Sursa :

Vnzarea a 120 de case modulare in 15 luni din 2011 si 2012 in funcie de cheltuielile cu reclama ,
numarul angajailor i cheltuielile de ntreinere a utilajelor in cadrul societaii comerciale
CONDO 2005 SRL:
Cheltuielile de
ntreinere a utilajelor
(mii lei)
Numarul angajailor
(persoane)
Cheltuielile cu reclama
(mii lei)

Volumul lunar al
vnzrilor (mii lei)

SUM
AVERAGE

10

11

12

13

14

15

15

16

16

17

17

18

9
500
490
520
450
460
480
500
520
3920
490

11
330
460
485
515
430
410
495
515
3640
455

8
460
505
455
565
485
540
575
495
4080
510

9
490
495
590
620
605
640
660
700
4800
600

10
13
610 565
625 540
540 555
585 512
565 452
605 445
600 550
590 565
4720 4184
590 523

11
620
600
595
510
590
665
525
575
4680
585

12
560
580
606
574
580
590
580
690
4760
595

10
9
560 580
590 590
596 620
494 495
525 655
590 490
475 510
690 556
4520 4496
565 562

11

12

14

16

19

18

18

18

19

19

10
480
500
610
623
375
460
350
450
3848
481

9
520
630
390
580
410
530
480
540
4080
510

10
610
500
400
530
480
490
568
430
4008
501

12
560
505
606
500
495
510
630
530
4336
542

12
380
413
595
640
590
640
425
525
4208
526

Modelul de regresie simpl

SUMMARY OUTPUT
Regression Statistics
Multiple R
0.04578972
R Square
0.0020967
Adjusted R Square
-0.1226412
Standard Error53.1073119
Observations
10
ANOVA
df
Regression
Residual
Total

1
8
9

SS
MS
47.40741 47.407
22563.09 2820.4
22610.5

F
0.01681

CoefficientsStandard Error t Stat P-value

Intercept
532.388889 117.7578 4.521 0.00195
X Variable 1 1.48148148 11.42687 0.1296 0.90004

Significance F
0.900044732

Lower 95%
Upper 95%Lower 95.0%
Upper 95.0%
260.8389037 803.93887 260.8389 803.9389
-24.86893751
27.8319 -24.86894 27.8319

Tabela de regresie 1

Modelul de regresie simpl

SUMMARY OUTPUT
Regression Statistics
Multiple R
0.31245429
R Square
0.09762769
Adjusted R Square
-0.2031631
Standard Error63.8884244
Observations
5
ANOVA
df
Regression
Residual
Total

SS
1
3
4

MS

1324.808 1324.8
12245.19 4081.7
13570

F
0.32457

Significance F
0.608742294

CoefficientsStandard Error t Stat P-value

Lower 95%
Upper 95%Lower 95.0%
Upper 95.0%
Intercept
674.038462 264.9045 2.5445 0.08435
-169.0057486 1517.0827 -169.0057 1517.083
X Variable 1 -15.961538 28.01693
-0.57 0.60874
-105.1239058 73.200829 -105.1239 73.20083
Tabela de regresie 2

Modelul de regresie simpl

SUMMARY OUTPUT
Regression Statistics
Multiple R
0.38920189
R Square
0.15147811
Adjusted R Square
-0.1313625
Standard Error 31.544149
Observations
5
ANOVA
df
Regression
Residual
Total

1
3
4

SS
MS
532.9 532.9
2985.1 995.03
3518

F
0.53556

Significance F
0.517264406

CoefficientsStandard Error t Stat P-value

Lower 95%
Upper 95%Lower 95.0%
Upper 95.0%
Intercept
651.3 110.6296 5.8872 0.00978
299.2272152 1003.3728 299.22722 1003.373
X Variable 1
-7.3 9.975136 -0.732 0.51726
-39.04533392 24.445334 -39.04533 24.44533
Tabela de regresie 3

UNIVERSITATEA TRANSILVANIA DIN BRAOV

FACULTATEA DE TIINTE ECONOMICE I ADMINISTRAREA AFACERILOR

Analiza econometric
a volumului vnzrilor de case modulare
n cadrul firmei SC Condo 2005 SRL

Autor : GHINESCU D. THEODORA

Modelul de regresie multipl

SUMMARY OUTPUT
Regression Statistics
Multiple R
0.910924678
R Square
0.82978377
Adjusted R Square
0.744675655
Standard Error
25.32677791
Observations
10
ANOVA
df
Regression
Residual
Total

Intercept
X Variable 1
X Variable 2
X Variable 3

SS
3 18761.82592
6 3848.674076
9
22610.5

Coefficients
478.4039623
-20.07640734
13.31450834
11.13705001

Standard Error
125.6867892
6.768661691
10.50534562
6.647370386

MS
6253.941975
641.4456793

F
9.749760855

Significance F
0.010074348

t Stat
P-value
3.80631859
0.00890179
-2.966082257
0.02508447
1.267403169
0.251977308
1.67540687
0.144873229
Tabela de regresie 4

Lower 95%
170.8594688
-36.63872582
-12.39114632
-5.128479334

Upper 95%Lower 95.0%

785.948456 170.8595
-3.5140889 -36.6387
39.020163 -12.3911
27.4025794 -5.12848

Upper 95.0%
785.9484558
-3.514088867
39.02016299
27.40257936

Modelul de regresie multipl

SUMMARY OUTPUT
Regression Statistics
Multiple R
0.952385796
R Square
0.907038705
Adjusted R Square
0.62815482
Standard Error
35.51738689
Observations
5
ANOVA
df
Regression
Residual
Total

Intercept
X Variable 1
X Variable 2
X Variable 3

SS
3 12308.51523
1 1261.484772
4
13570

Coefficients
480.215736
-20.86294416
8.515228426
30.5964467

Standard Error
367.6342832
17.16274733
25.49417215
23.6707446

MS
4102.838409
1261.484772

F
3.252388378

Significance F
0.382103606

t Stat
P-value
1.306232193
0.41595831
-1.215594669
0.438246344
0.334006861
0.79478141
1.292584886
0.41918998
Tabela de regresie 5

Lower 95%
-4191.020733
-238.9363255
-315.4189425
-270.1688804

Upper 95%Lower 95.0%

5151.4522 -4191.02
197.210437 -238.936
332.449399 -315.419
331.361774 -270.169

Upper 95.0%
5151.452205
197.2104372
332.4493993
331.3617738

Modelul de regresie multipl

SUMMARY OUTPUT
Regression Statistics
Multiple R
0.994655988
R Square
0.989340534
Adjusted R Square
0.957362138
Standard Error
6.123724357
Observations
5
ANOVA
df
Regression
Residual
Total

Intercept
X Variable 1
X Variable 2
X Variable 3

3
1
4

SS
3480.5
37.5
3518

Coefficients
556.2777778
-13.83333333
3.222222222
13.11111111

Standard Error
92.68999507
3.227486122
7.757911135
2.151657415

MS
1160.166667
37.5

F
30.93777778

Significance F
0.131221304

t Stat
P-value
6.001486756
0.105111339
-4.28610157
0.145920852
0.415346627
0.749384552
6.093493798
0.103552293
Tabela de regresie 6

Lower 95%
-621.4602763
-54.84243277
-95.35138497
-14.22828852

Upper 95%Lower 95.0%

1734.01583
-621.46
27.1757661 -54.8424
101.795829 -95.3514
40.4505107 -14.2283

Upper 95.0%
1734.015832
27.17576611
101.7958294
40.45051074