Documente Academic
Documente Profesional
Documente Cultură
SUBMITTED TO
PROF. RANGALAL MOHAPATRA IBS, HYDERABAD
SUBMITTED BY
SAGAR ARORA 11BSPHH011190 IBS, HYDERABAD
ACKNOWLEDGEMENT
It gives me immense pleasure to present this project report on Working Capital Management carried out at Ashok Leyland Ltd. in partial fulfillment of post graduate course MBA. No work can be carried out without the help and guidance of various persons. I am happy to take this opportunity to express my gratitude to those who have been helpful to me in completing this project report. At the outset I would like to thank Mr. V.K.Joshi, Finance Manager and Company guide for giving me an opportunity and timely help concerning various aspects of project. I also thank all my staff members of accounts department for helping me to complete the summer internship program. I also want to show my utmost gratitude to Prof. Rangalal Mohapatra, Faculty guide whose enthusiasm was a source of inspiration for me. I am indebted to entire Ashok Leyland whose encouragement and suggestion were always available to me during the course of completion of the project.
Sagar Arora
AUTHORIZATION
The project report titled as Working Capital Management has been authorized by Prof. Rangalal Mohapatra, faculty guide, IBS Hyderabad as a part of the evaluation for summer internship program and is submitted as a partial fulfilment of the requirement of Masters of Business Administration (MBA) Program of Hyderabad.
TABLE OF CONTENTS
S.NO. 1 2 CONTENTS AUTHORIZATION ACKNOWLEDGEMENT LIST OF GRAPHS 3 4 5 6 7 8 9 10 INTRODUCTION ECONOMY INDUSTRY ANALYSIS COMPANY ANALYSIS PROJECT SPECIFIC ANALYSIS Working Capital Management Working Capital Analysis 29 53 62 77 81 82 PAGE NO. 2 3 5 6 8 10
DATA ANALYSIS AND INTERPRETATION ACCOUNT PAYABLE PROCESS OUTCOME AND LEARNING RECOMMENDATIONS AND CONCLUSIONS REFERENCE APPENDIX
11 12
85 86
LIST OF GRAPHS
S.NO. 1 2 3
CONTENTS CURRENT RATIO LIQUID RATIO INVENTORY PROPORTION AND TURNOVER RATIO DEBTORS TURNOVER RATIO CREDITORS AND RAW MATERIAL TURNOVER RATIO WIP TURNOVER RATIO FINISHED GOODS TURNOVER RATIO AND NET WORKING CAPITAL WORKING CAPITAL RATIO CURRENT ASSETS AND LIABILITIES TO TOTAL ASSETS AND LIABILITIES GROSS PROFIT RATIO NET PROFIT RATIO AND OPERATING RATIO
PAGE NO. 65 66 67
4 5
68 69
6 7
70 71
8 9
72 73
10 11
74 75
CHAPTER 1 INTRODUCTION
A project entitled A study on working capital management in Ashok Leyland was carried out with an intention to analyze the utilization of working capital. The study helps to know the level of current asset and current liability. Various analytical tools is been used to analyze and to make inference. Findings are based on the analysis; the major finding was that the company has a good liquidity position and profit percentage. Based on the findings various suggestions have been given for the further improvement of the effective utilization of the working capital.
This project is based on primary data collected through personal interview of managers of finance department and other concerned employees of finance department. But primary data collection had limitations such as matter confidential information thus project is based on secondary information collected through five years annual report of the company, supported by various books and internet sides. The data collection was aimed at study of working capital management of the company. Project t is based on
Annual report of Ashok Leyland ltd 2006-07 Annual report of Ashok Leyland ltd 2007-08 Annual report of Ashok Leyland ltd 2008-09 Annual report of Ashok Leyland ltd 2009-10 Annual report of Ashok Leyland ltd 2010-11
The statement of changes in working capital for the past 5 years is done using the data taken from these financial reports. Similarly the analysis of operating cycle and calculations of ratios is done. Apart from this, the website of Ashok Leyland is referred to know the products, product facilities, network etc. Industry analysis is done based on the information gathered from newspapers and websites of Indian automotive & other sector related websites.
the market. More than 75% of the vehicles sold are two wheelers. Nearly 59% of these two wheelers sold were motorcycles and about 12% were scooters. Commercial vehicles are categorised into heavy, medium and light. They account for about 5% of the market. Three wheelers are categorised into passenger carriers and goods carriers. Three wheelers account for about 4% of the market in India. About 91% of the vehicles sold are used by households and only about 9% for commercial purposes. The industry has attained a turnover of more than USD 35 billion and provides direct and indirect employment to over 13 million people. Automobile industry is currently contributing about 5% of the total GDP of India. Indias current GDP is about $ 1.4 trillion and is expected to grow to $ 3.75 trillion by 2020.
5%
4%
75%
2.2 COMPETITORS
Competition in this industry is high. Competition in this industry is increasing. Automotive industry is a volume-driven industry, and certain critical mass is a pre-requisite for attracting the much-needed investment in research and development and new product design and development. Research and development investment is needed for innovations which is the lifeline for achieving and retaining competitiveness in the industry. This competitiveness in turn depends on the capacity and the speed of the industry to innovate and upgrade. The most important indices of competitiveness are productivity of both labour and capital. The concept of attaining competitiveness on the basis of low cost and abundant labour, favourable
11
exchange rates, low interest rates and concessional duty structure is becoming inadequate and therefore, not sustainable. A greater emphasis is required on the development of the factors like innovation which can ensure competitiveness on a long-term basis. As per Automotive Mission Plan 20062016 (2008), the Indian Government recognises its role as a catalyst and facilitator to encourage the companies to move to higher level of competitive performance. The Indian Government wants to create a policy environment to help companies gain competitive advantage. The government aims that with its policies its encourage growth, promote domestic competition and stimulate innovation.
Tata Motors:- Market Share: Commercial Vehicles 63.94%, Passenger Vehicles 16.45% Maruti Suzuki India:- Market Share: Passenger Vehicles 45.28% Hyundai Motor India:- Market Share: Passenger Vehicles 14-15% Mahindra & Mahindra:- Market Share: Commercial Vehicles 10.01%, Passenger Vehicles 6.50%, Three Wheelers 1.31% Ashok Leyland:- Market Share: Commercial Vehicles 27% Hero Honda Motors:- Market Share: Two Wheelers 41.35% Bajaj Auto:- Market Share: Two Wheelers 26.70%, Three Wheelers 58.60%
12
3.1 INTRODUCTION
Ashok Leyland is a commercial vehicle manufacturing company based in Chennai, India. Founded in 1948, the company is one of India's leading manufacturers of commercial vehicles, such as trucks and buses, as well as emergency and military vehicles. Operating eight plants, Ashok Leyland also makes spare parts and engines for industrial and marine applications. It sells about 60,000 vehicles and about 7,000 engines annually. It is the second largest commercial vehicle company in India in the medium and heavy commercial vehicle (M&HCV) segment with a market share of 27%. With passenger transportation options ranging from 19 seaters to 80 seaters, Ashok Leyland is a market leader in the bus segment. The company claims to carry over 60 million passengers a day, more people than the entire Indian rail network. In the trucks segment Ashok Leyland primarily concentrates on the 16 ton to 25 ton range of trucks. However Ashok Leyland has presence in the entire truck range starting from 7.5 tons to 49 tons. The joint venture announced with Nissan Motors of Japan would improve its presence in the Light Commercial Vehicle (LCV) segment (<7.5 tons).
Ashley Holdings Limited Ashley Investments Limited Ashley Design and Engineering Services (ADES) Avia Ashok Leyland Ashok Leyland Defence Systems (ALDS) Ashok Leyland Project Services Limited Lanka Ashok Leyland
3.3 HISTORY
The origin of Ashok Leyland can be traced to the urge for self-reliance, felt by independent India. Pandit Jawaharlal Nehru, Indias first Prime Minister, persuaded Mr. Raghunandan Saran, an industrialist, to enter automotive manufacture. The company began in 1948 as Ashok Motors, to assemble Austin cars at the first plant, at Ennore near Chennai. In 1950 started assembly of Leyland commercial vehicles and soon local manufacturing under license from British Leyland. With British Leyland participation in the equity capital, in 1954, the Company was rechristened Ashok Leyland. Early products included the Leyland Comet bus which was a passenger body built on a truck chassis, sold in large numbers to many operators, including Hyderabad Road Transport, Ahmedabad Municipality, Travancore State Transport, Bombay State Transport and Delhi Road Transport Authority. By 1963, the Comet was operated by every State Transport Undertaking in India, and over 8,000 were in service. The Comet was soon joined in production by a version of the Leyland Tiger. In 1968, production of the Leyland Titan ceased in Britain, but was restarted by Ashok Leyland in India. The Ashok Leyland Titan was very successful, and continued in production for many years. In the journey towards global standards of quality, Ashok Leyland reached a major milestone in 1993 when it became the first in India's automobile history to win the ISO 9002 certification. The more comprehensive ISO 9001 certification came in 1994, QS 9000 in 1998 and ISO 14001 certification for all vehicle manufacturing units in 2002. In 2006, Ashok Leyland became the first automobile company in India to receive the TS16949Corporate Certification. Editors note: This is part of a series of articles peeking into clean car industries and car manufacturers of China, India, South Korea and Germany.
15
In fact, even before laws were placed on car emissions, Ashok Leyland was already producing low-emission vehicles. Back in 1997, they have already released buses with quiet engines and low pollutant emission based on the CNG technology. In 2002 it developed the first hybrid electric vehicle. Ashok Leyland has also launched a mobile emission clinic that operates on highways and at entry points to New Delhi. The clinic checks vehicles for emission levels, recommends remedies and offers tips on maintenance and care. This work will help generate valuable data and garner insight that will guide further development. When it comes to the development of environmentally friendly technologies, Ashok Leyland has developed Hythane engines. An Ashok Leyland-Nissan joint venture produced light commercial vehicles (LCVs) from the former's Hosur facility near Bangalore as well as from Renault-Nissan's car plant near Chennai
16
Ashok Leyland is looking to expand its production operations overseas to make it a more global company. As part of this global strategy, the company acquired Czech Republic-based Avia's truck business. The newly acquired company has been named Avia Ashok Leyland Motors s.r.o. This gives Ashok Leyland a foothold in the highly competitive European truck market. The Hinduja Group also bought out IVECO's indirect stake in Ashok Leyland in 2007. The promoter shareholding now stands at 51%. The company has a joint venture with Japanese auto giant hiss an (Renault Nissan group) which will share a common manufacturing facility in chennai, India.
3.6 VISION
Be among the top Indian corporations acknowledged nationally and internationally, For, Excellence in quality of its products Excellence in customer focus and service.
17
3.7 MISSION
Be a leader in the business of commercial vehicles, excelling in technology, quality and value to customer fully supported by customer service of the highest order and meeting national and international environmental and safety standards.
3.8 VALUES
CUSTOMERS: We value our customers and will constantly endeavour to fulfil their needs by proactivity offering them products and service appropriate to their diverse applications. EMPLOYEE: We consider our employee as our most valuable asset and are committed to provide full encouragement and support to them to enhance their potential and contribution to the companys business. VENDORS: Our vendors are our valued partners in our business development and we will work with them in a spirit of mutual co-operation to meet our business objectives. DISTRIBUTERS: Our distributers are the vital between the company and the customers and we are committed to advice and support our distributers to continuously upgrade their infrastructure, skills and capability to serve our customers better. SHAREHOLDERS: We value the trust reposed in us by our shareholders and strive unstintingly to ensure a fair and reasonable return on their investments. SOCIETY: We are committed to add to the wealth and well-being of our society by enhancing the quality of life and contributing to this economic development while maintaining the highest level of environmental and safety standards.
The five Ashok Leyland CORPORATE values are: International Speedy Value creator Innovative Ethical
18
ENVIRONMENTAL POLICY
Ashok Leyland is committed to preserve the environment through a comprehensive environmental policy and a proactive approach in planning and executing the manufacturing and service activities. The objective of Ashok Leylands environmental policy is to adhere to all applicable environmental legislations and regulations, adopt pollution preventive techniques in design and manufacture, conserve all resources such as power, water etc, and optimize its usage, through scientific means, minimize waste generation by all possible ways and Reduce, Reuse and Recycle the same through time bound action plan as well as provide a clean working environment to employees, contractors and neighbours. Ashok Leyland has proactively developed its engines to meet the progressive emission norms, including the Bharat Shage II norms. The Ennore unit was recently identified as one of the model energy efficient units by a CII-TNEB organized energy conservation (ENCON) mission. From August 1999 green energy has been powering the Hosur Plants. Even cooking is eco-friendly here. The canteen runs on Solar Heaters and food waste becomes fodder to cattle at a cattle farm at Mathagiri near Hosur.
19
To the best out of Ashok Leylands eco-friendly engine technology, round the year awareness and action programmes are held at Operators meets and service campaigns. Ashok Leyland has also launched a dedicated mobile emission clinic operating on highways and at entry points to New Delhi. On an average 250,000 litters of recycled water is pumped into the garden saving Rs. 1.5 million per annum. We at Ashok Leyland committed personal environmental measures. We follow all legal reasons. Adopt pollution prevent technology in design and manufacturing projects. Conserve all resources such as power, water, oil, gas, compressed air etc and optimise their usage through scientific methods. Provide clean working environment to employees. Set and review objectives and targets for continually improving environment.
BUSES: - Leaders in the Indian bus market, offering unique models such as CNG, Double Decker and Vestibule bus.
21
DEFENSE & SPECIAL: - Largest provider of logistic vehicles to the Indian army.
ENGINES: - Diesel engines for Industrial, Genset and Marine applications, in collaboration with technology leaders.
7) 50% of the expenses subject to a maximum of Rs.1 lakh incurred in installing pollution control equipments shall be reimbursed to the entrepreneurs, provided that the total reimbursement /grant availed for this from all sources should not exceed the total expenditure on this head.
Figure 3.1 Ashok leyland , Pantnagar Plant Uttarakhand chief minister Dr. Ramesh Pokhriyal inaugurated Hindujas flagship company, Ashok Leylands technologically world-class automobile manufacturing facility at Pantnagar in. The new facility will increase Ashok Leylands current installed capacity of 100,000 vehicles by another 75,000. With the concessions available in Uttarakhand for new industries, the company will have a cost advantage of about Rs 40,000 Rs 50,000 per vehicle, said a company release. Set over 190 scenic acres, the Pantnagar plant of Ashok Leyland is also its largest manufacturing facility. 200,000 sq.ms of built up area houses one of the most Best in class
industrial architecture combined with the latest manufacturing technologies has created a truly modern facility that is also ecology sensitive as reflected in the selection of machinery and processes. Highly energy efficient, the plant is designed to be remarkably operator friendly. The shop floors receive the maximum natural light and ventilation while the insulated high roof reduces the inside temperature by up to 8oC in the summer months. Designed on lean manufacture principles, process control for high quality of output and flexibility to manage variety with quick changeovers are built into the machine and process selection. The factory boasts of
latest generation equipment sourced from global leaders in Japan, USA, Europe and India. The plant is a study in layout optimization and flow, contributing to the high benchmarks in high productivity and operating cost efficiency.
24
The facilities have been so designed as to accommodate further expansion in terms of capacity and future models. At full capacity utilization, 75,000 vehicles will roll out of the Pantnagar plant. A large capacity water body has been created for water harvesting, with water treatment and recycling ensuring zero discharge. Over 75 acres, representing around
40% of the total area, is designed green cover area and over 10,000 trees have already been planted. The plant will be supplemented by neighbourhood facilities put up by key vendors, further boosting employment opportunities.
3.14.2 SHOPS
SHOP I (Chassis Shop) : - The chassis assembly is designed to be extremely dexterous to produce the smallest to the largest of vehicles in Ashok Leylands product range, including the U-Truck range and other cab bed vehicles. SHOP II (Frame Side Manufacturing Shop) : - For the first time in India, CNC flexible roll forming technology has been introduced for frame manufacture, offering manufacturing flexibility to form the entire variety of frames and accommodating future model requirements and design changes with no fresh tooling. The flexibility comes with minimum model changeover time, allowing low batch quantities in the manufacturing plan. Frame painting- Powder coating instead of conventional liquid painting eliminates hazardous pollutants while bestowing high corrosion resistance to withstand well over 500 hours of salt spray bath. The change of technology also ensures zero wastage of paint. SHOP III A (Crown Wheel and Pinion Shop) : - Even as it significantly speeds up operations, migration to dry cutting with carbide blades has eliminated, use of cutting oil pollution. Closed loop software connected to inspection and cutting machines dramatically quickens the fine-tuned machine setting, in managing the complicated three dimensional geometry of the aggregate. Clean propane instead of LPG makes for environmental protection and low operating cost. SHOP III B (Axle Shop) : - The integrated axle machining and assembly shop has highly automated front axle machining lines and conveyorised front / rear assemblies, all in one shop. Hazardous operations are performed by robots. SHOP IV (Vehicle Testing Shop) : - The single chassis testing line can test all the models and variants covering various tests, to generate instant test reports.
25
SHOP VI (Cab Weld Shop) : - High on automation, the shop employs robotics in framing and rear body lines, for better quality and improved ergonomics. Manufacture of door assemblies is performed by robotic roller hemming. SHOP V (Cylinder and Block Head Machine Shop) :- It is a part of engine shop , as the head of engine is rough so it is being furnished and then it is to be fit in engine. SHOP VII (Cab Paint Shop) : - The CED coating system is led / tin free, employing robotics and reducing paint wastage. While propane gas cuts atmospheric pollution, the camel back type baking ovens reduces fuel consumption and heat dissipation. material movement is automated to enhance operational safety and output quality. SHOP VIII (Engine Shop) : - Integrated Horizontal Machining Centres (HMC) complex fed by Automated Guided Vehicles (AGV) bestow great flexibility to manufacture a range of engine variants, using components rough machined in an adjoining shop. Auto docking and in-process verification systems directly reduce testing cycle time and optimize test cell requirements. All
All the shops have real-time manufacturing monitoring systems installed which will get hooked and integrated to a centralized computer controlled automated manufacturing management system. This will facilitate order tracking, maximization of machine utilization, quality trend monitoring, prediction of tool life and prompts for preventive maintenance, among others.
manufacturing, canteen, office buildings have been designed on the principles of green building. Ashok Leyland seeks to utilize its presence in this new location to spread the benefits of industrialization to reach the youth of the region, by creating a stepping stone for them to start a career. Ashok Leyland will sponsor them for 3-4 year courses offered in association with a reputed technical training institute. During the training, they will learn and earn. The curriculum will cover contemporary management and manufacturing concepts, side by side with an opportunity for practical hands on learning at the modern plant.
26
give them the skills and knowledge to be effective shop floor associates and will qualify them for managerial positions eventually, cueing a breakthrough practice aptly called the integrated workforce as it seeks to break the conventional hierarchical divisions on the shop floor. The primary considerations for Ashok Leyland in putting up the new Pantnagar plant have been to maximize local value utilization and create employment both directly and indirectly for the local population of Pantnagar and its immediate vicinity. The Company aims at reaching over 50% of local procurement by the end of the year. The increase in procurement and utilization of local resources from areas like Uttarakhand and Himachal Pradesh translate into excise duty exemptions and VAT rebates which can be passed on to the end customer. Several key vendor partners of the Company, accorded Preferred Supplier Status, have accepted the invitation to set up their own facilities in Uttarakhand. For Ashok Leyland, this translates into better supply chain management, obviates the need for stores and enables produce to deliver. The suppliers, on the other hand, enjoy the accruing tax benefits apart from the guarantee of assured business from a captive client. Another positive is the creation of direct and indirect employment opportunities for local talent.
27
OFFICER (1)
28
4.1 INTRODUCTION
Every running business needs working capital. Even a business which is fully equipped with all types of fixed assets required is bound to collapse without adequate supply of raw materials for processing; cash to pay for wages, power and other costs; creating a stock of finished goods to feed the market demand regularly; and, The ability to grant credit to its customers. All these require working capital. Working capital cycle involves conversions and rotation of various constituents Components of the working capital. Initially cash is converted into raw materials. Subsequently, with the usage of fixed assets resulting in value additions, the raw materials get converted into work in process and then into finished goods. When sold on credit, the finished goods assume the form of debtors who give the business cash on due date. Thus cash assumes its original form again at the end of one such working capital cycle but in the course it passes through various other forms of current assets too. This is how various components of current assets keep on changing their forms due to value addition. As a result, they rotate and business operations continue. Thus, the working capital cycle involves rotation of various constituents of the working capital.
Capital required for a business can be classified under two main categories via, 1) 2) Fixed Capital Working Capital
29
Every business needs funds for two purposes for its establishment and to carry out its day- today operations. Long terms funds are required to create production facilities through purchase of fixed assets such as plant & machinery, land, building, furniture, etc. Investments in these assets represent that part of firms capital which is blocked on permanent or fixed basis and is called fixed capital. Funds are also needed for short-term purposes for the purchase of raw material, payment of wages and other day to- day expenses etc. These funds are known as working capital. In simple words, working capital refers to that part of the firms capital which is required for financing short- term or current assets such as cash, marketable securities, debtors & inventories. Funds, thus, invested in current assts keep revolving fast and are being constantly converted in to cash and this cash flows out again in exchange for other current assets. Hence, it is also known as revolving or circulating capital or short term capital.
WORKING CAPITAL = CURRENT ASSETS - CURRENT LIABILITIES In a department's Statement of Financial Position, these components of working capital are reported under the following headings:
30
Current Assets: Current assets are those which can be converted into cash within an accounting year and.
Liquid Assets (cash and bank deposits) Bills receivables Sundry debtors Short term loans and advances Inventories of stock as: 1. Raw material, 2. Work in process 3. Stores and spares 4. Finished goods
Temporary investment of surplus funds Prepaid expenses Accrued incomes Marketable securities.
Current Liabilities: Current liabilities are those claims of outsiders which are expected to mature for payment within an accounting year.
Accrued or outstanding expenses Short term loans, advances and deposits. Dividends payable Bank overdraft. Provision for taxation. Bills payable. Sundry creditors.
31
32
WORKING CAPITAL
4.2.1. ON THE BASIS OF CONCEPT:- On the basis of concept working capital can
be classified as gross working capital and net working capital. GROSS WORKING CAPITAL: - It refers to the firms investment in current assets. NET WORKING CAPITAL: - It refers to the difference between current assets and current liabilities. Net working capital is positive Net working capital is negative When current assets >current liabilities When current asset<current liabilities
A firm needs to invest in Current assets to ensure Smooth and Uninterrupted Operations. How much the firm invests will depend on its operating cycle. The gross working capital concept is financial or going concern concept whereas net working capital is an accounting concept of working capital. Both the concepts have their own merits. The gross concept is sometimes preferred to the concept of working capital for the following reasons: It enables the enterprise to provide correct amount of working capital at correct time.
33
Every management is more interested in total current assets with which it has to operate then the source from where it is made available. It take into consideration of the fact every increase in the funds of the enterprise would increase its working capital. This concept is also useful in determining the rate of return on investments in working capital. The net working capital concept, however, is also important for following reasons: o It is qualitative concept, which indicates the firms ability to meet to its operating expenses and short-term liabilities. o It indicates the margin of protection available to the short term creditors. o It is an indicator of the financial soundness of enterprises. o It suggests the need of financing a part of working capital requirement out of the permanent sources of funds.
4.2.2. ON THE BASIS OF TIME: On the basis of time, working capital may be
classified as: Permanent or fixed working capital and Temporary or variable working capital as the amount of working capital required is not constant throughout the year, but keeps fluctuating.
PERMANENT OR FIXED WORKING CAPITAL: Permanent or fixed working capital is minimum amount which is required to ensure effective utilization of fixed facilities and for maintaining the circulation of current assets. Every firm has to maintain a minimum level of raw material, work- in-process, finished goods and cash balance. This minimum level of current assets is called permanent or fixed working capital as this part of working is permanently blocked in current assets. As the business grow the requirements of working capital also increases due to increase in current assets. The amount involved as permanent working capital has to be met from long term sources of finance, e.g. Capital, debentures, long term loans etc.
34
TEMPORARY OR VARIABLE WORKING CAPITAL: Any amount over and above the permanent level of working capital is called is called temporary, fluctuating or variable working capital. Due to seasonal changes level of business activity is higher than normal during some months of the year and therefore, additional working capital will be required along with the permanent working capital it is so because during peak season demand rises and more stock is to be maintained to meet the demand. Similarly, the amount of debtors increases due to excessive sales. Additional working capital thus needed is known as temporary working capital because once the season is over; the additional demand will be no more. Need for temporary working capital should be met from short term of finance, e.g. Short term loans etc. so that it can be refunded when it is not required. Temporary working capital differs from permanent working capital in the sense that is required for short periods and cannot be permanently employed gainfully in the business.
35
36
4. INEFFECIENCY OF MANAGEMENT: Management becomes careless due to excessive resources at their command. It results in laxity of control on expenses and cash resources. It may reduce the overall efficiency of the business. 5. If a firm is having excessive working capital then the relations with banks and other financial institution may not be maintained. 6. Due to lower rate of return n investments, the values of shares may also fall. 7. The redundant working capital gives rise to speculative transactions.
37
Inadequacy of the
working capital results in non-payment of creditors on time. As a result the credit purchase of goods on favourable terms becomes increasingly difficult. Also, the firm cannot avail the cash. 2. FULL UTILISATION OF FIXED ASSETS NOT POSSIBLE: Due to the frequent interruption in supply of raw materials and paucity of stock, the firm cant make full utilization of its machines etc. 3. DIFFICULTY IN THE MAINTAINENCE OF MACHINERY: Due to the shortage of working capital, machines are not cared and maintained properly which results in the closure of production of on many occasions. 4. DECRAESE IN CREDIT RATING: Because of inadequacy of working capital, firm is unable to pay its short term obligations on time. It decays the firms relation with its bankers and it becomes difficult for the firm to borrow in case of need.
9. Quick And Regular Return On Investments: Sufficient working capital enables a concern to pay quick and regular of dividends to its investors and gains confidence of the investors and can raise more funds in future. 10. High Morale: Adequate working capital brings an environment of securities, confidence, high morale which results in overall efficiency in a business.
7. RATE OF STOCK TURNOVER: There is an inverse co-relationship between the question of working capital and the velocity or speed with which the sales are affected. A firm having a high rate of stock turnover will needs lower amt. of working capital as compared to a firm having a low rate of turnover. 8. CREDIT POLICY: A concern that purchases its requirements on credit and sales its product / services on cash requires lesser amt. of working capital and vice-versa. 9. BUSINESS CYCLE: In period of boom, when the business is prosperous, there is need for larger amt. of working capital due to rise in sales, rise in prices, optimistic expansion of business, etc. On the contrary in time of depression, the business contracts, sales decline, difficulties are faced in collection from debtor and the firm may have a large amt. of working capital. 10. RATE OF GROWTH OF BUSINESS: In faster growing concern, we shall require large amt. of working capital. 11. EARNING CAPACITY AND DIVIDEND POLICY: Some firms have more earning capacity than other due to quality of their products, monopoly conditions, etc. Such firms may generate cash profits from operations and contribute to their working capital. The dividend policy also affects the requirement of working capital. A firm maintaining a steady high rate of cash dividend irrespective of its profits needs working capital than the firm that retains larger part of its profits and does not pay so high rate of cash dividend. 12. PRICE LEVEL CHANGES: Changes in the price level also affect the working capital requirements. Generally rise in prices leads to increase in working capital. 13. EFFECIENCY OF MANAGEMENT: Efficiency of management is also a significant factor to determine the level of working capital. Management can reduce the need for working capital by the efficient utilization of resources. It can accelerate the pace of cash cycle and thereby use the same amount working capital again and again very quickly. 14. DEPRICIATION POLICY: Although depreciation does not result in outflow of cash, it affects the working capital indirectly. In the first place, since the depreciation is allowable expenditure in calculating net profits, it affects the tax-liability. In the second place, higher depreciation also means lower disposable profits and, in turn, a lower dividend payment. Thus, outgo of cash is restricted to that extent.
40
DIMENSION I
DIMENSION II
Composition & Level of Current Liabilities Composition & Level of Current Assets
DIMENSION III
The importance of working capital management is effected in the fact that financial manages spend a great deal of time in managing current assets and current liabilities. Arranging short term financing, negotiating favourable credit terms, controlling the movement of cash, administering the accounts receivable, and monitoring the inventories consume a great deal of
41
time of financial managers. The problem of working capital management is one of the best utilization of a scarce resource. Thus the job of efficient working capital management is a formidable one, since it depends upon several variables such as character of the business, the lengths of the merchandising cycle, rapidity of turnover, scale of operations, volume and terms of purchase & sales and seasonal and other variations.
PAYMENT TO SUPPLIERS
DIVIDEND DISTRIBUTION
INCREASE EFFECIENCY
42
43
4.8 ISSUES IN WORKING CAPITAL MANAGEMENT Working capital management refers to the administration of all components of working capital. Debtors (Receivables) Management Creditors (Payables) Management Inventories (Stock) Management
restricted, since the competitors may offer more liberal credit term. We have limited resources and therefore every resource has its own opportunity cost. Therefore the management of sundry debtors is an important issue and requires proper policies and efficient execution of such policies. Debtors and cost of debtors have direct relation; cost will increase due to increase in debtors and vice-versa. It depends on the credit sale of concern and credit period (collection period) allowed to customer. It is interest of customer to pay as late as possible and company, who made sales, would like to collect their debtor as early as possible. There is a conflict between the two aspects. Debtor management is the process of finding the balance at which company agree to receive its payment without hampering or having any adverse effect on its sales and
44
customer agree to pay at their economical buying concept. Sundry debtor level depends on two measure issues: Volume of Credit sales Credit period allowed to customers.
Following factors may be considered before allowing credit period to the customer:1. Nature of product 2. Credit worthiness of the customer, which varies from customer to customer 3. Quantum of advance received from customers 4. Credit policy of company, say number of days allowed to customer for payment to the customers 5. Cost of debtors 6. Manufacturing cycle time of the product etc.
Credit policy: The term credit policy is used to refer to the combination of three decision variables: Credit standard are criteria to decide the types of customers to whom goods could be sold on credit. If a firm has more slow paying customers, its investment in accounts receivable will increase. The firm will also be exposed to higher risk of default. Credit terms specify duration of credit and terms of payment by customers. Investment in accounts receivables will be high if customers are allowed extended time period for making payments. Collection efforts determine the actual collection period. The lower the collection period, the lower the investment in accounts receivable and vice-versa. The financial manager or the credit manager may administer the credit policy of a firm. Credit policy has important implications for the firms production, marketing and finance functions. The following measures will help manage your debtors: 1. Have the right mental attitude to the control of credit and make sure that it gets the priority it deserves. 2. Establish clear credit practices as a matter of company policy. 3. Make sure that these practices are clearly understood by staff, suppliers and customers. 4. Be professional when accepting new accounts, and especially larger ones.
45
5. Check out each customer thoroughly before you offer credit. Use credit agencies, bank references, industry sources etc. 6. Establish credit limits for each customer and stick to them. 7. Continuously review these limits when you suspect tough times are coming or if operating in a volatile sector. 8. Keep very close to your larger customers. 9. Invoice promptly and clearly. 10. Consider charging penalties on overdue accounts. 11. Consider accepting credit /debit cards as a payment option. 12. Monitor your debtor balances and ageing schedules, and don't let any debts get too large or too old. Recognize that the longer someone owes you, the greater the chance you will never get paid. If the average age of your debtors is getting longer, or is already very long, you may need to look for the following possible defects: 1. Weak Credit Judgement 2. Poor Collection Procedures 3. Lax Enforcement of Credit Terms 4. Slow Issue of Invoices or Statements 5. Errors in Invoices or Statements 6. Customer Dissatisfaction. Debtors due over 90 days (unless within agreed credit terms) should generally demand immediate attention. Look for the warning signs of a future bad debt. For example, longer credit terms taken with approval, particularly for smaller orders use of post-dated checks by debtors who normally settle within agreed terms evidence of customers switching to
additional suppliers for the same goods new customers who are reluctant to give credit references receiving part payments from debtors. Profits only come from paid sales. The act of collecting money is one which most people dislike for many reasons and therefore put on the long finger because they convince themselves there is something more urgent or important that demands their attention now. There is nothing more important than getting paid for your product or service. A customer who does not pay is not a customer. Here are a few ideas that may help you in collecting money from debtors: 1. 2. Develop appropriate procedures for handling late payments. Track and pursue late payers.
46
3. 4. 5. 6.
Get external help if your own efforts fail. Don't feel guilty asking for money, its yours and you are entitled to it. Make that call now. And keep asking until you get some satisfaction. In difficult circumstances, take what you can now and agree terms for the remainder. It lessens the problem.
7.
When asking for your money, be hard on the issue - but soft on the person. Don't give the debtor any excuses for not paying.
8.
Make it your objective is to get the money - not to score points or get even.
ASHOK LEYLAND, PANTNAGAR The unit is engaged in the manufacturing business of chassis of truck and busses, where cycle time of the product is 50-59 hours depending on different models and most of the contracts take approximately 1-2 years to complete. Ashok Leyland has a large database for public transport busses, commercial vehicles, defence and special purpose. It caters to different class of society which includes individual buyers, industrial buyers, government buyers and defence also. State electricity boards Individual buyers: - Individual user includes individual or passenger transporter. Industrial buyers: - Industrial user includes transporter, logistics companies, coal and mining industry and other industries etc. Government buyers: - Government user includes state and central transporter like DTC, UPSRTC and others. Defence: - Defence user includes Indian army trucks, tanks and transporter busses.
In most of the contracts, payments of Ashok Leyland, Pantnagar are made in following stages: Advance from customers and at the time of dispatch of goods Finance from Bankers
in exactly the same way that we did when we were assessing our debtors' turnover ratio - after all, if you are my debtor I am your creditor! We give credit but we need to control how much we give, how often and for how long. Creditors are a vital part of effective cash management and should be managed carefully to enhance the cash position. Purchasing initiates cash outflows and an over-zealous purchasing function can create liquidity problems. Consider the following: 1. Who authorizes purchasing in your company - is it tightly managed or spread among a number of (junior) people? 2. Are purchase quantities geared to demand forecasts? 3. Do you use order quantities which take account of stock-holding and purchasing costs? 4. Do you know the cost to the company of carrying stock? 5. Do you have alternative sources of supply? If not, get quotes from major suppliers and shop around for the best discounts, credit terms, and reduce dependence on a single supplier. 6. How many of your suppliers have a returns policy? 7. Are you in a position to pass on cost increases quickly through price increases to your customers? 8. If a supplier of goods or services lets you down can you charge back the cost of the delay? 9. Can you arrange (with confidence!) to have delivery of supplies staggered or on a justin-time basis? There is an old adage in business that if you can buy well then you can sell well. Management of your creditors and suppliers is just as important as the management of your debtors. It is important to look after your creditors - slow payment by you may create ill-feeling and can signal that your company is inefficient (or in trouble!). Remember, a good supplier is someone who will work with you to enhance the future viability and profitability of your company.
ASHOK LEYLAND, PANTNAGAR The unit purchases raw material from all over India with around 40% of vendors are in Tamil Nadu and around 20% in Uttarakhand and rest in other states. There are around total 485 vendors of Ashok Leyland. The major vendors of Ashok Leyland, Pantnagar are as follow :48
Surin Automotive Private Limited, Sitarganj, Uttarakhand Birla Tyres Prop. Kesoram Industries Ltd, Haridwar, Uttarakhand Tata Steel Ltd, Jamshepur Sri Balaji Fabrication Works, Hosur Caparo Fasteners, Alwar Wheels India Limited, Pantnagar
In most of the contracts, payments by Ashok Leyland, Pantnagar are made in following stages: General AP booking with the help of ERP software RTGS-(Real Time Gross Settlement) Supplementary Bill Processing is done Hundi Payment Vendor Financing For the Production and Non Production both the payment is made through Standard Chartered Bank and HDFC Bank on the due date only.
Nature of Inventories Inventories are stock of the product a company is manufacturing for sale and components that make up the product. The various forms in which inventories exist in a manufacturing company are:
49
Raw Materials: These are those basic inputs that are converted into finished product through the manufacturing process. Raw materials inventories are those units which have been purchased and stored for future productions.
Work in Process: These inventories are semi-manufactured products. They represent products that need more work before they become finished for sale. Finished Goods: These inventories are those completely manufactured products which are ready for sale. Stocks of raw materials and work-in-process facilitate production, while stock of finished goods is required for smooth marketing operations. Thus, inventories serve as a link between the production and consumption of goods.
The levels of three kinds of inventories for a firm depend on the nature of its business. A manufacturing firm will have substantially high levels of all three kinds of inventories. Within manufacturing firms, there will be differences. Large heavy engineering companies produce long production cycle products; therefore they carry large inventories. Firms also maintain a fourth kind of inventory, supplies or stores and spares. Supplies include office and plant cleaning materials like soap, brooms, oil, fuel, light bulbs etc. these materials do not directly enter production, but are necessary for production process. Usually, these supplies are small part of the total inventory and do not involve significant investment. Therefore, a sophisticated system of inventory control may not be maintained for them. Need To Hold Inventories The question of managing inventories arises only when the company holds inventories. Maintaining inventories involves tying up of the companys funds and incurrence of storage and handling costs. If it is expensive to maintain inventories, why do companies hold inventories? There are three general motives for holding inventories: Transactions motive: It emphasizes the need to maintain inventories to facilitate smooth production and sales operations. Precautionary motive: It necessitates holding of inventories to guard against the risk of unpredictable changes in demand and supply forces and other factors. Speculative motive: It influences the decision to increase or reduce inventory levels to take the advantage of price level fluctuations. A company should maintain adequate stock of materials for a continuous supply to the factory for an uninterrupted production. It is not possible for a company to procure raw materials whenever it is needed. A time lag exists between demand for materials and its supply. Also, there exists uncertainty in procuring raw materials in time on many occasions. The
50
procurement of materials may be delayed because of such factors as strike, transport disruption or short supply. Therefore, the firm should maintain sufficient stock of raw materials at a given time to stream line production. Other factors which may necessitate purchasing and holding of raw materials inventories are quantity discounts and anticipated price increase. The firm may purchase large quantities of raw materials than needed for the desired production and sales levels to obtain quantity discounts of bulk purchasing. At times, the firm would like to accumulate raw materials in anticipation of price rise. Work in process inventory builds up because of the production cycle. Production cycle is the time pan between introduction of raw materials into production and emergence of finished product at the completion of production cycle. Till production cycle completes, stock of WIP has to be maintained. Stock of finished goods has to be held because production and sales are not instantaneous. A firm cannot produce immediately when customers demand goods. Therefore, to supply finished goods on a regular basis, their stock has to be maintained. Objective of Inventory Management In the context of inventory management, the firm is faced with the problem of meeting two conflicting needs: 1. To maintain a large size of inventories of raw materials and WIP for efficient and smooth production and of finished goods for uninterrupted sales operations. 2. To maintain a minimum investment in inventories to maximize profitability. Both excessive and inadequate inventories are not desirable. These are two danger points which the firm should avoid. The objective of inventory management should be determine and maintain optimum level of inventory investment. The optimum level of inventory will lie between the two danger points of excessive and inadequate inventories. The firm should always avoid a situation of over investment or under investment in inventories. The major dangers of over investment are: Unnecessary tie up of the firms funds loss of profit Excessive carrying costs Risk of liquidity
The excessive level of inventories consumes funds of the firm, which cannot be used for any other purpose, and thus, it involves an opportunity cost. The carrying costs such as the costs of storage, handling, insurance, recording and inspection, also increases in proportion to the volume of inventory. These costs will impair the firms profitability further. Excessive
51
inventories carried for long period increases chances of loss of liquidity. It may not be possible to sell inventories in time and at full value. Raw materials are generally difficult to sell as the holding period increases. Another danger of carrying excessive inventory is the physical deterioration of inventories while in storage. Maintaining an inadequate level of inventories is also dangerous. The consequences of under investment in inventories are Production hold-ups and failure to meet delivery commitments Inadequate raw materials and WIP inventories will result in frequent production interruptions. The aim of inventory management is to avoid excessive and inadequate levels of inventories and to maintain sufficient inventory for the smooth production and sales operations. An effective inventory management should: Ensure a continuous supply of raw materials to facilitate uninterrupted production Maintain sufficient stock of raw materials in periods of short supply and anticipate price changes. Maintain sufficient finished goods inventory for smooth sales operation and efficient customer service and minimize the carrying cost and time Control investment in inventories and keep it at an optimum level.
Following steps have been taken to control inventory: An inventory monitoring cell is constituted at the corporate office. The purchases were controlled by the materials management group reporting to the Director of Finance. The company provided for weekly meetings between material planning, production control and purchase departments for better matched material availability. Monthly review of total inventory at the level of chief executives of plants and corporate management is introduced. Inventory control is dovetailed with the budgeting system. Top 100 inventory items are identified for closer scrutiny and control ASHOK LEYLAND, PANTNAGAR This unit produces long production cycle items against the firm orders from customers. Because of this as well as sizeable imported raw materials and compulsory bulk purchases of items like steel and tyres in line with availability from Tata Steels and Birla Tyres, the company has to carry high level of inventories
52
53
aspects of a firm. Ratios have been classified into the following groups: Liquidity Ratios, Current Asset Movement Ratios, and Profitability Ratios
5.2.1 LIQUIDITY RATIO Liquidity refers to the ability of a firm to meet its short-term financial obligations when and
as they fall due. The main concern of liquidity ratio is to measure the ability of the firms to meet their short-term maturing obligations. Failure to do this will result in the total failure of the business, as it would be forced into liquidation. Common liquidity ratios include the current ratio, and the quick ratio. CURRENT RATIO
The current ratio is a popular financial ratio used to test a company's liquidity (also referred to as its current or working capital position) by deriving the proportion of current assets available to cover current liabilities. The concept behind this ratio is to ascertain whether a company's short-term assets (cash, cash equivalents, marketable securities, receivables and inventory) are readily available to pay off its short-term liabilities (notes payable, current portion of term debt, payables, accrued expenses and taxes). In theory, the higher the current ratio, the better. Interpretation of current ratio as: 1. Relatively high ratio values mean that the business is liquid, but cash is not working. 2. If the current ratio is greater than 1.0, the business is liquid. 3. If the current ratio is less than 1.0, the business is illiquid. TOTAL CURRENT ASSETS TOTAL CURRENT LIA ILITIES
CURRENT RATIO
QUICK RATIO
The quick ratio -the quick assets ratio or the acid-test ratio -is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The quick ratio is more conservative than the current ratio because it excludes inventory and other current assets, which are more difficult to turn into cash. Therefore, a higher ratio means a more liquid current position. A high ratio is an indication that the firm is liquid and has the ability to meet its current liabilities in time and on the other hand a low quick ratio represents that the firms liquidity position is not good.
54
As a rule of thumb ratio of 1:1 is considered satisfactory. It is generally thought that if quick assets are equal to the current liabilities then the concern may be able to meet its short-term obligations. However, a firm having high quick ratio may not have a satisfactory liquidity position if it has slow paying debtors. On the other hand, a firm having a low liquidity position if it has fast moving inventories. TOTAL CURRENT ASSETS INVENTORY TOTAL CURRENT LIA ILITIES
QUICK RATIO
5.2.2 CURRENT ASSETS MOVEMENT RATIOS Funds are invested in various assets in business to make sales and earn profits. The efficiency with which assets are managed directly affects the volume of sales. The better the management of assets, large is the amount of sales and profits. Current assets movement ratios measure the efficiency with which a firm manages its resources. These ratios are called turnover ratios because they indicate the speed with which assets are converted or turned over into sales. Depending upon the purpose, a number of turnover ratios can be calculated. These are: Inventory Turnover or Stock Turnover Ratio Debtors Turnover Ratio Creditors Turnover Ratio Working Capital Turnover Ratio
The current ratio and quick ratio give misleading results if current assets include high amount of debtors due to slow credit collections and moreover if the assets include high amount of slow moving inventories. As both the ratios ignore the movement of current assets, it is important to calculate the turnover ratio. INVENTORY TURNOVER RATIO
Every firm has to maintain a certain amount of inventory of finished goods so as to meet the requirements of the business. But the level of inventory should neither be too high nor too low. Because it is harmful to hold more inventory as some amount of capital is blocked in it and some cost is involved in it. It will therefore be advisable to dispose the inventory as soon as possible. INVENTORY TURNOVER RATIO
55
SALES INVENTORY
Inventory turnover ratio measures the speed with which the stock is converted into sales. Usually a high inventory ratio indicates an efficient management of inventory because more frequently the stocks are sold; the lesser amount of money is required to finance the inventory whereas low inventory turnover ratio indicates the inefficient management of inventory. A low inventory turnover implies over investment in inventories, dull business, poor quality of goods, stock accumulations and slow moving goods and low profits as compared to total investment. The number of days inventory is also known as average inventory period and inventory holding period. A high number of days inventory indicates that there is a lack of demand for the product being sold. A low days inventory ratio (inventory holding period) may indicate that the company is not keeping enough stock on hand to meet demands. AYS INVENTORY TURNOVER RATIO
A concern may sell its goods on cash as well as on credit to increase its sales and a liberal credit policy may result in tying up substantial funds of a firm in the form of trade debtors. Trade debtors are expected to be converted into cash within a short period and are included in current assets. So liquidity position of a concern also depends upon the quality of trade debtors. SALES E TORS
Debtors velocity indicates the number of times the debtors are turned over during a year. Generally higher the value of debtors turnover ratio the more efficient is the management of debtors/sales or more liquid are the debtors. Whereas a low debtors turnover ratio indicates poor management of debtors/sales and less liquid debtors. This ratio should be compared with ratios of other firms doing the same business and a trend may be found to make a better interpretation of the ratio. The average collection period ratio represents the average number of days for which a firm has to wait before its receivables are converted into cash. It measures the quality of debtors.
56
Generally, shorter the average collection period the better is the quality of debtors as a short collection period implies quick payment by debtors and vice-versa. AYS E TORS TURNOVER RATIO
Creditors are a vital part of effective cash management and should be managed carefully to enhance the cash position. Creditors turnover ratio indicates the pattern of payment of accounts payable. As accounts payable arise on account of credit purchases, it expresses relationship between credit purchases and accounts payable. It is calculated as follows: CRE ITORS TURNOVER RATIO PURCHASES CRE ITORS
It reveals average payment period. Lower ratio means credit allowed by the supplier is for a long period or it may reflect delayed payment to suppliers which is not a very good policy as it may affect the reputation of the business. The average period of payment can be worked out by days/months in a year by the turnover rate. AYS CRE ITORS TURNOVER RATIO
Working capital turnover ratio indicates the velocity of utilization of net working capital. This ratio indicates the number of times the working capital is turned over in the course of the year. This ratio measures the efficiency with which the working capital is used by the firm. A higher ratio indicates efficient utilization of working capital and a low ratio indicates otherwise. But a very high working capital turnover is not a good situation for any firm. WORKING CAPITAL TURNOVER RATIO SALES NET WORKING CAPITAL
57
Often referred to simply as a company's profit margin, the so-called bottom line is the most often mentioned when discussing a company's profitability? While undeniably an important number, investors can easily see from a complete profit margin analysis that there are several income and expense operating elements in an income statement that determine a net profit margin. It behoves investors to take a comprehensive look at a company's profit margins on a systematic basis. PROFIT AFTER TAX NET SALES
The gross profit margin reflects the efficiency with which management produces each unit of product. This ratio indicates the average spread between the cost of goods sold and the sales revenue. The high gross profit margin relative to the industry average implies that the firm is able to produce at relatively lower cost. GROSS PROFIT MARGIN GROSS PROFIT NET SALES
GROSS PROFIT
5.3 OPERATING CYCLE Operating cycle refers to the time duration required to convert sales, after the conversion of recourses into inventories, into cash .the operating cycle of a manufacturing company like Ashok Leyland includes: 1. Accusation of resources such as raw materials, labour, power and fuel etc. 2. Manufacture of the product which includes conversion of materials into work-inprogress into finished goods.
58
3. Sale of the product either for cash or on credit. Credit sales create account receivables for collection. In manufacturing concern, working capital cycle starts with the purchase of raw materials and ends with realization of cash from the sale of finished goods. The cycle involves the purchase of raw materials and ends with the realization of cash from the sale of finished products. The cycle involves purchase of raw materials and stores, its conversion in to stock of finished goods through work in progress with progressive increment of labour and service cost, conversion of finished stock in to sales and receivables and ultimately realization of cash and this cycle continuous again from cash to purchase of raw materials and so on.
CASH
RAW MATERIAL
OPERATING CYCLE
WORK IN PROGRESS
FINISH GOODS
Figure5.1 Operating Cycle
The duration or time required to complete the sequence of events right from purchase of raw material for cash to the realization of sales in cash is called the operating cycle or working capital cycle. The need for working capital can also be explained with the help of operating cycle. Operating cycle of a manufacturing concern involves five phases: 1. Conversion of cash into raw material. 2. Conversion of raw material into work-in-progress. 3. Conversion of work-in-progress into finished goods. 4. Conversion of finished goods into debtors by credit sales. 5. Conversion of debtors into cash by realizing cash from them.
59
Thus, the operating cycle starts from cash and then again restarts from cash. Need for working capital depends upon period of operating cycle. Greater the period more will be the need of working capital. Period of operating cycle in a manufacturing concern is greater than a period of operating cycle in a trading concern because in trading units cash is directly converted into finished goods. Each component of working capital (namely inventory, receivables and payables) has two dimensions, TIME and MONEY. When it comes to manage working capital - TIME IS MONEY. If you can get money to move faster around the cycle (e.g. collect monies due from debtors more quickly) or reduce the amount of money tied up (e.g. reduce inventory levels relative to sales), the business will generate more cash or it will need to borrow less money to fund working capital. As a consequence, you could reduce the cost of bank interest or you'll have additional free money available to support additional sales growth or investment. Similarly, if you can negotiate improved terms with suppliers e.g. get longer credit or an increased credit limit; you effectively create free finance to help fund future sales IF you.. Collect receivables (Debtors) faster Collect receivables (Debtors) slower Get better credit (in terms of duration or amount)from your supply Shift inventory (stocks) faster Move inventory (stocks) slower Then You release cash from the cycle Your receivables soak up cash You increase your cash resources You free up cash You consume more cash
Because of the time involved in a operating cycle, there is a need of working capital in the form of current assets. Firms have to keep adequate stock of raw-material to avoid risk of non-availability of raw materials. Similarly, concerns must have adequate stock of finished goods to meet the demand in market on continuous basis and to avoid competition which necessitates the money tied up in debtors and bills receivables. In addition to all these, concerns have to necessarily keep cash to pay the manufacturing expenses etc. and to meet the contingencies.
60
5.3.1
COMPONENTS
OF
WORKING
CAPITAL
CYCLE
ARE
CALCULATED AS FOLLOWS:
1. Raw Materials Storage Period=Average stock of raw materials/Average cost of raw material consumption per day. 2. W-I-P Holding period=Average w-i-p in inventory/Average cost of production per day. 3. Finished goods conversion period= Average stock of finished goods/Average cost of goods sold per day. 4. Debtors collection period=Average book debts/Average credit sales per day. 5. Credit period availed=Average trade creditors/Average credit purchase per day.
Operating Cycle= Raw Material Holding Period +WIP Holding Period +FG Holding Period +Debtors Collection Period -Creditors Collection Period
61
6.1.1
STATEMENT
SHOWING
SCHEDULE
OF
CHANGES
IN
WORKING CAPITAL
TABLE 6.1:- FOR THE YEAR 2006-2007(Rs. IN MILLIONS) PARTICULARS CURRENT ASSETS Inventories Sundry debtors Cash and bank balances Loan & advances (A) CURRENT LIABILITIES Liabilities Provisions (B) (A-B) WORKING CAPITAL Increasing in WC TOTAL 2006 2007 INCREASE DECREASE
5047.3 1573.91
7906.29
1179.62 7906.29
62
INTERPRETATION: The above table shows that there has been increase in need for working capital to the extent of 1179.62 from the year 2006 to 2007. TABLE 6.2:- FOR THE YEAR 2007-2008(Rs. IN MILLIONS) PARTICULARS CURRENT ASSETS Inventories Sundry debtors Cash and bank balances Loan & advances (A) CURRENT LIABILITIES Liabilities Provisions (B) (A-B) WORKING CAPITAL Decreasing in WC TOTAL INTERPRETATION: The above table shows that there has been decrease in need for working capital to the extent of 3385.40 from the year 2007 to 2008. TABLE 6.3:- FOR THE YEAR 2008-2009(Rs. IN MILLIONS) PARTICULARS CURRENT ASSETS Inventories Sundry debtors Cash and bank balances Loan & advances (A) CURRENT LIABILITIES Liabilities Provisions (B) (A-B) WORKING CAPITAL 2008 2009 INCREASE DECREASE 2007 2008 INCREASE DECREASE
2750.834 2410.01
6631.235
5784.43 771.49
4253.5 10286.68
10286.68
8232.32
4253.5 8232.32
The above table shows that there has been increase in need for working capital to the extent of 4253.50 from the year 2008 to 2009. TABLE 6.4:- FOR THE YEAR 2009-2010 (Rs. IN MILLIONS) PARTICULARS CURRENT ASSETS Inventories Sundry debtors Cash and bank balances Loan & advances (A) CURRENT LIABILITIES Liabilities Provisions (B) (A-B) WORKING CAPITAL Increasing in WC TOTAL INTERPRETATION: The above table shows that there has been increase in need for working capital to the extent of 1508.92 from the year 2009 to 2010. TABLE 6.5:- FOR THE YEAR 2010-2011 (Rs. IN MILLIONS) PARTICULARS CURRENT ASSETS Inventories Sundry debtors Cash and bank balances Loan & advances (A) CURRENT LIABILITIES Liabilities Provisions 2010 2011 INCREASE DECREASE 2009 2010 INCREASE DECREASE
7231.96 1006.08
1508.92 9746.96
25920.60 3686.90
30379.477 4903.263
64
4458.877 1216.363
The above table shows that there has been decrease in need for working capital to the extent of 3405.887 from the year 2010 to 2011.
1.55 1.27
1.55 1.48
1.55 1.4
1.55
1.55 1.23
2007-08
2008-09
2010-11
CURRENT RATIO
INTERPRETATION: Here industry ratio is 1.55. Except in 2007-08 and 2010-11 remaining all years companys current ratio is almost near to industry average ratio. In the year 2006-07 company had power to affect the industry.
65
2) LIQUID RATIO (Rs. IN MILLIONS) YEAR 2006-07 2007-08 2008-09 2009-10 2010-11 QUICK ASSESTS 16273.93 16513.44 18356.00 25014.43 21583.42 CURRENT LIABILITIES 17558.55 22719.39 21369.46 29607.56 35282.74 CURRENT RATIO 0.93 0.73 0.86 0.84 0.61 INDUSTRY AVERAGE 1.07 1.07 1.07 1.07 1.07
1.07
1.07 0.86
1.07
1.07 0.84
1.07
0.73
0.61
2007-08
2008-09
2010-11
CURRENT RATIO
INTERPRETATION: Here industry ratio is 1.07. In 2006-07 it is higher and then started to decline slowly up to 2007-08. In 2008-09 it started increasing and came near to the industry average and again decline in 2010-11.
CURRENT ASSET MOVEMENT RATIOS: 3) INVENTORY PROPORTION: (Rs. IN MILLIONS) YEAR 2006-07 2007-08 2008-09 2009-10 2010-11 RAW MATERIAL 3853.39 4229.28 5325.74 5860.65 9484.14 WORK-INPROGRESS 1095.07 1140.46 940.82 3465.62 2628.20 FINISHED OTHERS INVENTORY GOODS 5325.70 429.05 10703.21 6255.05 614.33 12239.14 6465.16 568.41 13300.14 6458.81 597.30 16382.40 9051.59 925.09 22089.03
66
25000
20000 RAW MATERIAL 15000 WORK-IN-PROGRESS FINISHED GOODS 10000 OTHERS INVENTORY 5000
INTERPRETATION: Raw materials consumed are increasing from year by year. WIP is almost constant for years and in 2009-10 the WIP increased drastically. FG is in increasing condition as it is the major part of inventory. This was a good sign to firm. Total inventory is increasing from year to year. 4) INVENTORY TURN OVER RATIO & INVENTORY HOLDING PERIOD (Rs. IN MILLIONS) YEAR 2006-07 2007-08 2008-09 2009-10 2010-11
90 80 70 60 50 40 30 20 10 0
IHP 54 57 80 81 72
72 54
6.69
6.32
4.42 2009-10
5.03 2010-11
2006-07
2007-08
67
INTERPRETATION: During the 2006-07 the company has very high inventory ratio of 6.69, which means more capital is being locked up in the inventory. From the year 2006-07 the ratio was decreased from 6.69 to 4.42 but in 2010-11 there was a slight increase in inventory. The Inventory holding period was good but from 2008-09 to 2009-10 it was increased. But in 2010-11 it decrease. 5) DEBTORS TURN OVER RATIO: (Rs. IN MILLIONS) YEAR 2006-07 2007-08 2008-09 2009-10 2010-11
70 60 50 40 30 20 10 0 2006-07 2007-08 2008-09 2009-10 2010-11 13.7 26 20.6 17 6.24 7.08 9.38 38 RTR DCP 58 51
DCP 26 17 58 51 38
INTERPRETATION: Receivables turnover ratio is highest in 2007-08. Receivables turnover ratio is lowest in 200809 but now it shows an increasing trend, which implies that recovery position is good. From 2006-07 to 2007-08 debtors collection period was decreasing. But in the year 2008-09 the collection period increased to more than 100% and now it declines shows that management is effective in collecting the payments from debtors.
6) CREDITORS TURN OVER RATIO: (Rs. IN MILLIONS) YEAR 2006-07 2007-08 2008-09 PURCHASES 55212.0 58553.9 45533.1 AVERAGE CREDITORS 8528.47 11531.35 12013.00
68
CCP 56 71 95
2009-10 2010-11
100 90 80 70 60 50 40 30 20 10 0 6.47
52823.9 82306.4
13362.75 18454.71
95
360 360
3.95 4.45
91 81
91 81
71 56 CTR CCP
5.07 2007-08
3.79 2008-09
3.95 2009-10
4.45 2010-11
2006-07
INTERPRETATION: 2006-07 year has highest creditor turnover ratio. 2008-09 year has lowest creditor turnover ratio. It is seen that it follows a decreasing trend which is good sign for the company. So, we can say it enjoys a very good credit facility from the suppliers. In the year 2006-07 creditors collection period are low 56. In the year 2008-09 the creditors collection period is very high 95. 7) RAW MATERIALS TURN OVER RATIO :( Rs. IN MILLIONS) YEAR 2006-07 2007-08 2008-09 2009-10 2010-11
40 20 0 2006-07 2007-08 2008-09 16.43
RM HP 22 25 40 38 34
22 14.22
9.04
69
INTERPRETATION: In 2006-07 RM TR is highest. From 2006-07 to 2008-09 it was decreased and from 2008-09 to 2010-11 it was increasing. Raw material holding period is constant in all years. But it was slightly increased in 2008-09.
8) WORK IN PROGRESS TURN OVER RATIO: (Rs. IN MILLIONS) YEAR 2006-07 2007-08 2008-09 2009-10 2010-11
60 50 40 30 20 10 0 2006-07 2007-08 2008-09 2009-10 2010-11 8 7 8 24.38 15 27.51 WIP TR WIP HP 13 44.29
WIP HP 8 7 8 15 13
44.6
INTERPRETATION: In 2007-08 WIP TR is highest. Remaining all years it was similar. In 2009-10 it is lowest. WIP holding period is highest in 2009-10. WIP holding period is lowest in 2007-08.
9) FINISHED GOODS TURNOVER RATIO: (Rs. IN MILLIONS) YEAR 2006-07 2007-08 2008-09 2009-10 2010-11 COST OF GOODS SOLD 64000.16 69143.30 55807.23 64925.50 100484.79 AVERAGE FG 4909.69 5790.38 6360.11 6461.98 7755.20 DAYS 360 360 360 360 360 FG TR 13.03 11.94 8.77 10.04 12.95 FGHP 28 30 41 36 28
70
INTERPRETATION: Finished goods turnover ratio is decreasing from 2006-07 to 2008-09. 2008-09 is the lowest and 2006-07 is the highest. Finished goods holding period is highest in 2008-09. Finished goods holding period is lowest in 2006-07 and in 2010-11.
TO STUDY OVERALL EFFECIENCY OF WORKING CAPITAL: 10) NET WORKING CAPITAL (Rs. IN MILLIONS) YEAR 2006-07 2007-08 2008-09 2009-10 2010-11 CURRENT ASSESTS 26977.14 28752.58 31656.14 41396.83 43672.45 CURRENT LIABILITIES 17558.55 22719.39 21369.46 29607.56 35282.74 NET WORKING CAPITAL 9418.59 6033.19 10286.68 11789.27 8389.71
45000 40000 35000 30000 25000 20000 15000 10000 5000 0 2006-07 2007-08 2008-09 2009-10 2010-11 CURRENT ASSEST CURRENT LIABILITIES NET WORKING CAPITAL
71
INTERPRETATION: Net working capital of Ashok Leyland Ltd is maintained balanced in all years except in 200708 and 2010-11. In 2007-08 year the net working capital is very low and in 2009-2010 the net working capital is high and again in 2010-11 the net working capital is low.
11) WORKING CAPITAL TURN OVER RATIO (Rs. IN MILLIONS) YEAR 2006-07 2007-08 2008-09 2009-10 2010-11 SALES 71681.76 77425.80 59810.73 72447.10 111177.09 NET.WORKING CAPITAL 9418.59 6033.19 10286.68 11789.27 8389.71 TURN OVER RATIO 7.61 12.83 5.81 6.14 13.25
13.25
2006-07
2007-08
2008-09
2009-10
2010-11
INTERPRETATION: The working capital turnover ratio of Ashok Leyland Ltd is increasing from 2006-07 to 200708. But suddenly there is a dip in 2008-09. In the year 2008-09 Indian automobile industry was slowed down due to market slowdown. In the year 2010-11, the performance of Ashok Leyland Ltd is in peak position.
TO STUDY THE STRUCTURE OF WORKING CAPITAL 12) CURRENT ASSETS TO TOTAL ASSETS: (Rs. IN MILLIONS) YEAR 2006-07 2007-08 2008-09 2009-10 CURRENT ASSESTS 26977.14 28752.58 31656.14 41396.83 TOTAL ASSESTS 44633.32 55399.52 78265.77 92768.65
72
2010-11
43672.45
105889.98
0.41
2010-11 2009-10 2008-09 2007-08 2006-07 0 0.1 0.2 0.3 0.4 0.5 0.6 0.7 CA/TA RATIO
INTERPRETATION: This CA to TA ratio is of reducing tendency. In 2006-07 it is highest and in 2008-09 it is lowest. The portion of current assets is reducing year by year.
13) CURRENT LIABILITIES TO TOTAL LIABILITIES (Rs. IN MILLIONS) YEAR 2006-07 2007-08 2008-09 2009-10 2010-11 CURRENT LIABILITIES 17558.55 22719.39 21369.46 29607.56 35282.74 TOTAL LIABILITIES 44877.50 55622.42 78362.67 92820.45 105933.14 CL/TL RATIO 0.39 0.41 0.27 0.32 0.33
2010-11 2009-10 2008-09 2007-08 2006-07 0 0.1 0.2 0.3 0.4 0.5
CL/TL RATIO
73
INTERPRETATION: CL to TL ratio is increasing from 2006-07 to 2007-08. There is a decrease in 2008-09. But company is capable of recover in 2009-2010 and 2007-08 has highest ratio.
PROFITABILITY RATIOS: 14) GROSS PROFIT RATIO (Rs. IN MILLIONS) YEAR 2006-07 2007-08 2008-09 2009-10 2010-11
12 10 8 6 4 2 0 2006-07 2007-08 2008-09 2009-10 2010-11 6.69 GROSS PROFIT RATIO 10.71 10.69 10.38 9.61
INTERPRETATION: From the table shown above gross profit of the firm is satisfactory in all the years except in 2008-09. But it was recovered very soon by next year and it is still doing well.
15) NET PROFIT RATIOS: (Rs. IN MILLIONS) YEAR 2006-07 2007-08 2008-09 2009-10 2010-11 NET PROFIT 4412.86 4693.10 1899.96 4236.74 6312.99 SALES 71681.76 77425.80 59810.73 72447.10 111177.09 NET PROFIT RATIO 6.16 6.06 3.18 5.85 5.67
74
7 6 5 4 3 2 1 0 2006-07 2007-08 2008-09 2009-10 2010-11 3.18 NET PROFIT RATIO 6.16 6.06 5.85 5.67
INTERPRETATION: From the data given in the above table it is clear that the net profit of the company is almost maintained constant except in the year 2008-09. Due to market slow down the net profit of the company effected. But in 2009-10 it shot up as the company recovered very fast.
6.1.3 OPERATING CYCLE YEAR 2006-07 2007-08 2008-09 2009-10 2010-11 RM HP 22 25 40 38 34 WIP HP 8 7 8 15 13 FG HP 28 30 41 36 28 DCP 26 17 58 51 38 CCP 56 71 95 91 81 OPERATING CYCLE 28 8 52 49 32
60 50 40 30 20 10 0 2006-07 2007-08 8 28
52
49
32 OPERATING CYCLE
2008-09
2009-10
2010-11
75
INTERPRETATION: From the table given above it is clear that, in 2007-08 it is very low that is 8. It is best one. In 2008-09 it is increased from 8 to 52. There is a rapid change in operating cycle.
76
ASHOK LEYLAND Welcome to the HP Managed Services at Ashok Leyland. You are the 17801547 user browsing this page.
77
The following screen appears while clicking on the ERP: Login Screen ASHOK LEYLAND ENTERPRISE SOLUTION User Id
Password
User Name
Working in ERP during the training session was a wonderful experience and recently the system of the company has shifted to SAP. So I got little exposure to work in SAP also. Ashok Leyland, the unit of Pantnagar manufacturers only Trucks. As soon as the need for material is needed, the request is sent to the vendors and the material is received. Thu supplier itself generates ASN i.e, Advanced Shipping Note and on basis of this, the material is allowed to enter in the plant by checking quantity, price, freight charges etc. mentioned on the invoice. Then this procedure is followed by sending the material to the different concerned shops like chasis shop, Axle shop etc. In the shops the inspection of the material is done and if it does not match the requirement, the material is rejected and hence called Rejected Material Note. After inspection the GRN i.e. Goods Receipt Number is created and submitted to the Finance department. At this stage the invoices are passed in ERP(Code:002,Bill Entry At Finance) by checking quantity, price, rate etc. The total amount in the system should match the amount mentioned on the invoice. Then the invoice is passed after checking all the required things. If the bill is passed properly, the payment is made to the vendor directly or through cheque. Sometimes it happens so that the amount in decimal is left and not paid to the vendor. That is said to be supplementary and are cleared separately in different programme. The invoice is not passed if the requirements are not met. Ashok Leyland deals with different parties and they have different terms of payment. Some suppliers ask for advance payment and hence called HUNDIS. Hundis are always the first priority and due care is taken for their payment. Many suppliers are made payment within 45 days and these are MS Meda parties. The rest of the suppliers are Non-Ms meda and are paid on their due date.
78
80
OUTCOME/CONTRIBUTION
Statement Showing Schedule Of Changes In Working Capital 1. There is increase in need for working capital to the extent of 1179.62 from the year 2006 to 2007. 2. There has been decrease in need for working capital to the extent of 3385.40 from the year 2007 to 2008. 3. There has been increase in need for working capital to the extent of 4253.50 from the year 2008 to 2009. 4. There has been increase in need for working capital to the extent of 1508.92 from the year 2009 to 2010. 5. There has been decrease in need for working capital to the extent of 3405.887 from the year 2010 to 2011. 6. Current Ratio: Industry ratio is 1.55. Except in 2007-08 and 2010-11 remaining all years companys current ratio is almost near to industry average ratio. In the year 2006-07 company had power to affect the industry. 7. Liquidty Ratio: Industry ratio is 1.07. In 2006-07 it is higher and then started to decline slowly up to 2007-08. In 2008-09 it started increasing and came near to the industry average and again decline in 2010-11. 8. Net Working Capital of Ashok Leyland is maintained balanced in all years. 9. The portion of current assets in total assets is reducing year by year.
81
82
7.2 CONCLUSION
Working capital management is important aspect of financial management. The study of working capital management in Ashok Leyland Ltd has revealed that the current ratio was as per the standard industrial practice but the liquidity position of the company showed an increasing trend. The study has been conducted on working capital ratio analysis, working capital components which helped the company to manage its working capital efficiency and affectively. Working capital of the company was increasing and showing positive working capital per year. It shows good liquidity position. Positive working capital indicates that company has the ability of payments of short terms liabilities. Working capital increased because of increment in the current assets is more than increase in the current liabilities. Companys current assets were always more than requirement it affect on profitability of the company. Current assets are more than current liabilities indicate that company used long term funds for short term requirement, where long term funds are most costly then short term funds. Current assets components shows sundry debtors were the major part in Current assets it shows that the inefficient receivables collection management.
The company has a good operating cycle, liquidity position, and has sufficient funds to repay its liabilities. It is being found that components of working capital like inventory management, receivables management and cash management was managing effectively. It is being found that the production target of the company has been achieved in time; thereby the profit percentage of company is good. Ashok Leyland sales position is also very good. Its excellent performance is attributed to reduced cost of product The objective of the company now is to increase the scale of its business by increasing its profits and the turnover and also by venturing into new line of business. The company is matured one and it has contributed towards the countries growth and development and will also continue to perform and contribute to the whole nation by
83
continuum of existing management policies, checking exchange rate risk, competing with domestic and global players in terms of quality & quantity. To conclude company has sound and effective management of working capital, which helps them to control the cost and increase the profit.
84
REFERENCES
[1] Khan, M.Y. and Jain, P.K. Management Accounting, fifth edition, Noida Tata Mcgraw Hill Publication, 2008. [2] Pandey, I. M. 2008. Finacial Management, Vikas Publishing House Pvt Ltd., New Delhi, 2008. [3] http://www.business-standard.com/india/news/ashok-leyland-pantnagar-rudrapurplant-launch/387497/ [4] http://www.indiaprwire.com/pressrelease/auto/2010030444861.htm [5] http://www.ashokleyland.com/aboutus.jsp [6] http://en.wikipedia.org/wiki/Ashok_Leyland [7] Annual report of Ashok Leyland ltd 2006-07 [8] Annual report of Ashok Leyland ltd 2007-08 [9] Annual report of Ashok Leyland ltd 2008-09 [10] Annual report of Ashok Leyland ltd 2009-10 [11] Annual report of Ashok Leyland ltd 2010-11
85
1,323.87 1,330.34 1,330.34 1,330.34 1,330.34 17,621.81 20,159.48 33,408.65 35,357.23 38,299.27 18,945.68 21,489.83 34,738.99 36,687.57 39,629.62 3,602.16 2,801.82 6,403.98 1,969.29 1,902.40 6,972.61 8,875.01 2,538.20 3,044.13 16,537.31 19,581.44 2,634.37 38.41 7,115.66 14,923.32 22,038.98 765.48 3,845.36 (124.50) 11,822.97 13,859.67 25,682.64 899.26 4,438.86 -
86