Crestwood Terrace Condo Association Crawl-Space Water Mitigation Phase II Budget Detail

3 6
Totals AA Priority A Priority

19 3 11
Drainage Masters Inspection 2013
Standing water throughout CS Standing water throughout CS Standing water throughout CS Some standing water on MB Standing water throughout CS Standing water throughout CS Standing water throughout CS Dry; No evidence of water Large gaps in MB Some standing water on MB Standing water throughout CS Some puddles on MB 4"+ standing water across CS 4" standing water across CS Standing water throughout CS Standing water throughout CS Standing water throughout CS Standing water throughout CS Some water in trenches by walls 10-Feb 10-Feb 10-Feb 10-Feb 10-Feb 10-Feb 10-Feb 10-Feb 10-Feb 10-Feb 10-Feb 24-Feb 24-Feb 24-Feb 24-Feb

Unit-Location-Style Rank

8
ExD 10-Feb 9-Jan

9
CSD 9-Jan

6
LPD

Tasks 5 3
SMP MB

Budget 15
RD

Charges Sub Total

$9,050 $2,350 $435 $1,850 $435 $435 $435 $2,200 $700 $515 $0 $1,850 $0 $2,400 $2,400 $435 $3,250 $3,550 $2,850 $1,175 $498 $1,843 $501 $436 $2,748 $3,127 $1,901 $501 $1,371

4
VF

14
IRR IRR IRR IRR IRR IRR IRR IRR

CS Drain
$7,800 n/a n/a $1,415 n/a n/a n/a $1,765 n/a $240 n/a

Misc ODC Extras

$1,250 n/a $435 $435 $435 $435 $435 $435 n/a $275 $0 $325 $0 $325 $325 $435 $700 $435 $435 $0 n/a $2,350 n/a n/a n/a n/a n/a n/a $700 n/a n/a n/a n/a n/a n/a n/a $700 $700 n/a $700

Jan-9 Feb-10 Feb-24

$9,862 $1,098

CS Fans

SubTotals
$9,862 $2,468 $0 $0 $0 $0 $0 $0 $501 $0 $0 $1,901 $0 $2,748 $3,127 $0 $2,344 $436 $0 $498

OD-3 9 E 10 E 11 C 12 C 13 E 14 E 15 C 16 C 17 E 26 N 27 N 28 N 29 N 30 N 33 W 35 C 39 C 40 C 44 C

NW Outlet Drain 1Story-2CarGar 1Story-2CarGar 1Story-2CarGar 1Story-2CarGar 1Story-2CarGar 1Story-2CarGar 1Story-2CarGar 1Story-2CarGar 1Story-2CarGar 2Story-1CarGar 2Story-1CarGar 2Story-1CarGar 2Story-1CarGar 2Story-1CarGar 2Story-2CarGar 1Story-2CarGar 1Story-2CarGar 1Story-2CarGar 1Story-2CarGar

AA A A A A A A A CC B A C AA AA A AA A A C

9-Jan 10-Feb 9-Jan 24-Feb 24-Feb 24-Feb 24-Feb 24-Feb 24-Feb 24-Feb VF 24-Feb 24-Feb 24-Feb 10-Feb 10-Feb 24-Feb 24-Feb 24-Feb 24-Feb VF 24-Feb VF 24-Feb 24-Feb VF

IRR IRR IRR IRR IRR IRR IRR

$1,525 n/a $2,075 $2,075 TBD $1,850 $2,415 $2,415 $475

24-Feb 24-Feb 24-Feb 24-Feb 24-Feb 24-Feb

Glossary ExD Install External Drain

CSD LPD SMP MB RD VF IRR Install Crawl-Space Drain Install Crawl-Space Low-Point Drain Install Exterior Sump & Sump Pump Correct Crawl-Space Moisture Barrier as needed Scope (inspect with camera) / Clear / Repair as needed Rain Drain Install Crawl-Space Ventilation Fan(s) Shut off Broadcast Irrigation behind & between units

Sub-Totals: Contingency: Budget Total:

$24,050 $7,115 $5,150

$8,835 $45,150

$36,315 $1,371 $20,579 $0 $1,936 Total Charges: $23,886 Total Funds Remaining: $21,264

Crawl-Space Water Mitigation-Phase II Work-Plan-Dec-2013-2014

errace Condo Association Mitigation Phase II Budget Detail

Charges Net Bal.
-$812 -$118 $435 $1,850 $435 $435 $435 $2,200 $199 $515 $0 -$51 $0 -$348 -$727 $435 $906 $3,114 $2,850 $677

Crawl-Space Water Mitigation-Phase II Work-Plan-Dec-2013-2014