Sunteți pe pagina 1din 72

RATE OF MATERIALS & LABOURS

Engr.Mak

Thursday, April 10, 2014

Project:-

Engr.Muhammad Akhtar Khan MCSE.DAE (CIVIL)

S.No.

Description
Binding Wire

Work:Unit

Ref

Rate

MKT.Rate

Rem

Kgs

binding

100.00

100

Bitumen 10/20

(B.B)

Kgs

bb

28

28

Bitumen 80/100

(B.A)

Kgs

ba

24.00

24

Brick Ballast

Cft

ballast

20.00

20

Bricks

No.

bri

45.00

45

Brick's Tiles

No.

bt

3.60

3.6

Bond Tiles

Kgs

45.00

45

Carriage Cemment

Bag

ccem

Carriage Crush

100 Cft

ccru

2000

2000

Carriage Steel

Ton

csteel

2000

2000

Carriage Timber

100 Cft

ctim

800

800

Cement Gray

Bag

cem

290.00

290

Cement White 40KG

Bag

wcem

510.00

510

Ceramic Tile

Sq.m

ct

450.00

450

Chips

Cft

chi

55.00

55

Crush Dina

Cft

cd

35.00

35

Crush Margalah

Cft

cm

45.00

45

Crush Sargodha

Cft

cs

45.00

45

Earth

Cft

earth

3.50

3.5

Felt Paper

SFT

felt

4.00

Hessain Cloth

Rft

cloth

3.50

3.5

Kassu

Cft

kas

5.00

Kerosene Oil

Lit

koil

37.00

37

Khaprale

No.

khaprale

10.00

10

Labr. Bahishti

Day

lbh

250

250

Labr. Beldar

Day

lbd

300

300

Labr. Black Smith

Day

lbst

400

400

Labr. Carpenter

Day

lcarp

600

600

Labr. Coolie

Day

lcool

350

350

Labr. Mason 2nd. Class

Day

lmsc

500

500

Labr. Mason 1st. Class

Day

lmfc

600

600

Labr. Mate

Day

lmatt

650

650

Labr. Mistry

Day

lmist

700

700

Cft

mcru

30.00

30

M.Crush
Page No.1

Rate Analysis

Marble Strip

Rft

mstr

5.00

Over Head

oh

20.00

20

Over Head - II ( For special work)

ohh

35.00

35

Over Head @ Steel

ohsteel

20.00

20

Per-Cast Slab

SFT

precast

82.60

82.6

Pigments

Kgs

pigm

300.00

300

Polish

Sft

polish

4.00

Polytheen Sheet

Kgs

poly

125.00

125

Sand Ston 1/2" Thick

Sft

prem

104.00

104

Sand Chanab

Cft

san

25.00

25

Sand L.P.

Cft

lpsan

38.00

38

Sand Local

Cft

sanloc

8.00

Shuttering

Sft

sutt

13.00

13

Shuttering Rate for Beam And Lintel

"

sbl

17.85

17.85 Rs.17.85/Sft

Shuttering Rate for Columns

"

scol

17.85

17.85 Rs.17.85/Sft

Shuttering Rate for Foundation (Ordinary)

"

sof

9.28

Shuttering Rate for 1 F.Face

"

sff

17.85

Shuttering Required for 100 Cft F.Face (Slab,Projection)

SFT

shsb

0.00

0 200 Sft

Shuttering Required for 100 Cft For Beam And Lintel

"

shbl

345.00

345 300 Sft

Shuttering Required for 100 Cft For Columns

"

shcol

400.00

400 400 Sft

Shuttering Required for 100 Cft in Foundation

"

shf

100.00

100 100 Sft

Page No.2

9.28 Rs.9.28/Sft
17.85 Rs.17.85/Sft

Steel 40-G

M.ton

steel 55000.00

55000

Steel 60-G

M.ton

steeel 55000.00

55000

T&P. Concrete Mixer H.L

Day

conhl

4000

4000

T&P. Concrete Mixer S.L

Day

consl

6000

6000

T&P. Vibrator

Day

vibt

5000

5000

Thermopour

Sq.M

ther

206.00

206

Tile Ceramic

Sft

tcram

20

20

Tile Granite

"

tgran

600

600

Tile Porcelain

"

tporcl

450

450

Tile Tufe Pawer

No.

tuff

10.00

10

Turi

Kgs

turi

3.50

3.5

Wastage- A

wa

5.00

Wastage @ Steel

was

3.00

Wastage- B (For Cement Plaster only)

wb

5.00

Water Charges

wcharg

1.5

1.5

Wood For Heat

Kgs

wood

4.00

Wood Pertal

Cft

woodp

1500

1500

"Wheat husk"

Page No.3

P.C.C. 1:4:8

S.No.
1
2
3

Engr.Mak

Description
Cement
Sand
Crush

Based:Qty.
9.47
47.38
94.76

Total
Wastage
Labour
T&P
Shuttering
Total
O.H + Profit + I.Tax

Unit
Bag
Cft
Cft

100

L.S
L.S
Sft

100
Rate
290.00
25.00
45.00

20

2046.55

/ Cft.
/Cu.m
/Cu.m

12279.30
w/o shutt
oh
total

P.C.C. 1:3:6

S.No.
1
2
3
4

122.79
4337.05
3944

Remarks

2746.30
1184.50
4264.20

8195.00
409.75
600.00
100.00
9.28
928.00
10232.75

Total
Rate Per Cft i.c Shuttering.
Rate Per Cu.m i.c Shuttering.
Rate with out Shuttering

CFT
Amount

9304.75
1860.95
11165.70

Engr.Mak

Description
Cement
C.Sand
L. Sand
Crush

Based:Qty.
12.32
23.10
23.10
92.40

Total
Wastage
Labour
T&P
Shuttering
Curring Charges
Total
O.H + Profit + I.Tax

Unit
Bag
Cft
Cft
Cft

100

L.S
L.S
Sft
L.S

20

100
Rate
290.00
25.00
38.00
45.00

139
4905
4512

/ Cft.
/Cu.m
/Cu.m

3572.80
577.50
877.80
4158.00

9186.10
459.31
800.00
150.00
9.28
928.00
50
11573.41
2314.68

Total
Rate Per Cft i.c Shuttering.
Rate Per Cu.m i.c Shuttering.
Rate with out Shuttering

CFT
Amount

13888.09
w/o shutt
oh
total

10645.41
2129.081
12774.49

Remarks

R.C.C. 1:2:4 (Slab and Projections)

S.No.
1
2
3
4

Description
Cement
C.Sand
L. Sand
Crush

Engr.Mak
Based:Qty.
17.6
22.00
22.00
88.00

Total
Wastage
Labour
T&P
Shuttering
Curring Charges
Total
O.H + Profit + I.Tax

Unit
Bags
Cft
Cft
Cft

L.S
L.S
Sft
L.S

20

100
Rate
290.00
25.00
38.00
45.00

14367.00
w/o shutt
oh
total

R.C.C. 1:2:4 ( In foundation )

S.No.
1
2
3
4

144 / Cft.
5074 /Cu.m
5074 /Cu.m

Description
Cement
C.Sand
L. Sand
Crush

Based:Qty.

Unit
Bag
Cft
Cft
Cft

100

L.S
L.S
Sft
L.S

20
Total

Rate Per Cft i.c Shuttering.


Rate Per Cu.m i.c Shuttering.
Rate Per Cu.m w/o Shuttering

11972.50
2394.5
14367.00

Engr.Mak

17.6
22.00
22.00
88.00
Total
Wastage
Labour
T&P
Shuttering
Curring Charges
Total
O.H + Profit + I.Tax

Remarks

5104.00
550.00
836.00
3960.00

10450.00
522.50
800.00
150.00
17.85
0.00
50
11972.50
2394.50

Total
Rate Per Cft i/c Shuttering.
Rate Per Cu.m i/c Shuttering.
Rate Per Cu.m w/o Shuttering

CFT
Amount

151 / Cft.
5341 /Cu.m
4947 /Cu.m

100
Rate
290.00
25.00
38.00
45.00

CFT
Amount
5104.00
550.00
836.00
3960.00

10450.00
522.50
500.00
150.00
9.28
928.00
50
12600.50
2520.10
15120.60
w/o shutt
oh
total

11672.50
2334.5
14007.00

Remarks

R.C.C. 1:2:4 (Beam and Lintel)

S.No.
1
2
3
4

Description
Cement
C.Sand
L. Sand
Crush

Engr.Mak
Based:Qty.
17.6
22.00
22.00
88.00

Total
Wastage
Labour
T&P
Shuttering
Curring Charges
Total
O.H + Profit + I.Tex

Unit
Bag
Cft
Cft
Cft

345

L.S
L.S
Sft
L.S

20
Total

Rate Per Cft i.c Shuttering.


Rate Per Cu.m i.c Shuttering.
Rate Per Cu.m w/o Shuttering

290.00
25.00
38.00
45.00

Description
Cement
C.Sand
L. Sand
Crush

w/o shutt
oh
total

Based:Qty.

Unit
Bag
Cft
Cft
Cft

400

L.S
L.S
Sft
L.S

20

100
Rate
290.00
25.00
38.00
45.00

12172.50
2434.5
14607.00

246 / Cft.
8697 /Cu.m
5671 /Cu.m

CFT
Amount
6496.00
525.00
798.00
3780.00

11599.00
579.95
1000.00
150.00
17.85 7140.00
50
20518.95
4103.79

Total
Rate Per Cft i.c Shuttering.
Rate Per Cu.m i.c Shuttering.
Rate Per Cu.m w/o Shuttering

Remarks

5104.00
550.00
836.00
3960.00

Engr.Mak

22.4
21.00
21.00
84.00
Total
Wastage
Labour
T&P
Shuttering
Curring Charges
Total
O.H + Profit + I.Tex

CFT
Amount

10450.00
522.50
1000.00
150.00
17.85 6158.25
50
18330.75
3666.15
21996.90

R.C.C. 1:1-1/2:3 ( Columns )

S.No.
1
2
3
4

220 / Cft.
7769 /Cu.m
5159 /Cu.m

100
Rate

24622.74
w/o shutt
oh
total

13378.95
2675.79
16054.74

Remarks

R.C.C. 1:1-1/2:3 (Beam and Lintel)

S.No.
1
2
3
4

Description
Cement
C.Sand
L. Sand
Crush

Engr.Mak
Based:Qty.
22.4
21.00
21.00
84.00

Total
Wastage
Labour
T&P
Shuttering
Curring Charges
Total
O.H + Profit + I.Tex

Unit
Bag
Cft
Cft
Cft

20

345

L.S
L.S
Sft
L.S

20
Total

Rate Per Cft i.c Shuttering.


Rate Per Cu.m i.c Shuttering.
Rate Per Cu.m w/o Shuttering

255 / Cft.
9018 /Cu.m
6408 /Cu.m

100
Rate
290.00
25.00
38.00
45.00

CFT
Amount
6496.00
525.00
798.00
3780.00

11599.00
2319.80
1000.00
150.00
17.85 6158.25
50
21277.05
4255.41
25532.46
w/o shutt
oh
total

15118.80
3023.76
18142.56

Remarks

RCC 3000 PSI (Cylindrical strength) FOR STAIRS & SLAB 7THICK
BOQ ITEM NO.
S/N

BASED=

DESCRIPTION

UNIT

QTY

100

CFT

RATE

AMOUNT

MATERIAL
1

CEMENT PORTLAND GREY

TON

0.95

5510

5234.50

SAND LAWRANCEPUR

CFT

41

38

1558.00

CRUSH AGGREGATE

CFT

82

45

3690.00

CARRIAGE

TON

0.86

680

584.80

TOTAL
WASTAGE

11067.3
%

553.37
11620.67

LABOUR
1

MASON 2ND CLASS

DAY

0.5

550

275.00

CONCRETE LIFTER

DAY

0.5

350

175.00

COOLIE

DAY

300

1500.00

BAHISHTI WITH MASHK

DAY

1.5

350

525.00

MATE

DAY

500

500

CONCRETE MIXER/LIFT

DAY

0.25

6000

1500

VIBRATOR CHARGES

LS

100

TOTAL

4575.00

MISCELLANEOUS
1

WOOD PERTAL SCANTLING/PLANKS=1/20


TIMES

CFT

103.27

1500

7745.25

SAWING CHARGES

CFT

103.27

90

464.72

CARPENTER

DAY

2.75

600

1650.00

BELDAR

DAY

3.5

300

1050.00

CARRIAGE TIMBER UPTO 10-MILES

CFT

0.94

800

37.60

SUNDRIES/MISC.

LS

300.00

SUNDRIES/LABOUR

LS

350.00

TOTAL

11597.57

GRAND TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
NET TOTAL

RS

20

RATE PER CFT

CFT

BOQ RATE PER CFT

CFT

Engr.Mak

HICK

REMARKS

11620.67

4575.00

11597.565
27793.23

5558.646

33351.876

333.52

RCC 3000 PSI (Cylindrical strength) FOR FOUNDATION (RAFT)


BOQ ITEM NO.
S/N

BASED=

DESCRIPTION

UNIT

QTY

100

CFT

RATE

AMOUNT

MATERIAL
1

CEMENT PORTLAND GREY

TON

0.95

4500

4275

SAND LAWRANCEPUR

CFT

41

38

1558

CRUSH AGGREGATE

CFT

83

45

3735.00

CARRIAGE

TON

0.95

95.00

TOTAL
WASTAGE

9663
%

483.15
10146.15

LABOUR
1

MASON 2ND CLASS

DAY

0.25

500

125.00

CONCRETE LIFTER

DAY

0.5

350

175.00

CONCRETE LIFTER

DAY

0.5

350

175.00

COOLIE

DAY

350

1750.00

BAHISHTI WITH MASHK

DAY

0.75

250

187.50

MATE

DAY

0.25

650

162.5

CONCRETE MIXER & VIBRATOR CHARGES


(HIRE CHARGES)

DAY

0.15

6000

900

TOTAL

3475.00

MISCELLANEOUS
1

WOOD PERTAL SCANTLING/PLANKS=1/20


TIMES

CFT

30.21

1500

2265.75

SAWING CHARGES

CFT

30.21

90

135.95

CARPENTER

DAY

600

600.00

BELDAR

DAY

1.75

300

525.00

CARRIAGE TIMBER UPTO 5-MILES

CFT

0.27

800

10.80

SUNDRIES/MISC.

LS

500.00

SUNDRIES/LABOUR

LS

100.00

TOTAL

4137.495

GRAND TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
NET TOTAL

RS

20

RATE PER CFT

CFT

BOQ RATE PER CFT

CFT

Engr.Mak

T)

REMARKS

10146.15

3475.00

4137.495
17758.645

3551.729

21310.374

213.10

EXCAVATION
BASED=
S/N DESCRIPTION

1000

CFT

UNIT

QTY

RATE

AMOUNT

BELDAR

DAY

10.5

300

3150

COOLIE

DAY

350

1750

BAHISTI

DAY

0.16

250

40.00

SUNDRIES/LABOUR

LS

20

TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =

4960

20

992

GRAND TOTAL
RATE PER CFT

Engr.Mak

5952
CFT

RS

5.95

REMARKS

1/2 THICK CEMENT PLASTER 1:3 C/S MORTAR


BOQ ITEM NO
S/N

BASED=

DESCRIPTION

UNIT

QTY

CFT

5.84

100

SFT

RATE

AMOUNT

MATERIAL
1

MORTAR (CEMENT SAND1:3)

SCAFFOLDING

120

LS

700.8
50

TOTAL

750.8

LABOUR
1

PLASTERER 1ST CLASS

DAY

0.43

600

258.00

PLASTERER 2ND CLASS

DAY

0.43

500

215.00

BELDAR

DAY

0.04

300

12.00

COOLIE

DAY

0.87

350

304.50

BAHISHTI WITH MASHK

DAY

0.08

250

20.00

SUNDRIES/LABOUR

LS

50

TOTAL

859.50

TOTAL
ADD 10% FOR SCAFFOLING UPTO ANY FLOOR

10

20

TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
GRAND TOTAL

RS

RATE PER SFT

SFT

BOQ RATE PER SFT

SFT

Engr.Mak

REMARKS

750.8

859.50
1610.30
161.03

1771.33

354.27

2125.60
21.26

REINFORCEMENT HIGH TENSILE STEEL GRADE 60


BOQ ITEM NO

BASED=

S/N DESCRIPTION

CWT

UNIT

QTY

RATE

AMOUNT

M.S. STEEL 60-GRADE INCLUDING LABOUR

CWT

2794.92

2794.92

CARRIAGE UPTO 5-MILES

TON

0.05

2000

100

GI WIRE 18 TO 20 BWG

LBS

0.73

140

102.20

CC CHAIR/BINDING WIRE

LS

100

TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =

3097.12

20

619.424

GRAND TOTAL

3716.54

RATE FOR 1-KG

KG

RS

BOQ RATE FOR 1-KG

KG

RS

73.17

REMARKS

GRANITE 24X24X3/4 ON WALLS


BOQ ITEM NO.
S/N

BASED=

DESCRIPTION

UNIT

QTY

SFT

100

100

SFT

RATE

AMOUNT

MATERIAL
1

GRANITE CUT TO SIZE I/C INCLUDING


WASTAGE

BAILGARI/GUM/GUM RESIN/TILE BOND

LS

200

CARTAGE OF CEMENT

LS

160

MORTAR INCLUDING WASTAGE

CFT

12.5

120

1500.00

WHITE CEMENT (PIDC)

KG

510

89.25

GREY PORTLAND CEMENT

BAG

1.8

290

522.00

22-SWG WIRE MESH

SFT

135

40

5400.00

CEMENT MORTAR FOR WALL PLASTER

CFT

8.76

120

1051.20

600

TOTAL

60000

68922.45

LABOUR/HIRE CHARGES
1

CHISELLER

DAY

0.5

250

125.00

TILE LAYER

DAY

700

2100.00

BELDAR

DAY

300

1200.00

COOLIE

DAY

350

1050.00

WALL PLASTERER

DAY

600

1200.00

MISTRY

DAY

0.25

700

175.00

BLACKSMITH

DAY

0.5

400

200.00

BAHISHTI WITH MASHK

DAY

0.25

250

62.50

SUNDRIES/MISC.

LS

150.00

10

EXTRA TO 1ST FLOOR LIFT

LS

2500.00

11

EXTRA FOR SCAFFOLDING

LS

170.00

TOTAL

8932.50

TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
GRAND TOTAL

RS

RATE PER SFT

SFT

BOQ RATE PER SFT

SFT

20

REMARKS

68922.45

8932.50
77854.95

15570.99

93425.94
934.26

GRANITE 24X24X3/4 FOR FLOOR


BOQ. ITEM NO.
S/N

BASED=

DESCRIPTION

UNIT

QTY

SFT

100

100

SFT

RATE

AMOUNT

MATERIAL
1

GRANITE CUT TO SIZE I/C INCLUDING


WASTAGE

BAILGARI/GUM/GUM RESIN/TILE BOND

LS

200

CARTAGE OF CEMENT

LS

160

MORTAR INCLUDING WASTAGE

CFT

12.5

120

1500.00

WHITE CEMENT (PIDC)

KG

510

89.25

GREY PORTLAND CEMENT

BAG

1.8

290

522.00

CONCRETE BASE 1.5 INCHES THICK I/C LABOUR

SFT

100

35

3500.00

680

TOTAL

68000

73971.25

LABOUR/HIRE CHARGES
1

CHISELLER

DAY

0.5

650

325.00

FLOOR GRINDER WITH MACHINE (HIRE CHARGES) NOS

0.16

1100

176.00

TILE LAYER

DAY

700

1400.00

BELDAR

DAY

300

600.00

COOLIE

DAY

350

700.00

FLOOR GRINDER

DAY

300

300.00

MISTRY

DAY

0.25

700

175.00

BAHISHTI WITH MASHK

DAY

0.25

250

62.50

SUNDRIES/MISC.

LS

150.00

EXTRA TO 1ST FLOOR LIFT

LS

2500.00

TOTAL

6388.50

TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
GRAND TOTAL

RS

RATE PER SFT

SFT

BOQ RATE PER SFT

SFT

20

REMARKS

73971.25

6388.50
80359.75

16071.95

96431.70
964.32

BRICK MASONRY 9 THICK


& ABOVE IN CM 1:5 IN SUPER STRUCTURE
BOQ. ITEM NO.
S/N

BASED=

DESCRIPTION

UNIT

QTY

100

CFT

RATE

AMOUNT

MATERIAL
1

BRICKS HAND MOULDED

NO

1450

MORTAR SAND/CEMENT 1:5

CFT

20

45
85

TOTAL

65250
1700
66950

LABOUR
1

MASON

DAY

2.50

600

1500.00

BELDAR

DAY

1.00

300

300.00

BAHISHTI WITH MASHK

DAY

0.06

250

15.00

MISTRI

DAY

0.12

700

84.00

SCAFFOLDING CHARGES

LS

150.00

SUNDRIES/MISC.

LS

80

TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
GRAND TOTAL

2129.00

RS

RATE PER SFT

SFT

BOQ RATE PER SFT

SFT

20

REMARKS

66950

2129.00
69079.00

13815.80

82894.80
828.95

Brick Work
Rate = Sq.m

S.No.
1
2
3

1:4 C.S.M UP TO F.F.L

Description
Bricks
Cement
Sand

Engr.Mak
Based:Qty.

Unit

100
Rate

1350
4.8
24

Nos.
Bags
Cft

45.00
290.00
25.00

Total
Wastage
Labour
T&P

Rate for per CFT


Rate for per Cu.m
A) 460 mm Thick
B) 345 mm Thick
C) 230 mm Thick
D) 115 mm Thick

Brick Work
1:4 C.S.M UP TO F.F.L
345 mm Thick

S.No.
1
2
3

Description
Bricks
Cement
Sand

L.S
L.S

66929.10
20
803
28367
13049
9787
6524
3262

Sft. Rate

Engr.Mak

Based:Qty.

Unit

100
Rate

1519
5.4
27

Nos.
Bags
Cft

45.00
290.00
25.00

B.Work 345 mm Thick

68355.00
1566.00
675.00

L.S
L.S

Total

75300.80
15060.16
90360.96

20

9726

SFT
Amount

70596.00
3529.80
1000.00
175.00

Total
O.H + Profit + I.Tax

13385.82
80314.92

Total
/ CFT
/ Cu.m
/ Sq.m
/ Sq.m
/ Sq.m
/ Sq.m

Total
Wastage
Labour
T&P

Remarks

60750.00
1392.00
600.00
62742.00
3137.10
1000.00
50.00

Total
O.H + Profit + I.Tax

CFT
Amount

/ Sq..m

Remarks

Brick Work
1:4 C.S.M UP TO F.F.L
230 mm Thick

S.No.
1
2
3

Description
Bricks
Cement
Sand

SFt. Rate

Engr.Mak

Based:Qty.

Unit

100
Rate

1020
3.6
18

Nos.
Bags
Cft

45.00
290.00
25.00

Total
Wastage
Labour
T&P

L.S
L.S

50738.70
20

10147.74
60886.44

Total
B.work 230 mm Thick
B.work 230 mm Thick

1
2
3

609
6551

/ SFT
/ Sq.m

Brick Work
1:4 C.S.M Above F.F.L
345 mm Thick

S.No.

Description
Bricks
Cement
Sand

Engr.Mak
Based:Qty.

Unit

100
Rate

1519
5.4
27

Nos.
Bags
Cft

45.00
290.00
25.00

Total
Wastage
Labour
T&P

5
L.S
L.S

Total
O.H + Profit + I.Tax

SFT
Amount
68355.00
1566.00
675.00
70596.00
3529.80
1500.00
100.00
75725.80

20
Total

B.work 345 mm Thick


B.work 345 mm Thick

Remarks

45900.00
1044.00
450.00
47394.00
2369.70
800.00
175.00

Total
O.H + Profit + I.Tax

SFT
Amount

909
9781

/ Sft
/ Sq.m

15145.16
90870.96

Remarks

Brick Work 230 mm Thick

S.No.
1
2
3

1:4 C.S.M Above F.F.L

Description
Bricks
Cement
Sand

Engr.Mak

Based:Qty.

Unit

100
Rate

1013
3.6
27

Nos.
Bags
Cft

45.00
290.00
25.00

Total
L.S
L.S

Total

50769.20

O.H + Profit + I.Tax


Rate for 230 mm Thick
Rate for 230 mm Thick

Brick Work 115 mm Thick

S.No.
1
2
3

Remarks

45585.00
1044.00
675.00
47304.00
2365.20
1000.00
100.00

Wastage
Labour
T&P

SFT
Amount

20

10153.84
60923.04

Total
609 / Sft
6555 / Sq.m

1:4 C.S.M Above F.F.L

Description
Bricks
Cement
Sand

Based:Qty.
506
1.80
9.00

Unit

100
Rate

SFT.
Amount

Nos.
Bags
Cft

45.00
290.00
25.00

22770.00
522.00
225.00

Total
Wastage
Labour
T&P

Engr.Mak

5
L.S
L.S

Total

23517.00
1175.85
600.00
100.00
25392.85

O.H + Profit + I.Tax

20

Rate for 115 mm Thick


Rate for 115 mm Thick

305
3279

Total
/ Sft
/ Sq.m

5078.57
30471.42

Remarks

Brick Work
1:6 C.S.M UP TO F.F.L
Rate for per CFT or Cu.m

S.No.
1
2
3

Description
Bricks
Cement
Sand

Engr.Mak
Based:Qty.
1350
3.5
26

Unit

100
Rate

Nos.
Bags
Cft

45.00
290.00
25.00

Total
Wastage
Labour
T&P

5
L.S
L.S

Total
O.H + Profit + I.Tax

60750.00
1015.00
650.00

62415.00
3120.75
1000.00
100.00
66635.75

20
Total

Rate for per Cft


Rate for per Cu.m

CFT
Amount

800
28243

/ Cft
/ Cu.m

13327.15
79962.90

Remarks

Special Brick Work


1:4 C.S.M+ Brick Powder at Parapet
Wastage at S.Brick 5 %

S.No.

Description

280.00
104.00
140.00
280.00
140.00
280.00
280.00

Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.

10.00
10.00
4.00
10.00
4.00
10.00
4.00

2800.00
1040.00
560.00
2800.00
560.00
2800.00
1120.00

300.00
12.00
75.00

1182.00
87.72
548.25
13497.97

S.Bricks 1 st Cores
S.Bricks 2 nd Cores
O.Brick 2 nd Cores
S.Brick 3 rd Cores
O.Brick 3 rd Cores
S.Brick 4 th Cores
O.Brick 4 th Cores

8
9
10

Cement
Sand 50%
Brick Powder 50%

3.94
7.31
7.31

Bag
Cft
Cft
Total

Wastage

5.00

O.H + Profit + I.Tax

Add Premium

RFT
Amount

Unit

1
2
3
4
5
6
7

Labour
T& P
Curing Charges
Carage for 1504 Nos. Bricks
TOTAL

100
Rate

Based:Qty.

674.90

100.00

Rft
L.S
L.S
L.S

25.00
350.00
75.00
500.00

2500.00
350.00
75.00
500.00
17597.87

20

3519.57

4.5

Total
%

21117.44
950.28
22067.73

Rate for per Rft

221

/ RFT

Remarks

Cement Plaster ( 1:4 )

S.No.
1
2

20 mm Thick

Description
Cement
Sand

Based:Qty.
1.54
7.70

Engr.Mak

Unit

100
Rate

Bags
Cft

290.00
25.00

Total
Wastage
Labour
T&P

5
L.S
L.S

Total
O.H + Profit + I.Tax
Rate for 20 mm Thick Cement Pilaster
Rate for 20 mm Thick Cement Pilaster

SFT
Amount
446.60
192.50
639.10
31.96
400.00
100.00
1171.06

20
Total
14 / Sft
151 / Sq.m

234.21
1405.27

Remarks

Flooring 50 mm Thick ( 1:1:3 )

S.No.
1
2
3

Description

Engr.Mak

Based:Qty.

Cement
Sand
Crush

3.95
4.93
14.78

Unit

100
Rate

Bags
Cft
Cft

290.00
25.00
45.00

Total
Wastage
Labour
T&P

L.S
L.S

2780.54
20

Flooring 65 mm Thick ( 1:1:3 )

S.No.
1
2
3

556.11
3336.65

Total
33 / Sft
359 / Sq.m

Rate for 50 mm Thick Flooring


Rate for 50 mm Thick Flooring

Description
Cement
Sand
Crush

Engr.Mak

Based:Qty.
5.20
6.50
19.40

Unit

100
Rate

Bags
Cft
Cft

290.00
25.00
45.00

Total
Wastage
Labour
T&P

5
L.S
L.S

Total
O.H + Profit + I.Tax
Rate for 50 mm Thick Flooring
Rate for 50 mm Thick Flooring

Remarks

1145.50
123.25
665.10
1933.85
96.69
700.00
50.00

Total
O.H + Profit + I.Tex

SFT
Amount

SFT
Amount
1508.00
162.50
873.00
0.00
2543.50
127.18
700.00
50.00
3420.68

20
Total
41 / Sft
442 / Sq.m

684.14
4104.81

Remarks

Flooring 75 mm Thick ( 1:1:3 )

S.No.
1
2
3

Description

Engr.Mak

Based:Qty.

Cement
Sand
Crush

6.16
7.70
23.10

Unit

100
Rate

Bags
Cft
Cft

290.00
25.00
45.00

Total
Wastage
Labour
T&P

L.S
L.S

3919.32
20

Flooring 50 mm Thick ( 1:2:4 )

S.No.
1
2
3

783.86
4703.18

Total
47 / Sft
506 / Sq.m

Rate for 50 mm Thick Flooring


Rate for 50 mm Thick Flooring

Description
Cement
Sand
Crush

Engr.Mak

Based:Qty.
2.82
7.04
14.78

Unit

100
Rate

Bags
Cft
Cft

290.00
25.00
45.00

Total
Wastage
Labour
T&P

5
L.S
L.S

Total
O.H + Profit + I.Tax
Rate for 50 mm Thick Flooring
Rate for 50 mm Thick Flooring

Remarks

1786.40
192.50
1039.50
3018.40
150.92
700.00
50.00

Total
O.H + Profit + I.Tax

SFT
Amount

SFT
Amount
817.80
176.00
665.10

1658.90
82.95
700.00
50.00
2491.85

20
Total
30 / Sft
322 / Sq.m

498.37
2990.21

Remarks

Flooring 75 mm Thick ( 1:2:4 )

S.No.
1
2
3

Description
Cement
Sand
Crush

Engr.Mak

Based:Qty.
4.40
11.00
22.00

Unit

100
Rate

Bags
Cft
Cft

290.00
25.00
45.00

Total
Wastage
Labour
T&P

L.S
L.S

3468.05
20

Flooring 100 mm Thick ( 1:2:4 )

S.No.
1
2
3

693.61
4161.66

Total
42 / Sft
448 / Sq.m

Rate for 75 mm Thick Flooring


Rate for 75 mm Thick Flooring

Description
Cement
Sand
Crush

Engr.Mak

Based:Qty.
5.81
14.52
29.04

Unit

100
Rate

Bags
Cft
Cft

290.00
25.00
45.00

Total
Wastage
Labour
T&P

5
L.S
L.S

Total
O.H + Profit + I.Tax
Rate for 75 mm Thick Flooring
Rate for 75 mm Thick Flooring

Remarks

1276.00
275.00
990.00
2541.00
127.05
700.00
100.00

Total
O.H + Profit + I.Tax

SFT
Amount

SFT
Amount
1684.90
363.00
1306.80

3354.70
167.74
700.00
100.00
4322.44

20
Total
52 / Sft
558 / Sq.m

864.49
5186.92

Remarks

Flooring 75 mm Thick ( 1:2:4 )


With M.Strip

S.No.
1
2
3
4

Description
Cement
Sand
Crush
M.Strip

Based:Qty.
4.4
11.00
22.00
100

Engr.Mak

Unit

100
Rate

Bags
Cft
Cft
Rft

290.00
25.00
45.00
5.00

Total
Wastage
Labour
T&P

L.S
L.S

4893.05
20

Rate for 75 mm Thick Flooring


Rate for 75 mm Thick Flooring

1
2
3

59
632

978.61
5871.66

Total
/ Sft
/ Sq.m

Flooring 25 mm Thick ( 1:2 ) G-Topping


Over 50 mm Thick (1:2:4) with M.Strip

S.No.

Description
Cement
M.Cruch
M.Strip

Based:Qty.
3.28
8.20
100.00

Engr.Mak

Unit

100
Rate

Bags
Cft
Rft

290.00
45.00
5.00

Total

This is call from Analysis# 3,

Wastage
Labour
T&P
Polish
50 mm Thick (1:2:4)

5
L.S
L.S
L.S

Total
O.H + Profit + I.Tax
Rate for 25 mm Thick Flooring
Rate for 25 mm Thick Flooring

Remarks

1276.00
275.00
990.00
500.00

3041.00
152.05
1200.00
500.00

Total
O.H + Profit + I.Tax

SFT
Amount

20
66
706

Total
/ Sft
/ Sq.m

SFT
Amount
951.20
369.00
500.00
1820.20
91.01
1500.00
50.00
350.00
1658.90
5470.11
1094.02
6564.13

Remarks

Flooring 25 mm Thick ( 1:2 ) G-Topping Only


STONOLITHIC

S.No.
1
2

Description

Based:Qty.

Cement
M.Cruch

3.28
8.20

Engr.Mak

Unit

100
Rate

Bags
Cft

290.00
45.00

951.20
369.00

4.00

1320.20
66.01
1200.00
50.00
400.00

Total
5

Wastage
Labour
T&P
Polish

100

L.S
L.S
Sft

Total
20

1
2
3
4

607.24
3643.45

Total
36 / Sft
392 / Sq.m

Rate for 25 mm Thick Flooring


Rate for 25 mm Thick Flooring

S.No.

Flooring TERRAZZO

Description
Cement
Chips
Marble Strip
Polish

Engr.Mak

Based:Qty.
2.46
6.16
100.00
100

Unit

100
Rate

Bags
Bags
Rft
Sft

290.00
55.00
5.00
4.00

Total
Wastage
Labour
T&P
50 mm Thick (1:2:4)

5
L.S
L.S

Total
O.H + Profit + I.Tax
Rate for Terrazzo Flooring
Rate for Terrazzo Flooring

Remarks

3036.21

O.H + Profit + I.Tax

10

SFT
Amount

20
Total
65 / Sft
698 / Sq.m

SFT
Amount
713.40
338.80
500.00
400.00

1952.20
97.61
1600.00
100.00
1658.90
5408.71
1081.74
6490.45

Remarks

S.No.
1
2
3
4
5
6
7
8
9
10
11
12

Water Proofing with 45 Kg Bitumen

Description
Bitumen
80/100
Bitumen
10/20
Hesian Cloth
Polythene Sheet
Thermopour Sheet 25 Kg. 40 mm
Earth
Turi
Wood
Kerosene oil
Cement
Sand
Brick Tiles

Based:Qty.
13.50
31.50
100.00
2.00
100.00
46.60
15.00
40.00
3.00
0.70
3.00
350.00

Engr.Mak

Unit
Kgs
Kgs
Sft
Kgs
Sft
Cft
Kgs
Kgs
Lit
Bags
Cft
Nos.

Total
Wastage
Labour
Carriage
Total

O.H + Profit + I.Tex

20

Rate for Ceramic Flooring


Rate for Ceramic Flooring

L.S
L.S

Total
316 / Sft
3396 / Sq.m

100
Rate
24.00
28.00
3.50
125.00
206.00
3.50
3.50
4.00
37.00
290.00
25.00
3.60

SFT
Amount
324.00
882.00
350.00
250.00
20600.00
163.10
52.50
160.00
111.00
203.00
75.00
1260.00
24430.60
1221.53
600.00
50.00
26302.13
5260.43
31562.56

Remarks

S.No.
1
2
3
4
5
6
7
8
9
10
11

Water Proofing with 30 Kg Bitumen

Description
Bitumen
80/100
Bitumen
10/20
Hesian Cloth
Polythene Sheet
Earth
Turi
Wood
Kerosene oil
Cement
Sand
Brick Tiles

Based:Qty.
9.75
20.25
100.00
1.00
40.00
15.00
40.00
3.00
0.78
3.00
350.00

Engr.Mak

Unit
Kgs
Kgs
Sft
Kgs
Cft
Kgs
Kgs
Lit
Bags
Cft
Nos.

Total
Wastage
Labour
Carriage
T&P
Total

O.H + Profit + I.Tex

20

Rate for Ceramic Flooring


Rate for Ceramic Flooring

L.S
L.S
L.S

Total
48 / Sft
519 / Sq.m

100
Rate
24.00
28.00
3.50
125.00
3.50
3.50
4.00
37.00
290.00
25.00
3.60

SFT
Amount
234.00
567.00
350.00
125.00
140.00
52.50
160.00
111.00
226.20
75.00
1260.00
3300.70
165.04
450.00
50.00
50.00
4015.74
803.15
4818.88

Remarks

Water Proofing
P/L water proofing & Insulation treatment in the following manners.

Engr.Mak

a) P/A primer coat of 80/100 Bitumen @ 3.00 Kg per % Sft with mixture of 3.00 Liters of Kerosene Oil.
b)P/a Seal coat of 75 % 10/20 Bitumen & 25 % Bitumen 80/100 @ 12 Kg per % Sft
c)P/l paper felt with min. 75 mm over Lap.
d) P/A flood coat of 75 % 10/20 Bitumen & 25 %Bitumen 80/100 @ 15 Kgs per % Sft.
e) P/L Thermopour Sheet 50 mm Thick Weighing 25.00 Kg per Cu.m density wrapped in polythene Sheet ( Weighing 100
grams per Sq.m bags)
f) P/L 75 mm Thick compacted earth over polythene sheet
g) P/L 38 mm thick burnt clay Tiles laid in (1:6) cement sand mortar over 75.mm thick compacted earth & grouting the burnt
clay Tiles with (1:6) cement sand mortar i/c making 125 mm x 125 mm chamfer in (1:4) cement send mortar with Beam and
Wall as per specifications.

S.No.

Description

Based:Qty.

Unit

100
Rate

SFT
Amount

Bitumen

80/100

9.75

Kgs

24.00

234.00

Bitumen

10/20

20.25

Kgs

28.00

567.00

Kerosene oil

Lit

37.00

111.00

Paper felt

SFT

4.00

400.00

Thermopour Sheet

Polythene Sheet

Earth

Wood

Cement

10

Sand

11

Brick Tiles

3.00
100.00
9.29

Sq.m

206.00

1913.74

2.00

Kgs

125.00

250.00

40.00

Cft

3.50

140.00

40.00

Kgs

4.00

160.00

1.80

Bags

290.00

522.00

25.00

281.25

3.60

1260.00

11.25

Cft

350.00

Nos.

Total
Wastage

5838.99
5

291.95

Labour

L.S

700.00

T&P

L.S

100.00

Carriage

L.S

100.00

Total
O.H + Profit + I.Tax

7030.94
25

1757.73
Total

Cost Per Sft


Cost Per Sq.m

88 / Sft
946 / Sq.m

8788.67

Remarks

S.No.
1
2
3
4
5

Special Face Work with Sand Stone+ Marble Strip

Description
Sand Stone 12"x4"
Wastage at Sand Stone
Marble Strip 1"x1" (Top+Bottom)
Cement for 50 Sft Tile Work
Sand

Wastage at Total -A
Labour
T& P
Curing Charges
Carriage

Based:Qty.

Unit

100
Rate
104.00

115.00
10.00
200.00
0.93
4.64

Nos.
%
Nos.
Bag
CFT
Total-A

100.00

Rft
L.S
L.S
L.S

20

4368.76

4.5

Total
%

26212.54
1179.56

20.00
290.00
25.00

Add Premium

Remarks

11960.00
1196.00
4000.00
269.70
116.00
17541.70
877.09

25.00
175.00
75.00
200.00

TOTAL
O.H + Profit + I.Tax

RFT
Amount

2500.00
350.00
75.00
500.00
21843.79

27392.11
Rate for per Rft

S.No.
1
2
3
4
5

/ RFT

Special Face Work with Sand Stone on wall w/o C.Plaster

Description
Sand Stone 12"x 6" 1/2" Thick
Wastage at Sand Stone
Cement for 100 Sft
Bond
Pagment

Wastage at Total -A
1
2
3
4
5

274

Labour
T& P
Curing + Chiping Charges
Folding Fixing Only
Carriage

Based:Qty.

Unit

100.00
10.00
1.83
1.00
0.25

Sft
%
Bag
Kg
Kg
Total-A

100.00

Sft
L.S
Sft
Sft
Sft

100.00
100.00
100.00

100
Rate
104.00
290.00
45.00
300.00

SFT
Amount
10400.00
1040.00
530.70
45.00
75.00
12090.70
604.54

16.00
175.00
2.00
2.00
17.00

1600.00
175.00
200.00
200.00
1700.00

Remarks

TOTAL
O.H + Profit + I.Tax

Rate Per Sft


Say

16570.24
20

3314.05

Total

19884.28

198.84
199

/ Sft

Ceramic Tiles

13

S.No.
1
2
3
4
5
6

( On Floor )
Based:Qty.

Description

Ceramic Tiles
50 mm Thick (1:2)4) Any#11,1302/100x10.76
Cement
Sand
White cement
Pigment

1.00
1.00
0.20
1.00
0.02

Unit
Sq.m
Sq.m
Bags
Cft
Bags
LS

1
Rate
450.00
140.15
290.00
25.00
510.00
300.00

Total
L.S
L.S

Total

862.77
20

O.H + Profit + I.Tex

Ceramic Tiles

S.No.
1
2
3
5
6

( On Walls )

Description

Based:Qty.

Ceramic Tiles
Cement
Sand
White cement
Pigment

1.00
0.20
1.00
0.02

Unit
Sq.m
Bags
Cft
Bag
L.S

Total
Wastage
Labour
Carriage

5
L.S
L.S

Total
O.H + Profit + I.Tex
Rate for Ceramic Tile on Walls
Rate for Ceramic Tile on Walls

15

172.55
1035.32

Total
96 / Sft
1035 / Sq.m

Rate for Ceramic Flooring


Rate for Ceramic Flooring

14

Remarks

450.00
140.15
58.00
25.00
10.20
5.00
688.35
34.42
130.00
10.00

Wastage
Labour
Carriage

Sq.m
Amount

1
Rate

Sq.m
Amount

450.00
450.00
290.00
58.00
25.00
25.00
510.00
10.20
#NAME? #NAME?
#NAME?
#NAME?
130.00
10.00
#NAME?

20
Total
#NAME? / Sft
#NAME? / Sq.m

Imported Full Body Poreclain Tile 20"x20'' (Stile made)

#NAME?
#NAME?

Remarks

Flooring
S.No.
A-1
2
3
4
5
6

Description
Poreclian Tile 20"x20" Rs.700.0/Sq.m
Grey Cement
Sand Chenab
White cement
Pigment (in Epoxy)
Labour Charges of Cutting in Diagional Shape

Based:Qty.

Unit

100.00
2.16
5.20
0.10

SFT
Bags
Cft
Bags
LS
L.S

100
Rate
65.05
290.00
10.00
510.00
150.00
500.00

L.S

6505.00
626.40
52.00
51.00
150.00
500.00
7884.40
394.22
200.00

Total-A

8478.62

Total
Wastage
Cartage of Tiles

LABOUR
Cutter Man for Tiles
Masons
Coolies
Boohishti

1
2
4
0.5

Add Sundries on "B"


TOTAL-B

Per Day
Per Day
Per Day
Per Day
Total

10

SUM A+B

350.00
400.00
180.00
180.00

350.00
800.00
720.00
90.00
1960.00
196.00
2156.00
10634.62

O.H + Profit + I.Tex

20
Total

Premium

#NAME?

Rate for Ceramic Flooring


Rate for Ceramic Flooring

2126.92
12761.54
#NAME?

Total

16

SFT
Amount

#NAME? / Sft
#NAME? / Sq.m

Caramic Glazed Tile Work 13"x20'' (Stile Tile made)


Flooring

#NAME?

Remarks

S.No.
A-1
2
3
4
5
6

Description
Ceramic Glazed Tile 13"x20" Rs.450.0/Sq.m
Grey Cement
Sand Chenab
White cement
Pigment (in Epoxy)
Labour Charges of Cutting in Diagional Shape

Based:Qty.

Unit

100.00
2.16
5.20
0.10

SFT
Bags
Cft
Bags
LS
L.S

100
Rate
41.82
290.00
10.00
510.00
150.00
500.00

L.S

4182.00
626.40
52.00
51.00
150.00
500.00
5561.40
278.07
200.00

Total-A

6039.47

Total
Wastage
Cartage of Tiles

LABOUR
Cutter Man for Tiles
Masons
Coolies
Boohishti

1
2
4
0.5

Add Sundries on "B"


TOTAL-B

Per Day
Per Day
Per Day
Per Day
Total

350.00
400.00
180.00
180.00

10

SUM A+B

350.00
800.00
720.00
90.00
1960.00
196.00
2156.00
8195.47

O.H + Profit + I.Tex

20

1639.09
9834.56

Total
Premium

#NAME?

#NAME?
Total

Rate for Ceramic Flooring


Rate for Ceramic Flooring

17

SFT
Amount

#NAME?

#NAME? / Sft
#NAME? / Sq.m

Glazed Ceramic Tiles ( On Walls with Both Fancy Border)


Tile Size=13"x20" Border= 13"x4" , 13"x2"
Based:-

Sq.m

Remarks

S.No.
1
2
3
4
5
6
7

Description

Qty.

Ceramic Glazed Tiles


Cement
Sand
White cement
Pigment
4" Fancy Border at W.H. Basin Level
2" Fancy Border at Top

1.00
0.20
1.00
0.02
1.51
1.51

Unit
Sq.m
Bags
Cft
Bag
L.S
Nos.
Nos.

Rate
450.00
290.00
25.00
510.00
16.00
110.00
150.00

Total
L.S
L.S

Total
20

222.83
1336.99
#NAME?
#NAME?

Total
Premium

#NAME?

Rate for Ceramic Glazed Tile with Fancy Border


Rate for Ceramic Glazed Tile with Fancy Border

S.No.

Glazed Ceramic Tiles


Tile Size=13"x20"
Description

450.00
58.00
25.00
10.20
16.00
110.00
150.00

1114.16

O.H + Profit + I.Tex

18

Remarks

819.20
40.96
229.00
25.00

Wastage
Labour
Carriage

Amount

Total
#NAME? / Sft
#NAME? / Sq.m

( On Walls with out Border )


Based:Qty.

Unit

1
Rate

Sq.m
Amount

Remarks

1
2
3
4
5

Ceramic Glazed Tiles


Cement
Sand
White cement
Pigment

1.00
0.20
1.00
0.02

Sq.m
Bags
Cft
Bag
L.S

450.00
290.00
25.00
510.00
16.00

Total
Wastage
Labour
Carriage

559.20
27.96
229.00
25.00

5
L.S
L.S

Total
O.H + Profit + I.Tex

841.16
20

168.23
1009.39
#NAME?
#NAME?

Total
Premium
Rate for Ceramic Glazed Tiles
Rate for Ceramic Glazed Tiles

19

S.No.
1

450.00
58.00
25.00
10.20
16.00

#NAME?
Total
#NAME? / Sft
#NAME? / Sq.m

Fancy Border with Glazed Ceramic Tiles ( On walls)


Tile Size=13"x4".
Description
Fancy Ceramic Tiles Border 13"x4"

Based:Qty.
92.00

Unit
Nos.

100
Rate
150.00

RFT
Amount
13800.00

Remarks

2
3
4
5

Cement
Sand
White cement
Pigment

0.71
1.72
0.03

Bags
Cft
Bag
L.S

290.00
25.00
510.00
12.00

Total
Wastage
Labour
Carriage

14076.20
703.81
125.00
75.00

5
L.S
L.S

Total
O.H + Profit + I.Tex

14980.01
20

2996.00
17976.01
#NAME?
#NAME?

Total
Premium
Rate for Fancy Glazed Ceramic Border 4"
Rate for Fancy Glazed Ceramic Border 4"

19

S.No.
1
2

205.90
43.00
15.30
12.00

#NAME?
Total
#NAME? / RFT
#NAME? / R.m

Fancy Border with Glazed Ceramic Tiles ( On walls)


Tile Size=13"x2"
Description
Fancy Ceramic Tiles Border 13"x2"
Cement

Based:Qty.
92.00
0.71

Unit
Nos.
Bags

100
Rate
110.00
290.00

RFT
Amount
10120.00
205.90

Remarks

3
4
5

Sand
White cement
Pigment

0.86
0.02

Cft
Bag
L.S

Total
Wastage
Labour
Carriage

5
L.S
L.S

Total
O.H + Profit + I.Tex

Rate for Fancy Glazed Ceramic Border 2"


Rate for Fancy Glazed Ceramic Border 2"

21.50
10.20
12.00

10369.60
518.48
125.00
75.00
11088.08

20
Total

Premium

25.00
510.00
12.00

#NAME?
Total
#NAME? / RFT
#NAME? / R.m

2217.62
13305.70
#NAME?
#NAME?

S.No.
1

Kassu - GHASSO
25 % compect
Description
Material Cost of Kassu

Engr.Mak
Based:Qty.
100.00

Total
25 % Compation
Total
Wastage
Labour for laying
Labour for compaction

Unit
CFT

25
5
L.S
L.S

Total
O.H + Profit + I.Tax
Cost per Cft
Cost per Cq.m

100
Rate
5.00

CFT
Amount
500.00
500.00
125.00
625.00
25.00
100.00
100.00
850.00

20
10
360

Total
/ CFT
/ Cu.m

170.00
1020.00

Remarks

13

S.No.
1
2

PRE-CAST SLAB
Engr.Mak
P/F in position PRE-CAST SLAB of approved quality i/c joint treatment wastage complete
with all respect.& as directed by the Clint Engineer
Incharge.
100
SFT
Based:Description

Qty.

Cost of Perr-Cast Slab


Material for Joint Treatment

1.00
1.00

Unit
SFT
Sft

Total
Wastage
Labour for filling Joints
T and P

5
L.S
L.S

Total
O.H + Profit + I. Tax
Cost per Sft
Cost per Sq.m

Rate
82.60
10.00

Amount
82.60
10.00

92.60
4.63
5.00
2.00
104.23

35
Total
141 / Sft
1514 / Sq.m

36.48
140.71

Remarks

Fixing Of KHAPPRALE

Engr.Mak

over 20 mm thick cement plaster i.c joint filling complete.


100

Based:S.No.

Description

Cement for base Plaster.

Sand for Plaster

3
4

Qty.

Unit

Rate

SFT
Amount

1.7

Bag

290.00

493.00

Cft

25.00

200.00

Cement for joint filling

0.2

Bag

290.00

58.00

Khapprale as approved

415

No.

10.00

4150.00

Total

4901.00

Wastage

245.05

Labour

L.S

1500.00

T&P

L.S

100.00

Carriage,Loading,Unloading

L.S

300.00

Total

7046.05

O.H + Profit + I.Tax

20

1409.21

Total

Rate Per SFT


Rate Per Sq.m.

8455.26

84.55

/SFT.

w/o shutt

6746.05

909.786

/Sq.m

oh

1349.21

total

8095.26

Remarks

Brick Ballast

Engr.Mak

mixing with 20 % sand


100

Based:S.No.

Description

Brick Ballast

Sand for Grouting

Qty.

Unit

100.00

CFT

20.00

2000.00

Cft

25.00

225.00

9.00

Total

Rate

CFT
Amount

2225.00
5

Wastage

111.25

Labour for making & laying complete

L.S

300.00

Labour for compaction & grouting

L.S

100.00

T&P

L.S

50.00

Total

O.H + Profit + I.Tax

2786.25

20

557.25
Total

Cost per Cft G-Floor


Cost per Cq.m

a) Ist Floor

33
1181

(Add 7 % on G-Floor)

b) 2nd Floor (Add 10 % on G-Floor)

/ CFT
/ Cu.m

36

/ CFT

37

/ CFT

3343.50

Remarks

Steel Reinforcement-40 G
Miled / Tor

S.No.
1
2

Description
Steel Reinforcement
Binding wire

Engr.Mak
Based:Qty.
1.00
10.00

Unit
Ton
Kgs

Total

Ton
Amount

55000.00 55000.00
100.00 1000.00
56000.00

Wastage
Labour

1680.00
L.S

Total
O.H + Profit + I.Tax

3500.00
61180.00

20
Total

Cost per Ton

1
Rate

73416

/ Ton

12236.00
73416.00

Remarks

M.S. Beam Railing


Providing & Fixing in position Beam Railing with M.S. Angle 2"x2"x1/4" & M.S. Flate
2"x2" i/c cutting, bending, Straighting complete as approved & directed by the Client
Engineer Incharge.
10

Based:S.No.

Description

M.S. Angle 2"x2"x1/4


(2x10=20 Rft @ 1.447 Kg/Rft)

M.S.Flate (10 Rft @ 0.771 Kgs/Rft

Hold Fasts

Red Oxide Coating

Qty.

Unit

Rate

Amount

28.94

Kgs.

45.00

1302.30

7.71

Kgs.

45.00

346.95

10.00

No.

20.00

200.00

LS

100.00

100.00

Total

1949.25
5

Wastage

Labour for cutting , straighting complete


as Directed.
Labour for fixing in the True Line
complete as directed.

97.46

36.65

Kgs

10.00

366.50

10.00

Rft

30.00

300.00

Material for fixing

200.00

Total

2913.21

O.H + Profit + I.Tax

20

582.64

Total

Cost per Kg.


Say

RFT or

95.38

/Kg

95

/Kg

3495.86

36.65 Kgs.
Remarks

Expansion Joint Treatment


Providing & Lying Expansion Joint Treatment with 17 SWG Sheet, Steel screws, Silicon
complete as directed by the Client Engineer Incharge.
10

Based:S.No.

Description

Qty.

Unit

Rate

1200x785 = 0.942 Kg
Amount

17 SWG. Sheet
1

10.41 Sft @ 1.187 kg/Sft

12.03

Kgs.

55.00

661.65

Steel Screws

No.

25.00

100.00

Silicon

3 No.Tubes

60.00

180.00

Total

941.65
5

Wastage

47.08

Labour for Fixing M.S. Sheet, Filling


Silicon, Fixing Steel Screws complete

10.14

Sft

Total

101.40

1090.13

O.H + Profit + I.Tax

20

218.03

Total

Cost per Sq.m


Say

10.00

1388.70

/Sq.m

1389

/Sq.m

1308.16

Remarks

China Verona 1" Thick

Engr.Mak
P/fixing china verona 1" thick marble on shelves with 3/4" thick (1:3) cement mortar i.c cost of
joint filling with white cement , grinding cutting , nozizng etc. complete with all respect as
approved & as directed by the Client Engineer Incharge.

S.No.

Description

Qty.

China Verona marble i.c grinding & Polishing.

Cement

1.54

Sand

White Cement

Pigment

Based:-

100

Unit

Rate

LS

Amount

25000.00

25000.00

Bag

290.00

446.60

7.70

Cft

25.00

192.50

0.20

Bag

530.00

106.00

LS

50.00

50.00

Total

Wastage

Sft

25795.10

773.85

Labour for fixing

L.S

2000.00

Carriage

L.S

100.00

Total

O.H + Profit + I.Tax

28668.95

25

7167.24

Total
Cost Per Sft
Cost Per Sq.m

358 / Sft
3856 / Sq.m

35836.19

Remarks

Granite Marble ( Red Rubi )

Engr.Mak
P/fixing Granite marble (RED RUBI ) 1" thick marble on shelves with 3/4" thick (1:3) cement
mortar i.c cost of joint filling with white cement , grinding cutting , nozzing etc. complete with all
respect as approved & as directed by the Client Engineer Incharge.

S.No.

Description

Qty.

Granite marble ( Red Rubi )

Cement

1.54

Sand

White Cement

Pigment

Based:-

100

Unit

Rate

LS

Amount

45000.00

45000.00

Bag

290.00

446.60

7.70

Cft

25.00

192.50

0.20

Bag

530.00

106.00

LS

50.00

50.00

Total

Wastage

Sft

45795.10

1373.85

Labour for fixing

L.S

2000.00

Carriage

L.S

100.00

Total

O.H + Profit + I.Tax

49268.95

25

12317.24

Total
Cost Per Sft
Cost Per Sq.m

616 / Sft
6627 / Sq.m

61586.19

Remarks

Remarks

Remarks

Commercial Ply Door (3 ' x 7 ')

Engr.Mak
P/L in position commercial ply Veneered solid hinged shutter door 38 mm thick with solid
deodar wood frame (2"x7") wooden bead on both sides, hardware, door lock & enamel paint
complete as directed.
3' x 7 '

Based:S.No.

Description

Deodar wood for frame i.c wastage

Qty.

Unit

Rate

Amount

2.36

Cft

1600.00

3776.00

Lapping

25.42

Rft

25.00

635.50

Beading

36.09

Rft

25.00

902.25

Commercial Ply .

21.00

SFT

125.00

2625.00

Imported door lock

1.00

Each

600.00

600.00

Tower Bolt

1.00

Each

60.00

60.00

Hard Ware + Glue

150.00

150.00

Enamel paint

Hinge

LS
42.00

SFT

8.00

336.00

4.00

Each

90.00

360.00

Total

Wastage

9444.75

283.34

Labour for frame fixing


Labour for making & fixing
i.c beading lapping, lock
complete
Carriage

L.S

250.00

L.S

850.00

L.S

150.00

Total

O.H + Profit + I.Tax

10978.09

25

2744.52

Total
Cost Per Sft
Cost Per Sq.m

653 / Sft
7031 / Sq.m

13722.62

Remarks

Remarks

Brick Soling On Edge

S.No.
1
2

Description

Engr.Mak
Based:Qty.

Bricks
Local Sand

550
9

Unit
Nos.
CFT

100
Rate
45.00
8.00

Total
Wastage
Labour
T&P

L.S
L.S

26763.10
20

5352.62
32115.72

Total
Rate per Sft
Rate per Sq.m

1
2

321
3457

/ SFT
/Sq.m

Brick Soling On Flate


with sand Grouting

S.No.

Description

Engr.Mak
Based:Qty.

Bricks
Local Sand

350
8

Total
Wastage
Labour
T&P

Unit
Nos.
CFT

5
L.S
L.S

Total
O.H + Profit + I. Tax

100
Rate
45.00
8.00

SFT
Amount
15750.00
64.00

15814.00
790.70
400.00
50.00
17054.70

20
Total

Rate per Sft


Rate per Sq.m

Remarks

24750.00
72.00

24822.00
1241.10
600.00
100.00

Total
O.H + Profit + I. Tax

SFT
Amount

205
2203

/ SFT
/Sq.m

3410.94
20465.64

Remarks

S-ar putea să vă placă și