Sunteți pe pagina 1din 31

COUNCIL AGENDA S

Initials

OPsls
ITEM No

Meal nq Date
10 28
11 04

Prepared bI
BG BG

Mayor s review

Council review

13
13

1q 14

4 A

ITEM INFORMATION
STAFF

BOB GIBERSON

ORIGIN A I AGENDA D AT

10

28 13

AGI ND

I ii DPI TITLE

Resolution updating the Public Works Fee Schedule for the


2014 Water Sewer and Surface Water Rates

CATEGORY

Discussion

Motion

11 Resolution

Ordinance

Bid Award

PubliclTearing
1 Itg Date

Other

AN Date 10 28 13
SPONSOR

AN Date

Nltg Date 11 04 13 Illtg Date

211tg Date

11Itg Date

n Council

Mayor n HR

fl DCD

E Finance E Fire

E IT

EP

E Police

PI h

SPONSC R S

The City s water sewer and surface water rates need to be increased to meet operational
and capital expenditures The single and multi family minimum water meter charge will
increase from
3 06

SUi IIXL RY

15 00 and multi family consumption charges will increase to 4 28 The sewer fund s monthly residential flat rate will increase from 23 10 to
14 00 to

26 50 The surface water fees will increase from 107 00 to parcels and surface water commercial rates will also increase
REV IIAX IsD BY

118 00 for residential


Transportation Cmte

C COW Mtg
a Utilities
DATE

CA

P Cmte

E F S Cmte
Parks Comm

Cmte

Arts Comm

Planning Comm
JOE DUFFIE

10 21

13

COMMITTEE CHAIR

RECOMMENDATIONS
SPONsoR ADMIN
COMMIT 1

Public Works Department

Unanimous Approval

Forward to Committee of the Whole

COST IMPACT
EXPENDITURE REQUIRED

FUND SOURCE
APPROPRIATION REQUIRED

AMOUNT BUDGETED

0 00
Fund Source
Comments

0 00

0 00

401 WATER 402 SEWER AND 412 SURFACE WATER

MTG

DATE

RECORD OF COUNCIL ACTION

10 28 13
11 04 13

MTG

DATE

ATTACHMENTS
Informational Memorandum dated 10 16 13 revised after 10 21 UC

10 28 13

Exhibits A B and C
Draft Resolution Attachments D Public Works Fee Schedule E and F

Minutes from the Utilities Committee meeting of 10 21 13


11 04 13

City of Tukwila
Jim Haggerton Mayor

INFORMATIONAL MEMORANDUM
To

Mayor Haggerton Utilities Committee

From

Bob Giberson Public Works Director Gail Labanara Public Works Analyst October 16 2013 revised after 10 21 UC

By
Date

Subject

Water Sewer and Surface Water Rates for 2014

ISSUE

Adopt 2014 water sewer and surface water rate increases


WATER

Public Works has analyzed the needs of the water enterprise fund Cascade Water for 2014 A rate Alliance s CWA wholesale water rates are projected to increase 5 1

increase on the minimum water meter charge see Table 1 is being proposed for residential

and multi family customers to maintain the current level of service and lessen the impact of
future increases for purchased water Increases are also proposed for consumption charges

for multi family and commercial industrial rates


Exhibit A is a rate matrix of all of the proposed utility rate increases for residential customers Exhibit C 1 shows a comparison of adjoining cities and their water rates Exhibit
D is the Resolution which updates the Public Works Fee Schedule
SEWER

King County Ordinance No 17606 has no sewer rate increase for King County sewage
disposal fees in 2014 The King County sewer rate will remain 39 79 per residential customer equivalent per month The King County sewage treatment capacity charge for

any new sewer connections will increase from the current 53 50 to 55 35 per month for
fifteen years for any sewer connection occurring between January 1 2014 and December 31 2014 Exhibit B is King County Ordinance No 17606
Tukwila s sewer base rate is scheduled for an increase see Table 2 in accordance with the

rate model which analyzes the City s operational and capital needs The City s sewer rate
will increase from
23 10 to

26 50 per residential connection and from

40 48 to

46 50 for

up to 750 cubic feet or fraction thereof for commercial industrial customers Exhibit C 2
shows a comparison of adjoining cities and their sewer rates
SURFACE WATER

Tukwila s surface water base rate is scheduled for an increase in 2014 The City s surface
water rate will increase from range from
142 22 to 107 00 to

118 00 per residential parcel per year and will

1 188 86 per 4 356 square foot for all other parcels Exhibit C 3

shows a comparison with other cities and their surface water rates

INFORMATIONAL MEMO Page 2

TABLE 1

WATER RATES PROPOSED FOR 2014


Current 2013

CATEGORY

Charges 14 00

Proposed for 2014


15 00

Single Family

Multi Family each condo apt or dwelling unit

14 00 2 92 3 98
4 08 5 46

15 00 3 06
4 18

Multi Family Consumption Charges per 1 CCF


Commercial Industrial Consumption per 1 CCF

4 28
5 72

TABLE 2

SEWER RATES PROPOSED FOR 2014

CATEGORY

Current 2013 Rates

Proposed for 2014 Flat rate of 26 50

Residential Sewer Service

Flat rate of

23 10

single dwelling unit


Residential Sewer Service

per month

per month

Flat rate of

23 10 per

Flat rate of

26 50 per

multiple dwelling unit permanent type

month for each dwelling unit


Flat rate of 40 48

month for each dwelling unit


Flat rate of 46 50
per month and any usage over 750 cubic feet of water
per month shall be at the rate

Commercial Industrial Sewer Service

per month and any usage over 750 cubic feet of water per month shall be at the rate
of 40 48 per 750 cf

of

46 50 per 750 cf

The attached Public Works Fee Schedule Resolution is also removing the Public Works Permit fees for development and combining those fees with one Resolution under the

Department of Community Development for ease of use for permit users The attached
Public Works Fee Resolution will now only include utility and transportation fees
RECOMMENDATION

The Council is being asked to adopt the City s 2014 water sewer and surface water
proposed rate increases in accordance with the Public Works Fee Schedule Resolution

and consider this item at the October 28 2013 Committee of the Whole Meeting and subsequent November 4 2013 Regular Meeting

Attachments

Exhibit A Rate Matrix

Exhibit B King County Ordinance No 17606 for 2014 Exhibit C 1 through C 3 Comparison of Rates with Adjoining Cities
Exhibit D Public Works Fee Schedule Draft Resolution
Attachment D Water

Attachment E Attachment F

Sewer and new pages 71 and 73 2014 CIP


Surface Water

W PW Eng OTHER Gail Labanara Water

Sewer Documents Info Memo Water Sewer

SWM 2014 Rates 10 21 13 docx

28
4

38
4

Range
7

00
17

73 42
73 42

50 30
50

156 156
50
1

13

18
4

28
4

00 17
to

00
13

30

2016

5 2

to

00
1

08
4

5 2

to

00
1

00
1

8 1

to

78
0

to

86

18
4

Range
7

00
16

95
41

00 29 00 29

877

58 58

17 10 to to 83

45
6

142

11

99
3

08
4

00 16
to

95
41

142
50
2

83
11

2013
21

2015

2 5

to

90
0

90
3

5 2

to

90
0 3

00
1

4 5

to

16
2

10

10

99
3

Range
7

00 15
00 15
to

79 39

50

48 73

88 56

20

to to

00
2

46
9

10

526
50 26

118

83
9

118
40
3

83
9

2014

00
1

Range
2013
10
3

00 14

79 39

15

to

10

35 66

35 55

10 to

to

91
0

31
5

23

107

92
8

00 20 14

79 39

10

Range
2012
10
3

00 00 82
to

12

22 to 69 10 10 3 36

523
20

107
84
3

92
8

2610
19

89 62

50 53

to to

42
0

95
9

102
52

50
8

00
20 12
to

26

00
2 0

Range
201
10
3

00 10

10 36

019
20

20
3

0610
816
06
16
to

36 55

95
51

102

50
8

426
6

75 10 to to 80 93 75
7

95
5

00 20 10
to

10

srvcs 00 Lines wtr


2

Range
20

00
8

Fire and

36 17 to 20 13 90 4
31

20

67
2

39
13

16 52

45 50

96

240
6

75 93 7 67 10 to to 0 85 08
7

54
9

misc
0

00
8

39
13

2010

15

to

00
2

90
31

15

to

75
1

Range
77
3

00
6

64
11

29 45

07 49

25

85

08
7

070
6

16 20 to to 71 92
5

91
4

89
3

90
31

64
11

Tax

20 9

90 15 11 to 3
7

to

20
1

38

77
3

Util ty
10

13 to 95 14 95 3 27

52 15 to
12 10

54

43

64 47

35

00
71

893
5

57 10

38
3

20 8

10

to

10
3

07
3

95 00 27 0

12 10
15 to

92

32
1

07 38

25 46

40

71

721
5

75 15 to to 0 62 17
5

17
5

80
8

With
20 7 20 6 20 5
3

07
3

54

only
00
9

95 27
17 to 35 2
9

80
8

90 98 80
to
2

20

to

45

lines
Fire

10

80
0

60 25

to
8

75 36

00 42

65

195
5

00 62

05
4

62

17
5

60
0

25

15 to
7

00
1

60 33

05 34

84 20 to to 0

84
1

52 33
4

60 25
9

to

20
2

00
0

40 23

60 32

05 34

20
2

through

ccf
10

ccf
10

Pas with

Water rate

Util ty WATER

Purchased monthly
CWA Average

Water
of

with rate

Monthly dweling

unit

Tukwila monthly Tukwila mperet r


City

Minmu each
of

Treatmn Rate
Sewer Flat

Sewer Rate

Residntal
Bill

Charge

Cap city only


Metro

Average

City

charge

SEW R

County Monthly
King

Monthly City
of

Tukwila

Flat

Sewer

Monthly

County informatin
King

Surface biled divde WATER Tukwila Charge Charge Increas SURFACE City Anual Anual Monthly
for
of

Water Jan monthly chart

July

Month
per

Total

Increas

Customer Util ty Residntal Propsed Fe s


Rate
for
of

matrix
rate

Tukwila Monthly
City

galkp

01

EXHIBIT
King County
Metropolitan King County Council
Anne Noris Clerk of the Council
King County Courthouse
516 Third Avenue Room
Seattle Tel Fax WA 98104 3272 206 296 1020 206 205 8165 206 296 1024

RECEIVED

1200

AIN252013
TUKWILA CITY SHOPS

TTY TDD

Email anne noris@kingcounty gov Web www kingcounty gov council clerk

June 21

2013

Mr Pat Brodin Operations Manager

City of Tukwila
6200 Southcenter Blvd Tukwila WA 98188
Dear Mr Brodin

Monetary Requirements for 2014

The Metropolitan King County Council approved the sewer rate for 2014 and the sewage treatment capacity charge for 2014 with the adoption of Ordinance 17606 on June 10 2013 A copy of Ordinance 17606 is enclosed for your information
If you have any questions please call the Clerk of the Council s Office at our new number
206 477 1020

Sincerely

Anne Noris

Clerk of the Council


Enclosure

KING COUNTY
Signature Report

1200 King County Courthouse


516 Third Avenue Seattle WA 98104

King County
June 10 2013 Ordinance 17606

Proposed No 2013 0217 1


1

Sponsors McDermott and Phillips

AN ORDINANCE determining the monetary requirements for the disposal of sewage for the fiscal year beginning

January 1 2014 and ending December 31 2014 setting


the sewer rate for the fiscal year beginning January 1 2014

and ending December 31 2014 and approving the amount

of the sewage treatment capacity charge for 2014 in


accordance with RCW 35 58 570 and amending Ordinance
12353 Section 2 as amended and K C C 4A 670 100 and Ordinance 11398 Section 1 as amended and K C C
28 84 055

10

11

BE IT ORDAINED BY THE COUNCIL OF KING COUNTY


SECTION 1

12

Ordinance 12353

Section 2 as amended and K C C 4A 670 100

13

are each hereby amended to read as follows

14

A Having detettnined the monetary requirements for the disposal of sewage the
council hereby adopts a
2013

15

2014 sewer rate of thirty nine dollars and seventy nine


Once a sewer rate ordinance

16

cents per residential customer equivalent per month

17

becomes effective the clerk of the council is directed to deliver a copy of that ordinance to each agency having an agreement for sewage disposal with King County

18

Ordinance 17606

19

B The King County council approves the application of Statement of Financial


Accounting Standards No 71 FAS 71 to treat pollution remediation obligations and
RainWise Program expenditures as regulatory assets and establish a rate stabilization

20

21

22

reserve for the purpose of leveling rates between years


C As required for FAS 71 application amounts are to be placed in the rate

23

24

stabilization reserve from operating revenues and removed from the calculation of debt
service coverage The reserve balance shall be an amount at least sufficient to maintain a

25

26

level sewer rate between 2013 and 2014 and shall be used solely for the purposes of

27

maintaining the level sewer rate in 2014 and if additional reserve balance is available
moderating future rate increases beyond 2014 The estimated amount of the reserve as
shown in the financial forecast Attachment A to shall be revised in accordance with the
204 3

28

29

Ordinance 17343

this ordinance

30

2014 adopted budget and financial plan


204 2

31

If the reserve needs to be reduced to meet debt service coverage requirements for

32

2013 the county executive shall notify the council of the change by providing an
updated financial forecast

33

34

D The executive shall provide monthly cost reports to the council on Brightwater
as outlined in K C C 28 86 165

35

36

SECTION 2 Monetary requirements for the disposal of sewage as defined by


contract with the component sewer agencies for the fiscal year beginning January 1

37

38

2014 and ending December 31 2014 The council hereby determines the monetary
requirements for the disposal of sewage as follows

39

40

Administration operating maintenance repair and replace net of other income


64 930 132

41

10

Ordinance 17606

42

Establishment and maintenance of necessary working capital reserves


21 812 667

43

44

Requirements of revenue bond resolutions not included in above items and net of
interest income
TOTAL

45

296 912 277 340 029 742

46

47

SECTION 3

Ordinance 11398 Section 1 as amended and K C C 28 84 055 are

48

each hereby amended as follows A The amount of the metropolitan sewage facility capacity charge adopted by

49

50

K C C 28 84 050 0 that is charged monthly for fifteen years per residential customer or
residential customer equivalent shall be
1

51

52

Seven dollars for sewer connections occurring between and including January

53

1 1994 and December 31 1997

54

2 Ten dollars and fifty cents for sewer connections occurring between and
including January 1 1998 and December 31 2001
3

55

56

Seventeen dollars and twenty cents for sewer connections occurring between

57

and including January 1 2002 and December 31 2002

58

4 Seventeen dollars and sixty cents for sewer connections occurring between and including January 1 2003 and December 31 2003
5

59

60

Eighteen dollars for sewer connections occurring between and including

61

January 1 2004 and December 31 2004 6 Thirty four dollars and five cents for sewer connections occurring between and including January 1 2005 and December 31 2006

62

63

11

Ordinance 17606

64

7 Forty two dollars for sewer connections occurring between and including
January 1 2007 and December 31 2007

65

66

8 Forty six dollars and twenty five cents for sewer connections occurring
between and including January 1 2008 and December 31 2008

67

68

9 Forty seven dollars and sixty four cents for sewer connections occurring
between and including January 1 2009 and December 31 2009

69

70

10 Forty nine dollars and seven cents for sewer connections occurring between
and including January 1 2010 and December 31 2010
11

71

72

Fifty dollars and forty five cents for sewer connections occurring between

73

and including January 1 2011 and December 31 2011 12 Fifty one dollars and ninety five cents for sewer connections occurring between and including January 1 2012 and December 31 2012
and

74

75

76

13 Fifty three dollars and fifty cents for sewer connections occurring between
and including January 1 2013 and December 31 2013 and
14 Fifty five dollars and thirty five cents for sewer connections occurring between and including January 1 2014 and December 31 2014
B 1

77

78

79

80

In accordance with adopted policy FP 15 3 d in the Regional Wastewater

81

Services Plan K C C 28 86 160 C it is the council s intent to base the capacity charge
upon the costs customer growth and related financial assumptions used in the Regional
Wastewater Services Plan

82

83

84

2 In accordance with adopted policy FP 6 in the Regional Wastewater Services


Plan K C C 28 86 160 C the council hereby approves the cash balance and reserves as
contained in the attached financial plan for
2013
2014

85

86

12

Ordinance 17606

87

In accordance with adopted policy FP 15 3 c King County shall pursue

88

changes in state legislation to enable the county to require payment of the capacity charge

89

in a single payment while preserving the option for new ratepayers to finance the
capacity charge

90

91

Ordinance 17606 was introduced on 5 6 2013 and passed by the Metropolitan King

County Council on 6 10 2013 by the following vote


Yes 7 No 0

Mr Phillips Mr Gossett Ms Patterson Ms Lambert Mr

Dunn Mr McDermott and Mr Dembowski


Excused 2

Mr von Reichbauer and Ms Hague

KING COUNTY COUNCIL


KING COUNTY WASHINGTON

any Goss tt Chair


ATTEST

rn

Anne Noris Clerk of the Council

0 rn

APPROVED this

1
ay of

CD

2013
GO

misty Constantine County Executive

Attachments A Wastewater Treatment Division Financial Plan for the 2014 Proposed Sewer Rate
5

13

47

2017

Forecast
Forecast

721

44

51 4 2

737
13

334 702 501 385 67


4

639 175 11 469

868 142

048 478
241
25

35 15
1
1

301 549 931


58

287 287
14 14

000
5

194 280 118


7

500 931 905 58 184

892
174

400 609
2

000
5

618 000 618 199 15 214

619 219

year
30
a

over
37 73 42
8
1

2016

718

544
23

323 063 378 335 411 511 368 61 10 11 453


2

373 137

701 739

35 15
1 1

301 528 868


58

737 737
13 13

000
5

097 382
108
6

233

22

500 868 848 58 173

418
175

194 770
2
3

000
5

005 000 005 192 15 207

006 212

be

amortized

wil
29 95

2015

Forecast

715

41

4 5

832
36

099 344 563 850 187 042 360 55 13 11 442


1

090 132

369 329 226 21

37 15
1

301 562 392


61

335 209 544


10 13 23

020
5

135 512 106

500 392 539 61 180


6

526 169

155 612
2

266
2

000
5

770 000 770 195 15 210

770 215

which
71

FAS bond with

term

66

2014

Rate

Forecast

712

79 0 39

500
58

279 295 569 165 968 276 340 50 22 10 425


1

467
126

998 855 220 18

35 15
1 1

301 496 159


58

185 647 832


24 12 36

504
43

000 157 284 500 159 100 58 30 22 114


3

737 148

711 822
1

313
1

020
5

892 000 892 186 15 201

913 71 206 FAS

30 in
a

acordne

averg

year

with
52 79 2 39 10

Sewer 2013 Forecast

710

063
74

261 734 652 250 492 389


1

504
121

339

46 16

413

083 941 219 16

33 15
1 1

336 687 838


20 34

350 150 500


46 12 58

493
102

000
50

123 500 838 461 34 42 127

425
183

000 998
1

973

504
43

757 000 757


183
15

261

198

242

in

Propsed
2014
the
for

2012

Unaudite

89 10 36

708

900
86

167 757 957 900 003 784

630
114

307

50 13 11

384

392 166 195 14

38 29
1 1

135 064 397


20
1

600 463 063


62
11

648
91

39

74

000 000 992 500 397 889 80 100 15 39 235

367 192

748 480 366 084


20
7 4

493
102

831 000 831 180 15 195

324 298

E n v i r o m e t a l defred
be
to

fut re which
to 71

years

acordne Remamdoiarttoizned
estimae

Lioavbeilrty
be

wil

FAS of with

Plan

RCEs

DEBT

DEBT

Divson CUSTOMER RATE OPERATING REVNUE Charges Income Charge Stabilzon income OPERATING EXPNSE Increas R E S I D N T A L MONTHLY BEGIN OPERATING Customer Investmn Capcity Other TOAL OPERATING Treatmn
Rate

Finac l EQUIVALNTS

FUND

REVNUS

SERVICE SERVICE SERVICE


DEBT

C O N T R I B U R E P A Y M N T S REQUIMNT COVERAG COVERAG RESVE CAPITL


SERVICE
DEBT

PARITY

PARITY TO AL
RATIO RATIO
LOAN FUND

PAYMENTS

71

BALNCE BALNCE RES VE RES VE ENDIG

RES VE
FUND

FAS
a

as et mil on
with
as

SUBORDINATE

DEBT DEBT INTER

S T A B I L Z O N LIQUDTY TRANSFE OPERATING OPERATING CONSTRUI BEGIN


TO

LIQUDTY FUND

BALNCE
FUND

Fund

Bonds

Operating
Loans From

RATE

REVNUS Parity Varible Grants Other Transfer TOAL

Bonds Debt

T R A N S C I O CAPITLZED REVNUS EXPNDITURS ISUANCE RES VE SERVICE


COST

INTERS

CAPITL

DEBT BOND DEBT

ADJUSTMEN CONSTRUI CONSTRUI


Loan

BALNCE FUND Resrv RES V FUND fuayctoeunaterders Regulatory


is

RESV

As et a c o r d n e BALNCE Remdiaton
for
in

regulatory Liabilty
54
a

in

acordne

for

Resrv FUND revnue includes ENDI G Bond Policy TO AL dThiefreds Thiestimase


FUND
to

Envirometal

of

be
to

Wastewr
A

as et mil on
1

regulatory

54
a

for

as

for

As et
a

ATCHMEN

is

acounted Regulatory
revnue includes

This This

Exhibit C 1

Residential Water Rate Comparison as of September 2013


Summer
2012 2013

City Base
Rate
1

Rates Per CCF

Consumption

2013 TOTAL 66 50

2012

2014 Difference
i

Ranking Ranking CITY


1 3
2 1

Assume 10 CCF

RATE
66 50 60 70

TOTAL

WATER DISTRICT 119


SEATTLE DUVALL
WOODINVILLE KIRKLAND

Duvall

37 50 1 13 50 23 96
17 50 17 32 12 72

2 90

29 00
52 20

2 3
4

4 73 5 72 3 57 6 63 5 66 4 16
3 99 5 09

65 70 64 76
62 78

5 00 1 69 14 98 18 04 1 59

65 75

40 80 45 28 41 60

63 07
47 80 40 88

12 19 5 7

5 6

58 92 55 92

KENT TUKWILA 2014

43 20 39 00 39 00
38 20 36 44 29 50
1

54 33 1

15 00

3 90
3 90

1 00 53 00 52 10 52 03 52 03
49 81
1

54 00

TUKWILA 2013
1

14 00
13 90 15 59

50 90
1

2 10
1 41 2 52 2 83

8 9 10
4 6 11
13 21

8 9 10 11
12 13 14 15 16
17

HIGHLINE WATER DISTRICT

3 50 4 14 3 46 4 38
2 95

50 69

SKYWAY CWA
COVINGTON BELLEVUE

49 51 49 20 44 40
51 94 49 01 45 30 40 56 42 91

22 53 I
1

16 61

3 32

33 20 30 98 30 10

5 41

53 57

CEDAR RIVER WATER DIST COAL CREEK KING COUNTY WD


EDMONDS RENTON NORTHSHORE ISSAOUAH

18 33
18 91

2 42 4 26 I
3 01

49 31 49 01 45 50 45 15 45 06 43 50 42 96 41 08 41 05 41 04 40 93 38 80 38 75 38 70
36 57 36 53

53 69
0 20 4 59

125

12 50

3 30 2 30 2 42 3 24 3 00 1 65 3 93

33 00
23 00

22 15 16 76 13 50 12 78

15 16 14
22

28 30 1
30 00 30 18

2 15
1 00

47 35

42 50
42 96

18

19
20 21
22

I SAMMAMISH PLATEAU
KING COUNTY WD
AUBURN ALDERWOOD NE SAMMAMISH

23 48 19 75 13 17 13 63 16 30 13 25 13 10

1 62 1 97
2 13

17 60 1
21 30 27 87 27 30 22 50 25 50 25 60
25 90

40 28 40 75 37 22 40 93
35 51 41 35 2 60

20 24 18 26 17 23 25 27 28
29

20

0 30
3 82

2 61 3 20
2 73 2 25

23
24

SOOS CREEK REDMOND CWA BOTHELL


MERCER ISLAND
TACOMA

1 70 3 40 1 60 3 20

25 26 27 28
29

37 65 36 01
34 99

1 05

10 67 I 2 10 3 08
10 83 16 76

2 57
1 45 1 81

25 70
16 60 1 14 30

1 54
1 20

33 36
29 54 25 39

32 16 27 15
22 49

LAKEHAVEN
LYNNWOOD

FEDERAL WAY

15 24 1 16 14 1

1 43 1
1 85

2 39
2 90 25 39

30

30

9 25

WAPW Eng OTHER Gail Labanara Water

Sewer Documents Utility Rate Surveys Water Sewer

SSWM2Asx

15

Exhibit C 2

Residential Sewer Rate Comparison as of September 2013


2012 2013

2013 City CITY


SEATTLE MERCER ISLAND BELLEVUE KC KC 2012 74 76 68 79
55 84
Charge

King County
Sewer

2013

Ranking 1
2 11 5
7

Ranking
1 2 3
4 5

Total
116 50 88 39

2014

76 71

39 79 39 79 39 79 39 79

48 60 1
30 30 30 18 29 20

KC KC
KC KC

70 09 69 97 68 99
67 39 67 28 68 60

VASHON SEWER
SAMMAMISH PLATEAU SKYWAY

62 44 61 27 63 03

69 97

39 79 39 79
40 95

4 6

6
7

27 60 26 33 26 50

1RENTON

KC

62 34

TUKWILA 2014
3
8 8

KC
64 35 KC KC 61 04 59 43 5536 57 35 53 02 55 20

3979 L
j
39 79

66 29
66 09 65 77 64 84

DUVALL

66 09 25 98
25 05

9 10

WOODINVILLE BOTHELL TUKWILA 2013


NE SAMMAMISH ISSAQUAH AUBURN

39 79 3979 3979
39 79 39 79

13
10

11 12 13
14 15 16 17 18
19

KC KC
KC KC

23 10
21 89

62 89
61 68

18 15
12 14
17

21 70 j
21 02

61 49
60 81
59 86

CEDAR RIVER W

KC
KC

55 67 55 26
54 29
54 37

20 07 19 16
19 00

39 79 39 79
39 79

1BLACK DIAMOND
COAL CREEK 1LAKEHAVEN KENT

58 95
58 79

KC

59 45

16
21

12 17 271 17 20

3979 39 79 39 79 39 79

52 47 57 06 56 99

KC

52 71

20 19
22

20
21

SOOS CREEK
KIRKLAND

KC KC KC KC KC
KC KC KC

52 95 53 02 51 75

17 08 15 65 15 36
13 10
11 51

56 87 55 44 55 15
52 89
51 30

22 23

LAKE FOREST PARK ALDERWOOD

39 79 39 79
39 79
39 79

23 24 25 26
27

51 46
48 67
47 10

24
25 26

1REDMOND
VALLEY VIEW SEWER NORTHSHORE ALGONA

46 10 45 22

11 31 9 12

39 79
39 79

51 10
48 91

27 28 29

28 29

SOUTHWEST Suburban Sewer MIDWAY SEWER DISTRICT


AVERAGE

27 50
24 00 54 29

27 50
24 00

0 00
0 00

27 50
24 00

62 84

16

W PW Eng OTHER Gail Labanara Water

Sewer Documents Utility Rate Surveys Water Sewer

SSWM2 xlsx

Exhibit C 3

SINGLE FAMILY SURFACE WATER RATES


AS OF August 2013

Monthly Rate
CITY 2013

2012

2013

2014

Yearly Rate
30 50 328 55

Yearly Rate
365 97 164 05

Yearly Rate
365 97
164 05

Seattle Seattle
Duvall Auburn

High 10 000 SF Low 3 000 SF

13 67 17 93
17 41

147 28 209 52
193 56 198 72 181 68

215 16 208 92

221 61 225 36
198 72

Redmond

range minimum shown

16 56 15 14 14 75
14 08 13 28

198 72
181 68

Mercer Island
Sammamish

177 00
168 96 159 36 133 00 138 12 133 00
168 96 159 36 159 36

Issaquah Newcastle

King County
Renton Shoreline Burien

12 58
12 09
11 42 11 26

151 00 145 08
137 00 135 16

171 50 152 28 141 00


151 38

Kent

11 09

126 72 118 00

133 08

139 68 18 00

TOki 110 2014 47


Tukwila 2013
Lynnwood 7 86

ItQQ s 007
94 32

107 00
90 24

97 68 85 15

Federal Way
Seatac

7 10 6 90

85 15

85 15
82 80

90 24

Recommended but not approved by Council

400 00 350 00

300 00
250 00

200 00
150 00

100 00

50 00
Seriesi
c

cu c
tT
cc
C

W PW Eng OTHER Gail Labanara Water

Sewer Documents Utility Rate Surveys Water Sewer

SSWM2 xlsx

17

18

EXHIBIT

FT

A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF TUKWILA WASHINGTON ADOPTING A NEW PUBLIC WORKS FEE SCHEDULE

each year the City analyzes the rate model for the three utility enterprise funds which are water sewer and surface water to ensure revenues keep
pace with expenses to update the traffic model

WHEREAS

and to analyze the transportation

network to ensure continued compliance with the Growth Management Act and the

City s adopted Comprehensive Plan and


WHEREAS the City is authorized to impose fees to recoup the costs of services
rendered and

WHEREAS the City is combining the Public Works permit fees with the Department of Community Development permit fees under a consolidated permit fee resolution and the Public Works Fee Schedule will now only include utility fees and transportation fees
NOW THEREFORE THE CITY COUNCIL OF WASHINGTON HEREBY RESOLVES AS FOLLOWS

THE

CITY

OF

TUKWILA

Public Works utility and transportation fees will be charged according to the following schedule which shall supersede any previously adopted Public Works Fee Schedule and take effect as of January 1 2014
PUBLIC WORKS FEE SCHEDULE

Type A Short Term Non pfefif

Type B Short Term Profit Type C

X0 00 100 00 cc fee plus four compefte is


based on constructio 1
e

Plan Review

Type D Long Term


City Right

100 80
1 00 00

of Way

Type F Blanket Permits

W 1Word Processing Resolutions PW fee sched utility and transportation fees strike thru after UC 10 22 13
GL bjs

Page 1 of 5

19

FEE
Tclecommunicatien s

Franchise

Qtrvc eet Vacation

1 200 00

structure Design
50 00

WATER RATES

FEE 600 00

Water Meter Installation


75 inch

1 inch
1 5 inch

1 100 00 2 400 00 2 800 00

2 inch 3 inch 4 inch 6 inch

4 400 00 7 800 00
12 500 00

Water Meter Deduct

25 00

Water Base Charge Monthly

In addition to the monthly water base charge each


100 cubic feet of water used will be charged as shown

in Water Rates Monthly


Current 2013

Proposed 2014

Single Family one dwelling unit Multi Family more than one dwelling unit
Commercial industrial Customers 3 4 inch Service
1 inch Service

14 00

15 00
15 00

14 00

each dwelling unit


40 00 50 00
75 00 100 00 145 00

1 1 2 inch Service 2 inch Service


3 inch Service 4 inch Service

195 00
290 00
385 00

6 inch Service
8 inch Service 10 inch Service

480 00

12 inch Service

575 00

Water Rates Monthly

In addition to the monthly water base charge listed


above each 100 cubic feet of water will be charged at

the following rates


Current 2013
Proposed 2014

Single Family Residence Oct May Single Family Residence Jun Sept
Multi Family Oct May Multi Family Jun Sept
Commercial Industrial Oct May
Commercial Industrial Jun Sept

2 80

3 90
2 92 4 08

3 06

4 28 4 18 5 72

3 98 5 46

W Word Processing Resolutions PW fee sched utility and transportation fees strike thru after UC 10 22 13
GL bjs

Page 2 of 5

20

Fire Protection Service Charges Monthly


2 inch Service 3 inch Service
4 inch Service

Per month based on size of service


9 00

20 00 35 00
80 00

6 inch Service

8 inch Service 10 inch Service


12 inch Service
WATER SERVICES

120 00
200 00

260 00
FEE

Water Turn On

50 00

After Hour Water Turn On additional fee for customer requested after hours water turn on
Unauthorized Water Usage
non payment

100 00
100 00
30 00

after shut off for

Special Meter Read


Shut off notice

customer requested

meter read outside normal read schedule

30 00 20 00

Change in owner tenant and or third party


paying agent

20 00

Emergency Conservation Sanction Temporary Water Meter Deposit


75 and 1 water meter 2 5 water meter

100 00

300 00 1 500 00

Temporary Water Meter Rental per minimum


60 days expiration 75 and 1 water meter 75 00 150 00
RATE

2 5 water meter

WATER INTEREST CHARGE

On all water accounts 30 days in arrears from

the date of delinquency until paid


SEWER RATES

per annum computed on a monthly basis


FEES

Residential Sewer Service

single dwelling unit

Flat rate of 23 10 TMC 14 16 030 1 Flat rate of


Flat rate of

24740 26 40
A

26 50 per month 26 50 per month for

Residential Sewer Service multiple dwelling


unit permanent type

23 4 0
4048

each dwelling unit TMC 14 16 030 2


46 50 per month and in

Commercial and Industrial Sewage Service

addition any usage over 750 cubic feet of water


per month shall be at the rate of 49 48 46 50 per 750 cubic feet TMC 14 16 030 4 SEWER INTEREST CHARGE
RATE

On all sewer accounts 30 days in arrears from

the date of delinquency until paid

8 a o per annum computed on a monthly basis

W Word Processing Resolutions PW fee sched utility and transportation fees strike thru after UC 10 22 13
GL bjs

Page 3 of 5

21

SURFACE WATER RATES

FEE PER YEAR

Surface Water Utility Rates Per Year


Category
1 2 3
4 Natural

Service Charge Per Acre


Current 2013
Proposed 2014

129 32
Developed Surface 281 15

142 24

0
21

20
50 70
85

309 26 566 82
845 78

Developed Surface Developed Surface

515 30

51
71

768 90
926 32

5 6
7

Developed Surface
Developed Surface

1 018 94

86

100

1 080 55 107 00 per parcel


RATE

1 188 60
118 00 per parcel

Single Family Residential Parcels


SURFACE WATER INTEREST CHARGE

On all surface water accounts 30 days in arrears

from the date of delinquency until paid

per annum computed on a monthly basis

TRANSPORTATION CONCURRENCY TEST FEE SCHEDULE


Fees for Residential Use
UNIT

ALL TYPES OF RESIDENTIAL 300 00 600 00

Between 1 and 3 Between 4 and 5

Between 6 and 10
Between 11 and 15
Between 16 and 20

1 200 00
2 000 00 3 500 00 5 000 00
6 500 00

Between 21 and 25
Between 26 and 30
Between 31 and 40

8 000 00
10 000 00 12 000 00

Between 41 and 60
Greater than 60

1 All residential uses defined by the ITE Trip Generation Manual Land Use Codes 200 299 including single family multi family mobile home parks and shared housing
Fees for Non Residential Use
INSTITU

ALL
OTHER USES 1 500
2 000

GROSS FLOOR AREA


INDUSTRIAL2

TIONAL
OFFICES

RETAIL4

EATERY5

PORTS

Less than 5 000

1 000
1 500

1 800 2 700
3 600 5 400
7 200

2 700

5 400 8 100 10 800 10 800

500 1 000
1 500

Between 5 001 and 10 000


Between 10 001 and 20 000

4 050
5 400

2 000 3 000 4 000 5 000


6 000 7 000

2 500 2 500 2 500


2 500
2 500

Between 20 001 and 30 000


Between 30 001 and 40 000

8 100

2 000 2 500

10 800
13 500

10 800 10 800 10 800 10 800 10 800 10 800 10 800

Between 40 001 and 50 000


Between 50 001 and 70 000 Between 70 001 and 90 000
Between 90 001 and 150 000 Between 150 001 and 200 000 Greater than 200 000

9 000 10 800 12 600

3 000 4 000
5 000

16 200
18 900

2 500

8 000
9 000

14 400
16 200 18 000

21 600 24 300 24 300

6 000 7 000
8 000

2 500
2 500 2 500

10 000

W Word Processing Resolutions PW fee sched utility and transportation fees strike thru after UC 10 22 13
GL bjs

Page 4 of 5

22

2 All industrial agricultural uses defined by the ITE Trip Generation Manual Land Use Codes 100 199
including light and heavy industrial manufacturing and warehousing 3 All office medical and service related uses defined by the ITE Trip Generation Manual Land Use Codes 600 699 700 799 and 900 999 including general office medical facilities and banks

4 All retail and recreation uses defined by the ITE Trip Generation Manual Land Use Codes 400 499
800 830 and 837 899 including retail sales rental sales athletic clubs and theaters

5 All food service uses defined by the ITE Trip Generation Manual Land Use Codes 831 836 excluding

accessory stand alone drive through espresso stands or similar under 250 sq ft which are
assessed 300

6 All institutional and transportation uses defined by the ITE Trip Generation Manual Land Use Codes 000 099 and 500 599 including schools places of worship day care terminals and transit
PASSED BY THE CITY COUNCIL OF THE CITY OF TUKWILA WASHINGTON at a 2013 day of Regular Meeting thereof this

ATTEST AUTHENTICATED

Christy O Flaherty MMC City Clerk

Kathy Hougardy Council President

APPROVED AS TO FORM BY

Filed with the City Clerk Passed by the City Council


Resolution Number

Shelley M Kerslake City Attorney

W Word Processing Resolutions PW fee sched utility and transportation fees strike thru after UC 10 22 13
GL bjs

Page 5 of 5

23

24

ATTACHMENT D

City of Tukwila
WATER ENTERPRISE FUND
2014 2019 Analysis in 000 s

2011

2012

zors

REVENUES

Actual

Actual

Budget Buudgdg

Estimate

2014

2015

2016
5

2017
5

2018

2019
5

Totals

Monthly Water Charges 1


Cascade Water Alliance CWA

Base

Base

Base

2 010 2 737 4 747


215

2 198 2 955 5 153


193 4

2 186

2 339

2 310
3 207
5 517 130 0

2 402
3 367

2 498 3 535
6 033 170

2 597

2 726 3 898 6 624


220

2 863 4 093
6 956 230

15 396
21 812 37 208

Regular City Water


Subtotal Water Other Miscellaneous Revenue

3 026 5 212 130


0

3 237
5 576
145

3 712
6 309

5 769 150 0 50 50 6 019

200 0 50 25 6 584

1 100
0

Interlocal Ags PWTF Grants

1 888

0 50 25
6 278

0 50 25
6 919

Repayment of Interfund Loan TUC Ped Bridge

0
4

50
10

250
185

Water Connection Fees 2


Total Revenues

10

50

75 5 796

50
5 697

6 860

5 354

5 392

7 246

38 743

EXPENDITURES

CWA Purchased Water 3


Water Operations Maintenance

2 010
1 274

2 198

2 186 1 786
544 534

2 000 1 786 544


572
74

2 310 1 827 555


565

2 402 1 881 550 592 78

2 498

2 597

2 726
2 086
162 684

2 863
2 168
161

15 396 11 895 1 751 3 831


489

1 689 555 518


62

1 928
162

2 005
161 651

Debt Service 4

554
475

Interfund Utility Tax 5 10

620
80

719
87

Engineering Labor 7
Subtotal Water Capital CIP Program

70
4 383

74 5 124 1 473 6 597

76 5 333 1 455
6 788

83

85 5 743
730
6 473

5 022

4 976
112

5 503
1 103

5 288 3 297
8 585

5 497
1 108

5 998
342 6 340

33 362

1 982 6 365

191

8 035
41 397

Total Expenditures

5 213

5 088

6 606

6 605

FUND BALANCE

Change in Fund Balance la1


Beginning Balance

495

141 6 043
6 184

1 205

708

1 091

587 5 695
5 108

2 307
5 108

21
2 801

446
2 780

906 3 226
4 132

2 654 6 786 4 132

6 000 6 495

6 078 4 873

6 078
6 786

6 786
5 695

Ending Balance

2 801

2 780

3 226

Fund Balance

Reserved @120
Unreserved

of revenue

1 070 5 716 6 495

1 078 4 617

1 139

1 204
1 597

1 256
1 525

1 317 1 909

1 384

1 384 2 748

3 969

2 748

Ending Balance

6 184

4 873

6 786

5 695

5 108

2 801

2 780

3 226

4 132

4 132

a Revenues in excess of less than expenditures

ltl Annual reserve balance requirement equals 20

of the prior year operating revenues

2014 2019 Financial Planning Model

XX I I I

10 8 2013

25

ATTACHMENT E

City of Tukwila
SEWER ENTERPRISE FUND
2014

2019 Analysis in 000 s

20

2012 Actual

u Budget
Estimate

REVENUES

Acttual

2014

2015

2016

2017

2018

2019

Totals

20

20

20

15

10

Monthly Sewer Charges


1

King County Metro Sewer

3 385
2 128

3 611
2 693

3 749 1 886
5 635

3 815

3 749 2 896 6 645 150

3 951

4 022 3 253 7 275 180


0

4 191 3 383
7 574

4 254
3 518 7 772

4 322
3 659 7 981

24 489
19 837 44 326

Regular City Sewer 2


Subtotal Sewer Revenue

2 586 6 401
150

3 128 7 079 160 0 120


7 359

5 513
184 1 228

6 304
200

Other Misc Revenue


Grant Bonds PWTF

150

200
0

210
800

220
0

1 120

2
104

750
120

45 213
6 809

705
120
7 620

1 505
690
47 641

Sewer Connection Fees 3


Total Revenues

115

125
7 580

125
7 899

100
8 882

100 8 301

7 040

6 610

6 655

EXPENDITURES
Sewer Operations Maintenance
4

King County Metro Sewer


Regular City Sewer Debt Service 6 Interfund Utility Tax 7 10
5

3 385 913
357

3 611 1 106 356


647

3 749
987

3 815
1 200

3 749
1 012

3 951

4 022

4 191

4 254

4 322

24 489

1 036
392 724

1 067 391 745 80


6 305 1 240
7 545

1 099
389

1 132
390

1 166
448

6 512
2 404

355
579

355
655

394
680

562
137

777
83

798
85 6 659

820
87

4 545
490

Engineering Labor 9
Subtotal

85 5 805 484 6 289

74
5 744 1 420
7 164

74 6 099
650 6 749

77 5 912
1 700
7 612

78
6 181 1 340
7 521

5 354
2 327 7 681

6 539
1 240 7 779

6 843 1 083
7 926

38 440 7 903 46 343

Sewer Capital

CIP Program

1 300
7 959

Total Expenditures

FUND BALANCE

Change in Fund Balance a

641

321

509

60

162 2 268

34
2 105

120
2 140

923
2 259

375
3 182

1 298
2 259

Beginning Balance

1 685 1 044

1 890 2 211

2 199
1 691

2 199 2 259

2 259 2 268

Ending Balance

2 105

2 140

2 259

3 182

3 557

3 557

Fund Balance Reserved 20 of prior year s revenue 1 322 937 1 353 915 1 383 722 1 472 668

1 516
743

1 580
1 602

1 616 1 941

1 616 1 941

Unreserved

Ending Balance

1 044

2 211

1 691

2 259

2 268

2 105

2 140

2 259

3 182

3 557

3 557

If the Ending Fund Balance Accumulated Totals listed above goes negative an interfund loan would be requested and an emergency rate increase may be considered
a Revenues in excess of less than expenditures

26

2014

2019 Financial Planning Model

XXV

10 22 2013

City of Tukwila
CAPITAL IMPROVEMENT PROGRAM
for

2014

2019

SEWER ENTERPRISE FUND 402 98


CIP Other After Six

Page

PROJECT TITLE

2014

2015 200 1 040


0

2016

2017

2018

2019

TOTAL
1 075 5 040
575

Sources

Years

72
73 74

Annual Sewer Repair Program

75 820

200

200 1 040 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

200 1 100 0 0
0

200
0

0 1 505 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

200 0 7 100 0
0

CBD Sanitary Sewer Rehabilitation


Sewer Lift Station No 2 Upgrades

1 040
0 0 0 0 0
0

575 120 110 0 0 0 0

0 0 0 0 278 180
425

75 76
77

Sewer Repair West of Strander Blvd Bridge

0 0
100

120
110

Valley View West Hill Sewer Transfer Area GIS Inventory of Sewer System
Future Sewer Lift Station No 13
Southcenter Blvd Sewer Upgrade Sewer Comprehensive Plan

0 0
0

100 278 180 425 0 0 0 0 0 0


0

500 2 133 1 380 0


980

78 79
80

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0
0

0 0 0 0 0
0

Sewer Lift Stations Nos 3

0
0

0
0

Sewer Replacement at 14025 Interurban Ave


Abandon Sewer Lift Station No 9 Sewer Lift Station No 12

940
605

0 0 0
0 0

0 0 0 0 0 0

4 400 150
200

APW Sewer connection to KC Metro Sewer Repair at 14438 59th Ave S

0 0 0

Poverty Hill
Ryan Hill

Sewer Revitalization

1 230
1 143

Sewer Revitalization

Grand Total

1 700

1 340

1 240

1 240

1 300

1 083

7 903

1 505

20 961

Denotes other funding sources grants or mitigation


Project sheets scheduled beyond 2019

can be found in the City s website under


Public Works Capital Improvement Program

Changes from 2013 to 2014 CIP


Deletions

55th Ave S Sanitary Sewer Line Repair completed in 2013


Sewer Repair at 5700 Southcenter Blvd combined into CBD Sewer Rehabilitation

Sewer Lift Station Locations

Lift Station No 1
Lift Station No 2
Lift Station No 3 Lift Station No 4
Lift Station No 5

Master Telemetry Panel


Backup Dialer

600 Minkler Blvd

Shops

1105 Andover Pk W at Minkler Blvd


550 Minkler Blvd

6790 Todd Blvd

Southcenter South

6830 Fort Dent Way entrance to Park


6820 Fort Dent Way in Park
Abandoned in 2011

Lift Station No 6
Lift Station No 7

was at 14601 Interurban


13359 56th Ave S
12638 Interurban 12218 51st PI S

replaced by gravity sewer

Lift Station No 8 Lift Station No 9 Lift Station No Lift Station No 10 11

Foster Point new in 2007


Suburban Propane Allentown new in 2007

18799 Southcenter Pkwy new in 2012

Lift Station No 12
Lift Station No 13

255 Andover Park W Key Bank parking lot at mall Future Tukwila Pkwy Andover Park W

2014

2019 Capital Improvement Program

71

10 22 2013

27

CITY OF TUKWILA CAPITAL PROJECT SUMMARY


2014
to

2019

PROJECT

CBD Sanitary Sewer Rehabilitation

Project No

91140203

DESCRIPTION

The asbestos concrete pipe in the CBD commercial business district is approximately 45 years old and

becoming soft Slip lining the pipe will reinforce the strength with little impact to roadways and minimal excavation
If the pipe collapses the street will have to be excavated and the cost of the repairs will be significant In the
last five years we have had two major pipe failures on Andover Park West

JUSTIFICATION

STATUS

A Public Works Trust Fund loan was successfully obtained in 2012 for construction
Reduced maintenance and repair costs

MAINT IMPACT

The limits of the 2013 project is APW to APE from Minkler Blvd to S 180th St and will now include the repair to the
COMMENT

sewer under the railroad tracks

FINANCIAL
00 s

Through 2012

Estimated 2013
2014 2015

2016

2017

2018

2019

BEYOND

TOTAL

EXPENSES
Design

160

20

20

20

20

80

320 0

Land

R W
10
10

Const Mgmt
Construction TOTAL EXPENSES 0

100
700

120 900 1 040

120
900
1 040

120 900 1 040

120
900 1 100

590
4 310

180

820

5 220

FUND SOURCES
Awarded Grant PWTF Proposed PWTF 45 705
800

0 1 550 0 0 0 0
135 115

Mitigation Actual
Mitigation Expected

Utility Revenue
TOTAL SOURCES

1 040 1 040

1 040 1 040

1 040 1 040

300
1 100

0
0

0
0

3 670
5 220

180

820

28

2014

2019 Capital Improvement Program

73

ATTACHMENT F

City of Tukwila
SURFACE WATER ENTERPRISE FUND
2014 2019 Analysis in 000 s

2011

REVENUES

Actm Estimate Actual Actuu al Buudg Budget

zodg
10 5

2014

2015

2016

2017

2018

2019

Total

10

10

20

10

10

10

10

Annual Billings Current I


Other Revenues

3 320 56
131

3 669

3 833
19

3 833

4 217 20

5 060
30

5 566 50 95
5 711

6 123

6 735
75

7 408
80

35 109

55
131

20
45
3 898

75 545
6 743

330
1 155
36 594

Grants Bond Proceeds 2


Total Revenues

355
4 207

335
4 572

90 5 180

45 6 855

45
7 533

3 507

3 855

EXPENDITURES
Operations Maintenance 1 343 345
335 1 445
308 369 301 2 423 1 667 1 667 1 752

1 790
313

1 879
312 562 302

1 954

2 032
310 681 321

2 113

11 520 1 868

Debt Service 3

315 385
275

315 385 275


2 642

314
424

311
620

308 749
330

Interfund Utility Tax 4 10


Engineering Labor 6
Subtotal

509
293

3 544
1 842 18 774 14 942
33 716

289 2 312
1 230

285 2 775
3 565
6 340

311
3 196

2 642 2 485
5 127

2 905 1 718
4 623

3 055

3 344 2 212
5 556

3 500 2 263
5 763

SSWM Capital

CIP Program

1 170
3 593

1 500
4 142

2 510
5 565

2 674
5 870

Total Expenditures

3 542

FUND BALANCE

Change in Fund Balance lal


Beginning Balance

35

262

920
2 329 1 409

244

1 768 2 085 317

557
317 874

146
874

873
1 021

1 299 1 894
3 193

1 770

2 878
2 085

2 291 2 256

2 151 2 413

2 329
2 085

3 193 4 963

Ending Balance

1 021

1 894

4 963

Fund Balance

Reserved ro120
Unreserved

of revenue

745
1 340

771 453

847
27

1 018 3

1 123 771

1 240
1 953

1 362 3 601

1 362
3 601

Ending Balance

2 256

2 413

1 409

2 085

317

874

1 021

1 894

3 193

4 963

4 963

lai Revenues in excess of less than expenditures

b Annual reserve balance requirement equals 20

of the prior year operating revenues

2014

2019 Financial Planning Model

XXV I I

10 8 2013

29

30

City
UTILITIES COMMITTEE

of Tukwila

Utilities Committee

Meeting Minutes
October 21 2013
PRESENT

5 00 p m

Conference Room 1

Councilmembers Staff

Joe Duffle Chair Dennis Robertson Allan Ekberg Absent Verna Seal Kimberly Matej Bob Giberson Frank Iriarte Gail Labanara Pat Brodin Ryan Larson Mike Cusick Robin Tischmak Peggy McCarthy and Laurel Humphrey

CALL TO ORDER Committee Chair Duffle called the meeting to order at 5 00 p m


I

PRESENTATIONS
No presentations

II

BUSINESS AGENDA
A

Water Sewer and Surface Water Rates for 2014

Staff is seeking Council approval of a resolution adopting a new Public Works fee schedule to update water sewer and surface water rates for 2014 Committee packets include rate comparison charts for adjoining
cities for each type

Water After analyzing the needs of the water enterprise fund staff is proposing a 5 increase from 14 00 to 15 00 for single family and multi family residential customers a consumption charge increase of 0 14 0 26 per 0 20 per 100 cubic feet of water for multi family and a consumption charge increase of 0 20
100 cubic feet of water for commercial industrial zones wholesale rates are projected to increase 5 1
for 2014

The proposed increase will maintain the current

level of service and lessen the impact of future increases for purchased water Cascade Water Alliance

Sewer The sewer fund is in very good shape currently at 96 of expected revenues Staff is proposing a increase from 23 10 to 25 40 per month for single family and multi family residential customers 10
and from 40 48 to 44 52 for commercial industrial service with additional charges for usage over 750

cubic feet King County is not increasing its rate for sewage disposal fees in 2014 remaining 39 79 per residential equivalent per month The King County sewage treatment capacity charge will increase from 53 50 to 55 35 per month Staff noted that this is a middle of the road approach and increasing the rate by a higher percentage could allow more sliplining work to be completed sooner CBD Sanitary Sewer
Rehabilitation in the Capital Improvement Program asked that a 15 Committee members were in favor of this idea and

rate increase be prepared for Committee of the Whole discussion increase from 107 to 118 per residential parcel per year and an

Surface Water Staff is proposing a 10


increase to 142 22 to

1 188 86 per 4 356 square foot for commercial industrial Tukwila s surface water

rate is lower than adjoining cities Councilmember Ekberg noted this is a tricky rate to explain to residents
and staff noted there was an informative article in the Tukwila Reporter Committee members expressed

interest in receiving a future briefing on the implementation of a robust water quality inspection program and staff concurred that EPA requirements are likely to get stricter in the coming years
In addition to setting the utility rates outlined above the proposed resolution removes the Public Works
development permit fees as those fees are represented in a new DCD resolution under separate APPROVAL
FORWARD

consideration by the

Council

UNANIMOUS

TO

OCTOBER

28

COMMITTEE OF THE WHOLE

31

S-ar putea să vă placă și