Month

January
February
March
April
May
June

ExpendtureX-XB

26250
13000
12000
10000
10000
30000

(X-XB)^2

9375

87890625

2001

100

100

-3875

15015625

2002

100

96

-4875

23765625

2003

100

104

-6875

47265625

2004

100

100

-6875

47265625

Total

400

400

Average
STDEV

100
100
0 3.265986

13125 172265625
16875 Sum
393468750
Average
78693750
STDEV
8871

X
C

X-XB

(X-XB)^2

-1

200

130

-3

126

190

94

10

50

400

400

100
100
109.8484 37.02252

STDEV
Sum
Average

2.236068
25
5

20

ACCHEAD
A001
A002
A003
A004
A005
A006
A007
A008
A009
A010
A011
A012
A013
A014
A015
total
average
stdev
max
min
cv
Total Value
Impact

SOCIAL FORESTRY SCHEME

BUDGET FOR THE PERIOD JANUARY T
JAN
FEB
MAR
APR
MAY
JUN
26250 14300 12000
10000 10000
30000
33000 14820 14400
12000 12000
36000
36420 17991.1 17481
14568 14568
43703
44664 23225 21438
17865 17865
53596
47719 24814 21759.8 18133.6 21951.2
57263
38580 20062 18518
15432 17746.8
46296
41886 21781 20105
16754 16754
50263
31135 16190 14945
12454 12454
37362
47441 24669 22772
18976 18976
56929
44148 22957 21191
17659 17659
52977
38582 20063 18519
15433 15433
46298
44695 23241 21454
17878 17878
53634
30864 16049 14815
12346 12346
37037
49690 25839 23851
19876 19876
59628
39108 20336 18772
15643 15643
46929
594182 306337 282021
235018 241150
39612.1 20422.5 18801.4 15667.84 16076.7
7015
3806
3482
2901
3306
49690 25839 23851
19876 21951

707915
47194.33333
8907
59628

26250

14300

12000

10000

10000

30000

18%

19%

19%

19%

21%

19%

594182

305037.1

283166

235017.6

241150

707915

1300

-1145

HE PERIOD JANUARY TO JUNE

TOTAL Percentage AVERAGE STDEV MAX
102550
4.33%
17091.67
8773 30000
122220
5.16%
20370.00
11049 36000
144731
6.12%
24121.85
12640 43703
178653
7.55%
29775.50
15396 53596
191641
8.10%
31940.09
16340 57263
156635
6.62%
26105.80
12970 46296
167543
7.08%
27923.83
14439 50263
124540
5.26%
20756.67
10733 37362
189763
8.02%
31627.17
16354 56929
176591
7.46%
29431.83
15218 52977
154328
6.52%
25721.33
13300 46298
178780
7.55%
29796.67
15407 53634
123457
5.22%
20576.17
10639 37037
198760
8.40%
33126.67
17129 59628
156431
6.61%
26071.83
13481 46929
2366622
2366622
157774.8
29225
198760
102550
19%
2366467.7

155

MIN
10000
12000
14568
17865
18134
15432
16754
12454
18976
17659
15433
17878
12346
19876
15643

CV
51.33%
54.24%
52.40%
51.71%
51.16%
49.68%
51.71%
51.71%
51.71%
51.71%
51.71%
51.71%
51.71%
51.71%
51.71%

1.1

Data set
Company
Purpose

Analysis
required

Exercise-1
Share price and transaction data for the year
SP500,
Abbott,
Ford,
Kellogg, Microsoft,
ATT
Understand basics of spreadsheet in the context of data analysis
Sort the database on the ascending order of the date
Compute daily returns on the closing price
Compute average, standard deviation, maximum and minimum
of shareprice returns
Compute the daily continuous returns on the closing price of SP500

STOCK PRICE DATE, DAILY, 26OCT98-25OCT99

Date
26-Oct-98
27-Oct-98
28-Oct-98
29-Oct-98
30-Oct-98
2-Nov-98
3-Nov-98
4-Nov-98
5-Nov-98
6-Nov-98
9-Nov-98
10-Nov-98
11-Nov-98
12-Nov-98
13-Nov-98
16-Nov-98
17-Nov-98
18-Nov-98
19-Nov-98
20-Nov-98
23-Nov-98
24-Nov-98
25-Nov-98
27-Nov-98
30-Nov-98
1-Dec-98
2-Dec-98
3-Dec-98
4-Dec-98
7-Dec-98
8-Dec-98
9-Dec-98
10-Dec-98
11-Dec-98
14-Dec-98
15-Dec-98
16-Dec-98
17-Dec-98
18-Dec-98
21-Dec-98
22-Dec-98
23-Dec-98

SP500
1072.32
1065.34
1068.09
1085.93
1098.67
1111.60
1110.84
1118.67
1133.85
1141.01
1130.20
1128.26
1120.97
1117.69
1125.72
1135.87
1139.32
1144.48
1152.61
1163.55
1188.21
1182.99
1186.87
1192.33
1163.63
1175.28
1171.25
1150.14
1176.74
1187.70
1181.38
1183.49
1165.02
1166.46
1141.20
1162.83
1161.94
1179.98
1188.03
1202.84
1203.57
1228.54

Abbott
44.90
44.28
45.33
46.50
46.31
46.37
46.13
44.96
45.88
46.62
45.88
46.80
45.26
45.08
45.26
47.67
46.50
46.62
48.04
48.47
48.96
48.16
48.10
48.59
47.30
47.17
48.16
47.17
49.02
49.02
48.90
48.65
47.42
48.16
47.05
46.31
45.45
46.99
46.37
45.63
46.62
47.67

Ford
48.65
49.13
49.82
50.19
53.00
53.18
52.02
52.75
52.39
52.69
51.78
52.69
52.63
50.80
52.14
53.37
53.55
53.61
53.12
54.10
54.46
53.98
53.55
53.85
53.79
56.78
55.14
53.85
55.07
55.20
53.67
53.55
52.82
53.61
51.17
53.12
54.34
55.69
55.56
54.10
54.59
57.03

Kellogg
32.99
32.50
31.89
31.34
32.13
32.86
33.17
33.90
34.57
34.57
34.08
33.78
33.47
33.41
33.35
33.78
33.23
32.92
33.35
33.17
33.11
33.83
35.48
35.24
35.91
36.59
35.67
34.99
34.32
34.62
34.93
35.05
34.69
34.44
34.81
35.48
34.26
33.89
33.64
33.34
33.15
33.58

Microsoft
92.38
92.44
92.69
93.06
92.25
86.31
87.88
88.06
90.69
91.06
92.56
94.31
94.94
93.75
93.69
91.81
92.56
89.98
90.56
89.50
92.13
91.44
90.94
91.19
96.06
94.63
97.56
96.44
94.00
92.63
95.06
93.88
95.00
94.06
92.25
94.25
95.88
91.81
92.38
92.56
92.25
93.25

ATT
44.00
44.69
43.00
43.38
43.88
44.00
44.00
43.19
44.69
45.75
47.88
48.75
47.44
46.94
46.63
45.00
43.75
41.75
43.50
43.50
43.75
43.41
42.41
42.22
43.78
44.28
44.84
45.39
45.27
44.28
44.28
44.90
45.64
46.27
45.77
47.07
47.88
46.76
47.14
44.77
45.77
47.26

24-Dec-98
28-Dec-98
29-Dec-98
30-Dec-98
31-Dec-98
4-Jan-99
5-Jan-99
6-Jan-99
7-Jan-99
8-Jan-99
11-Jan-99
12-Jan-99
13-Jan-99
14-Jan-99
15-Jan-99
19-Jan-99
20-Jan-99
21-Jan-99
22-Jan-99
25-Jan-99
26-Jan-99
27-Jan-99
28-Jan-99
29-Jan-99
1-Feb-99
2-Feb-99
3-Feb-99
4-Feb-99
5-Feb-99
8-Feb-99
9-Feb-99
10-Feb-99
11-Feb-99
12-Feb-99
16-Feb-99
17-Feb-99
18-Feb-99
19-Feb-99
22-Feb-99
23-Feb-99
24-Feb-99
25-Feb-99
26-Feb-99
1-Mar-99
2-Mar-99
3-Mar-99
4-Mar-99

1226.27
1225.49
1241.81
1231.93
1229.23
1228.10
1244.78
1272.34
1269.73
1275.09
1263.88
1239.51
1234.40
1212.19
1243.26
1252.00
1256.62
1235.16
1225.19
1233.98
1252.31
1243.17
1265.37
1279.64
1273.00
1261.99
1272.07
1248.49
1239.40
1243.77
1216.14
1223.55
1254.04
1230.13
1241.87
1224.03
1237.28
1239.22
1272.14
1271.18
1253.41
1245.02
1238.33
1236.16
1225.50
1227.70
1246.64

47.17
46.25
48.22
47.91
48.28
48.04
48.10
47.73
47.11
46.93
46.31
45.88
47.51
46.89
47.08
45.84
46.34
44.48
43.74
42.94
45.04
45.23
45.50
45.91
45.29
45.60
46.09
45.10
45.29
44.61
43.80
44.48
45.35
44.48
46.40
44.48
45.47
45.47
46.71
46.65
45.23
45.72
45.78
45.41
45.35
46.46
47.88

57.52
58.19
57.88
56.78
57.33
56.42
58.13
60.33
60.39
63.50
63.01
61.42
59.96
58.98
60.57
62.46
63.20
60.63
59.47
59.59
60.39
59.36
61.52
60.47
59.79
58.07
59.42
56.90
56.35
57.76
56.60
57.89
59.18
56.96
56.53
58.19
59.12
57.89
59.49
58.32
58.56
58.63
58.38
57.46
56.23
55.92
57.46

34.20
33.95
33.89
33.46
33.46
33.83
35.60
36.46
36.77
36.59
37.99
38.06
37.08
36.52
38.18
37.75
37.14
36.71
37.38
38.06
38.06
38.42
41.24
39.83
39.47
40.20
39.16
38.61
38.85
38.61
37.44
37.50
38.06
37.81
38.12
37.93
37.81
37.69
38.24
37.38
37.14
36.69
36.51
37.25
36.32
36.57
36.38

94.63
95.31
92.19
86.44
83.38
83.81
85.00
84.56
84.31
84.69
81.75
84.19
82.94
83.81
85.13
85.75
84.94
84.75
84.81
85.81
86.94
90.00
88.81
87.63
90.25
91.06
94.69
93.31
98.38
99.44
94.38
94.94
93.63
94.19
93.25
92.56
92.31
89.56
92.00
91.19
90.19
88.00
86.75
84.94
84.63
86.00
86.50

49.69
49.00
46.39
47.01
46.64
47.94
48.38
49.50
48.82
49.00
48.19
48.19
48.69
50.62
51.43
50.43
49.69
50.62
51.24
51.86
53.17
54.66
54.72
54.60
53.73
54.47
55.47
53.91
55.53
55.22
55.10
56.03
56.84
57.27
57.52
58.21
57.96
56.34
56.28
56.34
55.53
55.34
54.35
54.35
53.85
54.85
55.97

5-Mar-99
8-Mar-99
9-Mar-99
10-Mar-99
11-Mar-99
12-Mar-99
15-Mar-99
16-Mar-99
17-Mar-99
18-Mar-99
19-Mar-99
22-Mar-99
23-Mar-99
24-Mar-99
25-Mar-99
26-Mar-99
29-Mar-99
30-Mar-99
31-Mar-99
1-Apr-99
5-Apr-99
6-Apr-99
7-Apr-99
8-Apr-99
9-Apr-99
12-Apr-99
13-Apr-99
14-Apr-99
15-Apr-99
16-Apr-99
19-Apr-99
20-Apr-99
21-Apr-99
22-Apr-99
23-Apr-99
26-Apr-99
27-Apr-99
28-Apr-99
29-Apr-99
30-Apr-99
3-May-99
4-May-99
5-May-99
6-May-99
7-May-99
10-May-99
11-May-99

1275.47
1282.73
1279.84
1286.84
1297.68
1294.59
1307.26
1306.38
1297.82
1316.55
1299.29
1297.01
1262.14
1268.59
1289.99
1282.80
1310.17
1300.75
1286.37
1293.72
1321.12
1317.89
1326.89
1343.98
1348.35
1358.63
1349.82
1328.44
1322.85
1319.00
1289.48
1306.17
1336.12
1358.82
1356.85
1360.04
1362.80
1350.91
1342.83
1335.18
1354.63
1332.00
1347.31
1332.05
1345.00
1340.30
1355.61

48.87
49.37
49.12
49.12
50.04
49.24
50.11
50.23
48.75
48.93
47.45
48.01
45.72
46.65
46.71
46.28
47.39
47.33
46.28
47.02
47.70
47.70
47.94
50.85
50.35
51.90
52.44
51.08
49.53
48.66
47.17
50.46
52.01
51.88
52.50
51.76
51.32
50.64
50.21
47.98
47.91
46.80
47.60
46.86
46.49
46.18
47.17

59.18
59.12
56.84
55.98
57.03
57.03
57.58
57.03
56.47
57.39
57.64
58.32
55.98
55.30
57.46
56.04
56.23
55.73
55.80
55.61
57.39
57.33
59.79
59.92
59.61
60.53
62.19
61.76
61.82
63.85
63.98
62.87
62.99
62.99
62.75
63.18
63.05
63.12
65.06
63.39
66.11
63.57
63.82
61.96
64.32
63.51
63.51

36.69
35.70
35.58
36.01
35.89
36.88
37.80
37.49
37.86
37.62
36.51
36.63
34.90
35.15
35.33
33.67
34.29
33.98
33.36
33.85
33.55
32.68
33.85
34.35
33.36
33.79
34.35
33.55
33.98
34.22
34.78
34.90
36.38
36.51
36.14
36.88
37.18
36.88
36.94
36.51
36.63
35.95
36.44
36.44
36.75
36.14
36.57

88.94
85.00
82.88
81.00
77.69
77.56
78.13
79.88
82.31
79.38
80.25
79.56
76.38
78.44
78.50
80.69
78.38
78.50
76.25
77.25
77.56
78.44
79.31
78.69
79.13
76.88
79.13
80.50
79.88
79.69
79.06
77.94
79.13
78.06
79.88
81.31
82.06
82.13
84.00
88.00
86.00
84.94
82.00
83.13
81.00
86.63
88.88

56.22
55.34
54.16
54.04
52.67
52.67
52.89
53.42
53.54
53.17
53.23
53.11
53.98
54.72
54.78
55.22
56.09
56.96
57.15
57.89
59.14
58.95
58.27
58.83
59.32
58.64
60.63
59.82
58.02
58.83
60.13
61.63
56.65
51.30
50.81
50.25
52.86
53.91
52.73
52.67
53.11
56.46
56.71
54.72
53.60
55.72
55.63

12-May-99
13-May-99
14-May-99
17-May-99
18-May-99
19-May-99
20-May-99
21-May-99
24-May-99
25-May-99
26-May-99
27-May-99
28-May-99
1-Jun-99
2-Jun-99
3-Jun-99
4-Jun-99
7-Jun-99
8-Jun-99
9-Jun-99
10-Jun-99
11-Jun-99
14-Jun-99
15-Jun-99
16-Jun-99
17-Jun-99
18-Jun-99
21-Jun-99
22-Jun-99
23-Jun-99
24-Jun-99
25-Jun-99
28-Jun-99
29-Jun-99
30-Jun-99
1-Jul-99
2-Jul-99
6-Jul-99
7-Jul-99
8-Jul-99
9-Jul-99
12-Jul-99
13-Jul-99
14-Jul-99
15-Jul-99
16-Jul-99
19-Jul-99

1364.00
1367.56
1337.80
1339.49
1333.32
1344.23
1338.83
1330.29
1306.65
1284.40
1304.76
1281.41
1301.84
1294.26
1294.81
1299.54
1327.75
1334.52
1317.33
1318.64
1302.82
1293.64
1294.00
1301.16
1330.41
1339.90
1342.84
1349.00
1335.88
1333.06
1315.78
1315.31
1331.35
1351.45
1372.71
1380.96
1391.22
1388.12
1395.86
1394.42
1403.28
1399.10
1393.56
1398.17
1409.62
1418.78
1407.65

49.34
49.53
48.41
48.84
47.36
48.16
47.23
46.74
44.69
44.20
44.13
43.64
44.81
44.50
45.00
43.64
44.63
44.57
44.50
44.32
43.27
42.83
42.83
42.89
43.64
44.26
44.32
43.82
43.14
43.45
43.14
43.39
43.70
44.13
45.00
45.06
45.00
44.13
43.20
42.52
41.84
41.53
41.33
41.57
41.70
41.76
41.57

63.94
62.95
60.23
57.07
57.81
57.19
57.44
57.75
55.64
56.20
57.13
55.58
56.63
57.00
56.01
56.14
55.83
56.51
55.52
54.77
54.53
53.91
53.04
52.48
54.34
54.15
54.59
54.46
54.34
52.42
53.41
52.98
52.67
53.10
55.95
58.06
56.94
57.19
57.00
56.01
55.52
55.27
53.04
52.48
53.04
53.60
53.47

35.95
36.20
36.32
36.07
35.77
35.70
35.27
34.84
34.96
35.21
35.20
34.39
34.45
33.83
33.71
33.46
34.20
34.26
34.02
33.95
33.89
33.40
33.83
33.83
33.77
33.58
32.46
31.78
31.91
32.65
32.90
32.84
32.84
32.96
32.77
32.77
32.46
32.40
33.02
32.03
32.53
32.28
31.72
32.15
32.15
32.03
32.15

85.88
90.13
93.00
94.25
94.56
93.31
94.06
94.94
92.69
89.63
93.00
92.38
89.06
89.97
85.63
83.28
86.41
85.59
86.22
83.56
84.53
82.94
80.09
80.72
80.69
80.91
79.50
77.47
76.13
74.81
74.28
75.88
75.06
76.75
76.44
77.72
74.41
73.88
72.88
75.00
78.13
78.88
81.38
80.31
80.03
82.63
80.00

57.04
58.37
58.33
56.71
55.63
56.30
53.15
51.36
52.07
52.94
53.31
54.18
55.10
54.31
53.60
51.49
51.57
52.82
54.47
55.72
54.68
54.68
54.02
54.76
55.72
56.75
58.37
58.04
56.01
55.30
54.31
53.89
54.47
56.05
56.09
57.00
57.42
56.88
56.96
55.92
56.13
56.96
58.50
56.92
57.96
60.36
58.79

20-Jul-99
21-Jul-99
22-Jul-99
23-Jul-99
26-Jul-99
27-Jul-99
28-Jul-99
29-Jul-99
30-Jul-99
2-Aug-99
3-Aug-99
4-Aug-99
5-Aug-99
6-Aug-99
9-Aug-99
10-Aug-99
11-Aug-99
12-Aug-99
13-Aug-99
16-Aug-99
17-Aug-99
18-Aug-99
19-Aug-99
20-Aug-99
23-Aug-99
24-Aug-99
25-Aug-99
26-Aug-99
27-Aug-99
30-Aug-99
31-Aug-99
1-Sep-99
2-Sep-99
3-Sep-99
7-Sep-99
8-Sep-99
9-Sep-99
10-Sep-99
13-Sep-99
14-Sep-99
15-Sep-99
16-Sep-99
17-Sep-99
20-Sep-99
21-Sep-99
22-Sep-99
23-Sep-99

1377.10
1379.29
1360.97
1356.94
1347.76
1362.84
1365.40
1341.03
1328.72
1328.05
1322.18
1305.33
1313.71
1300.29
1297.80
1281.43
1301.93
1298.16
1327.68
1330.77
1344.16
1332.84
1323.59
1336.61
1360.22
1363.50
1381.79
1362.01
1348.27
1324.02
1320.41
1331.07
1319.11
1357.24
1350.45
1344.15
1347.66
1351.66
1344.13
1336.29
1317.97
1318.48
1335.42
1335.53
1307.58
1310.51
1280.41

42.07
43.07
42.88
42.69
42.94
43.13
43.32
43.19
42.76
43.13
42.76
42.13
41.57
41.33
41.64
41.51
41.57
41.08
40.70
41.51
42.01
41.70
42.07
42.82
43.44
44.00
45.31
44.00
43.19
43.69
43.19
43.82
43.69
44.56
44.75
44.81
44.94
45.43
45.00
43.69
43.44
42.82
43.13
43.57
42.82
42.07
40.33

52.73
53.91
53.47
52.98
52.60
52.91
52.85
52.00
48.50
49.38
50.06
49.13
48.88
48.13
48.00
46.38
47.81
47.25
48.63
48.63
49.25
50.88
50.38
51.69
51.75
51.13
52.00
51.63
51.63
50.75
52.13
51.88
50.94
52.47
51.06
50.41
49.94
50.75
51.81
51.19
49.75
49.94
49.94
49.94
48.88
49.81
49.19

31.84
32.90
33.27
33.27
33.52
34.14
33.58
35.51
34.57
33.71
33.77
33.95
34.51
34.33
34.20
34.08
33.95
33.58
33.83
33.95
33.89
33.71
33.58
33.89
33.95
33.95
35.07
35.63
35.81
35.44
35.56
35.63
35.94
37.25
37.94
38.19
38.88
39.00
38.00
37.44
37.69
37.63
36.88
36.56
36.13
36.13
36.19

79.53
83.41
83.81
86.47
87.50
87.00
84.31
85.78
80.94
78.13
79.16
81.31
77.81
74.88
70.88
71.91
71.09
73.75
74.94
75.25
75.63
73.25
70.50
69.34
69.50
70.25
71.19
70.88
71.78
69.22
70.22
68.91
67.19
66.88
65.94
63.97
67.00
65.78
66.81
65.59
66.78
63.69
61.06
63.38
64.75
61.00
64.03

60.65
63.01
60.98
62.06
60.19
59.66
56.59
57.62
59.45
58.54
58.41
60.69
60.61
55.88
54.47
56.22
55.88
56.63
56.42
54.56
54.97
52.73
51.65
50.25
50.95
52.40
49.75
49.46
49.75
48.63
49.21
48.42
47.72
46.14
45.93
45.48
46.47
47.09
47.09
44.44
42.95
42.08
41.25
41.33
41.21
41.25
41.83

24-Sep-99
27-Sep-99
28-Sep-99
29-Sep-99
30-Sep-99
1-Oct-99
4-Oct-99
5-Oct-99
6-Oct-99
7-Oct-99
8-Oct-99
11-Oct-99
12-Oct-99
13-Oct-99
14-Oct-99
15-Oct-99
18-Oct-99
19-Oct-99
20-Oct-99
21-Oct-99
22-Oct-99
25-Oct-99
26-Oct-99

1277.36
1283.31
1282.20
1268.37
1282.71
1282.81
1304.60
1301.35
1325.40
1317.64
1336.02
1335.21
1313.04
1285.55
1283.42
1247.41
1254.13
1261.32
1289.43
1283.61
1301.65
1293.63
1281.91

39.71
40.52
39.83
37.34
36.53
36.84
37.47
36.10
36.22
37.72
40.64
41.26
40.27
38.69
38.38
37.56
37.25
38.75
38.94
38.81
39.06
39.00
37.63

49.69
50.25
49.94
49.63
50.25
50.63
51.31
51.81
53.00
51.38
52.13
53.00
52.94
52.75
53.06
50.56
52.06
52.81
53.13
53.13
53.88
54.06
54.00

37.00
36.69
36.69
37.44
37.44
37.13
37.63
37.75
38.25
37.56
38.38
37.44
37.13
37.50
39.69
38.50
40.88
39.50
39.00
39.81
39.44
39.69
38.81

62.13
60.84
59.59
56.81
55.88
54.88
55.94
54.41
55.00
54.38
55.53
56.03
55.34
54.66
53.19
52.75
52.59
52.91
52.94
52.84
52.72
53.53
54.00

41.91
41.54
42.37
42.00
41.75
40.67
40.46
40.38
40.63
40.83
41.58
42.04
42.62
42.37
41.29
39.92
41.04
40.83
41.46
42.45
42.24
42.08
42.62
Average
STDEV
Annual Return
Annualised STDEV

sp500
-0.00650925
0.00258134
0.01670271
0.01173188
0.01176877
-0.00068370
0.00704872
0.01356969
0.00631477
-0.00947406
-0.00171651
-0.00646128
-0.00292604
0.00718446
0.00901645
0.00303732
0.00452902
0.00710366
0.00949150
0.02119376
-0.00439316
0.00327982
0.00460034
-0.02407052
0.01001177
-0.00342897
-0.01802348
0.02312762
0.00931387
-0.00532121
0.00178605
-0.01560638
0.00123603
-0.02165526
0.01895373
-0.00076537
0.01552576
0.00682215
0.01246602
0.00060690
0.02074661
-0.00184772

Abbott
-0.01371636
0.023643
0.02581718
-0.00397448
0.00133011
-0.00531339
-0.02536692
0.02054857
0.01610699
-0.01585167
0.02013483
-0.03289427
-0.00408263
0.00409937
0.05306098
-0.02454754
0.00264751
0.03038415
0.00897448
0.01016355
-0.01635216
-0.00127701
0.01024163
-0.02661431
-0.00260481
0.02088651
-0.02045918
0.03916352
0
-0.00251114
-0.00503902
-0.02531653
0.01558404
-0.02301736
-0.01570643
-0.01861729
0.03387489
-0.01310514
-0.01593586
0.02159117
0.02245832
-0.01033636

Ford
0.0099515
0.0141176
0.0073539
0.0559592
0.0034567
-0.0218138
0.0140845
-0.0069435
0.0058257
-0.0173798
0.0176872
-0.0011576
-0.0348037
0.0264426
0.0234198
0.003433
0.0011392
-0.0091104
0.0183901
0.0067711
-0.0089674
-0.0079184
0.0057014
-0.0011346
0.0556193
-0.0290326
-0.0232553
0.0226744
0.002217
-0.0276538
-0.002275
-0.013683
0.0150278
-0.0455574
0.0381867
0.0229872
0.0247194
-0.0021927
-0.0263736
0.0090299
0.044742
0.0085659

Kellogg
-0.0147612
-0.0187271
-0.0171748
0.0252441
0.0227273
0.0092565
0.0220184
0.0197504
0
-0.0140855
-0.0089288
-0.0090093
-0.0018164
-0.0018227
0.0127735
-0.0162155
-0.0091578
0.0129388
-0.0054752
-0.0018331
0.0217689
0.0489127
-0.0069105
0.0191305
0.0187714
-0.0251249
-0.0189004
-0.0192645
0.0089283
0.0088493
0.0035098
-0.0104898
-0.0070664
0.0106764
0.0193662
-0.0345441
-0.0107337
-0.0072325
-0.0091072
-0.0055133
0.0129368
0.0182506

Microsoft
0.00067659
0.00270453
0.00404585
-0.00873069
-0.06436314
0.01810282
0.00213371
0.02980837
0.00413508
0.0164722
0.01890614
0.00662691
-0.01250823
-0.00066667
-0.02001334
0.00816882
-0.02785253
0.00642445
-0.01173223
0.02932961
-0.00746269
-0.00546822
0.00274914
0.05346127
-0.01496422
0.03104359
-0.01153107
-0.02527544
-0.01462766
0.02631579
-0.01249178
0.01198402
-0.00986842
-0.0192691
0.02168022
0.01724138
-0.04237288
0.00612662
0.00202977
-0.0033761
0.01084011
0.01474531

ATT
0.015625
-0.037762238
0.00872093
0.011527378
0.002849003
0
-0.018465909
0.034732272
0.023776224
0.046448087
0.018276762
-0.026923077
-0.010540184
-0.00665779
-0.034852547
-0.027777778
-0.045714286
0.041916168
0
0.005747126
-0.007885714
-0.022923626
-0.004397548
0.036818359
0.01136413
0.012641274
0.012481237
-0.002740396
-0.021976784
0
0.014043853
0.016622343
0.01362291
-0.010753153
0.028533036
0.017172998
-0.02337607
0.00797853
-0.050131428
0.022220932
0.032610121
0.051315581

-0.00063608
0.01331712
-0.00795613
-0.00219168
-0.00091927
0.01358196
0.02214046
-0.00205134
0.00422137
-0.00879154
-0.01928189
-0.00412260
-0.01799255
0.02563130
0.00702991
0.00369010
-0.01707756
-0.00807183
0.00717440
0.01485437
-0.00729851
0.01785757
0.01127733
-0.00518896
-0.00864886
0.00798739
-0.01853672
-0.00728080
0.00352590
-0.02221472
0.00609305
0.02491929
-0.01906638
0.00954371
-0.01436543
0.01082490
0.00156796
0.02656510
-0.00075463
-0.01397914
-0.00669374
-0.00537341
-0.00175236
-0.00862348
0.00179519
0.01542722
0.02312616

-0.01958282
0.04260955
-0.0063852
0.00771189
-0.00510123
0.00128237
-0.00768434
-0.01290223
-0.00392253
-0.01312234
-0.00930864
0.0355509
-0.01300309
0.00395147
-0.0262472
0.01078231
-0.03999965
-0.01666652
-0.0183618
0.04891965
0.0041163
0.00614693
0.00882564
-0.01345811
0.00682085
0.01084074
-0.02144897
0.00411066
-0.01500632
-0.01800574
0.01551428
0.01944502
-0.01907412
0.04305554
-0.04127828
0.02222127
0
0.02717443
-0.0013231
-0.03046297
0.0109296
0.00134952
-0.0080971
-0.0013587
0.02452293
0.03058446
0.02064429

0.0116765
-0.0052467
-0.0189864
0.009677
-0.0159748
0.0303042
0.037815
0.0010112
0.0515676
-0.0076928
-0.0251935
-0.0238568
-0.0162927
0.0269148
0.0312498
0.0117302
-0.0405804
-0.0191338
0.0020548
0.0133187
-0.0169507
0.0362699
-0.0170004
-0.0111906
-0.0288073
0.0233058
-0.0424436
-0.0097289
0.0251096
-0.0202341
0.0228253
0.022316
-0.0374223
-0.0075592
0.0293809
0.0158555
-0.0208112
0.0276298
-0.0196483
0.00422
0.0010501
-0.0041979
-0.0158054
-0.0214128
-0.0054708
0.0275026
0.0299776

-0.0071706
-0.0018056
-0.0126561
0
0.0109893
0.052534
0.0240979
0.0084031
-0.0050015
0.0385265
0.0016134
-0.0257647
-0.0148751
0.0453017
-0.0112367
-0.0162333
-0.0115519
0.0183639
0.0180328
0
0.0096621
0.0733662
-0.0341757
-0.009231
0.018634
-0.0259148
-0.0140861
0.0063511
-0.006311
-0.0301574
0.0016371
0.0147049
-0.0064405
0.0081035
-0.0048246
-0.0032293
-0.0032425
0.0146358
-0.0224373
-0.0065566
-0.0120231
-0.0050422
0.020271
-0.0248353
0.0067923
-0.0050592
0.008474

0.00726552
-0.03278689
-0.06237288
-0.03543022
0.00524738
0.01416853
-0.00514706
-0.00295639
0.00444774
-0.03468635
0.02981651
-0.01484781
0.01055011
0.01565996
0.00734214
-0.00947522
-0.00220751
0.00073746
0.01179071
0.01310998
0.03522646
-0.01319444
-0.01337087
0.0299572
0.00900277
0.03980782
-0.01452145
0.05425318
0.01080051
-0.05091138
0.00596026
-0.01382488
0.00600801
-0.00995355
-0.00737265
-0.00270088
-0.02979012
0.02721563
-0.00883152
-0.01096642
-0.02425502
-0.01420455
-0.02089337
-0.00367918
0.01624815
0.00581395
0.02817919

-0.013768549
-0.05329826
0.01340378
-0.007936322
0.028000412
0.009079248
0.023135689
-0.013818433
0.003820539
-0.01649742
0
0.010323033
0.039590723
0.015970477
-0.019345944
-0.014796191
0.018772001
0.012286046
0.01213498
0.025180238
0.028071396
0.001136104
-0.002271456
-0.015945551
0.013888553
0.018265628
-0.028028319
0.029988389
-0.005598675
-0.002252803
0.016930541
0.014428371
0.007658757
0.004344167
0.011891309
-0.004274547
-0.027896929
-0.001102248
0.001103464
-0.014348751
-0.003358484
-0.0179783
0
-0.009153718
0.018476565
0.02040768
0.004445532

0.00569202
-0.00225301
0.00546943
0.00842374
-0.00238117
0.00978688
-0.00067316
-0.00655246
0.01443189
-0.01311002
-0.00175480
-0.02688491
0.00511037
0.01686912
-0.00557369
0.02133614
-0.00718991
-0.01105516
0.00571375
0.02117924
-0.00244490
0.00682910
0.01287974
0.00325154
0.00762413
-0.00648447
-0.01583915
-0.00420794
-0.00291038
-0.02238059
0.01294320
0.02292963
0.01698949
-0.00144979
0.00235103
0.00202935
-0.00872468
-0.00598115
-0.00569692
0.01456732
-0.01670567
0.01149399
-0.01132627
0.00972186
-0.00349442
0.01142282
0.00618910

0.01011438
-0.00500554
0
0.01886673
-0.01604959
0.01756641
0.00246674
-0.02952003
0.00380122
-0.03030278
0.0117197
-0.04761895
0.02026898
0.00132485
-0.00925954
0.02403184
-0.00130412
-0.02219269
0.01602123
0.01445419
0
0.00518271
0.06056612
-0.00971914
0.03067488
0.01041456
-0.02600545
-0.03033952
-0.01752222
-0.03057263
0.06964552
0.03071221
-0.00238438
0.01194655
-0.01416738
-0.00838339
-0.01328444
-0.00856809
-0.04444356
-0.00129231
-0.02328542
0.01721854
-0.01562677
-0.00793636
-0.00666618
0.02147753
0.0459908

-0.0010392
-0.0385016
-0.015151
0.0186817
0
0.0097079
-0.0096146
-0.0097097
0.0163409
0.0042861
0.01174
-0.0400841
-0.0120883
0.0389327
-0.0246257
0.003294
-0.008754
0.0011035
-0.0033067
0.0320802
-0.0010733
0.0429194
0.0020571
-0.0051338
0.0154808
0.0274384
-0.0069236
0.0009958
0.0328369
0.0019263
-0.0173078
0.0019564
0
-0.0039052
0.0068625
-0.0019469
0.0009754
0.0307863
-0.0257152
0.0430112
-0.0384256
0.003898
-0.0291259
0.0379999
-0.0125243
0
0.0068305

-0.0268899
-0.0034534
0.0121303
-0.0034239
0.0274905
0.0250845
-0.008156
0.0098688
-0.0065158
-0.0295093
0.0033803
-0.0471379
0.0070655
0.0052634
-0.0471193
0.0183137
-0.0089922
-0.0181475
0.0147869
-0.0091098
-0.0257353
0.0358514
0.0145715
-0.0287244
0.0129375
0.016424
-0.0233411
0.0128691
0.0072608
0.0162139
0.0035481
0.0424015
0.003389
-0.0101328
0.0204758
0.0083606
-0.0082913
0.0016732
-0.0116875
0.0033803
-0.0185183
0.0137217
0
0.0084596
-0.0167773
0.011944
-0.0168622

-0.04427266
-0.025
-0.02262443
-0.04089506
-0.00160901
0.00725222
0.0224
0.03051643
-0.03568717
0.01102362
-0.00856698
-0.04006284
0.02700491
0.00079681
0.02786624
-0.02865995
0.0015949
-0.02866242
0.01311475
0.00404531
0.01128122
0.01115538
-0.00788022
0.00555997
-0.02843602
0.02926829
0.01737757
-0.00776398
-0.00234742
-0.00784314
-0.01422925
0.01523657
-0.01342812
0.02321857
0.01799687
0.00922367
0.00076161
0.02283105
0.04761905
-0.02272727
-0.01235465
-0.03458425
0.01371951
-0.02556391
0.06944444
0.02597403
-0.03375527

-0.015486942
-0.021348101
-0.002296771
-0.025317088
0
0.004133243
0.009994668
0.002326983
-0.006968478
0.001169877
-0.002337019
0.01639369
0.01382456
0.001136642
0.007945635
0.015765998
0.01552129
0.003274153
0.01305912
0.021482327
-0.003155342
-0.011602817
0.009604031
0.00845703
-0.011529845
0.033934001
-0.013333289
-0.030146201
0.013933511
0.022199066
0.024820106
-0.080726716
-0.094401805
-0.009697383
-0.011016632
0.051980981
0.019999205
-0.021914449
-0.001179534
0.008264588
0.063232265
0.004406363
-0.035089204
-0.020454072
0.039443467
-0.00148786
0.025334908

0.00260997
-0.02176139
0.00126327
-0.00460623
0.00818258
-0.00401717
-0.00637870
-0.01777056
-0.01702828
0.01585176
-0.01789601
0.01594337
-0.00582253
0.00042495
0.00365305
0.02170768
0.00509885
-0.01288104
0.00099444
-0.01199721
-0.00704625
0.00027828
0.00553323
0.02247994
0.00713314
0.00219419
0.00458729
-0.00972572
-0.00211097
-0.01296266
-0.00035720
0.01219484
0.01509746
0.01573125
0.00601001
0.00742961
-0.00222826
0.00557589
-0.00103162
0.00635390
-0.00297874
-0.00395969
0.00330807
0.00818928
0.00649821
-0.00784477
-0.02170284

0.00376978
-0.0225277
0.00896302
-0.03045826
0.01701572
-0.0193036
-0.01049917
-0.04376674
-0.01109622
-0.00140287
-0.01123649
0.02699079
-0.00691734
0.01114259
-0.03030391
0.02272837
-0.00138923
-0.00139117
-0.00417707
-0.02377761
-0.01002885
0
0.00144754
0.0173407
0.0142058
0.00140091
-0.01118933
-0.015558
0.00718337
-0.00713214
0.00574623
0.00714233
0.00992927
0.01966329
0.00137775
-0.00137586
-0.0192841
-0.02106587
-0.01578352
-0.01603428
-0.00740686
-0.00491696
0.00602534
0.00299462
0.00149164
-0.00447066
0.01197609

-0.0155043
-0.0433075
-0.0524692
0.0130306
-0.010718
0.0043329
0.0053937
-0.0364813
0.0100232
0.0165378
-0.0271146
0.0189515
0.0065652
-0.0173918
0.002212
-0.0055187
0.0122092
-0.0175444
-0.0133923
-0.0045259
-0.0113635
-0.016091
-0.010515
0.0354206
-0.0034211
0.0080087
-0.0022698
-0.0022749
-0.0353481
0.0189112
-0.0081202
-0.0058479
0.0082348
0.0536758
0.0376529
-0.0192104
0.0043536
-0.0032506
-0.0173918
-0.0088498
-0.0044635
-0.040359
-0.010515
0.0106268
0.0105131
-0.0023117
-0.0139044

0.0068595
0.0034064
-0.0067896
-0.0085464
-0.0017251
-0.0120912
-0.0122363
0.003539
0.0070559
-0.0004232
-0.0229291
0.0018058
-0.0180171
-0.0036713
-0.0073667
0.0222641
0.0018157
-0.0072466
-0.0018256
-0.001826
-0.0146524
0.0130108
0
-0.0018357
-0.0055141
-0.0332712
-0.0210323
0.0039048
0.023347
0.0076048
-0.0018876
0
0.0037824
-0.0056522
0
-0.0094677
-0.0019129
0.0191561
-0.0300731
0.0155012
-0.0076338
-0.0173059
0.0136982
0
-0.0038596
0.0038745
-0.0096536

0.04949054
0.03190014
0.01344086
0.00331565
-0.01321877
0.00803751
0.00930233
-0.0236998
-0.03304113
0.0376569
-0.00672043
-0.03585927
0.010176
-0.04828118
-0.02737285
0.03752347
-0.0094021
0.00730193
-0.03080883
0.01159252
-0.01885339
-0.03428726
0.00780335
-0.00038777
0.00271046
-0.01738062
-0.02554969
-0.01734634
-0.01724138
-0.00710175
0.0214563
-0.0107084
0.02248127
-0.00407166
0.01676271
-0.04262289
-0.00713919
-0.01353638
0.02915952
0.04166667
0.0096
0.03169572
-0.01305684
-0.00350257
0.03240986
-0.03177005
-0.00586

0.023255651
-0.000709259
-0.02771844
-0.019006358
0.011922415
-0.055964688
-0.033540744
0.013719539
0.016719993
0.007047601
0.016329945
0.01683163
-0.014295126
-0.012977806
-0.039443467
0.001610053
0.024115846
0.03139792
0.022831117
-0.018600945
0
-0.012130312
0.013813939
0.017411041
0.018600945
0.02848786
-0.005680923
-0.035000482
-0.012583962
-0.017989982
-0.00763422
0.010769388
0.028918436
0.000740421
0.01625938
0.00727334
-0.009385673
0.001457495
-0.018194809
0.003706757
0.014770488
0.02692881
-0.026932124
0.018208075
0.041488227
-0.026098107
0.03173407

0.00159030
-0.01328220
-0.00296112
-0.00676522
0.01118894
0.00187843
-0.01784825
-0.00917951
-0.00050424
-0.00442001
-0.01274410
0.00641983
-0.01021534
-0.00191496
-0.01261365
0.01599775
-0.00289570
0.02273988
0.00232737
0.01006184
-0.00842162
-0.00694007
0.00983688
0.01766409
0.00241137
0.01341401
-0.01431477
-0.01008803
-0.01798601
-0.00272654
0.00807325
-0.00898525
0.02890585
-0.00500280
-0.00466511
0.00261132
0.00296811
-0.00557093
-0.00583277
-0.01370960
0.00038696
0.01284813
0.00008237
-0.02092802
0.00224078
-0.02296816
-0.00238205

0.02366872
-0.00433498
-0.00435386
0.00582975
0.00434755
0.00432873
-0.00287185
-0.01008735
0.00873307
-0.00865747
-0.01455668
-0.01329311
-0.00598925
0.00753046
-0.00299015
0.00150076
-0.01197609
-0.00909033
0.01987559
0.01199406
-0.00740536
0.00895465
0.01775035
0.01453554
0.01289317
0.0297034
-0.02884656
-0.01838565
0.0115251
-0.01139378
0.01440753
-0.00284149
0.01994484
0.00418968
0.00138999
0.00277835
0.01108038
-0.0095899
-0.02904606
-0.00569689
-0.01432728
0.00726777
0.01010192
-0.01714406
-0.01744077
-0.04142145
-0.01543032

0.0223256
-0.0080455
-0.0092703
-0.0070163
0.0058892
-0.0011717
-0.0161298
-0.0673077
0.0180412
0.0139241
-0.0187266
-0.0050891
-0.0153453
-0.0025974
-0.0338542
0.0309973
-0.0117647
0.0291005
0
0.0128535
0.0329949
-0.009828
0.0260546
0.0012092
-0.0120773
0.0171149
-0.0072115
0
-0.0169492
0.0270936
-0.0047962
-0.0180723
0.0300623
-0.0268026
-0.0128529
-0.0092985
0.0162703
0.020936
-0.0120627
-0.028083
0.0037688
0
0
-0.0212766
0.0191816
-0.0125471
0.0101652

0.0331402
0.0113196
0
0.0074629
0.0185176
-0.0163619
0.0573022
-0.0262238
-0.0251368
0.0018424
0.0055141
0.0164546
-0.0053951
-0.0036182
-0.0036284
-0.0036446
-0.0109678
0.0073939
0.0036684
-0.001826
-0.0054969
-0.0036819
0.0092432
0.0018293
0
0.0329063
0.0159304
0.0051221
-0.0104712
0.0035273
0.0017575
0.0087719
0.0365217
0.0184564
0.0065898
0.0180033
0.0032154
-0.025641
-0.0148026
0.0066778
-0.0016584
-0.0199336
-0.0084746
-0.0119658
0
0.0017301
0.0224525

0.04872302
0.00487134
0.03169336
0.01192569
-0.00571429
-0.0308908
0.01741972
-0.05646575
-0.03474903
0.01319936
0.02724108
-0.04304381
-0.037751
-0.05342237
0.01454956
-0.01129805
0.03736191
0.01610169
0.00417014
0.00498339
-0.03140496
-0.03754266
-0.0164
0.00225254
0.01079137
0.0133452
-0.00438982
0.01278589
-0.03569737
0.01444694
-0.018693
-0.0249426
-0.00465116
-0.01401869
-0.02985706
0.0473856
-0.01819104
0.01567773
-0.0182406
0.01810232
-0.04632591
-0.04121688
0.03787103
0.02169625
-0.05791506
0.0496918
-0.02976986

0.038960675
-0.032235745
0.017673894
-0.030059426
-0.008952586
-0.051424836
0.018314772
0.031654884
-0.01534264
-0.002123458
0.039034587
-0.001365904
-0.077976225
-0.025222159
0.031963931
-0.00590055
0.013352802
-0.003658864
-0.033064882
0.007599419
-0.040724813
-0.020438931
-0.027288795
0.014027183
0.028478845
-0.050632525
-0.005833412
0.00586764
-0.022501452
0.011935388
-0.016007267
-0.014553543
-0.033015833
-0.004492741
-0.00992733
0.021878807
0.01337987
0
-0.056337669
-0.0335813
-0.020270553
-0.019703696
0.002009731
-0.00300976
0.001007091
0.014070542
0.001981845

0.00465804
-0.00086495
-0.01078615
0.01130585
0.00007796
0.01698615
-0.00249119
0.01848081
-0.00585484
0.01394918
-0.00060628
-0.01660413
-0.02093615
-0.00165688
-0.02805785
0.00538716
0.00573306
0.02228618
-0.00451362
0.01405411
-0.00616141
-0.00905978
-1.00000000
#DIV/0!
#DIV/0!

0.02037404
-0.01689686
-0.06250031
-0.02166444
0.00851826
0.0168899
-0.03654435
0.00344898
0.04123726
0.07755636
0.01531462
-0.02413283
-0.0392376
-0.00807754
-0.02117264
-0.00831947
0.04026846
0.00483871
-0.00321027
0.00644122
-0.0016
-0.03525641
-1
-0.00444319
0.02049501

0.0113208
-0.0062189
-0.0062578
0.0125945
0.0074627
0.0135802
0.0097442
0.0229192
-0.0306604
0.0145985
0.0167866
-0.0011792
-0.0035419
0.0059242
-0.0471143
0.0296663
0.0144058
0.0059172
0
0.0141176
0.0034803
-0.0011561
-1
-0.0033204
0.0210275

-0.0084459
0
0.0204429
0
-0.0083472
0.013468
0.0033223
0.013245
-0.0179739
0.0216306
-0.02443
-0.0083472
0.010101
0.0583333
-0.0299213
0.0616883
-0.0336391
-0.0126582
0.0208333
-0.0094192
0.0063391
-0.0220472
-1
-0.0031476
0.0181302

-0.02062294
-0.02054441
-0.04667096
-0.01650165
-0.01789709
0.01936219
-0.0273752
0.0109142
-0.01136364
0.02126345
0.00900395
-0.01226816
-0.01242416
-0.02687161
-0.00822562
-0.00296114
0.00593986
0.00059161
-0.00177001
-0.00236546
0.01541006
0.00875751
-1
-0.00578469
0.0240452

-0.008901858
0.019959316
-0.00880605
-0.005924444
-0.02581761
-0.005097261
-0.002048856
0.006159188
0.005102468
0.018273674
0.010966574
0.013806917
-0.005835658
-0.025441011
-0.033130947
0.028036681
-0.005050923
0.015227245
0.024001061
-0.00488322
-0.003924799
0.012807046
0.000146278
0.023286572

Data set
Company
Purpose

Analysis
required

Exercise-2
Open, High, Low, Close data of market index
NIFTY
Understand basics of spreadsheet in the context of data analysis
Sort the database on the ascending order of the date
Compute daily volatility(as measured by the range)
Compute the minimum and maximum volatility range
Form a frequency distribution table of the volatility range

in the context of data analysis

g order of the date
red by the range)
mum volatility range
e of the volatility range

Date
7/30/2010
8/2/2010
8/3/2010
8/4/2010
8/5/2010
8/6/2010
8/9/2010
8/10/2010
8/11/2010
8/12/2010
8/13/2010
8/16/2010
8/17/2010
8/18/2010
8/19/2010
8/20/2010
8/23/2010
8/24/2010
8/25/2010
8/26/2010
8/27/2010
8/30/2010
8/31/2010
9/1/2010
9/2/2010
9/3/2010
9/6/2010
9/7/2010
9/8/2010
9/9/2010
9/13/2010
9/14/2010
9/15/2010
9/16/2010
9/17/2010
9/20/2010
9/21/2010
9/22/2010
9/23/2010
9/24/2010
9/27/2010
9/28/2010
9/29/2010
9/30/2010

NIFTY Index Data for the last one year

Open
High
Low
Close
Adj Close
5408.4 5413.25
5349.2
5367.6
5367.6
5369.55 5438.85
5351.3 5431.65 5431.65
5432.5
5459.2
5426.4 5439.55 5439.55
5441.35
5481.9
5428.4 5467.85 5467.85
5470.15 5487.15
5443.1
5447.1
5447.1
5448.25
5471.9 5431.35 5439.25 5439.25
5439.8
5492.3 5433.25 5486.15 5486.15
5486.8 5491.45 5445.35
5460.7
5460.7
5460.7
5474.6
5412
5420.6
5420.6
5418.7
5431.1 5372.45 5416.45 5416.45
5420.65
5476.5
5415.5
5452.1
5452.1
5452.1 5465.25
5397.4
5418.3
5418.3
5422.15 5443.55
5408.8 5414.15 5414.15
5416.25 5487.95 5416.25 5479.15 5479.15
5478.25
5544.7
5478.1
5540.2
5540.2
5540.8
5546.6 5513.35 5530.65 5530.65
5531.15
5549.8
5519.4
5543.5
5543.5
5541.1 5547.25 5488.45
5505.1
5505.1
5505.3 5506.15 5452.55 5462.35 5462.35
5462.1 5486.55
5454.7
5477.9
5477.9
5489.6
5495.2 5391.95
5408.7
5408.7
5408.9
5469 5390.35 5415.45 5415.45
5413.55
5413.9
5348.9
5402.4
5402.4
5403.05
5478.6 5403.05 5471.85 5471.85
5471.9 5513.95 5471.85 5486.15 5486.15
5486.3
5510.4 5473.65
5479.4
5479.4
5479.55
5589.4 5479.55 5576.95 5576.95
5575.9
5625.5 5571.65
5604
5604
5604.25
5625.3 5567.75 5607.85 5607.85
5608.3 5647.45
5608.1 5640.05 5640.05
5639.2
5770.6
5639.2
5760
5760
5760.3 5838.45
5760.3 5795.55 5795.55
5795.25 5869.45
5792.2 5860.95 5860.95
5861.1 5901.65
5815.8
5828.7
5828.7
5828.7
5898.4
5828.7 5884.95 5884.95
5885.05
5989.5 5885.05 5980.45 5980.45
5980.5
6032.8 5961.85 6009.05 6009.05
6008.4
6037.4 5946.45
5991
5991
5991.05
6006.8
5932.4 5959.55 5959.55
5959.45
6029.1
5951.2
6018.3
6018.3
6018.3
6073.5
6018.3 6035.65 6035.65
6036.05
6049.8
5991.3
6029.5
6029.5
6029.15 6071.55 5979.65
5991.3
5991.3
5991.35 6048.45
5963.6 6029.95 6029.95

10/1/2010
10/4/2010
10/5/2010
10/6/2010
10/7/2010
10/8/2010
10/11/2010
10/12/2010
10/13/2010
10/14/2010
10/15/2010
10/18/2010
10/19/2010
10/20/2010
10/21/2010
10/22/2010
10/25/2010
10/26/2010
10/27/2010
10/28/2010
10/29/2010
11/1/2010
11/2/2010
11/3/2010
11/4/2010
11/5/2010
11/8/2010
11/9/2010
11/10/2010
11/11/2010
11/12/2010
11/15/2010
11/16/2010
11/18/2010
11/19/2010
11/22/2010
11/23/2010
11/24/2010
11/25/2010
11/26/2010
11/29/2010
11/30/2010
12/1/2010
12/2/2010
12/3/2010
12/6/2010
12/7/2010

6030.3
6144.7
6159.45
6150.95
6186.85
6121.4
6105.95
6135.95
6091.45
6234.3
6175.9
6112.75
6114.45
6002.95
6008.9
6113.4
6101.25
6116.3
6075.45
6039.95
6021.15
6092.3
6127.55
6150.6
6209.6
6321.85
6335.25
6281
6303.2
6286.35
6182.3
6079.9
6143.45
6075.95
6011.3
5920.9
5971.55
5946.8
5883.95
5828.55
5789.95
5811.6
5871
6023.05
6013.35
6033.65
5995.05

6153.1
6222.1
6188.35
6223.4
6199.45
6148.6
6187.75
6144.95
6240.25
6284.1
6200.6
6115.1
6127.05
6038.1
6113.5
6121.1
6151.3
6120.25
6075.95
6071.1
6032.65
6132.4
6138.1
6182.5
6290.15
6338.5
6335.9
6310.9
6307.65
6296.55
6202.5
6128.75
6144.05
6076.2
6013.25
6020.25
5973.35
5976.65
5907.1
5838.5
5843.15
5892.25
5971
6029.5
6025.4
6069.45
6001

6030.3
6144.7
6118.05
6148.6
6107.5
6067
6105.95
6057.95
6089.75
6157.9
6050.35
5985.1
6008.15
5966.75
5984.9
6041.35
6094.6
6074.65
5987.55
5968.1
5937.1
6084.75
6094.4
6146.8
6199.35
6303.1
6265.35
6243.55
6269.25
6179.5
6056.75
6039.4
5970.6
5906.75
5863.95
5905.15
5824.95
5833.6
5780.35
5690.35
5754.7
5768.35
5865.55
5980.6
5964.25
5981.7
5939.7

6143.4
6159.45
6145.8
6186.45
6120.3
6103.45
6135.85
6090.9
6233.9
6177.35
6062.65
6075.95
6027.3
5982.1
6101.5
6066.05
6105.8
6082
6012.65
5987.7
6017.7
6117.55
6119
6160.5
6281.8
6312.45
6273.2
6301.55
6275.7
6194.25
6071.65
6121.6
5988.7
5998.8
5890.3
6010
5934.75
5865.75
5799.75
5751.95
5830
5862.7
5960.9
6011.7
5992.8
5992.25
5976.55

6143.4
6159.45
6145.8
6186.45
6120.3
6103.45
6135.85
6090.9
6233.9
6177.35
6062.65
6075.95
6027.3
5982.1
6101.5
6066.05
6105.8
6082
6012.65
5987.7
6017.7
6117.55
6119
6160.5
6281.8
6312.45
6273.2
6301.55
6275.7
6194.25
6071.65
6121.6
5988.7
5998.8
5890.3
6010
5934.75
5865.75
5799.75
5751.95
5830
5862.7
5960.9
6011.7
5992.8
5992.25
5976.55

12/8/2010
12/9/2010
12/10/2010
12/13/2010
12/14/2010
12/15/2010
12/16/2010
12/20/2010
12/21/2010
12/22/2010
12/23/2010
12/24/2010
12/27/2010
12/28/2010
12/29/2010
12/30/2010
12/31/2010
1/3/2011
1/4/2011
1/5/2011
1/6/2011
1/7/2011
1/10/2011
1/11/2011
1/12/2011
1/13/2011
1/14/2011
1/17/2011
1/18/2011
1/19/2011
1/20/2011
1/21/2011
1/24/2011
1/25/2011
1/27/2011
1/28/2011
1/31/2011
2/1/2011
2/2/2011
2/3/2011
2/4/2011
2/7/2011
2/8/2011
2/9/2011
2/10/2011
2/11/2011
2/14/2011

5954.4
5924.25
5761
5882.65
5928.7
5931.15
5910.55
5926.85
5960.4
6019
6005.9
5940.25
6013.3
6005.35
6005.15
6062.35
6105.1
6177.45
6172.75
6141.35
6107
6030.9
5901.3
5767.95
5800.05
5850.75
5752.1
5648.8
5682.55
5737.35
5656
5692.05
5717.1
5763.3
5725.3
5614
5452.55
5537.3
5469.55
5430.45
5519.9
5430.15
5432.35
5293.05
5246.05
5219.65
5340.25

5960
5927.3
5865.5
5913.8
5953.95
5942.75
5956.15
5985
6007.45
6023.8
6006.45
6017.35
6045.75
6010.9
6067.55
6106.4
6147.3
6178.55
6181.05
6141.35
6116.15
6051.2
5907.25
5842.6
5874.2
5857.75
5833.65
5696.15
5730.5
5747.65
5729.45
5717.55
5756
5801.55
5726.1
5614.4
5526.85
5539.15
5490.6
5532.65
5556.3
5440.35
5432.35
5339.45
5272.6
5319.45
5463.8

5878.6
5742.3
5721.15
5795.9
5888.75
5865.8
5855.05
5900.25
5960.05
5958
5964.6
5940.25
5991.1
5982.25
6002.85
6062.35
6103.55
6147.2
6124.4
6062.35
6022.3
5883.6
5740.95
5698.2
5711.3
5736.7
5639.65
5624.15
5671.25
5662.55
5634.5
5674.5
5697.75
5680.65
5594.95
5459.55
5416.65
5402
5415.65
5418
5369.05
5376.95
5303.4
5225.65
5196.8
5177.7
5340.25

5903.7
5766.5
5857.35
5907.65
5944.1
5892.3
5948.75
5947.05
6000.65
5984.4
5980
6011.6
5998.1
5996
6060.35
6101.85
6134.5
6157.6
6146.35
6079.8
6048.25
5904.6
5762.85
5754.1
5863.25
5751.9
5654.55
5654.75
5724.05
5691.05
5711.6
5696.5
5743.25
5687.4
5604.3
5512.15
5505.9
5417.2
5432
5526.75
5395.75
5396
5312.55
5253.55
5225.8
5310
5456

5903.7
5766.5
5857.35
5907.65
5944.1
5892.3
5948.75
5947.05
6000.65
5984.4
5980
6011.6
5998.1
5996
6060.35
6101.85
6134.5
6157.6
6146.35
6079.8
6048.25
5904.6
5762.85
5754.1
5863.25
5751.9
5654.55
5654.75
5724.05
5691.05
5711.6
5696.5
5743.25
5687.4
5604.3
5512.15
5505.9
5417.2
5432
5526.75
5395.75
5396
5312.55
5253.55
5225.8
5310
5456

2/15/2011
2/16/2011
2/17/2011
2/18/2011
2/21/2011
2/22/2011
2/23/2011
2/24/2011
2/25/2011
2/28/2011
3/1/2011
3/3/2011
3/4/2011
3/7/2011
3/8/2011
3/9/2011
3/10/2011
3/11/2011
3/14/2011
3/15/2011
3/16/2011
3/17/2011
3/18/2011
3/21/2011
3/22/2011
3/23/2011
3/24/2011
3/25/2011
3/28/2011
3/29/2011
3/30/2011
3/31/2011
4/1/2011
4/4/2011
4/5/2011
4/6/2011
4/7/2011
4/8/2011
4/11/2011
4/13/2011
4/15/2011
4/18/2011
4/19/2011
4/20/2011
4/21/2011
4/25/2011
4/26/2011

5467.75
5467.6
5501.7
5557.55
5456.6
5504.4
5452.45
5408.75
5321.05
5330.15
5382
5478.45
5586.2
5490.05
5466.1
5542.4
5516.1
5456.15
5436.5
5420
5475.95
5455.4
5475.35
5408.75
5390.85
5411.4
5501.8
5588.65
5645.25
5686.5
5755.8
5803.05
5835
5842
5923.85
5908
5888.55
5886.75
5805.35
5747.95
5898.75
5824.35
5716
5786.05
5882.85
5859.6
5876.85

5506.5
5504.8
5553
5599.25
5526.25
5519.45
5495.2
5423.4
5338.2
5477
5533.05
5570.75
5608.2
5491.25
5530.55
5563.3
5516.3
5502.7
5537.3
5497.85
5535.1
5510.05
5483.05
5413.3
5428.15
5484.95
5529
5667.1
5709.1
5770.35
5803.15
5872
5860.2
5918.7
5928.65
5944.45
5906.1
5926.95
5830.3
5923.6
5907.35
5897.9
5762.95
5857.35
5912.9
5906.6
5893.2

5408.35
5460.35
5463.4
5441.95
5413.1
5437.3
5427.55
5242.5
5232.75
5308.6
5373.55
5468.25
5524.1
5408.45
5464.75
5477.45
5468.45
5411.55
5434.25
5373.65
5475.95
5435.3
5366.4
5348.2
5376.15
5401.95
5496.1
5560.95
5643.2
5680.7
5753.9
5778.65
5810.4
5833.2
5855.85
5868.8
5866.25
5822
5777.9
5735.55
5806.45
5722.25
5693.25
5759.65
5864.35
5857
5791.55

5481
5481.7
5546.45
5458.95
5518.6
5469.2
5437.35
5262.7
5303.55
5333.25
5522.3
5536.2
5538.75
5463.15
5520.8
5531
5494.4
5445.45
5531.5
5449.65
5511.15
5446.65
5373.7
5364.75
5413.85
5480.25
5522.4
5654.25
5687.25
5736.35
5787.65
5833.75
5826.05
5908.45
5910.05
5891.75
5885.7
5842
5785.7
5911.5
5824.55
5729.1
5740.75
5851.65
5884.7
5874.5
5868.4

5481
5481.7
5546.45
5458.95
5518.6
5469.2
5437.35
5262.7
5303.55
5333.25
5522.3
5536.2
5538.75
5463.15
5520.8
5531
5494.4
5445.45
5531.5
5449.65
5511.15
5446.65
5373.7
5364.75
5413.85
5480.25
5522.4
5654.25
5687.25
5736.35
5787.65
5833.75
5826.05
5908.45
5910.05
5891.75
5885.7
5842
5785.7
5911.5
5824.55
5729.1
5740.75
5851.65
5884.7
5874.5
5868.4

4/27/2011
4/28/2011
4/29/2011
5/2/2011
5/3/2011
5/4/2011
5/5/2011
5/6/2011
5/9/2011
5/10/2011
5/11/2011
5/12/2011
5/13/2011
5/16/2011
5/17/2011
5/18/2011
5/19/2011
5/20/2011
5/23/2011
5/24/2011
5/25/2011
5/26/2011
5/27/2011
5/30/2011
5/31/2011
6/1/2011
6/2/2011
6/3/2011
6/6/2011
6/7/2011
6/8/2011
6/9/2011
6/10/2011
6/13/2011
6/14/2011
6/15/2011
6/16/2011
6/17/2011
6/20/2011
6/21/2011
6/22/2011
6/23/2011
6/24/2011
6/27/2011
6/28/2011
6/29/2011
6/30/2011

5884.2
5851.35
5782.5
5766.9
5689.7
5567.7
5531.6
5477.65
5575.2
5555.55
5547.2
5537.8
5492.35
5541.7
5496.1
5448.2
5448.15
5450.65
5456.7
5385.1
5389.1
5372.75
5413.7
5493.75
5492
5561.05
5529.9
5565.7
5504.3
5509.15
5535.25
5523.55
5518.05
5469.85
5485.6
5494.45
5419.65
5412.5
5372.2
5280.8
5304.65
5269.1
5343.4
5441.2
5548.85
5566.5
5614.5

5892.35
5856.4
5804.3
5775.25
5710.8
5578.8
5560.3
5564.4
5586.05
5592.9
5574.7
5572.5
5605
5541.8
5523.85
5460.5
5452.6
5517.55
5456.7
5422.6
5389.1
5422.2
5485.8
5509.3
5571.6
5597.35
5568.2
5604.95
5542.65
5570.1
5556.6
5540.1
5521.45
5496.7
5520.15
5499.35
5447.5
5421.15
5377.4
5322.45
5310.5
5330.6
5477.85
5552.65
5558.3
5608.65
5657.9

5819.95
5776.95
5706.05
5687.7
5554.85
5503
5443.65
5472.45
5502.4
5514.55
5525
5476.3
5472.15
5487.65
5421.05
5401.25
5411.25
5432.75
5373
5367.45
5328.7
5356.35
5413.6
5458.6
5489.7
5559.45
5521.95
5507.2
5479.85
5507.8
5514.9
5502.05
5457.45
5436.95
5484.2
5438.95
5389.8
5355.85
5195.9
5257
5262.5
5252.25
5343.4
5434.25
5496.35
5566.5
5606.1

5833.9
5785.45
5749.5
5701.3
5565.25
5537.15
5459.85
5551.45
5551.1
5541.25
5565.05
5486.15
5544.75
5499
5438.95
5420.6
5428.1
5486.35
5386.55
5394.85
5348.95
5412.35
5476.1
5473.1
5560.15
5592
5550.35
5516.75
5532.05
5556.15
5526.85
5521.05
5485.8
5482.8
5500.5
5447.5
5396.75
5366.4
5257.9
5275.85
5278.3
5320
5471.25
5526.6
5545.3
5600.45
5647.4

5833.9
5785.45
5749.5
5701.3
5565.25
5537.15
5459.85
5551.45
5551.1
5541.25
5565.05
5486.15
5544.75
5499
5438.95
5420.6
5428.1
5486.35
5386.55
5394.85
5348.95
5412.35
5476.1
5473.1
5560.15
5592
5550.35
5516.75
5532.05
5556.15
5526.85
5521.05
5485.8
5482.8
5500.5
5447.5
5396.75
5366.4
5257.9
5275.85
5278.3
5320
5471.25
5526.6
5545.3
5600.45
5647.4

7/1/2011
7/4/2011
7/5/2011
7/6/2011
7/7/2011
7/8/2011
7/11/2011
7/12/2011
7/13/2011
7/14/2011
7/15/2011
7/18/2011
7/19/2011
7/20/2011
7/21/2011
7/22/2011
7/25/2011
7/26/2011
7/27/2011
7/28/2011
7/29/2011

5705.75
5679.55
5659.85
5622.7
5633.35
5734.65
5648.05
5556.9
5542.05
5569
5602.95
5581.75
5569.85
5642.05
5554.6
5576.95
5633.8
5688.45
5588.55
5492.4
5479

5705.8
5679.65
5659.85
5655.4
5737.15
5740.4
5652.9
5580.25
5596.15
5653.95
5631.7
5596.6
5627.65
5645.4
5578.9
5642.2
5700.55
5702.25
5591.7
5512.1
5520.3

5609.75
5633.1
5612.3
5610.75
5632.95
5651.05
5601.7
5496.95
5541.4
5541.7
5562.75
5550.95
5557.2
5555.1
5532.7
5567.1
5616.7
5560.15
5521.5
5475.65
5453.95

5627.2
5650.5
5632.1
5625.45
5728.95
5660.65
5616.1
5526.15
5585.45
5599.8
5581.1
5567.05
5613.55
5567.05
5541.6
5633.95
5680.3
5574.85
5546.8
5487.75
5482

5627.2
5650.5
5632.1
5625.45
5728.95
5660.65
5616.1
5526.15
5585.45
5599.8
5581.1
5567.05
5613.55
5567.05
5541.6
5633.95
5680.3
5574.85
5546.8
5487.75
5482

Data set
Purpose
Analysis required

Exercise-3
Budget and actual data account headwise for a period
Understand basics of spreadsheet in the context of data analysis-use of IF cond
Work out the variance
Categorise the account heads on the basis of positive and negative variance
If the variance is negative, it is "Critical", otherwise "Non-critical"
Categorise the account heads on the basis of variance excess of 5%, positive or
as "Critical" else "Non-Critical"

ext of data analysis-use of IF conditions

positive and negative variance

rwise "Non-critical"
variance excess of 5%, positive or negative

ACCHEAD

BUDGET

ACTUALS

A001

500000

480000

A002

500000

620000

A009

30000

33000

A008

3000000

3200000

A005

3500000

3600000

A003

670000

685000

A004

2000000

1935000

A006

5000000

4820000

A007

1400000

1410000

A010

1500000

1480000

Variance Category

Data set
Purpose
Analysis required

Exercise-4
Material consumption data for a period
Understand the use of lookup function and ABC analysis
Compute the value of consumption
Compute the percentage of each to the total value
Categorise the materials as "A" or "B" or "C" depending on the
percentage of consumption, as given in the reference table

depending on the
eference table

SL.NO MATCODE QTY

RATE

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

M016
M026
M027
M028
M029
M030
M001
M002
M003
M004
M005
M006
M014
M025
M007
M008
M009
M010
M011
M012
M013
M015
M017
M018
M019

4530
12450
12300
4567
9000
45321
1200
1400
1340
1400
1600
1234
2450
2345
2000
2200
2500
3000
1200
2345
3000
2345
3210
4560
4321

112
87
45
123
123
12
120
123
134
123
124
125
123
123
23
18
12
20
24
12
10
45
24
12
18

26

M020
M021
M022

2100
6543
10000

23
5
4

M023
M024

18000
17400

2
3

27
28

29
30

VALUE

TOTAL

0
C

0.02
B

0.05
A

Percentage

Category

Data set
Purpose
Analysis required

Exercise-5
Shop floor costing records on labour time booking workorder number wise
Understand the use of lookup function
Compute the workorder wise, labor number wise, normal and overtime wages

oking workorder number wise

wise, normal and overtime wages

SL.NO.

WORK

LABOR Normal

ORDER No.

No.

OT hrs N.wages

hrs

A001

L121

A002

L122

A003

L123

A001

L121

A004

L122

M001

L121

A005

L124

A005

L124

A001

L121

10

A002

L122

L121

L122

L123

L124

NORMAL

23.1

23

20

22

OVER TIME

40

45

35

40

Otwages

Total

Exercise-6
Data set
Purpose
Analysis required

Sales data for a period

Understand the use of lookup and date function
Compute the net value and the due date using the lookup and date functions

g the lookup and date functions

SL.NO

DNO

PCODE

QTY

DOS

D001

P001

1000

5-Jan-2011

D002

P002

1200

7-Jan-2011

D003

P001

900

10-Jan-2011

D001

P003

1000

14-Jan-2011

D002

P004

987

17-Jan-2011

D003

P001

678

20-Jan-2011

D001

P002

567

22-Jan-2011

D002

P003

900

25-Jan-2011

D003

P004

890

6-Feb-2011

10

D001

P001

1000

7-Feb-2011

11

D002

P002

1200

11-Feb-2011

12

D003

P003

1100

13-Feb-2011

13

D004

P003

1100

15-Feb-2011

14

D005

P004

1200

17-Feb-2011

15

D004

P001

1234

19-Feb-2011

16

D005

P002

1345

21-Feb-2011

P001
120

P002
150

P003
180

P004
230

0
500
700
900
1100

0.00
0.10
0.12
0.14
0.16

0
0

70000
30

90000
40

120000
60

RATE

DISCOUNT

NET PRICE

VALUE

CREDIT

DUE Date

DOP

AGE

AMOUNT

TOTAL

'=IF(M2>0,(M2/365)*0.05*I2,0)

*I2,0)