Sunteți pe pagina 1din 6

ACC 225 CheckPoint Computing Inventory Balances and Lower of

Cost or Market

QS 6-1
Assigning costs to inventory perpetual systems
Tevin Trader starts a merchandising business on December 1 and enters into three inventory
purchases:
December 7
10 units @ $ 6 cost
December 14 20 units @ $12 cost
December 21 15 units @ $14 cost
Trader sells 15 units for $25 each on December 15. Eight of the sold units are from the
December 7 purchase and seven are from the December 14 purchase. Trader uses a perpetual
inventory system.
Determine the costs assigned to the December 31 ending inventory when costs are assigned
based on
(a) FIFO, (b) LIFO, (c) weighted average, and (d) specific identification.
(a) FIFO Perpetual Method
Date
Dec 7
Dec 14

Goods Purchased
10 @ $ 6 - $60
20 @ $12 - $240

Dec 15
Dec 21
Dec 31

Cost of goods sold

10@ $6 - $ 60
5@ $12 - $ 60
15 @ $14 - $210

Inventory Balance
10 @ $ 6 - $60
10 @ $ 6 - $60 -- $ 300
20 @ $12 -$240 -15 @ $ 12$180
15 @ $ 12- $180 -- $390
15 @ $14 - $210 -15 @ $ 12- $180 -- $390
15 @ $14 - $210 --

(b) LIFO Perpetual Method


Date
Dec 7
Dec 14

Goods Purchased
10 @ $ 6 - $60
20 @ $12 - $240

Dec 15
Dec 21

Cost of goods sold

15 @ $12 - $ 84
15 @ $14 - $210

Dec 31

Inventory Balance
10 @ $ 6 - $60
10 @ $ 6 - $60 -- $ 300
20 @ $12 -$240 -10 @ $ 6 - $60 -- $ 120
5 @ $ 12-$60 -10 @ $ 6 - $60 -- $ 330
5 @ $ 12-$60
15 @ $14 - $210 -10 @ $ 6 - $60 -- $ 330
5 @ $ 12-$60
15 @ $14 - $210 --

(c) Weighted Average Method


Date
Dec 7
Dec 14
Dec 15
Dec 21

Goods Purchased
10 @ $ 6 - $60
20 @ $12 - $240

Cost of goods sold

15 @ $10 - $150
15 @ $14 - $210

Dec 31

Inventory Balance
10 @ $ 6 - $60
10 @ $ 6 - $60 -- $ 300
20 @ $12- $240
(Avg Cost= $10)
15 @ $10 - $150
15 @ $10 - $150 --$360
15 @ $14 - $210
(Avg Cost =$ 12)
15 @ $10 - $150 --$360
15 @ $14 - $210
(Avg Cost =$ 12)

(d) Specific Identification


Date
Dec 7
Dec 14

Goods Purchased
10 @ $ 6 - $60
20 @ $12 - $240

Dec 15
Dec 21
Dec 31

Cost of goods sold

8 @ $6 - $48
7 @ $12- $84
15 @ $14 - $210

Inventory Balance
10 @ $ 6 - $60
10 @ $ 6 - $60 -- $ 300
20 @ $12- $240
2 @ $6 - $12 -- $168
13@ $12-$156-2 @ $6 - $12 -- $378
13@ $12-$156 -15 @ $14 - $210-2 @ $6 - $12 -- $378
13@ $12-$156 -15 @ $14 - $210--

Exercise 6-5
Lower of cost or market
Tanzy Company's ending inventory includes the following items. Compute the lower
of cost or market for ending inventory (a) as a whole and (b) applied separately to
each product.
&nbs p;
__Per Unit__
Product
Units
Cost
Market
Helmets . . . . . . . . 22
$50
$54
Bats . . . . . . . . . . . 15
78
72
Shoes . . . . . . . . . . 36
95
91
Uniforms . . . . . . . 40
36
36

Inventory Items

Helmets
Bats..............
Shoes...........
Uniforms.......

Unit

Per Unit
Cost Market

Total
Cost

Total
Market

LCM applied to:


Products
Whole

22

$50

$54

$1,100

$1,188

$1,100

15
36
40

78
95
36

72
91
36

1,170
3,420
1,440
$7,130

1,080
3,276
1,440
$6,984

1,080
3,276
1,440
$6,896

a.

Lower of cost or market of inventory as a whole = $6,984

b.

Lower of cost or market of inventory by product = $6,896

$6,984

Exercise 6-1
a. Specific identification
Ending inventory: 400 units from July 28 plus 100 units from
December 19.
Ending
Inventory

Computations:
(400 x $5.00) + (100 x $4.10)........................................

Cost of
Goods Sold

$2,410

$6,380 - $2,410 ..............................................................

$3,970

b. Weighted average perpetual


Date

Goods Purchased

Cost of Goods Sold

1/1
1/10
3/7

70 @ $ 6.00 = $ 420
200 @ $5.50

3/15

Inventory Balance
120 @ $6.00

= $ 720

50 @ $6.00

= $ 300

50 @ $6.00
200 @ $5.50
(avg. cost is $5.60)
125 @ $5.60 = $ 700

125 @ $5.60

7/28

500 @ $5.00

125 @ $5.60
500 @ $5.00
(avg. cost is $5.12)

10/3

375 @ $4.40

125 @ $5.60
500 @ $5.00
375 @ $4.40
(avg. cost is $4.85)

10/5
12/19

600 @ $4.85 = $2,910


100 @ $4.10
_____
$4,030

400 @ $4.85
400 @ $4.85
100 @ $4.10
(avg. cost is $4.70)

= $1,400
= $ 700
= $3,200

= $4,850

= $1,940
= $2,350

c. FIFO Perpetual
Date
1/1

Goods Purchased

Cost of Goods Sold

Inventory Balance
120 @ $6.00

= $ 720

1/10
3/7

70 @ $6.00

= $ 420

200 @ $5.50

3/15

50 @ $6.00
75 @ $5.50

50 @ $6.00

= $ 300

50 @ $6.00
200 @ $5.50

= $1,400

125 @ $5.50

= $ 688*

= $ 712*

7/28

500 @ $5.00

125 @ $5.50
500 @ $5.00

= $3,188

10/3

375 @ $4.40

125 @ $5.50
500 @ $5.00
375 @ $4.40

= $4,838

10/5

125 @ $5.50
475 @ $5.00

12/19

= $3,063*

100 @ $4.10

_____
$4.195

25 @
$5.00
375 @ $4.40
25 @ $5.00
375 @
$4.40
100 @ $4.10

= $1,775
= $2,185

d. LIFO Perpetual
Date

Goods Purchased

Cost of Goods Sold

1/1
1/10
3/7

70 @ $6.00

10/3

420

200 @ $5.50

3/15
7/28

=$

125 @ $5.50

=$

687*

500 @ $5.00

375 @ $4.40

10/5

375 @ $4.40 = $ 2,775


225 @ $5.00

Inventory Balance
120 @ $6.00

= $ 720

50 @ $6.00

= $ 300

50 @ $6.00
200 @ $5.50

= $1,400

50 @ $6.00
75 @ $5.50

= $ 713*

50 @ $6.00
75 @ $5.50
500 @ $5.00

= $3,213*

50 @ $6.00
75 @ $5.50
500 @ $5.00
375 @ $4.40

= $4,863*

50 @ $6.00
75 @ $5.50

=
$2,088*

275 @ $5.00
12/19

100 @ $4.10
______
$ 3,882

50 @ $6.00
75 @ $5.50
275 @ $5.00
100 @ $4.10

= $2,498

S-ar putea să vă placă și