Digital Apparel Printer Simplified ROI Analysis (Home-based or P

A Simplified ROI for Home-based or Part-timer. For full ROI analysis, see the following Work The default analysis is not intended to provide an earnings projection. Use this program for your own ROI (Returns on Investment) Analysis based on your specific busines Enter your numbers in the blue highlighted boxes. Numbers in brown boxes are automaticlly calculated based on the numbers you provide. Direct-to-Garment Printing Setup Expense and Lease Payment Calculation Direct to Garment Printer $18,450.00 Heat Press $1,265.00 PC Laptop Computer $650.00 Graphic Software $99.00 Other Items $0.00 Total Cost of Set Up $20,464.00 Percentage Financed by Loan or Leasing 80% Total Amount Financed 16,371.20 Interest Rate 14% Leasing or Loan Period (Years) 5 Monthly Lease or Loan Payment $380.93 Simplifies ROI (Returns on Investment Analysis) For a Home-Based Business

Some Basic Assumptions on Your Business First decide what kind of garment will be your print the most, then decide if most of your bus retail orders or large wholesale orders. You can do several analysis and see what will be mos Average Selling Price per Garment $12.00 Average Garment Cost (per piece) $1.25 Average Ink Cost (per print) $0.50 Production Worker Hourly Rate $12.00 Next determine what will be your Sales and Production Rate Per Month. Sales / Production Rate (pieces per Day) 50 Monthly Total Sales in $ Cost of Goods Sold Gross Profit Expenses Lease or Loan Repayment / Mo. Printer Service Contract (Annual) Non-Production Worker Labor / Mo. Advertising/Marketing Internet Operation /Month Other Expenses $12,000.00 $2,467.50 $9,532.50

$380.93 $0.00 $0.00 $840.00 $0.00 $0.00

Total Expenses Net Profit before Taxes Per Month Net Profit before Taxes Per Year

$1,220.93 $8,311.57 $99,738.85

Press "CTRL + d" keys to Restore Default Values

fied ROI Analysis (Home-based or Part Time)

imer. For full ROI analysis, see the following Worksheet. earnings projection. vestment) Analysis based on your specific business model.

calculated based on the numbers you provide.

AnaJet SPRINT Price Geo Knight Digital DK-16, with Auto Release Photoshop Elements Calculated Per Your Numbers

nse and Lease Payment Calculation

Bank loan or Lease Life of the Printer is about 6 to 8 Years Calculated Per Your Numbers

Analysis) For a Home-Based Business

our print the most, then decide if most of your business will be small u can do several analysis and see what will be most profitable for you.
Click Cost and Pricing Guide Worksheet for Reference. Cost of Goods will be based on the labor and production rate.

d Production Rate Per Month.

ROI based on 20 Working Days per Month. Divide monthly rate by 20. Calculated Per Your Number. Calculated Per Your Number, plus 5% Production Waste. Calculated Per Your Number.

Per Calculation Above. First Year is Free. Production Labor is already included in Cost of Goods Estimated at 7% of sales. You may want to hold it off.

Includes Owner/Manager's Compensation.

Rev 4/5/2010 Copyright 2009, 2010 AnaJet Inc.

Digital Apparel Printer ROI Analysis (Store-based or Full Time H

For a Simplified Home-based Business ROI, see the preceeding Worksheet. The default analysis is not intended to provide an earnings projection. Use this program for your own ROI (Returns on Investment) Analysis based on your specific busines Enter your numbers in the blue highlighted boxes. Numbers in brown boxes are calculated by the ROI program, based on the numbers you pr Basic Direct-to-Garment Printing Setup Expense and Lease Payment Calculation Direct to Garment Printer $18,450.00 Heat Press $1,265.00 PC Laptop Computer $650.00 Graphic Software $660.00 Other Items $0.00 Total Cost of Set Up $21,025.00 Percentage Financed by Loan or Leasing 80% Total Amount Financed 16,820.00 Interest Rate 14% Leasing or Loan Period (Years) 5 Monthly Lease or Loan Payment $391.37 ROI (Returns on Investment Analysis)

Some Basic Assumptions on Your Business First decide what kind of garment you will print the most, then decide if most of your busine retail orders or large wholesale orders. You can do several analysis and see what will be m Average Selling Price per Garment: $12.00 Average Garment Cost (per piece) $1.25 Average Ink Cost (per print) $0.50 Production Worker Hourly Rate $12.00 Next determine what will be your Sales and Production Rate Per Month. Sales /Production Rate (pieces per Day) 100 Monthly Total Sales in $ Cost of Goods Sold Gross Profit Expenses Lease or Loan Repayment / Mo. Printer Service Contract (Annual) Rent (Monthly) Non-Production Worker Payroll / Mo. Graphics Service Purchased Utilities Telephone/Communication Advertising/Marketing $24,000.00 $4,935.00 $19,065.00

$391.37 $0.00 $1,000.00 $2,880.00 $480.00 $200.00 $100.00 $1,680.00

Internet Operation and marketing /Mo Legal and Accounting Other Expenses Total Expenses Net Profit before Taxes Per Month Net Profit before Taxes Per Year

$0.00 $125.00 $0.00 $6,856.37 $12,208.63 $146,503.54

Press "CTRL + e" keys to Restore Default Values

Analysis (Store-based or Full Time Home-based)

ROI, see the preceeding Worksheet. n earnings projection. Investment) Analysis based on your specific business model. hted boxes. by the ROI program, based on the numbers you provide.

up Expense and Lease Payment Calculation

AnaJet SPRINT Price Geo Knight Digital DK-16, with Auto Release Photoshop Calculated per Your Numbers

Bank Loan or Lease rate Life of the Printer is about 6 to 8 Years Calculated per Your Numbers

ill print the most, then decide if most of your business will be small You can do several analysis and see what will be most profitable for you.
Click Cost and Pricing Guide Worksheet for reference. Cost of Goods will be based on the labor and production rate.

and Production Rate Per Month.

ROI based on 20 Working Days per Month. Divide monthly rate by 20. Calculated Per Your Number Calculated Per Your Number, plus 5% Production Waste. Calculated Per Your Number.

Per Calculation Above. First Year is Free. Production Worker Labor is Included in Cost of Goods. If You Rely on Outside Graphic Service.

Estimated at 7% of Sales

Hold off Internet Marketing Until Cash Flow Improves.

Includes Owner/Manager's Compensation.

Rev 4/5/2010 Copyright 2009, 2010 AnaJet Inc.

Direct to Garment Printing Cost and Pricing Guide

This is an approximate guideline developed for those who are new to the direct to garment decoration indus Please do your own research to verify the applicability in your local market. Note: Do not compete with Screen printers' prices. Your prints are more vibrant and full color and should co

Blank Cost
(wholesale)

Plain White T-shirt White T-shirt(2 sides) Light Colored T-shirt Dark Colored T-shirt Lt. Color Sweat Shirt Light Color Hoodie Polo Shirt Golf Shirt Denim Shirt Childrens shirt Babys Onesie Baby Bib Cotton Apron Cotton Pillow Golf Towel Mouse Pad

$1.20~1.50 $1.20~1.50 $1.40~1.75 $1.75~2.25 $4.00~7.00 $8.50 ~12.00 $5.00~ 12.00 $8.00 ~ 18.0 $7.00~18.00 $1.20~1.50 $2.80~6.00 $.50~1.50 $3.50~6.00 $1.10~8.00 $1.25~ 4.00 $.50~1.00

Printing Ink Cost $0.50 $1.00 $0.50 $1.25~2.50 $.75 ~1.00 $.75 ~1.00 $0.50 $0.50 $.50 ~2.50 $0.50 $0.40 $0.35 $0.50 $.40 ~ .75 $.75 ~ 1.00 $.40 ~ .60

End User Price 1~25 pieces $15 ~ 40 $15 ~ 45 $15 ~ 40 $18 ~ 45 $20 ~ 40 $25 ~ 50 $24 ~ 45 $30 ~ 55 $28 ~ 55 $15 ~ 35 $16 ~ 40 $12 ~ 25 $18 ~ 30 $12 ~ 28 $8 ~ 20 $10 ~ 16

03/02/09

ct to garment decoration industry.

nt and full color and should command higher prices.

End User Price Wholesale 100+ Pieces 25+ pieces $10 ~ 25 $8 ~ 15 $12 ~ 18 $10 ~ 15 $10 ~ 25 $8 ~ 15 $11 ~ 40 $10 ~ 35 $16 ~ 34 $15 ~ 30 $18 ~ 40 $16 ~ 40 $18 ~ 35 $16 ~ 30 $32 ~ 45 $24 ~ 40 $25 ~ 45 $20 ~ 40 $9 ~ 20 $7 ~ 16 $13 ~ 20 $9 ~ 18 $10 ~ 20 $6 ~ 10 $16 ~ 25 $12 ~ 18 $11 ~ 20 $10 ~ 18 $8 ~ 16 $8 ~ 12 $9 ~ 14 $6 ~ 12 Copyright 2009 AnaJet Inc.