R&B Data 2013-2014

Sl No Index-Code Rate (RS) Amount (RS)
39 BLD-CSTN-
14-9. 299
Brickwork UNIT 1 CUM
Man power CMM-087 Light mazdoor 4.09 day 280 1 day 1145.2
Applicable
Municipal Area
Allowance
40% 1145.2 458.08
Applicable
Overheads and
Contractor's
profit
14% 1603.28 224.4592
Value Added
Tax ( Works
Contract Tax)
0% 224.4592 0
Total 1827.7392
Rate per 1 cum. Say 1828
40 BLD-CSTN-
8-8
UNIT 10 Sqm
Material BLC-001 Cement 43 Gr
(including
loading
charges)
100.8 Kg 5800 1000 Kg 584.64
BLC-008 Cost of Sand 0.21 cum #REF! 1 cum #REF!
Man power CMM-077 Mason Cl- ll /
Brick layer Cl-II
0.94 day 320 1 day 300.8
CMM-087 Light mazdoor 1.6 day 280 1 day 448
Applicable
Municipal Area
Allowance
40% 748.8 299.52
Total #REF!
Rate per 1 Sqm Say 176
CIVIL DATAS
Buildings SoR : 2013-14
Description Quantity Unit
Plastering 20 mm thick in single coat in CM(1:3) including cost and conveyance of all materials like cement, sand, water
etc., to site, excluding seigniorage charges, sales & other taxes on all materials, and all operational, incidental charges on
materials and including cost of all labour charges for mixing mortar, finishing, scaffolding, lift charges, curing, including
cutting Grooves as directed by Engineer - in - charge etc., complete for External & Uneven Surfaces of Brick Wall and
RCC exposed faces for finished item of work. (SS 901,903 & 904)
Demolishing including stacking of serviceable materials and disposal of unserviceable materials with in 100 meters lead.
Sl No Index-Code Rate (RS) Amount (RS) Description Quantity Unit
Demolishing including stacking of serviceable materials and disposal of unserviceable materials with in 100 meters lead. Rate for other
Floors
1st (F2) 3rd (F4)
Rate as worked
out above
176 176
Scafolding
Charges
8.6 13.13
Applicable
Municipal Area
Allowance
3.08 4.89
Lift charges 7.49 22.46
Applicable
Municipal Area
Allowance
3 8.99
Applicable
Overheads and
Contractor's
profit
27.7438 31.5658
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1Sqm 225.9138 257.0358
Say 226 257
Rate for other
Floors
5th (F6) 7th (F8)
Rate as worked
out above
176 176
Scafolding
Charges
17.67 22.21
Applicable
Municipal Area
Allowance
6.71 8.52
Applicable
Municipal Area
Allowance
14.98 20.97
Applicable
Overheads and
Contractor's
profit
35.392 39.2168
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1 Sqm 288.192 319.3368
Say 288 319
41 BLD-CSTN-
5-4
UNIT 1 Cum
Brick masonry 225 mm thick for panel walls in super structure, parapet walls with cement mortar (1:6) prop
(Cement:sand) using Bricks second class or ground moulded (Non-Modular or traditional size) 23 x 11 x 7 cm from
approved source having minimum crushing strength of not less than 3.5 N/sq.mm. including cost and conveyance of all
materials like cement, sand, bricks, water etc., to site,cost of excluding seigniorage on all materials and all incidental and
operational, labour charges like mixing cement mortar, scaffolding charges, constructing masonry, lift charges, curing
etc., complete for finished item of work as per SS 504. for:-Brick Masonry in CM 1:6 (Country)
6.33 10.87
2.17
Ground (F1) 2nd (F3)
176 176
241
3.99
0 14.98
0 5.99
25.83 29.6562
176 176
15.4 19.94
5.8
0 0
210.33 241.4862
210
0 0
272.6082 303.7644
4th (F5) 6th (F7)
17.97
33.4782 37.3044
273 304
29.95 44.93
11.98
7.62
Demolishing including stacking of serviceable materials and disposal of unserviceable materials with in 100 meters lead. Material BLC-023 Cost of Bricks
2nd Class : Non-
modular
(including
loading
charges)
512 Nos #REF! 1000 Nos #REF!
(including
loading
charges)
48 Kg 5800 1000 Kg 278.4
Man power CMM-011 Mason Cl- I /
Brick layer Cl- I
0.24 day 350 1 day 84
CMM-077 Mason Cl- ll /
Brick layer Cl-II
0.56 day 320 1 day 179.2
CMM-087 Light mazdoor 1.89 day 280 1 day 529.2
Applicable
Municipal Area
Allowance
40% 792.4 316.96
Total #REF!
Rate per 1 cum Say 3486
Rate for other
Floors
1st (F2) 3rd (F4)
Rate as worked
out above
3486 3486
Scafolding
Charges
382.21 583.78
Applicable
Municipal Area
Allowance
136.91 217.54
Applicable
Municipal Area
Allowance
31.7 95.09
Applicable
Overheads and
Contractor's
profit
576.2484 646.8182
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per cum 4692.3084 5266.9482
Say 4692 5267
Rate for other
Floors
5th (F6) 7th (F8)
Rate as worked
out above
3486 3486
Scafolding
Charges
785.34 986.9
Applicable
Municipal Area
Allowance
298.16 378.78
3486 3486
281.43 482.99
96.6 177.22
0 158.48
0 63.39
540.9642 611.5312
0 0
4404.9942 4979.6112
4405 4980
4th (F5) 6th (F7)
3486 3486
684.56 886.12
257.85 338.47
316.96 475.44
Demolishing including stacking of serviceable materials and disposal of unserviceable materials with in 100 meters lead. Applicable
Municipal Area
Allowance
158.48 221.87
Applicable
Overheads and
Contractor's
profit
717.3852 787.9522
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per cum 5841.5652 6416.1822
Say 5842 6416
42 BLD-CSTN-
8-9
UNIT 10 Sqm
(including
loading
charges)
43 Kg 5800 1000 Kg 249.4
(including
loading
charges)
14.5 Kg 5800 1000 Kg 84.1
Brick layer Cl- I
0.63 day 350 1 day 220.5
Brick layer Cl-II
1.47 day 320 1 day 470.4
CMM-087 Light mazdoor 3.9 day 280 1 day 1092
Applicable
Municipal Area
Allowance
40% 1782.9 713.16
Total #REF!
Rate per 1 Sqm Say 296.2
Rate for other
Floors
1st (F2) 3rd (F4)
Rate as worked
out above
296.2 296.2
Scafolding
Charges
8.6 13.13
Applicable
Municipal Area
Allowance
3.08 4.89
Applicable
Municipal Area
Allowance
7.13 21.39
126.78 190.18
682.101 752.6694
0 0
5554.251 6128.8794
5554 6129
Plastering 20 mm thick in two coats with base coat of 16 mm thick in CM (1:6) and top coat of 4mm thick in CM (1:4)
with dubara sponge finishing including cost and conveyance of all materials like cement, sand, water etc., to site,
excluding seigniorage charges, sales & other taxes on all materials, and all operational, incidental charges on materials
and including cost of all labour charges for mixing mortar, finishing, scaffolding, lift charges, curing, including cutting
Grooves as directed by Engineer - in - charge etc., complete for External & Uneven Surfaces of Brick Wall and RCC
exposed surfaces for finished item of work. (SS 901,903 & 904) for:-Plastering 2/c in CM (1:4) & (1:6): 20 mm
BASE COAT 16mm thick in CM(1:6)
TOP COAT 4mm thick in CM(1:4)
296.2 296.2
6.33 10.87
2.17 3.99
0 35.66
0 14.26
Demolishing including stacking of serviceable materials and disposal of unserviceable materials with in 100 meters lead. Applicable
Overheads and
Contractor's
profit
46.5976 54.474
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1Sqm 379.4376 443.574
Say 379 444
42.658 50.5372
0 0
347.358 411.5172
347 412
Demolishing including stacking of serviceable materials and disposal of unserviceable materials with in 100 meters lead. Rate for other
Floors
5th (F6) 7th (F8)
Rate as worked
out above
296.2 296.2
Scafolding
Charges
17.67 22.21
Applicable
Municipal Area
Allowance
6.71 8.52
Applicable
Municipal Area
Allowance
35.66 8.52
Applicable
Overheads and
Contractor's
profit
62.3546 48.1558
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1 Sqm 507.7446 392.1258
Say 508 572
4th (F5) 6th (F7)
296.2 296.2
15.4 19.94
0
475.665 539.8128
5.8 7.62
71.32 106.97
28.53 42.79
476 540
58.415 66.2928
0
ESTIMATE AMOUNT Rs 58.00 CRORES
C I R C L E :: VIJAYAWADA
D I V I S I O N :: VIJAYAWADA
S U B-D I V I S I O N :: BUILDINGS, VIJAYAWADA
GOVERNMENT OF ANDHRA PRADESH
ROADS AND BUILDINGS DEPARTMENT
NAME OF WORK : CONSTRUCTION OF
MULTISTORIED COURT BUILDING COMPLEX
AFTER DEMOLISHING THE OLD SUB-COURT
BUILDING AT VIJAYAWADA
Stllt+7 Upper floors
23 Courts
Sl.
No.
Amount
1 #REF!
2 #REF!
3 #REF!
3 #REF!
4 #REF!
#REF!
5 #REF!
6 45720862.42
16500000
3835000
2200000
4300000
1000000
250000
49636
7 #REF!
8 1500000
9 5000000
10 20000000
#REF!
19 #REF!
20 #REF!
21 500000
22 10000000
25 5000
26 1500000
27 #REF!
28 #REF!
29 200000
30 #REF!
31 948045
#REF!
#REF!
Total RS.
Provision for Contingencies
Provision for Municipal charges for plan approval and
water and drainge charges
Provision for Avagahana Sadassu
d) LS Provision towards HT panel, 2 Nos
315KVATransformers andHT Cables
Provision for architectural features @2% on civil works
Sub Total
Say RS.
Provision for dismantling of existing old structures
Provision for interior decoration of meeting hall and
auditorium, furniture to the judges chambers, meeting
hall, auditorium, library and court halls
Provision for VAT @ 5%
Provision for Unforseen Items & Rounding Off
#REF! Provision for Q.C.charges @1% on
Electrical Estimate including Fire fighting
e) LS Provision towards CCTVs
Provision towards Lawn and beautification charges
Provision for price esclation @5%
IInd Floor to VIth Floor
VIIth Floor
Amenities
Above Terrace
Sub Total
PART- "B"
Water Supply and Sanitary Esimate
Sub Estimates
g) For preparation of drawings to submit to Fire Fighting
Department.
c) LS Provision towards HT Service Connections
payment of APSPDCL considering 500KVA load @4000/-
per KVA+payable to DEPLB
Name of Work:- Construction of multistoried court building complex
after demolishing the old Sub-Court building at Vijayawada
Description
PART- "A"
COST OF CIVIL WORKS
Stilt floor
Ist Floor
#REF!
Provision for Seigniorage charges at
1% on
#REF!
Provision for consultency services at
1% on civil works includes third party
checking also.
provision for soil exploration and testing charges
The LS Provisions made by the CE(R&B)
Electrical
a) Provision for 2 Nos 8 passanger Lifts@Rs.30(L)per
each and 3 Nos 13 passanger Lifts@Rs.35(L)per
eachmachine roomless and gearlesss Lifts
Provision for internal roads
b) Provision for Air Conditioning
f) Inspection fees payable to Fire Fighting Department.
Specification Report
1
2
3
4
5
6
7
8
9
10
11
12
13
The present sub-court building is very old building which was
constructed long back.it is also below the road level and the roof of the entire
building is completely leaking. Therefore there is a demand from the members of
the bezawada Bar association to consruct a new court building in Vijayawada to
accommodate all the said courts in the multi storied court complex with adequate
parking facility and other facilities.
PART 'A'
The Government of Andhra pradesh have accorded
administrative sanction for the work Construction of multistoried court building
complex after demolishing the old Sub-Court building at Vijayawada for
RS.58.00Crores vide GO.RT.No.921 Law (LA&J - Home - Courts.A1) department
Dt.06.05.2013.
Specification Report to Accompany the work for "Construction of
multistoried court building complex after demolishing the old Sub-Court
building at Vijayawada"
Necessity:
Accordingly the detailed estimate is prepared with the following
provisions.
Authority:
Estimate Amount: Rs.58.00crores
Vijayawada is one of the major cities in the entire Andhra pradesh
state.It is in krishna district. It is an important city in the entire krishna District and
it is centrally located not only in the District but in the entire state of Andhra
pradesh. Major part of the courts in the District are etablished in Vijayawada city.
There are 30 courts functioning in Vijayawada at present. 27 courts are situated in
civil courts compound and 3 courts are functioning out side the main courts
premises.The present court buildings in the civil court compound are not at all
suffiicient for running several courts.
Auguring and boring in -situ for piles for 60.0 CM dia piles
Earth work excavation for foundations
RCC M25 for 60 CM dia under reamed piles
V.R.C.C(M25) for Pile Caps
PCC (1:4:8) using 40 mm nominal size HBG metal for flooring
V.R.C.C (M25) for Plinth beams
V.R.C.C(M25) for Columns
V.R.C.C(M25) for Lintels
Providing HYSD deformed bars Fe 415 grade of different diameters
V.R.C.C(M25)for Roof beams
V.R.C.C(M25) for Roof slabs upto150mm thick and Sunshades/Chajjas
V.R.C.C(M25) for flight slabs upto 250mm thick
Filling with carted river sand in trenches, sides of foundations, basement etc
Page 9 of 106
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
P.C.C (1:3:6) using 6 mm to 20 mm size graded HBG machine crushed
metal for hold fasts
Providing and laying cinder concrete mix (1:5) proportion for low level slabs
Supply and fixing of door frames made of Galvonised steel 1.25 mm thick
with Flush door shutters, solid bond wood block board type with teak veneer
on one face and commercial ply on another face (lipping): 35 mm thick
provided for D8 type door (Single shutter ) of size 0.90X2.58M
Arerated Autoclaved Concrete Blocks of size 600X200X230 mm in
CM(1:6)for basement
CM(1:6)for Superstructure
Supply and fixing of PVC Doors are provided for D11 type door (Single
shutter ) of size 0.84X2.13M
Supply ing and fixing of unplasticised poly vinyl chloride (UPVC) W2 type
FENESTA casement windows
provided for D9 type door (Single shutter) of size 0.90X2.13M
provided for D10 type door (Single shutter) of size 0.84X2.13M
Supply ing and fixing of unplasticised poly vinyl chloride (UPVC) Counter
windows (C.W) type FENESTA casement windows
Plastering 20 mm thick in two coats for uneven faces of walls
Ornmental plastering to ceiling 12 mm thick in two coats
Supply and fixing of UPVC Frames with Fully glazed door shutters provided
for D1type door of size 1.52X2.58M with double leaf
Supply and fixing of Entrance door(E.D) of size 2.72x2.58M with double leaf
CM(1:6)for Superstructure
Plastering 12 mm thick in two coats for even faces of walls
Supply and fixing of door frames made of Galvonised steel 1.25 mm with
Flush door shutters, solid bond wood block board type with teak veneer on
one face and commercial ply on another face (lipping): 35 mm thick provided
FENESTA casement windows
Page 10 of 106
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
Providing & applying Birly wallcare/ synthetic plaster putty average 1 to 2 mm
thickness in two coats for walls
Painting two coats with Plastic emulsuion paint over priemary coat (overall
3 coats) over New plastered surface External walls
Supply and fixing of Cement jallies of 50mm thick
Painting two coats with Plastic emulsuion paint over priemary coat (overall
3 coats) over New plastered surface internal walls
S & f of alluinium glazed partitions using 5.50mm thick plain glass
Cost, Supply and fixing of high polished granite 16 to 18mm thick upto
5'.0"(1.5M) length for steps and for full height for lift walls
Supply ad fixing of M.S.Iron grill door of size 0.90Mx2.13M
Flooring with prepolished ready to lay flooring tiles of ultra or equivalent
brand of any colour design for parking area
Cost , supply and fabrication of iron grills using M.S.flats/rounds/square for
doors & windows glazing portion fixing
Supply ing and fixing of unplasticised poly vinyl chloride (UPVC) ventilator in
lover glasses (V)type FENESTA casement Ventilators
Flooring with Vitrified polished floor tiles of size not less than 598x 598mm
x8mm thickness without joint for chambers and rooms
x8mm thickness glossy finish with 3mm width joint for corridors
Designing, Providing and fixing Structural glazing (FG1)fabricated from roll
formed sections
Flooring and dadooing with premium textured design floor and wall tiles for
toilets
Supply and fixing of M.S.Iron grill ventilator of size 0.90Mx0.60M
Cost and supply of S.S.Coated over brass variety door handles for doors
Cost and Supply of S.S.Coated over brass variety Aldrops for doors
Cost and supply of S.S.Coated over brass variety Tower bolts for doors
Providing skirting upto 10cm height with vertified polished floor tiles of size
not less than 900x900mmx10mm without joint
x10mm thickness without joint for court halls,auditorium and library
Providing S.S.staircase railing using S.S.Hollow square vertical pipes of
50x25mm for steps & corridors
Ceiling with Gyp Board Fine Line Grid false ceiling in size 600 mm x 600 mm
using 12.5 mm thick Gyp Board
not less than 598x598mmx8mm thick 3mm width joint
Supply and applying poly-urethane (PU) water polish glossy/mat finish to the
wood works for doors
not less than 598x598mmx8mm thick without joint
Painting two coats with best synthatic enamel paint over priemary coat
(overall 3 coats) over new iron work.
Page 11 of 106
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
Provision for Municipal charges for plan approval and water and drainge
charges
Provision for Seigniorage charges at 1% on Civil Works
Provision for Contingencies
Provision for Unforseen Items & Rounding Off
Anti-Termite Treatment
High performace Expansion Joints
Electrical Estimate including Fire fighting
d) LS Provision towards CCTVs
Provision towards Lawn and beautification charges
The LS Provisions made by the CE(R&B) Electrical
Provision for consultency services at 1% on civil works includes third party
checking also.
Provision for Avagahana Sadassu
Provision for dismantling of existing old structures
Provision for Q.C.charges @1% on Civil Works
Sub Estimates
Cost and supply of S.S.Coated over brass variety Door stoppers for doors
The estimate is prepared as per AP Standard Specifications and
rates are adopted for the current Building SSR 2013-14 and relevent circulars
issued from time to time.
Provision for interior decoration of meeting hall and auditorium, furniture to
the judges chambers, meeting hall, auditorium, library and court halls
Provision for VAT @ 5%
provision for soil exploration and testing charges
PART 'B'
Provision for price esclation @5%
a) Provision for 2 Nos 8 passanger Lifts@Rs.30(L)per each and 3 Nos 13
passanger Lifts@Rs.35(L)per eachmachine roomless and gearlesss Lifts
Water Supply and Sanitary Esimate
b) LS Provision towards HT Service Connections payment of APSPDCL
considering 500KVA load @4000/-per KVA+payable to DEPLB
c) LS Provision towards HT panel, 2 Nos 315KVATransformers andHT
Cables
Provision for architectural features @2% on civil works
Provision for internal roads
Page 12 of 106
Abs-STILT
Estimate Rs #REF! Crores
1
for column piles& portico
columns
#REF! 353.00 #REF!
#REF! per 1 RM
2
#REF! 285.00 #REF!
cum 1cum
3
#REF! #REF! 6361.00 #REF!
cum cum
4 #REF! #REF! 6361.00 #REF!
cum cum
5 #REF! #REF! 8459.00 #REF!
cum cum
#REF!
#REF!
Name of Work:- Construction of multistoried court building complex after demolishing the
old Sub-Court building at Vijayawada
#REF!
ABSTRACT ESTIMATE
S.
No
Description of work Qty Rate Amount
#REF!
Page 13 of 106
Abs-STILT
S.
No
6 #REF! #REF! 9513.00 #REF!
cum cum
7 #REF! #REF! 9612.00 #REF!
cum cum
8 #REF! #REF! 8953.00 #REF!
cum cum
9 #REF! #REF! 1198.00 #REF!
sqm sqm
10 #REF! #REF! 1709.00 #REF!
sqm sqm
#REF!
#REF!
Page 14 of 106
Abs-STILT
S.
No
11
#REF! 60209.00 #REF!
M.T M.T
12
#REF! 462.00 #REF!
cum cum
13
#REF! 5073.00 #REF!
cum cum
14
#REF! 9169.00 #REF!
cum cum
15
#REF!
#REF!
#REF!
#REF!
#REF!
Page 15 of 106
Abs-STILT
S.
No
#REF! 9169.00 #REF!
cum cum
16
#REF! 9826.00 #REF!
cum cum
17
#REF! 348.00 #REF!
Sqm 1Sqm
18
#REF! 332.00 #REF!
Sqm 1Sqm
#REF!
#REF!
#REF!
Page 16 of 106
Abs-STILT
S.
No
19
#REF! 8413.00 #REF!
Sqm Sqm
20
#REF! #REF! 8524.00 #REF!
Sqm Sqm
#REF!
#REF!
Page 17 of 106
Abs-STILT
S.
No
21
#REF! #REF! 3820.00 #REF!
Sqm Sqm
#REF! #REF! 3936.00 #REF!
Sqm Sqm
22
#REF! #REF! 2771.00 #REF!
Sqm Sqm
#REF!
#REF!
Page 18 of 106
Abs-STILT
S.
No
23
#REF! 10506.00 #REF!
Sqm Sqm
24
#REF! 11139.00 #REF!
Sqm Sqm
#REF!
#REF!
Page 19 of 106
Abs-STILT
S.
No
25
#REF! 8981.00 #REF!
Sqm Sqm
26
#REF! 18432.00 #REF!
Sqm Sqm
27
#REF! 15604.00 #REF!
Sqm Sqm
28
#REF!
#REF!
#REF!
#REF!
Page 20 of 106
Abs-STILT
S.
No
#REF! 5286.00 #REF!
Sqm Sqm
29
#REF! 1284.00 #REF!
Sqm Sqm
30
#REF! 1602.00 #REF!
Sqm Sqm
31
#REF! 1568.00 #REF!
Sqm Sqm
32
#REF! 159.00 #REF!
Rm Rm
#REF!
#REF!
#REF!
#REF!
Page 21 of 106
Abs-STILT
S.
No
33
#REF! 157.00 #REF!
Rm
34
#REF! 856.00 #REF!
Sqm Sqm
35
#REF! 879.00 #REF!
Sqm Sqm
36
#REF! 4302.00 #REF!
Sqm Sqm
#REF!
#REF!
#REF!
#REF!
Page 22 of 106
Abs-STILT
S.
No
37
#REF! 4053.00 #REF!
Sqm Sqm
38
#REF! 108528.00 #REF!
MT MT
39
#REF! 378.00 #REF!
Sqm Sqm
40
#REF!
#REF!
#REF!
#REF!
Page 23 of 106
Abs-STILT
S.
No
#REF! 111.00 #REF!
Sqm sqm
41
#REF! 176.00 #REF!
Sqm sqm
42
#REF! 138.00 #REF!
Sqm sqm
43
#REF! 862 #REF!
Sqm Sqm
44
#REF! 189.24
#REF!
Nos Each
#REF!
#REF!
#REF!
#REF!
Page 24 of 106
Abs-STILT
S.
No
45
#REF! 225.72
#REF!
Nos Each
46
#REF! 1015.74
#REF!
Nos Each
47
#REF! 845.88
#REF!
Nos Each
48
#REF! 204.06
#REF!
Nos Each
49
#REF! 294.00 #REF!
Sqm Sqm
50
#REF! 960.00 #REF!
Sqm Sqm
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Page 25 of 106
Abs-STILT
S.
No
51
#REF! #REF! 792.00 #REF!
Sqm Sqm
Total Rs. #REF!
#REF!
Page 26 of 106
Abs-I
Estimate Rs #REF! Crores
1 #REF! #REF! 9874.00 #REF!
Cum Cum
2 #REF! #REF! 9904.00 #REF!
Cum Cum
3 #REF! #REF! 9188.00 #REF!
Cum Cum
4 #REF! #REF! 1227.00 #REF!
sqm sqm
5 #REF! #REF! 1740.00 #REF!
sqm sqm
#REF!
#REF!
Name of Work:- Construction of multistoried court building complex after demolishing the
old Sub-Court building at Vijayawada
#REF!
ABSTRACT ESTIMATE
S.
No
Page 27 of 106
Abs-I
S.
No
6
#REF! 61215.00 #REF!
M.T M.T
sqm sqm
7
#REF! 9205.00 #REF!
Cum Cum
8
#REF! 9882.00 #REF!
Cum Cum
9
#REF! 384.00 #REF!
Sqm Sqm
#REF!
#REF!
#REF!
#REF!
Page 28 of 106
Abs-I
S.
No
10
#REF! 364.00 #REF!
Sqm Sqm
11
#REF! 364.00 #REF!
Sqm Sqm
12
#REF! 5463.00 #REF!
cum cum
13
#REF!
#REF!
#REF!
#REF!
Page 29 of 106
Abs-I
S.
No
#REF! 5207.00 #REF!
cum cum
14
#REF! 2453.00 #REF!
cum cum
15
#REF! #REF! 8524.00 #REF!
Sqm Sqm
#REF!
#REF!
Page 30 of 106
Abs-I
S.
No
16
#REF! #REF! 3820.00 #REF!
#REF! #REF! 3936.00 #REF!
#REF! #REF! 3936.00 #REF!
#REF! #REF! 4925.00 #REF!
#REF! #REF! 4925.00 #REF!
Sqm Sqm
17
#REF! 2771.00 #REF!
Sqm Sqm
#REF!
#REF!
Page 31 of 106
Abs-I
S.
No
18
#REF! 10506.00 #REF!
sqm sqm
19
#REF! 11139.00 #REF!
Sqm Sqm
#REF!
#REF!
Page 32 of 106
Abs-I
S.
No
20
#REF! 4766.00 #REF!
Sqm Sqm
21
#REF! 8981.00 #REF!
Sqm Sqm
#REF!
#REF!
Page 33 of 106
Abs-I
S.
No
22
#REF! 7182.00 #REF!
Sqm Sqm
23
#REF! 1633.00 #REF!
Sqm Sqm
24
#REF! 1592.00 #REF!
Sqm Sqm
#REF!
#REF!
#REF!
Page 34 of 106
Abs-I
S.
No
25
#REF! 1741.00 #REF!
Sqm Sqm
26
#REF! 159.00 #REF!
Rm Rm
27
#REF! 162.00 #REF!
Rm Rm
28
#REF! 174.00 #REF!
Rm Rm
#REF!
#REF!
#REF!
#REF!
Page 35 of 106
Abs-I
S.
No
29
#REF! 4376.00 #REF!
Sqm Sqm
30
#REF! 1226.00 #REF!
Sqm Sqm
31
#REF! 2725.00 #REF!
Sqm Sqm
32
#REF! 4053.00 #REF!
Sqm Sqm
#REF!
#REF!
#REF!
#REF!
Page 36 of 106
Abs-I
S.
No
33
#REF! 108528.00 #REF!
MT MT
34
#REF! 378.00 #REF!
Sqm Sqm
35
#REF! 111.00 #REF!
Sqm Sqm
36
#REF! 176.00 #REF!
Sqm Sqm
#REF!
#REF!
#REF!
#REF!
Page 37 of 106
Abs-I
S.
No
37
#REF! 138.00 #REF!
Sqm Sqm
38
#REF! 960.00 #REF!
Sqm Sqm
39
#REF! #REF! 821.00 #REF!
Sqm Sqm
Total Rs
#REF!
#REF!
#REF!
#REF!
Page 38 of 106
Sl
MATERIAL
DESCRIPTION Avg Thk Class Size
Material
Code per Unit Source
Lead in
KM Convy Group Basic Cost
Seignio-
rage
Charges
Conveyance
(Category B)
Loading
(Category C)
Less 14%
Unloading
(Category C) Less
14%
MA on
Loading &
Unloading Final Cost
1 43 Grade CSSR-5 1 MT LOCAL 0 C 5800 0 0 0 0 0 5800
2 415 CSSR-62 1 MT LOCAL 0 C 41500 0 0 0 0 0 41500
3 CSSR-68 1 MT LOCAL 0 C 43000 0 0 0 0 0 43000
4 CSSR-69 1 MT LOCAL 0 C 40000 0 0 0 0 0 40000
5 M-126 1 MT LOCAL 0 C 41500 0 0 0 0 0 41500
6 CSSR-A.27 b 1 cum 0 6 A 285 0 54.4 0 32.1 12.8 384.3
7 CSSR-A.28 1 cum 0 6 A 505 0 54.4 0 32.1 12.8 604.3
8 CSSR-A.27 a 1 cum 0 6 A 385 0 54.4 0 32.1 12.8 484.3
9 M-050 1 cum 0 26 B 700 0 265.9 0 51.7 20.7 1038.3
10 M-051 1 cum 0 26 B 890 0 265.9 0 51.7 20.7 1228.3
11 M-052 1 cum 0 26 B 1045 0 265.9 0 51.7 20.7 1383.3
12 M-053 1 cum 0 26 B 1300 0 265.9 0 51.7 20.7 1638.3
13 M-055 1 cum 0 26 B 805 0 265.9 0 51.7 20.7 1143.3
14 Local 600x200x230 mm BMT-A.21 1 Nos 0 0 - 191 0 0 0 0 0 191
15 Local 600x200x100 mm BMT-A.18 1 Nos 0 0 - 90 0 0 0 0 0 90
13.2/ 12.5 mm Nominal
Aggregate
20mm Nominal
Aggregate
40mm Nominal
Aggregate
Areated Autoclave
Concrete Blocks
Areated Autoclave
Concrete Blocks
Mild Steel Bars
Fine aggregate/Sand for
filling
Fine aggregate /Sand for
mortar/ plastering works
Fine aggregate/Sand for
concrete works
6mm Nominal Aggregate
10mm Nominal
Aggregate
Name of Work:- Construction of multistoried court building complex after demolishing the old Sub-Court building at Vijayawada
Lead Statement for the year 2013-14
Cement
HYSD Fe-415 Steel
Structural Steel Angles/
Channels/ Beams
Structural Steel Plates/
Flats
Final-DATA
CM (1:1) CM (1:3)
8352 2784
604.3 604.3
30.215 30.215
56 56
22.4 22.4
9064.915 3496.915
CM (1:4) CM (1:8)
2088 1044
604.3 604.3
30.215 30.215
56 56
22.4 22.4
2800.915 1756.915
60% 1638.3 982.98
15% 1383.3 207.495
15% 1228.3 184.245
10% 1038.3 103.83
1478.55
60% 1383.3 829.98
20% 1228.3 245.66
20% 1038.3 207.66
1283.3
Sl No
Index-
Code
Rate (RS)
Amount (RS)
1
UNIT 1 Rmt
Applicable
Municipal Area
Allowance
40% 220.92 88.37
Applicable
Overheads and
Contractor's
profit
14% 309.288 43.30
Value Added
Tax ( Works
Contract Tax)
0% 352.59 0.00
Total 352.59
Rate per 1 Rmt Say 353.00
Buildings SoR : 2013-14
Description Quantity Unit
Augoring and boring of holes in site for Bored cast-in-situ R.C.C. Piles for building foundations in loamy, clayey soils like Black
cotton soils and ordinary soils without under reams as per IS 2911 - 1980 as per approved designs including all operations,
incidental, labour charges, hire charges of machinery, augur bore drill and shell equipment, etc, complete for all depths and
for finished item of work for piles of following diameters .500 mm dia to 700 mm dia (Boring for Cast-in-Situ piles)
12 mm GRADED METAL
Cost of 12mm Metal (SS5)
TOTAL Rate per cum
CIVIL DATAS
20 mm GRADED METAL
TOTAL Rate per cum
Applicable Municipal Area
Allowance
22.4 22.4
TOTAL Rate per cum 2383.28 2104.88
Wastage 5% 30.18 30.18
Man Mazdoor for mixing mortar
(0.20)cum
56 56
Cost of Cement 1670.4 1392
Cost of Sand 604.3 604.3
TOTAL Rate per cum 6280.88 4888.88
CM (1:5) CM (1:6)
Man Mazdoor for mixing mortar
(0.20)cum
56 56
Applicable Municipal Area
Allowance
22.4 22.4
Cost of Sand 604.3 604.3
Wastage 5% 30.18 30.18
Name of Work:- Construction of multistoried court building complex after demolishing the old Sub-Court
at building Vijayawada
CEMENT MORTAR PER CUM
CM (1:1.5) CM (1:2)
Cost of Cement 5568 4176
Page 40 of 106
Final-DATA
2 BLD-CSTN-
2.1
UNIT 10 CUM
75% 1019.2 764.4
Applicable
Municipal Area
Allowance
40% 1783.6 713.44
Seigniorage
Charge
10 cum 0 1 cum 0
Applicable
Overheads and
Contractor's
profit
14% 2497.04 349.6
Value Added
Tax ( Works
Contract Tax)
0% 2846.6 0.00
Total 2846.63
Rate per 1 cum. Say 285.00
3 BLD-CSTN-
3-17
UNIT 1 CUM
(including
loading charges)
380 Kg 5800 1000 Kg 2204
Cost of 20mm
Graded metal
0.8 cum 1478.55 1 cum 1182.84
BLC-008 Cost of Sand 0.4 cum 484.3 1 cum 193.72
M-189 Water 1.2 KL 100 1 KL 120
Machinery CMC-001 Agitator car /
Transit mixer 2
cum
0.222 Hour 1594.5 1 Hour 353.98
Hire CMC-011 Batching plant 2
x 1.50 cum
0.222 Hour 962.4 1 Hour 213.65
Market Concrete Pump 0.222 Hour 120.8 1 Hour 26.82
Crew CMC-001 Agitator car /
Transit mixer 2
cum
0.222 Hour 224.6 1 Hour 49.86
" CMC-011 Batching plant 2
x 1.50 cum
0.222 Hour 269.5 1 Hour 59.83
Municipal Area
Allowance
applicable on
Machinery crew
40% 109.69 43.88
Brick layer Cl- I
0.056 day 350 1 day 19.6
Brick layer Cl-II
0.056 day 320 1 day 17.92
Add 75% for excavation of building
foundation
Supply and placing of the M-25 Grade Design Mix Concrete corresponding to IS 456 using Batching Plant at 20 cum per
hour,Transit mixer 4cum capacity and concrete Pump with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and excluding Seigniorage charges, including sales & other taxes on all materials including all
operational, incidental and labour charges such as weigh batching, machine mixing, laying concrete, curing etc.,complete
including HIRE CHARGES FOR CENTERING & SCAFFOLDING but excluding cost of steel and its fabrication charges for finished
item of work (APSS No. 402) with minimum cement content as per IS code including pumping, centering, shuttering, laying
concrete, vibrating, curing etc. complete for finished item of work. for FOUNDATIONS, PLINTH, PEDESTALS
Earth work excavation for BUILDING foundations and depositing on bank for all lifts and with an initial lead of 10m including
all operational, incidental, labour charges such as shoring ,sheeting, planking, strutting, etc. complete for finished item of
work excluding seigniorage excluding dewatering charges etc as per SS 20B (ApSS 308) in Ordinary Soil-Manual Means-Upto
3M depth
Page 41 of 106
Final-DATA
Applicable
Municipal Area
Allowance
40% 295.12 118.048
Basic cost Total 4861.7
A FOOTINGS
Rate as worked
out
1 cum 4861.74 1 cum 4861.74
Centering Hire
charges
1 cum 137 1 cum 137
Centering
labour
1 cum 415 1 cum 415
Applicable
Municipal Area
Allowance
40% 415 166
Applicable
Overheads and
Contractor's
profit
14% 5579.74 781.164
Value Added
Tax ( Works
Contract Tax)
0% 6360.91 0
Total 6360.91
B PEDESTALS
Rate as worked
out
1 cum 4861.74 1 cum 4861.74
Centering Hire
charges
1 cum 109 1 cum 109.00
Centering
labour
1 cum 660 1 cum 660.00
Applicable
Municipal Area
Allowance
40% 660.00 264
Applicable
Overheads and
Contractor's
profit
14% 5894.74 825.26
Value Added
Tax ( Works
Contract Tax)
0% 6720.01 0.00
Total 6720.01
C PLINTH BEAMS
Rate as worked
out
1 cum 4861.74 1 cum 4861.74
Centering Hire
charges
1 cum 1158 1 cum 1158.00
Centering
labour
1 cum 1000 1 cum 1000.00
Applicable
Municipal Area
Allowance
40% 1000.00 400
Applicable
Overheads and
Contractor's
profit
14% 7419.74 1038.76
Value Added
Tax ( Works
Contract Tax)
0% 8458.51 0.00
Total 8458.51
Page 42 of 106
Final-DATA
D STEPS
Rate as worked
out
1 cum 4861.74 1 cum 4861.7
Total 4861.7
Rate for other
Floors
1st (F2) 3rd (F4)
Rate as worked
out above
4861.7 4861.7
Centering Hire
charges
137 137
Centering
labour
456.5 539.5
Applicable
Municipal Area
Allowance
182.6 215.8
Applicable
Municipal Area
Allowance
16.19 48.58
Applicable
Overheads and
Contractor's
profit
797.23 829.37
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per cum 6491.7 6753.4
Say 6492.0 6753.0
Rate for other
Floors
5th (F6) 7th (F8)
Rate as worked
out above
4861.7 4861.7
Centering Hire
charges
137 137
Centering
labour
622.5 705.5
Applicable
Municipal Area
Allowance
249 282.2
Applicable
Municipal Area
Allowance
80.96 113.35
Applicable
Overheads and
Contractor's
profit
861.51 893.64
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per cum 7015.1 7276.8
Say 7015.0 7277.0
6884.3 7146.0
6884.0 7146.0
64.770 97.15
845.44 877.57
0 0
581 664
232.4 265.6
161.92 242.89
4th (F5) 6th (F7)
4861.7 4861.7
137 137
0 0
6360.9 6622.6
6361.0 6623.0
0 80.96
0 32.38
781.16 813.30
137 137
415 498
166 199.2
4861.7 4861.7
Page 43 of 106
Final-DATA
Rate for other
Floors
9th (F10)
Rate as worked
out above
4861.744
Centering Hire
charges
137
Centering
labour
789
Applicable
Municipal Area
Allowance
316
Lift charges 364.33
Applicable
Municipal Area
Allowance
146
Applicable
Overheads and
Contractor's
profit
926
Value Added
Tax ( Works
Contract Tax)
0
Rate per cum 7540.07
Say 7541
4 BLD-CSTN-
3-18
UNIT 1 CUM
(including
loading charges)
380 Kg 5800 1000 Kg 2204
Cost of 20mm
Graded metal
0.8 cum 1478.55 1 cum 1182.84
M-189 Water 1.2 KL 100 1 KL 120
Transit mixer 2
cum
0.444 Hour 1594.5 1 Hour 707.958
x 1.50 cum
0.444 Hour 962.4 1 Hour 427.3056
Transit mixer 2
cum
0.444 Hour 224.6 1 Hour 99.7224
x 1.50 cum
0.444 Hour 269.5 1 Hour 119.658
Municipal Area
Allowance
applicable on
Machinery crew
40% 219.38 87.75
Brick layer Cl- I
0.111 day 350 1 day 38.85
Brick layer Cl-II
0.222 day 320 1 day 71.04
0
7408.59
7409
concrete, vibrating, curing etc. complete for finished item of work. for COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN
BUILDINGS
137
747
299
323.85
130
910
8th (F9)
4861.744
Page 44 of 106
Final-DATA
Applicable
Municipal Area
Allowance
40% 545.57 218.23
Basic cost Total 5960.39
A i COLUMNS
Rate as worked
out
1 cum 5960.39 1 cum 5960.389
Total 5960.389
Rate for other
Floors
1st (F2) 3rd (F4)
Rate as worked
out above
5960.39 5960.39
Centering Hire
charges
296 296
Centering
labour
1640.1 1938.3
Applicable
Municipal Area
Allowance
657 776
Applicable
Municipal Area
Allowance
31 92
Applicable
Overheads and
Contractor's
profit
1212.54 1300.90
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per cum 9873.5 10593.1
Say 9874.0 10593.0
Rate for other
Floors
5th (F6) 7th (F8)
Rate as worked
out above
5960.39 5960.39
Centering Hire
charges
296 296
Centering
labour
2236.5 2534.7
Applicable
Municipal Area
Allowance
895 1014
Applicable
Municipal Area
Allowance
153 215
Applicable
Overheads and
Contractor's
profit
1389.27 1477.78
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per cum 11312.6 12033.3
Say 11313.0 12033.0
Rate for other
Floors
9th (F10) Above
Terrace
8th (F9)
0 0
10952.9 11673.6
10953.0 11674.0
305.98 458.97
123 184
1345.09 1433.59
296 296
2087.4 2385.6
835 955
9513.0 10233.0
4th (F5) 6th (F7)
5960.39 5960.39
1168.21 1256.72
0 0
9512.6 10233.3
597 716
0 152.99
0 62
5960.39 5960.39
296 296
1491 1789.2
3.66M Height
Page 45 of 106
Final-DATA
Rate as worked
out above
5960.389 5960.389
Centering Hire
charges
296 296
Centering
labour
2833 2982
Applicable
Municipal Area
Allowance
1134 1193
Lift charges 689 765
Applicable
Municipal Area
Allowance
276 306
Applicable
Overheads and
Contractor's
profit
1567 1611
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per cum 12755.39 13113.39
Say 12756 13114
A ii LINTELS
Rate as worked
out
1 cum 5960.39 1 cum 5960.39
Total 5960.39
Rate for other
Floors
1st (F2) 3rd (F4)
Rate as worked
out above
5960.39 5960.39
Centering Hire
charges
984 984
Centering
labour
1168.2 1380.6
Applicable
Municipal Area
Allowance
468 553
Applicable
Municipal Area
Allowance
31 92
Applicable
Overheads and
Contractor's
profit
1216.33 1287.93
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per cum 9904.4 10487.4
Say 9904.0 10487.0
9611.8 10195.9
9612.0 10196.0
0 62
1180.39 1252.13
0 0
1062 1274.4
425 510
0 152.99
5960.39 5960.39
984 984
245
1522
0
12393.39
12394
3.66M Height
5960.389
296
2684
1074
612
Page 46 of 106
Final-DATA
Rate for other
Floors
5th (F6) 7th (F8)
Rate as worked
out above
5960.39 5960.39
Centering Hire
charges
984 984
Centering
labour
1593 1805.4
Applicable
Municipal Area
Allowance
638 723
Applicable
Municipal Area
Allowance
153 215
Applicable
Overheads and
Contractor's
profit
1359.52 1431.26
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per cum 11070.4 11654.5
Say 11070.0 11655.0
Rate for other
Floors
9th (F10) Above
Terrace
Rate as worked
out above
5960.389 5960.389
Centering Hire
charges
984 984
Centering
labour
2018 2124
Applicable
Municipal Area
Allowance
808 850
Applicable
Municipal Area
Allowance
276 306
Applicable
Overheads and
Contractor's
profit
1503 1539
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per cum 12237.84 12528.34
Say 12238 12529
5 BLD-CSTN-
3-16 C
11946
concrete, vibrating, curing etc. complete for finished item of work. for RCC SLABS, BEAMS
765
611.96
245
1467
0
11945.35
10779.0 11362.0
8th (F9)
5960.389
984
1912
1323.72 1395.32
0 0
10778.9 11361.9
595 680
305.98 458.97
123 184
5960.39 5960.39
984 984
1486.8 1699.2
4th (F5) 6th (F7)
Page 47 of 106
Final-DATA
UNIT 1 CUM
(including
loading charges)
380 Kg 5800 1000 Kg 2204
Cost of 20mm
Graded metal
0.8 cum 1478.55 1 cum 1182.84
M-189 Water 1.2 KL 100 1 KL 120.0
Transit mixer 2
cum
0.133 Hour 1594.5 1 Hour 212.1
x 1.50 cum
0.133 Hour 962.4 1 Hour 128.0
Transit mixer 2
cum
0.133 Hour 224.6 1 Hour 29.9
x 1.50 cum
0.133 Hour 269.5 1 Hour 35.8
Municipal Area
Allowance
applicable on
Machinery crew
40% 65.7 1 26.29
Brick layer Cl- I
0.033 day 350 1 day 11.55
Brick layer Cl-II
0.067 day 320 1 day 21.44
Applicable
Municipal Area
Allowance
40% 154.23 1 61.69
Basic cost 4364.62
A i BEAMS
Rate as worked
out
1 cum 4364.62 1 cum 4364.618
Total 4364.618
Rate for other
Floors
1st (F2) 3rd (F4)
Rate as worked
out above
4364.62 4364.62
Centering Hire
charges
1737 1737
Centering
labour
1376.1 1626.3
Applicable
Municipal Area
Allowance
551 651
Applicable
Municipal Area
Allowance
9 27
Applicable
Overheads and
Contractor's
profit
1128.36 1186.07
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per cum 9188.1 9658.0
Say 9188.0 9658.0
0 0
8953.1 9423.0
8953.0 9423.0
0 43.99
0 18
1099.51 1157.21
1737 1737
1251 1501.2
501 601
3.66M Height
4364.62 4364.62
Page 48 of 106
Final-DATA
Rate for other
Floors
5th (F6) 7th (F8)
Rate as worked
out above
4364.62 4364.62
Centering Hire
charges
1737 1737
Centering
labour
1876.5 2126.7
Applicable
Municipal Area
Allowance
751 851
Applicable
Municipal Area
Allowance
44 62
Applicable
Overheads and
Contractor's
profit
1243.63 1301.34
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per cum 10126.7 10596.6
Say 10127.0 10597.0
Rate for other
Floors
9th (F10) Above
Terrace
Rate as worked
out above
4364.62 4364.62
Centering Hire
charges
1737 1737
Centering
labour
2377 2502
Applicable
Municipal Area
Allowance
951 1001
Applicable
Municipal Area
Allowance
80 88
Applicable
Overheads and
Contractor's
profit
1360 1388
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per cum 11067.62 11300.62
Say 11068 11301
A v SLAB 150MM
THICK
Rate as worked
out
1.5 cum 4364.618 1 cum 6546.93
Rate per 1 sqm 654.69
0
10832.62
10833
3.66M Height
1737
2252
901
176
71
1331
9892.9 10361.7
9893.0 10362.0
8th (F9)
4364.62
36 53
1214.92 1272.49
0 0
1751.4 2001.6
701 801
87.98 131.97
4th (F5) 6th (F7)
4364.62 4364.62
1737 1737
Page 49 of 106
Final-DATA
Rate for other
Floors
1st (F2) 3rd (F4)
Rate as worked
out above
654.69 654.69
Centering Hire
charges
197 197
Centering
labour
156.2 184.6
Applicable
Municipal Area
Allowance
63 74
Applicable
Municipal Area
Allowance
2 4
Applicable
Overheads and
Contractor's
profit
150.67 157.39
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1 Sqm 1226.9 1281.6
Say 1227.0 1282.0
Rate for other
Floors
5th (F6) 7th (F8)
Rate as worked
out above
654.69 654.69
Centering Hire
charges
197 197
Centering
labour
213 241.4
Applicable
Municipal Area
Allowance
86 97
Applicable
Municipal Area
Allowance
7 10
Applicable
Overheads and
Contractor's
profit
164.39 171.25
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1 Sqm 1338.6 1394.4
Say 1339.0 1394.0
0 0
1310.6 1365.4
1311.0 1365.0
13.20 19.80
6 8
160.96 167.68
197 197
198.8 227.2
80 91
1198.0 1255.0
4th (F5) 6th (F7)
654.69 654.69
147.10 154.10
0 0
1197.8 1254.8
57 69
0 6.60
0 3
654.69 654.69
197 197
142 170.4
Page 50 of 106
Final-DATA
Rate for other
Floors
9th (F10) Above
Terrace
Rate as worked
out above
654.69 654.69
Centering Hire
charges
197 197
Centering
labour
270 284
Applicable
Municipal Area
Allowance
108 114
Lift charges 29.7 33
Applicable
Municipal Area
Allowance
12 14
Applicable
Overheads and
Contractor's
profit
178 182
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1 Sqm 1449.39 1478.69
Say 1450 1479
A vii SLAB 250MM
THICK
Rate as worked
out
2.5 cum 4364.618 1 cum 10911.54
Rate for other
Floors
1st (F2) 3rd (F4)
Rate as worked
out above
1091.15 1091.15
Centering Hire
charges
203 203
Centering
labour
160.6 189.8
Applicable
Municipal Area
Allowance
65 76
Applicable
Municipal Area
Allowance
2 6
Applicable
Overheads and
Contractor's
profit
213.66 221.08
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1 Sqm 1739.8 1800.2
Say 1740.0 1800.0
1709.0 1770.6
1709.0 1771.0
0 4
209.88 217.44
0 0
146 175.2
59 71
0 8.80
1091.15 1091.15
203 203
11
175
0
1423.09
1424
3.66M Height
8th (F9)
654.69
197
256
103
26.4
Page 51 of 106
Final-DATA
Rate for other
Floors
5th (F6) 7th (F8)
Rate as worked
out above
1091.15 1091.15
Centering Hire
charges
203 203
Centering
labour
219 248.2
Applicable
Municipal Area
Allowance
88 100
Applicable
Municipal Area
Allowance
9 13
Applicable
Overheads and
Contractor's
profit
228.50 236.06
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1 Sqm 1860.6 1922.2
Say 1861.0 1922.0
Rate for other
Floors
9th (F10) Above
Terrace
Rate as worked
out above
1091.15 1091.15
Centering Hire
charges
203 203
Centering
labour
278 292
Applicable
Municipal Area
Allowance
112 117
Applicable
Municipal Area
Allowance
16 18
Applicable
Overheads and
Contractor's
profit
244 248
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per cum 1983.75 2013.14
Say 1984 2014
6 BLD-CSTN-
4-1
1954
Supplying, fitting and placing HYSD (Fe 415/ tmt grade as per IS 1786-1985) bar reinforcement in foundation complete as per
drawings and technical specifications for Bars below 36 mm dia including over laps and wastage, where they are not welded
including cost and conveyance of bars from approved sources to site of work, binding wire, cover blocks and all incidental,
operational, labour charges such as cutting, bending, placing in position, tying etc., and sales & other taxes, on cost of all
materials complete for finished item of work
106
35.2
15
240
0
1953.35
1831.0 1891.0
8th (F9)
1091.15
203
263
224.86 232.28
0 0
1831.0 1891.4
82 94
17.60 26.39
8 11
1091.15 1091.15
203 203
204.4 233.6
4th (F5) 6th (F7)
Page 52 of 106
Final-DATA
UNIT 1 MT
Material BLC-002 Cost of HYSD Fe-
415 Steel
(including
loading charges)
1.05 MT 41500 1 MT 43575
CSSR-A.03 Binding wire 6 Kg 70 1 Kg 420
Man power CMM-002 Black smith / Tin
smith / Rivetor
10 day 350 1 day 3500
CMM-087 Light mazdoor 10 day 280 1 day 2800
Applicable
Municipal Area
Allowance
40% 6300 2520
Total 52815
Rate per 1 MT Say 52815
Rate for other
Floors
1st (F2) 3rd (F4)
Rate as worked
out above
52815 52815
Applicable
Municipal Area
Allowance
252 756
Applicable
Overheads and
Contractor's
profit
7517.58 7764.54
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per MT 61214.58 63225.54
Say 61215.0 63226.0
Rate for other
Floors
5th (F6) 7th (F8)
Rate as worked
out above
52815 52815
Applicable
Municipal Area
Allowance
1260 1764
Applicable
Overheads and
Contractor's
profit
8011.5 8258.46
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per MT 65236.5 67247.46
Say 65237.0 67247.0
64231.02 66241.98
64231.0 66242.0
1008 1512
7888.02 8134.98
0 0
4th (F5) 6th (F7)
52815 52815
2520 3780
0 0
60209.1 62220.06
60209.0 62220.0
0 1260
0 504
7394.1 7641.06
52815 52815
Page 53 of 106
Final-DATA
Rate for other
Floors
9th (F10) Above
Terrace
Rate as worked
out above
52815 52815
Applicable
Municipal Area
Allowance
2268 2520
Applicable
Overheads and
Contractor's
profit
8506 8629
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per cum 69259 70264
Say 69259 70264
7 BLD-CSTN-
2.8
UNIT 6 CUM
Material BLC-007 Cost of Sand
filling
6 cum 384.3 1 cum 2305.8
Applicable
Municipal Area
Allowance
40% 86.8 34.72
Applicable
Overheads and
Contractor's
profit
14% 2427.3 339.8
Value Added
Tax ( Works
Contract Tax)
0% 2767.1 0.0
Total 2767.14
8 BLD-CSTN-
3-5
UNIT 1 CUM
(including
loading charges)
162 Kg 5800 1000 Kg 939.6
BLC-015 Cost of 40mm
Nominal
Aggregate
0.9 cum 1143.3 1 cum 1028.97
M-189 Water 1.2 KL 100 1 KL 120
Machinery CMC-016 Concrete mixer
300 / 200 (
diesel)
1 Hour 128.9 1 Hour 128.9
Crew CMC-016 Concrete mixer
300 / 200 (
diesel)
1 Hour 174.2 1 Hour 174.2
Municipal Area
Allowance
applicable on
Machinery crew
40% 174.2 69.68
Brick layer Cl- I
0.1 day 350 1 day 35
Filling with Sand in trenches, sides of foundations & basement from approved quarry consolidating deposited layer by
watering and ramming, including all operational, incidental, labour charges, complete including cost and conveyance of sand
/ gravel for finished item of work. (APSS No 309 & 310).
Plain Cement Concrete (1:4:8) proportion nominal mix (cement: fine aggregate: Coarse aggregate) for foundation levelling
courses and below flooring beds using 40mm size (SS5) hard Granite metal upto Plinth level from approved quarry including
cost and conveyance of all materials like cement, sand, coarse aggregate, water etc. to site, excluding seigniorage charges,
including sales & other taxes on all materials and including all charges for mixing, laying concrete in foundations ramming in
15 cm layers finishing top surface to the required level curing etc., complete for finished item of work. (APSS No. 402) for:-
Machine Mix-PCC (1:4:8) NOMINAL MIX
5040
2016
8382
0
68253
68253
8th (F9)
52815
Page 54 of 106
Final-DATA
Applicable
Municipal Area
Allowance
40% 424.2 169.68
Applicable
Overheads and
Contractor's
profit
14% 3273.165 458.2431
Value Added
Tax ( Works
Contract Tax)
0% 3731.4081 0
Total 3731.4081
Rate for other
Floors
1st (F2) 3rd (F4)
Rate as worked
out above
3732 3732
Centering Hire
charges
137 137
Centering
labour
456.5 498
Applicable
Municipal Area
Allowance
182.6 199.2
Applicable
Municipal Area
Allowance
16.968 50.904
Applicable
Overheads and
Contractor's
profit
639.4 664.2
Value Added
Tax ( Works
Contract Tax)
0.0 0.0
Rate per cum 5206.9 5408.6
Say 5207 5409
Rate for other
Floors
5th (F6) 7th (F8)
Rate as worked
out above
3732 3732
Centering Hire
charges
137 137
Centering
labour
622.5 705.5
Applicable
Municipal Area
Allowance
249 282.2
Applicable
Municipal Area
Allowance
84.84 118.776
Applicable
Overheads and
Contractor's
profit
705.24 738.14
Value Added
Tax ( Works
Contract Tax)
0.00 0.00
Rate per cum 5742.68 6010.55
Say 5743 6011
5608.75 5876.62
5609 5877
67.872 101.808
688.79 721.69
0.00 0.00
581 664
232.4 265.6
169.68 254.52
4th (F5) 6th (F7)
3732 3732
137 137
0.0 0.0
5073.0 5340.9
5073 5341
0 84.84
0 33.936
623.0 655.9
137 137
415 498
166 199.2
3732 3732
Page 55 of 106
Final-DATA
Rate for other
Floors
9th (F10)
Rate as worked
out above
3732
Centering Hire
charges
137
Centering
labour
789
Applicable
Municipal Area
Allowance
316
Lift charges 381.78
Applicable
Municipal Area
Allowance
152.712
Applicable
Overheads and
Contractor's
profit
771.19
Value Added
Tax ( Works
Contract Tax)
0.00
Say 6280
9 BLD-CSTN-
3-10
UNIT 1 CUM
A BED BLOCKS
(including
loading charges)
220 Kg 5800 1000 Kg 1276
BLC-014 Cost of 20mm
Nominal
Aggregate
0.9 cum 1478.55 1 cum 1330.7
M-189 Water 1.2 KL 100 1 KL 120.0
Brick layer Cl- I
0.1 day 350 1 day 35.0
Applicable
Municipal Area
Allowance
40% 695.8 278.3
Total 3918.8
0.00
6144.72
6145
Plain Cement Concrete (1:3:6) proportion nominal mix (cement: fine aggregate: Coarse aggregate) using 20mm size nominal
aggregate machine crushed hard granite metal (coarse aggregate) from approved quarry from approved quarry including cost
and conveyance of all materials like cement, sand, coarse aggregate, water etc. to site, excluding seigniorage charges,
including sales & other taxes on all materials and including all charges for mixing, laying concrete, curing etc., complete for
finished item of work. (APSS No. 402) for:-Hand Mix-PCC (1:3:6) NOMINAL MIX
137
747
299
339.36
135.744
754.61
8th (F9)
3732
Page 56 of 106
Final-DATA
Rate for other
Floors
1st (F2) 3rd (F4)
Rate as worked
out above
3918.8 3918.8
Centering Hire
charges
137 137
Centering
labour
456.5 539.5
Applicable
Municipal Area
Allowance
182.6 215.8
Applicable
Municipal Area
Allowance
27.832 83.496
Applicable
Overheads and
Contractor's
profit
670.92 714.46
Value Added
Tax ( Works
Contract Tax)
0.00 0.00
Rate per cum 5463.18 5817.75
Say 5463 5818
Rate for other
Floors
5th (F6) 7th (F8)
Rate as worked
out above
3918.8 3918.8
Centering Hire
charges
137 137
Centering
labour
622.5 705.5
Applicable
Municipal Area
Allowance
249 282.2
Applicable
Municipal Area
Allowance
139.16 194.824
Applicable
Overheads and
Contractor's
profit
758.00 801.55
Value Added
Tax ( Works
Contract Tax)
0.00 0.00
Rate per cum 6172.31 6526.88
Say 6172 6527
Rate for other
Floors
9th (F10)
Rate as worked
out above
3918.75
Centering Hire
charges
62
Centering
labour
789
Applicable
Municipal Area
Allowance
316
Lift charges 626.22
Applicable
Municipal Area
Allowance
251 223
8th (F9)
3918.75
62
747
299
556.64
0.00 0.00
5995.03 6349.60
5995 6350
278.32 417.48
111.328 166.992
736.23 779.78
137 137
581 664
232.4 265.6
5286 5640
4th (F5) 6th (F7)
3918.8 3918.8
649.15 692.69
0.00 0.00
5285.90 5640.46
166 199.2
0 139.16
0 55.664
3918.8 3918.8
137 137
415 498
Page 57 of 106
Final-DATA
Applicable
Overheads and
Contractor's
profit
835
Value Added
Tax ( Works
Contract Tax)
0
Say 6798
10
Quantity Unit rate per Amount
36.00 No.s 191.00 Each 6876.00
0.10 Cum 2104.88 1 cum 210.49
0.21 Nos 350.00 Each 73.50
0.49 Nos 320.00 Each 156.80
0.35 Nos 280.00 Each 98.00
1.05 Nos 280.00 Each 294.00
7708.79
40.00 %
622.30
248.92
7957.71
Or say 7958
1.00 Cum 7957.71 1cum 7957.71
1.00 Cum 63.32 63.32
40.00 % 54.34 21.74
14.00 % 8042.76 1125.99
9168.75
Or say 9169
cum 7957.71 1 cum 7957.71
1.00 Cum 86 86.00
40.00 % 77.01 30.80
14.00 % 8074.51 1130.43
9204.94
or say
9205
per 1 cum
R A T E FOR 1ST Floor (F2)
Basic Rate
Add Extra For Scaffolding Charges
Add Extra 40% MAA on Labour
Add Extra 14% for Contarctors profit and overheads
Man Mazdoor(60% taken in B.M labour)
Add Extra 40% MAA on Labour Charges
Rate for Ground floor(F1)
Description
A.A. Concrete Blocks
CM (1:6) (50% taken in mortar quantity)
Mason 1st class (50% taken in Brick Masonry labour)
Mason 2nd class(50% taken in B.M labour)
Woman Mazdoor(50% taken in B.M labour)
813
0
6619.39
6620
Arerated Autoclaved Concrete Blocks of size 600X200X230 mm in CM (1:6) Conforming to IS 2185 part - III - 1984 and IS 6441 - 1972
having compressive strength of 3 N/mm2 of Aerocon / Airolite or equivalent products including cost, seigniorage and conveyance of all
materials and water from approved sources to work site and all operational , incidental, labour charges such as scaffolding, mixing mortar,
constructing masonry, lift charges, curing etc., complete for finished item of work as per SS 504
Page 58 of 106
Final-DATA
cum 7957.71 1 cum 7957.71
1.00 Cum 108.67 108.67
40.00 % 99.69 39.88
14.00 % 8106.25 1134.88
9241.13
or say 9241
per 1 cum
cum 7957.71 1 cum 7957.71
1.00 Cum 131.35 131.35
40.00 % 122.36 48.94
14.00 % 8138.00 1139.32
9277.32
or say
9277
per 1 cum
cum 7957.71 1 cum 7957.71
1.00 Cum 154.03 154.03
40.00 % 145.04 58.02
14.00 % 8169.75 1143.77
9313.52
or say 9314
per 1 cum
cum 7957.71 1 cum 7957.71
1.00 Cum 176.7 176.70
40.00 % 167.72 67.09
14.00 % 8201.50 1148.21
9349.71
or say 9350
per 1 cum
cum 7957.71 1 cum 7957.71
1.00 Cum 199.38 199.38
40.00 % 190.39 76.16
14.00 % 8233.24 1152.65
9385.90
or say 9386
R A T E FOR 6TH Floor (F7)
Basic Rate
Basic Rate
Basic Rate
Basic Rate
R A T E FOR 3rd Floor (F4)
Basic Rate
R A T E FOR 2nd Floor (F3)
Page 59 of 106
Final-DATA
per 1 cum
cum 7957.71 1 cum 7957.71
1.00 Cum 222.05 222.05
40.00 % 213.07 85.23
14.00 % 8264.99 1157.10
9422.08
or say 9422
per 1 cum
cum 7957.71 1 cum 7957.71
1.00 Cum 244.73 244.73
40.00 % 235.74 94.30
14.00 % 8296.73 1161.54
9458.28
or say 9458
per 1 cum
cum 7957.71 1 cum 7957.71
1.00 Cum 267.4 267.40
40.00 % 258.42 103.37
14.00 % 8328.48 1165.99
9494.46
or say 9494
per 1 cum
11
Quantity Unit rate per Amount
83.00 No.s 90.00 Each 7470.00
0.10 Cum 2104.88 1 cum 210.49
0.21 Nos 350.00 Each 73.50
0.49 Nos 320.00 Each 156.80
0.35 Nos 280.00 Each 98.00
1.05 Nos 280.00 Each 294.00
8302.79
40.00 %
622.30
248.92
8551.71
Or say 8552
CM (1:6) (50% taken in mortar quantity)
Mason 1st class (50% taken in Brick Masonry labour)
Mason 2nd class(50% taken in B.M labour)
Woman Mazdoor(50% taken in B.M labour)
Man Mazdoor(60% taken in B.M labour)
Add Extra 40% MAA on Labour Charges
Arerated Autoclaved Concrete Blocks of size 600X200X100mm in CM (1:6) Conforming to IS 2185 part - III - 1984 and IS 6441 - 1972
having compressive strength of 3 N/mm2 of Aerocon / Airolite or equivalent products including cost, seigniorage and conveyance of all
materials and water from approved sources to work site and all operational , incidental, labour charges such as scaffolding, mixing mortar,
constructing masonry, lift charges, curing etc., complete for finished item of work as per SS 504 for Superstructure.
Description
A.A. Concrete Blocks
Basic Rate
Basic Rate
Basic Rate
Page 60 of 106
Final-DATA
1.00 Cum 8551.71 1cum 8551.71
1.00 Cum 63.32 45.89
40.00 % 54.34 21.74
14.00 % 8619.33 1206.71
9826.04
Or say 9826
cum 8551.71 1 cum 8551.71
1.00 Cum 86 86.00
40.00 % 77.01 30.80
14.00 % 8668.51 1213.59
9882.10
or say 9882
per 1 cum
cum 8551.71 1 cum 8551.71
1.00 Cum 108.67 108.67
40.00 % 99.69 39.88
14.00 % 8700.25 1218.04
9918.29
or say 9918
per 1 cum
cum 8551.71 1 cum 8551.71
1.00 Cum 131.35 131.35
40.00 % 122.36 48.94
14.00 % 8732.00 1222.48
9954.48
or say 9954
per 1 cum
cum 8551.71 1 cum 8551.71
1.00 Cum 154.03 154.03
40.00 % 145.04 58.02
14.00 % 8763.75 1226.93
9990.68
Basic Rate
R A T E FOR 3rd Floor (F4)
Basic Rate
R A T E FOR 2nd Floor (F3)
Basic Rate
Rate for Ground floor(F1)
Add Extra 40% MAA on Labour Rs 40.33
R A T E FOR 1ST Floor (F2)
Basic Rate
Page 61 of 106
Final-DATA
or say 9991
per 1 cum
cum 8551.71 1 cum 8551.71
1.00 Cum 176.7 176.70
40.00 % 167.72 67.09
14.00 % 8795.50 1231.37
10026.87
or say 10027
per 1 cum
cum 8551.71 1 cum 8551.71
1.00 Cum 199.38 199.38
40.00 % 190.39 76.16
14.00 % 8827.24 1235.81
10063.06
or say 10063
per 1 cum
cum 8551.71 1 cum 8551.71
1.00 Cum 222.05 222.05
40.00 % 213.07 85.23
14.00 % 8858.99 1240.26
10099.24
or say 10099
per 1 cum
cum 8551.71 1 cum 8551.71
1.00 Cum 244.73 244.73
40.00 % 235.74 94.30
14.00 % 8890.73 1244.70
10135.44
or say 10135
per 1 cum
Basic Rate
Basic Rate
Basic Rate
Basic Rate
Page 62 of 106
Final-DATA
cum 8551.71 1 cum 8551.71
1.00 Cum 267.4 267.40
40.00 % 258.42 103.37
14.00 % 8922.48 1249.15
10171.62
or say 10172
per 1 cum
12 BLD-CSTN-
8-10
UNIT 10 Sqm
(including
loading charges)
31.7 Kg 5800 1000 Kg 183.86
(including
loading charges)
19.2 Kg 5800 1000 Kg 111.36
Brick layer Cl- I
0.63 day 350.00 1 day 220.5
Brick layer Cl-II
1.47 day 320.00 1 day 470.4
CMM-087 Light mazdoor 3.9 day 280.00 1 day 1092
Applicable
Municipal Area
Allowance
40% 1782.9 713.16
Total 2881.925
Rate for other
Floors
1st (F2) 3rd (F4)
Rate as worked
out above
288 288
Scafolding
Charges
17.68 26.65
Applicable
Municipal Area
Allowance
6.228 9.816
Applicable
Municipal Area
Allowance
7.1316 21.3948
Applicable
Overheads and
Contractor's
profit
47.16 55.91
0 35.658
0 14.2632
42.79 51.53
288 288
13.19 22.16
4.432 8.02
Ornamental plastering to ceiling 12 mm thick in two coats with base coat of 8mm thick in CM(1:5) and top coat of 4mmthick
in CM (1:3) with dubara sponge finishing including cost and conveyance of all materials like cement, sand, water etc., to site,
excluding seigniorage charges, including sales & other taxes on all materials, and all operational, incidental charges on
materials and including cost of all labour charges for mixing mortar, finishing, scaffolding, lift charges, curing, including cutting
Grooves as directed by Engineer - in - charge etc., complete for RCC exposed faces for finished item of work. (SS 901,903 &
904) for:-Ceiling Plastering 2/c in CM (1:3) & (1:5): 12 mm
Basic Rate
Page 63 of 106
Final-DATA
Value Added
Tax ( Works
Contract Tax)
0.00 0.00
Rate per 1Sqm 384.03 455.26
Say 384 455
Rate for other
Floors
5th (F6) 7th (F8)
Rate as worked
out above
288 288
Scafolding
Charges
35.62 44.6
Applicable
Municipal Area
Allowance
13.404 16.996
Applicable
Municipal Area
Allowance
35.658 49.9212
Applicable
Overheads and
Contractor's
profit
64.66 73.40
Value Added
Tax ( Works
Contract Tax)
0.00 0.00
Rate per 1 Sqm 526.48 597.73
Say 526 598
Rate for other
Floors
9th (F10) Above
Terrace
Rate as worked
out above
288 288
Scafolding
Charges
53.57 58.06
Applicable
Municipal Area
Allowance
20.584 22.38
Applicable
Municipal Area
Allowance
65 72
Applicable
Overheads and
Contractor's
profit
83 87
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per cum 670.624 705.73
Say 671 706
13 BLD-CSTN-
8-10
Plastering 12 mm thick in two coats with base coat of 8mm thick in CM (1:6) and top coat of 4mm thick in CM (1:4) with
dubara sponge finishing including cost and conveyance of all materials like cement, sand, water etc., to site, excluding
seigniorage charges, including sales & other taxes on all materials, and all operational, incidental charges on materials and
including cost of all labour charges for mixing mortar, finishing, scaffolding, lift charges, curing, including cutting Grooves as
directed by Engineer - in - charge etc., complete for Internal & Even faces of Brick Wall and RCC exposed faces for finished
item of work. (SS 901,903 & 904) for:-Plastering 2/c in CM (1:4) & (1:6): 12 mm
142.64
58
78
0
634.512
635
491 562
8th (F9)
288
49.08
18.792
60.28 69.03
0.00 0.00
490.88 562.10
11.612 15.2
71.316 106.974
28.5264 42.7896
4th (F5) 6th (F7)
288 288
31.14 40.11
0.00 0.00
348.41 419.64
348 420
Page 64 of 106
Final-DATA
UNIT 10 Sqm
(including
loading charges)
26.4 Kg 5800 1000 Kg 153.12
(including
loading charges)
14.4 Kg 5800 1000 Kg 83.52
Brick layer Cl- I
0.63 day 350.00 1 day 220.5
Brick layer Cl-II
1.47 day 320.00 1 day 470.4
Applicable
Municipal Area
Allowance
40% 1782.9 713.16
Total 2823.345
Rate for other
Floors
1st (F2) 3rd (F4)
Rate as worked
out above
283 283
Scafolding
Charges
8.6 13.13
Applicable
Municipal Area
Allowance
3.08 4.896
Applicable
Municipal Area
Allowance
7.1316 21.3948
Applicable
Overheads and
Contractor's
profit
44.75 52.63
Value Added
Tax ( Works
Contract Tax)
0.00 0.00
Rate per 1Sqm 364.39 428.53
Say 364 429
332.31 396.47
332 396
0 14.2632
40.81 48.69
0.00 0.00
6.33 10.87
2.172 3.988
0 35.658
283 283
Page 65 of 106
Final-DATA
Rate for other
Floors
5th (F6) 7th (F8)
Rate as worked
out above
283 283
Scafolding
Charges
17.67 22.21
Applicable
Municipal Area
Allowance
6.708 8.524
Applicable
Municipal Area
Allowance
35.658 49.9212
Applicable
Overheads and
Contractor's
profit
60.51 68.38
Value Added
Tax ( Works
Contract Tax)
0.00 0.00
Rate per 1 Sqm 492.69 556.84
Say 493 557
Rate for other
Floors
9th (F10) Above
Terrace
Rate as worked
out above
283 283
Scafolding
Charges
26.74 29.01
Applicable
Municipal Area
Allowance
10.336 11.244
Applicable
Municipal Area
Allowance
65 72
Applicable
Overheads and
Contractor's
profit
77 81
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per cum 622.546 654.544
Say 623 655
14 BLD-CSTN-
8-9
UNIT 10 Sqm
(including
loading charges)
43 Kg 5800 1000 Kg 249.4
(including
loading charges)
14.5 Kg 5800 1000 Kg 84.1
73
0
590.538
591
Plastering 20 mm thick in two coats with base coat of 16 mm thick in CM (1:6) and top coat of 4mm thick in CM (1:4) with
dubara sponge finishing including cost and conveyance of all materials like cement, sand, water etc., to site, excluding
seigniorage charges, including sales & other taxes on all materials, and all operational, incidental charges on materials and
including cost of all labour charges for mixing mortar, finishing, scaffolding, lift charges, curing, including cutting Grooves as
directed by Engineer - in - charge etc., complete for External & Uneven Surfaces of Brick Wall and RCC exposed surfaces for
finished item of work. (SS 901,903 & 904) for:-Plastering 2/c in CM (1:4) & (1:6): 20 mm
8th (F9)
283
24.47
9.428
142.64
58
0.00 0.00
460.61 524.76
461 525
71.316 106.974
28.5264 42.7896
56.57 64.44
283 283
15.4 19.94
5.8 7.616
4th (F5) 6th (F7)
Page 66 of 106
Final-DATA
Brick layer Cl- I
0.63 day 350.00 1 day 220.5
Brick layer Cl-II
1.47 day 320.00 1 day 470.4
Applicable
Municipal Area
Allowance
40% 1782.9 713.16
Total 2962.506
Rate for other
Floors
1st (F2) 3rd (F4)
Rate as worked
out above
297 297
Scafolding
Charges
8.6 13.13
Applicable
Municipal Area
Allowance
3.08 4.896
Applicable
Municipal Area
Allowance
7.1316 21.3948
Applicable
Overheads and
Contractor's
profit
46.71 54.59
Value Added
Tax ( Works
Contract Tax)
0.00 0.00
Rate per 1Sqm 380.35 444.49
Say 380 444
Rate for other
Floors
5th (F6) 7th (F8)
Rate as worked
out above
297 297
Scafolding
Charges
17.67 22.21
Applicable
Municipal Area
Allowance
6.708 8.524
Applicable
Municipal Area
Allowance
35.658 49.9212
Applicable
Overheads and
Contractor's
profit
62.47 70.34
Value Added
Tax ( Works
Contract Tax)
0.00 0.00
Rate per 1 Sqm 508.65 572.80
Say 509 573
476.57 540.72
477 541
28.5264 42.7896
58.53 66.40
0.00 0.00
15.4 19.94
5.8 7.616
71.316 106.974
348 412
4th (F5) 6th (F7)
297 297
42.77 50.65
0.00 0.00
348.27 412.43
2.172 3.988
0 35.658
0 14.2632
297 297
6.33 10.87
Page 67 of 106
Final-DATA
Rate for other
Floors
9th (F10) Above
Terrace
Rate as worked
out above
297 297
Scafolding
Charges
26.74 29.01
Applicable
Municipal Area
Allowance
10.336 11.244
Applicable
Municipal Area
Allowance
65 72
Applicable
Overheads and
Contractor's
profit
79 83
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per cum 638.546 670.544
Say 639 671
15
0.1548
0.1224
Total 0.2772 Cum
0.0371
0.0102
0.0153
0.0293
0.0118
Total 0.1037 Cum
0.0176 Cum
0.0169
0.0345 Cum
door shutter top planks 2x1x0.44x0.80x0.025
do- bottom planks 2x1x0.44x0.77x0.025
Door both sides glass shutters
styles 2x2x1.954x0.075x0.050
rails 2x3x0.524x0.075x0.050
3)T.W. planks of 25mm thick
for Shutters styles 4x1x1.954x0.125x0.038
-do- top railing 2x1x0.673x0.200x0.038
-do--lock & bottom rails 2x2x0.673x0.15x0.038
1)T.W.scantlings above 2.00mts.length Ist class
variety
Door frame verticals 4X1X2.58X0.150X0.100
Door frame horizontals 3X1X2.720x0.150X0.100
2)T.W.scantlings below 2.00mts.length Ist class
variety
606.538
607
Supply and fixing of Entrance door(E.D) of size 2.72x2.58M with double leaf
best teak wood panelled and both sides glazed doors (Double door) and top
fixing glazing using T.W.scantlings Ist class variety for frame of size
150X100mm Door shutter styles of size 125X38mm ,top rail of size
200mmx38mm, lock rail & bottim rails of size 150x38mm, Teak wood planks Ist
class variety of size 25mm thick, side glazed portion shutter using planksT.W Ist
class styles & nails of size 75x50mm glazed portion using 5mm thick plain glass
fixing with 12.5mm thick T.W.beeding alround the plain glass using nails for
beedings fixing and frames fittings, M.S.'Z' hold fasts 4nos.on each side (Total
8nos) including cost and conveyance of all materials to site like Fevicol gum,
wire nails, screws for fixing of hold fasts and labour charges for making of doors
as per approved design and fixing them in position with door fixtures and
M.S,grill for glazed portion ( excluding cost of fixtures & M.S.grill which is
supplied in the other items of this agreement) etc. complete item of work --per
1Sqm
Taken size 2.72MX2.58M ---per 1.0Sqm
Required materials Quantities
24.47
9.428
142.64
58
75
0
8th (F9)
297
Page 68 of 106
Final-DATA
0.00103 Cum
0.00065
0.00056 Cum
0.00054
0.00278 Cum
1.03
0.52
0.39
0.51
0.12
2.57 Sqm
2*4 8.00 Nos
1*1/4 0.25 Kg
1*1/4 0.25 Kg
7.02 Sqm
0.2772 cum 116540.00 cum 32304.89
0.1037 cum 63567.00 cum 6591.90
0.0345 cum 137729.00 cum 4751.65
0.0027 cum 63567.00 cum 172.90
2.57 Sqm 521.00 Sqm 1338.97
8.00 Nos
L.R
15.00 Each 120.00
0.25 Kgs 57.00 Kgs 14.25
7.02 Sqm 473 662.20 Sqm 4648.64
40% 4648.64 1859.46
51802.66
7379.30
0.14 7379.30 1033.10
8412.40
or say
8413
per sqm
Add 40% extra on labour
Rate per Sqm = 51802.66/7.02
Applicable Overheads and Contractor's profit
cost of T.W.planks(Ist class)-(PG 20/116)
cost of T.W.beeding(Ist class)1/2"x1/2" size(PG
20/109)
cost of plain glass 5mm thick p33/350
Cost of M.S. Z hold fasts
cost of wire nails P21/131 SSR13-14
Labour charges for making of door fixing in position
P63/949 SSR08-09-Adding 40% extra for 2013-14
8)Fevicol gum
9) Labour charges for door area 1x1x2.72x2.58
ABSTRACT
cost of T.W.scantlings Ist class variety above 2.00mts
length(PG 20/114)
cost of T.W.scantlings below 2.00mts length(Ist class)-
(PG 20/109)
1x1x1.35x0.375
add cutting for wastage@5%
6) Mild steel 'Z' hold fasts
for door fixing both sides
7) Wire nails
for doormaking and glass side beeding fixing nails
5)5mm thick plain glass
Door side shutter glzing top panel 2x1x0.42x1.23
-do- top panel 2x1x0.42x0.62
over door top fixed glazing 2x1x0.52x0.375
do- bottom glass alround 2x1x2(0.42+1.62)x0.0125x0.0125
over door top fixed glazing alround 2x1x2(0.52+0.375)x0.0125x0.0125
-do--center 1x1x2(1.35+0.375)x0.0125x0.0125
4)T.W. beeding for glass allround Tst class
side shutter top glass alround 2x1x2(0.42+1.23)x0.0125x0.0125
Page 69 of 106
Final-DATA
16 BMT-N.63
Rate per 1 Sqm 7477
0.14 7477 1046.78
8523.78
8524.00
17 BLD-CSTN-
13-16
a UNIT 1.21 2.59 3.1339 Sqm
Material BMT-F.32 Supply and
Fixing Door
Frames made of
Skin pass
galvanized Iron
Sheet ( conform
to Base Steel as
per IS 513 D
Quality,
Galvanized as
per IS 277 with
Hot Zinc Coating
of 120 grams/
Sq.mtr) with
pure polyester
powder coating
of 60 - 65
Microns (Dry
Film thickness)
manufactured
from 1.2 mm
thick galvanized
steel sheet
formed to single
rebate profile of
size 100 mm x
58 mm fitted
with TEE
anchors and
supplied to
knock down
6.39 Rmt 735 1 Rmt 4696.65
Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC) openable doors with openable shutters duly manufactured
using UPVC reinforced profiles of 60 mm x 55 mmx 2.0 mm for outer frames, 70 mmx 60 mm x 2.25 mmfor mullion sections
as per the need and 102 mm x 60 mm x 2.0 mm for openable shutter frame capable of mounting single glazing system
structurally reinforced with hot dip galvanized up to 50 microns of minimum thickness of 1.2 mm prefabricated & welded
through fusion welding the window sash shall be fitted with 5 mm thick clear float glass of reputed make duly fixed with TPV
Gaskets/ EPDM weathering seal resistant and accessories for openable door - hinges of stainless steel grade 304- 3 Nos., per
shutter handle with mazak alloy casting 1 No. per shutter, locking system suitably concealed 1 No., with raiser wedges for
smooth operation and the system is to be installed at the site using anchor fasteners, silicon rubber sealant, easy glazing/
deglazing at site etc., including cost and conveyance of all materials, accessories, labour charges for transportation, erection
at site with templates for casement sizing complete for finished item of work-DOOR D1
For DOOR D1
Supply and Fixing Door Frames made of Skin pass galvanized Iron Sheet ( conform to Base Steel as per IS 513 D Quality,
Galvanized as per IS 277 with Hot Zinc Coating of 120 grams/ Sq.mtr) with pure polyester powder coating of 60 - 65 Microns
(Dry Film thickness) manufactured from 1.2 mm thick galvanized steel sheet formed to single rebate profile of size 100 mm x
58 mm fitted with TEE anchors and supplied to knock down /welded form with Miter Joint for Bolted Assembly at site,
cleaned and coated with Polyurethane powder coating of thickness 65 75 microns (Dry Film Thickness) & Oven Baked at 200
Degree Centigrade for Wood Grain finish, Stainless Steel Ball Bearing Butt Hinges of 102 x 76 x 3mm thick fixed flush to the
frame,Flush door shutters, solid bond wood block board type with teak veneer on one face and commercial ply on another
face (lipping): 35 mmthick conforming to IS:2202,2 No tower bolt of 250x12mm dia, 1 No. CP Aldrops - 300 mm long and 2
Nos. CP handles of 150 mm size & 1 No. 63 mm long door stopper including fixing the fixtures to door with required no. of
screws, bolts and nuts including labour charges for fixing the frame in position, fixing the shutter to the frame etc., complete
for finished item of work as per APSS 1001 & 1002
DOUBLE SHUTTER(D3)
Page 70 of 106
Final-DATA
BMT-N.21 Flush door
shutters, solid
bond wood
block board
type with teak
veneer on one
face and
commercial ply
on another face
(lipping): 35
mmthick
conforming to
IS:2202
3.1339 sqm 1206 1 sqm 3779.4834
BMT-G.45 MS-Powder
Coated Aldrop
(IS:2681) 300
mm long
1 No. 164 1 No. 164
BMT-G.17 MS-Powder
Coated Tower
Bolt-10 mm Bolt
(IS:204) 250 mm
Long
4 No. 68 1 No. 272
BMT-G.36 MS-Powder
Coated Door
Handles (IS:208)
150 mm Long
4 No. 46 1 No. 184
BMT-G.53 MS-Powder
Coated - Door
Stoppers
2 No. 46 1 No. 92
Market Rubber bush 2 No. 10 1 No. 20
Man power BMM-V.23 Labour charges
for fixing Flush
door shutters of
any thickness to
the existing
door frame
including fixing
the fixtures to
the door shutter
excluding cost
of shutter
3.1339 sqm 295 1 sqm 924.5005
Applicable
Municipal Area
Allowance
40% 924.5005 369.8002
Applicable
Overheads and
Contractor's
profit
14% 10502.4341 1470.340774
Value Added
Tax ( Works
Contract Tax)
0% 1470.340774 0
Total 11972.77487
Rate per 1 Sqm Say
3820
b UNIT 1.06 2.59 2.7454 Sqm SINGLE
SHUTTER(D4,D8)
Page 71 of 106
Final-DATA
Fixing Door
Frames made of
Skin pass
galvanized Iron
Sheet ( conform
to Base Steel as
per IS 513 D
Quality,
Galvanized as
per IS 277 with
Hot Zinc Coating
of 120 grams/
Sq.mtr) with
pure polyester
powder coating
of 60 - 65
Microns (Dry
Film thickness)
manufactured
from 1.2 mm
thick galvanized
steel sheet
formed to single
rebate profile of
size 100 mm x
58 mm fitted
with TEE
anchors and
supplied to
knock down
6.24 Rmt 735 1 Rmt 4586.4
BMT-N.21 Flush door
shutters, solid
bond wood
block board
type with teak
veneer on one
face and
commercial ply
on another face
(lipping): 35
mmthick
conforming to
IS:2202
2.7454 sqm 1206 1 sqm 3310.9524
BMT-G.45 MS-Powder
Coated Aldrop
(IS:2681) 300
mm long
1 No. 164 1 No. 164
BMT-G.17 MS-Powder
Coated Tower
Bolt-10 mm Bolt
(IS:204) 250 mm
Long
2 No. 68 1 No. 136
BMT-G.36 MS-Powder
Coated Door
Handles (IS:208)
150 mm Long
2 No. 46 1 No. 92
BMT-G.53 MS-Powder
Coated - Door
Stoppers
1 No. 46 1 No. 46
Page 72 of 106
Final-DATA
for fixing Flush
door shutters of
any thickness to
the existing
door frame
including fixing
the fixtures to
the door shutter
excluding cost
of shutter
2.7454 sqm 295 1 sqm 809.893
Applicable
Municipal Area
Allowance
40% 809.893 323.9572
Applicable
Overheads and
Contractor's
profit
14% 9479.2026 1327.088364
Value Added
Tax ( Works
Contract Tax)
0% 1327.088364 0
Total 10806.29096
Rate per 1 Sqm Say
3936
c UNIT 0.9 2.13 1.917 Sqm
Fixing Door
Frames made of
Skin pass
galvanized Iron
Sheet ( conform
to Base Steel as
per IS 513 D
Quality,
Galvanized as
per IS 277 with
Hot Zinc Coating
of 120 grams/
Sq.mtr) with
pure polyester
powder coating
of 60 - 65
Microns (Dry
Film thickness)
manufactured
from 1.2 mm
thick galvanized
steel sheet
formed to single
rebate profile of
size 100 mm x
58 mm fitted
with TEE
anchors and
supplied to
knock down
5.16 Rmt 735 1 Rmt 3792.6
SINGLE
SHUTTER(D5,D9,D10)
Page 73 of 106
Final-DATA
BMT-N.21 Flush door
shutters, solid
bond wood
block board
type with teak
veneer on one
face and
commercial ply
on another face
(lipping): 35
mmthick
conforming to
IS:2202
1.917 sqm 1206 1 sqm 2311.902
BMT-G.45 MS-Powder
Coated Aldrop
(IS:2681) 300
mm long
1 No. 164 1 No. 164
BMT-G.17 MS-Powder
Coated Tower
Bolt-10 mm Bolt
(IS:204) 250 mm
Long
2 No. 68 1 No. 136
BMT-G.36 MS-Powder
Coated Door
Handles (IS:208)
150 mm Long
2 No. 46 1 No. 92
BMT-G.53 MS-Powder
Coated - Door
Stoppers
1 No. 46 1 No. 46
BMT-G.63 Providing and
fixing Cast Iron
Body Bottle
Type Hydraulic
Door Closer (IS:
3564) with
double speed
adjustment,
with necessary
accessories and
screws etc.
complete
1 No. 938 1 No. 938
for fixing Flush
door shutters of
any thickness to
the existing
door frame
including fixing
the fixtures to
the door shutter
excluding cost
of shutter
1.917 sqm 295 1 sqm 565.515
Applicable
Municipal Area
Allowance
40% 565.515 226.206
Applicable
Overheads and
Contractor's
profit
14% 8282.223 1159.51122
Value Added
Tax ( Works
Contract Tax)
0% 1159.51122 0
Total 9441.73422
Rate per 1 Sqm Say
4925
Page 74 of 106
Final-DATA
18 BMT-N.74
Rate per 1 Sqm 2431
0.14 2431.00 340.34
2771.34
2771.00
19
2X1X2.13 4.26
2X1X0.90 1.80
5x1x0.88 4.40
2x1x2.11 4.22
4x1x1.02 4.08
6x1x0.30 1.80
1.03
21.59 RM
332.49 Kgs
10x1x2.11 21.10
1.06
22.16 RM
85.41 Kgs
0.90x2.13 1.92 Sqm
332.49 Kgs 43000.00 MT 14297.07
85.41 Kgs 41500.00 MT 3544.52
1.00 No 1500
L.R
Each 1500.00
417.90 Kgs 20.00 Kgs 8358.00
40% 8358.00 3343.20
31042.79
16168.12
0.14 16168.12 2263.54
18431.65
or say
18432.00
cost of locking arrangements
Labour charges for making of door welding and
grinding and fixing etc.(P99/934 ssr13-14)
Rate for 1Sqm =31042.79/1.92Sqm
Add 5% extra for wastage
weight of of M.S.round bars 25mm
thick=22.16RM@3.854Kgs/RM
3)Area charges for door area
ABSTRACT
cost of M.S.angle of size 100x75x12mm thick ( Rate
approved 4/2013)
cost of M.S.round bars 25mm ( Rate approved
4/2013)
Door shutter horizontal diagonals
For hold fasts
weight of of M.S.angles=21.59RM@15.40Kgs/Sqm
2) M.S.round bars 25mm
For Door shutter vertical posts
Required Quantities
1)M.S.flat angles of size 100x75x12mm thick
Door outer Frame verticals
Door outer Frame horizontals
Door shutter horizontal rails
Door shutter horizontal styles
Supply and fixing SINGLE PANEL 30 mm thick PVC DOOR, door shutters with shutter frame and infill panel made from PVC
material, the shutter frame made out of PVC extruded sections having overall dimentions of 60 mm x 30 mm with wall
thickness of 1.3 mm+- 0.3 mm, with the infill panel made out of multichambered seamless hallow PVC extruded panel having
overall dimentions of 610 mm x 20 mm having wall thickness 1 mm +- 0.2 mm with the shutter frame meter cut and joined at
corners and all the hardware locations reinforced with special polymeric bars as per the drawing including providing special
PVC braket on the hinge side,etc complete.
(For DOOR D11)
Supply ad fixing of M.S.Iron grill door (G.D)of size 0.90Mx2.13M of approved
design using M.S.flat angles of size 100x75mm of 12mm thick for outer frame
shutter alround ,horizontal rails 5nos and cross diagonals 4nosand shutter
vertical posts with 25mm M.S.round bars at 100mm center to center and
M.S.hold fasts with angles and locking arrangements including cost,
conveyance to site and labour charges for making of iron grill door welding
and grinding neatly and fabrication charges etc.complete -per 1Sqm
Page 75 of 106
Final-DATA
20
Taken size
A) 13989.00
B) 16876.00
TOTAL 30865.00
1No each 30865.00 each 30865.00
30865/3.34
9
9216.18
0.14 9216.18 1290.27
10506.45
0r say
10506.00
21
A) 9741.00
B) 12078.00
TOTAL 21819.00
1No each 21819.00 each 21819.00
Taken size 1.22MX1.83M
top hungh in 3 parts amount
(1.22x0.45M size) as per Quotation
sliding window 2track-2panel amount
(1.22x1.37M) as per quotation
Rate asper Quotation of FENESTA
company UPVC 1500 series W1 size
window of 1.22M x 1.83M
top hungh in 3 parts amount
(1.83x0.45M size) as per Quotation
sliding window 2track-3panel amount
(1.83x1.37M) as per quotation
company UPVC 1500 series W1 size
Rate per 1Sqm
Applicable Overheads and Contractor's
profit
FENESTA casement windows openable shutters sliding 2 track-2panel and
middle portion fixed shutter of 1.22MX 1.37M size and top glazed with top
hungh in 2 parts of total size 1.22 x0.45M (Total window size 1.22MX 1.83M
)1500 series duly manufactured using UPVC reinforced profiles of
56mmx48mmx 2.25mm for outer frames, 56mm x66mm x 2.25mm for mullion
sections for two or more openable shutters 56mm x66mmx2.25mm for
openable shutter frame capable of mounting single glazing system structurally
reinforced with hot dip galvanized up to 50 microns of minimum thickness of
1.2mm prefabricated & welded through fusion welding the window sash shall
be fitted with 5mm thick clear float glass of reputed make duly fixed with
EPDM weathering seal resistant and accessories for casement window -friction
stay hinges of stainless steel grade304 -2nos., per sash, handle with mazak alloy
casting 1no. per sash provided with riser wedges for smooth operation and the
system is to be installed at the site using anchor fasteners, silicon rubber
sealant, easy glazing /deglazing at the site etc., including cost and conveyance
of all materials ,accessories, labour charges for transportation, erection at site
with templates for casement sizing complete for finished item of work for -
1Sqm
FENESTA casement windows openable shutters sliding 2 track-3panel and
middle portion fixed shutter of 1.83MX 1.37M size and top glazed with top
hungh in 3 parts of total size 1.83x0.45M (Total window size 1.83mX 1.83M
)1500 series duly manufactured using UPVC reinforced profiles of
56mmx48mmx 2.25mm for outer frames, 56mm x66mm x 2.25mm for mullion
sections for two or more openable shutters 56mm x66mmx2.25mm for
openable shutter frame capable of mounting single glazing system structurally
reinforced with hot dip galvanized up to 50 microns of minimum thickness of
1.2mm prefabricated & welded through fusion welding the window sash shall
be fitted with 5mm thick clear float glass of reputed make duly fixed with
EPDM weathering seal resistant and accessories for casement window -friction
stay hinges of stainless steel grade304 -2nos., per sash, handle with mazak alloy
casting 1no. per sash provided with riser wedges for smooth operation and the
system is to be installed at the site using anchor fasteners, silicon rubber
sealant, easy glazing /deglazing at the site etc., including cost and conveyance
of all materials ,accessories, labour charges for transportation, erection at site
with templates for casement sizing complete for finished item of work for -
1Sqm
Page 76 of 106
Final-DATA
21819/2.23
3
9771.16
0.14 9771.16 1367.96
11139.12
0r say
11139.00
22
A 6835.00
TOTAL 6835.00
1No each 6835.00 each 6835.00
6835/1.635 4180.43
0.14 4180.43 585.26
4765.69
0r say
4766.00
23
A 3608.00
TOTAL 3608.00
1No each 3608.00 each 3608.00
3608/0.458 7877.73
Supply ing and fixing of unplasticised poly vinyl chloride (UPVC) Ventilator in
lover glasses (V type) FENESTA casement ventilator with lovers of size of
0.75MX 0.61M size 1500 series duly manufactured using UPVC reinforced
profiles of 56mmx48mmx 2.25mm for outer frames, 56mm x66mm x 2.25mm
for mullion sections for closing and glazing shutters frame capable of mounting
single glazing system structurally reinforced with hot dip galvanized up to 50
microns of minimum thickness of 1.2mm prefabricated & welded through
fusion welding the ventilator sash shall be fitted with 5mm thick clear float
glass of reputed make duly fixed with EPDM weathering seal resistant and
accessories for casement ventilator , per sash, handle with mazak alloy casting
1no. per sash provided with riser wedges for smooth operation and the system
is to be installed at the site using anchor fasteners, silicon rubber sealant, easy
glazing /deglazing at the site etc., including cost and conveyance of all materials
,accessories, labour charges for transportation, erection at site with templates
for casement sizing complete for finished item of work for -1Sqm
Fixed ventilator with lover glasses
amount (0.75x0.61M) as per quotation
company UPVC 1500 series ventilator
with lovers of 0.75M x 0.61M
Rate per 1Sqm
Supply ing and fixing of unplasticised poly vinyl chloride (UPVC) Counter
windows (C.W) type FENESTA casement windows fixed shutters of size of
1.22MX 1.37M size 1500 series duly manufactured using UPVC reinforced
profiles of 56mmx48mmx 2.25mm for outer frames, 56mm x66mm x 2.25mm
for mullion sections for closing and glazing shutters frame capable of mounting
single glazing system structurally reinforced with hot dip galvanized up to 50
microns of minimum thickness of 1.2mm prefabricated & welded through
fusion welding the window sash shall be fitted with 5mm thick clear float glass
of reputed make duly fixed with EPDM weathering seal resistant and
accessories for casement window -friction stay hinges of stainless steel
grade304 -2nos., per sash, handle with mazak alloy casting 1no. per sash
provided with riser wedges for smooth operation and the system is to be
installed at the site using anchor fasteners, silicon rubber sealant, easy glazing
/deglazing at the site etc., including cost and conveyance of all materials
,accessories, labour charges for transportation, erection at site with templates
for casement sizing complete for finished item of work for -1Sqm
Fixed window amount (1.22x1.34M) as
per quotation
company UPVC 1500 series counter
Rate per 1Sqm
profit
Rate per 1Sqm
profit
Page 77 of 106
Final-DATA
0.14 7877.73 1102.88
8980.61
0r say
8981.00
24
2X1X0.60 1.20
2X1X0.90 1.80
2x2x0.30 1.20
0.21
Total 4.41 RM
57.33 Kgs
3X1X0.90x
0.09
0.243
0.012
Total 0.255 RM
24.02 kgs
10x1x0.60 6.00
0.30
6.30 RM
24.28 kgs
1x1x0.90x0
.60
0.54 sqm
57.33 Kgs 43000.00 MT 2465.19
24.02 Kgs 40000.00 Sqm 960.80
24.28 Kgs 41500.00 Kgs 1007.62
105.63 Sqm 20.00 Sqm 2112.60
40% 2112.60 845.04
7391.25
Rate for 1Sqm
=7325.99/0.54
13687.50
0.14 13687.50 1916.25
15603.75
or say
15604.00
cost of M.S.angle of size 90x60mm size 12mm thick
rate taken for the month of 4/2013
cost of M.S.platesof 90mm width and 12mm thick
cost of M.S.round bars
Labour charges for fabrication of iron grill ventilator
welding and grinding and fixing etc. P85/880 SSR12-
13
3) M.S.round bars 25mm
For ventilator vertical posts
weight of of M.S.round bars 12mm
4)area for iron grill ventilator area
ABSTRACT
weight of of M.S.angles=4.41RM@13.00Kgs/Sqm
2)M.S.Plates of size 90mm width and 12mm thick
Frame intermediate horizontal plates
weight of of M.S.Plates 12mm
Supply and fixing of M.S.Iron grill ventilator of size 0.90Mx 0.60M using
outframe of M.S.angles of size 90x60mm of 12mm thick and intermidiate grills
using 25mm mild steel bars at every 100mm center to center in both ways and
hold fasts using M.S.angle 90x60mm size 12mm thick including cost,
conveyance of all materials to site welding and grinding charges and labour
charges for making of iron grill ventilators and fixing in position etc.complete
item of work -per 1Sqm
Required Quantities
1)M.S.angles of size 90x60mm size 12mm thick
For outer Frame verticals
for outer Frame horizontals
For hold fasts
profit
Page 78 of 106
Final-DATA
25
A
5.40
4.40
9.80
0.98
10.78 RM
B
8.80
5.04
13.84
1.38
15.22 RM
C
0.60
0.06
0.66 RM
D
12.00 Nos
E
17.25
16.74
33.99
17.25 kgs 309.00 kgs 5330.25
16.74 kgs 309.00 kgs 5172.66
3.102 kgs 40000.00 1000Kgs 124.08
12.00 Each
10 .00
LR
Each
120.00
Cost of 25x25mm size SS square hollow
pipe of 304(P21/134 SSR13-14)
Cost of M.S.flats of 12mm thick 50mm
wide & 100mm long (Rate taken 4/2013
structural steel)
M.S bolts and nuts 10mm dia.50mm long
M.S flats fixing
6x2
Labour charges for railing
50x25mm size SS square hollow pipe of
304
ABSTRACT
Cost of 50x25mm size SS square hollow
pipe of 304 (P21/134 SSR13-14)
Weight = 15.22RM x 1.10KG/RM =16.74
KGS
M.S.flats of 12mm thick 50mm wide &
100mm long
Vertical posts fixing in steps
6x1x0.10
Add 10%extra for wastage
Weight = 0.66M x 4.70KG/RM =3.10KGS
M.S bolts and nuts 10mm dia.50mm
long
Weight = 10.78RM x 1.60KG/RM =17.25
KGS
304
for horizontal railing in middle portion
2x1x4.40
verticals in middle portion@0.3Mc/c
9x1x0.56M
Supply and fixing of stainless steel (S.S)railing for staircase/corridors using
vertical posts 50x25mm size SS square hollow pipe of 304 @ 0.90M center to
center and top railing using 50x25mm size SSsquare hollow pipe of 304,middle
portion using 25x25mm size SS square hollow pipe of 304 ,middle verticals
@0.30M center to center in between vertical posts and middle portion top and
bottom horizontal rail 2nos, M.S.iron flats of 12mm thick 50mm wide 100mm
long pieces for vertical posts fixing in steps with bolts and nuts etc.including
cost,conveyance of all materials to site and labour charges for making of railing
as per approved design,welding ,grinding and fixing in position etc.compete for
finished item of work -1Sqm
Taken size 1X1x4.40Mx 0.84M=3.70Sqm
Required quantities
304
vertical posts @0.90M c/c 6x1x0.90M
Top railing 1x1x4.40M
Page 79 of 106
Final-DATA
33.99 kgs 101.00 kgs 3432.99
0.40 3432.99 1373.20
3.10 kgs 20.00 kgs 62.04
0.40 62.04 24.82
15640.03
Rate per 1Sqm 15640.03/3
.70
4227.04 or say 4227/-Sqm
Rate per 1RM 15640.03/4
.40
3554.55 or say 3555/-RM
0.14 3555.00 497.70
4052.70
or say
4053.00
26
UNIT 1 MT
Material BLC-005 Cost of
Structural Steel
(including
loading charges)
1.05 MT 40000 1 MT 42000
for fabricating
steel works like
Window Grills,
Compound Wall
Grills, Iron
Doors, Windows
including cost of
welding rods,
power charges,
excluding cost
of fixing in
position
1000 Kg 20.00 1 Kg 20000
for fabricating
all heavy steel
works like
Trusses,
Stanchions,
Heavy Beams
and Girders
including cost of
welding rods,
power charges,
etc excluding
cost of fixing in
position
1000 Kg 18 1 Kg 18000
Add 40%extra on labour
profit
Providing Mild Steel, Structural Steel, I.e., Angles, Channels and I sections.of different diameters, cutting and fabricating to
required sizes and shapes,placing in position as per approved designs and drawings to be supplied at the time of execution of
work, including cost and conveyance of all Mild steel sections and all wastages such as overlaps, couplings, welede joints, etc.,
and all operational, incidental, Labour charges for fabricating steel works like Window Grills, Compound Wall Grills, Iron
Doors, Windows including cost of welding rods, power charges, including cost of Labour charges for fabricating all heavy steel
works like Trusses, Stanchions, Heavy Beams and Girders including cost of welding rods, power charges, etc excluding cost of
fixing in position etc. complete for finished item of work.
Labour charges for making of SS railing,
welding,grinding & fixing etc.(P99/938
SSR13-14)
Add 40%extra on labour
Labour charges for making of MS
flats,holes in flats for fixinf of bolts &nuts
etc.(P99/934 SSR13-14)
Page 80 of 106
Final-DATA
Applicable
Municipal Area
Allowance
40% 38000 15200
Applicable
Overheads and
Contractor's
profit
14% 95200 13328
Value Added
Tax ( Works
Contract Tax)
0% 108528 0
Total 108528
Rate per 1MT Say 108528.00
27 BLD-CSTN-
10-25
UNIT 10 Sqm
(including
loading charges)
100.8 Kg 5800 1000 Kg 584.64
BMT-H.01 Supply of
cement based
Impervious
Water Proofing
powder
compound
2 Kg 24 0.5 Kg 96
Brick layer Cl- I
0.66 day 350.00 1 day 231
Brick layer Cl-II
1.54 day 320.00 1 day 492.8
Applicable
Municipal Area
Allowance
40% 1759.8 703.92
Total 3271.263
Rate for other
Floors
1st (F2) 3rd (F4)
Rate as worked
out above
327.00 327.00
Applicable
Municipal Area
Allowance
7.0392 21.1176
Applicable
Overheads and
Contractor's
profit
49.2 56.1
Value Added
Tax ( Works
Contract Tax)
0.0 0.0
Rate per 1Sqm 400.9 457.0
Say 401 457 373 429
45.8 52.7
0.0 0.0
372.8 429.0
327.00 327.00
0 35.196
0 14.0784
Providing impervious coat to exposed RCC roof slab to required slopes with CM (1:3) prop. 20mm thick (average) mixed with
water proofing compound, laid over roof slab when it is green, finished smooth with a floating coat of neat cement and
thread lining at regular intervals of 45cmx45cm including cost and conveyance of all materials like sand, water proofing
compound, water etc., to site, excluding seigniorage charges, including sales & other taxes on all materials and operational,
incidental, and labour charges for mixing mortar, laying, lift charges, rendering smooth and thread lining, curing including
providing 4" coving with cement concrete in (1:2:4) prop. rounding off the wall and slab junction etc., complete for finished
item of work. (APSS No. 901 & 903) for:-Impervious coat CM(1:3), 20mm
Page 81 of 106
Final-DATA
Rate for other
Floors
5th (F6) 7th (F8)
Rate as worked
out above
327.00 327.00
Applicable
Municipal Area
Allowance
35.20 49.27
Applicable
Overheads and
Contractor's
profit
63.03 69.92
Value Added
Tax ( Works
Contract Tax)
0.00 0.00
Rate per 1 Sqm 513.21 569.38
Say 513 569
Rate for other
Floors
9th (F10) Above
Terrace
Rate as worked
out above
327 327
Applicable
Municipal Area
Allowance
64 71
Applicable
Overheads and
Contractor's
profit
77 81
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per cum 626.39 654.98
Say 627 655
28 BLD-CSTN-
17-10
UNIT 1 cum
(including
loading charges)
95 Kg 5800 1000 Kg 551
BMT-A.17 Supply of well
burnt cinder
aggregates as
per IS: 2686-
1977
1 cum 529 1 cum 529
Brick layer Cl- I
0.1 day 350.00 1 day 35
CMM-087 Light mazdoor 2.36 day 280.00 1 day 660.8
Applicable
Municipal Area
Allowance
40% 695.8 278.32
Total 2054.12
Rate per 1 Cum Say 2054
598.79
599
Providing and laying cinder concrete in cement cinder mix (1:15) prop. using 12.5 mm nominal size cinder laid in layers and
compacted as directed for filling sunken floors including cost and conveyance of all materials, water to work site, excluding
seigniorage charges and including all operational, incidental, labour charges, such as mixing cement & cinder etc. complete for
finished item of work.
8th (F9)
327
140.79
57
74
0
0.00 0.00
485.13 541.30
485 541
70.392 105.588
28.16 42.24
59.58 66.48
4th (F5) 6th (F7)
327.00 327.00
Page 82 of 106
Final-DATA
Rate for other
Floors
1st (F2) 3rd (F4)
Rate as worked
out above
2054 2054
Applicable
Municipal Area
Allowance
27.832 83.496
Applicable
Overheads and
Contractor's
profit
301.2 328.5
Value Added
Tax ( Works
Contract Tax)
0.0 0.0
Rate per 1Cum 2452.6 2674.7
Say 2453 2675
Rate for other
Floors
5th (F6) 7th (F8)
Rate as worked
out above
2054 2054
Applicable
Municipal Area
Allowance
139.16 194.82
Applicable
Overheads and
Contractor's
profit
355.75 383.02
Value Added
Tax ( Works
Contract Tax)
0.00 0.00
Rate per 1Cum 2896.81 3118.91
Say 2897 3119
Rate for other
Floors
9th (F10) Above
Terrace
Rate as worked
out above
2054 2054
Applicable
Municipal Area
Allowance
251 279
Applicable
Overheads and
Contractor's
profit
411 425
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per cum 3342.22 3453.8
Say 3343 3454
29 BLD-CSTN-
9-5
UNIT 10 Sqm
Flooring with Vitrified tiles of size 600 x 600 mm not less than 8 to 10mm thick premium colour 1st quality set over a base
coat of CM(1:8) prop. 12mm thick and filling the joints with 3mmNylon spacers at each corner of the tile andn joints grooted
with laticrete epoxy grout of pigment of approved shade of tiles over a bed of C.C. or R.C.C. slab, including cost and
conveyance of all materials like cement, sand, water, tiles, white cement etc., to site (excluding cost of C.C. bed) excluding
cost of seigniorage charges on all materials cost of base coat and including all labour charges for mixing of cement mortar,
laying tiles to required slope as directed by the Engineer-in-charge curing etc., complete for finished item of work. (APSS
No.707 & 701)
556.64
223
397
0
3230.64
3231
2785.76 3007.86
2786 3008
8th (F9)
2054
111.33 166.99
342.11 369.39
0.00 0.00
4th (F5) 6th (F7)
2054 2054
278.32 417.48
0.0 0.0
2341.6 2563.7
2342 2564
0 139.16
0 55.664
287.6 314.8
2054 2054
Page 83 of 106
Final-DATA
Material BMT-C.15 Supply of
vitrified
polished floor
tiles of size not
less than 598 x
598 mm x 8 mm
thickness glossy
finish permium
colours
10.5 Sqm 1008 1 Sqm 10584
BLC-001 Cement 43 Gr
(including
loading charges)
21.6 Kg 5800 1000 Kg 125.28
BLC-001 Cement Slurry 33 Kg 5800 1000 Kg 191.4
BMS-W.68 White Cement 6 Kg 27 1 Kg 162
Brick layer Cl- I
0.96 day 350.00 1 day 336
Brick layer Cl-II
2.24 day 320.00 1 day 716.8
Applicable
Municipal Area
Allowance
40% 1976.8 790.72
Add water
charges 1%
1%
13914.802 139.14802
Total 14053.95002
Rate for other
Floors
1st (F2) 3rd (F4)
Rate as worked
out above
1405 1405
Applicable
Municipal Area
Allowance
7.91 23.72
Applicable
Overheads and
Contractor's
profit
200.57 208.32
Value Added
Tax ( Works
Contract Tax)
0.00 0.00
Rate per 1Sqm 1633.25 1696.35
Say 1633 1696
Rate for other
Floors
5th (F6) 7th (F8)
Rate as worked
out above
1405 1405
Applicable
Municipal Area
Allowance
39.54 55.35
Applicable
Overheads and
Contractor's
profit
216.07 223.82
Value Added
Tax ( Works
Contract Tax)
0.00 0.00
Rate per 1 Sqm 1759.45 1822.55
212.20 219.95
0.00 0.00
1727.90 1791.00
1405 1405
79.072 118.608
31.63 47.44
1601.70 1664.80
1602 1665
4th (F5) 6th (F7)
0.00 15.81
196.70 204.45
0.00 0.00
1405 1405
0 39.536
Page 84 of 106
Final-DATA
Say 1759 1823
Rate for other
Floors
9th (F10) Above
Terrace
Rate as worked
out above
1405 1405
Applicable
Municipal Area
Allowance
72 80
Applicable
Overheads and
Contractor's
profit
232 236
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per cum 1886.92 1918.68
Say 1887 1919
30
UNIT 1 Sqm
Material BMT-C.52 virtified
polished floor
tiles high glossy
finish of size not
less than
598x598x8mm
P18/89of SSR13-
14
1.01 Sqm 1214 1 Sqm 1226.14
Man power BMT-C.19 Labour charges
for providing
virtified tile
flooring with
synthetic/ epoxy
adhesive with
out joint P16/56
ssr 13-14
1 Sqm 148 1 Sqm 148
Total 1374.14
Rate for other
Floors
1st (F2) 3rd (F4)
Rate as worked
out above
1375 1375
Applicable
Municipal Area
Allowance
6 18
Applicable
Overheads and
Contractor's
profit
196 202
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1Sqm 1591.8 1639.4
Say 1592 1640 1568 1616
193 199
0 0
1568 1615.6
1375 1375
0 29.6
0 12
228
0
1855.15
1856
Flooring with Vitrified polished floor tiles of size not less than 598x 598mm x8mm thickness high glossy finish/ premium
colours special series of approved make and design and labour charges for flooring in required areas using different sizes
fixing with synthetic/ epoxy adhesive in specified thickness without joint including cost, conveyance and excluding
seigniorage of all materials to site and including all operational, incidental, labour charges for flooring etc. complete for
finished item of work ---per 1sqm
1728 1791
8th (F9)
1405
158.15
64
Page 85 of 106
Final-DATA
Rate for other
Floors
5th (F6) 7th (F8)
Rate as worked
out above
1375 1375
Lift charges 74 103.6
Applicable
Municipal Area
Allowance
30 42
Applicable
Overheads and
Contractor's
profit
208 213
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1 Sqm 1687 1733.6
Say 1687 1734
Rate for other
Floors
9th (F10) Above
Terrace
Rate as worked
out above
1375 1375
Applicable
Municipal Area
Allowance
54 60
Applicable
Overheads and
Contractor's
profit
219 222
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1 Sqm 1781.2 1805
Say 1782 1805
31
UNIT 1 Sqm
1757.4
1758
Flooring with Vitrified polished floor tiles of size not less than 900x 900mm x10mm thickness glossy finish premium colours
high glossy finish/ premium colours special series of approved make and design and labour charges for flooring in required
areas using different sizes fixing with synthetic/ epoxy adhesive in specified thickness without joint including cost,
conveyance and excluding seigniorage of all materials to site and including all operational, incidental, labour charges for
flooring etc. complete for finished item of work ---per 1sqm
8th (F9)
1375
118.4
48
216
0
0 0
1663.2 1709.8
1664 1710
59.2 88.8
24 36
205 210
4th (F5) 6th (F7)
1375 1375
Page 86 of 106
Final-DATA
polished floor
tiles high glossy
finish premium
colours special
series of size
not less than
900x900x10mm
P18/90 of SSR13-
14
1.01 Sqm 1344 1 Sqm 1357.44
for providing
virtified tile
flooring with
synthetic/ epoxy
adhesive with
out joint P16/56
ssr 13-14
1 Sqm 148 1 Sqm 148
Total 1505.44
Rate for other
Floors
1st (F2) 3rd (F4)
Rate as worked
out above
1506 1506
Applicable
Municipal Area
Allowance
6 18
Applicable
Overheads and
Contractor's
profit
214 220
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1Sqm 1740.8 1788.4
Say 1741 1789
Rate for other
Floors
5th (F6) 7th (F8)
Rate as worked
out above
1506 1506
Applicable
Municipal Area
Allowance
30 42
Applicable
Overheads and
Contractor's
profit
226 232
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1 Sqm 1836 1883.6
Say 1836 1884
1812.2 1859.8
1813 1860
24 36
223 229
0 0
4th (F5) 6th (F7)
1506 1506
59.2 88.8
0 0
1717 1764.6
1717 1765
0 29.6
0 12
211 217
1506 1506
Page 87 of 106
Final-DATA
Rate for other
Floors
9th (F10) Above
Terrace
Rate as worked
out above
1506 1506
Applicable
Municipal Area
Allowance
54 60
Applicable
Overheads and
Contractor's
profit
238 240
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1 Sqm 1931.2 1954
Say 1932 1954
32 BLD-CSTN-
9-5
UNIT 1 Sqm
polished floor
tiles high glossy
finish of size not
less than
598x598x8mm
P18/89of SSR13-
14
1.01 Sqm 1214 1 Sqm 1226.14
for providing
virtified tile
flooring with
synthetic/ epoxy
adhesive with
out joint P16/56
ssr 13-14
1 Sqm 148 1 Sqm 148
Total 1374.14
Rate per 1 Rm 137.5
Say 138
Rate for other
Floors
1st (F2) 3rd (F4)
Rate as worked
out above
1374.14 1374.14
Applicable
Municipal Area
Allowance
5.92 17.76
Applicable
Overheads and
Contractor's
profit
195.2804 201.082
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1Sqm 1590.1404 1637.382
Say 1590 1637
1566.5196 1613.7612
1567 1614
0 11.84
192.3796 198.1812
0 0
Providing skirting upto 10cm height with vertified polished floor tiles of size not less than 598x598mmx8mm thick glossy
finish premium colour high glossy finish/ premium colour special series of approved make and colour and labour charges for
skirting required areas using different sizes, fixing with synthetic/epoxy adhesive in specified thickness without joint including
cost, conveyance and seigniorage of all materials and all opertational, incidental ,labour charges for skirting etc. complete for
finished item of work.. per1RM
1374.14 1374.14
0 29.6
118.4
48
235
0
1907.4
1908
8th (F9)
1506
Page 88 of 106
Final-DATA
Rate per 1 Rm 159.01404 163.7382
Say 159 164
Rate for other
Floors
5th (F6) 7th (F8)
Rate as worked
out above
1374.14 1374.14
Applicable
Municipal Area
Allowance
29.6 41.44
Applicable
Overheads and
Contractor's
profit
206.8836 212.6852
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1 Sqm 1684.6236 1731.8652
Say 1685 1732
Rate per 1 Rm 168.46236 173.18652
Say 168 173
Rate for other
Floors
9th (F10) Above
Terrace
Rate as worked
out above
1374.14 1374.14
Applicable
Municipal Area
Allowance
54 60
Applicable
Overheads and
Contractor's
profit
219 222
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1 Sqm 1780.34 1804.14
Say 1781 1805
Rate per 1 Rm 178.034 180.414
Say 178 181
33 BLD-CSTN-
9-5
UNIT 1 Sqm
175.654
176
skirting required areas using different sizes, fixing with synthetic/epoxy adhesive in specified thickness and pointing specified
colour cement based polymer grout mixed with grout admix tiles with 3mm joints width including cost, conveyance and
seigniorage of all materials and all opertational, incidental ,labour charges for skirting etc. complete for finished item of
work.. per1RM
118.4
48
216
0
1756.54
1757
166.10028 170.82444
166 171
8th (F9)
1374.14
0 0
1661.0028 1708.2444
1661 1708
59.2 88.8
23.68 35.52
203.9828 209.7844
157 161
4th (F5) 6th (F7)
1374.14 1374.14
156.65196 161.37612
Page 89 of 106
Final-DATA
polished floor
tiles high glossy
finish of size not
less than
598x598x8mm
P18/89of SSR13-
14
1.01 Sqm 1214 1 Sqm 1226.14
for providing
virtified tile
flooring with
synthetic/ epoxy
adhesive with
out joint P16/56
ssr 13-14
1 Sqm 169 1 Sqm 169
Total 1395.14
Rate per 1 Rm 139.6
Say 140
Rate for other
Floors
1st (F2) 3rd (F4)
Rate as worked
out above
1395.14 1395.14
Applicable
Municipal Area
Allowance
6.76 20.28
Applicable
Overheads and
Contractor's
profit
198.632 205.2568
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1Sqm 1617.432 1671.3768
Say 1617 1671
Rate per 1 Rm 161.7432 167.13768
Say 162 167
Rate for other
Floors
5th (F6) 7th (F8)
Rate as worked
out above
1395.14 1395.14
Applicable
Municipal Area
Allowance
33.8 47.32
Applicable
Overheads and
Contractor's
profit
211.8816 218.5064
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1 Sqm 1725.3216 1779.2664
Say 1725 1752 1779
Rate per 1 Rm 172.53216 177.92664
Say 173 178
Rate for other
Floors
9th (F10) Above
Terrace
1698
169.83492 175.2294
170 175
8th (F9)
208.5692 215.194
0 0
1698.3492 1752.294
1395.14 1395.14
67.6 101.4
27.04 40.56
159.04596 164.44044
159 164
4th (F5) 6th (F7)
0 0
1590.4596 1644.4044
1590 1644
0 33.8
0 13.52
195.3196 201.9444
1395.14 1395.14
Page 90 of 106
Final-DATA
Rate as worked
out above
1395.14 1395.14
Applicable
Municipal Area
Allowance
61 68
Applicable
Overheads and
Contractor's
profit
226 229
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1 Sqm 1834.24 1861.14
Say 1835 1862
Rate per 1 Rm 183.424 186.114
Say 183 187
34 BLD-CSTN-
9-5
UNIT 1 Sqm
polished floor
tiles high glossy
finish premium
colours special
series of size
not less than
900x900x10mm
P18/90 of SSR13-
14
1.01 Sqm 1344 1 Sqm 1357.44
for providing
virtified tile
flooring with
synthetic/ epoxy
adhesive with
out joint P15/56
ssr 13-14
1 Sqm 148 1 Sqm 148
Total 1505.44
Rate per 1 Rm 150.6
Say 151
1808
180.734
181
skirting required areas using different sizes, fixing with synthetic/epoxy adhesive in specified thickness without joint including
cost, conveyance and seigniorage of all materials and all opertational, incidental ,labour charges for skirting etc. complete for
finished item of work.. per1RM
1395.14
135.2
55
222
0
1807.34
Page 91 of 106
Final-DATA
Rate for other
Floors
1st (F2) 3rd (F4)
Rate as worked
out above
1505.44 1505.44
Applicable
Municipal Area
Allowance
5.92 17.76
Applicable
Overheads and
Contractor's
profit
213.6624 219.464
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1Sqm 1739.8224 1787.064
Say 1740 1787
Rate per 1 Rm 173.98224 178.7064
Say 174 179
Rate for other
Floors
5th (F6) 7th (F8)
Rate as worked
out above
1505.44 1505.44
Applicable
Municipal Area
Allowance
29.6 41.44
Applicable
Overheads and
Contractor's
profit
225.2656 231.0672
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1 Sqm 1834.3056 1881.5472
Say 1834 1858 1882
Rate per 1 Rm 183.43056 188.15472
Say 183 188
Rate for other
Floors
9th (F10) Above
Terrace
Rate as worked
out above
1505.44 1505.44
Applicable
Municipal Area
Allowance
54 60
Applicable
Overheads and
Contractor's
profit
237 240
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1 Sqm 1929.64 1953.44
Say 1930 1954
Rate per 1 Rm 192.964 195.344
Say 193 196
1906.84
1907
190.684
191
8th (F9)
1505.44
118.4
48
235
0
1810.6848 1857.9264
1811
181.06848 185.79264
181 186
23.68 35.52
222.3648 228.1664
0 0
4th (F5) 6th (F7)
1505.44 1505.44
59.2 88.8
1716 1763
171.62016 176.34432
172 176
210.7616 216.5632
0 0
1716.2016 1763.4432
1505.44 1505.44
0 29.6
0 11.84
Page 92 of 106
Final-DATA
35
UNIT 1 Sqm
Material BMT-C.47 cost of premium
textured design
floor tiles of
15mm & wall
tiles of 9mm
thick P18/84 of
ssr13-14
1.01 Sqm 929 1 Sqm 938.29
Man power BMT-C.20 labour charges
for vitrified tiles
flooring &
dadooing fixing
with synthetic/
epoxy adhesive
in specified
thick without
joint p16/57 of
ssr 13-14
1 Sqm 119 1 Sqm 119
Total 1057.29
Rate for other
Floors
1st (F2) 3rd (F4)
Rate as worked
out above
1058 1058
Applicable
Municipal Area
Allowance
5 15
Applicable
Overheads and
Contractor's
profit
151 156
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1Sqm 1225.9 1264.7
Say 1226 1265
Rate for other
Floors
5th (F6) 7th (F8)
Rate as worked
out above
1058 1058
Applicable
Municipal Area
Allowance
24 34
Applicable
Overheads and
Contractor's
profit
160 165
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1 Sqm 1301.5 1340.3
Say 1302 1341
0 0
1283.6 1321.4
1284 1322
47.6 71.4
20 29
158 163
1207 1245
4th (F5) 6th (F7)
1058 1058
149 153
0 0
1207 1244.8
1058 1058
0 23.8
0 10
Flooring and dadooing with premium textured design floor and wall tiles set with floor tiles of thickness 15mm and wall tiles
of thickness 9mm of approved make, colour, shade and design of any size approved by departmental officers and labour
charges for flooring and dadooing and fixing with synthetic/ epoxy adhesive in specified thickness withoutjoint including cost,
conveyance and seigniorageof all materials site and all operational, incidental and labour charges for flooring and dadooing
etc., complete for finished item of work ---per 1sqm
Page 93 of 106
Final-DATA
Rate for other
Floors
9th (F10) Above
Terrace
Rate as worked
out above
1058 1058
Applicable
Municipal Area
Allowance
43 48
Applicable
Overheads and
Contractor's
profit
170 172
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per cum 1378.1 1397
Say 1379 1397
36
10.10 Sqm 485.00 Sqm 4898.50
5.00 Kg 27.00 1Kg. 135.00
33.00 Kg 5800.00 1 MT 191.40
0.12 cum 1756.92 cum 210.83
10.00 Sqm 148.00 Sqm 1480.00
0.40 1480.00 592.00
7507.73
Rate for 1 sqm 750.77
0.14 750.77 105.11
855.88
or say 835/-
856
37 BLD-CSTN-
9-19
Cement Mortor(1:8)
Labour charges P16/56
Add for MAA @ 40%
7501.16/10Sqm
Providing Clading/Skirting with High Polished Granite 16 to 18 mm thick up to 8'-00 (2.43 M) other than black/ premium
colours set over base coat of CM(1:3) 12mm thick with Grey cement slurry of honey like consistency spread at the rate of 3.3
Kgs of cement per Sq.m and jointed with cement to full depth (joints of stone should be flushed)including cost and
conveyance of all materials like cement, sand, water, etc., to site excluding cost of seigniorage charges on all materials cost of
base coat including all labour charges like dressing to the required size, mixing of mortar, curing and lift charges including
cutting the brick wall to place the stones and redoing the surface smooth complete for finished item of works (APSS No.707
& 701). The skirting should flush online with plastering.
1359.2
1360
Flooring with prepolished ready to lay flooring tiles of ultra or equivalent brand
of any colour design and any size with 22mm thickness and comprehensive
strength of not less than 450kgs/sqm (confirming to I.S:516). These flooring
tiles are to be laid over a base coat of CM(1:8)prop.20mm thick over the
concrete flooring/foot paths already laid neat cement slurry of honey like
consistency spead out the rate of 3.3 kgs of cement per sqm and jointed with
neat white cement paste mixed with pigment of matching shade, including cost,
seigniorage and conveyance of all materials and water from approved source to
work site and all operational ,incidential,labour charges such as mixing mortor,
curing etc., complete for finished item of work. the work also including laying
base coat of 20mm thick in CM(1:5)mix which the tiles to the reqired slope are
to be laid as directed by the Engineer -in -charge of work.
Cost of high strengh CC pre polished ultra/ urocon/
equvalent p19/103
White cement
Cement
8th (F9)
1058
95.2
39
167
0
Page 94 of 106
Final-DATA
UNIT 10 Sqm
Material BMT-B.09 High Polished
Granite 16 to 18
mm thick up to
8'-00 (2.43 M)
other than
black/ premium
colours
10.5 Sqm 2751 1 Sqm 28885.5
BLC-001 Cement 43 Gr
(including
loading charges)
57.6 Kg 5800 1000 Kg 334.08
BLC-001 Cement Slurry 33 Kg 5800 1000 Kg 191.4
BMS-W.68 White Cement 5 Kg 27.00 1 Kg 135
BMM-V.12 Machine Cutting
charges - for
Marble/ Granite
slabs up to 50
mm thick by
mechanical
device.
66.67 Rmt 13 1 Rmt 866.71
BMM-V.13 Flat nosing to
Kadapa/
Shahabad stone
slabs of any
thick
67.67 Rmt 13 1 Rmt 879.71
Brick layer Cl- I
2.1 day 350.00 1 day 735
Brick layer Cl-II
4.9 day 320.00 1 day 1568
CMM-087 Light mazdoor 8 day 280.00 1 day 2240
Applicable
Municipal Area
Allowance
40% 4543 1817.2
Total 37725.116
Rate for other
Floors
1st (F2) 3rd (F4)
Rate as worked
out above
3773 3773
Applicable
Municipal Area
Allowance
19 55
Applicable
Overheads and
Contractor's
profit
538 556
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1Sqm 4375.43 4520.29
Say 4376 4521
4302 4447.86
4302 4448
0 37
529 547
0 0
3773 3773
0 90.86
Page 95 of 106
Final-DATA
Rate for other
Floors
5th (F6) 7th (F8)
Rate as worked
out above
3773 3773
Applicable
Municipal Area
Allowance
91 128
Applicable
Overheads and
Contractor's
profit
573 591
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1 Sqm 4664.15 4810.01
Say 4665 4811
Rate for other
Floors
9th (F10) Above
Terrace
Rate as worked
out above
3773 3773
Applicable
Municipal Area
Allowance
164 182
Applicable
Overheads and
Contractor's
profit
609 618
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per cum 4954.87 5027.3
Say 4955 5028
38 BLD-CSTN-
12-17-10
UNIT 10 Sqm
Material BMT-J.02 Supply of water
based Cement
Primer of
Exterior Grade-
2
1 Kg 80 1 Kg 80
Man power CMM-035 Painter Cl- I 0.21 day 400.00 1 day 84
CMM-079 Painter Cl- II 0.49 day 320 1 day 156.8
Applicable
Municipal Area
Allowance
40% 240.8 96.32
Material BMT-J.22 Supply of
synthetic
polymer plastic
emulsion paint
0.8 Ltr 244 1 Ltr 195.2
Applicable
Municipal Area
Allowance
40% 660.8 264.32
Two coats Plastic emulsion paint
600
0
4882.44
4883
Painting to new walls with 2 coats of plastic emulsion paint of approved brand and shade over a base coat of approved
cement primer grade I making making 3 coats in all to give an even shade after thoroughly brushing the surface to remove all
dirt and remains of loose powdered materials, including cost and conveyance of all materials to work site and all operational,
incidental, labour charges etc. complete for finished item of work as per SS 912 for external walls for:-External Colouring -
Plastic emulsion paint - 3 Coats
One Coat of Primer
4592 4738
8th (F9)
3773
363.44
146
564 582
0 0
4591.72 4737.58
3773 3773
181.72 272.58
73 110
4th (F5) 6th (F7)
Page 96 of 106
Final-DATA
Applicable
Overheads and
Contractor's
profit
14% 1537.44 215.24
Value Added
Tax ( Works
Contract Tax)
0% 1752.68 0.00
Total 1752.68
39 BLD-CSTN-
12-17-9
UNIT 10 Sqm
Material BMT-J.01 Supply of water
based Cement
Primer of
Interior Grade-
1
0.5 Kg 134 1 Kg 67
Applicable
Municipal Area
Allowance
40% 92.8 37.12
synthetic
polymer plastic
emulsion paint
0.8 Ltr 244 1 Ltr 195.2
Applicable
Municipal Area
Allowance
40% 412.8 165.12
Applicable
Overheads and
Contractor's
profit
14% 970.04 135.81
Value Added
Tax ( Works
Contract Tax)
0% 1105.85 0.00
Total 1105.85
40 BLD-CSTN-
12-17-14
UNIT 10 Sqm
Material BMT-J.42 Altek / PMCC /
Deco orient
base or
Equivalent
exterior
Texture.
34.5 Kg 631 25 Kg 870.78
Man power CMM-035 Painter Cl- I 0.546 day 400.00 1 day 218.4
CMM-079 Painter Cl- II 1.274 day 320.00 1 day 407.68
Providing and applying synthetic plaster putty or equivalent putty such as birla wall care putty or texture paint or equivalent
such as NCL/ Saicoat texture paint of average 2 to 3 mm thickness over plastered surface to prepare the surface even and
smooth after thoroughly brushing the surface to remove all dirt and remains of loose powdered materials, applying emery
paper, Sand the surface, clean & wipe off loose dust, applying putty/ texture paint filler by putty knife / muslin pad, air dry for
2 - 3 hrs for the surface preparation including cost and conveyance of all materials to work site and all operational, incidental,
labour charges etc. complete for finished item of work for external walls - including cost of access scaffolding for:-External
Colouring - Providing Putty/ Texture to External walls
One Coat of Putty Grade Primer
Painting to new walls with 2 coats of plastic emulsion paint of approved brand and shade over a base coat of approved
cement primer grade I making making 3 coats in all to give an even shade after thoroughly brushing the surface to remove all
dirt and remains of loose powdered materials, including cost and conveyance of all materials to work site and all operational,
incidental, labour charges etc. complete for finished item of work as per SS 912 for external walls for:-Internal Colouring -
Plastic emulsion paint - 2 Coats + 1 coat primer
One Coat of Primer
Two coats Plastic emulsion paint
Page 97 of 106
Final-DATA
Applicable
Municipal Area
Allowance
40% 1135.68 454.272
Scaffolding hire
charges
10 sqm 8.99 1 sqm 89.9
Scaffolding
labour
10 sqm 54.34 1 sqm 543.4
Applicable
Municipal Area
Allowance
40% 543.4 217.36
Applicable
Overheads and
Contractor's
profit
14% 3311.39 463.59
Value Added
Tax ( Works
Contract Tax)
0% 3774.99 0.00
Total 3774.99
41 BLD-CSTN-
12-16-8
UNIT 10 Sqm
Exterior Grade
Poly-Urethene
Polish
0.65 Liter 743 1 Liter 482.95
thinner for Poly-
urethene polish
0.33 Liter 256 1 Liter 84.48
CMM-079 Painter Cl- II 5.6 day 320.00 1 day 1792
Applicable
Municipal Area
Allowance
40% 4992 1996.8
Applicable
Overheads and
Contractor's
profit
14% 7556.23 1057.8722
Value Added
Tax ( Works
Contract Tax)
0% 8614.1022 0
Total 8614.1022
42 BLD-CSTN-
12-12
UNIT 10 Sqm
Painting to new iron works with 2 coats of synthetic enamel paint of approved brand and shade over 1 coat of red oxide
primer of approved brand to give an even shade after thoroughly cleaning and sand papering the surface to remove all dirt
and remains , including cost and conveyance of all materials to work site and all operational, incidental, labour charges etc.
complete for finished item of work for:-Painting to Iron work - Synthetic enamel paint to New Iron Work - 2 coats + 1 coat
Iron primer
One Coat of Primer
Supply & applying Poly-Urethane Water Proof Polish Glossy/ Matt finish to the exterior wood works duly cleaning the surface
and applying emery paper, Sand the wood with 180 No., emery paper and then with 320 No., emery paper, clean & wipe off
loose dust, applying suitable knifing paste filler / wood filler by putty knife / muslin pad, air dry for 2 - 3 hrs, sand with 180
and 320 No., emery paper, applying two component wood sealer, after the surface preparation applying one coat of approved
spraying PU thinner (for spraying) / applying one coat of approved brushing PU thinner or general purpose thinner (for
brushing) and apply one coat of Poly Urethene (exterior Grade) by brush or spray, air-dry overnight, Sand again with 180 No.
emery paper and removing dust, applying second coat of PU (exterior Grade), air drying for 4 - 6 Hrs, Sand with 320 No emery
paper, and applying (either with spray or brush) two coats of approved brand PU (exterior Grade) including cost & labour
charges, emery papers, cost of thinner & PU of approved brands such as Jenson & Nicholson, Asian Paints, Berger Paints or
equivalent etc., complete for finished item for:-Polishing to wood work - Poly-Urethene Polishing to external Wood Work
Page 98 of 106
Final-DATA
Material BMT-J.03 Supply of Red
Oxide Primer
Paint for iron
works of Grade -
1
0.7 Liter 121 1 Liter 84.7
Applicable
Municipal Area
Allowance
40% 240.8 96.32
Material BMT-J.30 Supply of ready
mixed Synthetic
Enamel paints in
all shades Grade
- I
1.1 Liter 230 1 Liter 253
Applicable
Municipal Area
Allowance
40% 378.4 151.36
Applicable
Overheads and
Contractor's
profit
14% 1204.58 168.6412
Value Added
Tax ( Works
Contract Tax)
0% 1373.2212 0
Total 1373.2212
43 BLD-CSTN-
10-32
UNIT 1 Sqm
Material BMT-M.01 Gypsum Board
tiles of size
notless than
0.595 M x 0.595
M of 12.5 mm
thick as per IS
2095 -1992
1 sqm 255 1 sqm 255
BMT-M.08 G.I.-Precoated
Fine line Grid 25
mm x 25 mm x
0.7 mm
0.4 Rmt 38 1 Rmt 15.2
BMT-M.10 GI - Precoated -
T-Sec- 24 mm x
38 mm x 0.7
mm thick
3.2 Rmt 50 1 Rmt 160
BMT-M.26 4 mm Dia GI
Connecting Rod
1.28 Rmt 11 1 Rmt 14.08
BMT-M.18 Rawl Plug 1.28 No 2 1 No 2.56
BMT-M.20 Soffit Cleats 1.28 No 2 1 No 2.56
BMT-M.25 Universal
Holding Clips
5.36 No 3 1 No 16.08
BMT-M.24 Drywall Top
Coat
0.15 Ltr 133 1 Ltr 19.95
Synthetic Enamel paint Grade - I
Supplying and fixing Gyp Board Fine Line Grid false ceiling (GS-FLC-4.6 as per India Gypsum) in size 600 mm x 600 mm using
12.5 mm thick/ 9.5 mm thick Gyp Board sheet tiles of size 595 mm x 595 mm or 595 mm x 1195 mm conforming to IS 2095 -
1982 fixing to Gyp steel precoated GI wall angle of size 25 mm x 25 mm x of 0.70 mm thick along the perimeter of ceiling
screw fixed to brick work/ partition at 610 mm c/c and suspending the frame work using precoated GI Tee section (24 mm x
38 mm x 0.7 mm) from soffit at 1220 mm c/c fixed with GI Soffit Cleat, rawl plugs and steel expansion fasteners & connecting
clip to the GI T section with 4 mm dia GI Rod with galvanised spring steel level clip of PVC unversal holding clips system at
1200 mm c/c and fixing the 12.5 mm / 9.5 mm Gypboard Sheet tiles of size 595 mm x 595 mm or 595 mm x 1195 mm and
finishing two coats of drywall topcoat complete for finished item of work as per Idia Gypsum Ltd specification.
Page 99 of 106
Final-DATA
Machinery BMC-X.02 Power Saw
Cutter - Hand
Operated - Hire
charges
0.32 Hour 117 1 Hour 37.44
Machinery BMC-X.03 Power Drill -
Hand Operated -
Hire Charges
0.32 Hour 108 1 Hour 34.56
Man power CMM-004 Carpenter Cl- I 0.12 day 350 1 day 42
Man power CMM-046 Carpenter Cl- II
/ Erector
shuttering
0.12 day 320 1 day 38.4
Man power CMM-035 Painter Cl- I 0.024 day 400.00 1 day 9.6
CMM-025 Operator
Lathe/Drilling/S
hearing
machine
0.012 day 400 1 day 4.8
CMM-026 Operator
Bending /
Planing machine
0.012 day 350 1 day 4.2
Applicable
Municipal Area
Allowance
40% 126.84 50.736
Add Scaffolding
charges 1%
1% 735.006 7.350
Applicable
Overheads and
Contractor's
profit
14% 742.356 103.93
Value Added
Tax ( Works
Contract Tax)
0% 846.286 0
Total 846.286
44 BLD-CSTN-
13-28
UNIT 4 3.05 12.2 Sqm
Quantity
analysis
Size :
4x4 16 Rmt
5x3.05 15.3 Rmt
31.3 Rmt
29.44 Kgs.
12x4.0 48 Rmt
48.8 Rmt
96.8 Rmt
12.00 Kgs.
41.44 Kgs.
2.07 Kgs.
43.51 Kgs.
4x1.00 4 sq.m.
0.4 sq.m.
=96.80 Rmt @0.124 Kgs/ Rmt
Add 5% wastage
Total Weight
5mm thick plain glass Middle portion
Add 10% wastage
4.00mts x 3.05 mts.
Horizontal members - Top, Bottom &
Middles Unit Weight of (Jindal-20047)
Section 0.942 Kg/RM
Vertical members Unit Weight of (Jindal-
20047) Section 0.942 Kg/RM
=31.3 Rmt @ 0.942 Kgs / Rmt
Aluminium Glazing clip Horizontals - Top
& Bottom
Aluminium Glazing clip Verticals Unit
Weight of 4420 Jindal Section 0.124
Kg/RM
16x3.05
Supply and fixing of aluminimum annodised partition as per drawing using standard aluminimum annodised section of 63.5 x
38.1 x 1.53 mm (Jindal-20047) thick fitted with MDF Board: Interior-Both Side Laminated -9 mm thick or equivalent
PRELAMINATED particle board for half height and 5.0 mm thick plain glass glazing fitted for balance height with suitable
aluminimum glazing clips including cost and conveyance of all materials labour charges for manufacturing fixing in position
using wooden blocks and sheet metal screw etc. to complete for finished item of work as approved by Engineer-in-charge
Page 100 of 106
Final-DATA
4.4 sq.m.
4x2.05 8.2 sq.m.
0.82 sq.m.
9.02 sq.m.
16 RM
Material BMS-W.01 Supplying
Aluminium
anodised
Sections for
Doors,
partitions,
windows,
Ventilators
(including
annodization
cost)
43.51 Kgs. 300 1 Kgs. 13053
BMT-I.02 Plain Float Glass
5 mm thick
4.4 sq.m. 521 1 sq.m. 2292.4
BMT-K.74 MDF Board:
Interior-Both
Side Laminated -
9 mm thick
9.02 sq.m. 630 1 sq.m. 5682.6
BMS-W.06 Rubber Beading 16 RM 2 1 RM 32
Machinery BMC-X.02 Power Saw
Cutter - Hand
Operated - Hire
charges
4.233 Hrs 117 1 Hrs 495.261
BMC-X.03 Power Drill -
Hand Operated -
Hire Charges
5.649 Hrs 108 1 Hrs 610.092
Man power CMM-004 Carpenter Cl- I 0.434 day 350
CMM-046 Carpenter Cl- II
/ Erector
shuttering
0.434 day 320
CMM-019 Operator Core
drilling machine
0.043 day 400
CMM-021 Operator
Drilling jumbo /
Loco / Winch
0.058 day 350
CMM-087 Light mazdoor 0.145 day 280.00
CMM-010 Maistry / Work
Inspector with
Non-technical
Qualification
SSLC/SSC/HSC
0.072 day 335
Labour charges 12.2 sq.m. 393 1 sq.m. 4794.6
Applicable
Municipal Area
Allowance
40% 4794.6 1917.84
Power charges
for Motor
1% 28877.793 288.77793
Applicable
Overheads and
Contractor's
profit
14% 29166.571 4083.320
Value Added
Tax ( Works
Contract Tax)
0% 33249.891 0
Total 33249.89086
138.88
17.2
20.3
40.6
24.12
393
COST OF MDF Board: Interior-Both Side
Laminated -9 mm thick At bottom
portions & Top
Add 10% wastage
Total Weight
Rubber beading 4x4x1.00
151.9
Total Weight
Page 101 of 106
Final-DATA
45
1.10 M2 375.00 M2 412.50
1.00 Kgs 5800.00 Kg 5.80
1.00 M2 252.00 M2 252.00
40.00 % 252.00 100.80
771.10
0.14 771.10 107.95
879.05
Say 879.00
1sqm
46
6300.00
0.14 6300.00 882.00
7182.00
Say
7182.00
Sqm
47
1.00 Nos 166.00 Each 166.00
0.14 166.00 23.24
189.24
Each
48
1.00 Nos 198.00 Each 198.00
0.14 198.00 27.72
225.72
Each
49
1.00 Nos 742.00 Each 742.00
0.14 742.00 103.88
845.88
Each
50
1.00 Nos 891.00 Each 891.00
0.14 891.00 124.74
Cost and Supply of S.S.Coated over brass variety Aldrops of 300mm long
P24/198 SSR 13-14
Cost and supply of S.S.Coated over brass variety Tower boltsof 200mm long&10mm dia. Rod
P23/164 SSR13-14
Cost and supply of S.S.Coated over brass variety door handles of 250mm long
P24/221 SSR 13-14
Providing and fixing Structural Glazing fabricated from Roll formed sections made of Pre-painted Steel / Powder coated (Base steel as per
IS 513 of D quality, galvanized as per IS 277 with Zinc of 120 Gm/Sqm) with total coated thickness of 0.72 mm and the glass holding
section made of 304 grade stainless steel of 0.58 mm thick galvanised steel section as stiffeners inside the colour coated steel powder
coated sections as per the design requirement & calculations to suit wind pressures as given in IS: 875, the primer coat with epoxy primer
of 5 7 microns thick, finish painted with a polyester paint of 12-16 microns thick and back coated with Alkyd backer of 5-7 microns or
powder coated with pure polyester powder up to 50-60 microns thick and the vertical section of 50 mm x 99 mm x 0.72 mm, 33 mm x 56
mm x 0.72 mm for frame horizontal section, stiffener section of 47 mm x 97 mm x 1 mm, cover profiles sections of 20 mm x 58 mm x 0.58
mm, glass holding section of 37 mm x 37 mm & 37 mm x 18 mm including fixing 5mm thick Ocean Blue reflective glass, brackets made of
CRCA powder coated/Electroplated to connect vertical to horizontal, vertical to slab, to fix verticals at top & bottom as per site
requirement and gasket made of Ethyl Propylene Diamine Monomer, U.V. resistant silicon sealant including fixing in concrete/masonry
wall with self-expanding cap & screws inclusive of cost and conveyance of all materials to site, all labour charges, incidental charges, cost
of all consumables etc. and fixing charges complete for finished item of work.
Page 94/875 Of SSR 13-14
Cost and supply of S.S.Coated over brass variety butt hinges of 125mm long 75x4mm thick
P24/182 SSR13-14
Supply and fixing of 50mm thick Cement jallies of approved make including cost conveyance of all materials to site all labour charges for
fixng in position etc. complete.
Cost of 50 mm thick cement jallies(961/P101)
cost of cement for finishing
Labour charges for RCM paradah wall fixing in position (1017/P65,
08-09)-40% EXTRA FOR 2013-14
Add Extra MAA on Labour charges
Page 102 of 106
Final-DATA
1015.74
Each
51
1.00 Nos 179.00 Each 179.00
0.14 179.00 25.06
204.06
Each
52
1.00 Nos 521.00 Each 521.00
0.14 521.00 72.94
593.94
Each
53 BLD-CSTN-
16-1
UNIT 10 Sqm
Material BMS-W.09 Chlorpyriphos/
Lindane
emulsifiable
concentrate of
20%
4.51 Ltr 213 1 Ltr 960.63
Man power CMM-043 Asphalt Sprayer
/ Boiler
attendant
0.22 day 320 1 day 70.4
Applicable
Municipal Area
Allowance
40% 910.4 364.16
Add: water
charges
1% 2235.19 22.3519
10% 2235.19 223.519
1.50% 2235.19 33.52785
3.00% 2235.19 67.0557
Applicable
Overheads and
Contractor's
profit
14% 2581.64445 361.430223
Value Added
Tax ( Works
Contract Tax)
0% 2943.074673 0
Total 2943.074673
Rate per 1 Sqm. Say 294.00
54
842.00
0.14 842.00 117.88
959.88
Say
960.00
Sqm
Supply of high performance expansion joint filler board conforming to M.O.S.T - 20 mm THICK
Page 911/97 Of SSR 13-14
Cost and supply of S.S.Coated over brass variety latch heavy 300mm
P25/229 SSR 13-14
Providing Antitermite treatment as per IS 6315 (Part - 2) 2001 (Pre-constructional chemical treatment measures) along the
internal & external vertical faces of the columns, plinth beams, basement and top surface of the basement filling below
flooring bed as per the specified procedure conforming to IS 6315 (Part-2) 2001 and other relevant approved specification
duly using Chlorpyriphos/ Lindane emulsifiable concentrate 20% with 1% concentration @ 7.5 Liters/ sqm of the vertical
surface & @ 5.0 Liters/ sqm of the horizontal surface of the substructure to a depth of 500 mm around columns & 300 mm
deep around plinth beams, basements & floor filling area including excavation channel along the wall & rodding etc & cost &
conveyance of all materials to the site, cost of labour for spraying, rodding etc complete for finished item of work as per the
approval of the Engineer-in-Charge
Add: Sprayer, drilling
machine
Cost and supply of S.S.Coated over brass variety Door stoppers
P24/207 SSR 13-14
Add: Water & Electricity
Add: Sundries & contigents
Page 103 of 106
Final-DATA
55 BLD-CSTN-
3-19 F
CHAJJAS/SUNS
HADES
UNIT 1 CUM
(including
loading charges)
380 Kg 5800 1000 Kg 2204.0
Cost of 20mm
Graded metal
0.8 cum 1478.55 1 cum 1182.8
M-189 Water 1.2 KL 100 1 KL 120.0
Transit mixer 2
cum
0.133 Hour 1594.5 1 Hour 212.1
x 1.50 cum
0.133 Hour 962.4 1 Hour 128.0
Transit mixer 2
cum
0.133 Hour 224.6 1 Hour 29.9
x 1.50 cum
0.133 Hour 269.5 1 Hour 35.8
Municipal Area
Allowance
applicable on
Machinery crew
40% 65.7 1 26.29
Brick layer Cl- I
0.033 day 350 1 day 11.55
Brick layer Cl-II
0.067 day 320 1 day 21.44
Applicable
Municipal Area
Allowance
40% 154.23 1 61.692
Basic cost
4364.6
0.75m wide
Chajja /
Sunshade
Rate as worked
out
0.0625 cum 4364.6 1 cum 272.79
12 mm
Plastering
charges top &
bottom
0 sqm 252.9 1 sqm 0.00
including Adjustable Jack screw Props and Acro span HIRE CHARGES FOR CENTERING & SCAFFOLDING but excluding cost of
steel and its fabrication charges for finished item of work (APSS No. 402) with minimum cement content as per IS code
including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete for finished item of work.for:-Sun
Shade-M-25 (Batching Plant) F-1 Slab thk 62.50 Lift Manual
Rate per 1 cum.
Page 104 of 106
Final-DATA
Rate for other
Floors
1st (F2) 3rd (F4)
Rate as worked
out above
272.79 272.79
Centering Hire
charges
194 194
Centering
labour
179.3 211.9
Applicable
Municipal Area
Allowance
71.72 84.76
Applicable
Municipal Area
Allowance
0.56 1.67
Applicable
Overheads and
Contractor's
profit
100.77 107.70
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1 Sqm 820.52 876.98
Say 821.0 877.0
Rate for other
Floors
5th (F6) 7th (F8)
Rate as worked
out above
272.79 272.79
Centering Hire
charges
194 194
Centering
labour
244.5 277.1
Applicable
Municipal Area
Allowance
97.8 110.84
Applicable
Municipal Area
Allowance
2.78 3.89
Applicable
Overheads and
Contractor's
profit
114.63 121.57
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1 Sqm 933.44 989.90
Say 933.0 990.0 905.0 962.0
111.17 118.10
0 0
905.21 961.67
91.28 104.32
5.55 8.33
2.22 3.33
272.79 272.79
194 194
228.2 260.8
792.29 848.75
792.0 849.0
4th (F5) 6th (F7)
0.00 1.11
97.30 104.23
0 0
163 195.6
65.2 78.24
0 2.78
272.79 272.79
194 194
Page 105 of 106
Final-DATA
Rate for other
Floors
9th (F10) Above
Terrace
Rate as worked
out above
272.789 272.789
Centering Hire
charges
194 194
Centering
labour
310 326
Applicable
Municipal Area
Allowance
124 131
Applicable
Municipal Area
Allowance
5 6
Applicable
Overheads and
Contractor's
profit
129 133
Value Added
Tax ( Works
Contract Tax)
0 0
Rate per 1 Sqm 1047.3 1076.7
Say 1048 1077 1021
118
11.11
5
126
0
1020.9
8th (F9)
272.789
194
294
Page 106 of 106

R&B Data 2013-2014

Încărcat de

Informații document

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

R&B Data 2013-2014

Încărcat de

Drepturi de autor:

Formate disponibile

Sl No Index-Code Rate (RS) Amount (RS)

S-ar putea să vă placă și

R&amp;B Data 2013-2014

Încărcat de

Informații document

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

R&amp;B Data 2013-2014

Încărcat de

Drepturi de autor:

Formate disponibile

Sl No Index-Code Rate (RS) Amount (RS)

S-ar putea să vă placă și

R&B Data 2013-2014

R&B Data 2013-2014