Sunteți pe pagina 1din 90

Sub-Vendor Approval Status

R-APDRP Part-B INDORE


M/s KEC International Ltd
Freight
Charges
(Rs.)

Supply
Unit Price(Rs.)
(EXW+Freight)

954.98

24.53

979.51

211.59

1380

954.98

24.53

979.51

211.59

12

26858.71

689.95

27548.66

28211.36

12

1790.58

46.00

1836.58

705.28

12

268587.13

6899.52

275486.65

112845.44

120

131.31

3.37

134.68

352.64

240

179.06

4.60

183.66

352.64

12

45232.24
4774.88

919.94
122.66

46152.18
4897.54

28211.36
7052.84

0
0

12

5371.74

137.99

5509.73

2115.85

12
12

29843.01
2984.30

766.61
76.66

30609.62
3060.96

2821.14
141.06

0
0
4

1/11/2012

S. No.

Name of Items

Qty

EXW Unit Price

Yard fencing with Barbed wire.


Yard fencing with chain link mesh over brick wall as per drawing
no.DISCOM/WZ/D88
MS main and wicket gate on RCC column as per drawing no.
DISCOM/WZ/
MS sheet sign board, bay indication board & RYB Phase indication
board
Control room & internal electrification work for control room as per
drawing no. DISCOM/WZ/D87
Yard leveling and metalling with metal of 40 mm size
Approach road with one hume pipe for culvert(hume pipe of dia 250
mm.)
Toilet including septic tank

2100

60 Mtr to150Mtr. deep 150 mm Dia Tube well

12

Providing and fixing HDPE double layer overhead tank 1000 Litre
with input output valves & 25 mm GI pipe fitting for water supply
including providing water tap near transformer neutral earthing
Supply and installation of 2 HP submersible pump
Fire Fighting Equipment 5Kg. CO2type

(Rs.)

Erection
Unit Cost (Rs.)

MICC Details

Name of the Sub-Vendor

IV

Qty

2
3
4
5
6
7
8
9
10
11
12

Total
MICC No.

Date

Qty

Qty

56092.65

2328316.98

21158.52

M/s M&B Switchgears Ltd, Indore

3593823.72

88717.95

3682541.67

25390.22

M/s Star Delta Transformer Ltd,


Bhopal

30

3/2/2012

15

11 KV VCB for X'mer Protection

23

116121.28

2968.33

119089.61

2821.14

23

29

3/2/2012

16

Dual Core out door 300 - 150/5 A 11 KV CT

81

15527.14

383.31

15910.45

987.40

M/s Excel Transformers, Indore

81

17

Control & numeric relay panel for X'mer protection 11kv VCB

25

47864.04

1223.51

49087.55

3526.42

M/s Avana Electrosystems Pvt


Ltd, Bangalore

23

1/17/2012

18

33 KV VCB for feeder Protection

33

231230.93

6221.83

237452.76

2821.14

28

29

3/2/2012

10

72

35

3/15/2012

21

47

1/17/2012

28

29

3/2/2012

10

76

11

1/19/2012

61

82

114

11/19/2012

25074.86

987.40

20

Control & numeric relay panel for 33 KV feeder protection VCB.

31

52182.60

1333.91

53516.51

3526.42

21

33 KV VCB for X'mer Protection

23

50863.04

1300.18

52163.22

3526.42

22

Dual Core out door 200 - 100/5A 33 KV CT

132

24470.77

604.09

25074.86

987.40

23

Control & numeric relay panel for Xmer protection 33 VCB.

25

47864.04

1223.51

49087.55

2821.14

24

11 KV VCB for Feeder Protection

82

110316.18

2968.33

113284.51

2115.85

25

Dual Core out door 200 - 100/5A 11 KV CT

267

15527.14

383.31

15910.45

987.40

M/s Excel Transformers, Indore 7/21/2012

26

Dual Core out door 400 - 200/5A 11 KV CT

18

15527.14

383.31

15910.45

987.40

M/s Excel Transformers, Indore

27

Control & numeric relay panel for 11 KV feeder protection. .

80

49183.60

1257.25

50440.85

2115.85

28
29
30

Lead acid battery set 30V-100AH

17

30 Volt 10 Amp. Battery charger

17

PT, 33KV/110V Single Phase out door type

36

36587.80
37787.40
29990.00

935.27
965.93
766.61

37523.07
38753.33
30756.61

2115.85
2115.85
987.40

31

PT ,11KV/110V Single Phase out door type

14395.20

367.97

14763.17

987.40

32

33 KV Isolator 800 A Complete.

101

46784.40

1195.92

47980.32

1692.68

M/s Elektrolites Power Pvt Ltd

101

26

2/21/2012

31

129

1/15/2013

41

33

11 KV Isolator 600 A Complete.

170

17994.00

459.97

18453.97

1692.68

M/s Elektrolites Power Pvt Ltd

170

26

2/21/2012

51

129

1/15/2013

47

34

33 KV L.A.Station Type

99

4558.48

116.53

4675.01

423.17

M/s Elektrolites Power Pvt Ltd

56

15

2/7/2012

30

35

33 KV L.A. Line Type

180

4558.48

116.53

4675.01

423.17

M/s Elektrolites Power Pvt Ltd

36

11 KV L.A. Station Type

216

371.88

9.51

381.39

423.17

M/s Elektrolites Power Pvt Ltd

110

15

2/7/2012

64

37

11 KV L.A. Line Type

9405

385.07

9.51

394.58

105.79

M/s Elektrolites Power Pvt Ltd

2800

15

2/7/2012

2800

38
39

33 KV Oil Immersed 3 Phase 4 wire CTPT Units400-200/5 A

31

2913.13
1379.90

116875.13
55361.90

987.40
987.40

M/s Instrument Transformers

71

113962.00
53982.00

M/s Kapco Electric Noida

28
68

68

5/22/2012

22

112

13195.60

337.31

13532.91

352.64

M/s Genus Infra power, Jaipur

112

112

11/17/2012

27

40

11 KV Oil Immersed 3 Phase 4 wire CTPT Units300-150/5 A


110 V./5 A. KWH electronic meter with GPRS Modem, Meter box
with TTB & Accessories for remote reading

M/s Kapco Electric Noida


M/s Instrument Transformers,
Indore

M/s Delhi Control Devices Pvt Ltd,


Noida
M/s Delhi Control Devices Pvt Ltd,
Noida

11/17/2012

12

35

3/15/2012

27

1/17/2012

113

11/17/2012

28

3/28/2012

24

214

1/14/2012

18

18

35

3/15/2012

37

1/17/2012

24

3/22/2013

548

CPRI

0
24
0
0

1269.51

43

Sodium Vapour Lamp(250 Watts)

104

2999.00

76.66

3075.66

211.59

44

Control cables copper 2.5 Sq mm 12 Core unarmored

11500

198.13

5.12

203.25

21.16

M/s Galaxy Concab Pvt Ltd, Jaipur

7570

45

Control cables copper 2.5 Sq mm 8 Core unarmored

11500

135.25

3.50

138.75

11.28

M/s Galaxy Concab Pvt Ltd, Jaipur

7620

46

Control cables copper 2.5 Sq mm 4 Core unarmored

11500

73.56

1.90

75.46

8.46

M/s Galaxy Concab Pvt Ltd, Jaipur

7750

12

2/1/2012

3660

548

47

Control cables copper 2.5 Sq mm 2 Core unarmored

11500

42.71

1.10

43.81

5.64

M/s Galaxy Concab Pvt Ltd, Jaipur

8031

12

2/1/2012

3546

548

48
49
50

Cable trench for laying control cable as per Annexure.

2750

6.44
13.03
16.04

255.59
522.86
643.43

155.16
28.21
35.26

M/s Wound Component Pvt Ltd, Delhi

292
972
680

71
71

5/30/2012
5/30/2012

292
292

0
36

3/16/2012

14

0
0

1692.68

1692.68

53

9.1 mtr long new design gantry structure for 11 KV outgoing feeder
for LA, ME and Isolator ,175x85mm double welded RS Joist

58

15887.50

406.12

16293.62

1692.68

54

9.1 mtr long new design gantry structure for 33/11 KV transformer,
175x85mm double welded RS Joist

118

15887.50

406.12

16293.62

1692.68

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

6151.32

15815.24

153.32

15815.24

5998.00

394.20

14

394.20

AC Distribution board with MCB

15421.04

42

15421.04

0
0
0
0

12

164

1269.51

119

6151.32

M/s Wound Component Pvt Ltd, Delhi

0
0

153.32

972

0
0

5998.00

972

12

Tee clamps for AAAC Dog

DC Distribution board with MCB

52

CPRI

Bi-metallic clamps for AAAC Dog


33 KV Bus bar structure of H-Beam 152x152 mm 37.1 kg/m, 9 mtr
long structure for substation
11 KV Bus bar structure of H-Beam 152x152 mm 37.1 kg/m, 9 mtr
long structure for substation

41

51

2012/STL/197, dtd:
8/13/2012 09/02/2012
2012/STN-1/124, dtd:
8/13/2012 21/02/2012

17
6
11

249.15
509.83
627.39

0
113

14

604.09

M/s Hertz Electronics Indore

24470.77

M/s Avana Electrosystems Pvt


Ltd, Bangalore
M/s Teja Batteries Indore

72

99

Billed Qty Billed Amt

Dual Core out door 300 - 150/5A 33 KV CT

M/s Crompton Greaves Ltd.,


Nashik

150

548

19

Billed Qty

2272224.33

11/3/2012

Letter No. Date Qty

Bill No. 1

Total
70% Mat Adv.

0
0
0

M/s Instrument Transformers,


Indore
M/s Avana Electrosystems Pvt
Ltd, Bangalore

Date

Final D.I Issued


Test at

0
0
0

25

M/s Crompton Greaves Ltd.,


Nashik

Letter No.

Report No.

0
0

33/11 KV Transformers (5 MVA)

Date

33/11 KV Transformers (8.0 MVA)

11/3/2012

Letter No.

14

M/s Crompton Greaves Ltd.,


Nashik

Date

IV

19

M/s Instrument Transformers,


Indore
M/s Avana Electrosystems Pvt
Ltd, Bangalore

MICC No.

III

13

M/s Crompton Greaves Ltd.,


Nashik

NABL Report Sumitted-I

II

7570
7620
icwrwo010173-2, dtd:
8/13/2012 1/05/12
ERDA
icwrwo010173-1,
8/13/2012 dtd:1/05/12
ERDA

7743
8029
0
0
0
0
0

0
24

23508.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

S. No.

Name of Items

Qty

EXW Unit Price

(Rs.)

Freight
Charges
(Rs.)

Supply
Unit Price(Rs.)
(EXW+Freight)

59.03

2368.26

Erection
Unit Cost (Rs.)

MICC Details

Name of the Sub-Vendor

IV

Qty

55
56
57

58
59
60
61

M.S.DC cross arm 100X50 mm, 4.8 Mtr. Long for (a) H-beam top
cross arm with strain plate 4Nos (b) H beam middle cross arm for
ME 4 Nos (c) H-beam lower cross arm for isolator 4 Nos.(d) for
H'Beam STRUCTURE
Pole For 33 KV Incoming on H-Beam152x152 mm 37.1 Kg/ meter
9 Mtr Long
33 KV new design Isolator structure complete with 2 nos HBeam152x152 mm 37.1 Kg/ meter (1200 MM CENTER TO
CENTER) 4.5 mtr long, with 2 nos MS channel cross arm100X50,
2.7 mtr long with 4 feet bracing (325 Kg)
11 KV new design Isolator structure complete with 2 nos HBeam152x152 mm 37.1 Kg/ meter (1200 MM CENTER TO
CENTER) 4.5 mtr long, with 2 nos MS channel cross arm100X50,
2.7 mtr long with 4 feet bracing ( 325 Kg)
MS DC Cross Arm 3.8 Mtr. Long for 33 KV Bus bar support with
strain plate
MS DC Cross Arm 2.7 Mtr. Long for 11 KV Bus bar support with
strain plate
33 KV D.P. structure of H-Beam 152x152 mm 37.1 kg/m, 9 mtr
long with MS DC channel 2.7 mtr 100X50X6 mm and bracing for
ME

62

11 KV D.P. structure of H-Beam 152x152 mm 37.1 kg/m, 9 mtr long


with MS DC channel 2.7 mtr 100X50X6 mm and bracing for ME

63

MS D.C.cross-arm of 100 X50X6 mm. 8' centre M.S.channel with


supporting clamps.
11 KV D.O. fuse and lightening arrestors mounting structure MS
D.C. cross-arm(100 X 50 X 6 mm.) & 2 Sets for Distribution Box
mounting with clamps.

64

954

2309.23

1198.98

36

15421.04

394.20

15815.24

1692.68

34

15010.00

383.69

15393.69

2821.14

67

15010.00

383.69

15393.69

2821.14

MICC No.

Date

Qty

92

554.22

14.17

568.39

28.21

92

531.12

13.58

544.70

28.21

14218.38

363.45

14581.83

1692.68

13

14218.38

363.45

14581.83

1692.68

2055

3002.00

76.74

3078.74

35.26

5565

877.51

22.43

899.94

126.95

66

Transformer clamping set 50x50x6 mm M.S Angle


Transformer belting with 50 X 50 X 6 mm.MS angle with two cross
fixing channels
MS DC Cross Arm for single pole cut point of M.S. Channel
(100x50x6mm )
D.O. mounting M.S.Channel 75x40x6 mm For HVDS S/Sn

1855

315.79

8.07

323.86

70.53

1855

1712.58

43.78

1756.36

42.32

2200

1139.62

29.13

1168.75

35.26

2400

Spring charge Motor for various makeVCB

110

577.31
179.94

14.76
4.60

592.07
184.54

28.21
176.32

0
0

71

33 KV pin insulators

5187

313.10

8.00

321.10

35.26

71

33 KV GI pin complete With 2 nut

5187

72

11 KV pin insulators

22128

72

11 KV GI pin complete With 2 nut

22128

73

33 KV Strain set with hardware for AAAC Dog

4068

473.84

12.11

485.95

42.32

74

11 KV Strain set with hardware for AAAC Dog

10581

353.88

9.05

362.93

28.21

75

Concreting of structures & foundation (1:3:6)

18434.7

1439.52

36.80

1476.32

423.17

76

300 Sq.mm.,L.T 1100 Volts single core `XLPE insulated unarmored aluminium conductor cable

29380

199.32

5.15

204.47

28.21

76

300 Sq.mm.,L.T 1100 Volts single core `XLPE insulated unarmored aluminium conductor cable

29380

77

150 Sq.mm L.T.1100 Volts .single core XLPE insulated un-armored


aluminium conductor cable

92620

105.00

2.71

107.71

78

70 sq.mm L.T.1100 Volts Single core XLPE insulated un-armored


aluminium conductor cable

113240

54.58

1.41

79

50 Sq.mm.L.T.1100 Volts single core `XLPE insulated un-armored


aluminium conductor cable

40800

40.34

80

25 Sq mm. 1100 Volts XLPE insulated Single core cable

22000

81

35 sq mm, 1100 V XLPE insulatad SINGLE CORE CABLE .

82

10 sqmm PVC insulated 1100 Volts 4 core armored


Aluminium.cable
10 sqmm PVC insulated 1100 Volts 4 core armored
Aluminium.cable

Billed Qty Billed Amt

0
0

0
0

0
0
0
0

0
0

0.00
100.77

2.58

103.35

28.21

0.00

M/s Rashtriya Electricals,


Ghaziabad
M/s Windson International,
Howrah
M/s Rashtriya Electricals,
Ghaziabad
M/s Windson International,
Howrah
M/s Windson International,
Howrah
M/s Windson International,
Howrah

0
0
0
0
0
0

2060

24

2/18/2012

1560

1750

34

3/15/2012

1750

11140

17

2/7/2012

6640

9000

16

2/7/2012

7000

1300

27

2/21/2012

1300

0
152

3/25/2013

500

0
0

4200

0
0

0
M/s Galaxy Concab Pvt Ltd, Jaipur

5200

M/s Galaxy Concab Pvt Ltd, Jaipur

5972

28.21

M/s Galaxy Concab Pvt Ltd, Jaipur

55.99

21.16

1.04

41.38

26.10

0.67

9000

32.03

26000

74.15

26000

74.15

LCWR/12-13/612 Dtd:
06-05-2013

111

11/17/2012

3500

12601

12

2/1/2012

4901

111

11/17/2012

6000

548

M/s Galaxy Concab Pvt Ltd, Jaipur

46128

12

2/1/2012

4998

111

11/17/2012

25060

548

21.16

M/s Galaxy Concab Pvt Ltd, Jaipur

39746

12

2/1/2012

11041

111

11/17/2012

5015

153

4/1/2013

23690

26.77

21.16

M/s Galaxy Concab Pvt Ltd, Jaipur

17078

12

2/1/2012

6478

111

11/17/2012

9505

124

12/24/2012

4089

143

2/22/2013

39097

548

0.83

32.86

21.16

M/s Galaxy Concab Pvt Ltd, Jaipur

23664

12

2/1/2012

2659

111

11/17/2012

1005

124

12/24/2012

5029

151

3/23/2013

539300

548

1.92

76.07

5.64

M/s Galaxy Concab Pvt Ltd, Jaipur

16479

12

2/1/2012

5075

25

2/18/2012

11404

M/s Power Cable

30025

0.00

1.84

73.03

4.23

M/s Galaxy Concab Pvt Ltd, Jaipur

150208

12

2/1/2012

14586

25

2/18/2012

35842

45.08

1.17

46.25

2.82

M/s Galaxy Concab Pvt Ltd, Jaipur

599725

12

2/1/2012

49963

25

2/18/2012

49737

85

33 KV 3core 300 sq mm XLPE Cable

1466414.85

37901.35

1504316.20

91686.92

M/s Diamond Power


Infrastructure Ltd. Vadodara

2.795

86

Cable end Termination Kit for 33 KV XLPE Cable(300 Sq.mm)

360

1319.56

33.73

1353.29

705.28

M/s Yamuna Cable accessories

108

87
88
89

GI Pipe B grade (150 mm diameter)

3500

GI Pipe A grade (150 mm diameter)

2240

Cable trench (for Power cable)

22.5

131.96
179.94
5398.20

3.37
4.60
137.99

135.33
184.54
5536.19

35.26
42.32
2115.85

90

11 KV 3core 185 sq mm XLPE Cable

12

717190.76

18536.70

735727.46

63475.56

M/s Diamond Power


Infrastructure Ltd. Vadodara

3.492

91

Cable end Termination Kit (11KV XLPE Cable 185 Sq.mm)

480

1259.58

32.20

1291.78

705.28

M/s Yamuna Cable accessories

144

92

11 KV Aerial Bunched Cable of Size 3X120 sq.mm.+ 1x95 Sq.mm.


bare conductor

55.61

732

45

3/29/2012

108

75

6/6/2012

0
0
0

210

540471.01

12572.45

553043.46

5642.27

4000

245.92

6.29

252.21

28.21

M/s Sicame India Connectors


Private Limited, Kanchipuram

1200

397.07

10.15

407.22

14.11

4000

131.96

3.37

135.33

7.05

T-Connector KZ3 95

2400

59.98

1.53

61.51

7.05

97

Cable Straight thru joint kits suitable for 120 sqmm

2400

1619.46

41.40

1660.86

493.70

M/s Yamuna Cable accessories

98

Pre-Insulated lugs-CPTAU for 120 sq.mm

1600

59.98

1.53

61.51

14.11

99

Stainless steel strap min 20mmx0.7mm

55800

47.98

1.23

49.21

2.82

45

3/29/2012

144

149935

548

8/13/2012

548

8/13/2012

ERDA
ERDA

54636
71118

ERDA

40741

ERDA

61938

ERDA

28954

ERDA

25969

icwrwo010173-10,13,
ERDA
dtd: 1/05/12
icwrwo010173-11,12,
ERDA
dtd: 1/05/12
HCCT/05/1149,
Dtd:20-09-12

75

6/6/2012

150208
749608
0
0
0
0
0

144

0
0

HCCT/05/1146,
Dtd:20-09-12 &
HCCT/05/1147,
Dtd:20-09-12

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

5/30/2012

800

720

45

3/29/2012

720

34

3/15/2012

19500

0
75

6/6/2012

720

0
0
0
0
0
0
0
0

0
0
71

55.618
0

800

20000

1/9/2013

HCCT/05/1148,
Dtd:20-09-12

0
M/s Windson International,
Howrah

127

144
720

96

548

108

0
M/s Wound Component Pvt Ltd,
Delhi

548

icwrwo010173-3, dtd:
8/13/2012 1/05/12
icwrwo010173-4, dtd:
8/13/2012
1/05/12
icwrwo010173-5, dtd:
8/13/2012 1/05/12
icwrwo010173-7, dtd:
8/13/2012 1/05/12
icwrwo010173-6, dtd:
8/13/2012 1/05/12
icwrwo010173-9,14,
8/13/2012 dtd: 1/05/12

71.19

M/s Diamond Power


Infrastructure Ltd. Vadodara

0
0

1200000

6 sqmm PVC insulated 1100 Volts 4 core armored Aluminium.cable 1088000

0
0

PVC insulated, 1100 Volts armored Aluminium.Cable 4 Sq.mm.


(Two core)

95

Billed Qty

84

Suspension clamp assembly suitable for HV AB Cable.

Letter No. Date Qty

Bill No. 1

Total
70% Mat Adv.

0
0

Anchor clamp assembly including brackets, pole clamps suitable for


HV AB Cable.
Galvanized Universal hook, Bolts & nuts

Date

Final D.I Issued


Test at

70.53

94

Letter No.

Report No.

2621.83

93

Date

65.35

83

Letter No.

2556.48

82

Qty

IV

4255

69
70

Date

III

Transformer mounting cross-arm 100 X 50X 6 mm. M.S.channel

68

MICC No.

NABL Report Sumitted-I

II

65

67

Total

0
0
0

0
0
0
0
0
0
0

Freight
Charges
(Rs.)

Supply
Unit Price(Rs.)
(EXW+Freight)

23.99

0.61

24.60

7.05

109200

179.94
12.00

4.60
0.31

184.54
12.31

7.05
7.05

0
0

128.1

320393.85

8280.98

328674.83

5642.27

M/s Capital

38.486

73.5

261759.80

6765.51

268525.31

5642.27

M/s Capital

44.264

44

3/29/2012

22.329

73.5

261759.80

6765.51

268525.31

5642.27

M/s Paramount

99.383

115

11/21/2012

15.426

73.5

261759.80

M/s Shashwat Cables, Dehradun

30.39

161.7

177844.33

4596.61

182440.94

5642.27

M/s Capital

95.948

161.7

177844.33

4596.61

182440.94

5642.27

S. No.

Name of Items

Qty

100

S.S. Buckle for stainless steel strap

74500

101
102

Pole clamps for H'Beam.

6000

Nylone 66 strap for tying of cable.


1100 Volts Grade Aerial bunched XLPE Cable including 5% sag i)
3x120+1 x 16 +1x95 sq.mm.
1100 Volts Grade Aerial bunched XLPE Cable including 5%
sag i) 3X95+1X16+1X70 SQ MM

EXW Unit Price

(Rs.)

Erection
Unit Cost (Rs.)

MICC Details

Name of the Sub-Vendor

IV

Qty

103
104
104

1100 Volts Grade Aerial bunched XLPE Cable including 5%


sag i) 3X95+1X16+1X70 SQ MM

104

1100 Volts Grade Aerial bunched XLPE Cable including 5%


sag i) 3X95+1X16+1X70 SQ MM
1100 Volts Grade Aerial bunched XLPE Cable including 5%
sag i) 3X70+1X16+1X50 SQ MM

105

M/s Windson International,


Howrah

1100 Volts Grade Aerial bunched XLPE Cable including 5%


sag i) 3X70+1X16+1X50 SQ MM

105

1100 Volts Grade Aerial bunched XLPE Cable including 5%


sag i) 3X70+1X16+1X50 SQ MM

161.7

177844.33

4596.61

182440.94

5642.27

106

Suspension clamp(25KN)with Bracket suitable forBare messenger


cum neutral for 70-95 Sqmm AB Cable

2440

245.92

6.29

252.21

21.16

107

Anchor/Dead End clamp with Bracket suitable for Bare messenger


cum neutral for 70-95 Sqmm AB Cable
Anchor/Dead End clamp with Bracket suitable for Bare messenger
cum neutral for 70-95 Sqmm AB Cable
Insulation Piercing connector for main cable:35-120 Sqmm &
branch cable 35-120 Sqmm.
Insulation Piercing connector for main cable:35-120 Sqmm &
branch cable 35-120 Sqmm.
Insulation Piercing connector for street light 16 Sqmm Main cable
to 1.5 10 Sq.mm Tap.

1220

397.07

10.15

407.22

21.16

1220

397.07

10.15

407.22

21.16

M/s Ensto India Pvt. Ltd

2000

7320

179.94

4.60

184.54

14.11

M/s Sicame India Connectors


Private Limited, Kanchipuram

7656

7320

179.94

4.60

184.54

14.11

M/s Ensto India Pvt. Ltd

1200

3660

107.96

2.76

110.72

14.11

107
108
108
109
110

Insulation Piercing connector for 25-120 sq mm Main cable to 6


50 Sq.mm cable (Tap)

4392

123.56

3.16

126.72

14.11

111

Spring loaded distribution Bus Bar insulated Box for fixing on pole
suitable for AB XLPE Cable and three phase connection 1 incoming
and out going 3 phase connection as per field requirement .

3460

2099.30

53.66

2152.96

211.59

112
113

Spring loaded distribution Bus Bar insulated Box for fixing on pole
suitable for AB XLPE Cable-Single Phase connection for 1 in
coming & out going single phase connection as per field
requirement.
MS Flat 35X6 mm ( D-Ring) for 10 connections

10380

1979.34

50.60

2029.94

169.27

12110

59.98

1.53

61.51

14.11

4/29/2013

1500

5/6/2013 4000

1796

M/s Delhi Control Device Pvt Ltd

3/23/2013

3500

9388

5428

6.29

252.21

14.11

397.07

10.15

407.22

14.11

705.28

115

Pre-insulated mid-span (straight through) joints for 16 Sqmm phase


of ABC cable

132

167.94

4.29

172.23

705.28

116

Pre-insulated mid-span (straight through) joints for 95 Sqmm


messenger.

132

398.27

10.18

408.45

705.28

117

End cap with glue suitable for 120/25/95 Sqmm AB cable


Aluminium connector suitable for Bare messenger cum neutral for
70-95 Sqmm AB Cable
Suspension clamp with Bracket suitable for messenger cum neutral
for 50-70 Sqmm AB Cable

15180

23.99

0.61

24.60

9760

23.99

0.61

1400

245.92

700

M/s Sicame India Connectors


Private Limited, Kanchipuram
M/s Sicame India Connectors
Private Limited, Kanchipuram

4/29/2013

3000

407.22

14.11

M/s Ensto India Pvt. Ltd

1400

4200

125.96

3.22

129.18

7.05

M/s Sicame India Connectors


Private Limited, Kanchipuram

9017

4200

125.96

3.22

129.18

7.05

M/s Ensto India Pvt. Ltd

1200

6720

113.96

2.91

116.87

7.05

123

mid-span (straight through) joints for 70 Sqmm insulators


messenger.

60

398.27

10.18

408.45

70.53

124

Insulation Piercing connector for 10-95 sqmm Main cable to 4 - 35


Sq.mm cable (Tap)

6120

107.96

2.76

110.72

14.11

125

Pre-insulated mid-span (straight through) joints for 95 Sqmm phase


of ABC cable

342

249.52

6.38

255.90

70.53

126

Pre-insulated mid-span (straight through) joints for 16 Sqmm phase


of ABC cable

214

167.94

4.29

172.23

70.53

127

mid-span (straight through) joints for 50 Sqmm insulators


messenger.
Aluminium connector suitable forBare messenger cum neutral for
50-70 Sqmm AB Cable
Suspension clamp with Bracket suitable for insulated messenger
cum neutral for 35-50 Sqmm AB Cable

154

233.92

5.98

239.90

70.53

5600

23.99

0.61

24.60

14.11

3080

245.92

6.29

252.21

21.16

130

Anchor/Dead End clamp with Bracket suitable for insulated


messenger cum neutral for 35-50 Sqmm AB Cable

1540

395.87

10.12

405.99

21.16

131

Insulation Piercing connector for main cable:35-70 Sqmm & branch


cable 16-70 Sqmm.
Insulation Piercing connector for main cable:35-70 Sqmm & branch
cable 16-70 Sqmm.
Insulation Piercing connector for 16-70 sqmm Main cable to 4 - 35
Sq.mm cable (Tap)

9240

107.96

2.76

110.72

14.11

9240

107.96

2.76

110.72

14.11

1944

107.96

2.76

110.72

14.11

462

249.52

6.38

255.90

70.53

12320

29.99

0.77

30.76

7.05

1500

24831.72

634.76

25466.48

352.64

121
122

128
129

131
132
133
134

Pre-insulated mid-span (straight through) joints for 70 Sqmm phase


of ABC cable
Aluminium connector suitable forBare messenger cum neutral for
35-50 Sqmm AB Cable

135

5 in 1 (Local Display cum Measuring unit 3 Phase 4 wire static


electronic, Trivector energy meter (5 NO.), Accuracy class 1.0 as
per specification.( consist of 5 LDM) in CEMS Box

136

(10 in 1 ) Local Display cum Measuring unit 1 Phase 2 wire static


electronic, energy meter (10 NO.), Accuracy class 1.0 as per
specification. (consist of 10 LDM) in CEMS box

1500

Data concentrator having RS 232/485 PORT, optical port ,

3000

137

123

12/24/2012

LCWR/12-13/568 Dtd:
04-06-2013

14.934

11/21/2012

25.58

123

12/24/2012

0
0
0
0
0
0
13

13

2/1/2012

2/1/2012

377

548

1130

548

8/13/2012

8/13/2012

366,dtd: 23/03/13

0
0

2928

0
0
0
0
0
0
0
0
0
0
0
0

71

5/30/2012

1680

0
0

3040

4757

1200

3226

462

0
71

5/30/2012

3696

0
0
0
0
0
0
0

0
0

4044

3696

CIPET

366,dtd: 23/03/13

154

M/s Wound Component Pvt Ltd, Delhi

5/30/2012

0
CIPET

71

0
0

214

M/s Sicame India Connectors


Private Limited, Kanchipuram
M/s Sicame India Connectors
Private Limited, Kanchipuram

89.665

LCWR/13-14/98, Dtd:
15-05-2013

342

M/s Ensto India Pvt. Ltd

LCWR/12-13/569 Dtd:
04-06-2013

24.757

3712

M/s Sicame India Connectors


Private Limited, Kanchipuram
M/s Sicame India Connectors
Private Limited, Kanchipuram
M/s Sicame India Connectors
Private Limited, Kanchipuram

0
0

92.514

95.948
115

60

1680

24.741

M/s Wound Component Pvt Ltd, Delhi

Billed Qty Billed Amt

3232

M/s Sicame India Connectors


Private Limited, Kanchipuram
M/s Sicame India Connectors
Private Limited, Kanchipuram
M/s Sicame India Connectors
Private Limited, Kanchipuram
M/s Sicame India Connectors
Private Limited, Kanchipuram
M/s Sicame India Connectors
Private Limited, Kanchipuram
M/s Sicame India Connectors
Private Limited, Kanchipuram

Billed Qty

60.421

6176

10.15

Bill No. 1

Total
70% Mat Adv.

0
0
0

132

397.07

121

Final D.I Issued


Test at
Letter No. Date Qty

132

700

120

Date

396

Anchor/Dead End clamp with Bracket suitable for messenger cum


neutral for 50-70 Sqmm AB Cable
Anchor/Dead End clamp with Bracket suitable for messenger cum
neutral for 50-70 Sqmm AB Cable
Insulation Piercing connector for main cable:16-95 Sqmm &branch
cable 35-95 Sqmm.
Insulation Piercing connector for main cable:16-95 Sqmm &branch
cable 35-95 Sqmm.
Insulation Piercing connector for street light 16Sqmm Main cable to
1.5 10 Sq.mm Tap.

120

Letter No.

M/s Wound Component Pvt Ltd, Delhi

255.90

Qty

Report No.

5711

7.05

6.38

Date

Date

14380

24.60

249.52

MICC No.

Letter No.

4990

15180

396

Qty

IV

7240

M/s Sicame India Connectors


Private Limited, Kanchipuram
M/s Sicame India Connectors
Private Limited, Kanchipuram

M/s Delhi Control Device Pvt Ltd

Date

III

24.741

7.05

Pre-insulated mid-span (straight through) joints for 120 Sqmm


phase of ABC cable

119

100.581

M/s Sicame India Connectors


Private Limited, Kanchipuram
M/s Sicame India Connectors
Private Limited, Kanchipuram
M/s Sicame India Connectors
Private Limited, Kanchipuram
M/s Ensto India Pvt. Ltd.

114

118

3/18/2013 24.765

M/s Shashwat Cables, Dehradun


M/s Sicame India Connectors
Private Limited, Kanchipuram
M/s Sicame India Connectors
Private Limited, Kanchipuram

MICC No.

NABL Report Sumitted-I

II

25000

105

M/s Paramount

Total

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

21592.80

4750.42

551.96

121.43

22144.76

4871.85

352.64

14.11

M/s Delhi Control Devices Pvt. Ltd, Noida

M/s Delhi Control Devices Pvt. Ltd, Noida

2/26/2013

2/26/2013

400

400

2/26/2013

2/26/2013

275 4/15/2013

275 4/15/2013

500

500

8425

1225

92

92

9/13/2012

9/13/2012

25

25

116

116

11/23/2012

11/23/2012

600

600

149

149

3/18/2013

3/18/2013

275

275

ERTL(E)/TES/K134/000
4/05-13 Dtd: 21-062013
ERTL(E)/TES/K134/000
4/05-13 Dtd: 21-062013

0
1500
0
225

S. No.

Name of Items

Qty

138

Consumer End Display Unit to provide on Consumer premises as


per specification

22500

139

2.5 sq.mm Single core PVC Aluminum Cable

4600

Freight
Charges
(Rs.)

Supply
Unit Price(Rs.)
(EXW+Freight)

1079.64

27.60

1107.24

70.53

M/s Delhi Control Devices Pvt. Ltd, Noida

17.93

0.46

18.39

2.82

M/s Galaxy Concab Pvt Ltd, Jaipur

EXW Unit Price

(Rs.)

Erection
Unit Cost (Rs.)

MICC Details

Name of the Sub-Vendor

IV

2/26/2013

Total

4000

2/26/2013 2750 4/15/2013 5000


2/26/2013

NABL Report Sumitted-I

II

III

Qty

MICC No.

Date

Qty

MICC No.

Date

Qty

12250

92

9/13/2012

250

116

11/23/2012

6000

149

3/18/2013

IV

2750

Letter No.

Date

Letter No.

Date

Report No.

Final D.I Issued


Test at
Letter No. Date Qty

ERTL(E)/TES/K134/000
4/05-13 Dtd: 21-062013

Total
70% Mat Adv.
Billed Qty

Bill No. 1
Billed Qty Billed Amt
0

2250
2000

Freight
Charges
(Rs.)

Supply
Unit Price(Rs.)
(EXW+Freight)

106.94

2.73

109.67

2.82

63

83972.00

2146.52

86118.52

28211.36

142

Earthing of transformer neutral with 2 Nos. 50X5 mm copper strips,


3 Nos. 11 KV pin insulator mounted on 100x50X6 mm ms channal
support and Al.- pad clamp with 2 bimetalic strips for twin panther
conductor and AAAC/ACSR conductor for connection to 2 neut

45

17994.00

459.97

18453.97

7052.84

143

Galvanized Nut & Bolts with washer

71746

71.98

143

Galvanized Nut & Bolts with washer

71746

71.98

1.84

73.82

4.23

144

Orange Paint(For marking ) 1Mtr from top of structure

3132

95.97

2.45

98.42

2.82

145

Red oxide paint

10384

47.98

1.23

49.21

2.82

146

Aluminium paint

10384

143.95

3.68

147.63

2.82

S. No.

Name of Items

Qty

EXW Unit Price

140

16 sq.mm 4 core PVC Aluminum Cable

2300

141

Earthing of Sub station as per circular No. DISCOM/EZ/WS/1516


Dt.17.03.2008

147

148

ACSRConductor (200 Sq.mm.) Panther

AAA Conductor 100 sq.mm.(Dog)

2.2

354.1

139267.27

50400.30
40249.29

(Rs.)

3437.98

1302.66
1040.29

142705.25

51702.96
41289.58

Erection
Unit Cost (Rs.)

MICC Details

Name of the Sub-Vendor

M/s Galaxy Concab Pvt Ltd, Jaipur

IV

Qty

MICC No.

Date

Qty

12

2/1/2012

685

155.988

1410.57

209.99

M/s Apar Industries Ltd, Vadodara

349.61

1573.45

1573.45

150

AAA Conductor (Rabbit)

20.6

27851.11

711.94

28563.05

1692.68

151

33 KV Strain set with hardware suitable for Panther Conductor

144

575.81

14.72

590.53

70.53

152

T-clamps for panthar

144

509.83

13.03

522.86

7.05

153

Bimetallic clamp for VCBs./Isolator (Panthar)

216

647.78

16.56

664.34

154

11 KV Strain set with hardware suitable for Panther Conductor

144

689.77

17.63

155

Line supports H-Beams 152 X 152 mm., 37.1 Kg./mtr 17Mtr. Long

30

29128.63

156

Line supports H-Beams 152 X 152 mm., 37.1 Kg./mtr 15 Mtr. Long

50

157

Line supports H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long

158

0.00

M/s Kataria Industries Pvt. Ltd.,


Ratlam
M/s Windson International,
Howrah

12/20/2011

12/20/2011

12/20/2011

0.3

58.8

11.998

44

70.53

M/s Wound Component Pvt Ltd, Delhi

216

71

5/30/2012

65

707.40

70.53

M/s Windson International,


Howrah

144

20

2/10/2012

144

744.59

29873.22

1692.68

25701.73

657.00

26358.73

1692.68

16611

22274.83

569.40

22844.23

1128.45

Line supports H-Beams 152 X 152 mm., 37.1 Kg./mtr 11 Mtr. Long

50

18847.94

481.80

19329.74

987.40

159

175x85mm R.S.Joist 19.6 Kg/mtr 9.3 Mtrs. Long for line

7292

8418.53

215.20

8633.73

705.28

160

175x85mm R.S.Joist 19.6 Kg/mtr 11 Mtrs. Long for line

20

MS Angle 75x75x6 MM for febricated items

9957.40
46184.60

254.53
1180.58

10211.93
47365.18

1128.45
7052.84

161
162

MS Angle 65x65x6 MM for febricated items

46184.60

1180.58

47365.18

7052.84

163

M SChannel 100 x 50 x 6 mm.for febricated items

M S Channel 75 x 40 x 6 mm.for febricated items

46184.60
46184.60

1180.58
1180.58

47365.18
47365.18

7052.84
7052.84

164
165

LT five pin cross arm of 50x50x6mm MS angle WITH CLAMPS.

1060

629.79

16.10

645.89

105.79

166

Earth knob WITH NUT&BOLT.

1030

59.98

1.53

61.51

7.05

167

U-clamp of 50X6MM MS FLATE.

730

122.36

3.13

125.49

7.05

168

LT shackle insulator (90x75mm),WITH NUT&BOLT.

4120

9.60

0.25

9.85

7.05

169

Hard ware Complete for 90x75mm. Shackle insulator

1215

65.98

1.69

67.67

7.05

170

11 kv Disc insulator (45 KN)

200

203.93

5.21

209.14

28.21

171

33 KV 'V' cross-arms Of 75x75x6 mm MS Angle with back clamps

1662

1136.14

29.04

1165.18

70.53

172

11 KV 'V' cross-arms Of 65x65x6 mm MS Angle with back clamps

4566

568.07

14.52

582.59

42.32

918

2586.34

66.11

2652.45

42.32

1480

2493.97

63.75

2557.72

42.32

164.88

4.21

169.09

7.05

176

11 KV Top clamps Of 65x65x6 mm MS Angle With two clamps

5750

163.49

4.18

167.67

7.05

177

Earthing Set (Coil earth as per drawing no. DISCOM/WZ/D57)

113854

122.06

3.12

125.18

112.85

178

Jointing Sleeves suitable for 100Sq.mm.Al. Eq. AAAC conductor

978

233.92

5.98

239.90

70.53

179

Jointing Sleeves suitable for 80 Sq.mm.Al. Eq. AAAC conductor

2888

233.92

5.98

239.90

70.53

180

Stay set 20 mm. complete with back clamps, stay wire 7/4.0 mm.
(8.5 kg.stay wire per stay set ) and turn buckles,THIMBLE with
double coating Red oxide paint .

1706

731.76

18.71

750.47

352.64

180

stay wire 7/4.0 mm

14501

181

Stay set 16 mm. complete with back clamps, stay wire 7/3.15 mm.
(5.5 kg.stay wire per stay set ) and turn buckles ,THIMBLE with
double coating Red oxide paint .

17220

181

stay wire 7/3.15 mm

94710

182

Anti climbing devices

14300

183

Danger Boards

13325

184
185
186

Binding wire and tape


Carpet Guarding at different location with G.I.Wire 2x6 SWG+1X8
SWG and 8SWG for lacing complete with channel & Anchor-Bolt
with Nut& Washar
Carpet Guarding at different location with G.I.Wire 2x6 SWG+1X8
SWG and 10SWG for lacing complete with channel & Anchor-Bolt
with Nut& Washar

0.00
121.16
65.98

3.10
1.69

124.26
67.67

42.32
7.05

M/s Windson International,


Howrah
M/s Windson International,
Howrah
M/s Windson International,
Howrah

55000

M/s Windson International,


Howrah

1305

M/s Windson International,


Howrah

6600

M/s Windson International,


Howrah

8525

8/13/2012

349.61

0
0
0
0

0
0
200

0
0
0
0
0
0
0

152

3/25/2013

20000

0
0
0

20

2/10/2012

0
0

2/7/2012

166.79

17

0
0

900
1706

548

199.188

300

M/s Windson International,


Howrah

29.396

548

0
0

972

12/26/2011

35.996

1215

33 KV Top clamps Of 75x75x6 mm MS Angle With two clamps

12/26/2011

1030

5200

M/s Rashtriya Electricals,


Ghaziabad

M/s Kwality Eng. Works

mmchtr0095254-1'
8/13/2012 dtd:25-02-2012, 23-02ERDA
2012
mmchtr00952548/13/2012 2dtd:25-02-2012, 23ERDA
02-2012
mmchtr0095254-3,
8/13/2012 dtd:25-02-2012, 23-02ERDA
2012

175

352.64

Billed Qty Billed Amt


1385

11.998

5/30/2012

M/s Windson International,


Howrah

548

548

71

590.53

Billed Qty

144

14.72

ERDA

M/s Wound Component Pvt Ltd, Delhi

575.81

Letter No. Date Qty

icwrwo010173-8,
Dtd:01/05/2012

0
0

144

0.00

8/13/2012

Bill No. 1

Total
70% Mat Adv.

2/10/2012

174

Date

548

Final D.I Issued


Test at

0
0

20

MS DC Cross Arm 5 Center (100x50mm M.S. channal) with


supporting Clamp
MS DC Cross Arm 4 Center (100x50mm M.S.channal) with
supporting Clamp

Letter No.

Report No.

144

173

Date

26000

M/s Kataria Industries Pvt. Ltd.,


Ratlam

AAA Conductor Raccoon

Qty

Letter No.

85071

M/s Kataria Industries Pvt. Ltd.,


Ratlam

AAA Conductor Raccoon

Date

IV

M/s ASP Pvt. Ltd.


M/s Windson International,
Howrah

1692.68

149

MICC No.

III

2.198

149

NABL Report Sumitted-I

II

1385

M/s Kataria Industries Pvt. Ltd.,


Ratlam

2821.14

Total

1706

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
23

2/18/2012

6600

0
0

0
0

0
M/s Wound Component Pvt Ltd, Delhi

1500

M/s Windson International,


Howrah

2965

2965

215.93

5.52

221.45

7.05

91

2999.00

76.66

3075.66

352.64

268

2999.00

76.66

3075.66

352.64

0
0
34

3/15/2012

1465

0
0
0
0
0

0
0
0

S. No.

Name of Items

187
187

Carpet Guarding at different location for LT Line With 2x8 SWG


G.I.Wire &10SWG Lacing
G I Wire 6 SWG

187

G I Wire 10 SWG

Qty

EXW Unit Price

(Rs.)

Freight
Charges
(Rs.)

Supply
Unit Price(Rs.)
(EXW+Freight)

76.66

3075.66

Erection
Unit Cost (Rs.)

MICC Details

Name of the Sub-Vendor

IV

Qty

187

G I Wire 10 SWG

188

Horizontal and cross bracing 5' centre with 65X65X6 mm angle &
set of four back clamps
Horizontal and cross bracing 4' centre with 65X65X8 mm angle &
set of four back clamps

189

190

Transformer 11/0.433 KV 25 KVA (Conventional)

82

2999.00

352.64

0.00
0.00

Total
MICC No.

Date

NABL Report Sumitted-I

II
Qty

MICC No.

Date

III
Qty

IV

Letter No.

Date

Letter No.

Date

Report No.

Final D.I Issued


Test at
Letter No. Date Qty

M/s UIC Udyog


M/s Windson International,
Howrah

15.64

19.63

787.37

70.53

50

815.73

20.85

836.58

70.53

1600

40575.52

1001.66

41577.18

3526.42

200

M/s Raksan Transformers pvt Ltd

0.00

1600

Transformer 11/0.433 KV 63 KVA (Conventional)

110

71877.00

1774.37

73651.37

5642.27

191

Transformer 11/0.433 KV 63 KVA (Conventional)

110

71877.00

1774.37

73651.37

5642.27

M/s Century Infrapower Pvt Ltd,


Jaipur
M/s Century Infrapower Pvt Ltd,
Jaipur

1/17/2012

200

548

8/13/2012

97381.26

2403.98

99785.24

7758.12

Transformer 11/0.433 KV 100 KVA (Conventional)

859

192

Transformer 11/0.433 KV 100 KVA (Conventional)

859

193

Transformer 11/0.433 KV 200 KVA (Conventional)

570

193

Transformer 11/0.433 KV 200 KVA (Conventional)

570

194

Transformer 11/0.433 KV 315 KVA (Conventional)

52

322964.52

7972.78

330937.30

4936.99

195
196

11 KV D.O. fuse unit(one set of 3 nos.) With Fuse Unit

5455

11 KV A.B. switch complete

1395

1319.56
6597.80

33.73
168.65

1353.29
6766.45

211.59
564.23

197

L.T. Distribution box with 35A MCCB suitable for 25 KVA


transformer
L.T. Distribution box with 200 A isolator on incomming and with 6
no. single phase MCCB 60 A on outgoing side suitable for 63 KVA
transformer
L.T. Distribution box with 200 A isolator on incomming and with 6
no. single phase MCCB 90 A on outgoing side suitable for 100
KVA transformer
L.T. Distribution box with 600 A isolator on incomming and with 9
no. single phase MCCB 120 A on outgoing side suitable for
200KVA transformer
L.T. Distribution box with 600 A isolator on incomming and with 12
no. single phase MCCB 120 A on outgoing side suitable for
315KVA transformer

500

17994.00

459.97

18453.97

211.59

10

36947.68

944.47

37892.15

847

36947.68

944.47

37892.15

198
199
200

201

0.00

548

227317.34

5611.61

232928.95

10579.26

0.00

M/s Century Infrapower Pvt Ltd,


Jaipur
M/s Century Infrapower Pvt Ltd,
Jaipur

10

1/17/2012

20

548

8/13/2012

148

3/11/2013

200

360

74

6/6/2012

100

960
420

211.59

M/s Delhi Control Devices Pvt


Ltd, Noida

10

211.59

M/s Delhi Control Devices Pvt


Ltd, Noida

560
4/18/2013

200

1/9/2013

35

670

48823.72

1248.05

50071.77

211.59

M/s Delhi Control Devices Pvt


Ltd, Noida

102

55421.52

1416.70

56838.22

211.59

M/s Delhi Control Devices Pvt


Ltd, Noida
M/s Delhi Control Devices Pvt
Ltd, Noida
M/s Delhi Control Devices Pvt
Ltd, Noida

19590.2

500
290

2012/STL/514
Dtd. 18/05/2012

20
0
0
0
0
0

52
0
0
0

0
0
0
0
0

0
1/9/2013

125

475

0
0

102

0
0

2999.00

76.66

3075.66

211.59

203

Protection cum metering box with 40 Amps MCCB suitable for 4


No. three phase meter for 25 KVA transformer

1100

2999.00

76.66

3075.66

211.59

204

LT CT operated three phase 4 W Static energy meter with 4 No.


300-200-100/5 Amp.CT & Modem Compitable FOR GPRS WITH
REQUIRED ACCESSORIES FOR REMOTE READING.

2303

13195.60

337.31

13532.91

352.64

205

Horizontal direction thurst boring in about 2x40mtr. Length under


ground crossing of Railway track

16100

599.80

15.33

615.13

211.59

206

Galvanized I- bolt - 16 mm
HT Tape for covering LT Bushing including winding and blower
heating
Static Energy meters : Three phase meter 20-80 Amps max With
9600 Baud Rate FOR REMOTE READING

1200

113.96

2.91

116.87

16.93

36000

65.98

1.69

67.67

21.16

19000

3238.92

82.79

3321.71

141.06

M/s Genus Infra power, Jaipur

20

100

208

60

2012/STL/1358,
dtd:04-12-12
2012/STL/771,
dtd:23-07-12

500

Protection cum metering box with 100 Amps MCCB suitable for 4
No. three phase meter for 63 KVA transformer

207

2/14/2013

90

110

52

202

M/s Genus Infra power, Jaipur

42

200

2012/STL/195,
dtd:07/02/2012

92

350

M/s Century Infrapower Pvt Ltd,


Jaipur
M/s Raychem RPG Pvt Ltd, New
Delhi
M/s Raychem RPG Pvt Ltd, New
M/s Delhi Control Devices Pvt
Ltd, Noida

200
125

2012/STL/1357,
dtd:04-12-12

110

M/s Raksan Transformers pvt Ltd

195902

8/13/2012

92

M/s Raksan Transformers pvt Ltd

2012/STL/196,
dtd:07/02/2012

CPRI
192

50

20

125

M/s Raksan Transformers pvt Ltd

CPRI
Transformer 11/0.433 KV 25 KVA (Conventional)

Billed Qty Billed Amt


0

10.2

767.74

191

Billed Qty

M/s UIC Udyog

150

190

Bill No. 1

Total
70% Mat Adv.

48

377

0
EMTL12498,
Dtd: 17-12-12

600

4000

0
12/19/2012

2000

EMTL13161, date;
10-04-13

1400
0
0

121

10000

0
0
0
0

Freight
Charges
(Rs.)

Supply
Unit Price(Rs.)
(EXW+Freight)

117.29

4705.76

Erection
Unit Cost (Rs.)

MICC Details

S. No.

Name of Items

Qty

209

Modem WITH GPRS Compatible along with inbuilt 440 Volt power
supply with all necessary accessories suitable for remote metering
system through modem as per technical specification

22000

210

14 DB Gain Yagi Antenna

19000

59.98

1.53

61.51

14.11

211

Connection cable to connect modem to antenna (atleast 10 mtrs are


long as per requirement)
Optical cable approximately 0.75 mtrs long
Pilfer proof meter box to house the three phase whole current
energy meter and aforesaid modem in separate compartment. As

19000

179.94

4.60

184.54

28.21

19000

179.94

4.60

184.54

14.11

19000

419.86

10.73

430.59

28.21

214

SMC Fiber Board size 250x300 mm with GS earthing nut and bolt
with 2 washer and 4 anchor bolt 6 mm

60000

59.98

1.53

61.51

14.11

M/s DCD, Haridwar

215

SMC Fibre Board size 300x400 mm with GS earthing nut and bolt
with 2 washer and 4 anchor bolt 6 mm

40000

59.98

1.53

61.51

14.11

M/s DCD, Haridwar

216

Porcelain Kit Kat 16 Amp

60000

29.99

0.77

30.76

7.05

Porcelain Kit Kat 32 Amp

120000

35.99

0.92

36.91

7.05

149.95

3.83

153.78

14.11

125.96

3.22

129.18

7.05

M/s Galaxy Concab Pvt Ltd, Jaipur

24990

125.96

3.22

129.18

7.05

M/s Galaxy Concab Pvt Ltd, Jaipur

212
213

217
218
219

Wall bracket of GS angle 30x30x5 mm, complete with 2 anchor


100000
bolts 12 mm and 1 GS nut and bolt with 2 washer
Internal wiring for single phase supply with PVC cable, unarmored,
stranded copper conductor, single core 2.5 sq mm, length limited to 60000
10 mtr per connection

EXW Unit Price

4588.47

(Rs.)

141.06

M/s Delhi Control Devices Pvt


Ltd, Noida

IV

2/26/2013

Total

800

########## 10000

2/26/2013

575

NABL Report Sumitted-I

II

III

Qty

MICC No.

Date

Qty

MICC No.

Date

Qty

2425

92

9/13/2012

50

116

11/23/2012

600

44000

149

3/18/2013

IV

275

Letter No.

Date

Letter No.

Date

Report No.

Final D.I Issued


Test at
Letter No. Date Qty

ERTL(E)/TES/K134/000
4/05-13 Dtd: 21-062013

Bill No. 1

Total
70% Mat Adv.
Billed Qty

Billed Qty Billed Amt


0
425
0
0
0
0

119

12/19/2012

10000

1000

0
0
0
0
154

4/1/2013

24990

0
0
0
0
0
0
0
0
0
0

60035

Internal wiring for three phase supply with PVC cable, unarmored,
stranded copper conductor, 4 core 4.0 sq mm, length limited to 5
mtr per connection

40000

221

GI wire 8 SWG

200000

59.98

221

GI wire 8 SWG

200000

59.98

1.53

61.51

7.05

222

Earthing TERMINAL(Connector)(GI Bolt with 2 no GI Washers)


FOR CONSUMER PREMISES.
Transparant Poly carbonate Meter Box with internal locking
arrangment (Single Phase) .

100000

6.00

0.15

6.15

14.11

60000

131.96

3.37

135.33

14.11

220

Name of the Sub-Vendor

0
4510

M/s UIC Udyog

17816

M/s Windson International,


Howrah

18000

223

3/15/2012

16050

0
M/s Neelu Packing,Noida

15000

M/s Kanishka Moudlers, Noida

20000

223

Transparant Poly carbonate Meter Box with internal locking


arrangment (Single Phase) .

60000

131.96

224

Transparant Poly carbonate Meter Box with internal locking


arrangment ( three Phase) .

40000

179.94

4.60

184.54

14.11

225

11 KV Strain set with hardware for AAAC Raccoon Conductor

17655

131.96

3.37

135.33

42.32

226

LT ring type CT 500-400-300-200/ 5 Amp

448

131.96

3.37

135.33

42.32

227

Complete Earthing three different pits as per SOR Drawing


no.CMD/EZ/06/03 B Class 40 mm GI Pipe of 3 mtr. Length 8 Swg
GI wire Bentonite Powder connecting arrangement etc. per pit

3229

179.94

4.60

184.54

493.70

228

Hume pipe 150 mm inner dia 30 mm thick.

14800

12.00

0.31

12.31

14.11

229

Cable marker.

290

299.90

7.67

307.57

70.53

230

Single Phase 2 wire, 240 Volts, 5-30 Amp Static Whole Current
Energy meter with Polycarbonate Transparent Meter Cover.

25000

825.83

23.00

848.83

141.06

M.S.FLATE 50X6 MM For fabricated items (bird guard stool etc)

231

34

0
0

6500

0
16

2/7/2012

0
M/s Industrial Forging Industries,
Howrah

3400

0
0

0
M/s Windson International,
Howrah

0
93

9/13/2012

3400

0
0
0
0

M/s Delhi Control Devices, NOIDA

25000

0
0
14

2/3/2012

5000

14

2/3/2012

2500

0
0
0

25000

47984.00

1226.58

49210.58

7.05

Bill No. 1

Bill No. 2

Bill No. 3

Bill No. 4

Bill No. 5

Bill No. 6

Bill No. 7

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

Material Advance Bill Details


Bill No. 9

Bill No. 8

Bill No. 10

Bill No. 11

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

Bill No. 12

Bill No. 13

Bill No. 14

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

16455.768
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

3990

3908244.9

2735771.43

3990

3908244.9

2735771.43

3578150.03

2504705.021

3471383.44

2429968.408

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

Billed Qty

Billed Qty

3653
3544

Billed Qty

Billed Qty

Billed Qty

Billed Qty

Billed Qty

Billed Qty

Billed Qty

Billed Amt

Bill No. 1

Bill No. 2

Bill No. 3

Bill No. 4

Bill No. 5

Bill No. 6

Bill No. 7

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Material Advance Bill Details


Bill No. 9

Bill No. 8

Bill No. 10

Bill No. 11

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

0
0

0
0

0
0

0
0

0
0

0
0

0
0

Bill No. 12

Bill No. 13

Bill No. 14

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

4800578.51

3360404.957

4895590.98

3426913.686

10814769.91

7570338.937

6345265.78

4441686.046

2604517.09

1823161.963

4971013.25

3479709.275

11170332.04

7819232.428

13993279.86

9795295.902

35107597.42

24575318.19

48888323.61

34221826.53

48717888.87

34102522.21

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

Billed Qty

Billed Qty

4901
4998
11041
6478
2659
5075

14286
49911

Billed Qty

11404

Billed Qty

Billed Qty

Billed Qty

Billed Qty

Billed Qty

Billed Qty

Billed Amt

489779487.8

342845641.4

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

27450.76775

19215.53743

35842
49737

500025

27.593

27027.61943

28.025

Bill No. 1

Bill No. 2

Bill No. 3

Bill No. 4

Bill No. 5

Bill No. 6

Bill No. 7

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

Billed Qty

Billed Qty

Billed Qty

Material Advance Bill Details


Bill No. 9

Bill No. 8

Bill No. 10

Bill No. 11

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

Billed Qty

Billed Qty

Billed Qty

Bill No. 12

Bill No. 13

Bill No. 14

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

37697.42186

26388.1953

21871.47879

15310.03515

Billed Qty

Billed Qty

38.486

Billed Qty

Billed Amt

22.329

Bill No. 1

Bill No. 2

Bill No. 3

Bill No. 4

Bill No. 5

Bill No. 6

Bill No. 7

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Qty

Billed Qty

Billed Qty

Billed Qty

Billed Qty

Material Advance Bill Details


Bill No. 9

Bill No. 8

Bill No. 10

Bill No. 11

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Qty

Billed Qty

Billed Qty

Bill No. 12

Bill No. 13

Bill No. 14

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Qty

Billed Amt

Bill No. 1

Bill No. 2

Bill No. 3

Bill No. 4

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Amt

7o% Adv.
Amt

Bill No. 5

Bill No. 6

Bill No. 7

Material Advance Bill Details


Bill No. 9

Bill No. 8

Bill No. 11

Bill No. 12

Bill No. 13

Bill No. 14

Billed Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

670964.35

469675.045

86388.86396

60472.20477

50.996

49951.09196

34965.76437

121.794

119298.4409

83508.90866

11752.16098

8226.512686

Billed Qty

Billed Qty
685

Billed Qty

Billed Qty

Billed Qty

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 10

7o% Adv.
Amt

Billed Qty

Billed Qty

Billed Qty

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Qty

Billed Amt

88.196
0

44074.03196

30851.82237

342446.4911

239712.5438

44.996
349.61

11.998

Bill No. 1

Bill No. 2

Bill No. 3

Bill No. 4

Bill No. 5

Bill No. 6

Bill No. 7

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

137131.4

13713.14

Material Advance Bill Details


Bill No. 9

Bill No. 8

Bill No. 10

Bill No. 11

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

122438.75

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

Bill No. 12

Bill No. 13

Bill No. 14

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

85707.125

90114.92

63080.444

97951

68565.7

107746.1

75422.27

25467.26

17827.082

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

Billed Qty

Billed Qty

Billed Qty

Billed Qty

Billed Qty

125

Billed Qty

Billed Qty

Billed Qty

92

110

100

Billed Qty

Billed Amt

26

Bill No. 1

Bill No. 2

Bill No. 3

Bill No. 4

Bill No. 5

Bill No. 6

Bill No. 7

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

0
0

Material Advance Bill Details


Bill No. 9

Bill No. 8

Bill No. 10

Bill No. 11

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

7346325

5142427.5

Billed Qty

Bill No. 12

Bill No. 13

Bill No. 14

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Qty

Billed Qty

Billed Qty

Billed Qty

Billed Qty

Billed Qty

Billed Qty

Billed Qty

Billed Amt

7500
0

Bill No. 15
7o% Adv.
Amt

Bill No. 16

Bill No. 17

Bill No. 19

Bill No. 20

Bill No. 21

Bill No. 22

Bill No. 23

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 24

Bill No. 25

Bill No. 26

Bill No. 27

Billed Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

3580

3506645.8

2454652.06

3630

3555621.3

2488934.91

4090

4006195.9

2804337.13

4485

4393102.35

3075171.645

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

Billed Qty

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 18

7o% Adv.
Amt

Billed Qty

Billed Qty

Billed Qty

Billed Qty

Billed Qty

Billed Qty

Billed Qty Billed Amt

Bill No. 15
7o% Adv.
Amt

Bill No. 16

Bill No. 17

Bill No. 19

Bill No. 20

Bill No. 21

Bill No. 22

Bill No. 23

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 24

Bill No. 25

Bill No. 26

Bill No. 27

Billed Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

20319934.95

14223954.47

6000

5877060

4113942

15740725.7

11018507.99

25060

24546520.6

17182564.42

5015

4912242.65

3438569.855

1072563.45

750794.415

9505

9310242.55

6517169.785

1005

984407.55

689085.285

98029360.8

68620552.56

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

18919.3336

Billed Qty

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 18

7o% Adv.
Amt

Billed Qty

Billed Qty

20745
16070

1095

Billed Qty

100080

Billed Qty

Billed Qty

Billed Qty

Billed Qty Billed Amt

Bill No. 15
7o% Adv.
Amt

Bill No. 16

Bill No. 17

Bill No. 19

Bill No. 20

Bill No. 21

Bill No. 22

Bill No. 23

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 24

Bill No. 25

Bill No. 26

Bill No. 27

Billed Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

21485.55185

15039.8863

15109.92126

10576.94488

Billed Qty

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 18

7o% Adv.
Amt

Billed Qty

21.935

Billed Qty

Billed Qty

Billed Qty

Billed Qty

Billed Qty

Billed Qty Billed Amt

15.426

0
0

48.151

47164.38601

33015.07021

9.997

9792.16147

6854.513029

25055.8658

17539.10606

25.58
0

220389.75

154272.825

225
0

220389.75
225

587706
600

154272.825

Bill No. 15
7o% Adv.
Amt

Bill No. 16

Bill No. 17

Bill No. 19

Bill No. 20

Bill No. 21

Bill No. 22

Bill No. 23

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 24

Billed Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

1959020

1371314

Billed Qty

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 18

7o% Adv.
Amt

Billed Qty

Billed Qty

Billed Qty

Billed Qty

Bill No. 25

Bill No. 26

Bill No. 27

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

2203897.5

1542728.25

Billed Qty

Billed Qty

Billed Qty Billed Amt

2250
2000

Bill No. 15
7o% Adv.
Amt

Bill No. 16

Bill No. 17

Bill No. 19

Billed Qty

Billed Amt

700

685657

479959.9

Bill No. 20

Bill No. 21

Bill No. 22

Bill No. 23

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 24
Billed Amt

7o% Adv.
Amt

Bill No. 25
Billed Amt

7o% Adv.
Amt

Bill No. 26
Billed Amt

7o% Adv.
Amt

Bill No. 27

Billed Amt

Billed Amt

Billed Qty

7o% Adv.
Amt

7o% Adv.
Amt

7o% Adv.
Amt

Billed Qty

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 18

7o% Adv.
Amt

Billed Qty

Billed Amt

Billed Qty

Billed Qty

Billed Qty

Billed Qty Billed Amt

Bill No. 15
7o% Adv.
Amt

Bill No. 16

Bill No. 17

Bill No. 19

Bill No. 20

Bill No. 21

Bill No. 22

Bill No. 23

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 24

Bill No. 25

Bill No. 26

Bill No. 27

Billed Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Qty

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 18

7o% Adv.
Amt

Billed Qty

Billed Qty

Billed Qty

50
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

Billed Qty

Billed Qty

Billed Qty

Billed Qty Billed Amt

48975.5

34282.85

146926.5

102848.55

25467.26

17827.082

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

979510

685657

150

26

1000
0

Bill No. 15
7o% Adv.
Amt

Billed Qty

Bill No. 16

Bill No. 17

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Qty

Bill No. 18

Billed Amt

7o% Adv.
Amt

Billed Qty

Bill No. 19

Billed Amt

7o% Adv.
Amt

Billed Qty

Bill No. 20

Bill No. 21

Bill No. 22

Bill No. 23

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 24
Billed Qty

Bill No. 25

Bill No. 26

Bill No. 27

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

416291.75

291404.225

Billed Qty

Billed Qty

Billed Qty Billed Amt

425
0

17141425

11998997.5

1959020

1371314

17500

17185502.95 12029852.07

17545

2000

2458570.1

1720999.07

2510

4897550

3428285

12243875

8570712.5

0
5000
0

12500
0

Bill No. 27

Bill No. 28

Bill No. 29

Bill No. 30

Bill No. 31

Bill No. 32

Bill No. 33

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 35

Bill No. 36

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 38

Bill No. 39

Bill No. 40

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Qty

Bill No. 34
Billed Qty

Bill No. 37
Billed Qty

Bill No. 41
Billed Qty

Bill No. 27

Bill No. 28

Bill No. 29

Bill No. 30

Bill No. 31

Bill No. 32

Bill No. 33

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 35

Bill No. 36

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 38

Bill No. 39

Bill No. 40

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

22518934.9

15763254.43

24477954.9

17134568.43

974612.45

682228.715

4789803.9

3352862.73

5181607.9

3627125.53

9295549.9

6506884.93

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Qty

4890
5290

Bill No. 34
Billed Qty

22990
24990
995

9490

149935

146862831.9 102803982.3

Bill No. 37
Billed Qty

Bill No. 41
Billed Qty

39970

Bill No. 27

Bill No. 28

Bill No. 29

Bill No. 30

Bill No. 31

Bill No. 32

Bill No. 33

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

14622.12528

10235.4877

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

0
0

0
0

0
0

Billed Qty

Bill No. 34

Bill No. 35

Bill No. 36

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

0
0

0
0

0
0

0
0

0
0

0
0

Billed Qty

Bill No. 37

Bill No. 38

Bill No. 39

Bill No. 40

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

39014.86281

27310.40397

14.928

Billed Qty

Bill No. 41

39.831

24249.72907

16974.81035

37.8

37025.478

25917.8346

14264.60413

9985.222891

24.757

14.563

411394.2

Billed Qty

Bill No. 27

Bill No. 28

Bill No. 29

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Qty

Bill No. 30

Bill No. 31

Bill No. 32

Bill No. 33

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 34

Billed Qty

Bill No. 35

Bill No. 36

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 37

Billed Qty

Bill No. 38

Bill No. 39

Bill No. 40

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 41

Billed Qty

Bill No. 27

Bill No. 28

Bill No. 29

Bill No. 30

Bill No. 31

Bill No. 32

Bill No. 33

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 35

Bill No. 36

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 38

Bill No. 39

Bill No. 40

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Qty

Bill No. 34
Billed Qty

Bill No. 37
Billed Qty

Bill No. 41
Billed Qty

Bill No. 27

Bill No. 28

Bill No. 29

Bill No. 30

Bill No. 31

Bill No. 32

Bill No. 33

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

0
0

Billed Qty

Bill No. 34

Bill No. 35

Bill No. 36

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Qty

Bill No. 38

Bill No. 39

Bill No. 40

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

39180.4

27426.28

58770.6

41139.42

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

40

Bill No. 37
Billed Qty

146926.5

102848.55

58770.6

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

1959020

1371314

2000

60

Bill No. 41

195902

137131.4

41139.42

0
0

0
0

0
0

0
0

0
0

391804

274262.8

3918040

2742628

400

150

4000

60

200

Billed Qty

Bill No. 27

Bill No. 28

Bill No. 29

Bill No. 30

Bill No. 31

Bill No. 32

Bill No. 33

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 35

Bill No. 36

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

0
0

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

0
0

Billed Qty

Bill No. 34

Bill No. 38

Bill No. 39

Bill No. 40

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Qty

Bill No. 37
Billed Qty

Bill No. 41
Billed Qty

Bill No. 41

Bill No. 42

Bill No. 43

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 44

0
0

Bill No. 45

Bill No. 46

Bill No. 47

Bill No. 48

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Bill No. 52

Bill No. 53

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

0
0

0
0

0
0

0
0

0
0

0
0

0
0

Billed Qty

Billed Qty

Bill No. 49
Billed Qty

Bill No. 50
Billed Qty

Bill No. 51
Billed Qty

Bill No. 54
Billed Qty Billed Amt

Bill No. 41

Bill No. 42

Bill No. 43

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 44

Bill No. 45

Bill No. 46

Bill No. 47

Bill No. 48

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Bill No. 52

Bill No. 53

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

23204591.9

16243214.33

39151014.7

27405710.29

19590200

13713140

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

20000

Billed Qty

23690

Billed Qty

Bill No. 49
Billed Qty

Bill No. 50
Billed Qty

Bill No. 51
Billed Qty

Bill No. 54
Billed Qty Billed Amt

Bill No. 41

Bill No. 42

Bill No. 43

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 44

0
0

0
0

0
0

0
0

0
0

Bill No. 45

Bill No. 46

Bill No. 47

Bill No. 48

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

0
0

0
0

0
0

0
0

Billed Qty

Billed Qty

Bill No. 49
Billed Qty

Bill No. 50

Bill No. 52

Bill No. 53

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

24234.05691

16963.83984

Billed Qty

24.741

Bill No. 51
Billed Qty

Bill No. 54
Billed Qty Billed Amt

24257.56515

16980.29561

24.765
0

269365.25

188555.675

391804

274262.8

275
0

400
0

Bill No. 41

Bill No. 42

Bill No. 43

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 44

Billed Qty

Bill No. 45

Bill No. 46

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Qty

Bill No. 47

Bill No. 48

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 49
Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Billed Qty

Bill No. 50
Billed Qty

Bill No. 51
Billed Qty

Bill No. 52

Bill No. 53

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 54

Billed Qty Billed Amt

Bill No. 41

Bill No. 42

Bill No. 43

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 44

Bill No. 45

Bill No. 46

Bill No. 47

Bill No. 48

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Bill No. 52

Bill No. 53

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

58766.68196

41136.67737

0
0

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Qty

Billed Qty

Bill No. 49
Billed Qty

59.996

Bill No. 50
Billed Qty

Bill No. 51
Billed Qty

Bill No. 54
Billed Qty Billed Amt

Bill No. 41

Bill No. 42

Bill No. 43

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 44

Bill No. 45

Bill No. 46

Bill No. 47

Bill No. 48

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Bill No. 52

Bill No. 53

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

68565.7

47995.99

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

3918040

2742628

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Qty

Billed Qty

4000

70

Bill No. 49
Billed Qty

Bill No. 50
Billed Qty

Bill No. 51
Billed Qty

Bill No. 54
Billed Qty Billed Amt

Bill No. 41

Bill No. 42

Bill No. 43

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Bill No. 44

Bill No. 45

Bill No. 46

Bill No. 47

Bill No. 48

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Amt

7o% Adv.
Amt

Billed Amt

7o% Adv.
Amt

Bill No. 52

Bill No. 53

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

24477954.9

17134568.43

Billed Amt

7o% Adv.
Amt

7o% Adv.
Billed Qty Billed Amt
Amt

Billed Qty

Billed Qty

Bill No. 49
Billed Qty

Bill No. 50
Billed Qty

Bill No. 51
Billed Qty

24990

Bill No. 54
Billed Qty Billed Amt

Bill No. 54

Bill No. 55
Report No.

7o% Adv.
Amt

Billed Qty Billed Amt

7o% Adv.
Amt

0
0

0
0

0
0

0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

2013/STL/993,Dtd:1309-13

2013/STL/994,Dtd:1309-13

2013/STL/995,Dtd:1309-13

2013/STL/991,Dtd:1309-13

Report No.

Report No.

Bill No. 54

Bill No. 55
Report No.

7o% Adv.
Amt

Billed Qty Billed Amt

Report No.

7o% Adv.
Amt

0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

LCWR/12-13/837
Dtd: 15-05-2013
LCWR/12-13/613
Dtd: 06-05-2013
LCWR/12-13/611
Dtd: 06-05-2013
LCWR/12-13/615
Dtd: 06-05-2013
LCWR/12-13/614
Dtd: 06-05-2013
LCWR/12-13/616
Dtd: 06-05-2013
LCWR/12-13/840
Dtd: 15-05-2013

LCWR/12-13/841
Dtd: 15-05-2013

LCWR/12-13/838
Dtd: 15-05-2013
LCWR/12-13/836
Dtd: 15-05-2013
LCWR/12-13/839
Dtd: 15-05-2013
LCWR/12-13/743
Dtd: 06-05-2013
LCWR/12-13/744
Dtd: 06-05-2013

Report No.

Bill No. 54

Bill No. 55
Report No.

7o% Adv.
Amt

Billed Qty Billed Amt

Report No.

7o% Adv.
Amt

0
0

0
0

0
0

LCWR/1213/745,Dtd: 04-062013

LCWR/1213/746,Dtd: 04-062013

ERTL(E)/TES/K134/00
05/05-13 Dtd: 21-062013
ERTL(E)/TES/K134/00
05/05-13 Dtd: 21-062013

LCWR/13-14/40, Dtd:
15-05-2013

Report No.

Bill No. 54

Bill No. 55
Report No.

7o% Adv.
Amt

Billed Qty Billed Amt

7o% Adv.
Amt

ERTL(E)/TES/K134/00
05/05-13 Dtd: 21-062013

Report No.

Report No.

Bill No. 54

Bill No. 55
Report No.

7o% Adv.
Amt

Billed Qty Billed Amt

7o% Adv.
Amt

Report No.

Report No.

Bill No. 54

Bill No. 55
7o% Adv.
Amt

Billed Qty Billed Amt

Report No.

Report No.

Report No.

2013/STL/480,
dtd: 03-04-13
2013/STL/154,
dtd:15-03-13

2013/STL/481,
dtd:03-04-13

2013/STL/482,
dtd: 03-04-13

7o% Adv.
Amt

0
0

0
0

0
0

2013/STL/156,
dtd:15-03-13

EMTL13150
Dtd: 15-04-13

EMTL13204, date;
07-06-13

EMTL13205, date;
07-06-13

Bill No. 54

Bill No. 55
Report No.

7o% Adv.
Amt

Billed Qty Billed Amt

7o% Adv.
Amt
ERTL(E)/TES/K134/00
05/05-13 Dtd: 21-062013

LCWR/12-13/617
Dtd: 06-05-2013

LCWR/12-13/618
Dtd: 06-05-2013

Report No.

Report No.

S. No.

Name of Items

Unit

Qty

13

33/11 KV Transformers (5 MVA)

No.

25

14

33/11 KV Transformers (8.0 MVA)

No.

190
191
192
193
194

Transformer 11/0.433 KV 25 KVA (Conventional)


Transformer 11/0.433 KV 63 KVA (Conventional)
Transformer 11/0.433 KV 100 KVA (Conventional)
Transformer 11/0.433 KV 200 KVA (Conventional)
Transformer 11/0.433 KV 315 KVA (Conventional)

No.
No.
No.
No.
No.

1600
110
859
570
52

Name of the Sub-Vendor

Sub- Vendor
Approval Status

Letter Submission Detail


Letter No.

Date

M/s M&B Switchgears Ltd, Indore

Approved

113

12/8/2011

M/s Star Delta Transformer Ltd, Bhopal

Approved

161

12/28/2011

M/s Raksan Transformers pvt Ltd


M/s Raksan Transformers pvt Ltd
M/s Raksan Transformers pvt Ltd
M/s Raksan Transformers pvt Ltd

Approved
Approved
Approved
Approved

099
099
181
181

11/30/2011
11/30/2011
1/6/2012
1/6/2012

Stage Inspection

tter Submission Detail


Offered
Qty

Letter No.

Date

Inspection Call Details


Name of Inspecting
Date of
Officer
Inspection

Remarks

Sh. Nirmal Sharma

12/10/2011

OK

33728

12/28/2011

Shri Sanjay Kanoje

1/2/2012

OK

200
20
92
110

31346
31346
529
529

12/5/2011
12/5/2011
1/7/2012
1/7/2012

Mr. K.L. Patidar


Mr. K.L. Patidar
Mr. K.L. Patidar
Mr. K.L. Patidar

6 & 7 Dec 2011


6 & 7 Dec 2011
1/17/2012
1/17/2012

OK
OK
OK
OK

Final Inspection
Letter Submission Detail
Offered
Letter No.
Date
Qty

Letter No.

Date

Inspection Call Details


Name of Inspecting
Date of
Officer
Inspection

144

12/21/2011

33263

12/22/2011

Sh. Puneet Dubey

29 & 30 Dec 2011

195

1/16/2012

1071

1/16/2012

Shri Anil Negi

22 & 23 Jan 2012

114
114

12/8/2011
12/8/2011

200
20

31494
31494

12/9/2011 Mr. K.L. Patidar


12/9/2011 Mr. K.L. Patidar

13 &14 Dec. 2011


13 &14 Dec. 2011

ails
Remarks
OK
OK

OK
OK

MPPKVVCL-Indore
R-APDRP Part-B INDORE
M/s KEC International Ltd

Material Inspection & DI Status


As on 30 June 2012
S.No.

Description

Unit

Total Qty

Sub-Vendor

D.I.Issued

16

Dual Core out door 300 - 150/5 A 11 KV CT

No.

81

M/s Excel Transformers, Indore

55

19

Dual Core out door 300 - 150/5A 33 KV CT

No.

72

M/s Instrument Transformers, Indore

72

22

Dual Core out door 200 - 100/5A 33 KV CT

No.

132

M/s Instrument Transformers, Indore

76

25

Dual Core out door 200 - 100/5A 11 KV CT

No.

267

M/s Excel Transformers, Indore

115

26

Dual Core out door 400 - 200/5A 11 KV CT

No.

18

M/s Excel Transformers, Indore

18

31

PT ,11KV/110V Single Phase out door type

No.

M/s Instrument Transformers, Indore

38

33 KV Oil Immersed 3 Phase 4 wire CTPT Units400-200/5 A

No.

31

M/s Instrument Transformers

10

Total

209051050.xlsx.ms_office

355

Page 48 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

Revised BoQ Award of Contract of Design, Manufacture, Pre-dispatch Inspection, Testing and Supply of materials, for construction of New 33/11KV S/s, Augmentation of Power Transformer & providing addl. Power Transformer in e
extension of 33KV & 11KV Bay along with VCB, Laying of single circuit/Double circuit 33KV & 11KV lines(On Bare Conductor, HT AB Cable System & HT XLPE Cable), augmentation existing 33KV & 11KV lines conductor, Renovation wo
Installation of New 63KVA/100KVA/200KVA/315KVA DTRs at identified location along with associated 11KV line( on Bare Conductor/AB Cable System), Providing Earthing & Additional Distribution Box on existing 11/0.4KV DTRs. , c
& providing 100KVA/63KVA/25KVA DTR (for HVDS System). Augmentation of LT line conductor & replacement of Bare Conductor of LT line using AB Cable system, New LT 3 phase 4 wire with AB Cable and renovation of existing serv
installation of energy meter (at door bell loaction) for reduction in AT & C loss and Annual Maintenance (for five year) in INDORE City, under INDORE Region of MPPKVVCL INDORE on Turn-key basis.

Total Qty Billed up


to 18-09-2013

LOA

Total MICC up to
18-09-2013

Unit

Total D.I. up to
Date

Particulars

Total D.I. up to
18-09-2013

S. No.

Revised Quantity

Revised BoQ of R-APDRP Part-B for Indore City vide no. MD/WZ/R-APDRP/19606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)
SUPPLY COST

EXW Unit Price


(Rs.)

Excise Duty
Freight
on unit
Charges (Rs.)
price (Rs.)

ERECTION COST

CST/VAT
on unit
price
(Rs.)

ET(Rs.)

Total Price in Rs
(5+6+7+8+9) X 4

10

Unit Price
Excluding Service Tax Per
Service Tax
Unit (Rs.)
(Rs.)
11

M/s KEC INTERNATIONAL LTD., GURGAON

NAME OF FIRM -->

12

R-APDRP Part-B Schem

2100

1460

954.98

0.00

24.53

0.00

0.00

1430084.60

211.59

0.00

Yard fencing with Barbed wire.

RM

Yard fencing with chain link mesh


over brick wall as per drawing
no.DISCOM/WZ/D88

RM

1380

954.98

0.00

24.53

0.00

0.00

0.00

211.59

0.00

MS main and wicket gate on RCC


column as per drawing no.
DISCOM/WZ/

No.

12

12

26858.71

0.00

689.95

0.00

0.00

330583.92

28211.36

0.00

No.

12

12

1790.58

0.00

46.00

0.00

0.00

22038.96

705.28

0.00

No.

12

12

268587.13

0.00

6899.52

0.00

0.00

3305839.80

112845.44

0.00

MS sheet sign board, bay indication


board & RYB Phase indication
board
Control room & internal
electrification work for control
room as per drawing no.
DISCOM/WZ/D87

Yard leveling and metalling with


metal of 40 mm size

cmt

120

750

131.31

0.00

3.37

0.00

0.00

101010.00

352.64

0.00

Approach road with one hume pipe


for culvert(hume pipe of dia 250
mm.)

RM

240

35

179.06

0.00

4.60

0.00

0.00

6428.10

352.64

0.00

Toilet including septic tank

No.

12

12

45232.24

0.00

919.94

0.00

0.00

553826.16

28211.36

0.00

M/s KEC International Ltd., Gurgaon.


Page 49 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

Total Qty Billed up


to 18-09-2013

LOA

Total MICC up to
18-09-2013

Unit

Total D.I. up to
Date

Particulars

Total D.I. up to
18-09-2013

S. No.

Revised Quantity

Revised BoQ of R-APDRP Part-B for Indore City vide no. MD/WZ/R-APDRP/19606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)
SUPPLY COST

EXW Unit Price


(Rs.)

Excise Duty
Freight
on unit
Charges (Rs.)
price (Rs.)

ERECTION COST

CST/VAT
on unit
price
(Rs.)

ET(Rs.)

Total Price in Rs
(5+6+7+8+9) X 4

10

Unit Price
Excluding Service Tax Per
Service Tax
Unit (Rs.)
(Rs.)
11

M/s KEC INTERNATIONAL LTD., GURGAON

NAME OF FIRM -->

12

R-APDRP Part-B Schem

60 Mtr to150Mtr. deep 150 mm Dia


Tube well

No.

12

12

4774.88

0.00

122.66

0.00

0.00

58770.48

7052.84

0.00

10

Providing and fixing HDPE double


layer overhead tank 1000 Litre
with input output valves & 25 mm
GI pipe fitting for water supply
including providing water tap near
transformer neutral earthing

No.

12

12

5371.74

0.00

137.99

0.00

0.00

66116.76

2115.85

0.00

No.

12

12

29843.01

0.00

766.61

0.00

0.00

367315.44

2821.14

0.00

No.

12

12

2984.30

0.00

76.66

0.00

0.00

36731.52

141.06

0.00

25

25

19

12

2272224.33

0.00

56092.65

0.00

0.00

58207924.50

21158.52

0.00

11
12

Supply and installation of 2 HP


submersible pump
Fire Fighting Equipment 5Kg.
CO2type

13

33/11 KV Transformers (5 MVA)

No.

14

33/11 KV Transformers (8.0 MVA)

No.

3593823.72

0.00

88717.95

0.00

0.00

22095250.02

25390.22

0.00

15

11 KV VCB for X'mer Prorection


Dual Core out door 300 - 150/5 A
11 KV CT
Control & numeric relay panel for
X'mer protection 11kv VCB
33 KV VCB for feeder Protection
Dual Core out door 300 - 150/5A
33 KV CT

No.

23

23

23

116121.28

0.00

2968.33

0.00

0.00

2739061.03

2821.14

0.00

No.

81

81

81

15527.14

0.00

383.31

0.00

0.00

1288746.45

987.40

0.00

No.

25

23

23

47864.04

0.00

1223.51

0.00

0.00

1129013.65

3526.42

0.00

No.

33

55

28

10

231230.93

0.00

6221.83

0.00

0.00

13059901.80

2821.14

0.00

No.

72

72

72

21

24470.77

0.00

604.09

0.00

0.00

1805389.92

987.40

0.00

No.

31

55

47

18

52182.60

0.00

1333.91

0.00

0.00

2943408.05

3526.42

0.00

16
17
18
19
20
21
22
23

Control & numeric relay panel for


33 KV feeder protection VCB.
33 KV VCB for X'mer Protection
Dual Core out door 200 - 100/5A
33 KV CT
Control & numeric relay panel for
Xmer protection VCB.

No.

23

25

28

10

50863.04

0.00

1300.18

0.00

0.00

1304080.50

3526.42

0.00

No.

132

180

76

39

24470.77

0.00

604.09

0.00

0.00

4513474.80

987.40

0.00

No.

25

25

61

47864.04

0.00

1223.51

0.00

0.00

1227188.75

2821.14

0.00

M/s KEC International Ltd., Gurgaon.


Page 50 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

11 KV VCB for Feeder Protection

41
42

Dual Core out door 200 - 100/5A 11


KV CT
Dual Core out door 400 - 200/5A 11
KV CT
Control & numeric relay panel for
11 KV feeder protection. .
Lead acid battery set 30V-100AH
30 Volt 10 Amp. Battery charger
PT, 33KV/110V Single Phase out
door type
PT ,11KV/110V Single Phase out
door type
33 KV Isolator 800 A Complete.
11 KV Isolator 600 A Complete.
33 KV L.A.Station Type
33 KV L.A. Line Type
11 KV L.A. Station Type
11 KV L.A. Line Type
33 KV Oil Immersed 3 Phase 4 wire
CTPT Units400-200/5 A
11 KV Oil Immersed 3 Phase 4 wire
CTPT Units300-150/5 A
110 V./5 A. KWH electronic meter
with GPRS Modem, Meter box with
TTB & Accessories for remote
reading
DC Distribution board with MCB
AC Distribution board with MCB

43

Sodium Vapour Lamp(250 Watts)

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

40

SUPPLY COST

EXW Unit Price


(Rs.)

Excise Duty
Freight
on unit
Charges (Rs.)
price (Rs.)

ERECTION COST

CST/VAT
on unit
price
(Rs.)

ET(Rs.)

Total Price in Rs
(5+6+7+8+9) X 4

10

Unit Price
Excluding Service Tax Per
Service Tax
Unit (Rs.)
(Rs.)
11

M/s KEC INTERNATIONAL LTD., GURGAON

NAME OF FIRM -->


24

Total Qty Billed up


to 18-09-2013

LOA

Total MICC up to
18-09-2013

Unit

Total D.I. up to
Date

Particulars

Total D.I. up to
18-09-2013

S. No.

Revised Quantity

Revised BoQ of R-APDRP Part-B for Indore City vide no. MD/WZ/R-APDRP/19606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)

12

R-APDRP Part-B Schem

No.

82

66

82

24

110316.18

0.00

2968.33

0.00

0.00

7476777.66

2115.85

0.00

No.

267

195

214

18

15527.14

0.00

383.31

0.00

0.00

3102537.75

987.40

0.00

No.

18

33

18

15527.14

0.00

383.31

0.00

0.00

525044.85

987.40

0.00

No.

80

66

37

24

49183.60

0.00

1257.25

0.00

0.00

3329096.10

2115.85

0.00

Set

17

12

17

No.

17

12

36587.80
37787.40

0.00
0.00

935.27
965.93

0.00
0.00

0.00
0.00

450276.84
465039.96

2115.85
2115.85

0.00
0.00

No.

36

11

29990.00

0.00

766.61

0.00

0.00

0.00

987.40

0.00

No.

14395.20

0.00

367.97

0.00

0.00

132868.53

987.40

0.00

Set

101

222

101

72

Set

170

403

170

98

No.

99

75

56

30

No.

180

No.

216

114

110

64

No.

9405

9969

2800

2800

46784.40
17994.00
4558.48
4558.48
371.88
385.07

0.00
0.00
0.00
0.00
0.00
0.00

1195.92
459.97
116.53
116.53
9.51
9.51

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

10651631.04
7436949.91
350625.75
0.00
43478.46
3933568.02

1692.68
1692.68
423.17
423.17
423.17
105.79

0.00
0.00
0.00
0.00
0.00
0.00

No.

31

85

28

113962.00

0.00

2913.13

0.00

0.00

9934386.05

987.40

0.00

No.

71

130

68

22

53982.00

0.00

1379.90

0.00

0.00

7197047.00

987.40

0.00

No.

112

225

112

27

13195.60

0.00

337.31

0.00

0.00

3044904.75

352.64

0.00

No.

12

12

12

No.

14

12

14

14

5998.00
5998.00

0.00
0.00

153.32
153.32

0.00
0.00

0.00
0.00

73815.84
73815.84

1269.51
1269.51

0.00
0.00

No.

104

104

2999.00

0.00

76.66

0.00

0.00

319868.64

211.59

0.00

M/s KEC International Ltd., Gurgaon.


Page 51 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

Total Qty Billed up


to 18-09-2013

LOA

Total MICC up to
18-09-2013

Unit

Total D.I. up to
Date

Particulars

Total D.I. up to
18-09-2013

S. No.

Revised Quantity

Revised BoQ of R-APDRP Part-B for Indore City vide no. MD/WZ/R-APDRP/19606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)
SUPPLY COST

EXW Unit Price


(Rs.)

Excise Duty
Freight
on unit
Charges (Rs.)
price (Rs.)

ERECTION COST

CST/VAT
on unit
price
(Rs.)

ET(Rs.)

Total Price in Rs
(5+6+7+8+9) X 4

10

Unit Price
Excluding Service Tax Per
Service Tax
Unit (Rs.)
(Rs.)
11

M/s KEC INTERNATIONAL LTD., GURGAON

NAME OF FIRM -->

12

R-APDRP Part-B Schem

49

Control cables copper 2.5 Sq mm


12 Core unarmored
Control cables copper 2.5 Sq mm 8
Core unarmored
Control cables copper 2.5 Sq mm 4
Core unarmored
Control cables copper 2.5 Sq mm 2
Core unarmored
Cable trench for laying control
cable as per Annexure.
Tee clamps for AAAC Dog

50

Bi-metallic clamps for AAAC Dog

No.

51

33 KV Bus bar structure of H-Beam


152x152 mm 37.1 kg/m, 9 mtr long
structure for substation

No.

119

119

15421.04

0.00

394.20

0.00

0.00

1882013.56

1692.68

0.00

52

11 KV Bus bar structure of H-Beam


152x152 mm 37.1 kg/m, 9 mtr long
structure for substation

No.

164

164

15421.04

0.00

394.20

0.00

0.00

2593699.36

1692.68

0.00

53

9.1 mtr long new design gantry


structure for 11 KV outgoing feeder
for LA, ME and Isolator ,175x85mm
double welded RS Joist

No.

58

15887.50

0.00

406.12

0.00

0.00

0.00

1692.68

0.00

54

9.1 mtr long new design gantry


structure for 33/11 KV transformer,
175x85mm double welded RS Joist

No.

118

15887.50

0.00

406.12

0.00

0.00

0.00

1692.68

0.00

44
45
46
47
48

Mtr.

11500

10500

7570

198.13

0.00

5.12

0.00

0.00

2134125.00

21.16

0.00

Mtr.

11500

10400

7620

135.25

0.00

3.50

0.00

0.00

1443000.00

11.28

0.00

Mtr.

11500

10400

7750

3660

73.56

0.00

1.90

0.00

0.00

784784.00

8.46

0.00

Mtr.

11500

12000

8031

3546

42.71

0.00

1.10

0.00

0.00

525720.00

5.64

0.00

Mtr.

2750

820

292

249.15

0.00

6.44

0.00

0.00

209583.80

155.16

0.00

No.

972

1097

972

292

509.83

0.00

13.03

0.00

0.00

573577.42

28.21

0.00

972

492

680

292

627.39

0.00

16.04

0.00

0.00

316567.56

35.26

0.00

M/s KEC International Ltd., Gurgaon.


Page 52 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

SUPPLY COST

EXW Unit Price


(Rs.)

Excise Duty
Freight
on unit
Charges (Rs.)
price (Rs.)

ERECTION COST

CST/VAT
on unit
price
(Rs.)

ET(Rs.)

Total Price in Rs
(5+6+7+8+9) X 4

10

Unit Price
Excluding Service Tax Per
Service Tax
Unit (Rs.)
(Rs.)
11

M/s KEC INTERNATIONAL LTD., GURGAON

NAME OF FIRM -->


M.S.DC cross arm 100X50 mm, 4.8
Mtr. Long for (a) H-beam top cross
arm with strain plate 4Nos (b) H
beam middle cross arm for ME 4
Nos (c) H-beam lower cross arm for
isolator 4 Nos.(d) for H'Beam
STRUCTURE
Pole For 33 KV Incoming on HBeam152x152 mm 37.1 Kg/ meter
9 Mtr Long

Total Qty Billed up


to 18-09-2013

LOA

Total MICC up to
18-09-2013

Unit

Total D.I. up to
Date

Particulars

Total D.I. up to
18-09-2013

S. No.

Revised Quantity

Revised BoQ of R-APDRP Part-B for Indore City vide no. MD/WZ/R-APDRP/19606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)

12

R-APDRP Part-B Schem

No.

954

954

2309.23

0.00

59.03

0.00

0.00

2259320.04

1198.98

0.00

No.

36

36

15421.04

0.00

394.20

0.00

0.00

569348.64

1692.68

0.00

57

33 KV new design Isolator


structure complete with 2 nos HBeam152x152 mm 37.1 Kg/ meter
(1200 MM CENTER TO CENTER) 4.5
mtr long, with 2 nos MS channel
cross arm100X50, 2.7 mtr long with
4 feet bracing (325 Kg)

No.

34

15010.00

0.00

383.69

0.00

0.00

0.00

2821.14

0.00

58

11 KV new design Isolator structure


complete with 2 nos HBeam152x152 mm 37.1 Kg/ meter
(1200 MM CENTER TO CENTER) 4.5
mtr long, with 2 nos MS channel
cross arm100X50, 2.7 mtr long with
4 feet bracing ( 325 Kg)

No.

67

15010.00

0.00

383.69

0.00

0.00

0.00

2821.14

0.00

No.

92

92

554.22

0.00

14.17

0.00

0.00

52291.88

28.21

0.00

No.

92

92

531.12

0.00

13.58

0.00

0.00

50112.40

28.21

0.00

55

56

59

60

MS DC Cross Arm 3.8 Mtr. Long for


33 KV Bus bar support with strain
plate
MS DC Cross Arm 2.7 Mtr. Long for
11 KV Bus bar support with strain
plate

M/s KEC International Ltd., Gurgaon.


Page 53 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

Total Qty Billed up


to 18-09-2013

LOA

Total MICC up to
18-09-2013

Unit

Total D.I. up to
Date

Particulars

Total D.I. up to
18-09-2013

S. No.

Revised Quantity

Revised BoQ of R-APDRP Part-B for Indore City vide no. MD/WZ/R-APDRP/19606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)
SUPPLY COST

EXW Unit Price


(Rs.)

Excise Duty
Freight
on unit
Charges (Rs.)
price (Rs.)

ERECTION COST

CST/VAT
on unit
price
(Rs.)

ET(Rs.)

Total Price in Rs
(5+6+7+8+9) X 4

10

Unit Price
Excluding Service Tax Per
Service Tax
Unit (Rs.)
(Rs.)
11

M/s KEC INTERNATIONAL LTD., GURGAON

NAME OF FIRM -->

12

R-APDRP Part-B Schem

61

33 KV D.P. structure of H-Beam


152x152 mm 37.1 kg/m, 9 mtr long
with MS DC channel 2.7 mtr
100X50X6 mm and bracing for ME

No.

14218.38

0.00

363.45

0.00

0.00

102072.81

1692.68

0.00

62

11 KV D.P. structure of H-Beam


152x152 mm 37.1 kg/m, 9 mtr long
with MS DC channel 2.7 mtr
100X50X6 mm and bracing for ME

No.

13

13

14218.38

0.00

363.45

0.00

0.00

189563.79

1692.68

0.00

No.

2055

8576

3002.00

0.00

76.74

0.00

0.00

26403274.24

35.26

0.00

No.

5565

6433

877.51

0.00

22.43

0.00

0.00

5789314.02

126.95

0.00

Set

4255

4507

2556.48

0.00

65.35

0.00

0.00

11816587.81

70.53

0.00

Set

1855

2147

315.79

0.00

8.07

0.00

0.00

695327.42

70.53

0.00

Set

1855

2149

1712.58

0.00

43.78

0.00

0.00

3774417.64

42.32

0.00

No

2200

2396

1139.62

0.00

29.13

0.00

0.00

2800325.00

35.26

0.00

No

2400

2360

577.31

0.00

14.76

0.00

0.00

1397285.20

28.21

0.00

No

110

179.94

0.00

4.60

0.00

0.00

0.00

176.32

0.00

63

64

65
66
67

68
69
70

MS D.C.cross-arm of 100 X50X6


mm. 8' centre M.S.channel with
supporting clamps.
11 KV D.O. fuse and lightening
arrestors mounting structure MS
D.C. cross-arm(100 X 50 X 6 mm.) &
2 Sets for Distribution Box
mounting with clamps.
Transformer mounting cross-arm
100 X 50X 6 mm. M.S.channel
Transformer clamping set 50x50x6
mm M.S Angle
Transformer belting with 50 X 50 X
6 mm.MS angle with two cross
fixing channels
MS DC Cross Arm for single pole cut
point of M.S. Channel
(100x50x6mm )
D.O. mounting M.S.Channel
75x40x6 mm For HVDS S/Sn
Spring charge Motor for various
makeVCB

M/s KEC International Ltd., Gurgaon.


Page 54 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

71
72
73
74
75

SUPPLY COST

EXW Unit Price


(Rs.)

Excise Duty
Freight
on unit
Charges (Rs.)
price (Rs.)

ERECTION COST

CST/VAT
on unit
price
(Rs.)

ET(Rs.)

Total Price in Rs
(5+6+7+8+9) X 4

10

Unit Price
Excluding Service Tax Per
Service Tax
Unit (Rs.)
(Rs.)
11

M/s KEC INTERNATIONAL LTD., GURGAON

NAME OF FIRM -->


33 KV pin insulators with GI pin
complete With 2 nut
11 KV pin insulators with GI pin
complete With 2 nut
33 KV Strain set with hardware for
AAAC Dog
11 KV Strain set with hardware for
AAAC Dog
Concreting of structures &
foundation (1:3:6)

Total Qty Billed up


to 18-09-2013

LOA

Total MICC up to
18-09-2013

Unit

Total D.I. up to
Date

Particulars

Total D.I. up to
18-09-2013

S. No.

Revised Quantity

Revised BoQ of R-APDRP Part-B for Indore City vide no. MD/WZ/R-APDRP/19606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)

12

R-APDRP Part-B Schem

No.

5187

4300

3810

3810

313.10

0.00

8.00

0.00

0.00

1380730.00

35.26

0.00

No.

22128

16585

20140

13640

100.77

0.00

2.58

0.00

0.00

1714059.75

28.21

0.00

No.

4068

2950

1300

1300

473.84

0.00

12.11

0.00

0.00

1433552.50

42.32

0.00

No.

10581

5620

4200

353.88

0.00

9.05

0.00

0.00

2039666.60

28.21

0.00

Cmt.

18434.7

25702

1439.52

0.00

36.80

0.00

0.00

37944376.64

423.17

0.00

76

300 Sq.mm.,L.T 1100 Volts single


core `XLPE insulated un-armored
aluminium conductor cable

Mtr.

29380

58640

11172

3500

199.32

0.00

5.15

0.00

0.00

11990120.80

28.21

0.00

77

150 Sq.mm L.T.1100 Volts .single


core XLPE insulated un-armored
aluminium conductor cable

Mtr.

92620

141100

12601

10901

105.00

0.00

2.71

0.00

0.00

15197881.00

28.21

0.00

78

70 sq.mm L.T.1100 Volts Single


core XLPE insulated un-armored
aluminium conductor cable

Mtr.

113240

122150

46128

30058

54.58

0.00

1.41

0.00

0.00

6839178.50

21.16

0.00

79

50 Sq.mm.L.T.1100 Volts single


core `XLPE insulated un-armored
aluminium conductor cable

Mtr.

40800

47440

39746

39746

40.34

0.00

1.04

0.00

0.00

1963067.20

21.16

0.00

Mtr.

22000

81390

17078

20072

26.10

0.00

0.67

0.00

0.00

2178810.30

21.16

0.00

Mtr.

9000

60650

23664

8693

32.03

0.00

0.83

0.00

0.00

1992959.00

21.16

0.00

Mtr.

26000

26000

46504

16479

74.15

0.00

1.92

0.00

0.00

1977820.00

5.64

0.00

80
81
82

25 Sq mm. 1100 Volts XLPE


insulated Single core cable
35 sq mm, 1100 V XLPE insulatad
SINGLE CORE CABLE .
10 sqmm PVC insulated 1100 Volts
4 core armored Aluminium.cable

M/s KEC International Ltd., Gurgaon.


Page 55 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

Total Qty Billed up


to 18-09-2013

LOA

Total MICC up to
18-09-2013

Unit

Total D.I. up to
Date

Particulars

Total D.I. up to
18-09-2013

S. No.

Revised Quantity

Revised BoQ of R-APDRP Part-B for Indore City vide no. MD/WZ/R-APDRP/19606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)
SUPPLY COST

EXW Unit Price


(Rs.)

Excise Duty
Freight
on unit
Charges (Rs.)
price (Rs.)

ERECTION COST

CST/VAT
on unit
price
(Rs.)

ET(Rs.)

Total Price in Rs
(5+6+7+8+9) X 4

10

Unit Price
Excluding Service Tax Per
Service Tax
Unit (Rs.)
(Rs.)
11

M/s KEC INTERNATIONAL LTD., GURGAON

NAME OF FIRM -->

12

R-APDRP Part-B Schem

83

6 sqmm PVC insulated 1100 Volts 4


core armored Aluminium.cable

Mtr.

1088000

925256

150208

50428

71.19

0.00

1.84

0.00

0.00

67571445.68

4.23

0.00

84

PVC insulated, 1100 Volts armored


Aluminium.Cable 4 Sq.mm. (Two
core)

Mtr.

1200000

1500000

599725

249635

45.08

0.00

1.17

0.00

0.00

69375000.00

2.82

0.00

85

33 KV 3core 300 sq mm XLPE Cable

km

2.795

1466414.85

0.00

37901.35

0.00

0.00

7521581.00

91686.92

0.00

86

Cable end Termination Kit for 33


KV XLPE Cable(300 Sq.mm)

No.

360

200

108

216

1319.56

0.00

33.73

0.00

0.00

270658.00

705.28

0.00

87

GI Pipe B grade (150 mm diameter)

Mtr.

3500

3500

144

131.96

0.00

3.37

0.00

0.00

473655.00

35.26

0.00

Mtr.

2240

2240

720

179.94

0.00

4.60

0.00

0.00

413369.60

42.32

0.00

Km

22.5

23

5398.20

0.00

137.99

0.00

0.00

127332.37

2115.85

0.00

km

12

3.492

717190.76

0.00

18536.70

0.00

0.00

4414364.76

63475.56

0.00

No.

480

240

144

288

1259.58

0.00

32.20

0.00

0.00

310027.20

705.28

0.00

Km.

210

210

55.61

540471.01

0.00

12572.45

0.00

0.00

116139126.60

5642.27

0.00

No.

4000

4000

732

245.92

0.00

6.29

0.00

0.00

1008840.00

28.21

0.00

Sets

1200

600

397.07

0.00

10.15

0.00

0.00

244332.00

14.11

0.00

No.

4000

2000

131.96

0.00

3.37

0.00

0.00

270660.00

7.05

0.00

No.

2400

1188

800

800

59.98

0.00

1.53

0.00

0.00

73073.88

7.05

0.00

No.

2400

1000

720

1440

1619.46

0.00

41.40

0.00

0.00

1660860.00

493.70

0.00

No.

1600

792

59.98

0.00

1.53

0.00

0.00

48715.92

14.11

0.00

89

GI Pipe A grade (150 mm


diameter)
Cable trench (for Power cable)

90

11 KV 3core 185 sq mm XLPE Cable

88

91
92
93
94
95
96
97
98

Cable end Termination Kit (11KV


XLPE Cable 185 Sq.mm)
11 KV Aerial Bunched Cable of Size
3X120 sq.mm.+ 1x95 Sq.mm. bare
conductor
Suspension clamp assembly
suitable for HV AB Cable.
Anchor clamp assembly including
brackets, pole clamps suitable for
HV AB Cable.
Galvanized Universal hook, Bolts &
nuts
T-Connector KZ3 95
Cable Straight thru joint kits
suitable for 120 sqmm
Pre-Insulated lugs-CPTAU for 120
sq.mm

M/s KEC International Ltd., Gurgaon.


Page 56 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

Total Qty Billed up


to 18-09-2013

LOA

Total MICC up to
18-09-2013

Unit

Total D.I. up to
Date

Particulars

Total D.I. up to
18-09-2013

S. No.

Revised Quantity

Revised BoQ of R-APDRP Part-B for Indore City vide no. MD/WZ/R-APDRP/19606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)
SUPPLY COST

EXW Unit Price


(Rs.)

Excise Duty
Freight
on unit
Charges (Rs.)
price (Rs.)

ERECTION COST

CST/VAT
on unit
price
(Rs.)

ET(Rs.)

Total Price in Rs
(5+6+7+8+9) X 4

10

Unit Price
Excluding Service Tax Per
Service Tax
Unit (Rs.)
(Rs.)
11

M/s KEC INTERNATIONAL LTD., GURGAON

NAME OF FIRM -->

12

R-APDRP Part-B Schem

99

Stainless steel strap min


20mmx0.7mm

Mtr.

55800

62900

20000

19500

47.98

0.00

1.23

0.00

0.00

3095309.00

2.82

0.00

100

S.S. Buckle for stainless steel strap

No.

74500

83020

25000

23.99

0.00

0.61

0.00

0.00

2042292.00

7.05

0.00

101

Pole clamps for H'Beam.

No.

6000

16612

179.94

0.00

4.60

0.00

0.00

3065578.48

7.05

0.00

102

Nylone 66 strap for tying of cable.

No.

109200

163241

12.00

0.00

0.31

0.00

0.00

2009496.71

7.05

0.00

103

1100 Volts Grade Aerial bunched


XLPE Cable including 5% sag i)
3x120+1 x 16 +1x95 sq.mm.

Km.

128.1

147

38.486

320393.85

0.00

8280.98

0.00

0.00

48315200.01

5642.27

0.00

104

1100 Volts Grade Aerial bunched


XLPE Cable including 5% sag i)
3X95+1X16+1X70 SQ MM

Km.

73.5

284

174.037

52.689

261759.80

0.00

6765.51

0.00

0.00

76261188.04

5642.27

0.00

105

1100 Volts Grade Aerial bunched


XLPE Cable including 5% sag i)
3X70+1X16+1X50 SQ MM

Km.

161.7

340

221.27

50.337

177844.33

0.00

4596.61

0.00

0.00

62029919.60

5642.27

0.00

No.

2440

10760

7240

245.92

0.00

6.29

0.00

0.00

2713779.60

21.16

0.00

No.

1220

9230

6990

397.07

0.00

10.15

0.00

0.00

3758640.60

21.16

0.00

No.

7320

9000

8856

179.94

0.00

4.60

0.00

0.00

1660860.00

14.11

0.00

No.

3660

23220

14380

107.96

0.00

2.76

0.00

0.00

2570918.40

14.11

0.00

106

107

108

109

Suspension clamp(25KN)with
Bracket suitable forBare messenger
cum neutral for 70-95 Sqmm AB
Cable
Anchor/Dead End clamp with
Bracket suitable for Bare
messenger cum neutral for 70-95
Sqmm AB Cable
Insulation Piercing connector for
main cable:35-120 Sqmm & branch
cable 35-120 Sqmm.
Insulation Piercing connector for
street light 16 Sqmm Main cable to
1.5 10 Sq.mm Tap.

M/s KEC International Ltd., Gurgaon.


Page 57 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

Total Qty Billed up


to 18-09-2013

LOA

Total MICC up to
18-09-2013

Unit

Total D.I. up to
Date

Particulars

Total D.I. up to
18-09-2013

S. No.

Revised Quantity

Revised BoQ of R-APDRP Part-B for Indore City vide no. MD/WZ/R-APDRP/19606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)
SUPPLY COST

EXW Unit Price


(Rs.)

Excise Duty
Freight
on unit
Charges (Rs.)
price (Rs.)

ERECTION COST

CST/VAT
on unit
price
(Rs.)

ET(Rs.)

Total Price in Rs
(5+6+7+8+9) X 4

10

Unit Price
Excluding Service Tax Per
Service Tax
Unit (Rs.)
(Rs.)
11

M/s KEC INTERNATIONAL LTD., GURGAON

NAME OF FIRM -->

12

R-APDRP Part-B Schem

110

Insulation Piercing connector for


25-120 sq mm Main cable to 6 50
Sq.mm cable (Tap)

No.

4392

5400

5711

123.56

0.00

3.16

0.00

0.00

684288.00

14.11

0.00

111

Spring loaded distribution Bus Bar


insulated Box for fixing on pole
suitable for AB XLPE Cable and
three phase connection 1 incoming
and out going 3 phase connection
as per field requirement .

No.

3460

7740

1796

377

2099.30

0.00

53.66

0.00

0.00

16663910.40

211.59

0.00

112

Spring loaded distribution Bus Bar


insulated Box for fixing on pole
suitable for AB XLPE Cable-Single
Phase connection for 1 in coming &
out going single phase connection
as per field requirement.

No.

10380

23220

9388

1130

1979.34

0.00

50.60

0.00

0.00

47135206.80

169.27

0.00

No.

12110

28333

59.98

0.00

1.53

0.00

0.00

1742762.83

14.11

0.00

No.

396

100

396

249.52

0.00

6.38

0.00

0.00

25590.00

705.28

0.00

No.

132

314

132

167.94

0.00

4.29

0.00

0.00

54080.22

705.28

0.00

No.

132

132

132

398.27

0.00

10.18

0.00

0.00

53915.40

705.28

0.00

No.

15180

15180

15180

2928

23.99

0.00

0.61

0.00

0.00

373428.00

7.05

0.00

No

9760

9760

5428

23.99

0.00

0.61

0.00

0.00

240096.00

7.05

0.00

113
114

115

116
117
118

MS Flat 35X6 mm ( D-Ring) for 10


connections
Pre-insulated mid-span (straight
through) joints for 120 Sqmm
phase of ABC cable
Pre-insulated mid-span (straight
through) joints for 16 Sqmm phase
of ABC cable
Pre-insulated mid-span (straight
through) joints for 95 Sqmm
messenger.
End cap with glue suitable for
120/25/95 Sqmm AB cable
Aluminium connector suitable for
Bare messenger cum neutral for 7095 Sqmm AB Cable

M/s KEC International Ltd., Gurgaon.


Page 58 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

120

121

122

123

124

125

126

Suspension clamp with Bracket


suitable for messenger cum neutral
for 50-70 Sqmm AB Cable
Anchor/Dead End clamp with
Bracket suitable for messenger
cum neutral for 50-70 Sqmm AB
Cable
Insulation Piercing connector for
main cable:16-95 Sqmm &branch
cable 35-95 Sqmm.
Insulation Piercing connector for
street light 16Sqmm Main cable to
1.5 10 Sq.mm Tap.
mid-span (straight through) joints
for 70 Sqmm insulators messenger.
Insulation Piercing connector for
10-95 sqmm Main cable to 4 - 35
Sq.mm cable (Tap)
Pre-insulated mid-span (straight
through) joints for 95 Sqmm phase
of ABC cable
Pre-insulated mid-span (straight
through) joints for 16 Sqmm phase
of ABC cable

SUPPLY COST

EXW Unit Price


(Rs.)

Excise Duty
Freight
on unit
Charges (Rs.)
price (Rs.)

ERECTION COST

CST/VAT
on unit
price
(Rs.)

ET(Rs.)

Total Price in Rs
(5+6+7+8+9) X 4

10

Unit Price
Excluding Service Tax Per
Service Tax
Unit (Rs.)
(Rs.)
11

M/s KEC INTERNATIONAL LTD., GURGAON

NAME OF FIRM -->


119

Total Qty Billed up


to 18-09-2013

LOA

Total MICC up to
18-09-2013

Unit

Total D.I. up to
Date

Particulars

Total D.I. up to
18-09-2013

S. No.

Revised Quantity

Revised BoQ of R-APDRP Part-B for Indore City vide no. MD/WZ/R-APDRP/19606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)

12

R-APDRP Part-B Schem

No.

1400

6908

6176

245.92

0.00

6.29

0.00

0.00

1742266.68

14.11

0.00

No.

700

4176

4632

397.07

0.00

10.15

0.00

0.00

1700550.72

14.11

0.00

No.

4200

26565

10217

125.96

0.00

3.22

0.00

0.00

3431666.70

7.05

0.00

No.

6720

15690

113.96

0.00

2.91

0.00

0.00

1833690.30

7.05

0.00

No.

60

322

60

398.27

0.00

10.18

0.00

0.00

131520.90

70.53

0.00

No.

6120

19548

3712

107.96

0.00

2.76

0.00

0.00

2164354.56

14.11

0.00

No.

342

1103

342

249.52

0.00

6.38

0.00

0.00

282257.70

70.53

0.00

No.

214

368

214

167.94

0.00

4.29

0.00

0.00

63380.64

70.53

0.00

127

mid-span (straight through) joints


for 50 Sqmm insulators messenger.

No.

154

350

154

233.92

0.00

5.98

0.00

0.00

83965.00

70.53

0.00

128

Aluminium connector suitable


forBare messenger cum neutral for
50-70 Sqmm AB Cable

No

5600

2680

1680

1680

23.99

0.00

0.61

0.00

0.00

65928.00

14.11

0.00

M/s KEC International Ltd., Gurgaon.


Page 59 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

129

130

131

132

133

134

135

136

137

SUPPLY COST

EXW Unit Price


(Rs.)

Excise Duty
Freight
on unit
Charges (Rs.)
price (Rs.)

ERECTION COST

CST/VAT
on unit
price
(Rs.)

ET(Rs.)

Total Price in Rs
(5+6+7+8+9) X 4

10

Unit Price
Excluding Service Tax Per
Service Tax
Unit (Rs.)
(Rs.)
11

M/s KEC INTERNATIONAL LTD., GURGAON

NAME OF FIRM -->


Suspension clamp with Bracket
suitable for insulated messenger
cum neutral for 35-50 Sqmm AB
Cable
Anchor/Dead End clamp with
Bracket suitable for insulated
messenger cum neutral for 35-50
Sqmm AB Cable
Insulation Piercing connector for
main cable:35-70 Sqmm & branch
cable 16-70 Sqmm.
Insulation Piercing connector for
16-70 sqmm Main cable to 4 - 35
Sq.mm cable (Tap)
Pre-insulated mid-span (straight
through) joints for 70 Sqmm phase
of ABC cable
Aluminium connector suitable
forBare messenger cum neutral for
35-50 Sqmm AB Cable
5 in 1 (Local Display cum Measuring
unit 3 Phase 4 wire static
electronic, Trivector energy meter
(5 NO.), Accuracy class 1.0 as per
specification.( consist of 5 LDM) in
CEMS Box
(10 in 1 ) Local Display cum
Measuring unit 1 Phase 2 wire
static electronic, energy meter (10
NO.), Accuracy class 1.0 as per
specification. (consist of 10 LDM) in
CEMS box
Data concentrator having RS
232/485 PORT, optical port ,

Total Qty Billed up


to 18-09-2013

LOA

Total MICC up to
18-09-2013

Unit

Total D.I. up to
Date

Particulars

Total D.I. up to
18-09-2013

S. No.

Revised Quantity

Revised BoQ of R-APDRP Part-B for Indore City vide no. MD/WZ/R-APDRP/19606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)

12

R-APDRP Part-B Schem

No.

3080

12320

4044

245.92

0.00

6.29

0.00

0.00

3107227.20

21.16

0.00

No.

1540

3850

3040

395.87

0.00

10.12

0.00

0.00

1563061.50

21.16

0.00

No.

9240

17380

5957

107.96

0.00

2.76

0.00

0.00

1924313.60

14.11

0.00

No.

1944

4990

3226

107.96

0.00

2.76

0.00

0.00

552492.80

14.11

0.00

No.

462

941

462

249.52

0.00

6.38

0.00

0.00

240801.90

70.53

0.00

No

12320

4696

3696

3696

29.99

0.00

0.77

0.00

0.00

144448.96

7.05

0.00

No

1500

500

24831.72

0.00

634.76

0.00

0.00

12733240.00

352.64

0.00

No

1500

7500

8425

900

21592.80

0.00

551.96

0.00

0.00

166085700.00

352.64

0.00

No

3000

8000

1225

900

4750.42

0.00

121.43

0.00

0.00

38974800.00

14.11

0.00

M/s KEC International Ltd., Gurgaon.


Page 60 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

138
139
140

SUPPLY COST

EXW Unit Price


(Rs.)

Excise Duty
Freight
on unit
Charges (Rs.)
price (Rs.)

ERECTION COST

CST/VAT
on unit
price
(Rs.)

ET(Rs.)

Total Price in Rs
(5+6+7+8+9) X 4

10

Unit Price
Excluding Service Tax Per
Service Tax
Unit (Rs.)
(Rs.)
11

M/s KEC INTERNATIONAL LTD., GURGAON

NAME OF FIRM -->


Consumer End Display Unit to
provide on Consumer premises as
per specification
2.5 sq.mm Single core PVC
Aluminum Cable
16 sq.mm 4 core PVC Aluminum
Cable

Total Qty Billed up


to 18-09-2013

LOA

Total MICC up to
18-09-2013

Unit

Total D.I. up to
Date

Particulars

Total D.I. up to
18-09-2013

S. No.

Revised Quantity

Revised BoQ of R-APDRP Part-B for Indore City vide no. MD/WZ/R-APDRP/19606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)

12

R-APDRP Part-B Schem

No

22500

80000

12250

9000

1079.64

0.00

27.60

0.00

0.00

88579200.00

70.53

0.00

Mtr.

4600

5600

17.93

0.00

0.46

0.00

0.00

102984.00

2.82

0.00

Mtr.

2300

3885

1385

685

106.94

0.00

2.73

0.00

0.00

426067.95

2.82

0.00

141

Earthing of Sub station as per


circular No. DISCOM/EZ/WS/1516
Dt.17.03.2008

Job

63

63

83972.00

0.00

2146.52

0.00

0.00

5425466.76

28211.36

0.00

142

Earthing of transformer neutral


with 2 Nos. 50X5 mm copper strips,
3 Nos. 11 KV pin insulator mounted
on 100x50X6 mm ms channal
support and Al.- pad clamp with 2
bimetalic strips for twin panther
conductor and AAAC/ACSR
conductor for connection to 2 neut

Job

45

23

17994.00

0.00

459.97

0.00

0.00

424441.31

7052.84

0.00

Kg

71746

206736

111071

71.98

0.00

1.84

0.00

0.00

15261251.52

4.23

0.00

Ltr

3132

11104

95.97

0.00

2.45

0.00

0.00

1092855.68

2.82

0.00

Ltr

10384

37238

Ltr

10384

37238

47.98
143.95

0.00
0.00

1.23
3.68

0.00
0.00

0.00
0.00

1832481.98
5497445.94

2.82
2.82

0.00
0.00

Km.

2.2

2.198

0.3

139267.27

0.00

3437.98

0.00

0.00

570821.00

2821.14

0.00

143
144
145
146
147

Galvanized Nut & Bolts with


washer
Orange Paint(For marking ) 1Mtr
from top of structure
Red oxide paint
Aluminium paint
ACSRConductor (200 Sq.mm.)
Panther

148

AAA Conductor 100 sq.mm.(Dog)

Km.

354.1

354

155.988

44.996

50400.30

0.00

1302.66

0.00

0.00

18302847.84

1692.68

0.00

149
150

AAA Conductor Raccoon


AAA Conductor (Rabbit)
33 KV Strain set with hardware
suitable for Panther Conductor

Km.

1573.45

590

559.6

88.196

Km.

20.6

18

11.998

40249.29
27851.11

0.00
0.00

1040.29
711.94

0.00
0.00

0.00
0.00

24360852.20
514134.90

1410.57
1692.68

0.00
0.00

No.

144

100

144

144

575.81

0.00

14.72

0.00

0.00

59053.00

70.53

0.00

151

M/s KEC International Ltd., Gurgaon.


Page 61 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

153
154

T-clamps for panthar


Bimetallic clamp for VCBs./Isolator
(Panthar)
11 KV Strain set with hardware
suitable for Panther Conductor

SUPPLY COST

EXW Unit Price


(Rs.)

Excise Duty
Freight
on unit
Charges (Rs.)
price (Rs.)

ERECTION COST

CST/VAT
on unit
price
(Rs.)

ET(Rs.)

Total Price in Rs
(5+6+7+8+9) X 4

Unit Price
Excluding Service Tax Per
Service Tax
Unit (Rs.)
(Rs.)

10

11

12

M/s KEC INTERNATIONAL LTD., GURGAON

NAME OF FIRM -->


152

Total Qty Billed up


to 18-09-2013

LOA

Total MICC up to
18-09-2013

Unit

Total D.I. up to
Date

Particulars

Total D.I. up to
18-09-2013

S. No.

Revised Quantity

Revised BoQ of R-APDRP Part-B for Indore City vide no. MD/WZ/R-APDRP/19606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)

R-APDRP Part-B Schem

No.

144

570

144

44

509.83

0.00

13.03

0.00

0.00

298030.20

7.05

0.00

No.

216

270

216

65

647.78

0.00

16.56

0.00

0.00

179371.80

70.53

0.00

No.

144

650

144

144

689.77

0.00

17.63

0.00

0.00

459810.00

70.53

0.00

155

Line supports H-Beams 152 X 152


mm., 37.1 Kg./mtr 17Mtr. Long

No.

30

75

29128.63

0.00

744.59

0.00

0.00

2240491.50

1692.68

0.00

156

Line supports H-Beams 152 X 152


mm., 37.1 Kg./mtr 15 Mtr. Long

No.

50

100

25701.73

0.00

657.00

0.00

0.00

2635873.00

1692.68

0.00

157

Line supports H-Beams 152 X 152


mm., 37.1 Kg./mtr 13 Mtr. Long

No.

16611

12254

22274.83

0.00

569.40

0.00

0.00

279933194.42

1128.45

0.00

158

Line supports H-Beams 152 X 152


mm., 37.1 Kg./mtr 11 Mtr. Long

No.

50

10

18847.94

0.00

481.80

0.00

0.00

193297.40

987.40

0.00

No.

7292

19922

8418.53

0.00

215.20

0.00

0.00

172001169.06

705.28

0.00

No.

20

9957.40

0.00

254.53

0.00

0.00

0.00

1128.45

0.00

MT

20

46184.60

0.00

1180.58

0.00

0.00

947303.60

7052.84

0.00

MT

30

46184.60

0.00

1180.58

0.00

0.00

1420955.40

7052.84

0.00

MT

55

46184.60

0.00

1180.58

0.00

0.00

2605084.90

7052.84

0.00

MT

17

46184.60

0.00

1180.58

0.00

0.00

805208.06

7052.84

0.00

No.

1060

1162

629.79

0.00

16.10

0.00

0.00

750524.18

105.79

0.00

No.

1030

1120

1030

No.

730

4750

59.98
122.36

0.00
0.00

1.53
3.13

0.00
0.00

0.00
0.00

68891.20
596077.50

7.05
7.05

0.00
0.00

159
160
161
162
163
164
165
166
167

175x85mm R.S.Joist 19.6 Kg/mtr


9.3 Mtrs. Long for line
175x85mm R.S.Joist 19.6 Kg/mtr
11 Mtrs. Long for line
MS Angle 75x75x6 MM for
febricated items
MS Angle 65x65x6 MM for
febricated items
M SChannel 100 x 50 x 6 mm.for
febricated items
M S Channel 75 x 40 x 6 mm.for
febricated items
LT five pin cross arm of
50x50x6mm MS angle WITH
CLAMPS.
Earth knob WITH NUT&BOLT.
U-clamp of 50X6MM MS FLATE.

M/s KEC International Ltd., Gurgaon.


Page 62 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

168
169
170
171
172

173

174
175
176
177

11 KV 'V' cross-arms Of 65x65x6


mm MS Angle with back clamps
MS DC Cross Arm 5 Center
(100x50mm M.S. channal) with
supporting Clamp
MS DC Cross Arm 4 Center
(100x50mm M.S.channal) with
supporting Clamp
33 KV Top clamps Of 75x75x6 mm
MS Angle With two clamps
11 KV Top clamps Of 65x65x6 mm
MS Angle With two clamps
Earthing Set (Coil earth as per
drawing no. DISCOM/WZ/D57)

SUPPLY COST

EXW Unit Price


(Rs.)

Excise Duty
Freight
on unit
Charges (Rs.)
price (Rs.)

ERECTION COST

CST/VAT
on unit
price
(Rs.)

ET(Rs.)

Total Price in Rs
(5+6+7+8+9) X 4

10

Unit Price
Excluding Service Tax Per
Service Tax
Unit (Rs.)
(Rs.)
11

M/s KEC INTERNATIONAL LTD., GURGAON

NAME OF FIRM -->


LT shackle insulator
(90x75mm),WITH NUT&BOLT.
Hard ware Complete for 90x75mm.
Shackle insulator
11 kv Disc insulator (45 KN)
33 KV 'V' cross-arms Of 75x75x6
mm MS Angle with back clamps

Total Qty Billed up


to 18-09-2013

LOA

Total MICC up to
18-09-2013

Unit

Total D.I. up to
Date

Particulars

Total D.I. up to
18-09-2013

S. No.

Revised Quantity

Revised BoQ of R-APDRP Part-B for Indore City vide no. MD/WZ/R-APDRP/19606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)

12

R-APDRP Part-B Schem

No.

4120

4990

1215

9.60

0.00

0.25

0.00

0.00

49151.50

7.05

0.00

No.

1215

1575

65.98

0.00

1.69

0.00

0.00

106580.25

7.05

0.00

No.

200

10731

5200

200

203.93

0.00

5.21

0.00

0.00

2244281.34

28.21

0.00

No.

1662

600

1136.14

0.00

29.04

0.00

0.00

699108.00

70.53

0.00

No.

4566

2953

568.07

0.00

14.52

0.00

0.00

1720388.27

42.32

0.00

No.

918

250

2586.34

0.00

66.11

0.00

0.00

663112.50

42.32

0.00

No.

1480

2259

2493.97

0.00

63.75

0.00

0.00

5777889.48

42.32

0.00

No.

972

250

164.88

0.00

4.21

0.00

0.00

42272.50

7.05

0.00

No.

5750

3317

163.49

0.00

4.18

0.00

0.00

556161.39

7.05

0.00

No.

113854

164665

55000

20000

122.06

0.00

3.12

0.00

0.00

20612764.70

112.85

0.00

178

Jointing Sleeves suitable for


100Sq.mm.Al. Eq. AAAC conductor

No.

978

480

300

233.92

0.00

5.98

0.00

0.00

115152.00

70.53

0.00

179

Jointing Sleeves suitable for 80


Sq.mm.Al. Eq. AAAC conductor

No.

2888

1182

900

233.92

0.00

5.98

0.00

0.00

283561.80

70.53

0.00

180

Stay set 20 mm. complete with


back clamps, stay wire 7/4.0 mm.
(8.5 kg.stay wire per stay set ) and
turn buckles,THIMBLE with double
coating Red oxide paint .

Set

1706

200

3011

1706

731.76

0.00

18.71

0.00

0.00

150094.00

352.64

0.00

M/s KEC International Ltd., Gurgaon.


Page 63 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

181

182
183
184

185

186

187

188

189
190
191
192

Anti climbing devices


Danger Boards
Binding wire and tape
Carpet Guarding at different
location with G.I.Wire 2x6
SWG+1X8 SWG and 8SWG for
lacing complete with channel &
Anchor-Bolt with Nut& Washar
Carpet Guarding at different
location with G.I.Wire 2x6
SWG+1X8 SWG and 10SWG for
lacing complete with channel &
Anchor-Bolt with Nut& Washar
Carpet Guarding at different
location for LT Line With 2x8 SWG
G.I.Wire &10SWG Lacing
Horizontal and cross bracing 5'
centre with 65X65X6 mm angle &
set of four back clamps
Horizontal and cross bracing 4'
centre with 65X65X8 mm angle &
set of four back clamps
Transformer 11/0.433 KV 25 KVA
(Conventional)
Transformer 11/0.433 KV 63 KVA
(Conventional)
Transformer 11/0.433 KV 100 KVA
(Conventional)

SUPPLY COST

EXW Unit Price


(Rs.)

Excise Duty
Freight
on unit
Charges (Rs.)
price (Rs.)

ERECTION COST

CST/VAT
on unit
price
(Rs.)

ET(Rs.)

Total Price in Rs
(5+6+7+8+9) X 4

10

Unit Price
Excluding Service Tax Per
Service Tax
Unit (Rs.)
(Rs.)
11

M/s KEC INTERNATIONAL LTD., GURGAON

NAME OF FIRM -->


Stay set 16 mm. complete with
back clamps, stay wire 7/3.15 mm.
(5.5 kg.stay wire per stay set ) and
turn buckles ,THIMBLE with double
coating Red oxide paint .

Total Qty Billed up


to 18-09-2013

LOA

Total MICC up to
18-09-2013

Unit

Total D.I. up to
Date

Particulars

Total D.I. up to
18-09-2013

S. No.

Revised Quantity

Revised BoQ of R-APDRP Part-B for Indore City vide no. MD/WZ/R-APDRP/19606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)

12

R-APDRP Part-B Schem

15125

6600

575.81

0.00

14.72

0.00

0.00

10968504.22

352.64

0.00

6955

10633

1500

4790

2965

1465

121.16
65.98
215.93

0.00
0.00
0.00

3.10
1.69
5.52

0.00
0.00
0.00

0.00
0.00
0.00

864228.30
719535.11
1060745.50

42.32
7.05
7.05

0.00
0.00
0.00

91

64

2999.00

0.00

76.66

0.00

0.00

196842.24

352.64

0.00

km

268

150

2999.00

0.00

76.66

0.00

0.00

461349.00

352.64

0.00

km

82

82

25.84

2999.00

0.00

76.66

0.00

0.00

252204.12

352.64

0.00

Set

150

767.74

0.00

19.63

0.00

0.00

0.00

70.53

0.00

Set

50

815.73

0.00

20.85

0.00

0.00

0.00

70.53

0.00

No.

1600

846

325

200

40575.52

0.00

1001.66

0.00

0.00

35174294.28

3526.42

0.00

No.

110

334

70

20

71877.00

0.00

1774.37

0.00

0.00

24599557.58

5642.27

0.00

No.

859

913

442

200

97381.26

0.00

2403.98

0.00

0.00

91103924.12

7758.12

0.00

Set

17220

No.

14300

No.

13325

kg

2965

km

18574

M/s KEC International Ltd., Gurgaon.


Page 64 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

193
194
195
196
197

198

199

200

201

202

SUPPLY COST

EXW Unit Price


(Rs.)

Excise Duty
Freight
on unit
Charges (Rs.)
price (Rs.)

ERECTION COST

CST/VAT
on unit
price
(Rs.)

ET(Rs.)

Total Price in Rs
(5+6+7+8+9) X 4

10

Unit Price
Excluding Service Tax Per
Service Tax
Unit (Rs.)
(Rs.)
11

M/s KEC INTERNATIONAL LTD., GURGAON

NAME OF FIRM -->


Transformer 11/0.433 KV 200 KVA
(Conventional)
Transformer 11/0.433 KV 315 KVA
(Conventional)
11 KV D.O. fuse unit(one set of 3
nos.) With Fuse Unit
11 KV A.B. switch complete
L.T. Distribution box with 35A
MCCB suitable for 25 KVA
transformer
L.T. Distribution box with 200 A
isolator on incomming and with 6
no. single phase MCCB 60 A on
outgoing side suitable for 63 KVA
transformer
L.T. Distribution box with 200 A
isolator on incomming and with 6
no. single phase MCCB 90 A on
outgoing side suitable for 100 KVA
transformer
L.T. Distribution box with 600 A
isolator on incomming and with 9
no. single phase MCCB 120 A on
outgoing side suitable for 200KVA
transformer
L.T. Distribution box with 600 A
isolator on incomming and with 12
no. single phase MCCB 120 A on
outgoing side suitable for 315KVA
transformer
Protection cum metering box with
100 Amps MCCB suitable for 4 No.
three phase meter for 63 KVA
transformer

Total Qty Billed up


to 18-09-2013

LOA

Total MICC up to
18-09-2013

Unit

Total D.I. up to
Date

Particulars

Total D.I. up to
18-09-2013

S. No.

Revised Quantity

Revised BoQ of R-APDRP Part-B for Indore City vide no. MD/WZ/R-APDRP/19606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)

12

R-APDRP Part-B Schem

No.

570

750

110

160

227317.34

0.00

5611.61

0.00

0.00

174696712.50

10579.26

0.00

No.

52

78

52

322964.52

0.00

7972.78

0.00

0.00

25813109.40

4936.99

0.00

Set

5455

3774

960

1319.56

0.00

33.73

0.00

0.00

5107316.46

211.59

0.00

Set

1395

1741

420

6597.80

0.00

168.65

0.00

0.00

11780389.45

564.23

0.00

No.

500

866

500

17994.00

0.00

459.97

0.00

0.00

15981138.02

211.59

0.00

No.

10

477

10

36947.68

0.00

944.47

0.00

0.00

18074555.55

211.59

0.00

No.

847

1150

560

36947.68

0.00

944.47

0.00

0.00

43575972.50

211.59

0.00

No.

670

1288

475

48823.72

0.00

1248.05

0.00

0.00

64492439.76

211.59

0.00

No.

102

273

102

55421.52

0.00

1416.70

0.00

0.00

15516834.06

211.59

0.00

No

100

48

2999.00

0.00

76.66

0.00

0.00

0.00

211.59

0.00

M/s KEC International Ltd., Gurgaon.


Page 65 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

203

204

205
206
207

Horizontal direction thurst boring


in about 2x40mtr. Length under
ground crossing of Railway track
Galvanized I- bolt - 16 mm
HT Tape for covering LT Bushing
including winding and blower
heating

SUPPLY COST

EXW Unit Price


(Rs.)

Excise Duty
Freight
on unit
Charges (Rs.)
price (Rs.)

ERECTION COST

CST/VAT
on unit
price
(Rs.)

ET(Rs.)

Total Price in Rs
(5+6+7+8+9) X 4

10

Unit Price
Excluding Service Tax Per
Service Tax
Unit (Rs.)
(Rs.)
11

M/s KEC INTERNATIONAL LTD., GURGAON

NAME OF FIRM -->


Protection cum metering box with
40 Amps MCCB suitable for 4 No.
three phase meter for 25 KVA
transformer
LT CT operated three phase 4 W
Static energy meter with 4 No. 300200-100/5 Amp.CT & Modem
Compitable FOR GPRS WITH
REQUIRED ACCESSORIES FOR
REMOTE READING.

Total Qty Billed up


to 18-09-2013

LOA

Total MICC up to
18-09-2013

Unit

Total D.I. up to
Date

Particulars

Total D.I. up to
18-09-2013

S. No.

Revised Quantity

Revised BoQ of R-APDRP Part-B for Indore City vide no. MD/WZ/R-APDRP/19606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)

12

R-APDRP Part-B Schem

No

1100

377

2999.00

0.00

76.66

0.00

0.00

0.00

211.59

0.00

No.

2303

3090

600

13195.60

0.00

337.31

0.00

0.00

41816691.90

352.64

0.00

Mtr.

16100

1500

599.80

0.00

15.33

0.00

0.00

922695.00

211.59

0.00

No.

1200

1573

113.96

0.00

2.91

0.00

0.00

183836.51

16.93

0.00

Mtr.

36000

14220

65.98

0.00

1.69

0.00

0.00

962267.40

21.16

0.00

208

Static Energy meters : Three phase


meter 20-80 Amps max With 9600
Baud Rate FOR REMOTE READING

No.

19000

19000

4000

2000

3238.92

0.00

82.79

0.00

0.00

63112490.00

141.06

0.00

209

Modem WITH GPRS Compatible


along with inbuilt 440 Volt power
supply with all necessary
accessories suitable for remote
metering system through modem
as per technical specification

No.

22000

24000

2425

925

4588.47

0.00

117.29

0.00

0.00

112938240.00

141.06

0.00

210

14 DB Gain Yagi Antenna

No.

19000

19000

59.98

0.00

1.53

0.00

0.00

1168690.00

14.11

0.00

211

Connection cable to connect


modem to antenna (atleast 10 mtrs
are long as per requirement)

No.

19000

19000

179.94

0.00

4.60

0.00

0.00

3506260.00

28.21

0.00

M/s KEC International Ltd., Gurgaon.


Page 66 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

Total Qty Billed up


to 18-09-2013

LOA

Total MICC up to
18-09-2013

Unit

Total D.I. up to
Date

Particulars

Total D.I. up to
18-09-2013

S. No.

Revised Quantity

Revised BoQ of R-APDRP Part-B for Indore City vide no. MD/WZ/R-APDRP/19606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)
SUPPLY COST

EXW Unit Price


(Rs.)

Excise Duty
Freight
on unit
Charges (Rs.)
price (Rs.)

ERECTION COST

CST/VAT
on unit
price
(Rs.)

ET(Rs.)

Total Price in Rs
(5+6+7+8+9) X 4

10

Unit Price
Excluding Service Tax Per
Service Tax
Unit (Rs.)
(Rs.)
11

M/s KEC INTERNATIONAL LTD., GURGAON

NAME OF FIRM -->

12

R-APDRP Part-B Schem

212

Optical cable approximately 0.75


mtrs long

No.

19000

19000

179.94

0.00

4.60

0.00

0.00

3506260.00

14.11

0.00

213

Pilfer proof meter box to house the


three phase whole current energy
meter and aforesaid modem in
separate compartment. As per
technical specification.
Requirement of meter boxes in
tentative for the purpose of
evaluation of the project cost. .

No.

19000

19000

419.86

0.00

10.73

0.00

0.00

8181210.00

28.21

0.00

214

SMC Fiber Board size 250x300 mm


with GS earthing nut and bolt with
2 washer and 4 anchor bolt 6 mm

No.

60000

100000

44000

10000

59.98

0.00

1.53

0.00

0.00

6151000.00

14.11

0.00

215

SMC Fibre Board size 300x400 mm


with GS earthing nut and bolt with
2 washer and 4 anchor bolt 6 mm

No.

40000

22510

1000

59.98

0.00

1.53

0.00

0.00

1384590.10

14.11

0.00

216
217
218

219

Porcelain Kit Kat 16 Amp


Porcelain Kit Kat 32 Amp
Wall bracket of GS angle 30x30x5
mm, complete with 2 anchor bolts
12 mm and 1 GS nut and bolt with
2 washer
Internal wiring for single phase
supply with PVC cable, unarmored,
stranded copper conductor, single
core 2.5 sq mm, length limited to
10 mtr per connection

No.

60000

67555

No.

120000

122700

29.99
35.99

0.00
0.00

0.77
0.92

0.00
0.00

0.00
0.00

2077991.80
4528857.00

7.05
7.05

0.00
0.00

No.

100000

188390

149.95

0.00

3.83

0.00

0.00

28970614.20

14.11

0.00

No.

60000

60000

24990

24990

125.96

0.00

3.22

0.00

0.00

7750800.00

7.05

0.00

M/s KEC International Ltd., Gurgaon.


Page 67 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

Total Qty Billed up


to 18-09-2013

LOA

Total MICC up to
18-09-2013

Unit

Total D.I. up to
Date

Particulars

Total D.I. up to
18-09-2013

S. No.

Revised Quantity

Revised BoQ of R-APDRP Part-B for Indore City vide no. MD/WZ/R-APDRP/19606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)
SUPPLY COST

EXW Unit Price


(Rs.)

Excise Duty
Freight
on unit
Charges (Rs.)
price (Rs.)

ERECTION COST

CST/VAT
on unit
price
(Rs.)

ET(Rs.)

Total Price in Rs
(5+6+7+8+9) X 4

10

Unit Price
Excluding Service Tax Per
Service Tax
Unit (Rs.)
(Rs.)
11

M/s KEC INTERNATIONAL LTD., GURGAON

NAME OF FIRM -->

12

R-APDRP Part-B Schem

220

Internal wiring for three phase


supply with PVC cable, unarmored,
stranded copper conductor, 4 core
4.0 sq mm, length limited to 5 mtr
per connection

No.

40000

22510

125.96

0.00

3.22

0.00

0.00

2907841.80

7.05

0.00

221

GI wire 8 SWG

Kg

200000

200000

35816

16050

59.98

0.00

1.53

0.00

0.00

12302000.00

7.05

0.00

222

Earthing TERMINAL(Connector)(GI
Bolt with 2 no GI Washers) FOR
CONSUMER PREMISES.

No.

100000

100000

6.00

0.00

0.15

0.00

0.00

615000.00

14.11

0.00

No.

60000

60000

35000

131.96

0.00

3.37

0.00

0.00

8119800.00

14.11

0.00

No.

40000

22510

179.94

0.00

4.60

0.00

0.00

4153995.40

14.11

0.00

No.

17655

10161

6500

131.96

0.00

3.37

0.00

0.00

1375088.13

42.32

0.00

No.

448

131.96

0.00

3.37

0.00

0.00

0.00

42.32

0.00

Set

3229

5178

3400

3400

179.94

0.00

4.60

0.00

0.00

955548.12

493.70

0.00

Mtr

14800

14800

12.00

0.00

0.31

0.00

0.00

182188.00

14.11

0.00

No.

290

290

299.90

0.00

7.67

0.00

0.00

89195.30

70.53

0.00

223

224
225
226

227

228
229

Transparant Poly carbonate Meter


Box with internal locking
arrangment (Single Phase) .
Transparant Poly carbonate Meter
Box with internal locking
arrangment ( three Phase) .
11 KV Strain set with hardware for
AAAC Raccoon Conductor
LT ring type CT 500-400-300-200/ 5
Amp
Complete Earthing three different
pits as per SOR Drawing
no.CMD/EZ/06/03 B Class 40 mm
GI Pipe of 3 mtr. Length 8 Swg GI
wire Bentonite Powder connecting
arrangement etc. per pit
Hume pipe 150 mm inner dia 30
mm thick.
Cable marker.

M/s KEC International Ltd., Gurgaon.


Page 68 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

Total Qty Billed up


to 18-09-2013

LOA

Total MICC up to
18-09-2013

Unit

Total D.I. up to
Date

Particulars

Total D.I. up to
18-09-2013

S. No.

Revised Quantity

Revised BoQ of R-APDRP Part-B for Indore City vide no. MD/WZ/R-APDRP/19606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)
SUPPLY COST

EXW Unit Price


(Rs.)

Excise Duty
Freight
on unit
Charges (Rs.)
price (Rs.)

ERECTION COST

CST/VAT
on unit
price
(Rs.)

ET(Rs.)

Total Price in Rs
(5+6+7+8+9) X 4

10

Unit Price
Excluding Service Tax Per
Service Tax
Unit (Rs.)
(Rs.)
11

M/s KEC INTERNATIONAL LTD., GURGAON

NAME OF FIRM -->

12

R-APDRP Part-B Schem

230

Single Phase 2 wire, 240 Volts, 5-30


Amp Static Whole Current Energy
meter with Polycarbonate
Transparent Meter Cover.

No.

25000

43323

25000

7500

825.83

0.00

23.00

0.00

0.00

36773862.09

141.06

0.00

231

M.S.FLATE 50X6 MM For fabricated


items (bird guard stool etc)

MT

71

47984.00

0.00

1226.58

0.00

0.00

3493951.18

7.05

0.00

GRAND TOTAL 2668569941.47


GRAND TOTAL (SUPPLY + ERECTION) COST (Rounded Of

In Words: Rs. Two Hundred Eighty Five Crores, Twenty Two Lacs, Forty Nine Thousand, Eight Hundre

Summ
Description
Supply
Erection
Total in Rs.
In Rs. Cr.
% variation

M/s KEC International Ltd., Gurgaon.


Page 69 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

r construction of New 33/11KV S/s, Augmentation of Power Transformer & providing addl. Power Transformer in existing 33/11 KVS/s with
ductor, HT AB Cable System & HT XLPE Cable), augmentation existing 33KV & 11KV lines conductor, Renovation works of existing 33/11KV S/s,
Bare Conductor/AB Cable System), Providing Earthing & Additional Distribution Box on existing 11/0.4KV DTRs. , conversion of LT to 11KV line
re Conductor of LT line using AB Cable system, New LT 3 phase 4 wire with AB Cable and renovation of existing service line & shifting /
r) in INDORE City, under INDORE Region of MPPKVVCL INDORE on Turn-key basis.

606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)


ERECTION COST

Total Price in Rs
(11+12) X 4
13
R-APDRP Part-B Scheme

Total
(Supply + Erection) Cost
in Rs.
(10+13)
14

INDORE CITY

308921.40

1739006.00

0.00

0.00

338536.32

669120.24

8463.36

30502.32

1354145.28

4659985.08

264480.00

365490.00

12342.40

18770.50

338536.32

892362.48

M/s KEC International Ltd., Gurgaon.


Page 70 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)


ERECTION COST

Total Price in Rs
(11+12) X 4
13
R-APDRP Part-B Scheme

Total
(Supply + Erection) Cost
in Rs.
(10+13)
14

INDORE CITY

84634.08

143404.56

25390.20

91506.96

33853.68

401169.12

1692.72

38424.24

528963.00

58736887.50

152341.32

22247591.34

64886.22

2803947.25

79979.40

1368725.85

81107.66

1210121.31

155162.70

13215064.50

71092.80

1876482.72

193953.10

3137361.15

88160.50

1392241.00

177732.00

4691206.80

70528.50

1297717.25

M/s KEC International Ltd., Gurgaon.


Page 71 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)


ERECTION COST

Total Price in Rs
(11+12) X 4
13
R-APDRP Part-B Scheme

Total
(Supply + Erection) Cost
in Rs.
(10+13)
14

INDORE CITY

139646.10

7616423.76

192543.00

3295080.75

32584.20

557629.05

139646.10

3468742.20

25390.20
25390.20

475667.04
490430.16

0.00

0.00

8886.60

141755.13

375774.96
682150.04
31737.75
0.00
48241.38
1054620.51

11027406.00
8119099.95
382363.50
0.00
91719.84
4988188.53

83929.00

10018315.05

128362.00

7325409.00

79344.00

3124248.75

15234.12
15234.12

89049.96
89049.96

22005.36

341874.00

M/s KEC International Ltd., Gurgaon.


Page 72 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)


ERECTION COST

Total Price in Rs
(11+12) X 4
13
R-APDRP Part-B Scheme

Total
(Supply + Erection) Cost
in Rs.
(10+13)
14

INDORE CITY

222180.00

2356305.00

117312.00

1560312.00

87984.00

872768.00

67680.00

593400.00

127231.20

336815.00

30946.37

604523.79

17347.92

333915.48

201428.92

2083442.48

277599.52

2871298.88

0.00

0.00

0.00

0.00

M/s KEC International Ltd., Gurgaon.


Page 73 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)


ERECTION COST

Total Price in Rs
(11+12) X 4
13
R-APDRP Part-B Scheme

Total
(Supply + Erection) Cost
in Rs.
(10+13)
14

INDORE CITY

1143826.92

3403146.96

60936.48

630285.12

0.00

0.00

0.00

0.00

2595.32

54887.20

2595.32

52707.72

M/s KEC International Ltd., Gurgaon.


Page 74 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)


ERECTION COST

Total Price in Rs
(11+12) X 4
13
R-APDRP Part-B Scheme

Total
(Supply + Erection) Cost
in Rs.
(10+13)
14

INDORE CITY

11848.76

113921.57

22004.84

211568.63

302389.76

26705664.00

816669.35

6605983.37

317878.71

12134466.52

151427.91

846755.33

90945.68

3865363.32

84482.96

2884807.96

66575.60

1463860.80

0.00

0.00

M/s KEC International Ltd., Gurgaon.


Page 75 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)


ERECTION COST

Total Price in Rs
(11+12) X 4
13
R-APDRP Part-B Scheme

Total
(Supply + Erection) Cost
in Rs.
(10+13)
14

INDORE CITY

151618.00

1532348.00

467862.85

2181922.60

124844.00

1558396.50

158540.20

2198206.80

10876315.34

48820691.98

1654234.40

13644355.20

3980431.00

19178312.00

2584694.00

9423872.50

1003830.40

2966897.60

1722212.40

3901022.70

1283354.00

3276313.00

146640.00

2124460.00

M/s KEC International Ltd., Gurgaon.


Page 76 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)


ERECTION COST

Total Price in Rs
(11+12) X 4
13
R-APDRP Part-B Scheme

Total
(Supply + Erection) Cost
in Rs.
(10+13)
14

INDORE CITY

3913832.88

71485278.56

4230000.00

73605000.00

458434.60

7980015.60

141056.00

411714.00

123410.00

597065.00

94796.80

508166.40

48664.55

175996.92

380853.36

4795218.12

169267.20

479294.40

1184876.70

117324003.30

112840.00

1121680.00

8466.00

252798.00

14100.00

284760.00

8375.40

81449.28

493700.00

2154560.00

11175.12

59891.04

M/s KEC International Ltd., Gurgaon.


Page 77 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)


ERECTION COST

Total Price in Rs
(11+12) X 4
13
R-APDRP Part-B Scheme

Total
(Supply + Erection) Cost
in Rs.
(10+13)
14

INDORE CITY

177378.00

3272687.00

585291.00

2627583.00

117114.60

3182693.08

1150849.05

3160345.76

829413.69

49144613.70

1602404.68

77863592.72

1918371.80

63948291.40

227681.60

2941461.20

195306.80

3953947.40

126990.00

1787850.00

327634.20

2898552.60

M/s KEC International Ltd., Gurgaon.


Page 78 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)


ERECTION COST

Total Price in Rs
(11+12) X 4
13
R-APDRP Part-B Scheme

Total
(Supply + Erection) Cost
in Rs.
(10+13)
14

INDORE CITY

76194.00

760482.00

1637706.60

18301617.00

3930449.40

51065656.20

399778.63

2142541.46

70528.00

96118.00

221457.92

275538.14

93096.96

147012.36

107019.00

480447.00

68808.00

308904.00

M/s KEC International Ltd., Gurgaon.


Page 79 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)


ERECTION COST

Total Price in Rs
(11+12) X 4
13
R-APDRP Part-B Scheme

Total
(Supply + Erection) Cost
in Rs.
(10+13)
14

INDORE CITY

97471.88

1839738.56

58923.36

1759474.08

187283.25

3618949.95

110614.50

1944304.80

22710.66

154231.56

275822.28

2440176.84

77794.59

360052.29

25955.04

89335.68

24685.50

108650.50

37814.80

103742.80

M/s KEC International Ltd., Gurgaon.


Page 80 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)


ERECTION COST

Total Price in Rs
(11+12) X 4
13
R-APDRP Part-B Scheme

Total
(Supply + Erection) Cost
in Rs.
(10+13)
14

INDORE CITY

260691.20

3367918.40

81466.00

1644527.50

245231.80

2169545.40

70408.90

622901.70

66368.73

307170.63

33106.80

177555.76

176320.00

12909560.00

2644800.00

168730500.00

112880.00

39087680.00

M/s KEC International Ltd., Gurgaon.


Page 81 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)


ERECTION COST

Total Price in Rs
(11+12) X 4
13
R-APDRP Part-B Scheme

Total
(Supply + Erection) Cost
in Rs.
(10+13)
14

INDORE CITY

5642400.00

94221600.00

15792.00

118776.00

10955.70

437023.65

1777315.68

7202782.44

162215.32

586656.63

874493.28

16135744.80

31313.28

1124168.96

105011.16
105011.16

1937493.14
5602457.10

11284.56

582105.56

599208.72

18902056.56

832236.30
30468.24

25193088.50
544603.14

7053.00

66106.00

M/s KEC International Ltd., Gurgaon.


Page 82 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)


ERECTION COST

Total Price in Rs
(11+12) X 4
13
R-APDRP Part-B Scheme

Total
(Supply + Erection) Cost
in Rs.
(10+13)
14

INDORE CITY

4018.50

302048.70

19043.10

198414.90

45844.50

505654.50

126951.00

2367442.50

169268.00

2805141.00

13828026.30

293761220.72

9874.00

203171.40

14050588.16

186051757.22

0.00

0.00

141056.80

1088360.40

211585.20

1632540.60

387906.20

2992991.10

119898.28

925106.34

122927.98

873452.16

7896.00
33487.50

76787.20
629565.00

M/s KEC International Ltd., Gurgaon.


Page 83 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)


ERECTION COST

Total Price in Rs
(11+12) X 4
13
R-APDRP Part-B Scheme

Total
(Supply + Erection) Cost
in Rs.
(10+13)
14

INDORE CITY

35179.50

84331.00

11103.75

117684.00

302721.51

2547002.85

42318.00

741426.00

124970.96

1845359.23

10580.00

673692.50

95600.88

5873490.36

1762.50

44035.00

23384.85

579546.24

18582445.25

39195209.95

33854.40

149006.40

83366.46

366928.26

70528.00

220622.00

M/s KEC International Ltd., Gurgaon.


Page 84 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)


ERECTION COST

Total Price in Rs
(11+12) X 4
13
R-APDRP Part-B Scheme

Total
(Supply + Erection) Cost
in Rs.
(10+13)
14

INDORE CITY

6549935.36

17518439.58

294335.60
74962.65
33769.50

1158563.90
794497.76
1094515.00

22568.96

219411.20

52896.00

514245.00

28916.48

281120.60

0.00

0.00

0.00

0.00

2983351.32

38157645.60

1884518.18

26484075.76

7083163.56

98187087.68

M/s KEC International Ltd., Gurgaon.


Page 85 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)


ERECTION COST

Total Price in Rs
(11+12) X 4
13
R-APDRP Part-B Scheme

Total
(Supply + Erection) Cost
in Rs.
(10+13)
14

INDORE CITY

7934445.00

182631157.50

385085.22

26198194.62

798540.66

5905857.12

982324.43

12762713.88

183236.94

16164374.96

100928.43

18175483.98

243328.50

43819301.00

272527.92

64764967.68

57764.07

15574598.13

0.00

0.00

M/s KEC International Ltd., Gurgaon.


Page 86 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)


ERECTION COST

Total Price in Rs
(11+12) X 4
13
R-APDRP Part-B Scheme

Total
(Supply + Erection) Cost
in Rs.
(10+13)
14

INDORE CITY

0.00

0.00

1089657.60

42906349.50

317385.00

1240080.00

26630.89

210467.40

300895.20

1263162.60

2680140.00

65792630.00

3385440.00

116323680.00

268090.00

1436780.00

535990.00

4042250.00

M/s KEC International Ltd., Gurgaon.


Page 87 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)


ERECTION COST

Total Price in Rs
(11+12) X 4
13
R-APDRP Part-B Scheme

Total
(Supply + Erection) Cost
in Rs.
(10+13)
14

INDORE CITY

268090.00

3774350.00

535990.00

8717200.00

1411000.00

7562000.00

317616.10

1702206.20

476262.75
865035.00

2554254.55
5393892.00

2658182.90

31628797.10

423000.00

8173800.00

M/s KEC International Ltd., Gurgaon.


Page 88 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)


ERECTION COST

Total Price in Rs
(11+12) X 4
13
R-APDRP Part-B Scheme

Total
(Supply + Erection) Cost
in Rs.
(10+13)
14

INDORE CITY

158695.50

3066537.30

1410000.00

13712000.00

1411000.00

2026000.00

846600.00

8966400.00

317616.10

4471611.50

430013.52

1805101.65

0.00

0.00

2556378.60

3511926.72

208828.00

391016.00

20453.70

109649.00

M/s KEC International Ltd., Gurgaon.


Page 89 of 90

MPPKVVCL-Indore
Contract Award Nos. CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1153/12714; Dtd: 16-6-2011 (Supply Portion) and
CMD/WZ/06/PUR/PD -RAPDRP/24/Indore Ord-1154/12715; Dtd: 16-6-2011 (Erection Portion)
Schedule-I

606; Date:18-09-2013 (Supply Portion) & MD/WZ/R-APDRP/19607; Date:18-09-2013 (Erection Portion)


ERECTION COST

Total Price in Rs
(11+12) X 4
13
R-APDRP Part-B Scheme

Total
(Supply + Erection) Cost
in Rs.
(10+13)
14

INDORE CITY

6111142.38

42885004.47

500.55

3494451.73

183679937.11

2852249878.58

GRAND TOTAL (SUPPLY + ERECTION) COST (Rounded Off)

2852249879.00

n Words: Rs. Two Hundred Eighty Five Crores, Twenty Two Lacs, Forty Nine Thousand, Eight Hundred and Seventy Nine Only

% variation

Summary
Value as per Value as per Revised
original LOA
BoQ
2120618229
2668569941
152370333.3
183679937
2272988562
2852249879
227.30
285.22
25.48%

Chief Engineer (Corporate)


O/O MD(WZ), MPPKVVCL-Indore

M/s KEC International Ltd., Gurgaon.


Page 90 of 90

S-ar putea să vă placă și