Scribd Logo
Încărcați

Bine ați venit la Scribd!

  • Biogas Bottling Project Based On 740 Goats

    Încărcat de

    Anil Dudani
    35 vizualizări2 pagini
    Cylinders of 6kg capacity of CBG including packing, utility, salary, consumables, stores, repair and maintenance, depreciation 1 and not including cost of sales, interest, selling overheads, tax and dividend. Technology application and design dictate the prices Model A Bottling plant depending on own and purchase of gobar / cowdung.

    Descriere originală:

    Titlu original

    Biogas Bottling Project Based on 740 Goats

    Drepturi de autor

    © Attribution Non-Commercial (BY-NC)

    Formate disponibile

    PDF, TXT sau citiți online pe Scribd

    Vi se pare util acest document?

    Este necorespunzător acest conținut?

    Raportați acest document
    Cylinders of 6kg capacity of CBG including packing, utility, salary, consumables, stores, repair and maintenance, depreciation 1 and not including cost of sales, interest, selling overheads, tax and dividend. Technology application and design dictate the prices Model A Bottling plant depending on own and purchase of gobar / cowdung.

    Drepturi de autor:

    Attribution Non-Commercial (BY-NC)
    Descărcați ca PDF, TXT sau citiți online pe Scribd
    Indicator pentru conținut neadecvat
    35 vizualizări2 pagini

    Biogas Bottling Project Based On 740 Goats

    Încărcat de

    Anil Dudani
    Cylinders of 6kg capacity of CBG including packing, utility, salary, consumables, stores, repair and maintenance, depreciation 1 and not including cost of sales, interest, selling overheads, tax and dividend. Technology application and design dictate the prices Model A Bottling plant depending on own and purchase of gobar / cowdung.

    Drepturi de autor:

    Attribution Non-Commercial (BY-NC)
    Descărcați ca PDF, TXT sau citiți online pe Scribd
    Indicator pentru conținut neadecvat
    din 2

    ModelBottlingplant

    S.No.
    1
    2
    3
    4
    5

    Items

    Cow

    TotalNos
    Factorised
    %Wasteperannum(Tonnes)tobepurchased
    BiogasM3perdaybeforepurification
    Biogas M3 per day after purification
    BiogasM3perdayafterpurification
    BiogasKgperdayafterpurification

    S.No.

    Items

    1
    2
    3
    4
    5
    6
    7

    CostofProductionofacylinderofgas
    BiogasbasedpowergeneratingsetKW
    CylinderSizeKg
    CostCBGinCylindersprodn/perday
    SalepriceofacylinderofGasKg(INR)`Cylinder
    CBGCylindersperday
    NoofCylinders/Annum

    Dayinayear

    Manuregenerated(Biocompost)Tonsperday

    Buffalo

    Goat

    740
    0.25

    0
    0.36

    0.54

    Piggery

    Poultry

    0
    0.011

    0.18

    Human
    0
    0.028

    Waste
    0
    0.12

    Quantity
    Day/Kgs
    740
    100%

    50%

    0.00
    0 00
    0.00
    0.00
    Nos

    0.00
    0 00
    0.00
    0.00

    185.00
    92 50
    92.50
    115.63

    Quantity

    Rate/Kg

    6
    10
    6
    19
    1
    19
    7034

    7034
    6
    7034
    7034

    365

    365

    2000

    87
    10

    730000

    87
    30
    180

    365
    0.5

    0.00
    0 00
    0.00
    0.00
    Amount
    (INR)`
    87
    10
    1677
    611945
    180
    3469
    1266094
    365
    365000

    0.00
    0 00
    0.00
    0.00

    0.00
    0 00
    0.00
    0.00

    0.00
    0 00
    0.00
    0.00

    185.00
    92 50
    92.50
    115.63

    3
    4

    135050

    0.5
    BGPrice/Kg

    67525
    BGPrice/Kgyr

    30

    1266094

    ModuleA

    ModuleB

    ModuleC

    5.13

    5.91

    5.49

    30%

    Amount(INR)
    `

    Rate/Kg

    ReturnofInvest/Yr

    Subsidy

    S.No
    1

    Quantity
    Year/kg
    270100
    270100
    135050
    67525.00
    33762 50
    33762.50
    42203.13

    COST
    BiogasPlant
    PurificationPlant&BottlingPlantLow
    Pressure
    DPRConsulting
    Subsidy30%to50%

    SizeM3
    293.04

    Costs
    2344320

    115.63

    5203125

    300,000

    300000
    2264233.5

    Projectcost
    Disclaimer:wearenotboundbytheCostshownhereareindicativeenquireforprojectcost
    andscopeofworkdetails.Technologyapplicationanddesigndictatetheprices

    5,283,212

    ModelABottlingplantdependingonowngobar/cowdung
    Items
    S.No.
    COSTOFPRODUCTION
    CostofProductionforcylindersof6kgcapacityofCBGincludingpacking,
    utility,salary,consumables,stores,repair&maintenance,depreciation
    1 andnotincludingcostofsales,interest,sellingoverheads,Administrative
    overheads,taxanddividend
    2 SalesRealizationofcylinders@180/perCylinder
    3 SalesRealizationof750tonsBiocompost@500/perton
    4 Grossrevenuegenerated
    5 Netrevenuegenerated
    6 ProfitperAnnumBEFORETAXES*TAXESNOTAPPLICABLE

    Rate

    ModelCBottlingplantdependingonownandpurchaseofGobar/Cowdung
    Qtty

    Amount(INR)
    `

    S.No.
    1

    87

    7034

    180
    500

    611945
    1266094
    375000

    1641094
    1029148

    93

    1,029,148

    3
    4
    5

    Description
    Costofcowdungpurchasedannum(Tons)

    CostofProductionforcylindersof6kgcapacityofCBGincluding
    packing,utility,salary,consumables,stores,repair&maintenance,
    depreciationandnotincludingcostofsales,interest,selling
    overheads,Administrativeoverheads,taxanddividend
    Total
    SALES
    SalesRealizationcylinders@180/perCylinder@30/kgofgas
    SalesRealizationofBiocompost750tons@500/perton
    ProfitperAnnumbeforededuction

    Qtty

    Rate

    Amount
    (INR)`

    135

    500

    67525

    7034

    87

    611945.3125

    679470.313
    7034
    750

    180
    500

    1266093.75
    375000
    1641093.75

    ModelBBottlingplantdependingonpurchaseof100%Gobar/cowdung
    S.No.

    Description

    CostofcowdungTons

    NoofCylindersperannum6kgsCylinderpricedat(INR)`30/kgCostof
    Productionforcylindersof6kgcapacityofCBGincludingpacking,utility,salary,
    consumables,stores,repair&maintenance,depreciationandnotincludingcost
    ofsales,interest,sellingoverheads,Administrativeoverheads,taxanddividend

    3
    4

    SalesRealizationofcylinders@180/perCylinder
    SalesRealizationofBiocompost750tons@500/perton

    5
    6

    Grossrevenuegenerated
    Netrevenuegenerated

    ProfitperAnnumafterallexpenses

    Amount
    (INR)`

    Qtty

    Rate

    270100

    0.5

    135050.00

    7034

    87

    611945

    7033.854
    750

    180
    500

    1266094
    375000

    1641094
    894098

    894,098

    ProfitperAnnumafterallexpensesincludingpurchaseofcowdung

    961,623

    S-ar putea să vă placă și