Documente Academic
Documente Profesional
Documente Cultură
600
MS
pipe
for
speci
als
(a)
(b)
(c)
(d)
(e)
2.17 Sqm
50 /Sqm
Cost of guniting @
81 /Sqm x
(h) Transportation Charges @ Rs.575=00 / MT
Weight of MS plate
=
Wt. of CM (1:2) + (1:3)
0.11
=
Cost of Transportation @ Rs.575=00 / 1 MT
(i) Lowering, laying, jointing and testing
Total:
(k) Add for sundries
Total:
Rs.
#REF!
2.17
1.93
2.17
4.1
4.1
Sqm.
Sqm.
Sqm.
Sqm
257
Kgs.
231
488
Kgs.
Kgs.
280
Sqm
/Rmt
Rs.
108.50
Rs.
332.10
Rs.
Rs.
Rs.
Rs.
Rs.
280.60
280.00
#REF!
0.87
#REF! / Rmt
Rmt
300
MS
pipe
for
speci
als
Manufacturing, supplying, delivery at site and laying of 300 mm internal dia (after inlining) MS pipes with 16 mm thick mild steel
plates IS:2062-1992, with three run arc welding in 5 m or suitable lengths to suite the site conditions and as directed by the
departmental officers and inlining the fabricated pipes with CM(1:2) prop 15 mm thick duly fixing 4 nos of 6mm dia MS rings at
each end of the pipe and out coating the pipe with CM(1:3) prop 30mm thick by shortcreting or guniting duly providing
wiremesh of size 50x50x3 mm including cost of steel plates and all other required materials and including all taxes and duties
,hoisting , and carefully lowering the pipes in to the ready made trenches or keeping in position on pedastals or supports and
laying them true to the alignment and gradient and perfect lining by jacking and jointing with three line arc welding and lining
and out coating fielded welded joints including hydraulic testing to a factory test pressure of 18kg/cm2 and field test pressure
of 12 kg/cm2.
Wt.of MS plate16mm thick for 1 Rmt of pipe:
3.142
0.346
1
16
7.85 136.54 Kgs
Add 10% towards wastage =
1.37
Kgs
137.91
Say
138.00 Kgs
(a) Cost of16mm thick MS plate/Rmt
138 x
44000 /- MT
Rs.
6072.00
Rate of MS Plates Rs. 35000/- Per MT
MS pipe data
aarvee associates
HMWSSB
1.23 Sqm
50 /Sqm
Cost of guniting @
81 /Sqm x
(h) Transportation Charges @ Rs.575=00 / MT
Weight of MS plate
=
Wt. of CM (1:2) + (1:3)
0.06
=
1.23
0.99
1.23
2.22
2.22
Sqm.
Sqm.
Sqm.
Sqm
138
Kgs.
115.5
253.5
Kgs.
Kgs.
(a)
(b)
(c)
(d)
(e)
#REF!
/Rmt
2457.72
Rs.
#REF!
Rs.
#REF!
Rs.
46.02
Rs.
61.50
Rs.
179.82
Rs.
Rs.
Rs.
Rs.
Rs.
145.76
280.00
#REF!
4.32
#REF! / Rmt
Rmt
Manufacturing, supplying, delivery at site and laying of 200 mm internal dia (after inlining) MS pipes with 16 mm thick mild steel
plates IS:2062-1992, with three run arc welding in 5 m or suitable lengths to suite the site conditions and as directed by the
departmental officers and inlining the fabricated pipes with CM(1:2) prop 15 mm thick duly fixing 4 nos of 6mm dia MS rings at
each end of the pipe and out coating the pipe with CM(1:3) prop 30mm thick by shortcreting or guniting duly providing
wiremesh of size 50x50x3 mm including cost of steel plates and all other required materials and including all taxes and duties
,hoisting , and carefully lowering the pipes in to the ready made trenches or keeping in position on pedastals or supports and
laying them true to the alignment and gradient and perfect lining by jacking and jointing with three line arc welding and lining
and out coating fielded welded joints including hydraulic testing to a factory test pressure of 20kg/cm2 and field test pressure
of 13 kg/cm2.
Wt.of MS plate16mm thick for 1 Rmt of pipe:
3.142
0.246
1
16
7.85
97.08
Kgs
Add 10% towards wastage =
0.97
Kgs
98.05
Say
98.00
Kgs
Cost of16mm thick MS plate/Rmt
98 x
44000 /- MT
Rs.
4312.00
Rate of MS Plates Rs. 35000/- Per MT
Cost of fabrication charges
97.08 x
18000 /- MT
Rs.
1747.44
Inlining15mm thick in CM (1:2) prop required for 1 Rmt.
3.142 x 0.215x0.015 x 1.0
=
0.01
Cum.
Add 10% for wastage
=
0.001
Cum.
0.011
Cum.
Cost of CM (1:2) prop.
#REF!
x
0.01
Cum.
Rs.
#REF!
per Cum
Outcoating with CM (1:3) prop. required for 1 Rmt.
3.142 x 0.292x0.03 x 1.0
=
0.03
Cum.
Add 10% for wastage
=
0.00
Cum.
0.03
Cum.
Cost of CM (1:3) prop.
#REF!
x
0.03
Cum.
Rs.
#REF!
per Cum
MS rods 6mm dia at 4 Nos. each side
4 x 3.1415 x0.328 x 0.22 Kg
0.91 Kg
0.91
Kgs
Cost of 6mm MS rods inclg. fabrication @ 39000.00 /MT x
0.91
Kgs
Rs.
35.49
MS pipe data
280
Sqm
Rs.
0.92 Sqm
50 /Sqm
0.92
Sqm
Rs.
46.00
aarvee associates
HMWSSB
=
=
Cost of guniting @
81 /Sqm x
(h) Transportation Charges @ Rs.575=00 / MT
Weight of MS plate
=
Wt. of CM (1:2) + (1:3)
0.04
=
0.68
0.92
1.6
1.6
Sqm.
Sqm.
Sqm.
Sqm
98
Kgs.
92.4
190.4
Kgs.
Kgs.
(a)
(b)
(c)
(d)
(e)
280
#REF!
129.60
Rs.
Rs.
Rs.
Rs.
Rs.
109.48
280.00
#REF!
0.29
#REF! / Rmt
Rmt
Manufacturing, supplying, delivery at site and laying of 150 mm internal dia (after inlining) MS pipes with 16 mm thick mild steel
plates IS:2062-1992, with three run arc welding in 5 m or suitable lengths to suite the site conditions and as directed by the
departmental officers and inlining the fabricated pipes with CM(1:2) prop 15 mm thick duly fixing 4 nos of 6mm dia MS rings at
each end of the pipe and out coating the pipe with CM(1:3) prop 30mm thick by shortcreting or guniting duly providing
wiremesh of size 50x50x3 mm including cost of steel plates and all other required materials and including all taxes and duties
,hoisting , and carefully lowering the pipes in to the ready made trenches or keeping in position on pedastals or supports and
laying them true to the alignment and gradient and perfect lining by jacking and jointing with three line arc welding and lining
and out coating fielded welded joints including hydraulic testing to a factory test pressure of 20kg/cm2 and field test pressure
of 13 kg/cm2.
Wt.of MS plate16mm thick for 1 Rmt of pipe:
3.142
0.196
1
16
7.85
77.35
Kgs
Add 10% towards wastage =
0.77
Kgs
78.12
Say
78.00
Kgs
Cost of16mm thick MS plate/Rmt
78 x
44000 /- MT
Rs.
3432.00
Rate of MS Plates Rs. 35000/- Per MT
Cost of fabrication charges
77.35 x
18000 /- MT
Rs.
1392.30
Inlining15mm thick in CM (1:2) prop required for 1 Rmt.
3.142 x 0.165x0.015 x 1.0
=
0.01
Cum.
Add 10% for wastage
=
0.001
Cum.
0.011
Cum.
Cost of CM (1:2) prop.
#REF!
x
0.01
Cum.
Rs.
#REF!
per Cum
Outcoating with CM (1:3) prop. required for 1 Rmt.
3.142 x 0.242x0.03 x 1.0
=
0.02
Cum.
Add 10% for wastage
=
0.00
Cum.
0.02
Cum.
Cost of CM (1:3) prop.
#REF!
x
0.02
Cum.
Rs.
#REF!
per Cum
MS rods 6mm dia at 4 Nos. each side
4 x 3.1415 x0.278 x 0.22 Kg
0.77 Kg
0.77
Kgs
Cost of 6mm MS rods inclg. fabrication @ 39000.00 /MT x
0.77
Kgs
Rs.
30.03
0.76 Sqm
50 /Sqm
Cost of guniting @
81 /Sqm x
(h) Transportation Charges @ Rs.575=00 / MT
Weight of MS plate
=
Wt. of CM (1:2) + (1:3)
0.03
=
Cost of Transportation @ Rs.575=00 / 1 MT
(i) Lowering, laying, jointing and testing
Total:
(k) Add for sundries
Total:
Rs.
MS pipe data
/Rmt
Rs.
#REF!
0.76
0.52
0.76
1.28
1.28
Sqm.
Sqm.
Sqm.
Sqm
78
Kgs.
69.3
147.3
Kgs.
Kgs.
280
Sqm
/Rmt
Rs.
38.00
Rs.
103.68
Rs.
Rs.
Rs.
Rs.
Rs.
84.70
280.00
#REF!
2.74
#REF! / Rmt
Rmt
aarvee associates
HMWSSB
100
MS
pipe
for
speci
als
(a)
(b)
(c)
(d)
(e)
0.5 Sqm
50 /Sqm
Cost of guniting @
81 /Sqm x
(h) Transportation Charges @ Rs.575=00 / MT
Weight of MS plate
=
Wt. of CM (1:2) + (1:3)
0.01
=
Cost of Transportation @ Rs.575=00 / 1 MT
(i) Lowering, laying, jointing and testing
Total:
(k) Add for sundries
Total:
Rs.
MS pipe data
#REF!
0.50
0.35
0.5
0.85
0.85
Sqm.
Sqm.
Sqm.
Sqm
26
Kgs.
23.1
49.1
Kgs.
Kgs.
280
Sqm
/Rmt
Rs.
25.00
Rs.
68.85
Rs.
Rs.
Rs.
Rs.
Rs.
28.23
280.00
#REF!
1.97
#REF! / Rmt
Rmt
aarvee associates
HMWSSB
1 No
2 No
PN 10 & PN 16
Cost of Sluice Valve
Add CED 8.24%
CST/ VAT @ 4%
Add Transportation @ 5%
Add 14% towards overhead
charges on cost of material
Lowering charges of SV
Jointing the valves
421512 /each
34732.59
18249.78
21075.6
421512
34732.59
18249.78
21075.6
/each
69379.80
2751.49 /each
3028.22 /each
Sundries
Rate Rs.
400 mm dia
1 No
1 No
2 No
PN 10 & PN 16
Cost of Sluice Valve
Add CED 8.24%
CST/ VAT @ 4%
Add Transportation @ 5%
Add 14% towards overhead
charges on cost of material
Lowering charges of SV
179166 Each
14763.28
7757.17
8958.3
Rate Rs.
1 No
2 No
PN 10 & PN 16
Cost of Sluice Valve
Add CED 8.24%
CST/ VAT @ 4%
Add Transportation @ 5%
Add 14% towards overhead
charges on cost of material
Lowering charges of SV
170823 Each
14075.82
7395.95
8541.15
870.42 /each
992.55 /each
Rate Rs.
1 No
2 No
PN 10 & PN 16
Cost of Sluice Valve
Add CED 8.24%
CST/ VAT @ 4%
Add Transportation @ 5%
Add 14% towards overhead
charges on cost of material
Lowering charges of SV
56420 Each
4649.01
2442.76
2821
Rate Rs.
1 No
Valves data
PN 10 & PN 16
Cost of Sluice Valve
Add CED 8.24%
CST/ VAT @ 4%
Add Transportation @ 5%
Add 14% towards overhead
charges on cost of material
Lowering charges of SV
170823
14075.82
7395.95
8541.15
870.42
1985.11
231808.47
0.53
231809.00 /1 No.
56420
4649.01
2442.76
2821
9286.59
515.40 /each
684.69 /each
Sundries
200 mm dia
1 No
1068.68
3095.99
244299.6838
0.32
244300.00 /1 No.
28117.03
Sundries
300 mm dia
1 No
179166
14763.28
7757.17
8958.3
29490.26
1068.68 /each
1547.99 /each
Sundries
350 mm dia
1 No
2751.49
6056.45
573757.7075
0.29
573758.00 /1 No.
26954 Each
2221.01
1167.00
1347.7
515.40
1369.37
77504.13
0.87
77505.00 /1 No.
26954
2221.01
1167.00
1347.7
4436.56
254.74 /each
254.74
aarvee associates
HMWSSB
2 No
446.84 /each
Rate Rs.
150 mm dia
1 No
1 No
2 No
PN 10 & PN 16
Cost of Sluice Valve
Add CED 8.24%
CST/ VAT @ 4%
Add Transportation @ 5%
Add 14% towards overhead
charges on cost of material
Lowering charges of SV
Jointing the valves
16220 Each
1336.53
702.26
811
Rate Rs.
1 No
2 No
PN 10 & PN 16
Cost of Sluice Valve
Add CED 8.24%
CST/ VAT @ 4%
Add Transportation @ 5%
Add 14% towards overhead
charges on cost of material
Lowering charges of SV
10301 Each
848.80
445.99
515.05
Rate Rs.
10301
848.80
445.99
515.05
91.10
503.37
14400.83731
0.16
14401.00 /1 No.
Manufacture, Supply and delivery of DI D/F Butterfly Valves of PN-16 with GGG40/SG 400/12 or Equivalent grade as per
I.S.3896-part 2-1985 and subsequent revisions, Double eccentrically Disc., with renewable soft seal on the disc and Body
seat face of stainless steel/nickel weld overlay with powder or liquid Expoxy coating with minimum thickness of 250 microns
applied on both body and disc inside and outside. Face to face dimensions as per AWWA C 504:80 or BS 5155 or
IS:13095. Drilled as per IS:1538.Including all other required materials, testing charges, inclusive of all taxes and duties,
transportation to work site, loading, unloading and hoisting and carefully lowering the valves into trenches / chambers,
laying true to alignment and gradient and perfect lining and jointing including cost of carbon steel nuts, bolts, and rubber
gaskets packing including field hydraulic testing to a required pressure etc., complete for finished item of work.
1500
1 No
1 No
2 No
PN 16
Cost of Sluice Valve
Add CED 8.24%
CST/ VAT @ 4%
Add Transportation @ 5%
Add 14% towards overhead
charges on cost of material
Lowering charges of SV
Jointing the valves
2482376.00 Each
204547.78
107476.95
124118.8
Rate Rs.
1400
1 No
1 No
PN 16
Cost of Sluice Valve
Add CED 8.24%
CST/ VAT @ 4%
Add Transportation @ 5%
Add 14% towards overhead
charges on cost of material
Lowering charges of SV
Jointing the valves
2751.49 /each
2751.49
0.00 /each
0.00
/1 No.
2081819.00 Each
171541.89
90134.44
104090.95
Rate Rs.
2751.49
0.00 /each
0.00
/1 No.
968651.00 Each
79816.84
41938.71
2081819
171541.89
90134.44
104090.95
2751.49 /each
Sundries
PN 16
Cost of Sluice Valve
Add CED 8.24%
CST/ VAT @ 4%
3329863.76
0.24
3329864.00 /1 No.
342662.08
2 No
1200
1 No
2482376
204547.78
107476.95
124118.8
408592.73
Sundries
Valves data
154.41
815.65
22709.62283
0.38
22710.00 /1 No.
1695.52
91.10 /each
251.69 /each
Sundries
16220
1336.53
702.26
811
2669.77
154.41 /each
407.83 /each
Sundries
100 mm dia
1 No
893.68
37274.69566
0.30
37275.00 /1 No.
2792999.84
0.16
2793000.00 /1 No.
968651
79816.84
41938.71
aarvee associates
HMWSSB
1 No
Add Transportation @ 5%
Add 14% towards overhead
charges on cost of material
Lowering charges of SV
Jointing the valves
48432.55
48432.55
159437.47
2 No
2751.49 /each
2751.49
0.00 /each
0.00
Sundries
Rate Rs.
1000
1 No
1 No
PN 16
Cost of Sluice Valve
Add CED 8.24%
CST/ VAT @ 4%
Add Transportation @ 5%
Add 14% towards overhead
charges on cost of material
Lowering charges of SV
Jointing the valves
/1 No.
722935.00 Each
59569.84
2751.49 /each
2751.49
0.00 /each
0.00
Sundries
Rate Rs.
1 No
PN 16
Cost of Sluice Valve
Add CED 8.24%
CST/ VAT @ 4%
Add Transportation @ 5%
Add 14% towards overhead
charges on cost of material
Lowering charges of SV
Jointing the valves
/1 No.
459560.00 Each
37867.74
Rate Rs.
2 No
PN 16
Cost of Sluice Valve
Add CED 8.24%
CST/ VAT @ 4%
2751.49
0.00 /each
0.00
Add Transportation @ 5%
Add 14% towards overhead
charges on cost of material
Lowering charges of SV,item-16, pg no.42
618696.74
0.26
618697.00 /1 No.
290909
23970.90
12595.20
14545.45
47882.88
2751.49 /each
3028.22 /each
2751.49
6056.45
398711.3634
0.64
Sundries
Valves data
/1 No.
290909 Each
23970.90
459560
37867.74
19897.11
22978
2751.49 /each
Sundries
1 No
971696.5292
0.47
971697.00 /1 No.
75642.40
2 No
600 mm dia
1 No
722935
59569.84
31300.19
36146.75
118993.25
2 No
800
1 No
1301028.072
0.93
1301029.00 /1 No.
aarvee associates
HMWSSB
Rate Rs.
500 mm dia
1 No
1 No
2 No
PN 16
Cost of Sluice Valve
Add CED 8.24%
CST/ VAT @ 4%
398712.00 /1 No.
185564 Each
15290.47
Add Transportation @ 5%
Add 14% towards overhead
charges on cost of material
Lowering charges of SV,item-16, pg no.42
9278.2
30543.36
1619.95 /each
2166.26 /each
Rate Rs.
1 No
2 No
PN 16
Cost of Sluice Valve
Add CED 8.24%
CST/ VAT @ 4%
160710 Each
13242.50
Add Transportation @ 5%
Add 14% towards overhead
charges on cost of material
Lowering charges of SV,item-16, pg no.42
Jointing the valves
26452.45
1068.68
1547.99 /each
3095.99
219563.228
0.77
219564.00 /1 No.
1 No
2 No
101331 Each
8349.67
Add Transportation @ 5%
Add 14% towards overhead
charges on cost of material
Lowering charges of SV,item-16, pg no.42
16678.82
515.40 /each
Rate Rs.
1 No
2 No
PN 16
PN 16
Add CED 8.24%
CST/ VAT @ 4%
73100 Each
6023.44
Add Transportation @ 5%
Add 14% towards overhead
charges on cost of material
Lowering charges of SV,item-16, pg no.42
Jointing the valves
12032.07
254.74
446.84 /each
893.68
99123.87674
0.12
99124.00 /1 No.
1 No
2 No
65006 Each
5356.49
Add Transportation @ 5%
Add 14% towards overhead
charges on cost of material
Lowering charges of SV,item-16, pg no.42
Sundries
Rate Rs.
Valves data
65006
5356.49
2814.50
3250.3
10699.82
154.41 /each
407.83 /each
73100
6023.44
3164.94
254.74 /each
Rate Rs.
PN 16
Cost of Sluice Valve
Add CED 8.24%
CST/ VAT @ 4%
1369.37
3655
Sundries
150 mm dia
1 No
515.40
137698.0501
0.95
137699.00 /1 No.
Sundries
200 mm dia
1 No
101331
8349.67
4387.23
5066.55
684.69 /each
160710
13242.50
6958.10
1068.68 /each
Rate Rs.
PN 16
Cost of Sluice Valve
Add CED 8.24%
CST/ VAT @ 4%
4332.53
8035.5
Sundries
300 mm dia
1 No
1619.95
254662.6883
0.31
254663.00 /1 No.
Sundries
400 mm dia
1 No
185564
15290.47
8034.18
154.41
815.65
88097.18
0.82
88098.00 /1 No.
aarvee associates
HMWSSB
Air valves
Manufacture, Supply and Delivery of CI D/F Kinetic Air valve as per IS: 14845 Heavy duty with isolating valve bevel
gear operated as per IS 14846 including conveyance of valves and accessories including loading at factory and
unloading, stacking at site of work, Central Excise duty and sales tax etc, complete.
Size
Basic
cost
Conveyance
charges @ 10%
on basic cost of
valves
CED @
8.24%
Sales Tax
@ 4.0%
VAT @ 4%
Total Cost
40mm
50mm
80mm
100mm
150mm
200mm
7881
9197
12116
16689
32883
49036
788.1
919.7
1211.6
1668.9
3288.3
4903.6
714.33
833.62
1098.19
1512.69
2980.52
4444.62
375.34
438.01
577.03
794.82
1566.07
2335.37
390.35
11389.00
15003.00
20666.00
40718.00
60720.00
10149.12
22777.33
30005.83
41331.41
81435.89
121439.59
Size
80mm
100mm
150mm
200mm
14750
18500
33500
50750
1180.00
1480.00
2680.00
4060.00
7375.00
9250.00
16750.00
25375.00
Total
82305.00
103230.00
186930.00
283185.00
ARI make Surge suppression Air Valve: Model D-060 HFNS - PN 16 Bar
Supply and Delivery of ARI High Flow Combination Air Release Valves without float, with body
made with Ductile Iron ASTM A 536 and operating valve body with Reinforced Nylon, Rolling
Seal of E.P.D.M.Rubber, Clamping Stem with Reinforced Nylon, Foamed Polypropylene Float,
Base with Brass ASTM B124, O-Ring seal with BUNA-N, with Automatic Orifice area of 12mm2
,for a wide pressure range (PN 16).The nozzle seat made with bronze ASTM B-62 C 83600 and
fixing as per the directions of the departmental authorities
Size
50mm
80mm
100mm
150mm
200mm
250mm
Basic
cost
59000
76000
102000
182000
304000
677000
Import Duties at
VAT ON
CST @ 2%
25%
@ 12.5%
14750
19000
25500
45500
76000
169250
1180.00
1520.00
2040.00
3640.00
6080.00
13540.00
7375.00
9500.00
12750.00
22750.00
38000.00
84625.00
Total
82305.00
106020.00
142290.00
253890.00
424080.00
944415.00
aarvee associates
HMWSSB
1)
Anchoring MS pipes to cement concrete saddle with 100mm wide x 10mm thick mild steel restraining strap including cost and conveyance of
MS plates all taxes and duties, labour charges for cutting, bending and fixing straps in position in concrete by 2600mm long, stainless steel
grade hook (j) bolts, including cost of bolts as shown in the specification drawings and as directed by departmental officers etc., complete for
finished item of work
100 mx 10mm Strap
Cost of anchoring bolts and nuts
Fabrication charges
7.85
44000
1.2
44000
18000
Kg/RM
/MT x
Kg/RM
/MT x
/MT x
2.6
20.41
20.41
Kgs
2.6
3.12
3.12
Rs.
898.04
Rs.
Rs.
137.28
56.16
3.12
Kgs
Kgs
7.0 /Kg
Rs.
Rs.
Rs.
21.84
1.68
1115.00 /each
Fabrication charges
Cost of CC (1:2:4) = 4x0.6mx 0.6mx0.6
Labour charges for fixing etc;
Add for sundries
Total:
Say
44000 /MT x
11600 /MT x
0.864 Cum
367.488
192
10
569.488
570
1035
570.00
0.00
Kg/each
Kg/each
Kg/each
Kgs
Kgs
/Cum
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
25080.00
6612.00
0.00
200.00
8.00
31900.00 /each
Fabrication charges
Cost of CC (1:2:4) = 4x0.6mx 0.6mx0.6
Labour charges for fixing etc;
Add for sundries
Total:
Say
44000 /MT x
11600 /MT x
0.864 Cum
734.976
288
10
1032.976
1035
1035
1035.00
4031.75
Kg/each
Kg/each
Kg/each
Kgs
Kgs
/Cum
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
45540.00
12006.00
3483.44
200.00
0.62
61230.06 /each
Data
10
aarvee associates
16
III
13
14
15
17
18
19
20
21
22
23
24
25
26
V
27
28
29
30
31
input
Description of item
Basic cost of Materials
Municipal area allowance
Basic cost of Materials
20mm HBG SS5 M.C
12mm HBG SS5 M.C
10mm HBG SS5 M.C
6mm HBG SS5 M.C
40mm HBG SS5 M.C
Sand for mortar
Sand for Filling
Gravel
Bricks Second Class
Cement
Reinforcement Fe 415 Grade
MS Plates
Binding wire
Water
Crusher stone dust 2.36mm and below
Seignorage Charges
Building Stone, Rough Stone & Road Metal
Gravel, Morram & Earth
Ordinary Sand For Mortar & Filling
Bricks
Loading, Unloading & Stacking Charges
a) Metal
Loading
Unloading
b) Earth, Sand & Gravel
Loading
Unloading
c) Bricks
Loading
Unloading
d) Steel
Loading
Unloading
Labour Charges
Mason/Brick layer I class, Blacksmith, blaster
Mason / Brick layer II class, Chisseler, Hammerman
Heavy Mazdoor
Light mazdoor
Labour charges for fabrication of Reinforcement
Ref. Pg.
No.
S.S. item
no.
Rate
unit
25%
245 M-053
1175.00
245 M-052
980.00
245 M-051
820.00
244 M-050
655.00
245 M-055
745.00
243
M-005
325.00
243
M-004
250.00
243
M-008
80.00
10 BMT-A.01
3100.00
11
5
5400.00
13
62
42000.00
As per revised rate(23-05-11)
44000.00
11
3
55.00
250
M-189
77.00
26 M-022
415.00
1 cum
1 cum
1 cum
1 cum
1 cum
1 cum
1 cum
1 cum
1000 Nos.
1 M.T
1 M.T
1 M.T
Kg
KL
1 Cum
50.00
22.00
40.00
38.50
1 Cum
1 Cum
1 Cum
1000 Nos.
323 cl. b
323 cl. b
23.20 cum
11.60 cum
323 cl. b
323 cl. b
11.60 cum
5.80 cum
323 cl. b
323 cl. b
323 cl. b
323 cl. b
45.80 tonne
45.80 tonne
229
230
230
230
11
35
3
4
285.00
260.00
215.00
215.00
18.00
each
each
each
each
1 kg
11 of 110
1
2
3
4
5
6
10
11
I
I
I
I
I
I
I
I
I cum
8.00
13
Gravel
I cum
14
15
16
12
Unit
Lead in
KM.
Sl.No.
cum
cum
cum
cum
cum
cum
cum
cum
Conveya
nce
Total cost
charges
1175.00
980.00
820.00
655.00
745.00
325.00
250.00
80.00
1175.00
980.00
820.00
655.00
745.00
325.00
250.00
80.00
44.50
44.50
44.50
44.50
44.50
624.90
92.00
92.00
1219.50
1024.50
864.50
699.50
789.50
949.90
342.00
172.00
415.00
415.00
92.00
507.00
80.00
80.00
92.00
172.00
-----
3100.00
5400.00
42000.00
3100.00
5400.00
42000.00
0.00
0.00
0.00
3100.00
5400.00
42000.00
3
3
3
3
3
71.00
8.00
8.00
Certified that the leads are taken and correct to the best of my knowledge
lead
12 of 110
Description
Per
1.80m x 1.80m
x1.80m
Qty
Amount
Qty
Amount
Qty
Amount
Cum
57.60
#REF!
34.68
#REF!
18.82
#REF!
Cum
2.40
1216.80
1.73
879.14
1.18
596.23
Cum
2.89
9714.05
2.05
6888.63
1.35
4547.57
Cum
#REF!
#REF!
4.54
1.73
0.30
1.43
#REF!
#REF!
7.78
2.70
0.43
2.27
#REF!
Cum
11.88
3.89
0.97
2.92
53.49
Kgs.
1109.70
59356.59
753.30
40293.16
447.30
23925.57
159.32
Cum
13.43
2139.92
9.30
1481.31
5.92
943.14
7850
No
1.00
7850.00
1.00
7850.00
1.00
7850.00
Grand Total
Rate
#REF!
808.55
808.55
808.55
346.34
346.34
346.34
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
13 of 110
Rs 28000
Rs 27750
325
Kms
S.No
Dia of
Pipe
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
100
150
200
250
300
350
400
450
500
600
700
750
800
900
1000
Lining
Barrel Thickness
K7
K9
Thickness
5.0
6.0
3
5.0
6.0
3
5.0
6.3
3
5.3
6.8
3
5.6
7.2
3
6.0
7.7
5
6.3
8.1
5
6.6
8.6
5
7.0
9.0
5
7.7
9.9
5
9.0
10.8
6
9.7
11.3
6
10.4
11.7
6
11.2
12.6
6
12.0
13.5
6
CED @10.30%
Sales Tax @ 4.0%
K7
K9
K7
K9
85.83
102.071 36.76
43.72
118.89
150.893 50.93
64.63
165.34
201.363 70.83
86.25
221.58
264.09 94.91
113.12
284.52
334.336 121.87
143.21
357.75
416.736 153.24
178.51
434.07
502.226 185.93
215.13
521.83
600.797 223.52
257.35
621.74
698.853 266.32
299.35
827.02
921.642 354.25
394.78
1069.79
1190.99 458.24
510.16
1198.43
1336.53 513.35
572.50
1324.61
1474.75 567.40
631.71
1616.00
1798.38 692.21
770.33
1915.73
2132.1 820.60
913.28
Conveyance
charges
K7
K9
65.00
65.00
97.50
97.50
97.50
97.50
130.00
130.00
195.00
195.00
227.50
260.00
260.00
292.50
325.00
357.50
390.00
422.50
552.50
552.50
812.50
812.50
975.00
975.00
1657.50 1657.50
1657.50 1657.50
1657.50 1657.50
Data for Rubber Gaskets suitabe for C.I/ D.I/ S/S Pipes
Manufacture as per BIS:12820/89 with S.B.R. Quality Rubber confirming to BIS:5382/85, supply and delivery
of Rbber Gaskets suitable for CI, DI, S/S pipes any where in A.P. for destination departmental stores including
cost of material, loading, incidental, handling with companys standard packing, transportation, unloading &
stacking including Central Excise Duty, Sales Tax, Octroi and other Govt. levies etc complete
S.No
Dia of
Pipe
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
100
150
200
250
300
350
400
450
500
600
700
750
800
900
1000
CED @10.30%
K7
K9
7.62
7.62
11.02
11.02
13.49
13.49
14.94
14.94
22.87
22.87
28.94
28.94
31.52
31.52
33.99
33.99
47.17
47.17
55.83
55.83
74.26
74.26
82.40
82.40
98.78
98.78
119.27
119.27
130.50
130.50
Kg
For all specials upto 500mm Dia For all specials above 500mm Dia
88.00
98.00
CED@ 8.24%
7.25
8.08
CST @4%
3.52
3.92
8.80
107.57
9.80
119.80
Transportation
Total
Kg
CED@ 8.24%
4.78
CST @4%
Total
2.32
65.10
CED @8.240%
PN - 10
PN - 16
Transportation @ 5%
PN - 10
PN - 16
Lowering charges
of SV
PN - 10
PN - 16
Jointing of Sluice
valves
PN - 10
PN - 16
300
36722
41969
3025.89
3458.25
1589.92
1817.09
1836.10
2098.45
5141.08
5875.66
515.40
515.40
131.30
131.30
48961.69
55865.15
350
56822
64939
4682.13
5350.97
2460.17
2811.60
2841.10
3246.95
7955.08
9091.46
870.42
870.42
155.03
155.03
75785.92
86465.43
400
68033
77751
5605.92
6406.68
2945.56
3366.31
3401.65
3887.55
9524.62
10885.14
1068.68
1068.68
169.49
169.49
90748.92
103534.85
450
79489
90845
6549.89
7485.63
3441.56
3933.23
3974.45
4542.25
11128.46
12718.30
1397.51
1397.51
193.86
193.86
106174.73
121115.77
500
93726
107127
7723.02
8827.26
4057.96
4638.17
4686.30
5356.35
13121.64
14997.78
1619.95
1619.95
211.41
211.41
125146.28
142777.92
600
110343
126107
9092.26
10391.22
4777.41
5459.93
5517.15
6305.35
15448.02
17654.98
2751.49
2751.49
246.51
246.51
148175.85
168916.48
700
165613
189272
13646.51 15596.01
7170.38
8194.72
8280.65
9463.60
23185.82
26498.08
281.61
281.61
218177.97
249306.02
750
195200
223085
16084.48 18382.20
8451.38
9658.69
9760.00
11154.25
27328.00
31231.90
292.34
292.34
257116.20
293804.38
800
207905
237607
17131.37 19578.82
9001.45
10287.43
10395.25
11880.35
29106.70
33264.98
463.44
463.44
274003.22
313082.02
10
900
259760
296868
21404.22 24461.92
11246.57
12853.20
12988.00
14843.40
36366.40
41561.52
532.69
532.69
342297.88
391120.73
11
1000
334565
382360
27568.16 31506.46
14485.33
16554.66
16728.25
19118.00
46839.10
53530.40
584.60
584.60
440770.43
503654.12
12
1100
441591
504674
36387.10 41585.14
19119.12
21850.37
22079.55
25233.70
61822.74
70654.36
580999.51
663997.56
13
1200
518251
592286
42703.88 48804.37
22438.20
25643.61
25912.55
29614.30
72555.14
82920.04
681860.77
779268.32
14
1300
731853
836404
60304.69 68919.69
31686.31
36212.95
36592.65
41820.20
102459.42
117096.56
962896.06 1100453.40
15
1400
829922
948482
68385.57 78154.92
35932.30
41065.48
41496.10
47424.10
116189.08
132787.48
1091925.06 1247913.97
16
1500
40997.85
46854.71
47346.00
54109.75
132568.80
151507.30
1245858.86 1423839.63
17
60876.34
61514.70
70302.50
172241.16
196847.00
1618692.89 1849934.36
18
69190.82
69916.40
79904.40
195765.92
223732.32
1839774.56 2102597.99
19
93207.28
301390.88
2478367.35 2832419.82
Manufacture, Supply and delivery of DI D/F Butterfly Valves with GGG40/SG 400/12 or Equivalent grade as per I.S.3896-part 2-1985 and subsequent revisions, Double eccentrically Disc., with
renewable soft seal on the disc and Body seat face of stainless steel/nickel weld overlay with powder or liquid Expoxy coating with minimum thickness of 250 microns applied on both body and disc inside
and outside. Face to face dimensions as per AWWA C 504:80 or BS 5155 or IS:13095. Drilled as per IS:1538.Including all other required materials, testing charges, inclusive of all taxes and duties,
transportation to work site, loading, unloading and hoisting and carefully lowering the valves into trenches / chambers, laying true to alignment and gradient and perfect lining and jointing including cost of
carbon steel nuts, bolts, and rubber gaskets packing including field hydraulic testing to a required pressure etc., complete for finished item of work.
S.No
CED @8.240%
PN - 10
PN - 16
Transportation @ 5%
PN - 10
PN - 16
150
65006
65006
5356.49
5356.49
2814.50
2814.50
3250.30
3250.30
200
70802
73100
5834.08
6023.44
3065.44
3164.94
3540.10
250
82494
84892
6797.51
6995.10
3571.66
3675.48
4124.70
300
98433
101331
8110.88
8349.67
4261.76
4387.23
350
112623
122866
9280.14
10124.16
4876.13
400
141850
160710
11688.44 13242.50
6141.54
450
155726
172835
12831.82 14241.60
500
157207
185564
12953.86 15290.47
Lowering charges
of SV
PN - 10
PN - 16
Jointing of Sluice
valves
PN - 10
PN - 16
9100.84
9100.84
154.41
154.41
251.69
251.69
85934.23
85934.23
3655.00
9912.28
10234.00
254.74
254.74
407.83
407.83
93816.48
96839.95
4244.60
11549.16
11884.88
362.02
362.02
446.84
446.84
109345.88
112500.92
4921.65
5066.55
13780.62
14186.34
515.40
515.40
654.11
654.11
130677.42
134490.30
5319.61
5631.15
6143.30
15767.22
17201.24
870.42
870.42
684.69
684.69
149732.74
163209.41
6958.10
7092.50
8035.50
19859.00
22499.40
1068.68
1068.68
992.55
992.55
188692.71
213506.74
6742.31
7483.06
7786.30
8641.75
21801.64
24196.90
1397.51
1397.51
1547.99
1547.99
207833.58
230343.82
6806.43
8034.18
7860.35
9278.20
22008.98
25978.96
1619.95
1619.95
1914.91
1914.91
210371.48
247680.67
600
206041
290909
16977.78 23970.90
8920.75
12595.20
10302.05
14545.45
28845.74
40727.26
2751.49
2751.49
2166.26
2166.26
276005.08
387665.56
10
700
406760
429196
33517.02 35365.75
17611.08
18582.47
20338.00
21459.80
56946.40
60087.44
2751.49
2751.49
3028.22
3028.22
540952.22
570471.18
11
800
440977
459560
36336.50 37867.74
19092.54
19897.11
22048.85
22978.00
61736.78
64338.40
2751.49
2751.49
3028.22
3028.22
585971.39
610420.97
12
900
576712
576712
47521.07 47521.07
24969.32
24969.32
28835.60
28835.60
80739.68
80739.68
2751.49
2751.49
3028.22
3028.22
764557.39
764557.39
13
1000
722935
722935
59569.84 59569.84
31300.19
31300.19
36146.75
36146.75
101210.90
101210.90
2751.49
2751.49
3028.22
3028.22
956942.40
956942.40
14
1100
831375
68505.30
35995.21
0.00
41568.75
0.00
116392.50
0.00
2751.49
2751.49
3028.22
3028.22 1099616.48
15
1200
968651
968651
41938.71
41938.71
48432.55
48432.55
135611.14
135611.14
2751.49
2751.49
3028.22
16
291454.66
2751.49
2751.49
3028.22
17
1600 2482376 2482376 204547.78 ######## 107476.95 107476.95 124118.80 124118.80 347532.64
347532.64
2751.49
2751.49
3028.22
18
1800 3044778 3044778 250889.71 ######## 131826.71 131826.71 152238.90 152238.90 426268.92
426268.92
2751.49
2751.49
3028.22
19
2000 5201268 5201268 428584.48 ######## 225194.10 225194.10 260063.40 260063.40 728177.52
728177.52
2751.49
2751.49
3028.22
20
2200 7509052 7509052 618745.88 ######## 325111.92 325111.92 375452.60 375452.60 1051267.28 #########
2751.49
2751.49
3028.22
0.00
79816.84 79816.84
5779.72
PHE-LCIF-2A
2A
localmarket
pg. 98
localmarket
pg. 207
Materials
Pressure guage
3/4" G.I. Pipe (20 mm)
Specials
Dummies
Diesel (2 Lts. / Hr) 30 Hrs.
(T) Total Rate per 500 Mts.
(r) Rate per 1 Rmt for 450 mm dia
day
day
3.00
3.00
days
3.00
285.00
260.00
855.00
780.00
1200.00
3600.00
Nos
RM
Ls
No.
0.05
3.00
200.00
146.00
10.00
438.00
0.10
Lts.
60.00
20.00
45.00
2700.00
2.00
8385.00
16.77
PHE-JCIF-5
80 mm dia pipe
Rates
Quantity
Amount
a)
Labour
day
285.00
0.090
25.65
day
260.00
0.210
54.60
Man mazdoor
day
215.00
0.800
172.00
252.25
b) Material
Bolts and nuts 16mm dia 60mm long
Rubber insertion 5mm thick
White lead
kg
kg
106.02
87.78
6.800
2.125
720.94
186.53
907.47
c) Testing
Testing of Pipelines with required pressure
as per relevant IS Specification including
filling with water with a water lead upto 500
M, including hire charges of testing
equipment, labour and Materials needed
for testing (as per Sub Analysis 2 A)
rm
27.500
81.99
81.99
1241.71
(e) Add for water charges @ 1% on
Labour & Testing Charges
3.34
1245.05
MAA @ 25%
63.06
183.14
1491.25
PHE-CISP-14
(sub analysis)
2A
149.12
day
day
day
0.465
1.094
2.480
285.00
260.00
215.00
Cost for 1 kg
PHE-CISV-15
132.53
284.44
533.20
950.17
1.36
Rates
Quantity
Amount
Weight =
(32.30+34.10+40)/3 =
35.47
(a) Labour charges for laying sluice
valve with cap, with hand wheel and
reflux valve
MAA @ 25%
kgs
1.36
35.470
48.15
12.04
8.43
68.61
PHE-LRCS-6
80 mm dia pipe
Unit = 1rmt
Rates
Quantity
Amount
day
285.00
0.780
222.30
day
260.00
1.800
468.00
Man mazdoor
day
215.00
5.000
1075.00
day
215.00
1.300
279.50
a)
Labour
nd
class
2044.80
b) Material
Rubber rings conforming BIS
5382/1985
each
50.000
Sub total (b)
900.00
900.00
c) Testing
Testing of Pipelines with required pressure
as per relevant IS Specification including
filling with water with a water lead upto 500
M, including hire charges of testing
equipment, labour and Materials needed
for testing (as per Sub Analysis 2 A)
rm
100.000
298.13
298.13
3242.93
(e) Add for water charges @ 1% on
Labour & Testing Charges
23.43
3266.36
MAA @ 25%
(g) Overheads & Contractors Profit
511.20
528.86
4306.42
PHE-JCIR-4
43.06
80 mm dia pipe
Rates
Quantity
Amount
a)
Labour
day
285.00
0.000
0.00
day
260.00
0.300
78.00
Man mazdoor
day
215.00
0.800
172.00
250.00
b) Material
Bolts and nuts 16mm dia 60mm long
Rubber insertion 5mm thick
White lead
kg
kg
106.02
87.78
0.000
0.000
0.00
0.00
0.00
c) Testing
Testing of Pipelines with required pressure
as per relevant IS Specification including
filling with water with a water lead upto 500
M, including hire charges of testing
equipment, labour and Materials needed
for testing (as per Sub Analysis 2 A)
rm
50.000
149.07
149.07
399.07
(e) Add for water charges @ 1% on
Labour & Testing Charges
3.99
403.06
MAA @ 25%
(g) Overheads & Contractors Profit
(h) Cost for 10 joints (f+g)
Rate per joint = h/10
62.50
65.18
530.74
53.07
Quantity
Amount
Quantity
Amount
Quantity
Amount
Quantity
Amount
Quantity
0.150
42.75
0.150
42.75
0.180
51.30
0.180
51.30
0.200
0.350
91.00
0.350
91.00
0.420
109.20
0.420
109.20
0.420
1.000
215.00
1.000
215.00
1.100
236.50
1.100
236.50
1.200
348.75
348.75
397.00
397.00
1441.87
222.96
13.600
3.140
1441.87
275.63
2544.48
377.45
25.200
6.160
2671.70
540.72
39.600
8.500
13.600
2.540
24.000
4.300
27.500
1664.83
1717.50
102.48
27.500
128.10
102.48
128.10
27.500
2921.93
3212.43
153.73
27.500
204.97
27.500
153.73
204.97
2116.07
2194.36
3472.66
3814.40
4.51
4.77
5.51
6.02
2120.58
2199.12
3478.17
3820.42
87.19
309.09
2516.85
87.19
320.08
2606.40
99.25
500.84
4078.25
99.25
548.75
4468.42
251.69
260.64
407.83
446.84
Quantity
Quantity
Quantity
Amount
Weight = (44.30+47+50)/3
= 47.10
47.100
63.93
Amount
Amount
Weight =
Weight = (72.50+77+90)/3
(56.30+59+70)/3 = 61.77
= 79.83
61.770
83.85
79.830
108.36
Quantity
Amount
Weight =
(121.5+128.6+145)/3 =
131.7
131.700
178.77
15.98
20.96
27.09
44.69
11.19
14.67
18.96
31.28
Quantity
Weight =
(179.9+186.6+195)/3 =
187.16
187.160
91.10
119.48
154.41
254.74
Quantity
Amount
Quantity
Amount
Quantity
Amount
Quantity
0.960
273.60
1.170
333.45
1.170
333.45
1.620
2.240
582.40
2.730
709.80
2.730
709.80
3.780
6.300
1354.50
7.800
1677.00
7.800
1677.00
10.500
1.600
344.00
1.600
344.00
1.600
344.00
2.300
3064.25
3064.25
1950.00
50.000
2250.00
50.000
50.000
2554.50
1100.00
50.000
1100.00
1950.00
2250.00
100.000
372.67
100.000
559.00
100.000
745.33
100.000
372.67
559.00
745.33
4027.17
5573.25
6059.58
36.23
38.10
4056.44
5609.48
6097.68
638.63
657.31
766.06
892.58
766.06
960.92
29.27
5352.37
7268.12
7824.67
53.52
72.68
78.25
Quantity
Amount
Quantity
Amount
Quantity
Amount
Quantity
Amount
Quantity
0.000
0.00
0.000
0.00
0.000
0.00
0.000
0.00
0.000
0.500
130.00
0.500
130.00
0.600
156.00
0.600
156.00
0.620
1.000
215.00
1.000
215.00
1.100
236.50
1.100
236.50
1.200
345.00
345.00
392.50
392.50
0.00
0.00
0.000
0.000
0.00
0.00
2544.48
0.00
0.000
0.000
0.00
0.00
0.000
0.000
2544.48
0.00
279.50
50.000
372.67
50.000
279.50
372.67
0.000
0.000
24.000
0.000
0.000
50.000
0.00
0.00
186.33
50.000
232.92
186.33
232.92
531.33
5.31
577.92
5.78
50.000
3216.48
6.72
765.17
7.65
536.65
583.70
3223.20
772.82
86.25
87.21
710.10
86.25
93.79
763.74
98.13
464.99
3786.31
98.13
121.93
992.88
71.01
76.37
378.63
99.29
Amount
Quantity
Amount
Quantity
Amount
Quantity
Amount
Quantity
Amount
57.00
0.240
68.40
0.300
85.50
0.300
85.50
0.360
102.60
109.20
0.560
145.60
0.600
156.00
0.700
182.00
0.840
218.40
258.00
1.200
258.00
1.500
322.50
1.500
322.50
1.700
365.50
424.20
472.00
564.00
590.00
686.50
4198.39
746.13
39.600
10.280
4198.39
902.38
54.400
21.260
5767.49
1866.20
98.400
22.660
10432.37
1989.09
123.000
27.640
13040.46
2426.24
4944.52
5100.77
7633.69
12421.46
15466.70
256.21
27.500
307.45
27.500
358.69
27.500
409.93
27.500
461.18
256.21
307.45
358.69
409.93
461.18
5624.93
5880.22
8556.38
13421.40
6.80
7.79
9.23
10.00
5631.73
5888.01
8565.61
13431.40
16625.85
106.05
803.29
6541.07
118.00
840.84
6846.86
141.00
1218.93
9925.53
147.50
1901.05
15479.94
171.63
2351.65
19149.12
654.11
684.69
992.55
1547.99
1914.91
Amount
Weight =
(179.9+186.6+195)/3 =
187.16
254.05
Quantity
Amount
Weight =
(242.40+257+300)/3 =
266.46
266.460
361.69
Quantity
Amount
Weight = (430+470)/2 =
450
450.000
610.82
Quantity
Amount
Weight = (525+580)/2 =
552.5
552.500
749.95
16614.37
11.48
Quantity
Amount
Weight = (635+810)/2 =
722.5
722.500
980.71
63.51
90.42
152.71
187.49
245.18
44.46
63.30
106.89
131.24
171.62
362.02
515.40
870.42
1068.68
1397.51
Amount
Quantity
Amount
Quantity
Amount
Quantity
Amount
Quantity
Amount
461.70
1.750
498.75
1.900
541.50
2.100
598.50
2.250
641.25
982.80
4.140
1076.40
4.500
1170.00
4.900
1274.00
5.250
1365.00
2257.50
11.600
2494.00
12.700
2730.50
13.900
2988.50
15.000
3225.00
494.50
2.300
494.50
2.400
516.00
2.900
623.50
3.300
709.50
4196.50
4563.65
4958.00
5484.50
5940.75
2800.00
40.000
3520.00
40.000
4200.00
40.000
4800.00
40.000
5440.00
2800.00
3520.00
4200.00
4800.00
5440.00
931.67
100.000
1118.00
100.000
1304.33
100.000
1490.67
100.000
1677.00
931.67
1118.00
1304.33
1490.67
1677.00
7928.17
51.28
9201.65
56.82
10462.33
62.62
11775.17
69.75
13057.75
76.18
7979.45
9258.47
10524.96
11844.92
13133.93
1049.13
1264.00
1140.91
1455.91
1239.50
1647.02
1371.13
1850.25
1485.19
2046.68
10292.57
11855.29
13411.48
15066.29
16665.79
102.93
118.55
134.11
150.66
166.66
Amount
Quantity
Amount
Quantity
Amount
Quantity
Amount
Quantity
Amount
0.00
0.000
0.00
0.000
0.00
0.000
0.00
0.000
0.00
161.20
0.800
208.00
0.900
234.00
1.000
260.00
1.200
312.00
258.00
1.200
258.00
1.500
322.50
1.500
322.50
1.700
365.50
419.20
466.00
556.50
582.50
677.50
0.00
0.00
0.000
0.000
0.00
0.00
0.000
0.000
0.00
0.00
0.000
0.000
0.00
0.00
0.000
0.000
0.00
0.00
0.00
0.00
0.00
0.00
0.00
465.83
50.000
559.00
50.000
652.17
50.000
745.33
50.000
838.50
465.83
559.00
652.17
745.33
838.50
885.03
8.85
1025.00
10.25
1208.67
12.09
1327.83
13.28
1516.00
15.16
893.88
1035.25
1220.75
1341.11
1531.16
104.80
139.82
1138.50
116.50
161.25
1313.00
139.13
190.38
1550.26
145.63
208.14
1694.88
169.38
238.07
1938.61
113.85
131.30
155.03
169.49
193.86
Quantity
Amount
Quantity
Amount
Quantity
Amount
Quantity
Amount
0.390
111.15
0.450
128.25
0.510
145.35
0.510
145.35
0.910
236.60
1.050
273.00
1.190
309.40
1.190
309.40
1.800
387.00
2.000
430.00
2.200
473.00
2.200
473.00
734.75
831.25
927.75
927.75
134.000
38.190
14206.68
3352.32
192.000
51.710
20355.84
4539.10
244.800
68.910
25953.70
6048.92
260.400
78.430
27607.61
6884.59
17559.00
24894.94
32002.62
34492.19
27.500
512.42
27.500
614.90
27.500
717.38
27.500
768.63
512.42
614.90
717.38
768.63
18806.16
26341.09
12.47
14.46
18818.64
26355.56
33664.20
36205.53
183.69
2660.33
21662.65
207.81
3718.87
30282.24
231.94
4745.46
38641.60
231.94
5101.25
41538.72
2166.26
3028.22
3864.16
4153.87
Quantity
Amount
Weight = (775+900)/2 =
837.5
837.500
1136.80
Quantity
Amount
Weight = (1220+1625)/2 =
1422.5
1422.500
1930.87
284.20
482.72
198.94
337.90
33647.75
16.45
36188.57
16.96
1619.95
2751.49
Quantity
Amount
Quantity
Amount
2.430
692.55
2.750
783.75
5.670
1474.20
6.450
1677.00
16.200
3483.00
16.300
3504.50
3.300
709.50
3.300
709.50
6359.25
6674.75
40.000
6240.00
40.000
9080.00
6240.00
9080.00
100.000
1863.33
100.000
2236.00
1863.33
2236.00
14462.58
17990.75
82.23
89.11
14544.81
18079.86
1589.81
2258.85
1668.69
2764.80
18393.47
22513.34
183.93
225.13
Quantity
Amount
Quantity
Amount
Quantity
Amount
Quantity
Amount
0.000
0.00
0.000
0.00
0.000
0.00
0.000
0.00
1.300
338.00
1.500
390.00
1.700
442.00
1.700
442.00
1.800
387.00
2.000
430.00
2.200
473.00
2.200
473.00
725.00
820.00
915.00
915.00
0.000
0.000
0.00
0.00
0.000
0.000
0.00
0.00
0.000
0.000
0.00
0.00
0.000
0.000
0.00
0.00
0.00
0.00
0.00
0.00
50.000
931.67
50.000
1118.00
50.000
1304.33
50.000
1397.50
931.67
1118.00
1304.33
1397.50
1656.67
16.57
1938.00
19.38
2219.33
2312.50
22.19
23.13
1673.23
1957.38
2241.53
2335.63
181.25
259.63
2114.11
205.00
302.73
2465.11
228.75
345.84
2816.12
228.75
359.01
2923.39
211.41
246.51
281.61
292.34
Amount
Amount
Amount
43120.00
50710.00
58410.00
6036.80
0.00
7099.40
0.00
8177.40
0.00
0.00
0.00
0.00
Quantity
Amount
Quantity
Amount
Quantity
Amount
2.350
669.75
2.750
783.75
3.000
855.00
4.700
1222.00
5.500
1430.00
6.000
1560.00
0.650
139.75
0.700
150.50
0.750
161.25
Sub total
(a)
2031.50
Sub total
(a)
2576.25
0.000
0.000
0.00
0.00
0.000
0.000
0.00
0.00
0.000
0.000
0.00
0.00
Sub total
(b)
0.00
Sub total
(b)
0.00
Sub total
(b)
0.00
50.000
1490.67
50.000
Sub total
(c)
1490.67
Sub total
(c)
50.000
1863.33
1863.33
1677.00
3522.17
4041.25
4439.58
35.22
40.41
44.40
3557.39
4081.66
4483.98
507.88
569.14
4634.40
591.06
654.18
5326.91
644.06
717.93
5845.97
463.44
532.69
584.60
Cutting BT Road Surface including stacking of excavated material for pipe line trench
10 Sqm
Add Municipal Area Allowance @20%
Sub - Total
Add overhead and contracotrs profit of 14%
20%
1 Sqmt
Sl. No. 26b, pg.
no. 258, bldg
SSR
Cutting Open CC Road Surface including stacking of excavated material for pipe line trench
1 cum
Add Municipal Area Allowance @20%
Sub - Total
Add overhead and contracotrs profit of 14%
20%
1 Cum
Sl. No. 26c, pg.
no. 258, bldg
SSR
10
596.00
119.20
715.20
100.13
815.33
81.53
1656.00
331.20
1987.20
278.21
2265.41
Cutting Open WB M including stacking of excavated material for pipe line trench
1 cum
Add Municipal Area Allowance @20%
Sub - Total
Add overhead and contracotrs profit of 14%
20%
1 Cum
204.00
40.80
244.80
34.27
279.07
15 Collection , supply & filling sand including watering, tamping, etc complete
A. MATERIALS:
Sl No
1
Particulars
Sand
Unit
Quantity
cum
1.00
0.00
Particulars
Unit
Quantity
NIL
UNIT :
1
Rate
in Rs.
342.00
0.00
Rs:
Rate
in Rs.
0.00
0.00
Total hire charges of machinery
C.LABOUR
Sl No
1
2
Particulars
Male
Mazdoor ( un skilled)
Unit
Quantity
day
day
Total cost of labour
0.00
0.31
general data
14%
cum
Amount
in Rs.
342.00
0.00
342.00
Amount
in Rs.
0.00 0.00
0.00 0.00
Rs: 0.00
Rate
in Rs.
Amount
in Rs.
0.00 0.00
215.00 66.65
Rs: 66.65
16.66
83.31
Rs:
Rs:
Rs:
Rs:
Rs:
Rs.
342.00
0.00
83.31
425.31
59.54375
39 of 110
1.00
Rate per
cum
Rs: 484.86
cum (A+B+C+D) /1
Rs: 484.86
16 Refilling the pipe line trenches with excavated soils other than sand complying with standard
specification for finished item of work
A. MATERIALS:
Sl No
1
Particulars
Unit
Quantity
NIL
0.00
0.00
Total cost of Materials
B.MACHINERY:
Sl No
1
Particulars
Unit
Quantity
NIL
UNIT :
6
Rate
in Rs.
0.00
0.00
Rs:
Rate
in Rs.
0.00
0.00
Total hire charges of machinery
C.LABOUR
Sl No
1
2
Particulars
Male
Mazdoor ( un skilled)
Unit
Quantity
day
day
Total cost of labour
0.00
3.12
17
Amount
in Rs.
0.00 0.00
0.00 0.00
Rs: 0.00
Rate
in Rs.
Amount
in Rs.
0.00 0.00
215.00 670.80
Rs: 670.80
167.70
838.50
Rs:
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
Total
D.Add for contractor's profit and overheads on (A+B+C)
Total cost for
6.00
Rate per
cum (A+B+C+D) /6
cum
Amount
in Rs.
0.00
0.00
0.00
Rs:
Rs:
Rs:
Rs:
Rs.
Rs:
Rs:
14%
cum
0.00
0.00
838.50
838.50
117.39
955.89
159.32
Carting away the surplus excavated earth from the work site with a lead of 0.5 km beyond initial lead
including loading, unloading and conveyance but excluding stacking charges etc., complete - 1 cum
1.00
Cum
1
Cum
63.50
63.50
Sub - Total
63.50
8.89
Add overhead and contracotrs profit of 14%
72.39
18
Carting away the surplus excavated rock from the work site with a lead of 0.5 km beyond initial lead
including loading, unloading and conveyance but excluding stacking charges etc., complete - 1 cum
1.00
Cum
1
Cum
63.50
63.50
Sub - Total
63.50
8.89
Add overhead and contracotrs profit of 14%
72.39
19 laying Cement concrete ( 1: 2 : 4) graded HBG metal including cost of all materials and
labour charges etc. complete
RATE ANALYSIS
UNIT :
1.00 cum
A. MATERIALS:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
general data
Coarse sand
3
4
kg
in Rs.
275.00
5.40
1485.00
cum
0.48
949.90
455.95
Coarse aggregate 40 mm
cum
0.54
789.50
426.33
Coarse aggregate 20 mm
cum
0.27
1219.50
329.27
40 of 110
Coarse aggregate 10 mm
cum
kl
(Included in
rate)
Rs.
(Included in
rate)
Rs.
0.09
864.50
77.81
1.20
material
77.00
92.40
Rs:
0.00
material
Rs:
0.00
Rs:
2866.75
B. MACHINERY:
Sl No
Hire Charges of
Plant &
MachinaryP.No. 130 &
131
Description
Unit
Concrete mixer
10/7cft(0.2/0.8cum)capacity
Fuel / Energy charges
Needle vibrator 60 mm dia ( petrol )
Fuel / Energy charges
Hour
Hour
Hour
Hour
Quantity
0.00
0.00
0.00
0.00
Rate
Amount
in Rs.
in Rs.
44.80
61.90
6.20
18.60
0.00
0.00
0.00
0.00
Rs:
0.00
Description
Unit
Mason Class-I
mazdoor( unskilled)
Day
Day
Quantity
0.10
2.36
Rate
Amount
in Rs.
285.00
215.00
in Rs.
28.50
507.40
Rs:
535.90
133.98
669.88
Rs:
ABSTRACT:
A. Cost of Materials including seignorage charges
Rs:
Rs:
0.00
C. Cost of Labour
Rs:
669.88
Total
D. Add for contractor's profit and overheads
Rs:
on (A+B+C)
Rs:
3536.63
1.00 cum
Rate percum
(A+B+C+D) /1
2866.75
495.13
Rs:
4031.75
Rs.
4031.75
laying Cement concrete ( 1: 4 : 8) using 40mm nominal size graded HBG metal
including cost of all materials and labour charges etc. complete
20
RATE ANALYSIS
A. MATERIALS:
Sl No
1
2
3
4
UNIT :
1.00 cum
Particulars
Cement for mix
Coarse aggregate 40 mm
Fine aggregate
Water (including curing)
Unit
kg
cum
cum
kl
(Included
rate)
(Included
rate)
Quantity
162.00
0.90
0.45
1.20
in material
Rs.
in material
Rs.
Rate
in Rs.
5.40
789.50
949.90
77.00
Amount
in Rs.
874.80
710.55
427.46
92.40
Rs:
0.00
Rs:
0.00
Rs:
2105.21
B. MACHINERY:
Sl No
Hire Charges of
Plant &
MachinaryP.No. 130 &
131
general data
1
2
Description
Unit
Concrete mixer
10/7cft(0.2/0.8cum)capacity
Hour
Fuel
/ Energy
Hour
Needle
vibratorcharges
60 mm dia ( petrol
)
Hour
Fuel / Energy charges
Hour
Total hire charges of Machinery
Quantity
1.00
1.00
1.00
1.00
Rate
in Rs.
44.80
61.90
6.20
18.60
Rs:
Amount
in Rs.
44.80
61.90
6.20
18.60
131.50
41 of 110
C. LABOUR:
Sl No
Hire Charges of
Plant &
MachinaryP.No. 130 &
131
Description
Unit
Quantity
1
2
3
Hour
Hour
Day
1.00
1.00
0.10
mazdoor( unskilled)
Day
Total cost of Labour
1.39
Rate
in Rs.
141.70
102.00
285.00
Amount
in Rs.
141.70
102.00
28.50
215.00
Rs:
298.85
571.05
142.76
713.81
21
Rs:
Rs:
Rs:
Rs:
Rs:
2105.21
131.50
713.81
2950.52
413.07
3363.59
3363.59
Supply and delivery of Steel Reinforcement H.Y.S.D.confirming to I.S.S. including cost &
conveyance of all materials , cost of binding wire and its fabrication charges, placing in
position tying grills etc., complete.
RATE ANALYSIS
A. MATERIALS:
Sl No
Particulars
1
UNIT :
1.00 MT
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
1.05
42000.00
44100.00
Binding wire
6.00
55.00
Rs:
330.00
44430.00
kg
Total cost of Materials
B. MACHINERY:
Sl No
Description
Unit
Quantity
Rate
Amount
in Rs.
NIL
NIL
C. LABOUR:
Sl No
Rs:
Description
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
Day
2.000
285.00
570.00
Mazdoor
Day
6.400
215.00
Rs:
1376.00
1946.00
486.50
2432.50
general data
in Rs.
0.00
0.00
1.00 MT
(A+B+C+D) /1
Rs:
Rs.
Rs.
Rs:
Rs:
Rs:
Rs:
Rs:
Rs:
Rs:
44430.00
0.00
2432.50
46862.50
468.63
47331.13
6626.36
53488.86
53488.86
53.49
per kg
42 of 110
22 Manufacture and supply of RCC Socket and spigot pipes confirming to B.I.S 458/2003of NP3/NP2
class of following diameters including cost of all materials, all taxes and duties and transportation to
site and lowering carefully in to the trenches, laying them true to alignment and gradient, jointing with
rubber rings including cost of jointing materials, cost and conveyance of all materials, labour
charges, tools and plants for laying, jointing as per specification drawing and as directed by
departmental officers and all other incidental and operational charges etc., complete for finished
item of work.
Present cost of cement C1 =
5500.00
5400.00
2156.00
3209.00
4222.00
399.00
75.00
75.00
85.00
95.00
25.00
4.57
5.60
8.19
15.70
0.76
89.02
97.50
131.64
192.22
9.89
R1 = (S2-S1)/1000 x Ws
13.71
16.8
24.57
47.1
2.28
R2 = (C2-C1)/1000 x Wc
-8.90
-9.75
-13.16
-19.22
-0.99
1980.81
2163.05
3220.41
4249.88
400.29
159.20
2140.01
168.40
2331.45
238.30
3458.71
426.40
4676.28
14.00
414.29
79.23
2219.24
86.52
2417.97
128.82
3587.52
170.00
4846.27
16.01
430.30
166.66
2385.90
183.93
2601.91
225.13
3812.66
225.13
5071.41
72.68
502.98
Revised cost
Conveyance Charges as
per SSR item No 7.1
Page No 60 for 50Km
Add VAT 4% under ST
on Basic Cost
800mm dia
1976.00
V R.C.C. M20 Grade using 20 mm HBG Down graded metal including centring charges,
laying , levelling , machine mixing but exculding cost of steel in reinforcement, etc
complete as per SS ANCHOR BLOCKS, THRUST BLOCKS AND PEDESTALS
RATE ANALYSIS
UNIT :
1.00 cum
A. MATERIALS:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
kg
Coarse aggregate 20 mm
cum
0.90
Fine aggregate
cum
0.45
949.90
427.46
1.20
material
77.00
92.40
Rs:
0.00
400.00
in Rs.
kl
(Included in
rate)
Rs.
(Included in
rate)
Rs.
5.40
#REF!
2160.00
#REF!
material
Rs:
Rs:
0.00
#REF!
B. MACHINERY:
Sl No
1
Hire Charges of
Plant &
MachinaryP.No. 130 &
131
general data
Description
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
1.00
44.80
44.80
Hour
1.00
61.90
61.90
Hour
1.00
6.20
6.20
Hour
1.00
18.60
18.60
43 of 110
Pg.No75 of
PHSSR
Centering charges
Cum
1.00
539.00
539.00
Rs:
670.50
Description
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
Hour
1.000
141.70
141.70
Hour
1.000
102.00
102.00
Mason Class-I
Day
0.133
285.00
37.91
Mason Class-II
Day
0.267
260.00
69.42
mazdoor( unskilled)
Day
3.600
215.00
774.00
Rs:
1125.03
281.26
1406.28
Rs:
ABSTRACT:
A. Cost of Materials including seignorage charges
Rs:
Rs:
670.50
C. Cost of Labour
Rs:
1406.28
Total
D. Add for contractor's profit and overheads
on (A+B+C)
Rs:
Rs:
1.00 cum
Rate percum
24
(A+B+C+D)
#REF!
#REF!
#REF!
Rs:
#REF!
Rs.
#REF!
V R.C.C. M30 Grade using 20 mm HBG Down graded metal including centring charges,
laying , levelling , machine mixing but exculding cost of steel in reinforcement, etc
complete as per SS up to 150mm thick Slab
RATE ANALYSIS
UNIT :
1.00 cum
A. MATERIALS:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
kg
Coarse aggregate 20 mm
cum
0.90
Fine aggregate
cum
0.45
949.90
427.46
1.20
material
77.00
92.40
Rs:
0.00
441.00
in Rs.
kl
(Included in
rate)
Rs.
(Included in
rate)
Rs.
5.40
#REF!
2381.40
#REF!
material
Rs:
Rs:
0.00
#REF!
B. MACHINERY:
Sl No
Hire Charges of
Plant &
MachinaryP.No. 130 &
131
Pg.No75 of
PHSSR
1
2
Description
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
Concrete mixer
10/7cft(0.2/0.8cum)capacity
Hour
0.267
44.80
11.96
Hour
0.267
61.90
16.53
Hour
0.267
6.20
1.66
Hour
0.267
18.60
4.97
Centering charges
cum
6.670
201.00
1340.67
Rs:
1375.78
general data
Description
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
Hour
1.000
141.70
141.70
Hour
1.000
102.00
102.00
44 of 110
Mason Class-I
Day
0.067
285.00
Mason Class-II
Day
0.133
260.00
34.58
mazdoor( unskilled)
Day
2.500
215.00
537.50
Rs:
834.88
208.72
1043.59
Add 25% over basic rate on labour component for muncipal area
Total cost of Labour
Rs:
19.10
ABSTRACT:
A. Cost of Materials including seignorage charges
Rs:
Rs:
C. Cost of Labour
Rs:
Total
#REF!
1375.78
1043.59
Rs:
#REF!
1.00 cum
Rate percum
25
(A+B+C+D)
#REF!
Rs:
#REF!
Rs.
#REF!
V R.C.C. M30 Grade using 20 mm HBG Down graded metal including centring charges,
laying , levelling , machine mixing but exculding cost of steel in reinforcement, etc
complete as per SS for Side walls of valve chamber
RATE ANALYSIS
UNIT :
1.00 cum
A. MATERIALS:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
kg
Coarse aggregate 20 mm
cum
0.90
Fine aggregate
cum
0.45
949.90
427.46
1.20
material
77.00
92.40
Rs:
0.00
441.00
in Rs.
kl
(Included in
rate)
Rs.
(Included in
rate)
Rs.
5.40
#REF!
2381.40
#REF!
material
Rs:
Rs:
0.00
#REF!
B. MACHINERY:
Sl No
Hire Charges of
Plant &
MachinaryP.No. 130 &
131
Pg.No 45 of
PHSSR
1
2
Description
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
Concrete mixer
10/7cft(0.2/0.8cum)capacity
Hour
0.267
44.80
11.96
Hour
0.267
61.90
16.53
Hour
0.267
6.20
1.66
Hour
0.267
18.60
4.97
Centering charges
cum
3.330
1302.00
4335.66
Rs:
4370.77
Description
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
Hour
1.000
141.70
141.70
Hour
1.000
102.00
102.00
Mason Class-I
Day
0.067
285.00
19.10
Mason Class-II
Day
0.133
260.00
34.58
mazdoor( unskilled)
Day
2.500
215.00
537.50
Rs:
834.88
208.72
1043.59
Add 25% over basic rate on labour component for muncipal area
Total cost of Labour
Rs:
ABSTRACT:
general data
Rs:
Rs:
#REF!
4370.77
C. Cost of Labour
Rs:
1043.59
45 of 110
Total
Rs:
26
Pg.No 121 of
PHSSR
27
Pg.No 121 of
PHSSR
28
(A+B+C+D)
#REF!
Rs.
#REF!
Supply and delievery of Nut,Bolts with Double washer including cost and
conveyance etc.., complete
SI No
Rate Per Kg
Total including
overheads &
contractor
profit @ 14%
1
a
2
93.00
5
106.02
Supply and delivery of rubber packing including cost and conveyance etc..,
complete
SI No
Thickness
Rate Per Kg
Total including
overheads &
contractor
profit @ 14%
1
b
2
6 mm thick
3
77.00
5
87.78
Basic
Rate
16.00
1 sqm
16.00
16.00
Laying VCC in M 30 Grade design mix using 20mm SS-5 HBG m/c metal , coarse and fine
aggregates conforming to IS: 383, and OPC (cement content between 350 to 425 kg/cum as per
IRC mix design for Fair degree of quality control), subject to recovery of difference in cost of
cement if cement content as per mix design is less than 400 kg/cum of concrete, including cost
and conveyance of all materials, machinery, all labour charges (including placing in position
expansion, contraction, construction, longitudinal joints and corner reinforcement if any but
excluding cost of joint filler, sealant and reinforcement and its fabrication ), centering,
vibration, curing for 21 days and all incidental & operational charges etc. complete conforming
to standard specification for CC Pavement more than 2m wide - 1 Cum
RATE ANALYSIS
A. MATERIALS:
Sl No
1
2
3
4
UNIT :
Particulars
1050.00 cum
Unit
Quantity
tonnes
414.00
Rate
in Rs.
5400.00
Amount
in Rs.
2235600.00
cum
630.00
1219.50
768285.00
cum
cum
315.00
473.00
1024.50
949.90
322717.50
449302.70
tonnes
9.45
0.00
0.00
tonnes
1.17
0.00
0.00
Separation membrane of
impermiable plastic sheeting 125
micron thick
sqm
3675.00
16.00
58800.00
sqm
kgs
kgs
sqm
lts
16.33
875.00
116.67
46.67
1850.00
915.00
80.00
25.00
20.00
105.00
14941.95
70000.00
2916.75
933.40
194250.00
8
9
10
11
12
general data
#REF!
Rs:
Supply and placing separation membrane of impermeable plastic sheeting 125 micron thick under
pavement slab including cost and conveyance etc. complete - 1 sq.m.
sqm
29
1.00 cum
#REF!
Sl.no.828,pg
68, BMTU.03
Hire
as
perfor
local
market
as per local
market
Sl.no.15,pg
12, Irrigation
46 of 110
13
14
kgs
kl
(Included
rate)
(Included
rate)
Sl.No70, Pg
.no13 of
111780.00 Irrigation
16632.00 works
2070.00
216.00
in material
54.00
77.00
Rs.
in material
Rs.
Rs:
0.00
Rs:
0.00
4246159.30
42461.59
B. MACHINERY:
Sl No
Description
Road sweeper at 1250 sqm per
hour
3
4
5
6
7
8
9
10
Unit
Quantity
Rate
in Rs.
Amount
in Rs.
Hour
2.80
2000.00
5600.00
Hour
18.00
2000.00
36000.00
Hour
Hour
6.00
6.00
770.40
2500.00
Hour
Hour
6.00
36.00
560.00
417.83
6.00
12.00
12.00
1467.20
400.00
146.00
Rs:
Sl.no.11,pg
Sl.no.20,pg
Hour
Concrete joint cutting machine
Hour
Texuring machine
Hour
Total hire charges of Machinery
C. LABOUR:
Sl No
1
2
Description
Unit
Quantity
Mazdoor( skilled)
Day
mazdoor( unskilled)
Day
Total cost of Labour
15.00
37.00
Rate
in Rs.
260.00
215.00
Rs:
Rs:
Rs:
Rs:
Rs:
Rs:
Amount
in Rs.
3900.00
7955.00
11855.00
2963.75
14818.75
4246159.30
94979.30
14818.75
4355957.35
609834.03
4965791.38
4729.33
Manufacture as per BIS: 12592(part- 1&2), Supply & and delivery of Manhole Covers and frames with ISI marking
any where in A.P., F.O.R destination including, loading, unloading & stacking at site including Central Excise Duty,
Sales Tax, Octroi and other Govt levies etc, as applicabe - For Cover Slabs of Valve Chamber
H.D. -35 with 560mm dia clear opening
Rate as per SSR 2010-2011
Central Excise Duty @8.24%
CST @ 4%
VAT @4%
Each
Total
general data
2012.00
165.79
80.48
80.48
2338.75
47 of 110
25
Uprooting of CI pipes by melting lead, loosening the joints, seperating the pipes, hoisting
and keeping with in a lead of 10 m but exploding earthwork excavation and refilling
80 mm diameter
UNIT :
40.26 Rm
A. Labour:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
day
0.50
260.00
Man mazdoor
day
4.00
215.00
860.00
Rs:
990.00
B. MATERIAL:
Sl No
Fuel wood
Kerosene oil
130.00
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
0.373
450.00
litre
0.379
25.00
167.85
9.48
Rs:
177.33
ABSTRACT:
A. Cost of labour
Rs:
B. Cost of material
Rs:
990.00
177.33
C. Cost of (A+B)
Rs:
1167.33
163.43
40.26 Rm
Rs:
1330.75
E/40.26
Rs.
33.05
100 mm diameter
UNIT :
40.26 Rm
A. Labour:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
day
0.63
260.00
Man mazdoor
day
4.50
215.00
967.50
Rs:
1131.30
B. MATERIAL:
Sl No
Fuel wood
Kerosene oil
163.80
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
0.466
450.00
litre
0.379
25.00
209.70
9.48
Rs:
219.18
ABSTRACT:
A. Cost of labour
Rs:
B. Cost of material
Rs:
219.18
C. Cost of (A+B)
Rs:
1350.48
general data
1131.30
189.07
40.26 Rm
Rs:
1539.54
E/40.26
Rs.
38.24
UNIT :
40.26 Rm
48 of 110
A. Labour:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
day
0.76
260.00
197.60
Man mazdoor
day
5.00
215.00
1075.00
Rs:
1272.60
B. MATERIAL:
Sl No
Fuel wood
Kerosene oil
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
0.559
450.00
litre
0.562
25.00
251.55
14.05
Rs:
265.60
ABSTRACT:
A. Cost of labour
Rs:
B. Cost of material
Rs:
1272.60
265.60
C. Cost of (A+B)
Rs:
1538.20
215.35
40.26 Rm
Rs:
1753.55
E/40.26
Rs.
43.56
150 mm diameter
UNIT :
40.26 Rm
A. Labour:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
day
0.83
260.00
215.80
Man mazdoor
day
5.50
215.00
1182.50
Rs:
1398.30
B. MATERIAL:
Sl No
Fuel wood
Kerosene oil
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
0.663
450.00
litre
0.568
25.00
298.35
14.20
Rs:
312.55
ABSTRACT:
A. Cost of labour
Rs:
B. Cost of material
Rs:
1398.30
312.55
C. Cost of (A+B)
Rs:
1710.85
239.52
40.26 Rm
Rs:
1950.37
E/40.26
Rs.
48.44
200 mm diameter
UNIT :
40.26 Rm
A. Labour:
Sl No
Particulars
Quantity
Rate
Amount
in Rs.
in Rs.
day
1.10
260.00
286.00
Man mazdoor
day
6.50
215.00
1397.50
Rs:
1683.50
B. MATERIAL:
general data
Unit
49 of 110
Sl No
Description
Fuel wood
Kerosene oil
Unit
Quantity
0.84
litre
0.757
Rate
Amount
in Rs.
in Rs.
450.00
378.00
25.00
18.93
Rs:
396.93
ABSTRACT:
A. Cost of labour
Rs:
B. Cost of material
Rs:
1683.50
396.93
C. Cost of (A+B)
Rs:
2080.43
291.26
40.26 Rm
Rs:
2371.68
E/40.26
Rs.
58.91
250 mm diameter
UNIT :
40.26 Rm
A. Labour:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
day
1.30
260.00
338.00
Man mazdoor
day
7.50
215.00
1612.50
Rs:
1950.50
B. MATERIAL:
Sl No
Fuel wood
Kerosene oil
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
1.026
450.00
litre
1.137
25.00
461.70
28.43
Rs:
490.13
ABSTRACT:
A. Cost of labour
Rs:
B. Cost of material
Rs:
1950.50
490.13
C. Cost of (A+B)
Rs:
2440.63
341.69
40.26 Rm
Rs:
2782.31
E/40.26
Rs.
69.11
300 mm diameter
UNIT :
40.26 Rm
A. Labour:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
day
1.50
260.00
390.00
Man mazdoor
day
8.50
215.00
1827.50
Rs:
2217.50
B. MATERIAL:
Sl No
Fuel wood
Kerosene oil
Unit
Quantity
1.12
litre
1.515
Rate
Amount
in Rs.
in Rs.
450.00
504.00
25.00
37.88
Rs:
541.88
ABSTRACT:
A. Cost of labour
general data
Rs:
2217.50
50 of 110
B. Cost of material
Rs:
541.88
C. Cost of (A+B)
Rs:
2759.38
386.31
40.26 Rm
Rs:
3145.69
E/40.26
Rs.
78.13
350 mm diameter
UNIT :
40.26 Rm
A. Labour:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
day
1.75
260.00
455.00
Man mazdoor
day
9.50
215.00
2042.50
Rs:
2497.50
B. MATERIAL:
Sl No
Fuel wood
Kerosene oil
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
1.231
450.00
litre
1.515
25.00
553.95
37.88
Rs:
591.83
ABSTRACT:
A. Cost of labour
Rs:
B. Cost of material
Rs:
2497.50
591.83
C. Cost of (A+B)
Rs:
3089.33
432.51
40.26 Rm
Rs:
3521.83
E/40.26
Rs.
87.48
400 mm diameter
UNIT :
40.26 Rm
A. Labour:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
day
2.00
260.00
520.00
Man mazdoor
day
10.50
215.00
2257.50
Rs:
2777.50
B. MATERIAL:
Sl No
Fuel wood
Kerosene oil
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
1.306
450.00
litre
1.894
25.00
587.70
47.35
Rs:
635.05
ABSTRACT:
A. Cost of labour
Rs:
B. Cost of material
Rs:
635.05
C. Cost of (A+B)
Rs:
3412.55
general data
2777.50
477.76
40.26 Rm
Rs:
3890.31
E/40.26
Rs.
96.63
UNIT :
40.26 Rm
51 of 110
A. Labour:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
day
2.25
260.00
585.00
Man mazdoor
day
11.50
215.00
2472.50
Rs:
3057.50
B. MATERIAL:
Sl No
Fuel wood
Kerosene oil
Unit
Quantity
1.4
litre
2.273
Rate
Amount
in Rs.
in Rs.
450.00
630.00
25.00
56.83
Rs:
686.83
ABSTRACT:
A. Cost of labour
Rs:
B. Cost of material
Rs:
3057.50
686.83
C. Cost of (A+B)
Rs:
3744.33
524.21
40.26 Rm
Rs:
4268.53
E/40.26
Rs.
106.02
500 mm diameter
UNIT :
40.26 Rm
A. Labour:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
day
2.50
260.00
650.00
Man mazdoor
day
12.50
215.00
2687.50
Rs:
3337.50
B. MATERIAL:
Sl No
Fuel wood
Kerosene oil
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
1.492
450.00
litre
2.652
25.00
671.40
66.30
Rs:
737.70
ABSTRACT:
A. Cost of labour
Rs:
B. Cost of material
Rs:
3337.50
737.70
C. Cost of (A+B)
Rs:
4075.20
570.53
40.26 Rm
Rs:
4645.73
E/40.26
Rs.
115.39
600 mm diameter
UNIT :
40.26 Rm
A. Labour:
Sl No
general data
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
day
3.00
260.00
780.00
Man mazdoor
day
14.50
215.00
3117.50
Rs:
3897.50
52 of 110
B. MATERIAL:
Sl No
Fuel wood
Kerosene oil
Unit
Quantity
1.58
litre
3.410
Rate
Amount
in Rs.
in Rs.
450.00
711.00
25.00
85.25
Rs:
796.25
ABSTRACT:
A. Cost of labour
Rs:
B. Cost of material
Rs:
3897.50
796.25
C. Cost of (A+B)
Rs:
4693.75
25
657.13
40.26 Rm
Rs:
5350.88
E/40.26
Rs.
132.91
Uprooting of RCC pipes including breaking the collars, loosing the joint, scrapping the
pipe, hoisting and keeping with in a lead of 10 m but excluding earthwork excavation and
refilling
100 mm diameter
UNIT :
10.00 Rm
A. Labour:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
day
0.10
260.00
26.00
Man mazdoor
day
0.40
215.00
86.00
Woman mazdoor
day
0.45
215.00
96.75
Rs:
208.75
ABSTRACT:
A. Cost of labour
Rs:
208.75
10.00 Rm
C/10
150 mm diameter
29.23
Rs:
237.98
Rs.
23.80
UNIT :
10.00 Rm
A. Labour:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
day
0.10
260.00
26.00
Man mazdoor
day
0.49
215.00
105.35
Woman mazdoor
day
0.56
215.00
120.40
Rs:
251.75
ABSTRACT:
A. Cost of labour
Rs:
10.00 Rm
C/10
UNIT :
251.75
35.25
Rs:
287.00
Rs.
28.70
10.00 Rm
A. Labour:
general data
53 of 110
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
day
0.10
260.00
26.00
Man mazdoor
day
0.49
215.00
105.35
Woman mazdoor
day
0.67
215.00
144.05
Rs:
275.40
ABSTRACT:
A. Cost of labour
Rs:
275.40
10.00 Rm
C/10
300 mm diameter
38.56
Rs:
313.96
Rs.
31.40
UNIT :
10.00 Rm
A. Labour:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
day
0.10
260.00
26.00
Man mazdoor
day
0.49
215.00
105.35
Woman mazdoor
day
0.79
215.00
169.85
Rs:
301.20
ABSTRACT:
A. Cost of labour
Rs:
general data
10.00 Rm
C/10
301.20
42.17
Rs:
343.37
Rs.
34.34
54 of 110
Manufacture, supply, & delivery of HDPE pipes conforming to IS 4984 - 1995 including transportation to any where in A
duty, sales tax and specials etc, complete. (Supply upto 90mm dia in coil and above 90mm dia straight length in 6m), in
duty, sales tax and specials etc etc, complete for (PE - 80 Grade)
Old resin
rate
New resin
rate
71400
71400
Class
OD
Max thick
Min.thick
Avg thick
ID
Wt kg/mt
Pipe Rate
as per SSR
Revised
Pipe Rate
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
63
75
90
110
125
140
160
180
200
225
250
280
315
355
400
450
500
560
3
3.4
4.1
5
5.6
6.2
7.1
7.9
8.7
9.8
25.2
28.2
31.7
35.7
42.2
47.3
52.5
58.8
2.5
2.9
3.5
4.3
4.9
5.4
6.2
7
7.7
9.8
10.9
12.1
13.7
15.3
18
20.3
22.4
25.1
2.75
3.15
3.8
4.65
5.25
5.8
6.65
7.45
8.2
8.7
9.7
10.8
12.2
13.7
15.4
17.4
19.3
21.6
57.5
68.7
82.4
100.7
114.5
128.4
146.7
165.1
183.6
207.6
230.6
258.4
290.6
327.6
369.2
415.2
461.4
516.8
0.491
0.671
0.971
1.452
1.863
2.307
3.023
3.810
4.662
5.578
6.909
8.617
10.949
13.859
17.555
22.310
27.498
34.469
60.00
83.00
119.00
177.00
229.00
282.00
369.00
466.00
571.00
747.00
924.00
1152.00
1464.00
1765.00
2287.00
2905.00
3571.00
4404.00
60.00
83.00
119.00
177.00
229.00
282.00
369.00
466.00
571.00
747.00
924.00
1152.00
1464.00
1765.00
2287.00
2905.00
3571.00
4404.00
Manufacture, supply, & delivery of HDPE fittings conforming to IS 4984 - 1995 including transportation to anywhere in
duty, sales tax and specials etc., complete
Diameter
63
75
90
110
125
140
160
180
200
225
250
280
MS Flanges
Total
76.32
90.85
118.72
163.54
293.16
296.79
413.08
586.31
754.70
864.93
1012.72
1132.65
Diameter
63
75
90
110
125
140
160
180
200
225
250
280
Basic Rate
125
157
168
178
244
264
347
490
635
793
937
1063
HDPE Reducers
Diameter
63
75
90
110
125
140
160
180
200
225
250
280
Diameter
63
75
90
110
125
140
160
180
200
225
250
280
Basic
Rate
40
51
67
77
106
124
189
307
335
350
497
508
Basic
Rate
102
124
217
257
387
534
919
1247
1717
2437
3336
4671
Excise
Duty
16.48%
6.59
8.40
11.04
12.69
17.47
20.44
31.15
50.59
55.21
57.68
81.91
83.72
Sales Tax
@ 4%
Total
Specification
1.86
2.38
3.12
3.59
4.94
5.78
8.81
14.30
15.61
16.31
23.16
23.67
48.46
61.78
81.16
93.28
128.41
150.21
228.95
371.90
405.82
423.99
602.06
615.39
50mm x 63mm
63mm x 75mm
75mm x 90mm
90mm x 110mm
110mm x 125mm
125mm x 140mm
140mm x 160mm
160mm x 180mm
180mm x 200mm
200mm x 225mm
225mm x 250mm
250mm x 280mm
HDPE Tees
Excise
Sales Tax
Duty
@ 4%
16.48%
16.81
4.75
20.44
5.78
35.76
10.11
42.35
11.97
63.78
18.03
88.00
24.88
151.45
42.82
205.51
58.10
282.96
80.00
401.62
113.54
549.77
155.43
769.78
217.63
Basic Rate
47
67
110
152
232
320
447
619
800
982
1339
1901
HDPE Bends
Total
123.56
150.21
262.87
311.33
468.81
646.88
1113.27
1510.61
2079.96
2952.16
4041.20
5658.41
Diameter
63
75
90
110
125
140
160
180
200
225
250
280
Basic Rate
90
116
200
264
389
512
764
1097
1487
2109
2891
4168
on System
Excise
Duty
16.48%
9.89
13.68
19.61
29.17
37.74
46.47
60.81
76.80
94.10
123.11
152.28
189.85
241.27
290.87
376.90
478.74
588.50
725.78
VAT @
4.00%
2.40
3.32
4.76
7.08
9.16
11.28
14.76
18.64
22.84
29.88
36.96
46.08
58.56
70.60
91.48
116.20
142.84
176.16
Total
72.29
100.00
143.37
213.25
275.90
339.75
444.57
561.44
687.94
899.99
1113.24
1387.93
1763.83
2126.47
2755.38
3499.94
4302.34
5305.94
MS Flanges
Excise
Sales Tax
Duty
@ 4%
16.48%
20.60
5.82
25.87
7.31
27.69
7.83
29.33
8.29
40.21
11.37
43.51
12.30
57.19
16.17
80.75
22.83
104.65
29.59
130.69
36.95
154.42
43.66
175.18
49.53
HDPE Reducers
Total
151.42
190.19
203.51
215.63
295.58
319.81
420.35
593.58
769.23
960.63
1135.07
1287.71
Excise
Duty
16.48%
7.75
11.04
18.13
25.05
38.23
52.74
73.67
102.01
131.84
161.83
220.67
313.28
Sales Tax
@ 4%
Total
2.19
3.12
5.13
7.08
10.81
14.91
20.83
28.84
37.27
45.75
62.39
88.57
56.94
81.16
133.25
184.13
281.04
387.65
541.49
749.85
969.11
1189.59
1622.05
2302.86
HDPE Bends
Excise
Sales Tax
Duty
@ 4%
16.48%
14.83
4.19
19.12
5.40
32.96
9.32
43.51
12.30
64.11
18.12
84.38
23.86
125.91
35.60
180.79
51.11
245.06
69.28
347.56
98.26
476.44
134.70
686.89
194.20
Total
109.03
140.52
242.28
319.81
471.23
620.23
925.50
1328.90
1801.34
2554.83
3502.13
5049.08
PHE-LJHE -12
63 mm dia pipe
Length = 480
a)
(i) For lowering/
sub surface
transport
(ii)Jointing
(iii) Testing
Rates
Quantity
Labour
Mazdoor
day
215.00
4.000
Fitter
day
285.00
1.000
Man mazdoor
day
215.00
2.000
Fitter
day
285.00
1.000
Man mazdoor
day
215.00
2.000
Supervisor
day
215.00
1.000
Sub total (a)
b) Machinery
Hire charges of Generator Set &
Hydraulic Testing Equipement
day
5029.60
1.000
Sub total (a)
c) Material
Kerosene
Diesel
Water for Testing
Lt
Lt
Transport
day
25.00
45.00
4.000
8.000
100.00
1.000
Lt
63 mm dia pipe
90 mm dia pipe
Joints = 36
Length = 384
Joints = 32
Length = 303
Joints = 25
Length = 240
Amount
Quantity
Amount
Quantity
Amount
Quantity
Amount
Quantity
860.00
5.000
1075.00
6.000
1290.00
7.000
1505.00
10.000
285.00
1.000
285.00
1.000
285.00
2.000
570.00
2.000
430.00
2.000
430.00
2.000
430.00
4.000
860.00
6.000
285.00
1.000
285.00
1.000
285.00
1.000
285.00
1.000
430.00
2.000
430.00
2.000
430.00
2.000
430.00
2.000
215.00
1.000
215.00
1.000
215.00
1.000
215.00
1.000
1575.00
5029.60
5029.60
1.000
Sub total (a)
1790.00
5029.60
5029.60
1.000
Sub total (a)
2005.00
5029.60
5029.60
1.000
Sub total (a)
2935.00
5029.60
1.000
5029.60
100.00
360.00
5.000
8.000
125.00
360.00
6.000
8.000
150.00
360.00
9.000
8.000
225.00
360.00
11.000
8.000
100.00
1.000
100.00
1.000
100.00
1.000
100.00
1.000
460.00
485.00
510.00
585.00
7064.60
7304.60
7544.60
8549.60
393.75
1044.17
8502.52
447.50
1085.29
8837.39
501.25
1126.42
9172.27
733.75
1299.67
10583.02
17.71
20.46
23.89
34.93
Joints = 20
Length = 216
Joints = 18
Length = 180
Joints = 15
Length = 144
Joints = 12
Amount
Quantity
Amount
Quantity
Amount
Quantity
Amount
2150.00
11.000
2365.00
12.000
2580.00
14.000
3010.00
570.00
2.000
570.00
2.000
570.00
2.000
570.00
1290.00
6.000
1290.00
6.000
1290.00
8.000
1720.00
285.00
1.000
285.00
1.000
285.00
1.000
285.00
430.00
2.000
430.00
2.000
430.00
2.000
430.00
215.00
1.000
215.00
1.000
215.00
1.000
215.00
4010.00
5029.60
1.000
4225.00
5029.60
1.000
4440.00
5029.60
1.000
5029.60
5029.60
5029.60
275.00
360.00
13.000
8.000
325.00
360.00
15.000
8.000
375.00
360.00
16.000
8.000
100.00
1.000
100.00
1.000
100.00
1.000
635.00
685.00
735.00
5300.00
0.00
400.00
360.00
760.00
9674.60
9939.60
10204.60
6060.00
1002.50
1494.79
12171.89
1056.25
1539.42
12535.27
1110.00
1584.04
12898.64
1325.00
1033.90
8418.90
50.72
58.03
71.66
58.46
Description
Cutting road surface including stacking
excavated materials for pipe line trench work
Qty
HDPE Abs
Lakhs
Amount (Rs.)
of
Estimate in RS #REF!
Unit
Rate
Sqm
815.33
1 Sqm
2548792.00
Cum
2265.41
1 Cum
531141.00
Cum
279.07
1 Cum
26173.00
3563.00
Cum
#REF!
1 Cum
#REF!
713.00
Cum
#REF!
1 Cum
#REF!
713.00
Cum
#REF!
1 Cum
#REF!
713.00
Cum
#REF!
1 Cum
#REF!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
38.24
43.56
48.44
58.91
69.11
78.13
87.48
96.63
106.02
115.39
132.91
0.00
0.00
Rmt
Rmt
23.80
28.70
62
1
1
1
1
1
1
1
1
1
1
1
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1 Rmt
1 Rmt
0.00
0.00
Aarvee Associates
S.No.
Description
Qty
0.00
0.00
10
11
Rmt
Rmt
31.40
34.34
Unit
Amount (Rs.)
1 Rmt
1 Rmt
0.00
0.00
Rmt
380.00
Cum
484.86
1 Cum
184246.00
Manufacture, supply & delivery of HDPE pipes (PE80 Grade)confirming to IS:4984-1995 including
transportation to any where in A.P. including
excise duty, sales tax and specials etc etc,
complete
4750.00
For 110mm dia HDPE pipes
190.00
For 160mm dia HDPE pipes
0.00
For 280mm dia HDPE pipes
Rmt
Rmt
Rmt
213.25
444.57
1387.93
1 Rmt
1 Rmt
1 Rmt
1012936.00
84469.00
0.00
4750.00
190.00
0.00
Rmt
Rmt
Rmt
23.89
34.93
58.03
1 Rmt
1 Rmt
1 Rmt
113460.00
6637.00
0.00
950.00
48.00
48.00
19.00
48.00
95.00
Nos
Nos
Nos
Nos
Nos
Nos
163.54
215.63
93.28
184.13
311.33
319.81
1
1
1
1
1
1
each
each
each
each
each
each
155362.00
10351.00
4478.00
3499.00
14944.00
30382.00
38.00
2.00
2.00
1.00
2.00
4.00
Nos
Nos
Nos
Nos
Nos
Nos
413.08
420.35
228.95
541.49
1113.27
925.50
1
1
1
1
1
1
each
each
each
each
each
each
15698.00
841.00
458.00
542.00
2227.00
3703.00
#REF!
1 Rmt
#REF!
12
Rate
HDPE Abs
63
Aarvee Associates
Description
S.No.
13
14
Qty
1
1
1
1
1
1
0.00
0.00
0.00
0.00
0.00
0.00
Nos
Nos
Nos
Nos
Nos
Nos
1132.65
1287.71
615.39
2302.86
5658.41
5049.08
19.00
0.76
0.00
Nos
Nos
Nos
19.00
0.76
0.00
Amount (Rs.)
each
each
each
each
each
each
0.00
0.00
0.00
0.00
0.00
0.00
14401.00
22710.00
77505.00
1 each
1 each
1 each
273619.00
17260.00
0.00
Nos
Nos
#REF!
#REF!
1 Nos
1 Nos
#REF!
#REF!
Nos
#REF!
1 Nos
#REF!
HDPE Abs
Unit
Rate
64
Aarvee Associates
S.No.
Description
16
17
18
19
20
HDPE Abs
Qty
65
Unit
Amount (Rs.)
2194.98
Nos
159.32
1 Nos
349694.00
4930
Nos
72.39
1 Nos
356907.00
Cum
72.39
1 Cum
103229.00
32.00
Cum
4031.75
1 Cum
129017.00
316.20
Kg
Rate
53.49
1 Kg
16914.00
Aarvee Associates
S.No.
Description
21
22
23
24
Qty
937.83
Cum
988.00
Kgs
Rate
Unit
4729.33
1 Cum
65.10 1 Kg
Sub Total
66
4435295.00
64319.00
#REF!
#REF!
say
HDPE Abs
Amount (Rs.)
#REF!
#REF!
#REF!
Lakhs
Aarvee Associates
Length
pipes
pipes
pipes
pipes
Sl.
No
Description
2
Earthwork Excavation Quantity calculation
For
For
For
For
110mm
160mm
225mm
280mm
dia
dia
dia
dia
HDPE
HDPE
HDPE
HDPE
pipe
pipe
pipe
pipe
4750
190
0
0
4940
Nos
line
line
line
line
trenches
trenches
trenches
trenches
Size of existing CI
pipeline
100
0
125
0
150
0
200
0
250
0
300
0
350
0
400
0
450
0
500
0
600
0
Bread Depth in
Length in th in
mts
mts
mts
Quantity
4750
190
0
0
1.14
1.22
1.31
1.40
1.26
1.31
1.38
1.43
6823
302
0
0
7125
Cum
Cum
Cum
Cum
Cum
50%
4940
1.27
3126.09
Sqm
25%
4940
1.27
0.15
234.46
Cum
10%
4940
1.27
0.15
93.78
Cum
3562.66
0.34
3563.00
Cum
Cum
Cum
712.53
0.47
713.00
Cum
Cum
Cum
712.53
Cum
0.47
713.00
Cum
Cum
1
1
1
1
x
x
x
x
1
1
1
1
HDPE Det
Size of Existing
RCC/AC/HDPE pipe
100
0
150
0
225
0
300
0
67
Aarvee Associates
Sl.
No
Description
100
125
150
200
250
300
350
400
450
500
600
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
size
size
size
size
size
size
size
size
size
size
size
CI
CI
CI
CI
CI
CI
CI
CI
CI
CI
CI
pipes
pipes
pipes
pipes
pipes
pipes
pipes
pipes
pipes
pipes
pipes
100
150
225
300
mm
mm
mm
mm
size
size
size
size
RCC/AC/HDPE
RCC/AC/HDPE
RCC/AC/HDPE
RCC/AC/HDPE
pipes
pipes
pipes
pipes
712.53
Cum
0.47
713.00
Cum
Cum
1
1
1
1
1
1
1
1
1
1
1
x
x
x
x
x
x
x
x
x
x
x
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
1
1
1
1
x
x
x
x
1
1
1
1
0
0
0
0
0.00
0.00
0.00
0.00
Rmt
Rmt
Rmt
Rmt
4940
9880
Rmt
1
1
1
x
x
x
1
1
1
4750
190
0
363.38
15.96
0.00
0.67
Cum
Cum
Cum
Cum
HDPE Det
Quantity
Bread Depth in
Length in th in
mts
mts
mts
Nos
68
0.51
0.56
0.68
0.15
0.15
0.15
Aarvee Associates
Sl.
No
Description
Nos
Bread Depth in
Length in th in
mts
mts
mts
4
Quantity
7
380.00
Cum
1
1
1
x
x
x
1
1
1
4750
190
0
4750
190
0
Rmt
Rmt
Rmt
1
1
1
x
x
x
1
1
1
4750
190
0
4750
190
0
Rmt
Rmt
Rmt
1
1
1
1
1
1
x
x
x
x
x
x
1
1
1
1
1
1
950
48
48
19
48
95
950
48
48
19
48
95
Nos
Nos
Nos
Nos
Nos
Nos
1
1
1
1
1
1
x
x
x
x
x
x
1
1
1
1
1
1
38
2
2
1
2
4
38
2
2
1
2
4
Nos
Nos
Nos
Nos
Nos
Nos
1
1
1
1
1
1
x
x
x
x
x
x
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
Nos
Nos
Nos
Nos
Nos
Nos
HDPE Det
69
Aarvee Associates
Sl.
No
Description
Nos
Bread Depth in
Length in th in
mts
mts
mts
4
1
2
3
13 Manufacture, Supply and delivery of DI D/F
Gate Valves (Soft Seated) Resilient seated soft
sealing gate valves (Sluice valves) with body
bonnet of ductile cast iron of grade GGG40/ SG
400/12 or equivalent grade as per I.S.3896-part21985 and subsequent revisions, wedge fully
rubber lined with EPDM food grade quality and
seals of NBR and the valves should be of vacuum
tight and 100% leak proof with face to face
dimensions as per BS5163-89/IS14846-2000/DIN
3202 F 4. All the valves should be with
Electrostatic powder coating both inside and
outside pocket less body passage.
Quantity
1
1
1
x
x
x
1
1
1
19
0.76
0
19
1
0
Nos
Nos
Nos
1
1
x
x
1
1
19
1
19
1
Nos
Nos
Nos
HDPE Det
70
Aarvee Associates
Sl.
No
Description
1
2
16 Refilling the pipeline trenches, sides of chambers
and thrust blocks with useful soils complying
with standard specification after the pipeline is
laid, jointed and tested as directed by the
departmental officers, including breaking clods,
watering, tamping and ramming etc., and
inclusive of all incidental and operational charges
etc., complete
Nos
Bread Depth in
Length in th in
mts
mts
mts
4
Quantity
7125
-3454
-380
-1046
PI x ((110/1000)^2)/4 x 4750
PI x ((160/1000)^2)/4 x 190
PI x ((225/1000)^2)/4 x 0
PI x ((280/1000)^2)/4 x 0
Say
-46
-4
0
0
2195
2200
Cum
Say
7125
-2195
4930
4940
Cum
1426
Cum
HDPE Det
For Pedestals
20
1.00
0.90
19
1
0
0
x
x
x
x
1
1
1
1
1.00
1.00
1.00
1.00
0.01
0.02
0.04
0.06
10
1.00
0.90
10
0
0
0
x
x
x
x
1
1
1
1
1.00
1.00
1.00
1.00
0.01
0.02
0.04
0.06
71
0.90
-
-0.18
-0.02
0.00
0.00
0.90
16.01
8.00
-0.09
-0.01
0.00
0.00
Aarvee Associates
Sl.
No
Description
Nos
Bread Depth in
Length in th in
mts
mts
mts
4
10
1.00
0.90
10
0
0
0
x
x
x
x
1
1
1
1
1.00
1.00
1.00
1.00
0.01
0.02
0.04
0.06
Quantity
7
0.90
say
8.00
-0.09
-0.01
0.00
0.00
31.62
32.00 Cum
20 Kg/Cum
20 Kg/Cum
say
158.10
158.10
316.20
0.32
Kg
Kg
Kg
MT
3705
988
1.27
0.2
937.83
Cum
988.00
Kgs
LS
LS
HDPE Det
72
Aarvee Associates
Wall
Thick
B, m D, m Footing Thick ness
L, m
Clear dimensions
3.6
3.6
3.60
0.15
0.23
Ave.Dia
2.3
Description
cum
4.36
4.36
3.75
71.29
cum
4.36
4.36
0.15
2.85
1
1
cum
cum
4.06
1.80
4.06
1.80
0.15
0.15
2.47
-0.49
1.99
kg
2
2
2
cum
cum
cum
cum
B(m)
D(m)
Quantity
1000
@ 90 kg / cum of RCC
5
4.06
0.20
3.60
3.60
0.20
3.60
0.23 (pi/4)*2.3^2
5.85
5.18
1.91
9.12
No.
2.00
0.50
0.175
0.70
No.
3.83
3.83
3.6
71.29
-52.81
18.48
71.29
-18.48
52.81
L, m
Wall
Thickne
B, m D, m Footing Thick ss
3.0
3.0
3.00
0.15
0.23
Description
D(m)
cum
3.76
3.76
3.15
cum
3.76
3.76
0.15
1
1
cum
cum
3.46
1.80
3.46
1.80
0.15
0.15
kg
2
2
2
cum
cum
cum
cum
@ 80 kg / cum of RCC
5
3.46
0.20
3.00
3.00
0.20
3.00
0.23 (pi/4)*1.8^2
of steel in
No.
0.5
0.175
No.
3.23
3.23
not
exceeding
20cm
in
depth
including
Ave.Dia
1.8
L, m
B, m D, m Footing Thick
2.4
2.4
2.40
0.15
Sl.No.
Description
cum
3.16
3.16
cum
3.16
3.16
1
1
cum
cum
2.86
1.80
2.86
1.80
kg
2
2
2
cum
cum
cum
cum
44.53
2
2.12
3
1.80
-0.49
1.31
4
670
@ 65 kg / cum of RCC
5
4.15
3.60
1.17
6.58
2.86
0.20
2.40
0.20
0.23 (pi/4)*1.3^2
0.7
7
No.
1.8
0.5
No.
2.63
2.63
44.53
-31.30
13.23
8
44.53
-13.23
31.30
Wall
Thickne
ss
0.23
D(m)
Ave.Dia
1.3
Quantity
2.55
25.46
0.15
1.50
0.15
0.15
1.23
-0.49
0.74
368
2.40
2.40
(pi/4)*1.3^2
2.75
2.30
0.61
4.44
0.175
0.63
2.4
25.46
-16.60
8.86
25.46
-8.86
16.60
Length
3.60
Bredth
3.60
Depth
3.60
Quantity
Unit
#REF!
2.85 Cum
3363.59
1.99 Cum
#REF!
Supply
and
delivery
of
Steel
Reinforcement
H.Y.S.D.confirming to I.S.S. including cost & conveyance
of all materials , cost of binding wire and its fabrication
charges, placing in position tying grills etc., complete.
1000 kg
Rate (Rs.)
53.49
9.12 Cum
#REF!
0.70 Cum
#REF!
18.48 Cum
484.86
52.81 Cum
72.39
Say
Length
3.00
Bredth
3.00
Depth
3.00
Description of work
1
Unit
#REF!
44.53 Cum
2
9,591.07
2.12 Cum
3
#REF!
1.31 Cum
4
Supply
and
delivery
of
Steel
Reinforcement
H.Y.S.D.confirming to I.S.S. including cost & conveyance of
all materials , cost of binding wire and its fabrication charges,
placing in position tying grills etc., complete.
53,464.79
670 kg
5
#REF!
6.58 Cum
6
#REF!
7
0.70 cum
8,959.15
13.23 Cum
8
3,822.77
#REF!
Quantity
Conveyance
of
excavated
earth
,loose
moorum/sand/earth/surkhi/cement/stone dust/hot mix asphalt
materials etc, from the site of work to a lead of 5.0 km
including loading , unloading and levelling the soil as per the
directions of the departmental author
TOTAL COST
31.30 Cum
#REF!
Length
2.4
ber
Bredth
2.4
Rate (Rs.)
Amount
(Rs.)
Sl.No.
Description of work
1
#REF!
25.46
1.50
#REF!
4
53.49
#REF!
#REF!
7
484.86
Supply
and
delivery
of
Steel
Reinforcement
H.Y.S.D.confirming to I.S.S. including cost & conveyance
of all materials , cost of binding wire and its fabrication
charges, placing in position tying grills etc., complete.
4.44
0.63
6,416.95
8.86
8
72.39
2,265.71
#REF!
0.74
368
#REF!
35,847.82
5
#REF!
7,132.96
3
#REF!
#REF!
2
3363.59
Quantity
Conveyance
of
excavated
earth
,loose
moorum/sand/earth/surkhi/cement/stone
dust/hot
mix
asphalt materials etc, from the site of work to a lead of 5.0
km including loading , unloading and levelling the soil as
per the directions of the departmental author
TOTAL COST
16.60
Say
#REF!
Depth
2.4
a) chamber
x 2.4 m)
Amount
(Rs.)
Cum
#REF!
#REF!
Cum
3363.59
5,038.12
Cum
#REF!
#REF!
kg
53.49
19,699.71
Cum
#REF!
#REF!
Cum
#REF!
#REF!
Cum
484.86
4,297.15
Cum
72.39
1,201.71
#REF!
Say
#REF!
Bends
0-30 bend
2200
31-60 bend
2200
31-60 bend
400
165410.00
79524.00
0.00
0.00
Rmt
Rs
Rmt
Rs
Rmt
Rs
Each
0.00
0.00
Rmt
Rs
Each
Rs
Each
Each
Rs
61-90 bend
400
79524.00
238572.00
Rs
Rmt
Each
400
138372.00
61-90 bend
2200
79524.00
0.00
0.00
Rmt
Rs
Each
138371.76
0.24
138372.00
Each
165409.92
0.08
165410.00
Each
238572.00
0.00
238572.00
Each
0.00
0.00
0.00
Each
0.00
0.00
0.00
Each
0.00
0.00
0.00
Each
79524.00
Rmt
Rs.
198810.00
79524.00
Rmt
Rs.
119286.00
0.00
318096.00
Each
MS Tee for 2200X2200X200 mm dia after inlining main length 2.5 M Branch 0.75 M with 16mm
thick MS plate
a) Cost of MS Tees 2200mm Main barrel
2.5
x
79524.00 Rmt
198810.00
Rs.
b) Cost of MS Branch 200mm barrel
0.8
x
#REF!
Rmt
#REF!
1.5
Rs.
Sundries & Rounding off
#REF!
#REF!
Rs
#REF!
Each
2200 x 2200 x 600mm
89
MS Tee for 2200X2200X600 mm dia after inlining main length 2.5 M Branch 0.75 M with 16mm
thick MS plate
a) Cost of MS Tees 2200mm Main barrel
2.5
x
79524.00 Rmt
198810.00
Rs.
b) Cost of MS Branch 600mm barrel
0.8
x
#REF!
Rmt
#REF!
1.5
Rs.
Sundries & Rounding off
#REF!
#REF!
Rs
#REF!
Each
90
MS TAPPERS (REDUCERS)
2200 x1200 mm Dia MS Taper(Reducer)
Cost of 2200 mm dia barrel
1.0
Cost of 1200 mm dia barrel
1.0
Average rate per Rmt
Rate per 1 .5m length
Add extra welding charges
For 800 mm dia
For 600 mm dia
Rs.
Rs.
79524.00
44108.00
123632.00
61816.00
1.5
92724.00
3.142*0.8*3.28*3*12 =
3.142*0.6*3.28*3*12 =
296.81
222.60
Rs.
Rs.
296.81
222.60
0.59
93244.00
MS Tail Pieces
600 mm dia
Cost of 600mm dia MS pipe
Cost of MS Flange to suit 600 mm dia MS pipe
Add welding charges 3 x 3.142 x 2400 /25.4
Add for sundries
1
1
91
Rmt
x
No
x
222.52
10143.10
4482.00
/ Rmt
/ Rmt
Rs.
Rs.
10143.10
4482
222.52
0.38
14848.00
Manufacture and Supply of following MS specials using 10mm thick MS plates conforming to IS 2062- 1992 grade 'A', with flanged
branch as per IS-7322, with 1.00m long main pipe and 0.50m long as directed by the departmental officers , including inlining true to
alingment and gradient and perfect lining by jacking and jointing with three run arc welding and inlining and outcoating of field
welded joints with cement mortar as per the above specification inclusive of cost of all jointing materials
Cost of Flanges
nominal
dia of pipe
(mm)
80
100
150
200
300
500
600
700
750
1000
2400
a)
outer
dia of
flange
(mm)
thickness (mm)
No of
holes
15
15
15
15
15
20
20
25
25
25
16
4
8
8
8
12
20
20
24
24
28
36
200
220
285
340
445
670
780
895
960
1230
2680
a)
Nos
Nos.
Kg
b)
x
x
x
2.5
2.3
0.018
682.83
587.30
95.52
4.78
100.30
Kg
x
Nos
Nos.
Kg
Rs.
20 / No
96.90 / kg
79.57 / kg
Rs.
Rs.
Rs.
Rs
36000 / MT
Rs.
96.10
20 / No
96.90 / kg
79.57 / kg
Rs.
Rs.
Rs.
Rs
Nos
Nos.
Kg
36000 / MT
Rs.
20 / No
96.90 / kg
79.57 / kg
Rs.
Rs.
Rs.
Rs
16.09 Kg
24 Nos
24 Nos
10 Kg
92
x
x
x
0.78
0.60
0.010
37.53
22.20
15.32
0.77
16.09
x
x
x
x
3610.76
1155.52
560.00
2713.20
954.86
8994.00
/ 1 No.
m
m
m
kg
kg
kg
kg
kg
Rs.
24
28
12
5969.26
1205.76
560.00
2713.20
954.86
11403.00
/ 1 No.
m
m
m
kg
kg
kg
kg
kg
x
x
x
2.4
2.2
0.018
628.87
537.34
91.53
4.58
96.10
Kg
x
36000 / MT
Rs.
m
m
m
kg
kg
kg
kg
kg
Rs.
add 5% wastage
total weight
cost of MS plate
100.30
machine cutting charges
Drilling holes
28
Cost of nuts and bolts including C.E.D
28
Cost of rubber insertions including C.E.D
12
Total
a)
2.7
2.4
0.018
797.40
639.48
157.92
7.90
165.81
Kg
x
3459.69
1105.28
480.00
2713.20
954.86
8713.00
/ 1 No.
m
m
m
kg
kg
kg
kg
kg
36000 / MT
20 / No
96.90 / kg
79.57 / kg
Rs.
Rs.
Rs.
Rs.
Rs.
Rs
579.13
301.44
480.00
2325.60
795.72
4482.00
/ 1 No.
2)
734.976
288
10
1032.976
1040
1040
1040.00
2624.00
Say
36000 /MT x
Fabrication charges
6000 /MT x
Cost of CC (1:2:4) = 4x0.6mx
0.8640.6mx0.6
Cum
Labour charges for fixing etc;
Add for sundries
Total:
Rs.
46152.00 /each
3)
Kgs
Kgs
/Cum
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
37440.00
6240.00
2267.14
200.00
4.86
46152.00 /each
Manufacturing ,Supplying and erection of air valve guard cabins of size 1.2x1.2x1.5 m made with 8 nos vertical and 8 nos
horizontal MS angles of size 75x75x6 mm and 10mm size MS square bars fixed at 5 cm c/c with door and locking
arrangements as per approved drawing and as directed by the departmental officers and painting both sides with anti
corrosive paint two coats over one coat of primary coat including cost of all materials , fabrication ,welding ,
transportation to site, all taxes and duties,fixing in position duly embodying in CC(1:2:4) prop , and all other incidental
and operational charges etc complete for finished item of work.
Cost of MS angle = 8x1.2mx6.38 Kgx4x2
Cost of 10mm size MS square rods = (1.2/0.05)x2x4
Cost of locking system =
489.984
192
10
691.984
700
700
700.00
2624.00
Say
36000 /MT x
Fabrication charges
6000 /MT x
Cost of CC (1:2:4) = 4x0.6mx
0.8640.6mx0.6
Cum
Labour charges for fixing etc;
Add for sundries
Total:
Rs.
31872.03 /each
Kg/each
Kg/each
Kg/each
93
Kg/each
Kg/each
Kg/each
Kgs
Kgs
/Cum
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
25200.00
4200.00
2267.14
200.00
4.89
31872.03 /each
MS pipes Data
Old rate (M1)
43000
Basic rate
including
Lowering,
Basic cost
Dia of
Outcoat Weight of the transportation Increase/
Laying,
Thickness Inlining
for present
Pipe
ing
pipe per Rmt
(As per AP
Decrease
jointing,
rate
SSR item no.
testing
14, pg.no. 75)
500
8
15
30
100.17
7488
100.17
7588.17
488.00
44000.00
Sub Total
for
material
Excise
Duty
14.42%
VAT @
4.00%
8076.17
1094.21
347.30
9517.68
807.62
0.699
10326.00
Total Cost
per Rmt
600
15
30
119.89
8924
119.89
9043.89
600.00
9643.89
1304.13
413.92
11361.94
964.39
0.668
12327.00
700
700
8
10
15
15
30
30
139.61
175.01
10407
13015
139.61
175.01
10546.61
13190.01
697.00
697.00
11243.61
13887.01
1520.82
1902.00
482.70
603.68
13247.13
16392.69
1124.36
1388.70
0.508
0.612
14372.00
17782.00
800
800
800
8
10
12
15
15
16
30
30
31
159.33
199.66
240.18
11941
13859
16496
159.33
199.66
240.18
12100.33
14058.66
16736.18
795.00
795.00
795.00
12895.33
14853.66
17531.18
1744.87
2027.26
2413.36
553.81
643.44
765.98
15194.01
17524.35
20710.52
1289.53
1485.37
1753.12
0.460
0.282
0.364
16484.00
19010.00
22464.00
900
900
900
8
10
12
15
15
15
30
30
30
179.05
224.31
269.76
13325
15479
17638
179.05
224.31
269.76
13504.05
15703.31
17907.76
935.00
935.00
935.00
14439.05
16638.31
18842.76
1947.28
2264.42
2582.30
618.05
718.71
819.60
17004.39
19621.43
22244.66
1443.91
1663.83
1884.28
0.707
0.738
0.064
18449.00
21286.00
24129.00
1000
1000
1000
1000
8
10
12
14
15
15
15
16
30
30
30
31
198.77
248.95
299.34
349.92
14961
17344
19651
22790
198.77
248.95
299.34
349.92
15159.77
17592.95
19950.34
23139.92
1032.00
1032.00
1032.00
1032.00
16191.77
18624.95
20982.34
24171.92
2186.04
2536.90
2876.84
3336.78
693.83
805.19
913.09
1059.07
19071.64
21967.05
24772.26
28567.76
1619.18
1862.50
2098.23
2417.19
0.182
0.451
0.503
0.047
20691.00
23830.00
26871.00
30985.00
1100
1100
1100
1100
1100
8
10
12
14
16
15
15
15
16
17
30
30
30
31
32
218.49
273.60
328.92
384.43
440.13
17688
20309
22933.0
26603.0
30286.0
218.49
273.60
328.92
384.43
440.13
17906.49
20582.60
23261.92
26987.43
30726.13
1213.00
1213.00
1213.00
1213.00
1213.00
19119.49
21795.60
24474.92
28200.43
31939.13
2582.12
2968.01
3354.37
3891.59
4430.71
819.54
942.02
1064.65
1235.16
1406.27
22521.15
25705.64
28893.94
33327.17
37776.11
1911.95
2179.56
2447.49
2820.04
3193.91
0.903
0.800
0.572
0.784
0.972
24434.00
27886.00
31342.00
36148.00
40971.00
1200
1200
1200
1200
1200
1200
8
10
12
14
16
18
15
15
15
15
16
17
30
30
30
30
31
32
238.21
298.25
358.50
418.93
479.57
540.40
20019
22868
25729
28602
32554
36518
238.21
298.25
358.50
418.93
479.57
540.40
20257.21
23166.25
26087.50
29020.93
33033.57
37058.40
1359.00
1359.00
1359.00
1359.00
1359.00
1359.00
21616.21
24525.25
27446.50
30379.93
34392.57
38417.40
2921.09
3340.57
3761.82
4184.82
4763.44
5343.82
927.13
1060.27
1193.97
1328.23
1511.88
1696.09
25464.43
28926.10
32402.28
35892.98
40667.89
45457.32
2161.62
2452.53
2744.65
3037.99
3439.26
3841.74
0.950
0.375
0.066
0.023
0.851
0.944
27627.00
31379.00
35147.00
38931.00
44108.00
49300.00
1300
1300
1300
1300
1300
1300
1300
8
10
12
14
16
18
20
15
15
15
15
15
15
15
30
30
30
30
30
30
30
257.93
322.90
388.07
453.44
519.01
584.77
650.73
21852
24934
28029
31131
34247
38409
42583
257.93
322.90
388.07
453.44
519.01
584.77
650.73
22109.93
25256.90
28417.07
31584.44
34766.01
38993.77
43233.73
1561.00
1561.00
1561.00
1561.00
1561.00
1561.00
1561.00
23670.93
26817.90
29978.07
33145.44
36327.01
40554.77
44794.73
3188.25
3642.05
4097.74
4554.48
5013.26
5622.90
6234.30
1011.93
1155.96
1300.59
1445.56
1591.17
1784.67
1978.72
27871.11
31615.91
35376.41
39145.48
42931.44
47962.34
53007.76
2367.09
2681.79
2997.81
3314.54
3632.70
4055.48
4479.47
0.802
0.305
0.784
0.979
0.860
0.181
0.767
30239.00
34298.00
38375.00
42461.00
46565.00
52018.00
57488.00
1400
1400
1400
1400
1400
1400
1400
8
10
12
14
16
18
20
15
15
15
15
15
15
15
30
30
30
30
30
30
30
277.65
347.55
417.65
487.95
558.45
629.14
700.03
23236
26551
29878
33218
36564
41000
45450
277.65
347.55
417.65
487.95
558.45
629.14
700.03
23513.65
26898.55
30295.65
33705.95
37122.45
41629.14
46150.03
1797.00
1797.00
1797.00
1797.00
1797.00
1797.00
1797.00
25310.65
28695.55
32092.65
35502.95
38919.45
43426.14
47947.03
3390.67
3878.77
4368.63
4860.40
5353.06
6002.92
6654.83
1076.17
1231.09
1386.57
1542.65
1699.02
1905.28
2112.19
29777.49
33805.41
37847.86
41906.00
45971.52
51334.35
56714.06
2531.06
2869.56
3209.27
3550.30
3891.94
4342.61
4794.70
0.449
0.030
0.878
0.701
0.530
0.040
0.236
32309.00
36675.00
41058.00
45457.00
49864.00
55677.00
61509.00
1400
22
15
30
771.12
49912
771.12
50683.12
1797.00
52480.12
7308.51
2319.67
62108.29
5248.01
0.698
67357.00
1500
1500
1500
1500
1500
1500
1500
1500
1500
8
10
12
14
16
18
20
22
24
15
15
15
15
15
15
15
15
15
30
30
30
30
30
30
30
30
30
297.37
372.20
447.23
522.46
597.89
673.51
749.33
825.35
901.56
24869
28422
31978
35550
39130
42715
47341
51979
56630
297.37
372.20
447.23
522.46
597.89
673.51
749.33
825.35
901.56
25166.37
28794.20
32425.23
36072.46
39727.89
43388.51
48090.33
52804.35
57531.56
2065.00
2065.00
2065.00
2065.00
2065.00
2065.00
2065.00
2065.00
2065.00
27231.37
30859.20
34490.23
38137.46
41792.89
45453.51
50155.33
54869.35
59596.56
3628.99
4152.12
4675.72
5201.65
5728.76
6256.62
6934.63
7614.39
8296.05
1151.81
1317.85
1484.04
1650.96
1818.27
1985.81
2201.00
2416.75
2633.10
32012.17
36329.18
40649.99
44990.07
49339.91
53695.94
59290.95
64900.48
70525.72
2723.14
3085.92
3449.02
3813.75
4179.29
4545.35
5015.53
5486.93
5959.66
0.694
0.904
0.989
0.181
0.798
0.711
0.514
0.582
0.626
34736.00
39416.00
44100.00
48804.00
53520.00
58242.00
64307.00
70388.00
76486.00
1600
1600
1600
1600
1600
1600
1600
1600
1600
1600
8
10
12
14
16
18
20
22
24
26
15
15
15
15
15
15
15
15
15
15
30
30
30
30
30
30
30
30
30
30
317.08
396.85
476.81
556.97
637.32
717.88
798.63
879.57
960.72
1042.06
26268
30034
33829
37634
41446
45266
50162
55072
59993
64925
317.08
396.85
476.81
556.97
637.32
717.88
798.63
879.57
960.72
1042.06
26585.08
30430.85
34305.81
38190.97
42083.32
45983.88
50960.63
55951.57
60953.72
65967.06
2375.00
2375.00
2375.00
2375.00
2375.00
2375.00
2375.00
2375.00
2375.00
2375.00
28960.08
32805.85
36680.81
40565.97
44458.32
48358.88
53335.63
58326.57
63328.72
68342.06
3833.57
4388.13
4946.90
5507.14
6068.42
6630.88
7348.52
8068.22
8789.53
9512.45
1216.75
1392.76
1570.11
1747.92
1926.07
2104.59
2332.37
2560.79
2789.73
3019.18
34010.40
38586.74
43197.82
47821.03
52452.81
57094.34
63016.52
68955.58
74907.98
80873.69
2896.01
3280.58
3668.08
4056.60
4445.83
4835.89
5333.56
5832.66
6332.87
6834.21
0.591
0.679
0.103
0.372
0.358
0.770
0.921
0.759
0.152
0.102
36907.00
41868.00
46866.00
51878.00
56899.00
61931.00
68351.00
74789.00
81241.00
87708.00
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
8
10
12
14
16
18
20
22
24
26
28
15
15
15
15
15
15
15
15
15
15
15
30
30
30
30
30
30
30
30
30
30
30
336.80
421.50
506.39
591.48
676.76
762.25
847.93
933.80
1019.88
1106.15
1192.62
27886
31901
35927
39964
44008
48065
53261
58470
63690
68923
74167
336.80
421.50
506.39
591.48
676.76
762.25
847.93
933.80
1019.88
1106.15
1192.62
28222.80
32322.50
36433.39
40555.48
44684.76
48827.25
54108.93
59403.80
64709.88
70029.15
75359.62
2730.00
2730.00
2730.00
2730.00
2730.00
2730.00
2730.00
2730.00
2730.00
2730.00
2730.00
36314.23
41192.74
46084.57
50989.72
55903.44
60832.86
67117.89
73418.62
79732.68
86062.45
92405.53
3095.28
3505.25
3916.34
4328.55
4741.48
5155.72
5683.89
6213.38
6743.99
7275.91
7808.96
0.486
0.012
0.094
0.732
0.086
0.416
0.217
0.995
0.329
0.639
0.505
39410.00
44698.00
50001.00
55319.00
60645.00
65989.00
72802.00
79633.00
86477.00
93339.00
100215.00
1800
1800
1800
1800
1800
1800
1800
1800
1800
1800
1800
1800
8
10
12
14
16
18
20
22
24
26
28
30
15
15
15
15
15
15
15
15
15
15
15
15
30
30
30
30
30
30
30
30
30
30
30
30
356.52
446.15
535.97
625.99
716.20
806.61
897.22
988.03
1079.03
1170.24
1261.63
1353.23
29519
33767
38028
42300
46573
50864
55162
60548
65947
71355
76777
82209
356.52
446.15
535.97
625.99
716.20
806.61
897.22
988.03
1079.03
1170.24
1261.63
1353.23
29875.52
34213.15
38563.97
42925.99
47289.20
51670.61
56059.22
61536.03
67026.03
72525.24
78038.63
83562.23
3141.00
3141.00
3141.00
3141.00
3141.00
3141.00
3141.00
3141.00
3141.00
3141.00
3141.00
3141.00
3301.65
3735.41
4170.50
4606.70
5043.02
5481.16
5920.02
6467.70
7016.70
7566.62
8117.96
8670.32
0.431
0.035
0.616
0.752
0.344
0.462
0.295
0.390
0.460
0.666
0.559
0.297
41994.00
47589.00
53202.00
58829.00
64457.00
70109.00
75770.00
82835.00
89917.00
97011.00
104123.00
111248.00
1900
1900
1900
1900
1900
1900
1900
1900
8
10
12
14
16
18
20
22
14
15
15
15
15
15
15
15
29
30
30
30
30
30
30
30
376.24
470.80
565.55
660.49
755.64
850.98
946.52
1042.26
29966
35385
39874
44377
48890
53414
57941
63595
376.24
470.80
565.55
660.49
755.64
850.98
946.52
1042.26
30342.24
35855.80
40439.55
45037.49
49645.64
54264.98
58887.52
64637.26
3612.00
3612.00
3612.00
3612.00
3612.00
3612.00
3612.00
3612.00
33954.24
39467.80
44051.55
48649.49
53257.64
57876.98
62499.52
68249.26
3395.42
3946.78
4405.15
4864.95
5325.76
5787.70
6249.95
6824.93
0.278
0.971
0.079
0.873
0.513
0.710
0.782
0.805
43114.00
50227.00
56139.00
62071.00
68015.00
73974.00
79937.00
87354.00
4375.35
5170.41
5831.38
6494.41
7158.90
7825.01
8491.58
9320.69
1388.70
1641.05
1850.84
2061.28
2272.18
2483.60
2695.16
2958.32
39718.30
46279.25
51733.77
57205.18
62688.72
68185.59
73686.27
80528.27
1900
1900
1900
1900
1900
24
26
28
30
32
15
15
15
15
15
30
30
30
30
30
1138.19
1234.32
1330.65
1427.18
1523.90
69260
74937
80625
86325
92034
1138.19
1234.32
1330.65
1427.18
1523.90
70398.19
76171.32
81955.65
87752.18
93557.90
3612.00
3612.00
3612.00
3612.00
3612.00
74010.19
79783.32
85567.65
91364.18
97169.90
10151.42
10983.90
11818.00
12653.86
13491.05
3221.98 87383.60
3486.21 94253.44
3750.95 101136.60
4016.24 108034.28
4281.96 114942.91
7401.02
7978.33
8556.77
9136.42
9716.99
0.385
0.230
0.632
0.300
0.103
94785.00
102232.00
109694.00
117171.00
124660.00
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
8
10
12
14
16
18
20
22
24
26
28
30
32
34
15
15
15
15
15
15
15
15
15
15
15
15
15
15
30
30
30
30
30
30
30
30
30
30
30
30
30
30
395.96
495.44
595.13
695.00
795.08
895.35
995.82
1096.49
1197.35
1298.41
1399.67
1501.12
1602.78
1704.63
31340
37002
41728
46462
51207
55964
60723
65459
71282
77115
82962
88818
94687
100565
395.96
495.44
595.13
695.00
795.08
895.35
995.82
1096.49
1197.35
1298.41
1399.67
1501.12
1602.78
1704.63
31735.96
37497.44
42323.13
47157.00
52002.08
56859.35
61718.82
66555.49
72479.35
78413.41
84361.67
90319.12
96289.78
102269.63
4154.00
4154.00
4154.00
4154.00
4154.00
4154.00
4154.00
4154.00
4154.00
4154.00
4154.00
4154.00
4154.00
4154.00
35889.96
41651.44
46477.13
51311.00
56156.08
61013.35
65872.82
70709.49
76633.35
82567.41
88515.67
94473.12
100443.78
106423.63
4576.33
5407.13
6102.99
6800.04
7498.70
8199.12
8899.85
9597.30
10451.52
11307.21
12164.95
13024.02
13884.99
14747.28
1452.49
1716.18
1937.04
2158.28
2380.03
2602.34
2824.75
3046.11
3317.23
3588.82
3861.06
4133.73
4406.99
4680.68
41918.78
48774.76
54517.16
60269.32
66034.81
71814.81
77597.42
83352.90
90402.11
97463.45
104541.69
111630.87
118735.75
125851.58
3589.00
4165.14
4647.71
5131.10
5615.61
6101.34
6587.28
7070.95
7663.33
8256.74
8851.57
9447.31
10044.38
10642.36
0.225
0.096
0.123
0.575
0.583
0.858
0.298
0.153
0.558
0.809
0.747
0.820
0.869
0.055
45508.00
52940.00
59165.00
65401.00
71651.00
77917.00
84185.00
90424.00
98066.00
105721.00
113394.00
121079.00
128781.00
136494.00
2100
2100
2100
2100
2100
2100
2100
2100
2100
2100
2100
2100
2100
2100
2100
8
10
12
14
16
18
20
22
24
26
28
30
32
34
36
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
415.68
520.09
624.70
729.51
834.52
939.72
1045.12
1150.71
1256.51
1362.50
1468.69
1575.07
1681.65
1788.43
1895.41
32921
38867
43827
48784
53773
58760
63755
68764
74878
81004
87141
93287
99447
105617
111798
415.68
520.09
624.70
729.51
834.52
939.72
1045.12
1150.71
1256.51
1362.50
1468.69
1575.07
1681.65
1788.43
1895.41
33336.68
39387.09
44451.70
49513.51
54607.52
59699.72
64800.12
69914.71
76134.51
82366.50
88609.69
94862.07
101128.65
107405.43
113693.41
4778.00
4778.00
4778.00
4778.00
4778.00
4778.00
4778.00
4778.00
4778.00
4778.00
4778.00
4778.00
4778.00
4778.00
4778.00
38114.68
44165.09
49229.70
54291.51
59385.52
64477.72
69578.12
74692.71
80912.51
87144.50
93387.69
99640.07
105906.65
112183.43
118471.41
4807.15
5679.62
6409.94
7139.85
7874.40
8608.70
9344.18
10081.70
10978.60
11877.25
12777.52
13679.11
14582.75
15487.86
16394.59
1525.75
1802.67
2034.47
2266.13
2499.28
2732.34
2965.77
3199.86
3484.52
3769.75
4055.49
4341.65
4628.46
4915.73
5203.52
44447.58
51647.38
57674.11
63697.49
69759.20
75818.75
81888.07
87974.27
95375.63
102791.50
110220.69
117660.83
125117.86
132587.03
140069.52
3811.47
4416.51
4922.97
5429.15
5938.55
6447.77
6957.81
7469.27
8091.25
8714.45
9338.77
9964.01
10590.67
11218.34
11847.14
0.949
0.109
0.924
0.354
0.251
0.474
0.122
0.456
0.122
0.053
0.541
0.164
0.473
0.629
0.340
48260.00
56064.00
62598.00
69127.00
75698.00
82267.00
88846.00
95444.00
103467.00
111506.00
119560.00
127625.00
135709.00
143806.00
151917.00
2200
2200
2200
2200
2200
2200
2200
2200
8
10
12
14
16
18
20
22
15
15
15
15
15
15
15
15
30
30
30
30
30
30
30
30
435.40
544.74
654.28
764.02
873.95
984.09
1094.42
1204.94
34293
40485
45678
50877
56089
61307
66538
71780
435.40
544.74
654.28
764.02
873.95
984.09
1094.42
1204.94
34728.40
41029.74
46332.28
51641.02
56962.95
62291.09
67632.42
72984.94
5494.00
5494.00
5494.00
5494.00
5494.00
5494.00
5494.00
5494.00
40222.40 5007.84
46523.74 5916.49
51826.28 6681.12
57135.02 7446.64
62456.95 8214.06
67785.09 8982.37
73126.42 9752.59
78478.94 10524.43
1589.45
1877.85
2120.54
2363.51
2607.08
2850.94
3095.40
3340.37
46819.68
54318.08
60627.93
66945.16
73278.09
79618.40
85974.41
92343.75
4022.24
4652.37
5182.63
5713.50
6245.70
6778.51
7312.64
7847.89
0.075
0.545
0.437
0.336
0.211
0.092
0.948
0.361
50842.00
58971.00
65811.00
72659.00
79524.00
86397.00
93288.00
100192.00
Wall
Thick
B, m D, m Footing Thick ness
L, m
Clear dimensions
1.5
1.5
1.50
0.15
0.20
Ave.Dia
0.2
Description
cum
2.20
2.20
1.65
7.99
cum
2.20
2.20
0.15
0.73
1
1
cum
cum
1.90
1.80
1.90
1.80
0.15
0.15
0.54
-0.49
0.06
kg
2
2
2
cum
cum
cum
cum
B(m)
D(m)
Quantity
187
@ 90 kg / cum of RCC
5
1.90
0.20
1.50
1.50
0.20
1.50
0.23 (pi/4)*0.2^2
1.14
0.90
0.01
2.03
No.
No.
1.00
1.90
1.90
1.50
7.99
-5.42
2.57
7.99
-2.57
5.42
L, m
Wall
Thickne
B, m D, m Footing Thick ss
1.2
1.2
1.20
0.15
0.20
Description
D(m)
cum
1.90
1.90
1.35
cum
1.90
1.90
0.15
1
1
cum
cum
1.60
1.80
1.60
1.80
0.15
0.15
kg
2
2
2
cum
cum
cum
cum
@ 80 kg / cum of RCC
5
1.60
0.20
1.20
1.20
0.20
1.20
0.23 (pi/4)*0.15^2
No.
No.
1.60
1.60
1.20
Ave.Dia
0.15
L, m
B, m D, m Footing Thick
0.9
0.9
1.00
0.15
Sl.No.
Description
cum
1.60
1.60
cum
1.60
1.60
1
1
cum
cum
1.25
1.80
1.25
1.80
kg
2
2
2
cum
cum
cum
cum
4.87
2
0.54
3
0.38
-0.49
-0.10
4
138
@ 65 kg / cum of RCC
5
0.77
0.58
0.01
1.34
1.25
0.20
0.90
0.20
0.23 (pi/4)*0.1^2
1.00
7
4.87
-3.07
1.80
4.87
-1.80
3.07
No.
No.
1.25
1.25
Wall
Thickne
ss
0.18
D(m)
Ave.Dia
0.1
Quantity
1.15
2.94
0.15
0.38
0.15
0.15
0.23
-0.49
-0.25
71
1.00
1.00
(pi/4)*0.1^2
0.50
0.36
0.00
0.86
1.00
1.00
2.94
-1.56
1.38
2.94
-1.38
1.56
Length
3.60
Bredth
3.60
Depth
3.60
Quantity
Unit
Rate (Rs.)
7.99 cum
#REF!
0.73 Cum
3363.59
0.06 Cum
0.54
#REF!
Supply
and
delivery
of
Steel
Reinforcement
H.Y.S.D.confirming to I.S.S. including cost & conveyance
of all materials , cost of binding wire and its fabrication
charges, placing in position tying grills etc., complete.
187.29 kg
53.49
2.03 Cum
#REF!
1.00 Cum
2338.75
2.57 Cum
484.86
5.42 Cum
72.39
Length
3.00
Bredth
3.00
Sl.No.
Amount (Rs.)
Description of work
1
#REF!
4.87
2
2,441.97
0.54
3
#REF!
-0.10
4
Supply
and
delivery
of
Steel
Reinforcement
H.Y.S.D.confirming to I.S.S. including cost & conveyance of
all materials , cost of binding wire and its fabrication charges,
placing in position tying grills etc., complete.
10,018.18
138
5
#REF!
1.34
6
2,338.75
7
1,246.57
8
391.99
#REF!
#REF!
Quantity
1.00
1.80
3.07
Depth
3.00
mm dia) chamber
Unit
Rate (Rs.)
Amount
(Rs.)
Sl.No.
1
Cum
#REF!
#REF!
2
Cum
3363.59
1,821.38
3
Cum
#REF!
#REF!
4
kg
53.49
7,359.52
5
Cum
#REF!
#REF!
6
cum
2338.75
2,338.75
7
Cum
484.86
873.47
8
Cum
72.39
Say
222.38
#REF!
#REF!
Length
2.4
Bredth Depth
2.4
2.4
='Valve pit Det'!V5:AC5
Description of work
Amount
(Rs.)
#REF!
#REF!
0.38 Cum
3363.59
1,291.62
#REF!
#REF!
-0.25 Cum
Supply
and
delivery
of
Steel
Reinforcement
H.Y.S.D.confirming to I.S.S. including cost & conveyance
of all materials , cost of binding wire and its fabrication
charges, placing in position tying grills etc., complete.
71 kg
V R.C.C. M30 Grade using 20 mm HBG Down graded
metal including centring charges, laying , levelling ,
machine mixing but exculding cost of steel in
reinforcement, etc complete as per SS for Side walls of
valve chamber
Manufacture as per BIS: 12592(part- 1&2), Supply & and
delivery of Manhole Covers and frames with ISI marking
any where in A.P., F.O.R destination including, loading,
unloading & stacking at site including Central Excise Duty,
Sales Tax, Octroi and other Govt levies etc, as applicabe For Cover Slabs of Valve Chamber
Collection , supply & filling sand including watering,
tamping, etc complete, plinth sites of foundation in layers
not exceeding 20cm in depth including consolidation of
each layer by ramming, watering, lead upto 50m and lift
upto 1.5m in all kinds of soil
Conveyance
of
excavated
earth
,loose
moorum/sand/earth/surkhi/cement/stone
dust/hot
mix
asphalt materials etc, from the site of work to a lead of 5.0
km including loading , unloading and levelling the soil as
per the directions of the departmental author
TOTAL COST
53.49
3,792.34
0.86 Cum
#REF!
#REF!
1.00 Cum
2338.75
2,338.75
1.38 Cum
484.86
669.83
1.56 Cum
72.39
113.11
#REF!
#REF!
Say
JANGAREDDYGUDEM NAGARPANCHAYAT
Material Lead Statement for 2014-15
Sl. No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
Source (name of
quarry)
Description
Unit
Cost at
source
Local
Jalleru
Jalleru
Jalleru
1 Cum
1 Cum
1 Cum
4000.00
462.00
606.00
342.00
EGK Road
1 Cum
735.00
EGK Road
1 Cum
935.00
EGK Road
1 Cum
1097.00
EGK Road
1 Cum
1365.00
EGK Road
1 Cum
1313.00
EGK Road
1 Cum
845.00
EGK Road
1 Cum
557.00
EGK Road
1 Cum
914.00
EGK Road
1 Cum
1040.00
Aggregates 45 mm to 22.4 mm
EGK Road
1 Cum
1145.00
Aggregates 63 mm to 45 mm
EGK Road
1 Cum
662.00
EGK Road
1 Cum
704.00
EGK Road
1 Cum
798.00
EGK Road
1 Cum
919.00
Aggregates 53 mm to 22.4 mm
EGK Road
1 Cum
872.00
Aggregates10 mm to 5 mm
EGK Road
1 Cum
875.00
Aggregates 25 mm to 10 mm
EGK Road
1 Cum
1129.00
EGK Road
1 Cum
557.00
Cost of Gravel
janampeta
1 Cum
103.00
EGK Road
1 Cum.
1 Cum.
1 MT
1MT
1MT
357.00
81.00
44000
41652.88
42614.01
Local
Vizag
Vizag
0.70 cm
0.10 cm
0.10 cm
0.10 cm
20mmHBG Metal
12mmHBG Metal
10 mm HBG Metal
6 mm HBG Metal
ANCHAYAT
2014-15
Lead in
K.M.
Deduct 14
Conveyan
%
ce
contractor
Charges
profit
Seigncharges
Total Rate.
7.00
7.00
7.00
109.30
109.30
109.30
13.42
13.42
13.42
40.00
40.00
40.00
4000.00
597.88
741.88
477.88
45.00
556.60
68.35
50.00
1273.25
45.00
556.60
68.35
50.00
1473.25
45.00
556.60
68.35
50.00
1635.25
45.00
556.60
68.35
50.00
1903.25
45.00
556.60
68.35
50.00
1851.25
45.00
556.60
68.35
50.00
1383.25
45.00
556.60
68.35
50.00
1095.25
45.00
556.60
68.35
50.00
1452.25
45.00
556.60
68.35
50.00
1578.25
45.00
556.60
68.35
50.00
1683.25
45.00
556.60
68.35
50.00
1200.25
45.00
556.60
68.35
50.00
1242.25
45.00
556.60
68.35
50.00
1336.25
45.00
556.60
68.35
50.00
1457.25
45.00
556.60
68.35
50.00
1410.25
45.00
556.60
68.35
50.00
1413.25
45.00
556.60
68.35
50.00
1667.25
45.00
556.60
68.35
50.00
1095.25
84.10
10.33
22.00
198.77
45.00
45.00
556.60
556.60
68.35
68.35
50.00
50.00
895.25
619.25
44.00
42462.88
43424.01
540
540
20mmHBG Metal
12mmHBG Metal
10 mm HBG Metal
6 mm HBG Metal
810
810
1903.25
1635.25
1473.25
1273.25
20 MM HBG Metal (Graded)
1332.27
163.52
147.32
127.32
1770.45
Commissioner,
Sand
Lead - 7 Kms
1 - 5 Kms =
84.1
6 - 7 Kms =
2 x 12.6
Aggregates
Lead - 45 Kms
1 - 5 Kms =
84.1
6 - 30 Kms=
25 x 12.6
31 - 45 Kms
=
15 x 10.5
Aggregates
Lead - 540 Kms
1 - 5 Kms =
84.1
6 - 30 Kms=
25 x 12.6
31 - 540 Kms
=
510 x 10.5
84.1
25.2
109.3
84.1
315
157.5
556.6
84.1
315
5355
5754.1