Documente Academic
Documente Profesional
Documente Cultură
2.43619109
2.90585852
2.91075826
0.7918
0.591
95
130.6831
35
8000
0.022
0.8
71.32
753.48
0.252
800000
8700
10
14%
2.1
1300.131
2,031
8
8.66196
0.004
0.002
53.64
0.893022845
0.627721628
0.931325142
0.641041981
0.17
0.000000057
377%
0.335
0.265
m2
m2
C
C
C
0.021
Periodo
0
1
2
3
4
5
6
7
8
9
10
total
C T inversion
C T operacin
flujo de caja
35261.4
0
-35261.4
0
132773.8548
132773.8548
0
132773.8548
132773.8548
0
132773.8548
132773.8548
0
132773.8548
132773.8548
0
132773.8548
132773.8548
0
132773.8548
132773.8548
0
132773.8548
132773.8548
0
132773.8548
132773.8548
0
132773.8548
132773.8548
0
132773.8548
132773.8548
35261.4
1327738.548
VPN. (i)
-35261.4
116468.2937
102165.1699
89618.57011
78612.7808
68958.57965
60489.98215
53061.38785
46545.07706
40829.01496
35814.92541
657302.3816
1127.309378
Q aislado esfera
523.7918559
RH interno
R chaqueta
R H exterior
R H inter cilindro
R H externo cilindro
R marmita
radiacion esfera
radiacion de cilindro
0.000621867
0.000392946
0.145803627
0.001301444
0.20753852
0.00010025
134.8736724
53.56185085
R aislante esfera
R recubri esfera
Rh exterior esfera
R aislante cilindro
R recubri cilindro
R h exterior cilindro
0.121121041
1.17571E-05
0.180093216
0.288137922
1.77131E-05
0.191337336
VPN (TIR)
-35261.4
27861.9664
5846.70205
1226.90281
257.459761
54.0267148
11.3372509
2.37906856
0.4992363
0.10476238
0.02198389
-4.4836E-08
2.43619109
2.90585852
2.91075826
0.7918
0.591
95
130.6831
35
8000
0.022
0.8
71.32
753.48
0.252
800000
8700
10
14%
2
1300.131
2,031
8
8.66196
0.004
0.002
53.64
0.883572934
0.62439154
0.92167417
0.637711893
0.17
0.000000057
437%
0.335
0.265
Periodo
0
1
2
3
4
5
6
7
8
9
10
m2
m2
C
C
C
total
0.02 m
564.1362
Q sin aislar esfera (W)
RH interno
R chaqueta
R H exterior
R H inter cilindro
R H externo cilindro
R marmita
radiacion esfera
radiacion de cilindro
C T inversion
34155.16
0
0
0
0
0
0
0
0
0
0
34155.16
1127.38776
Q aislado esfera
448.897316
0.00062187
0.00037529
0.14580363
0.00130144
0.20753852
0.00010025
134.873672
53.5618509
R aislante esfera
R recubri esfera
Rh exterior esfera
R aislante cilindro
R recubri cilindro
R h exterior cilindro
0.11617943
1.1353E-05
0.18103365
0.27480492
1.7762E-05
0.19233649
VPN (TIR)
-34155.16
27795.1376
5175.72556
963.770548
179.46347
33.4178475
6.22272894
1.15873278
0.21576734
0.04017798
0.00748153
-5.5946E-05
Periodo
0
1
2
3
4
5
6
7
8
9
10
m2
m2
C
C
C
total
C T inversion
45217.56
0
0
0
0
0
0
0
0
0
0
45217.56
0.03 m
1126.62401
340.725336
0.00062187
0.00054751
0.14580363
0.00130144
0.20753852
0.00010025
134.873672
53.5618509
Q aislado esfera
Q aislado cilindro
R aislante esfera
R recubri esfera
Rh exterior esfera
R aislante cilindro
R recubri cilindro
R h exterior cilindro
VPN. (i)
VPN (TIR)
-45217.56
-45217.56
143123.949 35405.4976
125547.323 7682.88343
110129.231 1667.16193
96604.5887 361.768981
84740.8672 78.5027496
74334.0941 17.0348538
65205.3457 3.69651056
57197.6717 0.80213136
50173.3962 0.17406002
44011.751 0.03777049
805850.658 2.9161E-05
384.981728
101.575084
0.16438368
1.5296E-05
0.17204935
0.40648581
1.7281E-05
0.18279125
Periodo
0
1
2
3
4
5
6
7
8
9
10
total
C T inversion
56279.96
0
0
0
0
0
0
0
0
0
0
56279.96
Q aislado esfera
Q aislado cilindro
R aislante esfera
R recubri esfera
Rh exterior esfera
R aislante cilindro
R recubri cilindro
R h exterior cilindro
VPN. (i)
VPN (TIR)
-56279.96
-56279.96
151774.033 42466.6346
133135.117 10423.0151
116785.19 2558.22586
102443.149 627.891213
89862.4116 154.109682
78826.6768 37.8246959
69146.2077 9.28369716
60654.5682 2.27859156
53205.7616 0.55925774
46671.7207 0.13726428
846224.876 -1.679E-05
339.437185
84.4840028
0.21003067
1.9032E-05
0.16391463
0.53462646
1.6825E-05
0.17414864
Periodo
0
1
2
3
4
5
6
7
8
9
10
total
C T inversion
67342.36
0
0
0
0
0
0
0
0
0
0
67342.36
Q aislado esfera
RH interno
0.00062187
R chaqueta
0.00086511
R H exterior
0.14580363
R H inter cilindro0.00130144
R H externo cilindro
0.20753852
R marmita
0.00010025
radiacion esfera134.873672
radiacion de cilindro
53.5618509
R aislante esfera
R recubri esfera
Rh exterior esfera
R aislante cilindro
R recubri cilindro
R h exterior cilindro
VPN. (i)
-67342.36
158258.615
138823.346
121774.865
106820.057
93701.8045
82194.5653
72100.4959
63246.049
55478.9904
48665.781
873722.209
305.152832
0.25331865
2.2576E-05
0.15651442
0.65941226
1.6393E-05
0.1662864
VPN (TIR)
-67342.36
49038.2529
13329.0061
3622.93502
984.743952
267.661619
72.7526602
19.7747798
5.37495006
1.46095625
0.39710009
2.1913E-05