Documente Academic
Documente Profesional
Documente Cultură
Business
MansunderwearandCloths
CompanyStatus
PMDN
Underwriter
PTTrimegahSecurindoLestariTbk
Shareholder
2000
PTRickyUtamaRaya
SomersNominees(Fareast)Limited
PTSinarGrafindoJaya
WuMingChih
SarasCapitalIndonesiaLimited
Public
2001
46.87% PTRickyUtamaRaya
12.35% SomersNominees(FarEast)Limited
8.78% Public
8.35%
5.02%
31.06%
2005
MerchantCapitalInvestmentPte.,Ltd
SpanolaHoldingLtd.
PTRickyUtamaRaya
Public
2002
34.44% PTRickyUtamaRaya
11.75% BankofBermuda
53.81% Public
2006
27.60%
26.06%
15.46%
30.88%
MerchantCapitalInvestmentPte.,Ltd
SpanolaHoldingLtd.
PTRickyUtamaRaya
Public
2003
34.44% PTRickyUtamaRaya
10.71% BankofBermuda
54.85% Public
2007
27.60%
26.06%
15.46%
30.88%
SpanolaHoldingLtd.
MerchantCapitalInvestmentPte.,Ltd
PTRickyUtamaRaya
JPMCBNonTreatyCL
Public
2004
34.44% PTRickyUtamaRaya
10.61% BankofBermuda
54.95% Public
2008
26.06%
23.71%
15.46%
5.39%
29.38%
SpanolaHoldingLtd.
PTRickyUtamaRaya
MakintaOppportunisticFund
Public
34.44%
10.61%
54.95%
2009
19.48%
15.46%
5.20%
59.86%
SpanolaHoldingLtd.
PTRickyUtamaRaya
DenzinInternationalLimited
Public
19.48%
15.46%
13.10%
51.96%
Board of Directors
Number of Employees
2000
President Commissioner
Commissioners
Paulus Gunawan
Sodikin Arsjad, Hendra Gunawan
President Director
Directors
Ricky Gunawan
Tirtaheru Citra, SE, Drs. Subandi Sihman,
Victor Richard Franziscus, MBA
4,144
2001
President Commissioner
Commissioners
Andrian Gunawan
Paulus Gunawan, Sodikin Arsyad
President Director
Directors
Ricky Gunawan
Tirtaheru Citra, SE, Victor Richard Franziscus, MBA,
Drs. Subandi Sihman
4,505
2002
President Commissioner
Commissioners
Andrian Gunawan
Paulus Gunawan, Sodikin Arsyad
President Director
Directors
Ricky Gunawan
Tirtaheru Citra, SE, Victor Richard Franziscus, MBA
, Drs. Subandi Sihman
4,505
2003
President Commissioner
Commissioners
Andrian Gunawan
Paulus Gunawan, Sodikin Arsyad
President Director
Directors
Ricky Gunawan
Tirtaheru Citra, SE, Victor Richard Franziscus, MBA,
Drs. Subandi Sihman
3,324
2004
President Commissioner
Commissioners
Andrian Gunawan
Paulus Gunawan, Sodikin Arsyad
President Director
Directors
Ricky Gunawan
Tirtaheru Citra, SE,
Victor Richard Franziscus, MBA,
Drs. Subandi Sihman
3,324
2005
President Commissioner
Commissioners
Andrian Gunawan
Paulus Gunawan, Sodikin Arsyad
President Director
Directors
Ricky Gunawan
Tirtaheru Citra, SE,
Victor Richard Franziscus, MBA,
Drs. Subandi Sihman
3,500
2006
President Commissioner
Commissioners
Andrian Gunawan
Paulus Gunawan
Sodikin Arsyad
President Director
Directors
Ricky Gunawan
Tirtaheru Citra, SE
Victor Richard Franziscus, MBA
Drs. Subandi Sihman
4,580
2007
President Commissioner
Commissioners
Andrian Gunawan
Subandi Sihman, Sodikin Arsyad
President Director
Directors
Ricky Gunawan
Tirtaheru Citra, SE, Victor Richard Franziscus, MBA
Paulus Gunawan
4,307
2008
President Commissioner
Commissioners
Andrian Gunawan
Subandi Sihman, Sodikin Arsyad
President Director
Directors
Ricky Gunawan
Tirtaheru Citra, SE, Victor Richard Franziscus, MBA,
Paulus Gunawan
4,775
2009
President Commissioner
Commissioners
Andrian Gunawan
Subandi Sihman
Sodikin Arsyad
President Director
Directors
Ricky Gunawan
Tirtaheru Citra, SE
Victor Richard Franziscus, MBA
Paulus Gunawan
3,938
Total Assets
Current Assets
of which
Cash on hand and in banks
Cash and cash equivalents
Time deposits
Trade receivables
Inventories
Receivable from affiliates
Non-current Assets
of which
Fixed Asset Net
Deffered Tax Assets-Net
Investments
Other Assets
Liabilities
Current Liabilities
of which
Bank loans
Short-term debt
Bank borrowings
Trade payables
Taxes payable
Payable to affiliates
Accrued expenses
Current maturities of
long-term debt
Long-term Liabilities
of which
Bank borrowings
Bond issued
Non-Current Liabilities
Minority Interests in Subsidiaries
Shareholders' Equity
Paid-up capital
Paid-up capital
in excess of par value
Revaluation of fixed assets
Retained earnings (accumulated loss)
1998
1999
2000
281,668
184,880
278,532
183,411
339,610
248,520
41,583
43,093
52,787
(million rupiah)
2001
2,002
2,003
2004
2005
293,025
202,656
260,766
180,283
263,827
184,604
297,377
214,381
417,333
262,177
31,396
30,667
43,133
13,980
13,365
57,785
73,276
46,281
88,746
53,355
116,056
50,785
111,644
44,345
93,218
38,260
92,316
52,211
101,512
78,385
148,502
80,483
79,222
82,996
155,157
57,732
54,069
56,633
52,962
48,788
29,170
44,599
28,561
40,438
30,483
134,819
15,280
39,057
41,052
34,457
37,407
615
410
321
4,393
280,203
217,626
182,031
36,517
282,386
73,356
278,531
103,825
246,508
193,552
246,419
193,239
78,120
73,459
160,709
95,320
197,222
11,712
14,473
10,433
14,293
30,182
18,740
16,362
170,013
11,012
161,877
14,920
4,391
13,145
21,090
8,890
13,406
915
4,210
47,904
58,997
141,418
204,813
170,275
3,580
4,096
4,217
4,431
52,956
4,545
53,181
4,083
4,661
2,708
65,389
2,786
1,465
80,000
96,502
144,000
57,224
144,000
14,493
144,000
9,713
144,000
13,325
144,000
216,549
320,859
253,838
320,859
6,000
6,000
6,000
(84,535)
(53,498)
(92,776)
(135,507)
(140,287)
(136,675)
(109,366)
(72,076)
Net Sales
Cost of Good Sold
Gross Profit
Operating Expenses
Operating Profit
Other Income (Expenses)
Profit (Loss) before Taxes
Profit (Loss) after Taxes
247,916
165,803
82,113
20,626
61,486
(127,521)
(66,035)
(46,237)
252,411
192,286
60,125
27,656
32,469
10,494
42,962
31,037
269,217
213,471
55,746
33,316
22,429
(71,117)
(48,687)
(35,822)
274,098
247,555
26,543
34,128
(7,585)
(38,119)
(45,704)
(42,731)
234,902
216,214
18,688
34,273
(15,585)
16,289
704
(4,781)
207,634
172,953
34,681
34,122
558
3,278
3,836
3,612
222,256
157,254
65,003
38,826
26,177
(629)
25,548
27,310
313,398
212,881
100,517
45,518
54,999
(2,125)
52,874
37,461
(578)
18
225
216
670
12
500
(124)
199
340
(148)
50
170
(17)
34
n.a
40
13
46
n.a
110
43
337
n.a
58
396
n.a
255
(0.39)
12.29
-
2.32
0.75
5.57
2.40
(2.73)
1.71
-
(1.15)
3.38
-
(2.41)
1.19
n.a
n.a
8.77
2.38
n.a
n.a
n.a
n.a
4.37
0.64
n.a
n.a
0.85
191.27
0.99
0.33
0.25
n.a.
2.26
0.88
(16.42)
(3,156.08)
5.02
1.89
0.65
0.24
0.13
0.12
2.17
0.91
11.14
32.16
3.39
4.93
0.83
0.21
0.08
(0.13)
1.84
0.79
(10.55)
(62.60)
1.95
19.22
0.95
0.10
n.a.
n.a.
2.22
0.94
(14.58)
(294.83)
0.93
25.38
0.95
0.08
n.a
n.a
2.32
0.90
(1.83)
(49.22)
0.96
18.49
0.93
0.17
0.27
0.02
1.87
0.79
1.37
27.11
2.92
0.36
0.26
0.29
11.78
0.12
1.55
0.75
9.18
12.61
2.75
0.63
0.39
0.32
17.55
0.12
1.43
0.75
8.98
14.76
2000
21.93
(40.70)
6.66
(215)
2001
(13.72)
(74.67)
1.81
19
2,002
(11.01)
(32.98)
(14.30)
(89)
2,003
1.17
37.19
(11.61)
(176)
Financial Ratios
PER (x)
PBV (x)
Dividend Payout (%)
Dividend Yield (%)
Current Ratio (x)
Debt to Equity (x)
Leverage Ratio (x)
Gross Profit Margin (x)
Operating Profit Margin (x)
Net Profit Margin (x)
Inventory Turnover (x)
Total Assets Turnover (x)
ROI (%)
ROE (%)
1
2
3
4
Growth (%)
Indicators
Total Asset
Share Holder's Equity
Net Sales/Revenue
Net Provit
1998
1999
(1.11)
6,487.17
1.81
(167)
6,000
6,000
6,000
5,056
2004
12.72
1,525.13
7.04
656
5,056
2005
40.34
17.22
41.01
37
(millionrupiah)
2007
2008
TotalAssets
CurrentAssets
ofwhich
Cashandcashequivalents
Tradereceivables
Inventories
NonCurrentAssets
ofwhich
FixedAssetsNet
DefferedTaxAssets
OtherAssets
516,488
323,055
574,677
376,806
645,757
457,774
11,688
86,929
195,419
193,433
10,736
83,546
210,209
197,870
11,683
117,780
234,015
187,983
190,185
283
2,966
196,570
399
452
187,258
308
n.a
Liabilities
CurrentLiabilities
ofwhich
Bankloans
Tradepayables
Accruedexpenses
NonCurrentLiabilities
MinorityInterestsinSubsidiaries
221,495
156,682
238,173
193,983
321,669
280,730
125,530
19,694
3,135
64,812
2,929
151,841
17,881
2,810
44,190
3,043
219,617
17,749
3,124
40,939
3,211
Shareholders'Equity
Paidupcapital
Paidupcapital
inexcessofparvalue
Retainedearnings(accumulatedloss)
292,064
320,859
333,460
320,859
320,877
320,859
5,056
(33,850)
5,056
7,546
5,056
(5,038)
NetSales
CostofGoodsSold
GrossProfit
OperatingExpenses
OperatingProfit(Loss)
OtherIncome(Expenses)
Profit(Loss)beforeTaxes
Profit(Loss)afterTaxes
417,810
307,194
110,615
47,163
63,453
(4,109)
59,344
38,226
425,584
310,483
115,100
51,330
63,770
(6,092)
57,678
41,396
490,783
405,400
85,383
57,839
27,544
(38,314)
(10,770)
(9,375)
PerShareData(Rp)
Earnings(Loss)perShare
EquityperShare
DividendperShare
ClosingPrice
60
455
n.a
480
65
520
n.a
560
(15)
500
n.a
245
FinancialRatios
PER(x)
PBV(x)
DividendPayout(%)
DividendYield(%)
8.06
1.05
n.a
n.a
8.68
1.08
n.a
n.a
(16.77)
0.49
n.a
n.a
2.06
0.76
0.43
0.26
15.19
0.09
1.57
0.81
7.40
13.09
1.94
0.71
0.41
0.27
14.98
0.10
1.48
0.74
7.20
12.41
1.63
1.00
0.50
0.17
5.61
n.a
1.73
0.76
(1.45)
(2.92)
CurrentRatio(x)
DebttoEquity(x)
LeverageRatio(x)
GrossProfitMargin(x)
OperatingProfitMargin(x)
NetProfitMargin(x)
InventoryTurnover(x)
TotalAssetsTurnover(x)
ROI(%)
ROE(%)
PER=10.75x;PBV=0.63x(June2009)
FinancialYear:December31
PublicAccountant:HendrawinataGani&Hidayat