PT Zebra Nusantara Tbk.

Head Office

Jakarta Office

Business
Company Status

Transportation Services

Zebra Building
Jl. Raya Jemursari No. 78
Surabaya 60237
Phone (031) 841-6666
Fax (031) 847-0772
Citra Graha Building 6th Floor
Jl. Jend. Sudirman Kav. 35-36
Jakarta 12950
Phone (021) 522-2777, Fax (021) 520-0373
E-mail: mail@zebranusantara.co.id
Taxi Services
PMDN

Financial Performance: Total assets owned by this

company in 2011 is IDR 56.650 milion, decreased from amount
of assets in the previous year at IDR 62.199 million.
In 2010, the company had net loss at IDR (9.424) million,
and in the next year had net loss at IDR 9.334 million.

Summary of Financial Statement

(Million Rupiah)
2009
2010
2011
Total Assets
Current Assets
of which
Cash and cash equivalents
Trade receivables
Inventories
Non-Current Assets
of which
Fixed Assets-Net
Deffered Tax Assets
Investments

70,587
10,093

62,199
8,798

56,650
9,285

275
92
2,930
60,493

211
136
2,210
53,401

190
391
2,117
47,365

51,336
5,830
n.a

41,600
8,721
n.a

35,482
9,257
n.a

Liabilities
Current Liabilities
of which
Bank loans
Trade payables
Taxes payable
Accrued expenses
Current maturities of
long-term debt
Non-Current Liabilities

32,857
30,116

34,022
30,824

38,143
33,310

Shareholders' Equity
Paid-up capital
Paid-up capital
in excess of par value
Retained earnings (accumulated loss)
Revenue
Cost of Good Sold
Gross Profit
Operating Expenses
Operating Profit
Other Income (Expenses)
Profit (loss) before Taxes
Comprehensive Profit (loss)
Per Share Data (Rp)
Earnings (Loss) per Share
Equity per Share
Dividend per Share
Closing Price
Financial Ratios
PER (x)
PBV (x)
Dividend Payout (%)
Dividend Yield (%)
Current Ratio (x)
Debt to Equity (x)
Leverage Ratio (x)
Operating Profit Margin (x)
Net Profit Margin (x)
Total Assets Turnover (x)
ROI (%)
ROE (%)

n.a
1,933
383
515

n.a
2,076
406
741

n.a
2,031
397
910

2,230
2,741

625
3,197

2,238
4,833

37,265
81,599

27,841
81,599

18,507
81,599

(5,387)
(38,947)

(5,387)
(48,370)

(5,387)
(57,704)

23,828
23,513
314
10,548
(10,234)
(1,878)
(12,112)
(7,659)

23,176
21,878
1,298
10,648
(9,350)
(2,965)
(12,315)
(9,424)

19,854
17,627
2,227
9,110
(6,883)
(2,988)
(9,870)
(9,334)

(12)
57
n.a
50

(14)
43
n.a
50

(14)
28
n.a
50

(4.26)
0.88
n.a
n.a

(3.46)
1.17
n.a
n.a

(3.50)
1.76
n.a
n.a

0.34
0.88
0.47
n.a
n.a
0.34
(10.85)
(20.55)

0.29
1.22
0.55
n.a
n.a
0.37
(15.15)
(33.85)

0.28
2.06
0.67
n.a
n.a
0.35
(16.48)
(50.44)

PER = -10,52x; PBV = 6,08x (June 2012)

Financial Year: December 31
Public Accountant: Santoso & Co.

(million rupiah)
2012
2011

Shareholders
Beautex Offshore Inc. British
Virgin Islands
PT Infiniti Wahana
Day Spring Ventures Inc.
Public

512

35.08%
27.79%
17.84%
19.29%

Total Assets
Current Assets
Non-Current Assets
Liabilities
Shareholders' Equity
Net Sales
Profit after Taxes

52,627
9,388
43,239
37,720
14,907
9,177
(3,600)

58,786
9,715
49,072
37,071
21,295
10,256
(5,300)

ROI (%)
ROE (%)

(6.84)
(24.15)

(9.01)
(24.89)

in June

Indonesian Capital Market Directory 2012

PT Zebra Nusantara Tbk.

Transportation Services

Board of Commissioners
President Commissioner
Drs. H. Mulyadi, MM
Commissioner
Edwin Henawan Soekawati, SH

No

Type of Listing

1
2
3
4
5
6
7
8
9
10
11

First Issue
First Issue
Partial Listing
Dividend
Dividend
Dividend
Stock Split
Bonus Shares
Right Issue
Warrant
Additional Listing Without HMETD

Board of Directors
President Director
Director

Agoes Soegiarto
Dra. Irawati Handojo

Number of Employees

154

Listing Date

Trading Date

Number of Shares
per Listing

1-Aug-91
1-Aug-91
1-Aug-91
26-Oct-92
23-Aug-94
17-Feb-97
1-Apr-97
31-Aug-98
19-Mar-01
24-Okt-03
16-Jul-04

1-Aug-91
1-Aug-91
8-Aug-91
26-Oct-92
23-Aug-94
17-Feb-97
1-Apr-97
31-Aug-98
19-Mar-01
24-Okt-03
16-Jul-04

850,800
3,548,500
2,916,600
3,312,550
5,314,225
1,637,279
17,579,954
4,922,590
385,574,204
9,500
230,000,000

Total Listed
Shares
850,800
4,399,300
7,315,900
10,628,450
15,942,675
17,579,954
35,159,908
40,082,498
425,656,702
425,666,202
655,666,202

Underwriters
BAPINDO, PT IFI, PT MERINCORP, PT INDOVEST
Stock Price, Frequency, Trading Days, Number and Value of Shares Traded and Market Capitalization
Trading

Listed

Market

High

Low

Close

Volume

Value

Frequency

Day

Shares

Capitalization

Stock Price
Month

Shares Traded

(Rp)

(Rp)

(Rp)

January-11

50

50

50

(Thousand Shares)
1.00

(Rp Million)
0.03

655,666,202

(Rp Million)

February-11

55

50

50

222.00

11.00

44

655,666,202

32,783.00

March-11

51

50

50

193.00

10.00

48

13

655,666,202

32,783.00

32,783.00

April-11

51

50

50

8.00

0.42

12

655,666,202

32,783.00

May-11

50

50

50

90.00

4.00

62

655,666,202

32,783.00

June-11

50

50

50

295.00

15.00

102

655,666,202

July-11

51

50

50

477.00

24.00

93

655,666,202

32,783.00
32,783.00

August-11

50

50

50

62.00

3.00

655,666,202

32,783.00

September-11

95

50

50

84,801.00

6,216.00

5,328

14

655,666,202

32,783.00

October-11

52

50

50

1,410.00

71.00

80

11

655,666,202

32,783.00

November-11

52

50

50

548.00

27.00

38

655,666,202

32,783.00

December-11

50

50

50

12,442.00

326.00

36

10

655,666,202

32,783.00

January-12

51

50

50

7,000.00

350.00

64

13

655,666,202

32,783.00

February-12

205

50

145

196,201.00

26,536.00

11,579

12

655,666,202

95,072.00

March-12

235

121

191

105,533.00

19,343.00

9,213

21

655,666,202

125,232.00

April-12

220

148

165

29,811.00

5,798.00

2,855

20

655,666,202

108,185.00

May-12

205

150

158

91,038.00

16,522.00

7,943

21

655,666,202

103,595.00

June-12

173

132

139

56,649.00

8,666.00

5,280

21

655,666,202

91,138.00

Stock Price and Traded Chart

Institute for Economic and Financial Research

513