Documente Academic
Documente Profesional
Documente Cultură
Scenario Summary
Current Values:
Gain
loss
Changing Cells:
$B$2
530.8560053
100
50
$B$3
100
100
50
$B$4
100
100
50
$B$5
100
100
50
$B$6
100
100
50
$B$7
100
100
100
$B$8
100
100
100
$B$9
100
100
100
$B$10
100
100
100
$B$11
100
100
100
Result Cells:
$E$13
INR 53,855.00 -INR 249,446.08 -INR 339,811.08
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.
Actual
530.8560053
100
100
100
100
100
100
100
100
100
INR 53,855.00
Company
HDFC Bank
HDFC Bank Total
ICICI Bank
ICICI Bank Total
Tata Steel
Tata Steel Total
HUL
HUL Total
Maruti
Maruti Total
Grand Total
IOC
Infosys
Wipro
Indian Hotels
Reliance
Total
INR 105,735.00
INR 109,985.00
100
INR 39,745.00
INR 38,620.00
100
INR 53,745.00
INR 53,810.00
100
INR 145,975.00
INR 147,385.00
100
100
100
100
100
INR 26,010.00
INR 236,465.00
INR 36,125.00
INR 6,450.00
INR 80,710.00
INR 26,375.00
INR 243,685.00
INR 39,325.00
INR 6,260.00
INR 79,370.00
1430.856005
INR 1,064,656.08
INR 1,118,511.08
Gain / Loss
INR 40,000.00
INR 40,000.00
INR 4,250.00
INR 4,250.00
-INR 1,125.00
-INR 1,125.00
INR 65.00
INR 65.00
INR 1,410.00
INR 1,410.00
INR 44,600.00
INR 365.00
INR 7,220.00
INR 3,200.00
-INR 190.00
-INR 1,340.00
INR 143,055.00
Day
Row Labels
INR 635.00
INR 806.15
INR 640.05
INR 800.85
INR 646.75
INR 774.30
INR 651.30
INR 786.65
INR 661.90
INR 773.65
INR 663.70
INR 771.20
Grand Total
(Multiple Items)
Column Labels
5-Nov-12 7-Nov-12 12-Nov-12 19-Nov-12 21-Nov-12 26-Nov-12
Grand Total
HDFC Bank
ICICI Bank
Tata Steel
Mean
654.4025
Standard Error
4.769968
Median
646.9
Mode
#N/A
Standard Deviation
21.33195
Sample Variance
455.052
Kurtosis
0.655304
Skewness 1.122359
Range
75.35
Minimum
628.6
Maximum
703.95
Sum
13088.05
Count
20
Mean
1055.25
Standard Error
5.759266
Median
1057.875
Mode
#N/A
Standard Deviation
25.75622
Sample Variance
663.3829
Kurtosis
-1.28162
Skewness 0.069749
Range
81.55
Minimum
1018.3
Maximum
1099.85
Sum
21105
Count
20
Mean
381.9375
Standard Error
3.316075
Median
380.45
Mode
#N/A
Standard Deviation
14.82994
Sample Variance
219.9271
Kurtosis
-1.48713
Skewness 0.125371
Range
43.4
Minimum
360.55
Maximum
403.95
Sum
7638.75
Count
20
HUL
Mean
531.4125
Standard Error 1.695
Median
532.925
Mode
533
Standard Deviation
7.58027
Sample Variance
57.46049
Kurtosis
0.267908
Skewness 0.013776
Range
31.5
Minimum
516.65
Maximum
548.15
Sum
10628.25
Count
20
Maruti
Mean
Standard Error
Median
Mode
Standard Deviation
Sample Variance
Kurtosis
Skewness
Range
Minimum
Maximum
Sum
Count
IOC
1474.583
4.064277
1470.5
1459.75
18.176
330.3669
-1.11182
-0.17982
61.2
1438.1
1499.3
29491.65
20
Mean
260.665
Standard Error
0.565547
Median
260.475
Mode
#N/A
Standard Deviation
2.529203
Sample Variance
6.396868
Kurtosis
-0.65135
Skewness 0.069235
Range
9.65
Minimum
255.85
Maximum
265.5
Sum
5213.3
Count
20
Infosys
Mean
2377.08
Standard Error
9.431748
Median
2376.425
Mode
#N/A
Standard Deviation
42.18006
Sample Variance
1779.157
Kurtosis
0.324816
Skewness 0.477442
Range
174.35
Minimum
2296.3
Maximum
2470.65
Sum
47541.6
Count
20
Wipro
Indian Hotels
Mean
369.2775
Standard Error
2.011812
Median
367.35
Mode
370.8
Standard Deviation
8.997097
Sample Variance
80.94776
Kurtosis
1.601013
Skewness 1.272339
Range
35.1
Minimum
358.15
Maximum
393.25
Sum
7385.55
Count
20
Mean
62.26
Standard Error
0.327984
Median
62.725
Mode
63.15
Standard Deviation
1.46679
Sample Variance
2.151474
Kurtosis
-0.80361
Skewness -0.55522
Range
4.9
Minimum
59.6
Maximum
64.5
Sum
1245.2
Count
20
Reliance
Mean
787.5325
Standard Error
3.176897
Median
787.225
Mode
#N/A
Standard Deviation
14.20752
Sample Variance
201.8535
Kurtosis
-1.30795
Skewness -0.04471
Range
42.6
Minimum
765.35
Maximum
807.95
Sum
15750.65
Count
20
Reliance
Indian Hotels
Wipro
Infosys
IOC
Maruti
HUL
Tata Steel
ICICI Bank
HDFC Bank
-0.05
0.05
0.1
0.15
Reliance
Indian Hotels
Tata Steel
ICICI Bank
HDFC Bank
Date
Day
1-Nov-12
Thursday
2-Nov-12
Friday
5-Nov-12
Monday
6-Nov-12
Tuesday
7-Nov-12
Wednesday
8-Nov-12
Thursday
9-Nov-12
Friday
12-Nov-12
Monday
13-Nov-12
Tuesday
15-Nov-12
Thursday
16-Nov-12
Friday
19-Nov-12
Monday
20-Nov-12
Tuesday
21-Nov-12
Wednesday
22-Nov-12
Thursday
23-Nov-12
Friday
26-Nov-12
Monday
27-Nov-12
Tuesday
29-Nov-12
Thursday
30-Nov-12
Friday
November Low
November High
November AVG
November Gain / Loss
Percent Gain / Loss
HDFC Bank
INR 628.60
INR 630.30
INR 635.00
INR 639.55
INR 640.05
INR 639.00
INR 639.35
INR 651.30
INR 647.05
INR 646.25
INR 642.25
INR 646.75
INR 653.85
INR 663.70
INR 669.10
INR 669.75
INR 661.90
INR 680.50
INR 699.85
INR 703.95
INR 628.60
INR 703.95
INR 654.40
INR 75.35
12%
ICICI Bank
INR 1,057.35
INR 1,079.65
INR 1,077.65
INR 1,080.70
INR 1,092.95
INR 1,076.00
INR 1,059.20
INR 1,058.40
INR 1,059.75
INR 1,054.65
INR 1,027.30
INR 1,021.15
INR 1,024.10
INR 1,044.45
INR 1,032.60
INR 1,025.10
INR 1,018.30
INR 1,034.10
INR 1,081.75
INR 1,099.85
INR 1,018.30
INR 1,099.85
INR 1,055.25
INR 42.50
4%
Tata Steel
INR 397.45
INR 402.35
INR 397.65
INR 398.95
INR 401.95
INR 403.95
INR 390.55
INR 384.10
INR 385.90
INR 375.40
INR 370.10
INR 363.50
INR 360.55
INR 364.75
INR 365.95
INR 364.85
INR 371.85
INR 375.95
INR 376.80
INR 386.20
INR 360.55
INR 403.95
INR 381.94
INR 11.25
-3%
HUL
INR 537.45
INR 533.00
INR 533.00
INR 532.85
INR 534.55
INR 533.35
INR 529.15
INR 529.80
INR 529.00
INR 533.80
INR 521.00
INR 516.65
INR 520.20
INR 524.60
INR 524.35
INR 530.20
INR 537.40
INR 541.65
INR 548.15
INR 538.10
INR 516.65
INR 548.15
INR 531.41
INR 0.65
0%
Maruti
INR 1,459.75
INR 1,465.90
INR 1,478.25
INR 1,451.60
INR 1,467.15
INR 1,459.75
INR 1,463.40
INR 1,454.10
INR 1,462.35
INR 1,466.05
INR 1,438.10
INR 1,494.25
INR 1,499.30
INR 1,492.50
INR 1,493.45
INR 1,493.30
INR 1,491.85
INR 1,497.65
INR 1,489.10
INR 1,473.85
INR 1,438.10
INR 1,499.30
INR 1,474.58
INR 14.10
1%
IOC
INR 260.10
INR 262.50
INR 260.60
INR 262.15
INR 263.50
INR 265.50
INR 262.10
INR 261.50
INR 264.10
INR 258.50
INR 258.00
INR 255.85
INR 258.10
INR 258.90
INR 257.50
INR 259.05
INR 259.45
INR 260.35
INR 261.80
INR 263.75
INR 255.85
INR 265.50
INR 260.67
INR 3.65
1%
Infosys
INR 2,364.65
INR 2,388.10
INR 2,378.45
INR 2,381.65
INR 2,404.40
INR 2,375.30
INR 2,348.70
INR 2,358.95
INR 2,338.30
INR 2,296.30
INR 2,343.35
INR 2,358.55
INR 2,324.75
INR 2,349.85
INR 2,382.60
INR 2,377.55
INR 2,417.40
INR 2,470.65
INR 2,445.25
INR 2,436.85
INR 2,296.30
INR 2,470.65
INR 2,377.08
INR 72.20
3%
Wipro
INR 361.25
INR 364.60
INR 362.50
INR 366.00
INR 367.85
INR 375.40
INR 370.80
INR 368.75
INR 369.20
INR 361.75
INR 359.10
INR 358.15
INR 361.75
INR 366.80
INR 370.80
INR 366.85
INR 375.45
INR 378.95
INR 386.35
INR 393.25
INR 358.15
INR 393.25
INR 369.28
INR 32.00
9%
Indian Hotels
INR 64.50
INR 63.80
INR 63.15
INR 63.15
INR 63.65
INR 63.30
INR 63.65
INR 62.85
INR 63.05
INR 63.45
INR 62.20
INR 61.25
INR 59.85
INR 59.75
INR 59.60
INR 61.05
INR 60.75
INR 61.60
INR 62.00
INR 62.60
INR 59.60
INR 64.50
INR 62.26
INR 1.90
-3%
Reliance
INR 807.10
INR 807.95
INR 806.15
INR 805.45
INR 800.85
INR 796.60
INR 787.65
INR 786.65
INR 789.60
INR 784.60
INR 775.15
INR 774.30
INR 765.35
INR 771.20
INR 765.85
INR 773.75
INR 773.65
INR 786.80
INR 798.30
INR 793.70
INR 765.35
INR 807.95
INR 787.53
INR 13.40
Date
1-Nov-12
2-Nov-12
5-Nov-12
6-Nov-12
7-Nov-12
8-Nov-12
9-Nov-12
12-Nov-12
13-Nov-12
15-Nov-12
16-Nov-12
19-Nov-12
20-Nov-12
21-Nov-12
22-Nov-12
23-Nov-12
26-Nov-12
27-Nov-12
29-Nov-12
30-Nov-12
Day
Thursday
Friday
Monday
Tuesday
Wednesday
Thursday
Friday
Monday
Tuesday
Thursday
Friday
Monday
Tuesday
Wednesday
Thursday
Friday
Monday
Tuesday
Thursday
Friday
HDFC Bank
INR 628.60
INR 630.30
INR 635.00
INR 639.55
INR 640.05
INR 639.00
INR 639.35
INR 651.30
INR 647.05
INR 646.25
INR 642.25
INR 646.75
INR 653.85
INR 663.70
INR 669.10
INR 669.75
INR 661.90
INR 680.50
INR 699.85
INR 703.95
ICICI Bank
INR 1,057.35
INR 1,079.65
INR 1,077.65
INR 1,080.70
INR 1,092.95
INR 1,076.00
INR 1,059.20
INR 1,058.40
INR 1,059.75
INR 1,054.65
INR 1,027.30
INR 1,021.15
INR 1,024.10
INR 1,044.45
INR 1,032.60
INR 1,025.10
INR 1,018.30
INR 1,034.10
INR 1,081.75
INR 1,099.85
Tata Steel
INR 397.45
INR 402.35
INR 397.65
INR 398.95
INR 401.95
INR 403.95
INR 390.55
INR 384.10
INR 385.90
INR 375.40
INR 370.10
INR 363.50
INR 360.55
INR 364.75
INR 365.95
INR 364.85
INR 371.85
INR 375.95
INR 376.80
INR 386.20
HUL
INR 537.45
INR 533.00
INR 533.00
INR 532.85
INR 534.55
INR 533.35
INR 529.15
INR 529.80
INR 529.00
INR 533.80
INR 521.00
INR 516.65
INR 520.20
INR 524.60
INR 524.35
INR 530.20
INR 537.40
INR 541.65
INR 548.15
INR 538.10
Maruti
INR 1,459.75
INR 1,465.90
INR 1,478.25
INR 1,451.60
INR 1,467.15
INR 1,459.75
INR 1,463.40
INR 1,454.10
INR 1,462.35
INR 1,466.05
INR 1,438.10
INR 1,494.25
INR 1,499.30
INR 1,492.50
INR 1,493.45
INR 1,493.30
INR 1,491.85
INR 1,497.65
INR 1,489.10
INR 1,473.85
IOC
INR 260.10
INR 262.50
INR 260.60
INR 262.15
INR 263.50
INR 265.50
INR 262.10
INR 261.50
INR 264.10
INR 258.50
INR 258.00
INR 255.85
INR 258.10
INR 258.90
INR 257.50
INR 259.05
INR 259.45
INR 260.35
INR 261.80
INR 263.75
Infosys
INR 2,364.65
INR 2,388.10
INR 2,378.45
INR 2,381.65
INR 2,404.40
INR 2,375.30
INR 2,348.70
INR 2,358.95
INR 2,338.30
INR 2,296.30
INR 2,343.35
INR 2,358.55
INR 2,324.75
INR 2,349.85
INR 2,382.60
INR 2,377.55
INR 2,417.40
INR 2,470.65
INR 2,445.25
INR 2,436.85
Wipro
INR 361.25
INR 364.60
INR 362.50
INR 366.00
INR 367.85
INR 375.40
INR 370.80
INR 368.75
INR 369.20
INR 361.75
INR 359.10
INR 358.15
INR 361.75
INR 366.80
INR 370.80
INR 366.85
INR 375.45
INR 378.95
INR 386.35
INR 393.25
Indian Hotels
INR 64.50
INR 63.80
INR 63.15
INR 63.15
INR 63.65
INR 63.30
INR 63.65
INR 62.85
INR 63.05
INR 63.45
INR 62.20
INR 61.25
INR 59.85
INR 59.75
INR 59.60
INR 61.05
INR 60.75
INR 61.60
INR 62.00
INR 62.60
Reliance
INR 807.10
INR 807.95
INR 806.15
INR 805.45
INR 800.85
INR 796.60
INR 787.65
INR 786.65
INR 789.60
INR 784.60
INR 775.15
INR 774.30
INR 765.35
INR 771.20
INR 765.85
INR 773.75
INR 773.65
INR 786.80
INR 798.30
INR 793.70