2,200.63 INR # Package Unit Cost Amount A Civil and Interior Works 590.63 INR 2,068,387.00 INR B Electrical Works 310.00 INR 1,085,620.00 INR C Conventional Fire alarm, CCTV &Access 155.00 INR 542,810.00 INR D HVAC 365.00 INR 1,278,230.00 INR E Loose Furniture 20.00 INR 70,040.00 INR Includes sofas, side tables, soft boards and glass boards) F Modular Furniture 280.00 INR 980,560.00 INR Includes GM table, linear workstations, cockpit workstations, storages , meeting room tables etc) Flooring 50.00 INR 175,100.00 INR Includes Wooden flooring, tile flooring with skirting G Carpet Works 200.00 INR 700,400.00 INR H Chairs 155.00 INR 542,810.00 INR I IT WORKS 75.00 INR 262,650.00 INR It includes only cable pulling till the modular workstation , crimping and server up will be done by the client IT team SUBTOTAL 2,201.00 INR INR 7,706,607.00 Inclusive of vat Vat @8% 8.00% 616,528.56 INR Service Tax @4.95% 4.95% 381,477.05 INR Total Cost of the project (A+B+C) 8,704,612.61 INR EXCLUSIONS 14.Design built included. Scope includes High & low side works (ducting, insulation, grilles and diffusers) for entire office area. Hi-wall split unit redundancy for UPS room. Specifications shall include - Grade A material;AHU- Indian make. And Split A.C of Blue Star Make 1. The above given costing is based on the Carpet Area 2. The above calculations are strictly based on assumptions and are likely to change as per the final detailed specifications. COST ESTIMATE FOR-| Eastern Shipping The below has been worked out for a corporate office set up finishing requirement. (Grade 'B+' specifications) Works include all civil works, false ceiling, partitions (with doors, glazing's etc.), graphics, films, blinds, Finishing specifications shall include - Sound proof Solid partitions & Acrylic emulsion skin on partitions; Works include from tap off point at floor level, includes floor level Electrical distribution panel further distribution thru PVC conduits, Scope includes Fire Alarm System, CCTVSystem & Acess for entire office, Specifications shall include - FAS - Apollo/System Sensor or equivalent 13. Cost of statutory approvals are not included in the above costing. 15.Any other cost such as Mathadi at site is not included it would be completely bare by client 3. Strengthening/ altering of the existing structure (base building) if required, is not included above. Supply & Installation of carpet tiles as per design choice . Shall also include 5% attic stock. will only be calculated in the specific areas. Makes considered - Status Carpet /MR CARPETS or equivalent Chairs for-Workstation ,Reception,Cabin,Meeting Room, Caf furniture, etc. - Indian make 4. Any modifications/ alterations or cost attached to damage over existing glass facade of the building has not been included. 5. New Construction/ furnishing/ repair of common areas/ toilets/ lifts etc. Have not been included. 6. Cost of DG Installation,UPS System connecting and commissioning has not been included 7. Only minor upgrades to existing base building (HS) electrical and HVAC works considered. 8. IN case provision of Floor Electrical panels is required, the same will be at additional cost. 9. IT Active works and components (Switches, Server Racks etc.) not included. 10. Kitchen Equipment (Coffee machines, fridge, microwave etc.) not included 11. Office Equipments (photocopiers, Fax machines etc.) not included. 12. AV equipment (Plasma, AV Conferencing, LCDs, projectors etc.) not included. Page 1 Civl and Interior Megas Architectural Services Pvt. Ltd. NOS ITEM LOCATION SPECIFICATION UNIT QTY RATE AMOUNT TOTAL 1.00 21,012.00 1.01 Pest control and Anti-termite treatment All office area Providing Pest control and Anti-termite treatment by appointing a specialised agency as per the specifications mentioned by the Bureau of Indian Standards and Agencies specifications (whichever is higher), for General Civil, Plumbing,/ Drainage and timber/ Carpentry works, Gypsum related work, complete as directed. ( Mode of measurement to be on carpet-area of floor and not the area of surface treated.) sqft 3,502 6 21,012.00 2.00 91,470.00 2.01 Breaking of wall walls Breaking of existing wall sqft 1,599 30 47,970.00 2.02 cleaning of debries All Over Cleaning of Debries Lumsum 6 5,250 31,500.00 2.03 Removal of tiles reception area, caf removal of existing tiles sqft 400 30 12,000.00 3.00 139,066.00 3.01 100mm thick Siporex Wall Making of 100mm thick Siporex Block. With proper line and level ready to apply plaster/punning(POP/Gypplaster). sqft 632 138 87,216.00 3.02 RCC lintel Over doors, right hand side window Providing, laying, compacting RCC lintels of the following sizes cast in situ in 1:2:4 cement concrete with 4 nos of 8mm TOR steel reinforcement with stirrups including 12mm cover, necessary shuttering, curing, compacting, bending of steel reinforcement. 3.03 a) Size 100 x 100mm rft 110 185 20,350.00 3.04 Waterproofing base coat Toilet, Providing, supplying, mixing and applying two coats of acrylic polymer of, modified cement base, flexible water-proofing slurry to a thickness of 3mm over the bottom and sides of toilet and pantry slabs, including preparation of surface, finishing, curing etc. all complete as per manufacturer's specifications and as directed. sqft 180 70 12,600.00 3.05 Brickbat coba Toilets Providing & laying brick-bat coba - providing and laying water proofing treatment of 112 mm average thickness consisting of 12 mm thick layer in cement mortar 1:3 with water-proofing compound at the rate of one kg. per bag of cement as base. sqft 180 105 18,900.00 4.00 103,760.00 4.01 Cement plaster new walls of toilet Providing internal cement plaster, 12mm thick in a single coat of 1:4 cement mortar to concrete and masonry surfaces in all positions including of hacking of RCC surfaces, preparing surface before applying plaster, proper curing, scaffolding etc complete. sqft 1,280 42 53,760.00 4.02 POP punning Over new and existing walls Punning with 12mm thick layer of super fine plaster of Paris (anhydrous gypsum) applied over selected existing plastered surface on walls and columns finished smooth, surface prepared by hacking and applying a coat of cement slurry if required including all incidentals etc. complete sqft 2,000 25 50,000.00 5.00 93,750.00 5.01 Ceramic tile dado Toilet and pantry Providing and cladding Ceramic Tiles for Dado of approved make and approved sample in pattern as per detailed drawings in cement paste. The rate should be inclusive of cleaning joints and grouting them with neat white cement paste with pigmented additives to match shade of the tile etc complete sqft 750 125 93,750.00 6.00 37,500.00 Cost of Polished Granite Rs.110/sqft inclusive of delivery, Octroi,loading- Unloading at site and all taxes thereon. 6.01 Twin granite slab frame toilets doors Providing and fixing twin polished Granite slab frames (100mm wide each) of approved shade, with over-lap joint inclusive of all mitred joinery inclusive of all necessary joinery in Araldite and cement paste etc. All exposed surfaces & edges to be Chamfered polished and 6mm wide groove to be made in wall at the junction of granite & finished surface of wall Complete as directed. rft 100 325 32,500.00 Cost of Polished Granite Rs.110/sqft inclusive of delivery, Octroi,loading- Unloading at site and all taxes thereon. 6.02 Wooden Frame AHU/storage Room and Server room Providing and fixing wooden frame nos 2 2,500 5,000.00 7.00 44,850.00 7.01 Hand Wash counter toilets, Providing and fixing 600mmwide Hand wash counter of polished granite slab top of approved shade laid on 25mm thick one side polished cuddupah with cement mortar in between, supported on 19mm thick both sides polished cudappah verticals or as directed, Provide 100mm high front facia of same shade granite. All exposed surfaces of platform to be finished in same granite slab Necessary cut-out for washbasin to be provide and all cut-out, exposed edges to be Champher with mirror polished. Cost of Polished Granite Rs.150/Sft For ONE Side Graninte Vertical Support rft 10 1,950 19,500.00 7.03 Pantry counter Pantry Providing and fixing 300mm wide Pantry counter of polished granite slab top of approved shade laid on 25mm thick one side polished cuddupah with cement mortar in between, supported on 19mm thick both sides polished cudappah verticals or as directed, Provide 100mm high front facia of same shade granite. All exposed surfaces of platform to be finished in same granite slab Necessary cut-out for washbasin to be provide and all cut-out, exposed edges to be Champher with mirror polished. Cost of Polished Granite Rs.150/Sft rft 13 1,950 25,350.00 8.00 311,254.00 8.01 Gyp false ceiling Directors cabin, Executive cabin, Reception, Some part of conference & Pantry Providing and fixing GypsumFalse Ceiling and vertical celing of India Gypsum make or equivalent sheets which includes G.I. Perimeter Channels of Non-IGL ready to apply paint sqft 3,060 75 229,500.00 8.02 Modular False ceiling Both the staff areas, All Toilets, Meeting room, some part of Pantry & Conference Providing and fixing Modular false ceiling sqft 997 82 81,754.00 9.00 362,700.00 9.01 Double skinned gyp. Partition training room, discussion room, server room Providing and fixing 75mmthick full height double skinned Gyp partition with wooden support as per the drawings detail given. sqft 1,465 130.0 190,450.00 9.02 Half height Solid Partition gm cabin and Providing and fixing 75mmthick half height solid Ply partition with wooden frame of 2x2,with glass wool and covered with 12mmply both side finished in paint as per aproval as per the drawings detail given. sqft 80 320 25,600.00 9.03 Half ht Glass Partition Providing and fixing 75mm thick half height(FFL 4') & above that 10mm thk clear glass partition per the drawings detail given. sqft 325 26,000.00 9.04 Toughened Glass partitions on Aluminum C channels Reception area Providing and fixing full height glass partition which include 10mm thick clear toughened glass supported on ply wood framework as per the design above celing and grouted in floor with U channel . Average height of glass considered 8'-0" sqft 270 325 87,750.00 9.05 Above ceiling partition Reception area Providing & fixing Partition above false ceiling with plywood & sound proofing material ( Glass wool ) for cabin and meeting rooms sqft 140 235 32,900.00 10.00 76,850.00 10.01 Laminate reception area Providing and fixing Laminate as a finishing material as per the design sqft 40 245 9,800.00 Cost of Laminate Rs. 35/sqft 10.02 Veneer Providing and fixing Veneer as a finishing material Inclusive of matt melamine polished to the veneer & all the edges as directed. sqft 385 - Cost of Veneer Rs. 55/sqft 10.03 Projector screen housing Training room Providing and fixing projector screen housing of 19mm thick. commercial ply concealed in the false ceiling, having 150mmx 200mm clear internal measurement, finished internally and all edges in approved shade laminate, supported from RCC ceiling slab rft 10 275 2,750.00 10.04 Mirror Panelling Toilet Providing and fixing mirror for toilet in 8mm thick with machine polished edges supported sqft 40 340 13,600.00 10.05 Pelmets Windows Providing and fixing pelmets made of 19mm MDF of size 150mmx150mm along walls and partitions with necessary teak wood support, finished in laminate of approved shade along all internal & external surfaces and edges as directed. rft 150 250 37,500.00 10.06 Pantry Ledge Pantry Providing and fixing ledge made of 19mm ply of 14" deep with all necessary support , finished in laminate of approved shade along all internal & external surfaces and edges as directed by designer. rft 12 1,100 13,200.00 11.00 30,625.00 11.01 DB shutters Providing and fixing DB shutters in 25mm thick Block board finished in approved shade laminate polished in laminate match colour, inside face of shutter to be finished in approved shade 1mm thick laminate inclusive of providing & fixing of Aluminium Grill finished in approved shade powder coating for ventilation, approved handle, 225mm tower bolts, Locks, magnetic ball-catch etc complete as directed. sqft 35 425 14,875.00 Cost of Laminate Rs. 25/sqft 11.02 Trap door in ply Providing and fixing trap door in the false ceiling for HVAC in 19mm thick commercial ply finished exposed side of shutter in approved shade laminate and other in French polished, Inclusive of 19mm thick commercial ply framework finished in same shade laminate. All the edges shall be of wood lapping and finished in polished match to laminate shade, inclusive of necessary 19mm thick commercial ply support from ceiling and lock etc. complete sqft 30 525 15,750.00 12.00 154,000.00 12.01 Main door 5' x 7'- 0" Entrance-Main door double shutter,10mm thick toughened glass shutters on patch fittings of Enox or equivalent make, floor spring of Enox make, all other accessories, hard ware etc. complete. nos 1 29,500 29,500.00 12.02 3'-0" x7'-0" Training room and discusion room Single shutter 10mm thick toughened glass shutters on patch fittings of Enox or equivalent make, floor spring of Enox make, all other accessories, hard ware etc. complete. nos 3 16,500 49,500.00 12.03 2'-6" x 7'-0" Toilets and Pantry, server room Single shutter,38mm thick blockboard, surfaces in laminate, On floor spring of Enox or equivalent make, all other accessories, hard ware etc. complete. as per detailed drawings etc. complete. nos 6 12,500 75,000.00 12.04 3'-0" x 7'-0" Toilets and Pantry, server room Single shutter,38mm thick blockboard, surfaces in laminate, On floor spring of Enox or equivalent make, all other accessories, hard ware etc. complete. as per detailed drawings etc. complete. nos 3 15,500 46,500.00 13.00 193,200.00 13.01 Lustre (Enamel Paint) walls Painting with Lustre Paint of approved shade and colour of approved shade and colour of ICI Dulux / Asian Paints or equivalent make in minimum three coat , including preparation of surface, scrapping, sand papering, scaffolding etc complete sqft 5,350 24 128,400.00 13.02 Plastic paint false ceiling Painting with Plastik Paint of approved shade and colour of approved shade and colour of ICI Dulux / Asian Paints or equivalent make in minimum three coat , including preparation of surface, scrapping, sand papering, scaffolding etc complete sqft 3,600 18 64,800.00 False Ceiling Partitions Panelling & Boxing Area =3502(This area is including Terrace Area)(3036+466) CIVIL WORK Pest Control Demolition & Dismantling Masonry Work Wall Preparation Flooring & Cladding Skirting & Trims Counters Shutters Doors Finishes 13 Civl and Interior Megas Architectural Services Pvt. Ltd. 14.00 36,670.00 14.01 Stainless Steel Flashing Junction of hard floor and carpets Providing and fixing 1.5mmthick S.S. Flashing in the junction of carpet and tiles etc complete as directed on site . rft 16 350 5,600.00 15.00 174,450.00 15.01 GI inlet looping line Providing and fixing in position C class tested galvanised iron pipes conforming to IS 1239-1982, for sizes mentioned below with all fittings like Tees, Bends, Elbows, Reducers, Unions, Nipples etc. including concealing the pipes in the wall or under the floors, chasing the walls, painting the pipe with bituminous paint and enwrapping the pipes with plastic film tape, reinstating the wall surface etc. complete, encasing in PVC sleeve where required, including all testing as specified complete. lumpsum 1 45,000 45,000.00 Wc No 3 Urinal No 2 Washbasin No 3 Pantry No 1 15.02 CI pipe for soil, west & vent Providing, laying and jointing in position quality CI, spigot and socket pipes for soil, waste and vent ( 4 kg/cm2 ) including all fittings, bends, cowls, single or double junctions of different degrees, with or without access doors, etc. including jointing with rubber ring and solvent compound, fixing them on floors or vertically against walls, so as to keep the pipe away from the wall as shown on drawing including testing after laying the pipes as specified and painting etc. complete. lumpsum 1 20,000 20,000.00 Wc No 3 Urinal No 2 Washbasin No 3 Pantry No 1 15.03 Kitchen sink with wall mounted sink cock Providing and fixing S. S. Sink of "Nirali" make of size 1000mmX510mm with single bowl & single Drain Board including waste coupling. Cost incl. of providing and fixing of bottle traps, wall mounted sink cock with J- shape swinging spout, Teflon tape etc. all in chrome plated finish of "Jaquar" or equivalent make etc. complete as directed by the architects. nos 1 10,000 10,000.00 15.04 Hot water system with boiler for Pantry Providing and fixing Hot water system include of 25 lit capacity boiler of ISI mark with all necessary installations, connections, angular cock, extension in CP finished etc complete in all respects nos - - - 15.05 Angular Stop Cock for vending machine & kitchen equipment Providing and fixing in position Angular Stop Cock with wall flange with sealing of joints with Teflon taping, testing etc. complete nos 1 1,800 1,800.00 15.06 wall mounted sink mixer for kitchen equipment Providing and fixing wall mounted sink mixer with swinging casted spout, with sealing of joints with Teflon taping, testing etc. complete as directed nos - - - 15.07 urinals Providing and Fixing Urinals of Hindware make Dyna, matching Urinal in approved colour supported on bracket with patented integrated spreader, including all mountings, waste coupling, bottle trap, CP connector, cutting & making good wall/ floors, sealing of joints, testing etc. complete nos 2 8,500 17,000.00 15.08 urinals sensors Providing and Fixing Urinals Sensor,patented integrated spreader, including all mountings, waste coupling, bottle trap, CP connector, AOS SENSORS, cutting & making good wall/ floors, sealing of joints, testing etc. complete nos - 15.09 urinal partitions Providing and fixing Urinal partition in double side polished 19mm thick granite of height 810mm etc complete nos 2 1,450 2,900.00 15.10 E W C with attached Flushing Cistern Providing and Fixing wall hung W. C. and coupled cistern with concealed P trap , Parryware make Walvit pan code: Indus C0255 nos 3 14,500 43,500.00 15.11 wash basin Providing and fixing round above counter bowl type washbasin of Soncera make Topaz series of size 425mmX350mm in white colour including all mountings, waste coupling, bottle traps, Long neck pillar cock with aerator, angular stop cock, PVC connector, sealing of joints, testing etc. complete nos 2 5,500 11,000.00 15.12 Health faucet Supplying, fixing, testing and commissioning of Jaguar make health faucet of model no. 573 nos 3 1,800 5,400.00 15.13 Bib cock Supplying, fixing, testing and commissioning of Jaguar concealed stop cock of model no. 083 nos 3 1,800 5,400.00 15.14 Toilet Paper holder Supplying, fixing toilet paper holder of approved make. nos 3 1,250 3,750.00 15.15 Soap dispenser for Heavy Traffic area Providing and fixing in position liquid soap dispenser nos 2 2,500 5,000.00 15.16 Tissue Dispenser Providing and fixing in position Hygienic Bathroom Tissue Dispenser nos 2 1,850 3,700.00 16.00 Miscellaneous 117,750.00 16.01 Signages Providing and fixing signages ( Pull Push/ Toilet/CMD/Confrence/Pantry/ Server/ Fire exit) LS 1 15,000 15,000.00 Providing and fixing signages ( Company LOGO / Caf) Ls 1 35,000.00 35,000.00 16.02 Vertical Blinds Providing and Fixing Vertical Blinds consedering 5' ht. sqft 750 125.00 93,750.00 16.03 graphic wallpaper caf &waiting area Providing an dffixng graphics and wallper sqft 250 125 31,250.00 16.04 Glass films providing and fixing glass films sqft 80 85 6,800.00 2,068,387.00 GRAND TOTAL 2,068,387.00 Note Each and every vendor has to clean the site after completion of their work(s). And rest of the final cleaning has to be in the scope of Painting Vendor. Toilet PLUMBING and SANITARY WORK TOTAL Trims 13 1.00 Sr.no Item Location Description Units Qty. 1.01 glass board Projector Room Providing and fixing 6mm back painted glass board panel fixed as per design and details given by architect, it will be be directly stuck on partition with help of glue Sq.ft 30 1.02 soft board Providing and fixing soft board, As per detail. The rate should include the fabric on the soft board (basic price Rs. 100/mt) . sqft 30 1.03 Two Seater Sofa Providing and fixing Double Seater Sofa with internal framework, foam, fabric upholstery. nos 1 1.04 Three Seater Sofa Providing and fixing Three Seater Sofa with internal framework, foam, fabric upholstery. nos 1 1.05 Side table Providing and constructing, Side table with glass top and SS/wooden supports etc. complete. Size:1'-6"X1'-6" nos 1 GRAND TOTAL Loose Furniture Rate Amount 325 9,750.00 325 9,750.00 12,500 12,500.00 16,500 16,500.00 5,000 5,000.00 53,500.00 1.00 Sr.no Item Location Description Unit s
Qty. Rate 1.01 GM Table Providing and fixing GM table finished in laminate as per design and details, cost to be inclusive of pedestal , side and back storage as per drawing.dimension 5'9" x 2'6" nos 1 35,000 1.02 Meeting Room Table Providing and fixing Meeting Room table finished in laminate as per details. Size: 3' dia nos 2 10,000 1.03 Linear workstatio n Providing and fixing Meeting Room table finished in laminate as per details.cost to be inclusive of individual pedustal as per drawing.4'0"x2'0" nos 9 19,500 1.04 dining Table Providing and fixing Dining table finished in Laminate as per details.cost to be inclusive of pedustal , side and back storage as per drawing.4'-0"X2'-0" nos 3 12,500 1.05 Cockpit workstatio n Providing and fixing Cockpitworkstation finished in laminate as per details.cost to be inclusive of combine pedustal between as per drawing nos 23 26,500.00 1.06 under counter storage pantry Providing and fixing Full height storages in 19mm thick Ply with 25mm thick Block board shutter finished in approved shade laminate from outside & 1 mm thk white laminate from inside sqft 32 950 1.07 Half height storage accounts Providing and fixing Half height storages in 19mm thick Ply with 25mm thick Block board shutter finished in approved shade laminate from outside & 1 mm thk white laminate from inside sqft 45 950 4'-0" height 1.08 Over Head storage pantry Providing and fixing Half height storages in 19mm thick Ply with 25mm thick Block board shutter finished in approved shade laminate from outside & 1 mm thk white laminate from inside sqft 23 900 Grand Total Loose Furniture Amount 35,000.00 20,000.00 175,500.00 37,500.00 609,500.00 30,400.00 42,750.00 20,700.00 971,350.00 1.00 Sr.no Item Location Description Units Qty. Rate 16.02 High Back Chairs Providing High Back Chairs nos 1 12,500.00 16.03 Low back Chairs Providing Low back Chairs nos 39 8,500.00 19.04 Desk Chair Chairs Providing Desk Chairs nos 24 4,500.00 19.05 Visitor Chairs Providing Vistors Chair nos 7 4,500.00 19.05 Bar Stools Providing Bar Stools nos 6 3,500.00 19.06 Caf Chairs Providing Caf Chairs nos 12 3,000.00 GRAND TOTAL Chairs Amount 12,500.00 331,500.00 108,000.00 31,500.00 21,000.00 36,000.00 540,500.00 1.00 Sr.no Item Location Description Units 1.01 Wooden flooring waiting area Providing and fixing wooden Flooring of approved make and approved sample in pattern as per detailed drawings Basic cost is 350/sqft inclusive of delivery, octroi, loading-uploading at site & all taxes thereon sqft 1.02 Vitrified tile flooring Pantry Providing and laying Vitrified Tiles for Flooring of approved make and approved sample in pattern as per detailed drawings up to 25mm thick bed of 1:4 cement mortar including surface preparation, giving necessary slopes, cleaning joints and grouting them in neat white cement paste with pigmented additives to match shade of the tile. etc complete sqft 1.03 Ceramic tile flooring Toilet Providing and laying Ceramic Tiles for Flooring of approved make and approved sample in pattern as per detailed drawings up to 25mm thick bed of 1:4 cement mortar including surface preparation, giving necessary slopes, cleaning joints and grouting them in neat white cement paste with pigmented additives to match shade of sqft 1.04 Tile Skirting caf rft GRAND TOTAL Loose Furniture Qty. Rate Amount 130 425 55,250.00 380 160 60,800.00 170 130 22,100.00 140 70 9,800.00 147,950.00 1.00 Sr.no Item Location Description Unit s Qty. 1.01 Carpet Flooring Providing & Fixing 8 mm thick Carpet in tile form sqft 2,700 1.02 (PCC) 100mm thick Cement Concrete Flooring Over all-- Not includs toilet area Providing and laying 100mm thick cement concrete flooring with 1:2:4 cement concrete laid to proper level and slope in alternate bays including compactions, filling joints, marking lines to give the appearance of tiles of 600mm X 600mm or as directed, finishing smooth with cement Mortar 1:1 of sufficient minimum thickness to give a smooth & even surface and curing etc. complete sqft 2,700 1.03 (IPS) Over all-- Not includs toilet area Providing and laying 100mm thick cement concrete flooring with 1:2:4 cement concrete laid to proper level and slope in alternate bays including compactions, filling joints, marking lines to give the appearance of tiles of 600mm X 600mm or as directed, finishing smooth with cement Mortar 1:1 of sufficient minimum thickness to give a smooth & even surface and curing etc. complete sqft 2,700 1.04 Pre- laminate skirting all over office area, except toilets Providing and fixing 75mm high Pre-laminate strip skirting finished in approved shade Laminate rft 478 GRAND TOTAL Loose Furniture Rate Amount 115 310,500.00 75.0 202,500.00 52.0 140,400.00 65 31,070.00 684,470.00