORD & 2700 MORTH ,including overhead charges & Contractors profit but excluding VAT. Nominal mix (1:2.5:5) / PCC M 15 using Concrete Mixture Unit = cum (a) Material Cement Coarse sand 40 mm aggregate 20 mm aggregate 10 mm aggregate water for concrete and for curing (b) Labour Mate Mason (1st Class0 Mazdoor (Unskilled) c) Machinery Concrete mixer 0.4/0.28 cum capacity Generator 33 KVA. Overheads & Contractors Profit @18% Deduct 5% VAT Rate per cum = a+b+c+d+e+f
t cum cum cum cum Kl day day day
0.275 0.48 0.54 0.27 0.09 1.2 0 0.1 1.39
4400 813.9 1104.364 1555.614 1183.114 70 285 315 250
1210 390.67 596.36 420.02 106.48 84 0 31.5 347.5 0 148 265.6 3600.13 648.02 -180.01 4068.14
Asst.Exe.Engineer/Assistant Engineer PIU(PR)/korutla
Deputy Exe.Engineer PIU(PR)/korutla
Superintending Engineer PR/Circle/Karimnagar
Page 46 of 211
Data Sheet
Page 47 of 211
Data Sheet
Page 48 of 211
Data Sheet
237.60 122.40
Page 49 of 211
Data Sheet
Page 50 of 211
Data Sheet
Page 51 of 211
Data Sheet
217.80 200.38 17.42 435.60
Page 52 of 211
Data Sheet
357.19 78.41 435.60
Page 53 of 211
Data Sheet
Page 54 of 211
Data Sheet
Page 55 of 211
Data Sheet
Page 56 of 211
Data Sheet
24.375
Page 57 of 211
Data Sheet
Page 58 of 211
Data Sheet
52.00 2600.00 1925.925926
LOOSE QUANTITY
COMPACTED QUANTITY
Loose thickness factor
Loose thickness required
13.2 - 10 mm 20 per cent 10 - 5 mm 38 per cent 5 mm and below 40 per cent

Filler @ 2 per cent of weight of aggregates.(Cement)
cum cum cum cum
57.300 108.870 114.600 5.9861 286.756 195.00 1.47 36.76
Page 59 of 211
Data Sheet
Page 60 of 211
Data Sheet
Page 61 of 211
Data Sheet
Page 62 of 211
Data Sheet
Page 63 of 211
Data Sheet
Page 64 of 211
Data Sheet
Page 65 of 211
Data Sheet
Page 66 of 211
Data Sheet
Page 67 of 211
Data Sheet
Page 68 of 211
Data Sheet
Page 69 of 211
Data Sheet
Page 70 of 211
Data Sheet
Page 71 of 211
Data Sheet
Page 72 of 211
Data Sheet
Page 73 of 211
Data Sheet
Page 74 of 211
Data Sheet
Page 75 of 211
Data Sheet
Page 76 of 211
Data Sheet
Page 77 of 211
Data Sheet
mm
Page 78 of 211
Data Sheet
Page 79 of 211
Data Sheet
Page 80 of 211
Data Sheet
Page 81 of 211
Data Sheet
Page 82 of 211
Data Sheet
Page 83 of 211
Data Sheet
Page 84 of 211
DETAILED CUM ABSTRACT ESTIMATE BT to Road from Maithapoor to Cherlakondapur in Raikal mandal . length
S No Description No. Length Breadth Depth Quantity
2.247
Rate
km
Per Amount
1 Clearing and Grubbing road land including uprooting wild vegitation ,grass, bushes shrubs,saplings and trees of girth up to 300mm,removal of stumps of such trees cut earlier and disposal of unserviceable materials and stacking of servicesble materials to be used or auctioned upto a lead of 1000m including disposal of top organic soil not exceeding 150mm in thickness as per technical specification clause 201 of MORD / MoRTH including over head charges,contractors profit @ 14%.
(A) In area of Light jungle
total length
1 x2
2247.00
2.00
8988.00 8988.00
deduct voids @ 30%
-2696.40 6291.60 28.45 10 sqm 17900.00
2 Construction of embankment with approved material obtained from borrow pits with all lifts, transporting to site, spreading, grading to required slope and compacting to meet requirement of Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical Specification Clause 301.5 MORD/ 305 MORTH including overhead charges & Contractor profit, But excluding VAT
Construction of embankment with material obtained from Borrow pits
1/250-1/450 0/0-1/075 0.00 10671.00 10671.00 3 Construction of granular sub-base by providing well graded material, spreading in uniform layers with motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with three wheel 80-100 kN static roller / Vibratory Roller 80-100 kN capacity to achieve the desired density, complete as per Technical Specification Clause 402 MORD, including overhead charges & Contractor profit, But excluding VAT
iii GRAVEL / SOIL AGGREGATE BASE(TABLE 400.2)GRADING "C" for grading III Material (CBR value minimum 20)
177.30 cum
1892012.00
subbase from ch 0/00/15
1 x1 1 x1 1 x1
15.00 (15+4.00)/2 2215.00 4.00
0.15 0.15 0.15
21.38 1329.00 24.23 1,374.61 461.75 cum 634724.00
17.00 (15+4.00)/2
S No
Description
No.
Length
Breadth
Depth
Quantity
Rate
Per
Amount
4 Construction of granular sub-base by providing well graded material, spreading in uniform layers with motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with three wheel 80-100 kN static roller / Vibratory Roller 80-100 kN capacity to achieve the desired density, complete as per Technical Specification Clause 402 MORD, including overhead charges & Contractor profit, But excluding VAT
iii GRAVEL / SOIL AGGREGATE BASE(TABLE 400.2)GRADING "C" for grading III Material (CBR value minimum 20)
shoulders 2/247
From
0/0-
1 x2
1000.00
1.875
0.15
562.50
562.50 WBM GRADING -II 5 Providing, laying, spreading and compacting stone aggregates of specific sizes to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with smooth wheel roller 80-100 kN in stages to proper grade and camber, applying and brooming, stone screening/binding materials to fill-up the interstices of coarse aggregate, watering and compacting to the required density grading 2 as per Technical Specification Clause 405 MORD .For compacted thickness of 75 mm including overhead charges & Contractor profit, but excluding VAT
By manual means Machine crushed metal
461.75
cum
259734.00
WBM GR-II from ch 0/00/15 0/015-2/230 2/230-2/247 WBM GRADING -III 6
1 x1 1 x1 1 x1
15.00 (15+3.75)/2 985.00 3.75
0.075 0.075 0.075
10.55 277.03 0.00 287.58 2060.56 cum 592574.00
0.00 (15+3.75)/2
(i) Providing, laying, spreading and compacting stone aggregates of specific sizes to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with smooth wheel roller 80-100 kN in stages to proper grade and camber, applying and brooming, stone screening to fill-up the interstices of coarse aggregate, watering and compacting to the required density Grading 3 as per Technical Specification Clause 405 MORD/ MORTH 404. For compacted thickness of 75 mm, including overhead charges & Contractor profit, But excluding VAT
By manual means Machine crushed metal
WBM GR-III from ch 0/00/15 0/015-2/230 2/230-2/247
1 x1 1 x1 1 x1
15.00 (15+3.75)/2 985.00 3.75
0.075 0.075 0.075
10.55 277.03 0.00 287.58 2367.04 cum 680714.00
0.00 (15+3.75)/2
S No
Description
No.
Length
Breadth
Depth
Quantity
Rate
Per
Amount
Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of granular base including cleaning of road surface and spraying primer at the rate of 0.70-1.0 kg/sqm using mechanical means as per Technical Specification Clause 502 MORD (for use on Wet mix macadam & WBM) ,including overhead charges & Contractors profit but excluding VAT. ch 0/0-0/15 0/015-2/230 2/230-2/247 1 1 1 x 1 x 1 x 1 15.00 (15+3.75)/2 985.00 3.75 140.63 3693.75 0.00 3,834.38 31.52 sqm 120860.00
0.00 (15+3.75)/2
Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor at the rate of 0.25 to 0.30 kg per sqm on the prepared granular surfaces treated with primer & cleaned with Hydraulic broom as per Technical Specification Clause 503 MORD,including overhead charges & Contractors profit but excluding VAT. ch 0/0-0/15 0/015-2/230 2/230-2/247 1 x1 1 x1 1 x1 15.00 (15+3.75)/2 985.00 3.75 140.63 3693.75 0.00 3,834.38 11.01 sqm 42217.00
0.00 (15+3.75)/2
Providing, laying and rolling of open-graded premix carpet of 20 mm thickness composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen or emulsion to required line, grade and level to serve as wearing course on a previously prepared base, including mixing a suitable plant, laying and rolling with a three wheel 80-100 kN static roller capacity, finished to required level and grades to be followed by seal coat of Type B as per Technical Specification Clause 508 MORD.
RBR-BASC-8
ch 0/0-0/15 0/015-2/230 2/230-2/247 10
1 x1 1 x1 1 x1
15.00 (15+3.75)/2 985.00 3.75
140.63 3693.75 0.00 3,834.38 140.70 sqm 539497.00
0.00 (15+3.75)/2
Providing and laying seal coat sealing the voids in a bituminous surface laid to the specified levels, grade and cross fall using Type A, as per Technical Specification Clause 510 MORD. (using Three wheel 80-100 kN static roller)
ch 0/0-0/15 0/015-2/230 2/230-2/247
1 X1 1 X1 1 X1
15.00 (15+3.75)/2 985.00 3.75
0.00 0.00 0.00
140.63 3693.75 0.00 3834.38 60.27 sqm 231098.00 5011330.00
0.00 (15+3.75)/2
TOTAL
Asst Executive Engineer PR Projects SD, Jagtial
Deputy Executive ENGINEER PR Projects SD, Jagtial
Executive Engineer PIU, Division, Karimnagar
(CD WORKS)
RATE ANALYSIS AS PER MORD Traffic signs,Markings and Other Appurtenances Data
Sr. No.
Reference to MORD Specifications
FORMAT F-8
Description
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
RBR-TSRA-1
Printinting New Letters and Figures of any Shade Printing new letter and figures of any shade with synthetic enamel paint black or any other approved colour to give an even shade as per drawings and Technical Specification clause 1701/801 MORTH
ii
English and Roman Hyphens, commas and the like not to be measured and paid for detai for 100 letters of 160 mm height i.e. 1.60 m Unit = per cm height per letter a) Labour Mate day 0 0 0 Painter 1 st class day 1.25 350 437.5 Mazdoor day 0.57 250 142.5 b) Material paint Litre 0.5 210 105 685
Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 685
95.90 780.90
Rate per cum = (a+b+c) Painting on concrete/steel surfaces with Epoxy Painting two coats including prime coat of apporved brand on concrete/steel surfaces after through cleaning of surface to give an even shade as per drawing and technical specification clause 1701 2 RBR-TSRA-9 taking out put =10 sqm Labour painter 1 st class Mazdoor (unskilled) b) Material Epoxy primer/red oxide Epoxy paint litre litre 0.6 1.25 100 233 day day 0.6 0.65 350 250
0.488
210 162.5
60 291.25 723.75
d)
Add 14% for Over head charges & Contractors profit (excl. 4% VAT723.75 )
101.33 825.08
Rate per 10 SQM = (a+b+c+d+e) Rate per SQM = (a+b+c+d+e)
82.51
88
(CD WORKS)
Sr. No.
RATE ANALYSIS AS PER MORD

Description Unit Quantity Rate (Rs.)
FORMAT F-8
Amount (Rs.)
Painting two coats on new concrete surfaces Painting two coats including prime coat after filling th surface with synthetic enamel paint in all shads on new, plastered/concrete surfaces as per drawing and technical specification taking out put =40 sqm a) Labour Mate painter 1 st class Mazdoor (unskilled) b) Material Cement primer as per specification paint confirming to requirement of clause 1701.3.8
RBR-TSRA-6
day day day
0 3 2.2
350 250
0 1050 550
litre litre
3 6
117 210
351 1260 3211
d) Add 14.00% for Over head charges & Contractors profit including VAT 3211 Rate per 10 SQM = (a+b+c+d+e) Rate per SQM = (a+b+c+d+e)
449.54 3660.54
91.51
4 RBR-TSRA-13 Kilometre stone Reinforced cement concrete M15 grade kilometre stone/local stone of standard design as per irc:8 fixing in position including painting and printing etc; as per drawing and technical specification clause 1703/804 MORTH Ordinary Kilometer stone ( precast) Unit = Each Taking output = 14 Nos M-15 grade of concrete as per item NO 11.4 steel reinforcement @ 5 kg per sqm as per item NO 12.6 Earth work excavation in soil foundation As per item No 11.1 Painting two coats concrete surface As per item No 10.5 e)
a) b) c) d)
cum Kg cum sqm
3.77 26.32 2.77 11.41
4068.14 55.55 103.74 91.51
15336.89 1462.16 1462.16 1044.17
Lettering on KM (average 30 letters of 10 cm height each) As per item No 10.1 Transportation and fixing per cm ht per lr 1680 0.488 819.95 20125.33
f)
Labour Mate Mason ( 1 st class ) Mazdoor ( unskilled) Machinery 50 HP Tractor with trolley
days days days
0 1 7.32
0 315.00 250.00
0 315 1830
g)
hour
361.00
2166 4311
d)
Add 14.00% for Over head charges & Contractors profit 4311 including VAT 303.24 on (f+g) Rate per stone 14 nos Rate per each km stone 29050.57
2075.04
89
(CD WORKS)
Sr. No.

FORMAT F-8
Amount (Rs.)
III a) b)
Ordinary 200 m stone /
HECTOMETER STONE
M-15 grade of concrete as per item NO 4(A)( III ) OR ( IV) OF Chapter cum 11 steel reinforcement @ 5 kg per sqm as per item NO 6 OF Chapter 12 Kg
1.58
4068.14
6427.66
66 1.39 6.27
55.55 103.74 91.51
3666.5 144.2 573.79
c) d) e)
Earth work excavation in soil foundation as per item NO 1 OF Chapter 11 cum Painting two coats concrete surface as per item NO 6 OF Chapter 10 sqm Lettering on KM (average 30 letters of 10 cm height each) as per item NO 1 OF Chapter 10 per cm ht per lr
330
0.488
161.06 10812.15
f)
Transportation and fixing Labour Mason ( 1 st class ) days days hour 1.5 7.34 6 315.00 250 361.00 472.5 1835 2166 4473.5 Mazdoor ( unskilled) Machinery 50 HP Tractor with trolley
g) 9.3
d)
Add 14.00% for Over head charges & Contractors profit 4473.5 including VAT on 626.29 (f+g) Rate per 200 stone 33 nos 20385.44
Rate each 200 M stone Semi Reflective Traffic signs 5 Providing and fixing of Semi-reflectorised cautionary, mandatory and informatory sign board as per IRC:67 made of 1.5mm thick MS sheet duly stove white colour infront and gray colour on back with red reflective border of 65mm width and required letters and figures with reflective tape engineering grade as per Clause 1701.3.9 of MORD for Rural roads of required shade and colour supported and welded on 47mm x 47mm x 12 SWG sheet tube firmly fixed to the ground by mean of properly designed foundatins with M-15 grade cement concrete 450 x 450 x 600mm, 600mm below ground level as per approved drawing and technical specification Clause 1701.2.2 of MORD board size 600 x 600mm including over head charges, contractor profit excluding VAT charges
617.74
RBR- TSRA 2
Unit = Each i ii Taking output = 0ne traffic sign Earth work excavation in soil foundation as per item NO 11.1 cement concrete M15 Grade
cum
0.126
103.74
13.07
as per item NO 4(A)( III ) OR ( IV) OF Chapter Kg 11
0.126
4068.14
512.59
iii a b
Painting steel tube posts with primer and two coats of epoxy paint as per specifications as per item NO 9 OF Chapter 10 sqm 0.46 91.51 labour ( for fixing at site) mazdoor (unskilled) days 0.26 250 Material
42.1 65
90
(CD WORKS)
Sr. No.

FORMAT F-8
Amount (Rs.)
i ii
support of ms sheet tube 47 mmx 47 mmx 12 mm angle iron 50 mmx50 mmx6 mm for hold fast incl 5 % wastage
Kg kg
12.4 1.06
47 153
582.8 162.18
Add 3 % cost of MS Sheet tube 12 SWG and angle irons towards0.03 the cost of 744.98 fabrication, drilling22.35 holes, nuts and bolts 1.5 mm thick MS sheet duly painted with stove enameled paint including lettering, signs, border, message with reflective tape of engineering grade required size, shade and colour as per technical specification sqm
iii iii
0.36
(vi) 600 mm x 600 mm squre (0.36 sqmx 0.0015x7850/kgcum) 600 x600 mm g) Machinery Tractor with trolley hour 0.08 361.00 28.88 2984.239 kg 4.24 366.81 1555.27
d)
Add 14.00% for Over head charges & Contractors profit 2984.24 including VAT 417.794 on (f+g) Rate per 1 NO
3430.91
Semi Reflective Traffic signs 6
Providing and erecting direction and place identifications of semi-reflective sign boards as pr IRC:67 made of 2mm thick MS sheet duly stove enamelled paint in white colour in front and grey colour on back with red reflective border of 70mm width and required message, letters, figures with reflective engineerign grade tape as per MORD specifications of required shade and colour supported and welded on 47 x 47mm of SWG squre tube of 3050mm height duly strengthened by 25 x 5mm MS flat iron on edges on back firmly fixed to the ground by means of properly designed foundations with M-15 grade CC 450 x 450 x 600mm, 600mm below ground level as per approved drawing and technical speicification clause 1701of MORD including over head charges, contractor profit excluding VAT charges RBR- TSRA -3
Unit = Each Taking output = 0ne traffic sign i Earth work excavation in soil foundation as per item NO 11.1 ii cement concrete M15 Grade as per item NO 11.4 Painting steel tube posts with primer and two coats of epoxy paint as per specifications as per item NO 9 OF Chapter 10 a labour ( for fixing at site) mazdoor (unskilled) b i Material support of ms sheet tube 75 mmx 75 mmx6 mm Kg 12.4 47 582.8 days 0.26 250 65 sqm 0.59 91.51 53.99 Kg 0.126 4068.14 512.59 cum 0.126 103.74 13.07
iii
91
(CD WORKS)
Sr. No.

FORMAT F-8
Amount (Rs.)
ii
angle iron 50 mmx50 mmx6 mm for hold fast incl kg 5 % wastage 2 mm thick MS sheet strenghened by 25 mm x 5 mm MS flat iron & psinted with stove enameled paint including lettering, signs, message, border with reflective tape of engineering grade of required shade and colour as per technical specification 0.90 sqm x 0.002 m x 7850/kg cum Add 3 % cost of MS Sheet tube 12 SWG and angle irons towards the cost of fabrication, drilling holes, nuts and bolts
1.06
153
162.18
iii iii
14.13
47
664.11
0.03
744.98
22.35
g)
Machinery Tractor with trolley hour 0.08 361.00 28.88 2104.97 d) Add 14.00% for Over head charges & Contractors profit 2104.969 including VAT on 294.70 (f+g) Rate per Rmt
2428.55
Providing and fixing Logo of PMGSY Project 10.16 Providing and fixing of typical PMGSY informatory sign board with Logo as per MORD specifications and drawing. Three MS Plates of 1.6 mm thick, top and middle plate duly welded with MS flat iron 25mm x 5m size on back on edges. The lower plate will be welded with MS angle iron frame of 25mm x 25mm x 5mm. The angle iron frame of the lower most plate and flat iron frame of middle plate will be welded to 2 nos. 75mm x 75 mm of 12 SWG sheet tubes posts duly embedded in cement RBR- TSRA -20 concrete M-15 grade blocks of 450mm x 450mm x 600mm, 600mm below ground level. The top most diamond plate will be welded to middle plate by 47mm x 47mm of 12 SWG steel plate tube. All M.S. will be stove enameled on both sides. Lettering and printing arrows, border etc. will be painted with ready mixed synthetic enamel paint of superior quality in required shade and colour. All sections of framed posts and steel tube will be painted with primer and two coats of epoxy paint as per drawing Clause 1701 and Annexure 1700.1 and Annexure 1700.1 including over head charges, contractor profit and excluding VAT charges Unit = Each Taking output = 0ne typical board i ii Earth work excavation in soil foundation as per item NO 11.1 cement concrete M15 Grade as per item NO 11.4 cum Kg 0.252 0.252 103.74 4068.14 26.14 1025.17
iii
iv
Painting steel tube posts with primer and two coats of epoxy paint as per specifications 2x2.05x30=1.23 1x1.10x188=0.21 As per item No 10.70 sqm 1.8 91.51 printing new letter and figures of any shade with synthetic enamel paint black or any other approved colour to give an even shade as per drawings and Technical Specification clause 1701 logo border 60x4x5=1200 per cm ht angle iron 50 mmx50 mmx6 mm for hold fast incl 5 % wastage figure 60x10 =600 per cm ht per letter Midle plate words 28x5= 140 per cm ht/letter Botom plate border 150 x2x5=1500 per cm ht/letter
164.72
92
(CD WORKS)
Sr. No.

FORMAT F-8
Amount (Rs.)
Botom plate border 60 x2x5=600 per cm ht/letter words 101x2.5=252.5 words 80 x3=240 Total 4532.5 per cm heigh per letter
as per item NO 10.1
Per cm height pr 4532.5 litre
0.488
2212.14
3428.17 a) Labour ( for fixing at site) Mazdoor Material 2 Nos MS tubes 75 mmx75 mm of 12 SWG sheet Kg 2650 mm long 63.15 1 No M.S tube 47 mmx 47 mm of 12 SWG 1100 Kg mm long Angle iron 50 mm x 50 mm x 5 mm for lugs Kg 1.6 mm thick M.S sheet stregthened by 25 mmx5 MS flat iron on logo and middle plate angle iron 25 mmx25 mm x5 mm on bottom plate painting with stove enamele paint on both sides as per MORD specifications sqm 1.44 sqm x 0.0016 m x7850/kgcum 4.47 2.12 47 47 153 2968.05 210.09 324.36 unskilled days 0.78 250 195
1.44 18.09 47
0 850.23
Add 3% cost of M.S tube and angle iron towards the cost of fabrications, 0.03 drilling 3697.5 holes, nuts, bolts, 110.925 etc. c) Machinery Tractor with trolley hour 0.24 361.00 82.8 4741.46
Add 14.00% for Over head charges & Contractors profit 4741.46 including VAT on 663.80 (f+g)
6385.47
Asst Engineer PR Proj SD, Jagtial Dy.Exe.Engineer PR Proj SD, Jagtial
Executive .Engineer PIU Division, Karimnagar
93
(CD WORKS)
Sr. No.

FORMAT F-8
Amount (Rs.)
RCC GUIDE POSTS 8.8 1400, 1700 construction of RCC guideposts of 250 mm dia 800 M15 grade cast-in-situ with 20 mm Nominal size aggregate ,true to line and grade, tolerance of Vertical RCC Posts not to exceed 1in 500 as per drawing and technical specification RCC M15 Grade as per item NO 11.4 cum HYSD steel bars as per item NO 12.6 t Painting two coats concrete surface As per item No 10.5 sqm
ii b) d)
0.0441 0.0079 0.785
4068.14 55553.06 91.5135
179.4 438.87 71.84 690.11
a) b) c) d) e)
5 th kilometer stone ( precast) Unit = Each Taking output = 6 Nos M-15 grade of concrete as per item NO 11.4 cum steel reinforcement @ 5 kg per sqm as per item NO 12.6 Kg Earth work excavation in soil foundation As per item No 11.1 cum Painting two coats concrete surface As per item No 10.5 sqm Lettering on KM (average 30 letters of 10 cm height each) As per item No 10.1 per cm ht per lr Transportation and fixing Mate Mason ( 1 st class ) Mazdoor ( unskilled) Machinery 50 HP Tractor with trolley d) days days days hour
2.35 22.08 1.68 9.85 1800
4068.14 55.55 103.74 91.51 0.488
9560.13 1226.61 1226.61 901.41 878.51 13793.27 0 189 1565
0 0.6 6.26 6
0 315 250 361
g)
2166 3920 Add 14.00% for Over head charges & Contractors profit 3920 including 303.24 VAT on (f+g) Rate per stone 6 nos 21936.51
3656.09
94
Page 95 of 211

Slno
Item
Quantity (finished item) 10671.000 0.000
unit
Loose Qty Factor
Loose Qty
Factor
Earth Loose Qty Factor
Metal/Stone Loose Qty Factor
Chips Loose Qty Factor
Gravel Loose Qty Factor
Sand Loose Qty
1 2
Earth work for wideningCarted earth 0/0 to 3/0km Gravel sub base ( 100% Gravel 100 loose to -75mm compacted ) Gravel sub base ( 70% Gravel +30% chips ) 225 to 150 Granular shoulders ( 100% Gravel 225mm loose to 150mm compacted ) Granular shoulders ( 100% Gravel 300mm loose to 200mm compacted )
Cum Cum
1.00
10671.00 0.00
1.00
10671.00
0.40
1.33
0.00
0.93
0.00
3 4
1374.610 562.500 0.000 287.580 0.000 287.580
Cum Cum
1.50
2061.92 843.75 0.00 448.62 0.00 416.99

0.45
0.85 0.85 0.00 347.97 0.00 347.97 0.32 0.24 0.24 92.03 0.00 69.02 0.84
1168.42 0.43 478.13 0.43 0.00
591.08 241.88
1.50
Cum
1.50
5 6 7
WBM -GR-II WBM -GR-III WBM -GR-III
Cum Cum Cum
1.56 1.45 1.45
1.21 1.21 1.21
8 9 10 11
OGPC Seal Coat Gravel shoulders CD Work s fundations
3834.380 3834.380 0.000 2.190
Sqm Sqm Cum Cum
1.00 1.00 1.28
3834.38 3834.38 0.00 2.19

1.00
0.027 0.009
103.53 34.51 0.85 0.00 0.43 0.00
1.00
2.19
1.00
12
filling of sand
0.169
Cum
1.00
0.17
0.96
0.17
13
PCC -M10
0.510
Cum
1.00
0.51
0.49
0.48
0.24
14
VCC -M-15
7.560
Cum
1.00
7.56
0.80
6.05
0.48
3.63
15
VCC -M-20
0.000
Cum
1.00
0.00
0.90
0.00
0.45
0.00
16
VRCC M-25
9.750
Cum
1.00
9.75
0.90
8.78
0.45
4.39
17
V.C.C _M-30 For Road dam wearing coat
0.000
Cum
1.00
0.00
0.90
0.00
0.45
0.00
10673.19
Rate Amount Total Seignorage Charges is Rs.
711.26
50.00 35562.81
299.08
50.00 14954.12
1646.54
22.00 36223.96
841.39
40.00 33655.49
22.00 234810.18
355207.00
Asst Executive Engineer

0
Dy.Executive Engineer 0
Executive Engineer PIU.Karimnagar
Superintending Engineer P.R.Karimnagar
Seig_Calculations
Specification Report accomapanying the detailed Estimate for the work of BT to Road from Maithapoor to Cherlakondapur in Raikal mandal .
Length of road 60 lakhs The above said work has been adminstratively sanctioned under flood grant vide GO rt .no 1840 dated 05-10-2012by the pR&RD department of Renewal of BTworks f and its maintenanceor an amount of 60 lakhs 2.247 km Estimated cost
The work was completed under NABARD grant and it required maintenance as the work was completed long back in the year 2005 and it requires renewal coat as more than 6 years passed on the road..it is proposed BT renewal from ch ch 0/0 to ch 5/800 with pot holes repair to make it smooth riding surface .
The Following provisions are made in the Maintenance Estimate Restoration of rain cuts with soil, moorum gravel or a mixture of these, clearing the loose soil, benching for 300mm width laying fresh material in layers not exceeding 250 mm and compaction with plate compactor or power rammer to restore the original alignment, level and slopes as per drawings and technical 1 specifications Clause 1902 MORD / 3002 MORTH Making up loss of material/irregularities on shoulders to the design level by adding fresh approved selected soil and compacting it with appropriate equipment at OMC upto a lead of 1000 m as per technical 2 specification Clause 1903 MORD / 3003 MORTH Repair to pot holes by removal of failed material, trimming the sides to vertical and leveling the bottom, cleaning the same with compressed air or any appropriate method filled with 75mm B.M, applying bitumen emulsion prime coat at the bottom and bitumen emulsion tack coat on sides and on bottom as per technical specifications Clauses 502 and 503 and 1904 MORD. 3 Patch repair on already filled pot holes with 75 mm BM with 20 mm premix carpet and seal coat Type B as 4 per drawings and technical specification Clause 1904.2 MORD Removal of all failed material, trimming of completed excavation to provide firm vertical faces, cleaning of surface, painting of tack coat on the sides and base of excavation as per clause 503, back filling the pot holes with hot bituminous material as per clause 511, compacting, trimming and finishing the surface to form a smooth continuous surface, all as per clause 3004.2 MORTH 5 Maintenance of gravel road including making up the loss of profile, rectifying corrugated surface, filling up of depressions, pot holes and erosion gullies by adding fresh material and compacting it with appropriate equipment or to strip excess of material from the road surface as per drawings and technical specification 6 Clause 1905 MORD Cutting of shrubs from the road way or with in R.O.W and disposal of shrubs to suitable locations as per technical specifications Clause 1914 MORD
Reinforced cement concrete M15 grade kilometre stone/local stone of standard design as per IRC:8 fixing in position including painting and printing, etc as per drawing and Technical Specification Clause 1703 9 MORD / 804 MORTH Providing and fixing of semi reflective cautionary, mandatory and informatory sign board as per IRC:67 made of 1.5 mm thick MS Sheet duly stove white colour in front and gray colour on back with red reflective border of 65 mm width and required letters and figures with reflective tape engineering grade as per Clause 1701.3.9 of MORD for Rural Roads of required shade and colour supported and welded on 47 mm x 47 mm 12 SWG sheet tube firmly fixed to the ground by means of properly designed foundation with M15 grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground level as per drawings and Technical Specification Clause 1701 MORD 10 Maintenance of road signs by way of cleaning and repainting of mandatory / regulatory / cautionary / informatory and place identifications sign board as per drawings and technical specification Clause 1910 11 MORD
Maintenance of 200 metre and km stone by way of refitting of tilted stones repairing with cement mortar, cleaning, repairing and lettering on 200 metre km stone and 5th km stone as per drawing and technical 12 specification Clause 1912 MORD Providing and fixing of semi reflective cautionary, mandatory and informatory sign board as per IRC:67 made of 1.5 mm thick MS Sheet duly stove white colour in front and gray colour on back with red reflective border of 65 mm width and required letters and figures with reflective tape engineering grade as per Clause 1701.3.9 of MORD for Rural Roads of required shade and colour supported and welded on 47 mm x 47 mm 12 SWG sheet tube firmly fixed to the ground by means of properly designed foundation with M15 grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground level as per drawings and Technical Specification Clause 1701 MORD 13 0 The Estimate is prepared as per SSR of 2012-13nd early sanction of estimate is solicited
DETAILED ESTIMATE BT to Road from Maithapoor to Cherlakondapur in Raikal mandal . Estt.cost Measurments B D unit No L Qty 2 3 4 5 6 7 8 2.25 km 60 Rate 9 lakhs per Amount 10 11
Name of the work Length S.n o 1 Description of item
Restoration of rain cuts with soil, moorum gravel or a mixture of these, clearing the loose soil, benching for 300mm width laying fresh material in layers not exceeding 250 mm and compaction with plate compactor or power rammer to restore the original alignment, level and slopes as per drawings and technical specifications Clause 1902 MORD / 1 3002 MORTH from ch 0/0-ch 5/800 cum 1 2000 0.5 0.1
100
192.20
19220
Making up loss of material/irregularities on shoulders to the design level by adding fresh approved selected soil and compacting it with appropriate equipment at OMC upto a lead of 1000 m as per technical specification Clause 1903 MORD / 3003 MORTH 2 from ch 0/0-ch 5/0 sqm 1 700 0.6 420 28.75 1 12076
Stripping excess soil from the shoulder surface to achieve the approved level and compacting with plate compactor at OMC as per drawings and Technical Specification 3 Clause 1903 MORD / 3003 MORTH from ch 0/0-ch 5/0 sqm 1 20 1 20 9.24 1 185
Repair to pot holes by removal of failed material, trimming the sides to vertical and leveling the bottom, cleaning the same with compressed air or any appropriate method filled with 75mm B.M, applying bitumen emulsion prime coat at the bottom and bitumen emulsion tack coat on sides and on bottom as per technical specifications Clauses 502 and 503 and 1904 MORD. 4 ch 0/0-ch 2/0 cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum 5 4 7 6 5 8 8 7 6 6 7 13 10 7 10 12 10 6 12 6 10 5 7 7 7 1 2 3 1 0.5 0.3 1 0.75 2 1 1.2 1.5 1 1 1 1 0.75 1 0.78 1 0.75 0.8 1 1 1 0.75 1.2 1.2 1 0.5 1.3 1 0.9 2.1 1 1 1 0.3 1 0.75 0.25 0.75 1 0.8 1 0.75 0.8 1 0.75 1 0.075 0.075 0.075 0.075 0.075 0.075 0.075 0.075 0.075 0.075 0.075 0.075 0.075 0.075 0.075 0.075 0.075 0.075 0.075 0.075 0.075 0.075 0.075 0.075 0.075 0.28 0.72 1.89 0.45 0.09 0.23 0.6 0.35 1.89 0.45 0.63 1.46 0.23 0.53 0.56 0.23 0.42 0.45 0.56 0.45 0.42 0.24 0.53 0.39 0.53
edge repair
ch 2/0-ch 4/0
ch 4/0 to ch 5/800
S.n o 1
Description of item
unit 2 3 cum cum cum cum cum
No 4 12 5 3 13
Measurments B D Qty 5 6 7 8 1.4 1 0.075 1.26 2 1.2 0.075 0.9 1.4 1.2 0.075 0.38 1 0.3 0.075 0.29 L 17.41
Rate 9
per Amount 10 11
6593.49
114793
Removal of all failed material, trimming of completed excavation to provide firm vertical faces, cleaning of surface, painting of tack coat on the sides and base of excavation as per clause 503, back filling the pot holes with hot bituminous material as per clause 511, compacting, trimming and finishing the surface to form a smooth continuous surface, all as per clause 3004.2 MORTH 5 ch0/0ch0/200 ch 2/0-ch4/0 ch 0/800-ch 1/0 ch 1/0-ch1/500 ch 1/500-ch 2/0 sqm sqm sqm sqm sqm sqm sqm sqm sqm sqm sqm sqm sqm sqm sqm sqm sqm sqm sqm sqm sqm sqm sqm 17 12 20 12 15 15 10 15 6 4 9 4 2 5 12 8 3 8 7 10 3 7 10 5 10 9 12 12 12 12 5 4 8 4 6 10 3 6 10 4 10 7 6 7 1 1.5 1 1 0.9 1 0.7 0.75 1 0.5 0.6 0.6 0.55 0.6 0.6 0.5 0.6 0.6 0.6 0.6 0.6 0.6 170 90 200 108 162 180 84 135 30 8 43.2 9.6 6.6 30 21.6 24 18 19.2 42 42 10.8 29.4 1463 124.39 1 182027
ch 2/0-ch 2/500
upto ch 4/0
upto ch 5/500
Maintenance of Hume pipe Culvert by way of Clearing, Cleaning, Erosion repair, repairs to cracks, parapet wall and protection work as per drawing and technical specification Clause 1908 MORD. ch 0/0,0/100,0/450,0/700,1/200,1/550,3/300,4/300,4/600 .5/200,5/300 No
11
11
1407.42
15482
Maintenance of 200 metre and km stone by way of refitting of tilted stones repairing with cement mortar, cleaning, repairing and lettering on 200 metre km stone and 5th km stone as per drawing and technical specification Clause 1912 MORD 7 km 3 3 642.64 1 1928
S.n o 1
Measurments B D unit No L Qty 2 3 4 5 6 7 8 Trimming of grass and weeds from the shoulders/berms and disposing off the same to suitable locations as per technical specifications Clause 1914 MORD Description of item sqm 2 5800 1 11600
Rate 9
per Amount 10 11
8 1.96 1 22721
Reinforced cement concrete M15 grade kilometre stone/local stone of standard design as per IRC:8 fixing in position including painting and printing, etc as per drawing and Technical Specification Clause 1703 MORD / 804 MORTH 9 km stone Hm stone No No 5 10 5 10 1913.95 528.36 1 1 9570 5284
Providing and fixing of semi reflective cautionary, mandatory and informatory sign board as per IRC:67 made of 1.5 mm thick MS Sheet duly stove white colour in front and gray colour on back with red reflective border of 65 mm width and required letters and figures with reflective tape engineering grade as per Clause 1701.3.9 of MORD for Rural Roads of required shade and colour supported and welded on 47 mm x 47 mm 12 SWG sheet tube firmly fixed to the ground by means of properly designed foundation with M15 grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground level as per drawings and Technical Specification Clause 1701 MORD 10 information board No 1 Providing and erecting direction and place identification retro-reflectorised sign as per IRC:67 made of encapsulated lens type reflective sheeting vide Clause 1701.2.3 MORD / 801.3 MORTH, fixed over aluminum sheeting, 2 mm thick with area not exceeding 0.9 sqm supported on a mild steel single angle iron post 75 x 75 x 6 mm firmly fixed to the ground by means of properly designed foundation with M15 grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground level as per drawings and Technical Specification Clause 1701 MORD / 801 MORTH 7 for caution board.(0.5X0.6X0.6) sqm 10 0.18 village board(o,6X0,6) sqm 1 0.375 Construction of granular sub-base /shoulders by providing well graded material, spreading in uniform layers with motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with three wheel 80-100 kN static roller / Vibratory Roller 80-100 kN capacity to achieve the desired density, complete as per Technical Specification Clause 402 MORD, including overhead charges & Contractor profit, But excluding VAT 11 for Shoulder portion fromch 0/0 to ch 5/800 Low porosity Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of granular base including cleaning of road surface and spraying primer at the rate of 0.701.0 kg/sqm using mechanical means as per Technical Specification Clause 502 MORD (for use on Wet mix macadam & WBM) ,including overhead charges & Contractors profit but excluding VAT. from ch 3/500 to ch 5/0 sqm 1 0 3.75 cum 2 5000 1 0.1 1000 0 461.75 1.8 0.38 6212.57 6212.57 1 1 11183 2361 1 5716.65 1 5717
1 1 1 1
461749 0 0
12
0 0 0
31.52
1 1 1
0 0 0
13
Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor at the rate of 0.25 to 0.30 kg per sqm on the prepared granular surfaces treated with primer & cleaned with Hydraulic broom as per Technical Specification Clause 503 MORD,including overhead charges & Contractors profit but excluding VAT. from ch 3/500 to ch 5/0 sqm 1 5800 3.75 21750 11.01
1 1
0 239468
S.n o 1
Description of item
unit No L 2 3 4
Measurments B D Qty 5 6 7 8
Rate 9
per Amount 10 11 1 0
20mm thick Open-Graded Premix Carpet using Bituminous (penetration grade/modified bitumen) Binder
Providing, laying and rolling of open-graded premix carpet of 20 mm thickness composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen or emulsion to required line, grade and level to serve as wearing course on a previously prepared base, including mixing a suitable plant, laying and rolling with a three wheel 80100 kN static roller capacity, finished to required level and grades to be followed by seal coat of Type B as per Technical Specification Clause 508 MORD. 14 from ch 3/500 to ch 5/0 sqm 1 5800 3.75 Providing and laying seal coat sealing the voids in a bituminous surface laid to the specified levels, grade and cross fall using Type B, as per Technical Specification Clause 510 MORD. (using Three wheel 80-100 kN static roller) 15 from ch 3/500 to ch 5/0 sqm 1 5800 3.75 21750 46.80 21750 140.70 1 1 0 3060225
1 1
0 1017900
16 add seinorage charges 17 add 5% vatt 18 LS for unforeseen
total
78609 259094 480412 6000000
S.n o 1
Description of item
unit No L 2 3 4
Measurments B D Qty 5 6 7 8
Rate 9
per Amount 10 11
ite
Re
20m
GS wb BT
1 2 3
item
unit tqty
seinorage charges calculation Metal sand qty for 1unit qty qty for 1cum qty 17.41 0 1463.4 1000 0 21750 1.415 24.63515 0.027 0 0.027 39.5118 0 1.45 0 0.036 783 1 cum 847.14695 50 42357.3 total 0 0 8.7804 430 0 438.7804 40 17551.2
qty for 1cum
gravel qty 0 0 0 850 0 850 22 18700
Repair to pot holes cum

20mm on patch repaired
sqm sqm cum cum sqm
0.006 0.006 0.43
patch repair 20mm GSB or shoulders wbm BT seinorage charges
0.85
78608.6
bt 1unit
bt qty
0.095 1.65395 0.00234 0 0.00345 5.04873 0 0 6.70268
Andhra Pradesh Standard Data I. Roads and Bridges

name of the work

MAINTENANCE OF ROADS DATA
Description 2 Unit 3 Quantity 4 Rate Rs. 5 Amount Rs. 6 Remarks 7
Indexcode
S. No 1
RBR-MTRD-11
Restoration of Rain Cuts Restoration of rain cuts with soil, moorum gravel or a mixture of these, clearing the loose soil, benching for 300mm width laying fresh material in layers not exceeding 250 mm and compaction with plate compactor or power rammer to restore the original alignment, level and slopes as per drawings and technical specifications Clause 1902 MORD / 3002 MORTH
A
Manual Means Unit = cum Taking output = 10 cum (a) Labour Mate Mazdoor (Unskilled) (b) Machinery Plate compactor (c) Materials Compensation for earth Taken from private land
day day hour cum
6.240 3.000 7.500
250.00 42.00
1560.00 0.00 126.00 0.00 0.00 236.04 1922.04 192.20
d&e) Overheads & Contractors Profit excluding vatt4% Cost for 10 cum = a+b+c+d Rate per cum = a+b+c+d/10 Mechanical Means including conveyance of earth from 1000 M load Unit = cum Taking output = 50 cum (a) Labour Mate day Mazdoor (Unskilled) day 10.400 (b) Machinery Hydraulic Excavator 0.9 cum bucket capacity @ hour 0.830 60 ORcum/h Hydraulic Excavator 1 cum bucket capacity @ 60 hour 0.650 cum/h Tipper 5.5 cum, 10 t capacity hour 2.270 Plate compactor 3.5 cum / hour capacity hour 15.000 (c) Materials Compensation for earth Taken from private land cum 37.500
0.14
250.00
2600.00 818.30 42.00
2600.00 0.00 0.00 0.00 1690.00 1857.54 630.00
6777.54 d&e) Overheads & Contractors Profit excluding vatt5% Cost for 50 cum = a+b+c+d+e Rate per cum a+b+c+d+e/50 Note : Only 75% of fresh material has been provided as 25% can be retrieved from site from earth i.e. flown down the slop in the form of slurry and deposited at the foot of rain cuts.
2
0.13
881.08 7658.62 153.17
RBR-MTRD-2
(I)
Maintenance of Earthen shoulder (filling with fresh selected soil) Making up loss of material/irregularities on shoulders to the design level by adding fresh approved selected soil and compacting it with appropriate equipment at OMC upto a lead of 1000 m as per technical specification Clause 1903 MORD / 3003 MORTH Unit = sqm Taking output = 100 sqm
Indexcode
S. No 1
Description 2
Unit 3
Quantity 4
Rate Rs. 5
Amount Rs. 6
Remarks 7
Assuming average thickness of filling to be 150 mm Quality of fresh material = 15 cum (a) Labour Mate Mazdoor (Unskilled) (b) Machinery Hydraulic Excavator 0.9 cum / 1.00 cum bucket capacity @ 60 cum/h Tipper 5.5 cum Plate compactor @ 25 sqm per hour (c) Materials Compensation of earth d&e) Overheads & Contractors Profit Cost for 100 sqm = a+b+c+d+e Rate per sqm = (a+b+c+d+e)/100 Maintenance of Earthen shoulder (stripping of excess soil)
day day hour hour hour cum
4.680 0.250 0.680 4.000 15.000
250.00 2600.00 818.30 42.00
1170.00 0.00 650.00 556.44 168.00
0.13
2544.44 330.78 2875.22 28.75
(II)
Stripping excess soil from the shoulder surface to achieve the approved level and compacting with plate compactor at OMC as per drawings and Technical Specification Clause 1903 MORD / 3003 MORTH Unit = sqm Taking output = 100 sqm Assuming height of stripping as 75 mm Quantity of earth cutting involved = 7.5 cum (a) Labour Mate Mazdoor (Unskilled) (b) Machinery Plate compactor @ 25 sqm per hour
day day hour
2.600 4.000
250.00 42.00 0.13
d&e) Overheads & Contractors Profit excluding vatt5% Cost for 100 sqm = a+b+c+d Rate per sqm = a+b+c+d/100 Note : Earth stripped from earthen shoulders to be used as shoulders or dumped on the side slopes locally for disposal.
RBR-MTRD-33
(i)
650.00 0.00 168.00 818.00 106.34 924.34 9.24
Maintenance of bituminous surface road Repair to pot holes by removal of failed material, trimming the sides to vertical and leveling the bottom, cleaning the same with compressed air or any appropriate method filled with 75mm B.M, applying bitumen emulsion prime coat at the bottom and bitumen emulsion tack coat on sides and on bottom as per technical specifications Clauses 502 and 503 and 1904 Unit = cum Taking output = 187.5x0.075 = 14.06 cum = (30.94 Tonne) (5% area of one km) (a) Labour Mate day Mazdoor (Unskilled) day 20.800 (b) Machinery Jack hammer 25 kg with tractor hour 4.000 Compressor 210 cfm with tractor hour 2.000 Emulsion pressure distributor hour 4.000 Mixall 6/10 t capacity hour 4.000 Three wheeled 80-100 kN Static Roller hour 4.000 (c) Materials
250.00 361.00 402.00 748.00 450.00 920.60
5200.00 0.00 1444.00 804.00 2992.00 1800.00 3682.40 0.00
Indexcode
S. No 1
Description 2
Unit 3
Quantity 4
Rate Rs. 5
Amount Rs. 6
Remarks 7
Primer with bitumen emulsion @ 9 kg/10 sqm Tonne 0.168 187.5x9 = 168.75 kg. Tack coat with bitumen emulsion @ 3.0 kg/ 10 sqm Bottom = 187.5 Sides = 28.27 Tonne 0.064 Total = 215.77 Bitumen for BM @ 3.5% by weight of mix = 30.94 Tonne 1.082 x 3.5 / 100 = 1.082 Weight of mix (BM) 14.06 cum = (30.94 tonne) Weight of Bitumen = 1.082 Weight of aggregate 30.94 -1.082 = 29.86 Taking density of aggregate 1.5 t per cum Volume of aggregate 29.86 / 1.5 = 19.90 cum Grading (1) (40 mm nominal size) 37.5 - 25 mm 15% cum 2.985 25 - 10 mm 45% cum 8.955 10 - 5 mm 25% cum 4.975 5 mm and below 15% cum 2.985 d&e) Overheads & Contractors Profit excluding vatt4% d&e) Overheads & Contractors Profitexclu vatt5% Cost of 14.06 cum = a+b+c+d+e Rate per cum = a+b+c+d+e/14.06
(ii)
31356.00
5267.81 0.00
31356.00 31,356.00
0.00 2006.78 0.00 33927.19
0.00 0.00 0.00 0.00 0.00 0.00 3938.30 1319.36 13611.50 1519.99 5009.15 1006.86 789.36 2356.25 82039.39 0.13 10665.12 92704.51 6593.49 SQM 494.51 Patch repair on already filled pot holes with 75 mm BM with 20 mm premix carpet and seal coat Type B as per drawings and technical specification Clause 1904.2 MORD Unit = sqm Taking output = 200 sqm (a) Labour Mate day Mazdoor (Unskilled) day 16.640 (b) Machinery Mixall 6/10 tonne hour 2.000 Bitumen pressure distributor hour 2.000 Three wheeled 80-100 kN Static Roller hour 4.000 (c) Materials Bitumen for pre-mix carpet @ 14.60 kg/10 sqm tonne 0.292 200x14.60/10 =292 kg Bitumen for tack coat @2kg per 10sqm 200 x 2 / tonne Bitumen for seal coat @ 6.8 kg per 10 sqm tonne 200 x 6.8 / 10 = 136 kg Crushed stone aggregate 13.2 mm to 5.6 mm @ cum 0.27 cum per 10 sqm= 200x0.27/10=5.4cum Crushed sand passing 2.36 mm sieve and cum retained on 180 micron sieve @ 0.06 cum per 10 sqm 200 x 0.06 / 10 = 1.20 cum 0.040 0.136 5.400 1.200
250.00 450.00 1016.00 920.60 36,428.00
4160.00 0.00 900.00 2032.00 3682.40 0.00 10636.98
36,428.00 36,428.00 1123.19 766.86
1457.12 4954.21 6065.22 920.24
d&e) Overheads & Contractors Profit excluding vatt5% Cost of 200 sqm = a+b+c+d+e Rate/sqm = a+b+c+d+e/200
(iii)
0.13
34808.16 4525.06 39333.22 196.67
Repair to pot holes and removal of loose material, trimming of sides, cleaning of surface by providing tack coat, 20 mm thick pre-mix carpet and seal coat type B specification Clause 1904.2 MORD Unit = sqm Taking output = 200 sqm (a) Labour
Indexcode
S. No 1
Description 2
Unit 3
Quantity 4
Rate Rs. 5
Amount Rs. 6
Remarks 7
Mate Mazdoor (Unskilled) (b) Machinery Air compressor 210 cfm with tractor Bitumen pressure distributor Mixall 6/10t capacity Three wheeled 80-100 kN Static Roller (c) Materials Bitumen for tack coat @ 3kg per 10 sqm 200 x 3 / 10 = 60 kg Bitumen for pre-mix carpet @ 14.60 kg per 10 sqm = 200 x 14.6 / 10 = 292 kg Bitumen for seal coat @ 6.8 kg per 10 sqm = 200 x 6.8 / 10 = 136 kg Crushed stone aggregate 13.2 mm to 5.6 mm @ 0.27 cum per 10 sqm= 200x0.27/10=5.4cum
day day hour hour hour hour t t t cum
20.800 2.000 2.000 2.000 4.000 0.064 0.292 0.136 5.400
250.00 402.00 1016.00 450.00 920.60 36,428.00 36,428.00 36,428.00 1123.19
5200.00 0.00 804.00 2032.00 900.00 3682.40 0.00 2331.39 10636.98 4954.21 6065.22
Crushed sand passing 2.36 mm sieve and cum retained on 180 micron sieve @ 0.06 cum per 10 sqm 200 x 0.06 / 10 = 1.20 cum
1.200
766.86
920.24
37526.43 d&e) Overheads & Contractors Profit excluding vatt5% Cost for 200 sqm = a+b+c+d+e
(iv)
0.13
4878.44 42404.87
Rate per sqm = a+b+c+d+e/200 212.02 Repair to pot holes and removal of loose material, trimming of sides, cleaning of surface by providing tack coat with bitumen emulsion, 20 mm thick pre-mix carpet using cationic bitumen emulsion and seal coat type B with bitumen emulsion as per Technical Specification Clauses 1904.2, 503 and 508.2 MORD Unit = sqm Taking output = 200 sqm (a) Labour Mate day Mazdoor (Unskilled) day 16.640 (b) Machinery Concrete mixer 0.4 / 0.28 cum capacity hour 2.500 Air compressor 210 CFM with tractor hour 2.000 Emulsion pressure distributor hour 2.000 Three wheeled 80-100 kN Static Roller hour 4.000 (c) Materials Emulsion for tack coat @ 3 kg per 10 sqm tonne 0.060 200 x 3 / 10 = 60 kg Emulsion for premix carpet @ 21.50 kg per 10 tonn 0.430 sqm 200 x 21.50 / 10 = 430 kg Emulsion for seal coat @ 10 kg per 10 sqm tonn 0.200 = 200 x 10 / 10 = 200 kg Crushed stone aggregate 13.2 mm to 5.6 mm @ cum 5.400 0.27 cum per 10 sqm= 200x0.27/10=5.4cum Crushed sand passing 2.36 mm sieve and cum retained on 180 micron sieve @ 0.06 cum per 10 sqm = 200 x 0.06 / 10 = 1.20 Cost for 200 sqm = a+b+c+d+e Rate per sqm = a+b+c+d+e/200 d&e) Overheads & Contractors Profit ecl vatt 1.200
250.00 370.00 402.00 748.00 920.60 31356.00 31356.00
4160.00 0.00 925.00 804.00 1496.00 3682.40 0.00 1881.36 13483.08
31356.00 1123.19
6271.20 6065.22
766.86
920.24
0.13 per sqm
39688.50 198.44 25.80 224.24
Indexcode
S. No 1 4
Description 2
Unit 3
Quantity 4
Rate Rs. 5
Amount Rs. 6
Remarks 7
RBR-MTRD-4
Filling Pot-holes and Patch Repairs with openGraded Premix surfacing, 20mm. Removal of all failed material, trimming of completed excavation to provide firm vertical faces, cleaning of surface, painting of tack coat on the sides and base of excavation as per clause 503, back filling the pot holes with hot bituminous material as per clause 511, compacting, trimming and finishing the surface to form a smooth continuous surface, all as per clause 3004.2 MORTH Unit = Sqm Taking out put = 10250 sqm (205 cum)(405 tonne) a) Labour Mate Mazdoor (Unskilled) Mazdoor skilled b) Machinery Air compressor 250 cfm HMP 100-110 TPH Capacity Tipper 5 tonnes capacity Smooth wheeled roller 8-10 tonnes c) Material Crushed stone aggregates nominal size 13.2mm Crushed stone aggregates nominal size 11.2mm
Day Day Day hour hour hour hour
90.000 7.760 6.000 6.000 90.000 12.000
250.00 315.00 402.00 0.00 818.30 920.60 1350.61 1183.11 38605.00 32514.00
cum 184.500 cum 92.250 14.970 2.460
22500.00 2444.40 0.00 2412.00 0.00 73647.00 11047.20 0.00 249188.28 109142.27 577916.85 79984.44 1128282.44 110.08 14.31 124.39 sqm
Bitumen 60/70 tonn Bitumen emulsion for tack coat including vertical tonn sides of pot hole. e Cost for 10250 sqm = a+b+c+d+e Rate per sqm = (a+b+c+d+e)/10250 d&e) Overheads & Contractors Profit
5
0.130
RBR-MTRD-5
Filling Pot-holes and Patch Repairs with Bituminous concrete, 40mm. Removal of all failed material, trimming of completed excavation to provide Unit = Sqm Taking out put = 4900 sqm (196 cum)(450 Tonnes) a) Labour Mate Day Mazdoor (Unskilled) Day 70.000 Mazdoor skilled Day 5.920 b) Machinery Air compressor 250 cfm hour 6.000 HMP 100-110 TPH Capacity hour 6.000 Tipper 10 tonnes capacity hour 45.000 Smooth wheeled roller 8-10 tonnes hour 12.000 c) Material I) Bitumen tonn 22.500 e ii) Bitumen emulsion for tack coat . tonn 1.180 e iii) Aggregates Grading I - 19mm(Nominal size) 20-10mm 35 per cent cum 99.750 10-5 mm 23 per cent cum 65.550 5mm and below40 per cent cum 114.000 Add 5 per cent for wastage or
Indexcode
S. No 1
Description 2
Unit 3
Quantity 4
Rate Rs. 5
Amount Rs. 6
Remarks 7
Grading-II 13mm (Nominal size) 13.2-10 mm 30 per cent 10-5 mm 25 per cent 5 mm and Below43 per cent Filler 2 per cent (Cement)
cum 85.500 cum 71.250 cum 122.550 tonn 9.000 e
(i)
(ii)
RBR-MTRD-66
Add 5 per cent for wastage Any one of the above alternatives of aggregate i.e. 19mm or 13mm nominal size may be adopted as per approved design. for grading I Material d&e) Overheads & Contractors Profit Cost for 4900 sqm = a+b+c+d+e Rate per sqm = (a+b+c+d+e)/4900 for grading II Material d&e) Overheads & Contractors Profit Cost for 4900 sqm = a+b+c+d+e Rate per sqm = (a+b+c+d+e)/4900 Note : For detailed working of quantities of aggregates, Crack Filling Filling of crack using slow - curing bitumen emulsion and applying crusher dust in case cracks are wider than 3mm as per Tech. specification 3004.3.3 MORTH Unit = Running Meter Taking out put = 500m a) Labour Mate Mazdoor (Unskilled) b) Material Slow-curing bitumen emulsion Stone crusher dust Cost for 500sqm = a+b+c+d Rate per meter = (a+b+c+d+e)/500 c&d) Overheads & Contractors Profit
day day Kg cum
1.040 33.000 0.020
250.00 32.51 766.86
0.13 per rmt
260.00 0.00 1072.96 15.34 1348.30 2.70 0.35 3.05
RBR-MTRD-77
Dusting Applying crusher dust to areas of road where bleeding of excess bitumen has occurred as per Tech. specification 3004.4 MORTH. Unit = Sqm Taking output = 3500 sqm a) Labour Mate day Mazdoor (Unskilled) day b) Material Stone crusher dust finer than 3mm with not cum more than 10 per cent passing 0.075 sieve. Cost for 3500sqm = a+b+c+d Rate per meter = (a+b+c+d)/3500 c&d) Overheads & Contractors Profit eclu vatt5%
2.080 6.250
250.00 766.86
520.00 0.00 4792.90
0.13 per sqm
5312.90 1.52 0.20 1.72
RBR-MTRD-88
A B
Fog Seal as per Specification 3004.3.2 MORTH sqm Data as in Chapter 5 Crack Prevention courses as per Specification 3004.3.4 MORTH (i) Stress Absorbing Membrane (SAM) crack width sqm less than 6 mm
Indexcode
S. No 1
Description 2
Unit 3
Quantity 4
Rate Rs. 5
Amount Rs. 6
Remarks 7
(C)
(D)
RBR-MTRD-99
11
RBR-MTRD-11
(ii) Stress Absorbing Membrane (SAM) with crack width 6 mm to 9 mm (iii) Stress Absorbing Membrane (SAM) crack width above 9 mm and cracked area above 50 per cent (iv) Bitumen Impregnated Geotextile Data as in Chapter 5 Slurry Seal (i) 5 mm thickness (ii) 3 mm thickness (iii) 1.5 mm thickness Data as in Chapter 5 Surface Dressing for maintenance works. (i) 19 mm nominal chipping size (ii) 13 mm nominal size chipping Data as in Chapter 5 Repair of Joint Grooves with Epoxy Mortar Hill Side Drain Clearance as per Specification 3000 MORTH Removal of earth from the choked hill side drain and disposing it on the valley side manually Unit = running metre Taking output = 10 metres Assuming muck causing choking of drain to be 0.2 cum per metre, quantity of earth to be removed for 10 metres = 2 cum
a) Labour Mate Mazdoor (Unskilled) b&c) Overheads & Contractors Profit Cost for 10 metres = a+b+c Rate per metre = (a+b+c)/10
sqm sqm
sqm
sqm sqm sqm
sqm sqm
day day
1.080
12 RBR-MTRD-12
Land Slide Clearance in soil Clearance of land slides in soil and ordinary rock by a bulldozer D 80 A-12, 180 HP and disposal of the same on the valley side as per Tech. specification 3000 MORTH Unit = cum Taking output = 100 cum a) Labour Mate Mazdoor (Unskilled) b) Machinery Dozer 180 HP @ 60 cum per hour c&d) Overheads & Contractors Profit Cost for 100 cum = a+b+c+d Rate per cum = (a+b+c+d)/100
day day hour
1.040 1.670
Note : Land Slide clearance involves pushing of loose earth slided on the road surface from hill face on the valley side. Since 13 RBR-MTRD-13
Landslide Clearance in Hard Rock Requiring Blasting Clearing of land slide in hard rock requiring blasting for 50 per cent of the boulders and disposal of the same on the valley side as per Tech. specification 3000 MORTH. Unit = cum Taking output = 100 cum a) Labour Mate Mazdoor (Unskilled) Driller Blaster b) Machinery Dozer D 80 A-12,180 HP @ 60 cum per hour Air compressor 250 cfm with two jack hammer c) Materials
day day day day hour hour
1.590 0.750 0.070 1.670 2.500
Indexcode
S. No 1
Description 2
Unit 3
Quantity 4 17.500 70.000
Rate Rs. 5
Amount Rs. 6
Remarks 7
kg Gelatine 80 per cent @ 35 kg per 100 cum Electric Detonators @ 1 Detonator for 2 Gelatine sticks of each 125 gms each c&d) Overheads & Contractors Profit Cost for 100 cum = a+b+c+d+e Rate per cum = (a+b+c+d+e)/100 Note : Credit for the rock if found acceptable as construction
Note : The cost of 25% retrieved material may be deducted from rates. Note : The cost of 25% retrieved material may be deducted from rates.
RBR-MTRD-17
17 (I)
Maintenance of Culverts Maintenance of Hume pipe Culvert by way of Clearing, Cleaning, Erosion repair, repairs to cracks, parapet wall and protection work as per drawing and technical specification Clause 1908 MORD. Unit = One No. Hume pipe (1000 mm dia) Taking output = One No.H.P. Culvert a) Labour Mate day Mazdoor (Unskilled) day 1.100 315.00 346.50 Mason 2nd Class day 1.400 285.00 399.00 b) Material 0.00 Cement, Sand, Brick, Boulder etc. L.S 1.000 500.00 500.00 1245.50 Cost for one No. Hume pipe culvert = a+b+c+d Rate per hume pipe Culvert = a+b+c+d 0.130 161.92 c&d) Overheads & Contractors Profit per NO 1407.42
Maintenance of Road Signs
19 RBR-MTRD-19
Maintenance of road signs by way of cleaning and repainting of mandatory / regulatory / cautionary / informatory and place identifications sign board as per drawings and technical specification Clause 1910 MORD
Unit = 1 km
All types of signs in one Km a) Labour Mate Mazdoor (Unskilled) Painter 1st Class b) Material Synthetic Enamel Paint, Engineering grade tape, welding machine etc. (LS Rs.300) Cost for one Km = a+b+c+d Rate per km = a+b+c+d c&d) Overheads & Contractors Profit
Rate per metre = a+b+c+d+e/10
21 RBR-MTRD-21
day day day LS
2.090 0.125 1.000
250.00 315.00 300.00
522.50 39.38 0.00 300.00 861.88
0.13 perkm
112.04 973.92
Maintenance of 200 metre and km stones Maintenance of 200 metre and km stone by way of refitting of tilted stones repairing with cement mortar, cleaning, repairing and lettering on 200 metre km stone and 5th km stone as per drawing and technical specification Clause 1912 MORD Unit = 1 km Assuming 1 km stone, 4 nos 200 metre stone and 1/5th 5km stone i Painting two coats with synthetic enamel paint 200 m stone 4 nos = 0.760 sqm. One km stone = 0.815 sqm. 5th km stone 1x1/5 = 0.320 sqm. Total = 1.895 sqm. As per item No. 10.5 of chapter 10 sqm ii Printing letters and figures of any shade with synthetic enamel paint of any approved colour to give an even shade
1.895
75.50
143.07 0.00
Indexcode
S. No 1
Description 2
Unit 3
Quantity 4
Rate Rs. 5
Amount Rs. 6
Remarks 7
200 m stone 4 Nos. = 40 per cm height per letter One no km stone = 120 per cm height per letter 5th km stones 1/5th = 60 per cm height per letter Total = 220 per cm height per letter Rate as per item no 10.1 of chapter 10 a) Labour Mate Mazdoor (Unskilled) Mason 1st Class b) Material Cement, sand, aggregates etc. (LS = Rs.100.00) Rate per/km = (i+ii+a+b+c+d) c&d) Overheads & Contractors Profit
RBR-MTRD-22
22
per cm day day day LS
220.000 0.524 0.100 1.00
0.74
0.00 0.00 0.00 0.00 163.14 0.00 131.00 31.50 0.00 100.00 568.71 73.93 642.64
250.00 315.00 100.00
0.13 per km
Cutting of branches of trees shrubs and trimming of grass and weeds i Cutting of branches of trees and shrubs from the road way or with in R.O.W including disposal of wood and leaves to suitable location as per technical specification Clause 1914 Unit = one tree Taking output = 10 trees of 900 mm average girth a) Labour Mate day Mazdoor (Skilled) day 1.120 250.00 280.00 Mazdoor (Unskilled) day 2.000 250.00 500.00 780.00 Cost for 10 trees = (a+b+c) 78.00 Rate per tree = (a+b+c)/10 0.13 b&c) Overheads & Contractors Profit 10.14 88.14 ii Cutting of shrubs from the road way or with in R.O.W and disposal of shrubs to suitable locations as per technical specifications Clause 1914 MORD Unit=Each Taking output = 100 nos shrubs a) Labour Mate day Mazdoor (Unskilled) day 2.080 250.00 520.00 0.13 67.60 b&c) Overheads & Contractors Profit Cost for 100 shrubs = a+b+c 587.60 Rate per shrub = a+b+c/100 5.88 iii Trimming of grass and weeds from the shoulders/berms and disposing off the same to suitable locations as per technical specifications Clause 1914 MORD Unit = sqm Taking output = 1500 sqm a) Labour Mate day Mazdoor (Unskilled) day 10.400 250.00 2600.00 Cost for 1500 sqm = a+b+c 2600.00 Rate per sqm = a+b+c/1500 1.73 0.13 b&c) Overheads & Contractors Profit 0.23 per sqm 1.96 23 White washing of parapet walls of CD work and RBR-MTRD-23 tree truncks White washing two coats on parapet walls and tree trunks including preparation of surface by cleaning scraping etc. as per technical specifications Clause 1915 MORD Unit = sqm Taking output = 9 sqm a) Labour Mate Mazdoor (Unskilled) White washer b) Material Lime Fevicol adhesive Indigo
day day day quintal kg kg
0.153 0.143 0.045 0.100 0.013
250.00 285.00 780.00 156.00 30.00
38.25 40.71 0.00 35.10 15.60 0.39
Indexcode
S. No 1
Description 2
Unit 3
Quantity 4
Rate Rs. 5
Amount Rs. 6
Remarks 7
Cost for 9 sqm = a+b+c+d Rate per sqm = a+b+c+d/9 c&d) Overheads & Contractors Profit
0.13 per sqm
130.05 14.45 1.88 16.33
General Note : The provisions towards Mate is included in the provision towards unskilled Mazdoor.
Leads statemnt
Sl. No Source of Supply Lead in Kms Conveyance Deduct 14% C.P Deduct & O.H stacking Charges charges on Lead charges Net cost of Lead per Cum Deduct Blast- Machine stacking ing crushing charges charges charges Net Cost Total Cost of Material per Material per Cum Cum (12+19)
Description of Metal
Initial cost
11
12
13
14
16
17
19
20
CD Works 1 150 mm soling stone HBG metal kondagattu SS Revetment work 300mm HBG 2 stone -- do -40 mm SS-5 HBG Metal Hand 3 broken -- do -40 mm SS-5 HBG Metal 4 Machnine crushed -- do -25 mm SS-5 HBG Metal 5 Machnine crushed -- do -20 mm SS-5 HBG Metal 6 Machnine crushed -- do -12 mm SS-5 HBG Metal 7 Machnine crushed -- do -10 mm SS-5 HBG Metal 8 Machnine crushed -- do -6 mm SS-5 HBG Metal Machnine 9 crushed -- do -Sand for Mortar, ceiling coat including washing screening etc Pandilla 10 complete vagu 11 Sand for Filling and blindage -- do -12 Fe-415 TMT/HYSD Bars 13 6mm Mild Steel Rods Mild Steel, Structural stee 14 i.e.,Angles, Channels & I-Sections 15 Cement Road Metal 60 to 63 mm IRC & MoRTH HBG 1 metal Hand broken kondagattu 60 to 63 mm IRC & MoRTH HBG 2 metal Machine Crushed -- do -50 to 55 mm IRC & MoRTH HBG 3 metal M/C -- do -40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 58.00 10.00 432.40 432.40 432.40 432.40 432.40 432.40 432.40 432.40 432.40 615.00 130.60 -60.54 -60.54 -60.54 -60.54 -60.54 -60.54 -60.54 -60.54 -60.54 -86.10 -18.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 371.86 371.86 371.86 371.86 371.86 371.86 371.86 371.86 371.86 528.90 112.32 0.00 0.00 0.00 0.00 40.00 40.00 40.00 432.40 432.40 432.40 -60.54 -60.54 -60.54 0.00 0.00 0.00 371.86 371.86 371.86 86.00 124.00 530.00 530.00 874.00 891.00 727.00 593.00 454.00 285.00 210.00 44400.00 43000.00 45500.00 4400.00 378.00 378.00 410.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 0.00 0.00 0.00 0.00 0.00 0.00 70.00 70.00 70.00 0.00 0.00 0.00 132.50 218.50 222.75 181.75 148.25 113.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 94.50 102.50 156.00 194.00 600.00 732.50 1162.50 1183.75 978.75 811.25 637.50 285.00 210.00 44400.00 43000.00 45500.00 4400.00 448.00 542.50 582.50 527.86 565.86 971.86 1104.36 1534.36 1555.61 1350.61 1183.11 1009.36 813.90 322.32 44400.00 43000.00 45500.00 4400.00 819.86 914.36 954.36 ok
123

Sl. No Source of Supply Lead in Kms Conveyance Deduct 14% C.P Deduct & O.H stacking Charges charges on Lead charges Net cost of Lead per Cum Deduct Blast- Machine stacking ing crushing charges charges charges Net Cost Total Cost of Material per Material per Cum Cum (12+19)
Description of Metal
Initial cost
40 to 45 mm IRC & MoRTH HBG 4 M/C metal M/C 25 to 27 mm IRC & MoRTH HBG 5 M/C metal M/C 19 to 22 mm IRC & MoRTH HBG 6 M/C metal M/C 12 to 14 mm IRC & MoRTH HBG 7 M/C metal M/C 9.5 to 11.20 mm IRC & MoRTH 8 HBG M/C metal M/C 5 to 7 mm IRC & MoRTH HBG M/C 9 metal M/C 2.36 to 5 mm IRC & MoRTH HBG 10 M/C metal M/C HBG Stone chips 2.36mm and 11 below 12 Gravel including stacking 13 Hume pipes 1200mm Dia., NP3 PE 14 15 16 17 Hume Hume Hume Hume pipes pipes pipes pipes 1000mm Dia., NP3 PE 900mm Dia., NP3 700mm Dia., NP3 600mm Dia., NP3
-- do --- do --- do --- do --- do --- do --- do --- do -Local Karimnagar ----do do do do -----
40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 6.00 78.00 78.00 78.00 78.00 78.00
432.40 432.40 432.40 432.40 432.40 432.40 432.40 432.40 85.80 785.90 738.60 730.30 709.80 375.90
-60.54 -60.54 -60.54 -60.54 -60.54 -60.54 -60.54 -60.54 -12.01 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
371.86 371.86 371.86 371.86 371.86 371.86 371.86 371.86 73.79 785.90 738.60 730.30 709.80 375.90
530.00 874.00 998.00 727.00 593.00 452.00 278.00 260.00 75.00 8384.00 6027.00 5310.00 4226.00 2506.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 0.00
132.50 218.50 249.50 181.75 148.25 113.00 69.50 65.00 0.00
732.50 1162.50 1317.50 978.75 811.25 635.00 417.50 395.00 75.00 8384.00 6027.00 5310.00 4226.00 2506.00
1104.36 1534.36 1689.36 1350.61 1183.11 1123.2 1006.86 789.36 766.86 148.79 9169.90 6765.60 6040.30 4935.80 2881.90
Certified that the above leads correct and shortest route to the best of my knowledge Certified that the metal quarry is of Hard Granite and blasted variety Certified tha the above rates are as per SSR 2012-13
124
COST OF BITUMEN / MT BT to Road from Maithapoor to Cherlakondapur in Raikal mandal . For Bulk Bitumen 80/100, 60/70 & For Emulsion (Bulk): IOCL/HPCL Price List With Effect From Dt.01.11.2012 Description Bulk 80/100 Grade Visakha
28608.00
Bulk 60/70 Grade Visakha

30420.00
Emulsion (Bulk) Emulsion (Bulk) Emulsion (Bulk) RS MS SS Visakha Visakha Visakha 25,350.00 3,655.47 29,005.47 1,450.27 30,455.74 2,058.00 25,550.00 3,684.31 29,234.31 1,461.72 30,696.03 2,058.00 29,297.80 2,058.00 24,620.00 4,677.80 29,297.80
basic price
add Exicse duty @14.42%
4,125.27 32,733.27 1,636.66 34,369.94 2,058.00
4,386.56 34,806.56 1,740.33 36,546.89 2,058.00
Selling price Add vat 5% Lead from Visakha Depot price
686.00 Kms Lead charges for Bulk @ 1.50 per KM
36,428.00
38,605.00
32,514.00
32,754.00
31,356.00
Asst.Exe.Engineer PIU(PR)/Jagtial
Deputy Exe.Engineer PIU(PR)/Jagtial
PMGSY
PMGSY
Summary of Cost BT to Road from Maithapoor to Cherlakondapur in Raikal mandal . Length of the road = 2.247 km
qty
S.No
1 B.T Road Work a Jungle Clearance
DESCRIPTION
= sqm cum cum cum cum cum sqm sqm sqm sqm cum 6291.60 = 10671 = 1,374.61 = 562.50 = 287.58 = 287.58 = 3,834.38 = 3,834.38 = 3,834.38 = 3834.38 = #REF! =
b Earthwork widening and formation c GSB Sub base d GSB Shoulders e WBM Grade II f WBM Grade III g Prime Coat h Tack Coat i Open Graded Premix Carpet j Seal coat k CC Road in village portion sign boards, caution boards,Km,Hm stones provision for DPR estimate m preparation l
No km
#REF! #REF!
Road work 2 Construction of Protection walls 2
sub total = sub total
3 5 7
VAT 4% Provision for QC Charges 0.50% Add Unforeseen items = = =
Asst.. Engineer PIU(PR)/S.D/ korutla
Deputy Exe. Engineer PIU(PR)/S.D/korutla
Raikal mandal .
#REF! Lakhs
Amount
17900.00 1892012.00 634724.00 259734.00 592574.00 680714.00 120860.00 42217.00 539497.00 231098.00 #REF!
#REF! #REF!
#REF! 632393.00
#REF!
#REF! #REF! 22470.00
#REF!
Summary of Cost BT to Road from Maithapoor to Cherlakondapur in Raikal mandal . Length of the road = 2.247 km
#REF! Lakhs
S.No
1 B.T Road Work a Jungle Clearance
DESCRIPTION
= = = = = = = = = = = =
Amount
17900.00 1892012.00 634724.00 259734.00 592574.00 680714.00 120860.00 42217.00 539497.00 231098.00 #REF!
b Earthwork widening and formation c GSB Sub base d GSB Shoulders e WBM Grade II f WBM Grade III g Prime Coat h Tack Coat i Open Graded Premix Carpet j Seal coat k CC Road in village portion sign boards, caution l boards,Km,Hm stones provision for DPR estimate m preparation
#REF! #REF!
Road work 2 Construction of Protection walls 2
sub total = sub total
#REF! 632393.00
#REF!
#REF! = = = #REF! 22470.00
3 5 7
VAT 4% Provision for QC Charges 0.50% Add Unforeseen items
#REF!
Tentative Construction programme of the Road

Sl. No. 1 Description of item 2 Reach Total Quantity 4 Unit 3 Time fixed 5
1 2 3 4 5 6 7 8 9
Mobilisation, jungle clearance Earth work Gravel base WBM 1st layer WBM 2nd layer Shoulders BT with seal coat & CC Road Side drain & HP culvert Finishing items
0/0 - 3/542 0/0 - 3/542 0/480-4/120 0/0 - 3/542 0/0 - 3/542 0/0 - 3/542 0/0 - 3/542 0/0 - 3/542 0/0 - 3/542
6291.60 sqm 0.00 cum 1374.61 cum 287.58 cum 287.58 cum
1 3 2 3 3
562.50 cum 3834.38 sqm 2 Nos 2 4 1
Asst.. Engineer PIU(PR)/S.D/ BD Pally
Deputy Exe. Engineer PIU(PR)/S.D/BD Pally
Executive Engineer
Tentative Construction programme of the Road

Sl. No. 1 Description of item 2 Unit 3 Total Quantity 4 1st month 5 2nd month 6 3rd month 7 4th month 8 5th month 9 6th month 10 7th month 11 8th month 12 9th month 13 10th month 14 11th month 15 12th month 16
1 2 3 4 5 6 7 8 9
Mobilisation, jungle clearance Earth work Gravel base WBM 1st layer WBM 2nd layer Shoulders BT with seal coat CD Works Finishing items
sqm cum cum cum cum cum sqm Nos No
6291.60 10671.00 1374.61 287.58 287.58 562.50 3834.38 2 1
The contractor will be instructed to mibilize men, material and machinery with in week days after the concluding of agreement. The contractor will commence the work as per the work programme. The Assistant Executive Engineer should monitor the programme accordingly. In case due to some personal problem of the contractor, fails to show the rate of progress the contractor may be asked to give revised work programme without effecting agreement time.
Executive Engineer
Superintending Engineer
P.R/Circle/ Karimnagar
SVPCPL
C LEAD CHARGES Earth/Gravel/ Sand
D PIPES NP 3 Metal 95.00 14.10 0.00 0.00 0.00 26.70 37.40 52.20 63.30 74.60 85.80 97.00 108.20 119.40 130.60 600 800 900 1000 1200
loading unloading stacking 0 0 1 2 3 4 5 6 7 8 9 10
47.50 14.10 0.00 0.00 0.00 28.00 39.20 52.20 63.40 74.60 85.80 97.00 108.20 119.40 130.60
E. Loading and Unloading charges by Mechanical Means (58.6+70.3)/2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 83.90 133.10 153.60 161.90 194.60 83.90 133.10 153.60 161.90 194.60 83.90 133.10 153.60 161.90 194.60 83.90 133.10 153.60 161.90 194.60 83.90 133.10 153.60 161.90 194.60 87.90 141.00 161.50 169.8 202.70 91.90 95.90 99.90 103.90 148.90 156.80 164.70 172.60 169.40 177.30 185.20 193.10 177.7 185.6 193.5 201.4 210.80 218.90 227.00 235.10
11
141.80
141.80
107.90
180.50
201.00
209.3
243.20
12
153.00
153.00
111.90
188.40
208.90
217.2
251.30
13
164.20
164.20
115.90
196.30
216.80
225.1
259.40
14
175.40
175.40
119.90
204.20
224.70
233.0
267.50
15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
186.60 197.80 209.00 220.20 231.40 242.60 253.80 265.00 276.20 287.40 298.60 309.80 321.00 332.20 343.40 354.60 363.90 373.20
186.60 197.80 209.00 220.20 231.40 242.60 253.80 265.00 274.30 283.60 292.90 302.20 311.50 320.80 330.10 339.40 348.70 358.00
123.90 127.90 131.90 135.90 139.90 143.90 147.90 151.90 155.90 159.90 163.90 167.90 171.90 175.90 179.90 183.90 187.90 191.90
212.10 220.00 227.90 235.80 243.70 251.60 259.50 267.40 275.30 283.20 291.10 299.00 306.90 314.80 322.70 330.60 338.50 346.40
232.60 240.50 248.40 256.30 264.20 272.10 280.00 287.90 295.80 303.70 311.60 319.50 327.40 335.30 343.20 351.10 359.00 366.90
240.9 248.8 256.7 264.6 272.5 280.4 288.3 296.2 304.1 312.0 319.9 327.8 335.7 343.6 351.5 359.4 367.3 375.2
275.60 283.70 291.80 299.90 308.00 316.10 324.20 332.30 340.40 348.50 356.60 364.70 372.80 380.90 389.00 397.10 405.20 413.30
PMGSY
PWD Road Konaichalam to Thidugu, Zaffergadh Mandal
Warangal Dist
SVPCPL
33 34 35 36
382.50 391.80 401.10 410.40
367.30 376.60 385.90 395.20
195.90 199.90 203.90 207.90
354.30 362.20 370.10 378.00
374.80 382.70 390.60 398.50
383.1 391.0 398.9 406.8
421.40 429.50 437.60 445.70
37
419.70
404.50
211.90
385.90
406.40
414.7
453.80
38
429.00
413.80
215.90
393.80
414.30
422.6
461.90
39
438.30
423.10
219.90
401.70
422.20
430.5
470.00
40
447.60
432.40
223.90
409.60
430.10
438.4
478.10
41
456.90
441.70
227.90
417.50
438.00
446.3
486.20
PMGSY
Warangal Dist
SVPCPL
42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89
466.20 475.50 484.80 494.10 503.40 512.70 522.00 531.30 540.60 549.90 559.20 568.50 577.80 587.10 596.40 605.70 615.00 624.30 633.60 642.90 652.20 661.50 670.80 680.10 689.40 698.70 708.00 717.30 726.60 735.90 745.20 754.50 763.80 773.10 782.40 791.70 801.00 810.30 819.60 828.90 838.20 847.50 856.80 866.10 875.40 884.70 894.00 903.30
451.00 460.30 469.60 478.90 488.20 497.50 506.80 516.10 525.40 534.70 544.00 553.30 562.60 571.90 581.20 590.50 599.80 609.10 618.40 627.70 637.00 646.30 655.60 664.90 674.20 683.50 692.80 702.10 711.40 720.70 730.00 739.30 748.60 757.90 767.20 776.50 785.80 795.10 804.40 813.70 823.00 832.30 841.60 850.90 860.20 869.50 878.80 888.10
231.90 235.90 239.90 243.90 247.90 251.90 255.90 259.90 263.90 267.90 271.90 275.90 279.90 283.90 287.90 291.90 295.90 299.90 303.90 307.90 311.90 315.90 319.90 323.90 327.90 331.90 335.90 339.90 343.90 347.90 351.90 355.90 359.90 363.90 367.90 371.90 375.90 379.90 383.90 387.90 391.90 395.90 399.90 403.90 407.90 411.90 415.90 419.90
425.40 433.30 441.20 449.10 457.00 464.90 472.80 480.70 488.60 496.50 504.40 512.30 520.20 528.10 536.00 543.90 551.80 559.70 567.60 575.50 583.40 591.30 599.20 607.10 615.00 622.90 630.80 638.70 646.60 654.50 662.40 670.30 678.20 686.10 694.00 701.90 709.80 717.70 725.60 733.50 741.40 749.30 757.20 765.10 773.00 780.90 788.80 796.70
445.90 453.80 461.70 469.60 477.50 485.40 493.30 501.20 509.10 517.00 524.90 532.80 540.70 548.60 556.50 564.40 572.30 580.20 588.10 596.00 603.90 611.80 619.70 627.60 635.50 643.40 651.30 659.20 667.10 675.00 682.90 690.80 698.70 706.60 714.50 722.40 730.30 738.20 746.10 754.00 761.90 769.80 777.70 785.60 793.50 801.40 809.30 817.20
454.2 462.1 470.0 477.9 485.8 493.7 501.6 509.5 517.4 525.3 533.2 541.1 549.0 556.9 564.8 572.7 580.6 588.5 596.4 604.3 612.2 620.1 628.0 635.9 643.8 651.7 659.6 667.5 675.4 683.3 691.2 699.1 707.0 714.9 722.8 730.7 738.6 746.5 754.4 762.3 770.2 778.1 786.0 793.9 801.8 809.7 817.6 825.5
494.30 502.40 510.50 518.60 526.70 534.80 542.90 551.00 559.10 567.20 575.30 583.40 591.50 599.60 607.70 615.80 623.90 632.00 640.10 648.20 656.30 664.40 672.50 680.60 688.70 696.80 704.90 713.00 721.10 729.20 737.30 745.40 753.50 761.60 769.70 777.80 785.90 794.00 802.10 810.20 818.30 826.40 834.50 842.60 850.70 858.80 866.90 875.00
PMGSY
Warangal Dist
SVPCPL
90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149
912.60 921.90 931.20 940.50 949.80 959.10 968.40 977.70 987.00 996.30 1005.60 1014.90 1024.20 1033.50 1042.80 1052.10 1061.40 1070.70 1080.00 1089.30 1098.60 1107.90 1117.20 1126.50 1135.80 1145.10 1154.40 1163.70 1173.00 1182.30 1191.60 1200.90 1210.20 1219.50 1228.80 1238.10 1247.40 1256.70 1266.00 1275.30 1284.60 1293.90 1303.20 1312.50 1321.80 1331.10 1340.40 1349.70 1359.00 1368.30 1377.60 1386.90 1396.20 1405.50 1414.80 1424.10 1433.40 1442.70 1452.00 1461.30
897.40 906.70 916.00 925.30 934.60 943.90 953.20 962.50 971.80 981.10 990.40 999.70 1009.00 1018.30 1027.60 1036.90 1046.20 1055.50 1064.80 1074.10 1083.40 1092.70 1102.00 1111.30 1120.60 1129.90 1139.20 1148.50 1157.80 1167.10 1176.40 1185.70 1195.00 1204.30 1213.60 1222.90 1232.20 1241.50 1250.80 1260.10 1269.40 1278.70 1288.00 1297.30 1306.60 1315.90 1325.20 1334.50 1343.80 1353.10 1362.40 1371.70 1381.00 1390.30 1399.60 1408.90 1418.20 1427.50 1436.80 1446.10
423.90 427.90 431.90 435.90 439.90 443.90 447.90 451.90 455.90 459.90 463.90 467.90 471.90 475.90 479.90 483.90 487.90 491.90 495.90 499.90 503.90 507.90 511.90 515.90 519.90 523.90 527.90 531.90 535.90 539.90 543.90 547.90 551.90 555.90 559.90 563.90 567.90 571.90 575.90 579.90 583.90 587.90 591.90 595.90 599.90 603.90 607.90 611.90 615.90 619.90 623.90 627.90 631.90 635.90 639.90 643.90 647.90 651.90 655.90 659.90
804.60 812.50 820.40 828.30 836.20 844.10 852.00 859.90 867.80 875.70 883.60 891.50 899.40 907.30 915.20 923.10 931.00 938.90 946.80 954.70 962.60 970.50 978.40 986.30 994.20 1002.10 1010.00 1017.90 1025.80 1033.70 1041.60 1049.50 1057.40 1065.30 1073.20 1081.10 1089.00 1096.90 1104.80 1112.70 1120.60 1128.50 1136.40 1144.30 1152.20 1160.10 1168.00 1175.90 1183.80 1191.70 1199.60 1207.50 1215.40 1223.30 1231.20 1239.10 1247.00 1254.90 1262.80 1270.70
825.10 833.00 840.90 848.80 856.70 864.60 872.50 880.40 888.30 896.20 904.10 912.00 919.90 927.80 935.70 943.60 951.50 959.40 967.30 975.20 983.10 991.00 998.90 1006.80 1014.70 1022.60 1030.50 1038.40 1046.30 1054.20 1062.10 1070.00 1077.90 1085.80 1093.70 1101.60 1109.50 1117.40 1125.30 1133.20 1141.10 1149.00 1156.90 1164.80 1172.70 1180.60 1188.50 1196.40 1204.30 1212.20 1220.10 1228.00 1235.90 1243.80 1251.70 1259.60 1267.50 1275.40 1283.30 1291.20
833.4 841.3 849.2 857.1 865.0 872.9 880.8 888.7 896.6 904.5 912.4 920.3 928.2 936.1 944.0 951.9 959.8 967.7 975.6 983.5 991.4 999.3 1007.2 1015.1 1023.0 1030.9 1038.8 1046.7 1054.6 1062.5 1070.4 1078.3 1086.2 1094.1 1102.0 1109.9 1117.8 1125.7 1133.6 1141.5 1149.4 1157.3 1165.2 1173.1 1181.0 1188.9 1196.8 1204.7 1212.6 1220.5 1228.4 1236.3 1244.2 1252.1 1260.0 1267.9 1275.8 1283.7 1291.6 1299.5
883.10 891.20 899.30 907.40 915.50 923.60 931.70 939.80 947.90 956.00 964.10 972.20 980.30 988.40 996.50 1004.60 1012.70 1020.80 1028.90 1037.00 1045.10 1053.20 1061.30 1069.40 1077.50 1085.60 1093.70 1101.80 1109.90 1118.00 1126.10 1134.20 1142.30 1150.40 1158.50 1166.60 1174.70 1182.80 1190.90 1199.00 1207.10 1215.20 1223.30 1231.40 1239.50 1247.60 1255.70 1263.80 1271.90 1280.00 1288.10 1296.20 1304.30 1312.40 1320.50 1328.60 1336.70 1344.80 1352.90 1361.00
PMGSY
Warangal Dist
SVPCPL
150
1470.60
1455.40
663.90 1278.60 1299.10
1307.4 1369.10
PMGSY
Warangal Dist
SVPCPL
F Cost of Materials, Labour
G S.S.R sl. No./page No.
1 2 3 14 15 16 17 18 19 20
Material Rates 60 to 63 mm IRC & MoRTH HBG metal 50 to 55 mm IRC & MoRTH HBG metal 40 to 45 mm IRC & MoRTH HBG metal 25 to 27 mm IRC & MoRTH HBG M/C metal 19 to 22 mm IRC & MoRTH HBG M/C metal 12 to 14 mm IRC & MoRTH HBG M/C metal 9.5 to 11.20 mm IRC & MoRTH HBG M/C metal 5 to 7 mm IRC & MoRTH HBG M/C metal 2.36 to 5 mm IRC & MoRTH HBG M/C metal
378.00 410.00 530.00
53 I / 16 52 h / 16 51g / 16
874.00 50 f / 16 998.00 49 e / 16 727.00 48 d / 16 593.00 47 c / 16 452.00 46 b / 16 278.00 45 33 a / 16 278.00 M 030 / 26
Aggregate below 5.60mm HB stone of Granite, Dolamite, Dolerite and Trap.IRC and MoRTH HBG metal
HBG Stone chips 2.36mm and below 21 Stone crusher dust finer than 3mm with not more than
260.00 75.00
92 b / 17 M 021 / 26
10% passing through 75 micron 63mm to 45 mm HB stone of Granite, Dolamite, Dolerite and Trap.IRC and MoRTH HBG metal (Grade II) 53mm to 22.4 mm HB stone of Granite, Dolamite, Dolerite and Trap.IRC and MoRTH HBG metal (Grade III) 11.2mm to 0.09 mm HB stone of Granite, Dolamite, Dolerite and Trap.IRC and MoRTH HBG metal 13.2mm to 5.60 mm HB stone of Granite, Dolamite, Dolerite and Trap.IRC and MoRTH HBG metal 25mm to 10 mm HB stone of Granite, Dolamite, Dolerite and Trap.IRC and MoRTH HBG metal
22 Gravel / quarry rubbish (spall) including stacking Sand for Mortar Fine aggregate / sand (screened) including seigniorage Fine aggregate / sand (Un-screened) including seigniorage Sand for Filling and blindage Coarse sand for filling including seigniorage Coarse sand for Mortar including seigniorage Roughstone 300mm (HBG)for revetment Roughstone 225mm (HBG)for revetment SS Revetment work 225mm SS Revetment work 300mm Boulders with minimum size of 300mm for pitching SS Revetment work 450mm Laterite for Revetment 225mm Laterite for Revetment 300mm Jeddy stone above 450mm to 600mm
595.00
M 038 / 27
765.00
M 036 / 27
630.00
M 041 / 27
805.00
M 043 / 27
985.00 75.00
M 046 / 27
90 34 & 91 35 a / 17 75.00 M-008/25 285.00 93 36.a / 17 335.00 248.00 28 / 12 27 / 12
including seiginiorage 22/including seiginiorage 40/including seiginiorage 40/including seiginiorage 40/including seiginiorage 40/-
29
30 4 5 6 7 8 9 10 11
210.00 94 36.b / 17 110.00 M-004/25 130.00 M-005/25 147.00 9 d iv / 14 128.00 8 d iii / 14 107.00 2 b I / 14 124.00 3 b ii / 14 147.00 M-003 / 25 114.00 4 b iii / 14 98.00 6 d I / 14 114.00 7 d ii / 14 156.00 5 c / 14
including seiginiorage 50/-
PMGSY
Warangal Dist
SVPCPL
12 13
23
24
25
26
27
28
Quarry spall(Field picked metal) Av. Of rate 25mm & 40mm 150 mm soling stone HBG metal 150 mm -200 quarried stone for hand broken Aggregates 40mm nominal size Granite, Dolamite, Dolerite and Trap inclusive of Seigniorage, Blasting, Machine crushing Aggregates 25mm nominal size Granite, Dolamite, Dolerite and Trap inclusive of Seigniorage, Blasting, Machine crushing Aggregates 20mm nominal size Granite, Dolamite, Dolerite and Trap inclusive of Seigniorage, Blasting, Machine crushing Aggregates 13.2/12.5mm nominal size Granite, Dolamite, Dolerite and Trap inclusive of Seigniorage, Blasting, Machine crushing Aggregates 10mm nominal size Granite, Dolamite, Dolerite and Trap inclusive of Seigniorage, Blasting, Machine crushing Aggregates 6mm nominal size Granite, Dolamite, Dolerite and Trap inclusive of Seigniorage, Blasting, Machine crushing
41.25 86.00 130.00
83,84 / 17 78 z 2 / 17 M-002 / 25
Average of (47.5+35)/2 including seiginiorage 50/40mm HBG metal SS - 5 530.00
745.00 M-055 / 27
1155.00 M-054 / 27
25mm HBG metal SS - 5
874.00
1175.00 M-053 / 27
891.00
980.00 M-052 / 27
727.00
820.00 M-051 / 27
593.00
655.00 M-050 / 27
454.00
PMGSY
Warangal Dist
SVPCPL
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78
HYSD Steel / TMT Fe 415 44400.00 Mild Steel , Structral steel 45500.00 Cement 4400.00 Mild Steel 6mm 43000.00 Blasting charges Blasting charges 70.00 Blasting charges for rough stone 70.00 Seigniorage charges G.O Ms.No: 198 13/08/2009 Metal 50.33 Gravel/earth 22.14 Sand 40.00 Labour Rates Mate 285.00 Mason Ist class 315.00 Mazdoor unskilled 250.00 Machinery Rates Dozer D80 HP for spreading @ 200 cum per hour 2398.00 Motor grader 3.35M Blade @50 cum/Hr 2797.00 Hydralic excavator 2600.00 Front end loader 1 cum capacity 1431.00 Tipper 5 cum 818.30 Vibratory roller 8T 2384.90 smooth wheeled roller 8 Ton 920.60 Water tanker 6 KL 372.00 Tractor 361.00 Tractor with Rotavator 367.00 Tractor with ripper attachment @ 60 cum per hour 367.00 Air compressor 250 cfm 402.00 Wet mix plant of 60 tonne hr. capacity 1431.00 Mechanical broom @ 1250 sqm/hr. 310.00 Bitumen pressure distributor @1750 sqm/hr 1016.00 Emulsion pressure distributor @1750 sqm/hr 748.00 Hot mix plant 40 to 60 TPH 16626.00 Mechanical Paver finisher 100 TPH 2664.00 Hydraulic self propelled chip spreader @ 1500 sqm/hr. 2232.00 Finish rolling with 6-8 tonne smooth wheeled tandem roller. 1431.00 Pneumatic road Roller 1116.00 GSB Plant 50 Cum 991.00 Generator 250 KVA 1609.00 Generator set 125 KVA 148.00 Generator set 35 KVA 664.00 Concrete mixer 0.4/0.28 cum 370.00 Tipper 5.50 cum capacity per 10 Tonnes per tkm 5.00 Tipper 5 cum capacity for Soil, GSB, WMM, Hot mix 5.00 Plate compactor/Power rammer 42.00 Crane with Grab bucket 0.75 CuM 1878.00 Crane with 3.0T 306.00 Crane with 35T 688.00
Rates as per dated: 12/10/2012
32500.00 32500.00 3200.00 32000.00
36 / 15
134 135 135 71. 21 / 11 1a/9 78 6 b / 11 1 / 28 2 / 28 3 / 28 4 / 28 5 / 28 6 / 28 7 / 28 8 / 28 9 / 28 10 / 28 11 / 28 12 / 28 13 / 28 14 / 28 15 / 28 16 / 29 20 / 29 22 / 29 23 / 29 24 / 29 25 / 29 28 / 29 41 / 30 41 / 30 41 / 30 36A / 30 43 / 30 43 / 30 46 / 31 33D / 29 33c / 29 33b / 29
PMGSY
Warangal Dist
SVPCPL
79 80 81 82 83 84 85 86 87 88 89 90 91 92 93
Dozer 80 HP for spreading @ 200 cum per hour MASON I CLASS Vibrating charges needle vibarator petrol 40mm
Hume pipes 1200mm Dia., NP3s/s Hume pipes 1000mm Dia., NP3 Hume pipes 900mm Dia., NP3 Hume pipes 800mm Dia., NP3 Hume pipes 600mm Dia., NP3
Cost of 1kl water Curing compound Super Plasticizer (conplast RP 264 or equivalent Tar felt joint filler board 20mm thick Tipper 10Tonne capacity for carriage of stone chips from stock pile on road side to chip spreader Needle vibrator 40mm (electrical)
2398.00 315.00 108.60 8384.00 6027.00 5310.00 4226.00 2506.00 70.00 95.00 50.00 520.00
40206.00 1a/9
M 189 / 34 15 / 12 70 / 13 74 / 14
127.50
hr
99 100 101 102
Binding wire 100mm dia AC pipe CL 20 MS clamps Filter media for drainage to mass walls
52.00 224.00 30.00 305.00
3 / 11 / 61 LQR M 012 / 26
PMGSY
Warangal Dist
SVPCPL
PMGSY
Warangal Dist
SVPCPL
PMGSY
Warangal Dist
SVPCPL
30 33.f / 15 29 33.e / 15 28 33.d / 15 27 33.c / 15 26 33.b / 15 25 33.a / 15
PMGSY
Warangal Dist
SVPCPL
Rates as per dated: 21/06/2010
PMGSY
Warangal Dist
SVPCPL
at 3700 cement rate at 33000 6mm steel rate
PMGSY
Warangal Dist
SVPCPL
PMGSY
Warangal Dist
FORMAT 7 BT to Road from Maithapoor to Cherlakondapur in Raikal mandal . C/o Piped Low level causeway at chainage 0 length 0 m
S No Description No. Length Breadth Depth Quantity Rate Per Amount
Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. RBR - FNDN - 1 body walls L/W wing walls cross wall D/S appron wall Cross walls 1 x2 2 x2 1 x4 1 x1 1 x2 0.00 0.00 0.00 0.00 0.00 1.05 1.05 0.90 0.90 0.90 1.50 1.50 1.50 1.50 1.50 Say 0.00 0.00 0.00 0.00 0.00 0.00 0.00
83.84
cum
0.00
Filling in foundation trenches as per drawing and technical specification Clause 2 305.3.9 MORD & 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. RBR - FNDN - 2 body walls L/W wing walls cross wall D/S appron wall Cross walls 1 x 2 2 1 1 1 x x x x 2 4 1 2 0.00 0.00 0.00 0.00 0.00 1.05 1.05 0.90 0.90 0.90 0.15 0.15 0.15 0.15 0.15 0.00 0.00 0.00 0.00 0.00 0.00 3 Providing concrete for plain / reinforced concrete in open foundations using 40mm nominal size graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawing and technical specifications clause 802, 803, 1202 & 1203 MoRD and 1500, 1700 & 2100 MoRTH. RBR - FNDN - 4 PCC grade M 15 (Design Mix ) MoRTH 12.8 A using 40mm graded metal. body walls L/W 1 x2 0.00 1.05 0.30 wing walls 2 x2 0.00 1.05 0.30 cross wall 1 4 0.00 0.90 0.30 D/S appron wall 1 x1 0.00 0.90 0.30 Cross walls 1 x2 0.00 0.90 0.30 371.14 cum 0.00
0.00 0.00 0.00 0.00 0.00 0.00
3,365.87
cum
0.00
Providing concrete for plain / reinforced concrete in open foundations using 40mm nominal size graded hard stone aggregate, mechanically mixed, placed in foundation 4 and compacted by vibration including curing for 14 days complete as per drawing and technical specifications clause 802, 803, 1202 & 1203 MoRD and 1500, 1700 & 2100 MoRTH. RBR - FNDN - 4 PCC grade M 20 (Design Mix ) MoRTH 12.8 B using 40mm graded metal. body walls L/W 1 x2 0.00 0.90 0.90 Wing walls 2 x2 0.00 0.90 0.90
0.00 0.00
S No
Description
No.
Length
Breadth
Depth
Quantity
Rate
Per
Amount
D/S appron wall Cross walls
1 x1 1 x2
0.00 0.00
0.60 0.60
0.90 0.90
0.00 0.00 0.00 3,721.90 cum 0.00
Plain / Reinforced cement concrete in substructure complete as per drawings and 5 technical specification clauses 802, 804, 805, 806, 807, 1202 MoRD and 1500, 1700 & 2200 MoRTH. RBR - SBST - 5 PCC grade M 20 (Design Mix ) MoRTH using 40mm graded metal. body walls L/W 1 x2 0.00 0.60 1.50 0.00 wing walls 2 x2 0.00 0.60 1.50 0.00 cross wall 1 4 0.00 0.60 0.90 0.00 Deduction for Pipes 0 x 0.786 -1.10 1.20 0.60 0.00 portion 0.00 6 Rough stone dry packing for appron using 225mm size rough stone including Over head charges ,Contractors profit @ 12.50% Level Portion Sloped portion D/S appron wall 1 1 1 2 1 x1 0.00 0.00 0.00 6.30 6.30 0.90 0.225 0.225 0.225 Say 0.00 0.00 0.00 0.00
3,721.90
cum
0.00
760.00
cum
0.00
Plain / Reinforced cement concrete in substructure complete as per drawings and 7 technical specification clauses 802, 804, 805, 806, 807, 1202 MoRD and 1500, 1700 & 2200 MoRTH. RBR - SBST - 5 PCC grade M 20 (Design Mix ) MoRTH using 40mm graded metal. Level Portion Sloped portion D/S appron wall 1 x1 1 x2 1 x1 0.00 0.00 0.00 6.30 6.30 0.90 0.150 0.150 0.150 Say 0.00 0.00 0.00 0.00 0.00
3,721.90
cum
0.00
8 Plain / Reinforced cement concrete in substructure complete as per drawings and technical specification clauses 802, 804, 805, 806, 807, 1202 MoRD and 1500, 1700 & 2200 MoRTH. RBR - SBST - 5 RCC grade M 30 (Design Mix ) MoRTH using 20mm graded metal. Level Portion 1 x1 0.00 7.50 0.20 Sloped portion 1 x2 0.00 7.50 0.20 Say
0.00 0.00 0.00
7,194.72
cum
0.00
9 Providing andlaying reinforced cement concrete pipe NP3 for culverts on first class bedding of granular material including fixing collar with cement mortar 1:2 but excluding excavation, protection works, backfilling, concrete and masonry works in head wall and parapets. Technical Specification Clause 1106 MoRD Proving and laying Reinforced Cement Concrete Pipe NP3 in Single Row 1000 mm diameter RBR - PCVT - 3 4 x3 0.00 Say 0.00 0.00 6,384.64 cum 0.00
S No
Description
No.
Length
Breadth
Depth
Quantity
Rate
Per
Amount
0.00
FORMAT 7

CULVERT -1 V OF 1000 MM DIA at chainage
SNo Description
1/775
No. Length Breadth Depth
Nos
Quantity Rate
1
Per
Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. Body Wall U/S Body Wall D/S Under Pipe portion 1 x 1 1 x 1 1 x 1 5.00 5.00 5.40 1.40 1.40 1.40 1.50 1.50 1.20 10.50 10.50 9.07 30.07
83.84
cum
Filling in foundation trenches as per drawing and technical specification Clause 305.3.9 MORD & 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. Sand filling Body Wall U/S Body Wall D/S Under Pipe portion 1 x1 1 x1 1 1 5.00 5.00 5.40 1.40 1.40 1.40 0.10 0.10 0.10 0.70 0.70 1.40 2.80
371.14
cum
Providing concrete for plain concrete M 10 grade in open foundations using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. Body Walls Under Pipes 1 x 2 1 x 1 5.00 5.40 1.40 1.40 0.30 0.20 4.20 1.51 5.71
3,510.97
cum
Providing concrete for reinforced concrete M 20 grade (Design Mix) in open foundations using 20 & 10 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. Body Walls upto sill level 1 x 2 5.00
(1.20+0.90)/ 2
1.00
10.50
Body walls pipes portion Above pipes portion Parapets Deduct pipes portion
1 x 2 1 x 2 1 x 2 2 x #
5.00 (0.90+0.6)/2 5.00 (0.60+0.4)/2 5.00 -0.95

0.40 0.95
0.95 0.45 0.45 (0.9+0.6)/ 2 Say
7.13 2.25 1.80 -1.06 20.62 4,742.65 cum
Providing and laying reinforced cement concrete pipe NP3 for culverts on first class bedding of granular material including fixing collar with cement mortar 1:2 but excluding excavation, protection works, backfilling, concrete and masonry works in head wall and parapets. Tech Specification Clause 1106 MORD ,including overhead charges & Contractors profit but excluding VAT. 1000 MM PIPES1 ROW
1 x3
2.50 Say
7.50 7.50 6,384.64 Rmt
Providing and laying boulder apron for bed protection with stone boulders of minimum size and weight as per Table 1300.1, no fragment weighing less than 25 / 40 kg laid dry complete as per drawing and technical specifications Clause 1301 MORD / 2503 MORTH
Triangular portion 1x4x22 of embankment for 2.00 /7/4 Revetment Flooring for U/s + 5.0+1.0/ 1 x 1 D/s 2 --do-- D/s Addl 1 x 1 5.00
2.83
2.00 3.90 0.60
0.225 0.225 0.225

2.63 1.50 6.96
1116.27 sub-total
cum
Number of Vents=
Nos
TOTAL
Assistant Engineer PIU/Bheemadevarapally
Dy Executive Engineer PIU/SD/Bheemadevarapal
Executive Engineer PIU/Divn/Karimnagar
Superintending Engineer P.R / Circle / Karimnagar
ndal .
Amount
2521.00
1039.00
20048.00
97793.00
47885.00
7769.00 177,055.00 177,055.00
177,055.00
Superintending Engineer .R / Circle / Karimnagar
RATE ANALYSIS (ROAD WORK) BT to Road from Maithapoor to Cherlakondapur in Raikal mandal .
S. No. 1 Index Code 2 Description of item 3 Unit 4 Qty 5 Rate 6 Amount 7
13
RBRExcavation for Structures FNDN-1 Excavation of structures: Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. Note : Classifications of Earth Work Specification are as per 302.2.1(a) of MORD and 301.2.1 of Ordinary soil Mechanical Means Upto 3 m depth Unit = cum Taking output = 240 cum a) Labour Mate day Mazdoor (Unskilled) day b) Machinery Hydraulic Excavator 1 cum bucket capacity hour
0.00 8.32 6.00
285.00 250.00 2600.00 22.00
0.00 2080.00 15600.00 5280.00 22960.00 4132.80 27092.80 -1354.64 25738.16

107.24
c)
Material Seiginorage Charges for earth

Overheads & Contractors Profit @18% Cost for 240 cum = a+b+c+d Deduct 5% VAT Rate per cum = /240 Note : 1. Cost of dewatering upto 5% of a+b may be added, where required, up to 10 per cent of labour cost. Assessment for dewatering shall be made as per site conditions. NOTE:
cum
240.00
ii
3 m to 6 m depth Mechanical Means Unit = cum Taking output = 210 cum a) Labour Mate Mazdoor (Unskilled) b) Machinery Hydraulic excavator 1.0 cum bucket capacity
day day hour
0.00 8.32 6.00
285.00 250.00 2600.00 22.00
0.00 2080.00 15600.00 5280.00 22960.00 4132.80 -1148.00 25944.80
c)
Material Seiginorage Charges for earth

Overheads & Contractors Profit @18% Deduct5% VAT Cost for 210 cum = a+b+c+d
cum
240.00
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
Rate per cum = (a+b+c+d)/210
123.55
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
Note : Cost of dewatering upto 5 per cent of (a+b) may be added, where required. Assessment for dewatering shall be made as per site conditions. 2. Cost of shoring and shuttering, where needed, may be taken @ 10 per cent on cost of excavation for open foundation. Filling in foundation trenches as per drawing and RBR- technical specification Clause 305.3.9 MORD & 304 FNDN-2 MORTH ,including overhead charges & Contractors profit but excluding VAT. Sand filling Unit = cum a) Labour Mate Mazdoor (Unskilled) b) Material Sand Overheads & Contractors Profit @18% Deduct 5% VAT Rate per cum = a+b+c+d Providing concrete for plain concrete M 10 grade in open foundations using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in RBR- foundation and compacted by vibration including curing FNDN-4 for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. P.C.C grade M 10 Nominal mix 1:3:6 Unit = cum (a) Material Cement Coarse sand 40 mm aggregate Water (b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) (c) Machinery
14
day day cum
0.00 0.31 1.00
285.00 250.00
322.32
0.00 77.50 322.32 399.82 71.97 -19.99 451.80
15
t cum cum kl day day day
0.22 0.45 0.90 1.20 0 0.10 1.39
4,400.00 813.90 1,104.36 70.00 285.00 315.00 250.00
968.00 366.26 993.93 84.00 0.00 31.50 347.50
Mechanical concrete mixer 0.4/0.28 cum capacity fitted with water measuring device and preferably also with hour load cell. Water tanker 6 kl capacity (d) Formwork @ 4% on cost of material, labour and machinery (a+b+c) Overheads & Contractors Profit @18% Deduct 5% VAT Rate per cum = a+b+c+d+e+f hour
0.40 0.13 4.00%
370.00 372.00
148.00 48.36
2987.55
119.50
3107.05
559.27 -155.35 3510.97
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
16
RBR- Providing and Laying Reinforced Cement Concrete PCVT-3 Pipe NP3 as per design. Providing and laying reinforced cement concrete pipe NP3 for culverts on first class bedding of granular material including fixing collar with cement mortar 1:2 but excluding excavation, protection works, backfilling, concrete and masonry works in head wall and parapets. Tech Specification Clause 1106 MORD ,including overhead charges & Contractors profit but excluding VAT. Unit = m Taking output = 7.5 m (3 pipes of 2.5 m length each) i) 1000 mm dia a) Labour Mate Mason (1st Class) Mazdoor (Unskilled) Laying & fixing of Pipes with colors in position including lifting, aligning etc., b) Material Sand at site Cement at site RCC pipe NP3 pipe including collar at site RCC pipe NP3 collar at site Overheads & Contractors Profit @ 18% Deduct 5% VAT Cost for 7.5 m = a+b+c+d Rate per m = (a+b+c+d)/7.5 ii) 700 mm dia a) Labour Mate Mason (1st Class) Mazdoor (Unskilled) Laying & fixing of Pipes with colors in position including lifting, aligning etc., b) Material Sand at site Cement at site RCC pipe NP3 pipe including collar at site RCC pipe NP3 collar at site Overheads & Contractors Profit @ 18% Deduct 5% VAT Cost for 7.5 m = a+b+c+d Rate per m = (a+b+c+d)/7.5 iii)
day day day rm cum t m nos
0.00 0.25 2.09
285.00 315.00 250.00
0.00 78.75 522.50
0.04 0.03 7.50 2.00
813.90 4,400.00 6765.60 866.00
32.56 132.00 50742.00 1732.00 53239.81 9583.17 -2661.99 60160.99

8021.47
day day day rm cum t m nos
0.00 0.15 1.25
285.00 315.00 250.00
0.00 47.25 312.50
0.024 0.018 7.50 2.00
813.90 4,400.00 4935.80 466.00
19.53 79.20 37018.50 932.00 38408.98 6913.62 -1920.45 43402.15

5786.95
600 mm dia a) Labour day Mate day Mason (1st Class) day Mazdoor (Unskilled) Laying & fixing of Pipes with colors in position including rm lifting, aligning etc.,
0.00 0.15 1.25
285.00 315.00 250.00
0.00 47.25 312.50

359.75
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
Deduct 20% for 600 mm dia pipes b) Material Sand at site Cement at site RCC pipe NP3 pipe including collar at site RCC pipe NP3 collar at site Overheads & Contractors Profit @ 18% Deduct 5% VAT Cost for 7.5 m = a+b+c+d Rate per m = (a+b+c+d)/7.5
-71.95 cum t m nos 0.024 0.018 7.50 2.00 813.90 4,400.00 2881.90 349.00
19.53 79.20 21614.25 698.00 23058.53 4150.54 -1152.93 26056.14

3474.15
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
17
Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per drawings and technical specifications Clauses 1000 and 1202 MORD & 1100, RBR1600 MORTH for Bars below 36 mm dia including over FNDN-7 laps and wastage, where they are not welded ,including overhead charges & Contractors profit but excluding VAT. Unit = t (a) Material HYSD bars including 5 per cent for overlaps and wastage Binding wire
t kg
1.05 6.00
44,400.00 52.00
46620.00 312.00
(b) Labour for cutting, bending, shifting to site, tying and placing in position Mate day Blacksmith day Mazdoor (Unskilled) day Overheads & Contractors Profit @ 18% Deduct 5% VAT Rate per t = a+b+c+d Providing concrete for reinforced concrete M 20 grade (Design Mix) in open foundations using 20 & 10 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and RBRcompacted by vibration including curing for 14 days FNDN-4 complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. R.C.C grade M 20 (Design Mix) using 20 mm Graded Metal (MORTH) CASE I : Using Concrete Mixer Unit = cum (a) Material Cement t Coarse sand cum 20 mm aggregate cum 10 mm aggregate cum water for concrete and for curing Kl (b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) (c) Machinery Concrete mixer 0.4/0.28 cum capacity Generator 33 KVA (d) Formwork @ 4% on (a+b+c) Overheads & Contractors Profit @ 18% Deduct5% VAT day day day hr / cum hour
0.00 2.00 6.40
285.00 315.00 250.00
0.00 630.00 1600.00

49162.00
8849.16 -2458.10 55553.06
18
0.347 0.45 0.54 0.36 1.20 0.00 0.10 1.39 0.40 0.40 4.00%
4,400.00 813.90 1,555.61 1,183.11 70.00 285.00 315.00 250.00 370.00 664.00
1526.80 366.26 840.03 425.92 84.00 0.00 31.50 347.50 148.00 265.60 4035.61 161.42 4197.03 755.47 -209.85
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
Rate per cum = a+b+c+d+e+f
4742.65
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
19
Plain cement concrete M 15 grade using 40,20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification RBRClauses 802, 804, 805, 806, 807, 1202 and 1204 SBST-5 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT. Note : Water for concrete : A provision for cost of water may be added at 1.2 kl / 1 cum (including curing purpose) keeping the site conditions Coarse Aggregate : Single grade nominal size can also be used instead of graded metal, keeping the site conditions in view For height upto 5 m Unit = cum P.C.C grade M 15 Nominal mix (1:2.5:5) using CC Mixer (MORD) Unit = cum (a) Material Cement Coarse sand 40 mm aggregate 20 mm aggregate 10 mm aggregate water for concrete and for curing (b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) (c) Machinery Concrete mixer 0.4/0.28 cum capacity Generator 33 KVA (d) Formwork @ 10% on cost of material, labour and machinery (a+b+c)
t cum cum cum cum Kl day day day hour hour
0.275 0.480 0.480 0.240 0.080 1.20 0.000 0.100 1.390 0.400 0.40
4,400.00 813.90 1,104.36 1,555.61 1,183.11 70.00 285.00 315.00 250.00 370.00 664.00
1210.00 390.67 530.09 373.35 94.65 84.00 0.00 31.50 347.50 148.00 265.60 3475.36 347.54 3822.90 688.12 -191.15 4319.87
10.00%
Deduct 5% VAT Rate per cum = a+b+c+d+e+f Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in substructure complete as per drawings and technical specification Clauses 1002, 1005, 1010 RBR- & 1202 MORD / Sections 1600 & 2200 MORTH for SBST-6 Bars below 36 mm dia including over laps and wastage, where they are not welded ,including overhead charges & Contractors profit but excluding VAT. Unit = t (a) Material HYSD bars including 5 per cent overlaps and wastage t 1.050 6.000 44,400.00 52.00
20
46620.00 312.00
Binding wire kg (b) Labour for cutting, bending, shifting to site, tying, and placing in position Mate day Blacksmith day
0.000 2.000
285.00 315.00
0.00 630.00
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
Mazdoor (Unskilled) Overheads & Contractors Profit @ 18% Deduct 5% VAT Rate per t = a+b+c+d
day
6.840
250.00
1710.00 49272.00 8868.96 -2463.60 55677.36
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
21
Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical RBRspecification Clauses 802, 804, 805, 806, 807, 1202 SBST-5 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT upto 5m height. R.C.C. grade M 25 (Design Mix) Unit = cum Height upto 5m Case I : Using concrete Mixer (a) Material Cement Coarse sand 20 mm aggregate 10 mm aggregate water for concrete and for curing (b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) (c) Machinery Concrete mixer 0.4/0.28 cum capacity Generator 33 KVA Vibrator (d) Formwork @ 10% on (a+b+c) Overheads & Contractors Profit @18% Deduct 5% VAT Rate per cum = a+b+c+d+e+f Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical RBRspecification Clauses 802, 804, 805, 806, 807, 1202 SBST-5 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT 5 to 10m height. R.C.C. grade M 25 (Design Mix) Height 5m to 10m Case I : Using concrete Mixer Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) of Item VI (i) Case I excluding of cum Formwork d) formwork Add on cost of material, labour and machinery (a+b+c) for Formwork Add on cost of material, Labour and machinery excluding formwork to cater for extra lift Overheads & Contractors Profit @18% Deduct 5% VAT Rate perm (a+b+c+d+e+f)
t cum cum cum Kl day day day hour hour hour
0.403 0.450 0.540 0.360 1.20 0.00 0.10 1.39 0.40 0.40
4,400.00 813.90 1,555.61 1,183.11 70.00 285.00 315.00 250.00 370.00 664.00
1773.20 366.26 840.03 425.92 84.00 0.00 31.50 347.50 148.00 265.60 4282.01 428.20 4710.21 847.84 -235.51 5322.54
10.00%
22
4282.01
4282.01
11.80% 1.80%
505.28 9.10 4796.39 863.35 -239.82 5419.92
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and technical specifications Clauses 1002, 1010 and 1202 RBR23 MORD / 1600 MORTH, for Bars below 36 mm dia SPST-2 including over laps and wastage, where they are not welded ,including overhead charges & Contractors profit but excluding VAT. Unit = t (a) Material HYSD bars including 5 per cent for laps and wastage t 1.05 8.00 44,400.00 52.00
46620.00 416.00
kg Binding wire (b) Labour for cutting, bending, tying and placing in position day Mate Blacksmith/ Rod Binder Mazdoor (Unskilled) Overheads & Contractors Profit @18% Deduct 5% VAT Rate per t = a+b+c+d day day
0.00 3.00 8.44
285.00 315.00 250.00
0.00 945.00 2110.00 50091.00 9016.38 -2504.55 56602.83
Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal mechanically mixed in superstructure as per RBR24 drawing and technical specifications Clauses 800, SPST-1 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges & Contractors profit but excluding VAT upto 5m height. R.C.C M 25 Grade (Design Mix) Unit =cum (i) Height upto 5m Case I : Using Concrete Mixer. (a) Material Cement Coarse sand 20 mm aggregate 10 mm aggregate water for concrete and for curing (b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) c) Machinery Concrete mixer 0.4/0.28 cum capacity Generator 33 KVA d) For formwork and staging refer to sub-item I (B) case I above d) Formwork and staging of (a+b+c) Overheads & Contractors Profit @18% Deduct 5% VAT Rate per cum = a+b+c+d+e+f
t cum cum cum Kl day day day hour/ hour
0.40 0.45 0.54 0.36 1.20 0.00 0.10 1.39 0.40 0.40
4,400.00 813.90 1,555.61 1,183.11 70.00 285.00 315.00 250.00 370.00 664.00
1760.00 366.26 840.03 425.92 84.00 0.00 31.50 347.50 148.00 265.60 4268.81
20.00%
853.76 5122.57 922.06 -256.13 5788.50
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal mechanically mixed in superstructure as per RBR25 drawing and technical specifications Clauses 800, SPST-1 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges & Contractors profit but excluding VAT 5 to 10m height. R.C.C M 25 Grade (Design Mix) Unit =cum Height 5m to 10m Case I : Using Concrete Mixer. (a) Material Cement Coarse sand 20 mm aggregate 10 mm aggregate water for concrete and for curing (b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) c) Machinery Concrete mixer 0.4/0.28 cum capacity Generator 33 KVA d) For formwork and staging refer to sub-item I (B) case I above d) Formwork and staging of (a+b+c) Overheads & Contractors Profit @18% Deduct 5% VAT Rate per cum = a+b+c+d+e+f Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 & 10mm metal mechanically mixed excluding reinforcement complete RBR26 as per drawing and technical specifications Clauses SPST-5 800 and 1206.3 MORD and 2702 MORTH ,including overhead charges & Contractors profit but excluding cost of steel and VAT. Unit = cum (a) Material t Cement cum Sand cum 20 mm aggregate cum 10 mm aggregate HYSD bar reinforcement including binding wire (Rate t as per item 13.2) except OH & CP water for concrete and for curing Kl (b) Labour day Mate day Mason (1st Class) day Mazdoor (Unskilled) Mazdoor (Unskilled) for cleaning deck slab concrete day surface
t cum cum cum Kl day day day hour/ hour
0.40 0.45 0.54 0.36 1.20 0.00 0.10 1.39 0.40 0.40
4,400.00 813.90 1,555.61 1,183.11 70.00 285.00 315.00 250.00 370.00 664.00
1760.00 366.26 840.03 425.92 84.00 0.00 31.50 347.50 148.00 265.60 4268.81
25.00%
1067.20 5336.01 960.48 -266.80 6029.69
0.407 0.45 0.54 0.36 0.075 1.20 0.00 0.10 1.39 0.15
4,400.00 813.90 1,555.61 1,183.11 50091.00 70.00 285.00 315.00 250.00 250.00
1790.80 366.26 840.03 425.92 3756.83 84.00 0.00 31.50 347.50 37.50
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
c) Machinery Concrete mixer 0.4/0.28 cum capacity Generator 33 KVA. (d) Formwork @ 3% of cost of concrete Overheads & Contractors Profit @18% Deduct 5% VAT Rate per cum = a+b+c+d+e+f Construction of R.C.C. railing of M 25 grade in cast-insitu with 20 & 10 mm nominal size aggregate, true to line and grade, tolerance of vertical railing post not to RBR- exceed 1 in 500, centre-to-centre spacing between 27 SPST-7 vertical posts not to exceed 2000 mm as per drawing and technical specifications Clauses 800, 900 and 1208.3 MORD ,including overhead charges & Contractors profit but excluding cost of steel and VAT.
hour hour
0.40 0.40 3.00%
370.00 664.00
148.00 265.60 8093.94 242.82 8336.76 1500.62 -416.84 9420.54
Unit = Running m Taking output = 4x12 m Span = 48 m (a) M 25 grade R.C.C. No. of vertical posts = (6+1) 4 = 28 nos Cross-sectional area of vertical post = 0.25x0.275 = 0.069 sqm Concrete in vertical posts = 0.069x28x1.00 = 1.932 Hand rail in 3 tiers = 3x48 = 144 m Cross-sectional area = 0.17x0.175 = 0.03 sqm Concrete in hand rails = 0.03 x 144 = 4.32 cum cum Total concrete = 1.932+4.32 = 6.252 cum (b) HYSD bar reinforcement (Rate as per item 13.2) t
6.252 1.36
4686.65 50091.00
29300.94 68123.76 97424.70 17536.45 -4871.24 110089.91 2293.54
Overheads & Contractors Profit @18% Deduct 5% VAT Cost for 48 m = (a+b+c+d)
Rate per m = (a+b+c+d)/48

Sub Analysis for Rate of Concrete (a) Material Cement Coarse sand 20 mm aggregate 10 mm aggregate water for concrete and for curing (b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) c) Machinery Concrete mixer 0.4/0.28 cum capacity Formwork @ 12% Total (a+b+c+d)
t cum cum cum Kl day day day hour
0.40 0.45 0.54 0.36 1.20 0.00 0.12 2.09 0.40 12.00%
4,400.00 813.90 1,555.61 1,183.11 70.00 285.00 315.00 250.00 370.00
1760.00 366.26 840.03 425.92 84.00 0.00 37.80 522.50 148.00 4184.51 502.14 4686.65
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
P.C.C. M 15 ordinary grade (1:2.5:5) using 40,20 & 10mm metal mechanically mixed leveling course RBR- below approach slab complete as per drawing and 28 SPST-12 technical specifications Clauses 800 and 1211 MORD & 2700 MORTH ,including overhead charges & Contractors profit but excluding VAT. Nominal mix (1:2.5:5) / PCC M 15 using Concrete Mixture Unit = cum (a) Material t Cement cum Coarse sand cum 40 mm aggregate cum 20 mm aggregate cum 10 mm aggregate water for concrete and for curing Kl (b) Labour Mate Mason (1st Class0 Mazdoor (Unskilled) c) Machinery Concrete mixer 0.4/0.28 cum capacity Generator 33 KVA. Overheads & Contractors Profit @18% Deduct 5% VAT Rate per cum = a+b+c+d+e+f day day day hour hour
0.275 0.48 0.54 0.27 0.09 1.20 0.00 0.10 1.39 0.40 0.40
4,400.00 813.90 1,104.36 1,555.61 1,183.11 70.00 285.00 315.00 250.00 370.00 664.00
1210.00 390.67 596.36 420.02 106.48 84.00 0.00 31.50 347.50 148.00 265.60 3600.13 648.02 -180.01 4068.14
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
Reinforced Cement Concrete M 25 grade approach slab using 20 & 10mm metal mechanically mixed RBR- excluding reinforcement complete as per drawing and 29 SPST-13 technical specifications Clauses 800 and 1211 MORD / 1500, 1600, 1700 & 2704 MORTH ,including overhead charges & Contractors profit but excluding VAT. Unit = cum (a) Material Reinforced cement concrete M 25 grade Cement Coarse sand 20 mm aggregate 10 mm aggregate water for concrete and for curing (b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) Bhisti (c) Machinery Concrete mixer 0.4/0.28 cum capacity (d) Formwork @ 2.00% on (a+b+c) Overheads & Contractors Profit @18% Deduct 5% VAT Rate per cum = (a)
Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH Note : Classifications of Earth Work Specification are as per 302.2.1(a) of MORD and 301.2.1 of MORT&H Ordinary soil Manual Means Upto 3 m depth Unit = cum Taking output = 10 cum a) Labour Mate Mazdoor (Unskilled) b&c) Overheads & Contractors Profit excl vatt4% Cost for 10 cum = a+b+c Rate per cum = (a+b+c)/10
Providing and laying boulder apron for bed protection with stone boulders of minimum size and weight as per Table 1300.1, no fragment weighing less than 25 / 40 kg laid dry complete as per drawing and technical specifications Clause 1301 MORD / 2503 MORTH
t cum cum cum Kl day day day day hr / cum
0.403 0.45 0.54 0.36 1.20 0 0.1 1.39
4,400.00 813.90 1,555.61 1,183.11 70.00 285.00 315.00 250.00
1773.20 366.26 840.03 425.92 84.00 0.00 31.50 347.50
0.4 2.00%
370.00
148.00
4016.41
80.33 4096.74 737.41 -204.84 4629.31
day day
3.64 250.00 0.14 910.00 127.40 1037.40 103.74
Unit = cum
S. No. 1
Index Code 2
Unit 4
Qty 5
1.00 0.20
Rate 6
565.86 527.86
Amount 7
565.86 105.57 0.00 0.00
(a) Material cum Stone boulder (25 kg / 40 Kg minimum) cum Stone spalls (b) Labour day Mate day Mason 1st Class day Mazdoor (Unskilled) c&d) Overheads & Contractors Profit Rate per cum = a+b+c+d Note : 1. Nominal excavation required for preparation of bed has
0.35 0.79
315.00 250.00 0.14
110.25 197.50 137.09 1116.27
Deputy Exe. Engineer PIU(PR)/S.D/BDPally
Executive Engineer
COST OF CD WORKS BT to Road from Maithapoor to Cherlakondapur in Raikal mandal . Construction of CD works S.No 1 2 3 4 5 6 Name of the CD work
1 vent 1000 mm dia pipe culvert 1/775
chainage
Quantity 1 0 0 0 1 0 Nos m Nos Nos Nos
2 vent 1000 mm dia pipe culvert 1 vent 800 mm dia pipe culvert c/o side drains c/0 protection walls for road c/0 causeways
0 0 0 0/050 0
Total
Nos
Asst.. Engineer PIU(PR)/S.D/korutla
Executive Engineer
COST OF CD WORKS
Road from Maithapoor to Cherlakondapur in Raikal mandal .
Rate
177055.00
Per 1 No 1 No 1 No
Amount 177055.00 0.00 0.00 0.00
296,704.00
194327.00 0.00 455338.00 0.00
1 No 1 NO
455338.00 0.00
632393.00
Executive Engineer
SUB ESTIMATE III
Name of Work : Sub Estimate : at chainage S. No 1 Description of Work 2

C/o 1V 800mm dia NP3 Class Pipe Culvert at Km
0 Nos 3 L 4 B 5 Nos Est Cost Rs. 1.943 D 6 Qty 7 0
lakhs
Rate / Per 8 9
1 Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. Body walls 1 x 2 5.00 1.50 1.80 Bedding for pipes Apron flooring D/s + U/s 1.5 + 2.4 = 3.90 m --do-- D/s Addl 1 1 1 x x x 1 1 1 4.80 5.0+1.0 2 5.00 1.50 3.90 0.60 0.30 0.30 0.30
27.00 2.16 3.51 0.90 33.57 Cum 107.24 1.00 /Cum
2 Providing concrete for plain concrete M 10 grade in open foundations using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding Head Walls foundation bed 1 x 2 5.00 VAT. 1.50 0.30 Bedding for pipes 1 x 1 6.00 1.50 0.30
4.50 2.70 7.20 Cum 3510.97 1.00 /Cum
3 Providing concrete for reinforced concrete M 20 grade (Design Mix) in open foundations using 20 & 10 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1.40 + 0.40 Head Walls slopped 1 x 2 5.30 2.40 2 Head Walls parapet 1 x 2 5.30 0.40 0.60 Deductions : 1x2x22/7/ 800mm dia 1 vent 1.00 1.00 0.75 4
22.90 2.54 -1.18 24.26 Cum 4742.65 1.00 /Cum
Providing and laying reinforced cement concrete pipe NP3 for culverts on first class bedding of granular material including fixing collar with cement mortar 1:2 but excluding excavation, protection works, backfilling, 4 concrete and masonry works in head wall and parapets. Tech Specification Clause 1106 MORD ,including overhead charges & Contractors profit but excluding VAT. 700mm dia pipes 1 x 3 2.50 7.50 Rmt 5786.95 1.00 /Rmt
5 Providing & laying boulder apron for bed protection with stone boulders of minimum size and weight as per Table 1300.1 no fragment weighing not less than 25 kg, laid dry complete as per drawing and Technical Specification Clause 1301 (For Revetment) incl Triangular portion of embankment for Revetment 1x4x22/7/ 4
2.00
2.00
0.225
2.83 Cum
1116.27 1.00 /Cum
6 Providing and laying pitching with boulders on slopes laid over prepared filter media as per drawing and MORD technical specifications clause 1302 (For Apron) including all over heads, contractors profit and seignorage charges complete excluding 4% VAT 5.0+1.0 Flooring for U/s + D/s 1 x 1 3.90 0.225 2 --do-- D/s Addl 1 x 1 5.00 0.60 0.225
2.63 0.68 3.31 Cum 1116.27 1.00 /Cum LS
7 LS for other U/s items of works
No of Culverts
Total
Rs.
Assistant Executive Engineer PRSD Eturnagaram
Deputy Executive Engineer PR SD Eturnagaram
Executive Engineer PR Mulugu
Superinteding Engineer PR Circle, Warangal
Format -7
apur in Raikal
Amount 10
3600.00
25279.00
115057.00
43402.00
3159.00
3695.00
135.00
194327.00
utive Engineer
SUB ESTIMATE I
Name of Work : Sub Estimate : -

C/o 2V 1000mm dia NP3 Class Pipe Culvert at
ch 0
Est Cost Rs.
No
2.967
0
lakhs
S. No 1
Description of Work 2
Nos 3
L 4
B 5
D 6
Qty 7
Rate / Per 8 9
1 Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. Body walls Bedding for pipes Apron flooring D/s + U/s 1.5 + 2.4 = 3.90 m --do-- D/s Addl 1 1 1 1 x x x x 2 1 1 1 6.50 4.80 5.0+1.0 2 5.00 1.50 3.00 3.90 0.60 1.80 0.35 0.30 0.30 35.10 5.04 3.51 0.90 44.55 Cum 2 Providing concrete for plain concrete M 10 grade in open foundations using 40 mm
nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT.
107.24
1.00 /Cum
Head Walls foundation bed Bedding for pipes
1 1
x x
2 1
6.50 5.50
1.50 3.00
0.30 0.30
5.85 4.95 10.80 Cum 3510.97 1.00 /Cum
3 Providing concrete for reinforced concrete M 20 grade (Design Mix) in open foundations using 20 & 10 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit 1.40 + 0.40 Head Walls slopped 1 x 2 6.50 2.40 2 Head Walls parapet 1 x 2 6.50 0.40 0.60 Deductions : 1x4x22/7/ 1000mm dia 2 vent 1.20 1.20 1.00 4
28.08 3.12 -4.53 26.67 Cum 4742.65 1.00 /Cum
Providing and laying reinforced cement concrete pipe NP3 for culverts on first class bedding of granular material including fixing collar with cement mortar 1:2 but excluding excavation, protection works, backfilling, 4 concrete and masonry works in head wall and parapets. Tech Specification Clause 1106 MORD ,including overhead charges & Contractors profit but excluding VAT. 1000mm dia pipes 2 x 3 2.50 15.00 Rmt 8021.47 1.00 /Rmt
5 Providing & laying boulder apron for bed protection with stone boulders of minimum size and weight as per Table 1300.1 no fragment weighing not less than 25 kg, laid dry complete as per drawing and Technical Specification Clause 1301 (For Revetment) incl Triangular portion of embankment for Revetment 1x4x22/7/ 4
2.00
2.00
0.225
2.83 Cum
1116.27 1.00 /Cum
6 Providing and laying pitching with boulders on slopes laid over prepared filter media as per drawing and MORD technical specifications clause 1302 (For Apron) including all over heads, contractors profit and seignorage charges complete excluding 4% VAT 5.0+1.0 Flooring for U/s + D/s 1 x 1 3.90 0.225 2 --do-- D/s Addl 1 x 1 5.00 0.60 0.225
2.63 0.68 3.31 Cum 1116.27 1.00 /Cum
7 LS for other U/s items of works No of Culverts 1 x 0 = 0.00
LS Total Rs.
Assistant Executive Engineer PRSD Eturnagaram
Deputy Executive Engineer PR SD Eturnagaram
Executive Engineer PR Mulugu
Superinteding Engineer PR Circle, Warangal
Format -7
apur in Raikal
Amount 10
4778.00
37918.00
126486.00
19.57 228.72
120322.00
3159.00
3695.00
346.00 296704.00
utive Engineer
SUB ESTIMATE - 5 BT to Road from Maithapoor to Cherlakondapur in Raikal mandal . C/o protection wall to the road side from
at chainage
0/050
Length
L 4
length

Breadth
B 5
15 4.55
Rate 8
lakhs
Per 9
Depth
D 6
Quantity 7
0/050
1 x 1
15.00
1.40
1.00
21.00
107.24
cum
0/050
1 x 1
15.00
1.40
0.10
2.10
451.80
cum
Providing concrete for plain concrete M 15 grade in open foundations using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. P.C.C grade M 15 Nominal mix 1:3:6 0/050 1 x 1 15.00 1.40 0.15 3.15 4319.87 cum
Plain cement concrete M 20 grade using 40,20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT. P.C.C grade M 20 Nominal mix (1:2.5:5) using CC Mixer (MORD)
0/050
1 x 2
15.00 (1.00+0.60)/2
1.500
36.00
4319.87
cum
Plain cement concrete M 20 grade using 40,20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT.
0/050
1 x 1
15.00
0.60
0.075
0.68
cum
Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 & 10mm metal mechanically mixed excluding reinforcement complete as per drawing and technical specifications Clauses 800 and 1206.3 MORD and 2702 MORTH ,including overhead charges & Contractors profit but excluding cost of steel and VAT. for slabs over drain 1 x 0 7.50 1.10 0.200 0.00 9420.54 cum
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over laps and wastage, where they are not welded ,including overhead charges & Contractors profit but excluding VAT. for nominal reinforecment in wall 5.00 56602.83 tonne
Total:
dal .
No
Amount 10
2252.00
949.00
13608.00
155515.00
0.00
0.00
283014.00 455338.00
0.00 455338.00
erintending Engineer /Circle/ Karimnagar
SUB ESTIMATE - 5 BT to Road from Maithapoor to Cherlakondapur in Raikal mandal . C/o Side drain in village portion from at chainage
0
Length
L 4
length

Breadth
B 5
0 0.00
Rate 8
lakhs
Per 9 Amount 10
Depth
D 6
Quantity 7
0.00 1 x 1
0.00
1.40
1.00
0.00
107.24
cum
0.00
0.00 1 x 1
0.00
1.40
0.10
0.00
451.80
cum
0.00
Providing concrete for plain concrete M 15 grade in open foundations using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. P.C.C grade M 15 Nominal mix 1:3:6 0.00 1 x 1 0.00 1.40 0.15 0.00 4319.87 cum 0.00
Plain cement concrete M 20 grade using 40,20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT. P.C.C grade M 20 Nominal mix (1:2.5:5) using CC Mixer (MORD) 0.00 1 x 2 0.00 (0.3+0.25)/2 0.750 0.00 4319.87 cum 0.00
Plain cement concrete M 20 grade using 40,20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT.
0.00 1 x 1
0.00
0.45
0.075
0.00
4319.87
cum
0.00
Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 & 10mm metal mechanically mixed excluding reinforcement complete as per drawing and technical specifications Clauses 800 and 1206.3 MORD and 2702 MORTH ,including overhead charges & Contractors profit but excluding cost of steel and VAT. for slabs over drain 1 x 0 7.50 1.10 0.200 0.00 9420.54 cum 0.00
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over laps and wastage, where they are not welded ,including overhead charges & Contractors profit but excluding VAT. for slabs 0.00 56602.83 cum 0.00 0.00
Total:
0.00 0.00
KEY MAP
Raghunadha Palem Village
R & B ROAD
Allerugudem village 0/0 PROPOSED 0/0 ROAD
BARLAGUDEM VILLAGE - 146
4/120 Existing Gravel Road
"X" ROAD S
Govt.Hospital Govt. Junior college Z.P High School Market Yard Mandal Head quarter
TYPICAL CROSS SECTION OF THE ROAD

BT to Road from Maithapoor to Cherlakondapur in Raikal mandal . For chainage of 0/0 to 2/750 and 3/025 to 3/542 7.5 M
Proposed WBM Grade -III 75 mm thick Proposed WBM Grade -II 75 mm thick praposed gravel GSB of 150mm thick 3.5% camber 1.875 M Proposed Gravel sholders of 150 mm thick 1.875 M
3.75M 3.75M
2H:1V
2H:1V Prop.widening of embankment
EXISTING EARTH WORK
EXISTING Gravel WBM
PROPOSED BT WBM GSB Gravel Shoulders
TYPICAL CROSS SECTION OF THE ROAD

BT to Road from Maithapoor to Cherlakondapur in Raikal mandal . For chainage of 3/025 to 3/025 village portion 7.50M 7.5 M
Proposed CC Road 200mm thick Proposed GSB 150mm thick
2.0% camber 1.875m
Proposed Gravel sholders of 170 mm thick 1.875m
3.75M 3.75M
2H:1V 2H:1V Prop.formation and widening of embankment
EXISTING EARTH WORK
EXISTING Gravel WBM
PROPOSED CC WBM GSB Gravel Shoulders

Proposed (1:3:6) 150mm thick over Road dam
Proposed 200mm thick (1:2:4) Proposed (1:3:6) - 15cm Over pipes Rough stone dry packing 225mm thick
Proposed Body Walls
Proposed Cut off Walls
Proposed (1:3:6) 15cm under pipes
6.00m
12.00m
6.00m
17.4 MAINTENANCE COST FOR 5 YEARS

Length of the road 2.247 km
s.no
Description
Length of the road
Percentage About per KM
Amount in Rs
1 2 3 4 5 TOTAL
Provision for 1st year Provision for 2nd year Provision for 3rd year Provision for 4th year Provision for 5th year
2.247 2.247 2.247 2.247 2.247 2.247
5% 10% 15% 30% 40%
7500.00 15000.00 22500.00 45000.00 60000.00 150000.00
16852.50 33705.00 50557.50 101115.00 134820.00 337050.00 1123500.00 1460550.00
Reneual coat at the end of 5 th year
2.247
500000.00 TOTAL
Assistant Engineer PIU/Bheemadevarapally
Dy Executive Engineer PIU/SD/Bheemadevarapally
Executive Engineer PIU/Divn/Karimnagar
Superintending Engineer P.R / Circle / Karimnagar
CONTENTS

Format - F1 Format - F2 A Format - F2 B Format - F4 Format - F4 A Format - F5 Format - F6 Format - F7 Format - F8 Format - F9 A Format - F9 B : Summary Sheet : Pavement Layers : Cross Drainage Structures : Details of Existing Roads for Upgradation : Association of Routes : Typical Cross Sections : Detailed Estimate for Pavement : Detailed Estimate for CD works : Rate Analysis : Certificate of Ground Verification from Executive : List of DPRs verified on Ground

Construction of 1000 mm dia 1V RCC pipe culvert at
7.50 0.4
0.45
0.40 0.45
Gravel filling
1.20 Bed level
1000 mm dia NP 3 class pipes 2.400 CC (1:3:6) 200 mm thick VCC (1:3:6)
1.30
1.20 1.20 CCC (1:3:6) 0.30
1.40
Asst. Executive Engineer PIU(PR)/SD/BD Pally
Dy. Executive Engineer PIU(PR)/SD/BD Pally
khanapur road
gravel quarry mogilpet mallapur
godavari river sand quarry
rayapatnam
dharmapuri
metal quary
metpall y
korutla nizamabad road jagti
kondagattu
QUARRY MAP
name of the work: road from Mogilpet to mallapur
GOVERNMENT OF ANDHRA PRADESH
PANCHAYATI RAJ ENGINEERING DEPARTMENT KARIMNAGAR DISTRICT
MAINTENANCE OF RURAL ROADS GRANT
Name of work
Grant Package No Estimate Cost District Road length Division Sub-Division Mandal
: : : : : : :
MRR
Rs. karimnagar
60.00 Lakhs
2.25 karimnagar Raikal MALLAPUR
KM
d1
Compatibility Report for maintenance estimate for roads 2010.xls Run on 12/27/2010 10:21 The following features in this workbook are not supported by earlier versions of Excel. These features may be lost or degraded when you save this workbook in an earlier file format. Minor loss of fidelity Some formulas in this workbook are linked to other workbooks that are closed. When these formulas are recalculated in earlier versions of Excel without opening the linked workbooks, characters beyond the 255-character limit cannot be returned. # of occurrences 38
'spe ok'!A5 'spe ok'!B17 'Road data CE OFF OKK'!F269:F271 'Road data CE OFF OKK'!F274:F275 'Road data CE OFF OKK'!F292:F293 'Road data CE OFF OKK'!F295 'causeway '!J15 'causeway '!J24 'causeway '!J34 'causeway '!J43 'causeway '!J52 'causeway '!J65 'causeway '!J74 'causeway '!J81 'causeway '!J88 '1VXpipe culvert 1000mm'!J11 '1VXpipe culvert 1000mm'!J18 '1VXpipe culvert 1000mm'!J35 '1v 800mm dia'!B38 '1v 800mm dia'!B42 '1v 800mm dia'!B56:B57 '1v 800mm dia'!J56:J57 '1v 800mm dia'!B62:B63 '2v 1000 culvert'!B38 '2v 1000 culvert'!B42
'2v 1000 culvert'!B56:B57 '2v 1000 culvert'!J56:J57 '2v 1000 culvert'!B62:B63 Some formulas in this workbook are linked to other workbooks that are closed. When these formulas are recalculated in earlier versions of Excel without opening the linked workbooks, characters beyond the 255-character limit cannot be returned. 500 Defined Names

Model Road Estimate 1

Încărcat de

Informații document

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

Model Road Estimate 1

Încărcat de

Drepturi de autor:

Formate disponibile

COST ESTIMATE FOR ROADS CONSTRUCTION OF CROSS DRAINAGE WORKS

BT to Road from Maithapoor to Cherlakondapur in Raikal mandal .

0.45 0.45 NET :

3.78 3.78 7.56 4319.87 1 32658.00

ASST. ENGINEER PR Projects SD, Jagtial

DY.EXE.ENGINEER PR Projects SD, Jagtial

EXECUTIVE ENGINEER PR (PIU) DIVN KARIMNAGAR

Superintending Engineer PR Circle, Karimnagar

AP ROAD DEVELOPMENT FUND GOVERNMENT OF ANDHRA PRADESH

KARIMNAGAR. KARIMNAGAR. KARIMNAGAR. MANAKONDUR KARIMNAGAR.

Estimate cost Length of the road Length proposed

Rs 60.00 Lakh 2.25 km 1.00 KM

DETAILED ESTIMATE SSR 20012-13 PANCHAYAT RAJ ENGINEERING DEPARTMENT

Asst Executive Engineer PR Projects SD, Jagtial

Deputy Executive Engineer PR Projects SD, Jagtial

Executive Engineer PIU Division,Karimnagar

Superintending Engineer PR Circle,Karimnagar

BT to Road from Maithapoor to Cherlakondapur in Raikal mandal .

NH-16 Rayapatnam Sand quarry

Kondagattu Metal Quarry

Asst Exe Engineer PR Projects SD, Jagtial

Deputy Executive Engineer PR Projects SD, Jagtial

Executive Engineer PIU(PR) Division, Karimnagar

Superintending Engineer PR Circle, Karimnagar

BT to Road from Maithapoor to Cherlakondapur in Raikal mandal .

Asst Exe Engineer PR Projects SD, Jagtial

Deputy Executive Engineer PR Projects SD, Jagtial

Executive Engineer PIU(PR) Division, Karimnagar

Superintending Engineer PR Circle, Karimnagar

Amount of Estimate: Rs.

Asst Exe Engineer/PIU(PR)/Jagtial

Deputy Exe. Engineer PIU(PR)/S.D/Jagtial

Executive Engineer PIU(PR)/Divn/Karimnagar

Superintending Engineer P.R/Circle/ Karimnagar

BT to Road from Maithapoor to Cherlakondapur in Raikal mandal .

NH-16 Rayapatnam Sand quarry

Maithapur RDF 2012-13 Estt.cost Open 60 0.000 area

17 (15+4.00)/2 1000 1.875

WBM GR-II from ch 0/0-0/15 0/015-2/230 2/230-2/247

0.075 0.075 0.075 0.075 0.075 0.075

WBM GR-III from ch 0/0-0/15 0/015-2/230 2/230-2/247

ch 0/0-0/15 0/015-2/230 2/230-2/247

existind surface land width

km stones hm stones village boards caution boards Main boards

ABSTRACT PROJECT COST BT to Road from Maithapoor to Cherlakondapur in Raikal mandal .

Length of the road =

VAT 5% Provision for QC Charges 0.50%

Add Seignorage Charges

Towards DPR Charges 2.247 KM

Ls for U/F items

Asst.. Engineer PIU(PR)/S.D/Jagtial

Deputy Exe. Engineer PIU(PR)/S.D/Jagtial

Superintending Engineer P.R/Circle/ Karimnagar

Executive Engineer PIU Division, Karimnagar

Superintending Engineer PR Circle, Karimnagar

day day hour hour

0.00 4.16 10.00 1.00

285.00 250.00 2398.00 361.00

0.000 4.160 1.500

285.00 250.00 361.00

0.00 1040.00 541.50 1581.50 284.67 1866.17 -93.31 1772.86 17.73

4.00 2.00 1.25 1.00 100.00 12.00

367.00 372.00 920.60 2384.90 22.00 70.00

2384.90 2200.00 840.00 7766.90 1398.04 9164.94 -458.25 8706.69 87.07