Documente Academic
Documente Profesional
Documente Cultură
January - March,
201 1.
81
Predicting Solvency:
Indian IT Companies
Arun R. and Kasilingam R.
A
b
s
t
r
a
c
t
It is
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
Mr. Ar un R ., Profit Makers Consultants, Investment Advisers
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
a n d F u n d M a n a g e r s , 7 , Va r a d h a n H o u s e , 1 s t S t r e e t ,
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
Raghavan Colony, Chennai-600083, Email: currency
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
profit@gmail.com
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
D r. K a s i l i n g a m R . , R e a d e r, D e p a r t m e n t o f M a n a g e m e n t
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
Studies, Pondicherry University, Puducherry-605014,
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
12345678901234567890123456789012123456789012345678901234567890
Email: kasimeena@gmail.com
12345678901234567890123456789012123456789012345678901234567890
A Quarterly Journal
82
solvency status.
companies.
bankruptcy.
Zones of Discrimination:
Z > 2.99 -Safe Zone
likelihood of bankruptcy.
I. Altman is as follows:
To t a l L i a b i l i t i e s .
A Quarterly Journal
January - March,
201 1.
Zones of Discrimination:
83
model totally four factors are taken with seven variables. The
Research Methodology
Z = 0.0656X1+0.0326X2+0.0672X3+0.0105X4
The Research Design followed for the present study was
In the above for mula, X4 = Book Value of Equity / Total
Descriptive Research.
Objectives
Sampling Size
Primary Objective
Duration of Study
Secondary Objectives
To highlight the measures to be taken by the Management as
well as its stakeholders and employees, financial institutions,
The period of this study ranges from 2003 to 2009, i.e., for
seven years for all considered IT companies. For some
companies data are unavailable for few financial years.
Scope
Research Tools
project are:
Correlation
A Quarterly Journal
84
For all the char ts of the companies, Fig. (i) & (ii) X-axis
represents:
Year 1 As on 31-03-2003
Year 2 As on 31-03-2004
Year 3 As on 31-03-2005
Year 4 As on 31-03-2006
Year 5 As on 31-03-2007
Regression
Year 6 As on 31-03-2008
Regression measures the nature and extent of average
Year 7 As on 31-03-2009
contribution of X3
For Altman Z-score model following tools have been used for
and significant.
X1
Wo r k i n g c a p i t a l ( c u r r e n c y a s s e t s - c u r r e n t
X2=
X3=
X4=
identified as follows:
As Z value for Infosys Technologies Ltd is almost maintaining
Z >2.6
Safe Zone
1.1< Z <2.6
Grey Zone
Z < 1.1
Distress Zone
A Quarterly Journal
January - March,
201 1.
85
2005
2006
2007
20 08
Current Asset
2148.56
3375.71
4743.44
6292.16
Current Liability
1241.86
1720.68
2544.55
3591.62
Wo r k i n g C a p i t a l
906.70
1655.03
2198.89
2700.54
Reta in ed e a r ni ng s
3273.04
5560.40
7961.13
10806.95
3321.05
5609.33
8058.99
11004.81
To t a l a s s e t s
4752.80
7430.20
10714.89
14736.06
4752.80
7430.20
10714.89
14736.06
X1
0.1908
0.2227
0.2052
0.1833
X2
0.6887
0.7484
0.7430
0.7334
X3
78.4600
51.1700
46.0400
42.4100
X4
0.6988
0.7549
0.7521
0.7468
Value of Z
5.3148
3.4856
3.1395
2.8937
2005
2006
2007
2008
X1=0
0.0000
0.0000
0.0000
0.0000
X2
0.6887
0.7484
0.7430
0.7334
X3
78.4600
51.1700
46.0400
42.4100
X4
0.6988
0.7549
0.7521
0.7468
Value of Z
5.3023
3.4709
3.1260
2.8817
X1
0.1908
0.2227
0.2052
0.1833
X2=0
0.0000
0.0000
0.0000
0.0000
X3
78.4600
51.1700
46.0400
42.4100
X4
0.6988
0.7549
0.7521
0.7468
Value of Z
5.2924
3.4612
3.1152
2.8698
X1
0.1908
0.2227
0.2052
0.1833
X2
0.6887
0.7484
0.7430
0.7334
X3=0
0.0000
0.0000
0.0000
0.0000
X4
0.6988
0.7549
0.7521
0.7468
Value of Z
0.0423
0.0469
0.0456
0.0438
X1
0.1908
0.2227
0.2052
0.1833
X2
0.6887
0.7484
0.7430
0.7334
X3
78.4600
51.1700
46.0400
42.4100
X4=0
0.0000
0.0000
0.0000
0.0000
Value of Z
5.3075
3.4776
3.1316
2.8859
A Quarterly Journal
86
2003
2004
2005
2006
2007
2008
2009
X1
0.4377
0.1724
0.2992
0.3498
0.5272
0.4005
0.6957
X2
0.7934
0.6444
0.7752
0.7416
0.8375
0.7667
0.9839
X3
38.3400
34.3600
38.5200
34.9500
38.5400
35.6900
39.7900
A Quarterly Journal
January - March,
201 1.
87
X4
0.8027
0.6511
0.7957
0.7957
0.8595
0.7833
1.0000
Value of Z
2.6395
2.3481
2.6418
2.4037
2.6608
2.4579
2.7621
level.
A Quarterly Journal
88
2003
2004
2005
2006
2007
2008
X1
0.5580
0.7729
0.6132
0.6551
0.5700
0.5642
X2
0.9373
0.9238
0.9421
0.9110
0.8613
0.8553
X3
40.5900
36.9100
34.5000
23.3500
29.6500
29.2100
X4
0.9392
0.9252
0.9431
0.9201
0.8687
0.8669
Va l u e of Z
2.8047
2.5709
2.3992
1.6515
2.0671
2.0369
C o m p u t a t i o n o f Z - S c o r e f o r Te c h M a h i n d r a L t d .
Variables / Year
2003
2004
2005
2006
2007
2008
2009
X1
0.4084
0.3707
0.2908
0.1036
0.1817
0.2605
0.4164
X2
0.7456
0.7392
0.7057
0.5737
0.4347
0.4938
0.9353
X3
45.2600
21.6900
14.0300
28.9700
12.2000
21.1500
61.6300
X4
0.7877
0.7753
0.7367
0.5944
0.5044
0.5480
0.5370
Va l u e o f Z
3.1008
1.5141
0.9926
1.9785
0.8512
1.4602
4.2050
Syntel Inc.
of the company.
A Quarterly Journal
January - March,
201 1.
89
company.
Deliverables
Z < 1.1
is established.
Correlations
The below table shows the inter correlation of variables used
established.
company.
A Quarterly Journal
90
Correlations
Inter Correlation of the variables X1, X2, X3 & X4
Correlations
X1
X1
X2
X3
X4
.068
.149
-.098
.506
.146
.341
97
97
97
97
Pearson Correlation
.068
.363 **
.700 **
Sig. (2-tailed)
.506
.000
.000
Pearson Correlation
Sig. (2-tailed)
X2
X3
X4
97
97
97
97
Pearson Correlation
.149
.363 **
.055
Sig. (2-tailed)
.146
.000
97
97
97
97
Pearson Correlation
-.098
.700 **
.055
Sig. (2-tailed)
.341
.000
.595
97
97
97
.595
97
R Square
Adjusted R
Square
Std. Error of
the Estimate
1.000 a
.999
.999
.02547
1.000 b
1.000
1.000
.01789
1.000
1.000
1.000
.00844
1.000 d
1.000
1.000
.00000
a. Predictors: (Constant), X3
b. Predictors: (Constant), X3, X2
c. Predictors: (Constant), X3, X2, X1
d. Predictors: (Constant), X3, X2, X1, X4
Regression
0.008+0.067X2+0.067X3
Z = -0.009+0.060X1+0.066X2+0.067X3
Z=-
1.704+0.066X1+0.033X2+0.067X3+0.010X4
A Quarterly Journal
January - March,
201 1.
91
Coefficients a
Unstandardized Coefficients
Model
B
(Constant)
X3
.068
.000
(Constant)
.008
.005
X3
.067
.000
X2
.067
.007
(Constant)
-.009
.003
.050
Std. Error
Standardized
Coefficients
Beta
.005
t
10.543
1.000
Sig.
.000
383.871
.000
1.593
.115
.993
505.601
.000
.019
9.931
.000
-3.398
.001
X3
.067
.000
.990
1.060E3
.000
X2
.066
.003
.019
20.772
.000
X1
.060
.003
.016
18.153
.000
(Constant)
-1.704E-10
.000
X3
.067
.000
.993
X2
.033
.000
.010
X1
.066
.000
.017
X4
.010
.000
.012
a . D e p e n d e n t Va r i a b l e : X 5
A Quarterly Journal
92
Z-Score
Mean
Std.
Deviation
Co-efficient
of Variance
3.708
1.098
29.612
2.559
0.155
6.048
Syntel Inc.
2.255
0.417
18.497
2.015
1.220
60.571
1.952
0.545
27.942
1.798
0.229
12.764
1.779
0.747
41.961
1.771
0.371
20.928
Mastek Ltd
1.759
0.706
40.142
1.389
0.471
33.948
1.342
0.287
21.422
1.125
0.282
25.021
1.125
0.409
36.397
0.976
0.612
62.758
0.865
0.268
31.020
0.817
0.349
42.729
-0.365
1.089
-298.268
mean Z score is in Grey Zone, and not good for the financial
A Quarterly Journal
January - March,
201 1.
Conclusions
93
Summary of Findings
As Z value for Sonata Software Ltd is less than 2.2, the company
the company.
the company.
zone.
Patni Computer Systems Ltd: The reduction in the working
Tech Mahindra Ltd has a mean Z score in Grey Zone and
touches the medium level i.e .Grey Zone. The company has to
distress Zone.
bankruptcy.
crossing the distress zone and entering into grey zone. The
avoid bankruptcy.
The company has to improve its solvency level.
As Z value for Satyam computers Ltd is greater than 1.1 during
the last financial year, the company is in Grey Zone. That is
As Z value for Polaris Software Lab Ltd is always less than 1.1,
attention is needed.
A Quarterly Journal
94
the EBIT does not at all exist for this company, the bankruptcy
is unavoidable.
Conclusions
19. The coefficient of variance of Z score is very less for Infosys
Technologies and hence it is a better company than any others.
which is alarming and not good for the financial health of the
company.
Bibliography
Insolvency. 1983.
environment.
02).
A Quarterly Journal
Banks. 2004.
January - March,
201 1.
95
1972.
Dunand, Bradstreet. Journal. 1849.
Edward, I. Altman. Paper on revisiting of the Z score and Zeta
Models for Financial Distress of Companies. 2000.
Edward, I. Altman. Zeta Model. 1977.
Edward, I. Altman. Paper on Discriminant Analysis. 1981.
<www.google.com>, <www.nseindia.com>
Prentice-Hall, 1980.
<www.rediff.com>, <www.spss.com>
Krishna, Chaitanya V. Universal Banking - The Indian
Perspective. 2005.
<www.wikepedia.com>, <www.yahoo.com>
A Quarterly Journal
Reproduced with permission of the copyright owner. Further reproduction prohibited without permission.