VILLA Type A

Super built up area (sqft) 5,342

UDS (sqft) 6,995.62
Rate/sqft 13,100
Basic Cost 69,980,200
Generator 250,000
VAT 3,978,746
Service tax 1,968,922
Total Sale Consideration 76,177,868
Payment Schedule
Booking Advance 1,500,000
On signing of agreement for sale 17,544,467
On completion of foundation work 15% 11,426,680
On completion of ground floor slab 15% 11,426,680
On completion of first floor slab 15% 11,426,680
On completion of second floor slab 15% 11,426,680
On completion of plastering work 5% 3,808,893
On completion of flooring work 5% 3,808,893
At the time of hand over 5% 3,808,893
100% 76,177,868
Other Charges (Approx)
E -stamping fees 31,181
Charges for power & water* 1,068,400
First year maintenance deposit * 373,940
Sinking Fund * 373,940
Stamp duty & Registration* On actuals
Total 1,847,461
Grand Total 78,025,329
LEGAL CHARGES* On actuals
Note :
1. VAT and Service Tax are collected against each installment.
2. Demand note for payment will be on the basis of completion of the milestone attributed to the particular villa.
3. Stamp duty, registration , legal charges, 1st yr maintenance charges are approx & extra. Payable at the time of hand over.
4.Customer shall bear all applicable taxes, if any, as and when imposed by the government.
5.E & OE (Errors and Omissions Exempted)
* Payable at the time of possession
25%
Nitesh Napa Valley
VILLA Type B
Super built up area (sqft) 4,025
UDS (sqft) 5,270.94
Rate/sqft 13,100
Basic Cost 52,727,500
Generator 250,000
VAT 2,997,839
Service tax 1,491,128
Total Sale Consideration 57,466,468
Payment Schedule
Booking Advance 25% 1,500,000
On signing of agreement for sale 12,866,617
On completion of foundation work 15% 8,619,970
On completion of ground floor slab 15% 8,619,970
On completion of first floor slab 15% 8,619,970
On completion of second floor slab 15% 8,619,970
On completion of plastering work 5% 2,873,323
On completion of flooring work 5% 2,873,323
At the time of hand over 5% 2,873,323
100% 57,466,468
Other Charges (Approx)
E -stamping fees 23,592
Charges for power & water* 805,000
First year maintenance deposit * 281,750
Sinking Fund * 281,750
Stamp duty & Registration* On actuals
Total 1,392,092
Grand Total 58,858,560
LEGAL CHARGES* On actuals
Note :
1. VAT and Service Tax are collected against each installment.
2. Demand note for payment will be on the basis of completion of the milestone attributed to the particular villa.
3. Stamp duty, registration , legal charges, 1st yr maintenance charges are approx & extra. Payable at the time of hand over.
4.Customer shall bear all applicable taxes, if any, as and when imposed by the government.
5.E & OE (Errors and Omissions Exempted)
* Payable at the time of possession
Nitesh Napa Valley
Villa Type C
Super built up area (sqft) 2,712
UDS (sqft) 3,551.50
Rate/sqft 13,100
Basic Cost 35,527,200
Generator 250,000
VAT 2,019,911
Service tax 1,014,786
Total Sale Consideration 38,811,897
Payment Schedule
Booking Advance 25% 1,500,000
On signing of agreement for sale 8,202,974
On completion of foundation work 15% 5,821,784
On completion of ground floor slab 15% 5,821,784
On completion of first floor slab 15% 5,821,784
On completion of second floor slab 15% 5,821,784
On completion of plastering work 5% 1,940,595
On completion of flooring work 5% 1,940,595
At the time of hand over 5% 1,940,595
100% 38,811,897
Other Charges (Approx)
E -stamping fees 16,027
Charges for power & water* 542,400
First year maintenance deposit * 189,840
Sinking Fund * 189,840
Stamp duty & Registration* On Actuals
Total 938,107
Grand Total 39,750,003
LEGAL CHARGES** On actuals
Note :
1. VAT and Service Tax are collected against each installment.
2. Demand note for payment will be on the basis of completion of the milestone attributed to the particular villa.
3. Stamp duty, registration , legal charges, 1st yr maintenance charges are approx & extra. Payable at the time of hand over.
4. Customer shall bear all applicable taxes, if any, as and when imposed by the government.
5. E & OE (Errors and Omissions Exempted)
* Payable at the time of possession
Nitesh Napa Valley