Sunteți pe pagina 1din 237

Moly-Cop Tools, Version 3.

0
About the Multistage Flowsheets_SABC-1 Spreadsheet ...

Scope :
The Multistage Flowsheets_SABC-1 spreadsheet was designed to simulate the overall response of a double stage
grinding circuit comprising a SAG mill, ball mills, pebbles crushing and feed preclassification options, operating under the
so-called SABC-1 configuration; i. e. crushed pebbles are recycled back to the SAG mill.

Theoretical Framework :
The simulator was structured by simply linking into the current file, single unit simulators like SAGSim_Recycle,
BallSim_Reverse and ScreenSim_Single. Further, in order to estimate grinding media consumption rates, the
spreadsheets Media Charge_Wear&Impact_SAG Mills and Media Charge_Wear_Ball Mills were also linked into the
current file.
To overcome the need for a more complex Crusher Simulator, it was decided to simply define their product size
distribution as a constant (user specified), regardless of the feed size and tonnage to the crushers.

Data Input :
Most of the data input is done through the attached Control Panel worksheet. Some complementary information (such as
Ore Breakage Parameters) is to be input in the respective Data_Files. Make sure all these files contain the correct
information for the simulation in place.
To balance the Ball Mills simulation (i. e., set W36 = 0), use the predefined Excel subroutine Tools/Solver ... Notice that
the Cyclones Apex Diameter is specified as a restriction in this subroutine.
Simulation results are summarized in SAG_Reports and BM_Reports worksheets. Also, selected simulation outputs are
displayed directly on the Control Panel worksheet.

Moly-Cop Tools / 242961708.xlsx.ms_office

9/2/2014 / 11:24 PM

Moly-Cop Tools / 242961708.xlsx.ms_office

9/2/2014 / 11:24 PM

Moly-Cop Tools / 242961708.xlsx.ms_office

9/2/2014 / 11:24 PM

Mesh #
Opening
By-Pass
D50/Ds
m
Mesh #
Opening
By-Pass
D50/Ds
m

1
304800
0.000
1.00
100.00 Upper
Split
1
304800 Lower
0.000
1.00
100.00

1000
131488
2.90

Moly-Cop Tools TM (Version 3.0)


SABC-1 Circuit Simulator

ton/hr, Fresh Feed


F80
% Moisture

Simulation N

Ore Density, ton/m3


0
0.00
2.90

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

12"
8"
6"
4.15"
2.95"
2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200

% - 1/2"

369
36.91
2.90

ton/hr
% of Feed
% Moisture

61.50

% - 1/2"

2.80

1000
40.00
80.46
144.8

ton/hr (all mills)


% Solids
% - 100#
P80

0.000

Bpc

213
0.322
0.339

d50c
Bpf
Bpw

74.31

% Solids

131488
58.97
3

Mesh

ton/hr
% of Feed
% Moisture

L/D
0.42

ton/hr

1.00

61.50

F80
% - 1.5"

Remarks
Base Case Example

Water, m /hr

344

Eff. Diameter, ft
Eff. Lenght, ft
Speed, % Critical
Charge Level, %
Balls Filling, %
% Solids (slurry)
App. Density, ton/m3
Gross kW
kWh/ton

35.30
15.00
78.00
26.00
10.00
76.00
3.331
10093
10.09

Size Distributions
Opening
Fresh
Crushed Crushed
Feed
Pebbles 1 Pebbles 2
304800
100.00
100.00
100.00
203200
97.60
100.00
100.00
152400
83.93
100.00
100.00
101600
73.57
100.00
100.00
76200
67.87
100.00
100.00
50800
62.82
100.00
100.00
38100
58.97
100.00
100.00
26670
53.78
98.07
98.07
18850
49.78
90.24
90.24
13335
42.74
61.50
61.50
9423
38.32
48.04
48.04
6680
34.00
31.84
31.84
4699
29.28
23.55
23.55
3327
25.65
18.08
18.08
2362
22.57
14.32
14.32
1651
20.19
11.53
11.53
1168
18.16
9.20
9.20
833
16.79
7.80
7.80
589
15.65
6.65
6.65
417
14.66
5.74
5.74
295
13.79
5.06
5.06
208
12.84
4.43
4.43
147
12.01
3.96
3.96
104
11.12
3.50
3.50
74
10.28
3.10
3.10

Grate
5
76200
0.070
0.70
3.00
% Solids
% - 100#
T80
m3/hr

Screen
10
13335
0.017
0.90
4.00

Mesh #
Opening
By-Pass
D50/D
m

72.79
21.26
6112
731

# of Cyclones
Diameter
Height
Inlet
Vortex
Apex

4.00
26.00
78.00
10.00
10.00
5.00

psi

9.97

% - 200# in
Mill Discharge
34.27

(Guess)
(Actual)
(Delta)

48
m3/hr, Water

% Utilization
Ball Size
Scrap Size
# Lifter Bars
Lifter Height
Lifter Face Angle
kdE
Total # of Drops
# Balls in Tube
# Broken Balls

Wear
Breaks
Total

BALL CONSUMPTION
SAG
Ball
Mill
Mills
92.0
92.0
127.0
76.0
76.2
12.5
Liner Design
36
38
10.00
3.00
30.0
10.0
Ball Quality
3.000
1.500
DBT Performance
20000
10000
24
24
5
5

mm
mm

Circ.
Load, %
2.224
2.224
0.000

Water,
m3/hr

515

% Solids
m3/hr

58.69
1710

2.00
19.00
24.00
76.00
38.00
38.00
72.00
5.395
4631
9.26

# of Mills
Eff. Diameter, ft
Eff. Lenght, ft
Speed, % Critical
Charge Level, %
Balls Filling, %
% Solids (slurry)
App. Density, ton/m3
Gross kW
kWh/ton

L/D
1.26

inches
()
mm/(kWh/ton)

Consumption Rates (*)


gr/ton
gr/kWh
gr/ton
gr/kWh
541.3
53.63
567.7
61.29
10.2
1.02
73.0
7.88
551.5
54.64
640.7
69.17
(*) Details in SAG and BM Wear Data_Files.

PROCESS RESTRICTIONS
Current
Min/Max Remarks
SAG Power, kW
10093
11500
OK
Pebbles, ton/hr
369
400
OK
BM Power, kW
4631
5000
OK
Product Size, P80
144.8
185.0
OK
Pump Capacity, P*Q
17047
30000
OK
3
Total Water, m /hr
1470
2000
OK

Moly-Cop Tools

TM

(Version 3.0)
SAGSIM_Recycle : Semiautogenous Grinding Mill Simulator

Circuit Type

Pebbles Crushing and Recycle

Remarks

(see Flowsheet )

Simulation N

Base Case Example


0

Mill Dimensions and Operating Conditions


Eff. Diameter Eff. Length
Speed
Charge
ft
ft
% Critical
Filling,%
35.3
15.0
78.0
26.0
rpm
10.06

% Solids in Mill Slurry


Ore Density, ton/m3
Slurry Density, ton/m3
Balls Density, ton/m3
Feed Moisture, %

76.00
2.80
1.955
7.75
2.9

Grate Opening, mm
Screen Opening, mm
Slurry Top Size, mm

76.20
13.34
26.67

Fresh Feedrate, ton/hr


Sp. Energy, KWH/ton

1000.0
10.09

Mesh
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26

Opening

12"
8"
6"
4.15"
2.95"
2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200
-200

304800
203200
152400
101600
76200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
0

Balls
Filling,%
10.0

Charge
Volume, m3
108.29

Mesh #
5
10
8

% Open
Area
15.00

Power, KW
4986
Lift
2882
Angle, ()
1417
46.0
9286
8.00
10093

Balls
Rocks
Slurry
Net Total
% Losses
Gross Total

Charge Weight, tons


Balls
Rocks
Slurry
193.68
111.96
55.05

App. Dens.
ton/m3
3.331

Interstitial
Filling,%
65.0

Maximum Grate Transport Capacity


Open
# of Grate
Area /
Rate Const.
Area, in2
1/in2/min
Elements
Element
21139
36
587.2
10.000
'Grinding Kinetics Controlled'

Specific Grate Area Demand


in2/(ton/hr) of Pebbles
57.27
Min
in2/(m3/hr) of Slurry
24.50
Min

Mid-Size

248868
175976
124434
87988
62217
43994
31877
22422
15854
11210
7934
5603
3954
2803
1975
1389
986
700
496
351
248
175
124
88
0

24.00
136.70
103.60
57.00
50.50
38.50
51.90
40.00
70.40
44.20
43.20
47.20
36.30
30.80
23.80
20.30
13.70
11.40
9.90
8.70
9.50
8.30
8.90
8.40
102.80

2.40
13.67
10.36
5.70
5.05
3.85
5.19
4.00
7.04
4.42
4.32
4.72
3.63
3.08
2.38
2.03
1.37
1.14
0.99
0.87
0.95
0.83
0.89
0.84
10.28

Balls on
Particles
0.00099204
0.650
2.000
26670

Rocks on
Particles
0.00059522
0.650
2.000
16002

27.50
4.23
Crushed
Pebbles
% Passing

Feed Size Distribution


ton/hr
% Retained % Passing
100.00
97.60
83.93
73.57
67.87
62.82
58.97
53.78
49.78
42.74
38.32
34.00
29.28
25.65
22.57
20.19
18.16
16.79
15.65
14.66
13.79
12.84
12.01
11.12
10.28
0.00

100.00
100.00
100.00
100.00
100.00
100.00
100.00
98.07
90.24
61.50
48.04
31.84
23.55
18.08
14.32
11.53
9.20
7.80
6.65
5.74
5.06
4.43
3.96
3.50
3.10
% Solids
100.00

Selection Function Parameters :

alpha0
alpha1
alpha2
dcrit

Self
Breakage
3.2457E-05
0.743

Grate Parameters :
Default

0.70557616 Inefficiency
D50/DGrate
m

Breakage Function Parameters :

0.070
0.700
3.000

0.4
0.7
3.0

Screen Parameters :
Default

beta00
beta1
beta2
beta30

0.300
0.450
2.500
0.12700

beta01

beta31

Incr. Specific Energy, KWH/ton :

Moly-Cop Tools / 242961708.xlsx.ms_office

0.100

(default : 0.0)

1.000

(default : 1.0)

3.70

(default : 0.2)

Inefficiency
D50/DScreen
m

0.017
0.900
4.000

Pebbles Recycle Ratio :

0.2
0.9
4.0

0.37

9/2/2014 / 11:24 PM

Moly-Cop Tools

TM

(Version 3.0)
BALLSIM : Conventional Closed Circuit Grinding Simulator
(see Flowsheet )

Circuit Type

DUAL FEED

Remarks

Base Case Example


0

Mill Dimensions and Operating Conditions


Eff. Diameter Eff. Length
Speed
Charge
ft
ft
% Critical
Filling,%
19.0
24.0
76.0
38.0
rpm
13.36

Simulation N

Balls
Filling,%
38.0

App. Dens.
ton/m3
5.39

Cyclone Dimensions (inches) and Operating Conditions


Number
Diameter
Height
Inlet
Vortex
4
26.0
78.0
10.00
10.00
% Solids O'flow
40.0
% Solids U'flow
74.3
% Solids Mill Discharge
72.0
Circulating Load

Ore Density, ton/m3


Balls Density, ton/m3
Feedrate, ton/hr (dry)
Sec. Feed, ton/hr (dry)
Feed Moisture, %
Sec. Feed Moisture, %
i

Mesh
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

Mid-Size

2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200
-200

50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
0

Make-up Ball Size, mm

76.0

Selection Function Parameters :


alpha0
alpha1
alpha2
0.009252
0.652
3
5.75 <<< 5.73
7.30 >>>
4.60 <<< 4.60
0.50 >>>
4.20 <<< 4.20
^ ^ ^ Defaults ^ ^ ^
Breakage Function Parameters :
beta0
beta1
beta2
0.4
0.6

Classifier Constants :
a1
a2
9.932
1.361
9.932
1.361

Moly-Cop Tools / 242961708.xlsx.ms_office

43994
31877
22422
15854
11210
7934
5603
3954
2803
1975
1389
986
700
496
351
248
175
124
88
37

Balls
Overfilling
Slurry
Net kW
% Losses
Gross kW

Main Simulated Outputs


144.8
13.18
34.27
1710
0.322
10.0
515.0

P80
Wio
% Fines MD
Q
Bpf
Cycl. Psi
Sump Water

Feed Size Distribution


ton/hr
% Retained
% Passing

0.00
0.00
0.00
0.00
35.86
50.29
52.17
47.16
41.51
36.15
30.37
23.57
20.12
17.02
14.50
13.47
11.50
10.80
9.60
85.92

0.00
0.00
0.00
0.00
7.17
10.06
10.43
9.43
8.30
7.23
6.07
4.71
4.02
3.40
2.90
2.69
2.30
2.16
1.92
17.18

Secondary Feed
ton/hr
% Passing

100.00
100.00
100.00
100.00
100.00
92.83
82.77
72.33
62.90
54.60
47.37
41.30
36.58
32.56
29.16
26.26
23.56
21.26
19.10
17.18
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
0.00

2.99 inches
Expanded Form :
alpha02
alpha12
0
1
0
1 Suggested Default Values

dcrit
6405
7.27
0.50

Expanded Form :
beta01
0
0 Suggested Default Value

a3
52.968
52.968

3593
0
575
4168
10.0
4631

Lift
Angle, ()
30.0

Apex
5.00

2.224 (Guess)
2.224 (Actual)
0.000 (Delta)
2.80
7.75
500.0
0.0
27.2
0.0
Opening

Interstitial
Slurry, %
100.0

a4
0.441
0.441

l
0.950
0.950

Page 6

Bpc
0.000
0.000

Suggested Default Values

9/2/2014 / 11:24 PM

Moly-Cop Tools TM (Version 3.0)


BALL CONSUMPTION RATES IN SAG MILLS
Remarks

Base Case Example


0

Mill Dimensions and Operating Conditions


Eff. Diameter Eff. Length Mill Speed
Charge
ft
ft
% Critical
Filling,%
35.30
15.00
78.00
26.00
rpm
10.06

Balls
Interstitial
Filling,% Slurry Filling,%
10.00
65.00
% Utilization
92.00

% Solids in the Mill


Ore Density, ton/m3
Slurry Density, ton/m3
Ore Feedrate, ton/hr
ton/day
Energy, kWh/ton (ore)
Balls Density, ton/m3
Ball Size, mm
Scrap Size, mm

76.00
2.80
1.955
1000.0
22,080
10.09
7.75
127.00
76.2

ton/m3
ton/m3
ton/hr
ton/day
kWh/ton (ore)
ton/m3
mm
mm

Liner Design :
Number of Lifter Bars
Mill Speed, lifters/min
Lifters Spacing, inches
Lifter Height, inches

36.0
362 lifters/min
36.97 inches
10.00 inches

Lifter Width (at base), in


Lifter Face Angle, ()

11.55 inches
30.0 ()

Load Angle of Repose, ()


Angle at Balls Release, ()
Angle at Balls Impact, ()
Equiv. DBT Height, m

60.0
45.0
45.0
9.28

()
()
()
m

Power, kW
4986
Lift
2882
Angle, ()
1417
46.00
9286
8.00
hr/month
10093
662.4
6,686

Charge
Volume,
m3
108.29
Eq. # of Balls

# of Balls # of Broken
in Tube
Balls
24
5

Events/
Impact
1.042E-05

Lifting Capacity :
Total Balls & Rocks, m3(ap)/hr
Rocks Lifting Rate, m3(ap)/hr
Balls Lifting Rate, m3(ap)/hr
, ton/hr
, balls/hr

gr/ton
10.2

kd

2
3
34.04 m /m (app)
2
1418 m
658 hrs

3.000 mm/[kWh/ton]
0.0772 mm/hr

Moly-Cop Tools / 242961708.xlsx.ms_office

551.5

Nuclei
kg/hr
116.9

Apparent
Density
ton/m3
3.331

0.170
35.0

3,700
2,277
1,423
7,168
862,364

Critical Ball on Ball Impacts per hour


Corr. Breakage Probability, events/impact
Cushioning Factor
Breakage Rate, events/hr

541.3
Spec. Area, m2/m3 (app)
Total Charge Area, m2
Purge Time, hrs
Wear Rate Constants,
kdE

Mill Charge Weight, tons


Ball
Osize
Interstitial
Charge
Rocks
Slurry
193.68
111.96
55.05
23,298

Lifting Cavity Filling, m3/lifter


Voids Fraction in Lifting Cavity, %

DBT Test Results


Total
# of Drops
20,000

Balls
Rocks
Slurry
Net Total
% Losses
Gross Total
MWh/month

331,678
9.663E-06
0.385
1.233

BALL CONSUMPTION RATES


gr/kWh
gr/kWh
(gross)
(balls)
kg/hr
ton/month
Caused by Breakage
1.02
2.06
10.2
6.8
Caused by Wear
53.63
108.56
541.3
359
Overall
54.64
110.61
551.5
365
SCRAP GENERATION
Fragments
%
91.9

kg/hr
10.2

Overall

%
8.1

kg/hr
127.2

9/2/2014 / 11:24 PM

%
1.9
98.1
100.0

Moly-Cop Tools TM (Version 3.0)


BALL CONSUMPTION RATES IN BALL MILLS
Remarks

Base Case Example


0

Mill Dimensions and Operating Conditions


Eff. Diameter Eff. Length Mill Speed
Charge
ft
ft
% Critical
Filling,%
19.00
24.00
76.00
38.00
rpm
13.36

Balls
Interstitial
Filling,% Slurry Filling,%
38.00
100.00
% Utilization
92.00

% Solids in the Mill


Ore Density
Slurry Density
Ore Feedrate
Spec. Energy
Balls Density
Ball Size
Scrap Size
Liner Design :
Number of Lifter Bars
Mill Speed
Lifters Spacing
Lifter Height

72.00
2.80
1.862
500.0
11,040
9.26
7.75
76.00
12.5

ton/m3
ton/m3
ton/hr/mill
ton/day/mill
kWh/ton (ore)
ton/m3
mm
mm

38.0
508 lifters/min
18.85 inches
3.00 inches

Lifter Width (at base)


Lifter Face Angle

1.06 inches
10.0 ()

Load Angle of Repose


Angle at Balls Release
Angle at Balls Impact
Equiv. DBT Height

60.0
60.0
60.0
3.74

()
()
()
m

Power, kW/mill
3593 Balls
Lift
0 Rocks
Angle, ()
575 Slurry
30.00
4168 Net Total/mill
10.00 % Losses
hr/month
4631 Gross Total/mill
662.4
3,068 MWh/month/mill

Charge
Volume,
m3
73.37
Eq. # of Balls

Lifting Cavity Filling, m3/lifter


Voids Fraction in Lifting Cavity, %

# of Balls # of Broken
in Tube
Balls
24
5

Events/
Impact
2.083E-05

1,006
0
1,006
4,679
2,626,687

Critical Ball on Ball Impacts per hour


Corr. Brkg. Probability, events/impact
Cushioning Factor
Breakage Rate, events/hr

2,626,687
7.801E-06
1.000
20.490

gr/ton
73.0
567.7

Spec. Area
Total Charge Area
Purge Time
Wear Rate Constants,
kdE
kd

2
3
62.92 m /m (app)
2
4616 m
4,020 hrs

640.7

1.500 mm/[kWh/ton]
0.0158 mm/hr

Nuclei
kg/hr

Moly-Cop Tools / 242961708.xlsx.ms_office

BALL CONSUMPTION RATES


gr/kWh
gr/kWh
(gross)
(balls)
kg/hr
ton/month
Caused by Breakage
7.88
10.16
36.5
24.2
Caused by Wear
61.29
79.01
283.8
188
Overall
69.17
89.16
320.3
212
SCRAP GENERATION
Fragments
%

1.3

Apparent
Density
ton/m3
5.395

0.033
40.0

Lifting Capacity :
Total Balls & Rocks, m3(ap)/hr
Rocks Lifting Rate, m3(ap)/hr
Balls Lifting Rate, m3(ap)/hr
, ton/hr
, balls/hr

DBT Test Results


Total
# of Drops
10,000

Mill Charge Weight, tons


Ball
Osize
Interstitial
Charge
Rocks
Slurry
341.15
0.00
54.63
191,490

3.3

kg/hr
36.5

Overall

%
96.7

kg/hr
37.8

9/2/2014 / 11:24 PM

%
11.4
88.6
100.0

Moly-Cop Tools

TM

(Version 3.0)
SAGSIM_Recycle
Semiautogenous Grinding Mill Simulator
Simulation N

Remarks : Base Case Example


0

CIRCUIT MASS BALANCE


Configuration : Pebbles Recycle

Ore, ton/hr
Water, m3/hr
Slurry, ton/hr
Slurry, m3/hr
Slurry Dens., ton/m3
% Solids (by volume)
% Solids (by weight)

Fresh
Feed
1000.0
29.9
1029.9
387.0
2.661
92.3
97.1

Mill
Mill
Recycled
Feed
Discharge Pebbles
1369.1
1369.1
369.1
29.9
373.8
0.0
1399.0
1743.0
369.1
518.8
862.8
131.8
2.696
2.020
2.800
94.2
56.7
100.0
97.9
78.6
100.0

Crushed
Pebbles
369.1
0.0
369.1
131.8
2.800
100.0
100.0

Ground
Product
1000.0
373.8
1373.8
731.0
1.879
48.9
72.8

Mill
Charge
185.2
23.1
208.3
89.2
2.334
74.1
88.9

Particle Size Distributions (Cummulative % Passing)


i
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

Mesh

Opening

12"
8"
6"
4.15"
2.95"
2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200
D80, microns

304800
203200
152400
101600
76200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74

100.00
97.60
83.93
73.57
67.87
62.82
58.97
53.78
49.78
42.74
38.32
34.00
29.28
25.65
22.57
20.19
18.16
16.79
15.65
14.66
13.79
12.84
12.01
11.12
10.28

100.00
98.25
88.26
80.70
76.53
72.84
70.03
65.72
60.69
47.80
40.94
33.42
27.74
23.61
20.35
17.86
15.74
14.37
13.22
12.26
11.44
10.57
9.84
9.07
8.34

100.00
100.00
100.00
100.00
100.00
94.26
90.47
86.46
82.81
76.59
69.65
61.66
53.78
46.75
40.57
35.20
30.68
27.18
24.19
21.66
19.51
17.51
15.80
14.19
12.77

100.00
100.00
100.00
100.00
100.00
78.72
64.66
49.77
36.23
13.16
6.86
4.49
3.53
2.98
2.56
2.22
1.94
1.71
1.53
1.37
1.23
1.10
1.00
0.90
0.81

100.00
100.00
100.00
100.00
100.00
100.00
100.00
98.07
90.24
61.50
48.04
31.84
23.55
18.08
14.32
11.53
9.20
7.80
6.65
5.74
5.06
4.43
3.96
3.50
3.10

100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
92.83
82.77
72.33
62.90
54.60
47.37
41.30
36.58
32.56
29.16
26.26
23.56
21.26
19.10
17.18

100.00
96.41
71.80
40.34
17.27
10.68
8.93
8.10
7.62
6.98
6.31
5.58
4.86
4.22
3.67
3.18
2.77
2.46
2.19
1.96
1.76
1.58
1.43
1.28
1.15

131488

96931

16178

52206

16908

6112

169371

Specific Energy Cons., kWh/ton


Op. Work Index, kWh/ton
Moly-Cop Tools / 242961708.xlsx.ms_office

10.09 (Gross)
100.60
Page 9

Water to the Mill, m3/hr


Pebbles/Fresh Feed Ratio

343.9
0.369

9/2/2014 / 11:24 PM

Moly-Cop Tools

TM

(Version 3.0)
SAGSIM_Recycle
Semiautogenous Grinding Mill Simulator
Simulation N

Remarks : Base Case Example


0

SAG MILL PERFORMANCE


Eff. Diameter, ft
Eff. Length, ft
Speed, % Critical
Charge Level, %
Balls Filling, %
Lift Angle, ()
Grate Opening, mm
Screen Opening, mm

i
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

Mesh
12"
8"
6"
4.15"
2.95"
2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200

35.3
15.0
78.0
26.0
10.0
46.0
76.2
13.335

Opening
304800
203200
152400
101600
76200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
D80, microns

Moly-Cop Tools / 242961708.xlsx.ms_office

App. Density, ton/m3


Mill Power, kW (Gross)
Mill Power, kW (Net)
Sp. Energy, kWh/ton

3.331
10093
9286
10.09

Throughput, ton/hr
% Solids (Slurry)

1000.0
76.0

Size Distributions (% Passing)


Mill
Mill
Mill
Feed
Discharge
Charge
100.00
98.25
88.26
80.70
76.53
72.84
70.03
65.72
60.69
47.80
40.94
33.42
27.74
23.61
20.35
17.86
15.74
14.37
13.22
12.26
11.44
10.57
9.84
9.07
8.34

100.00
100.00
100.00
100.00
100.00
94.26
90.47
86.46
82.81
76.59
69.65
61.66
53.78
46.75
40.57
35.20
30.68
27.18
24.19
21.66
19.51
17.51
15.80
14.19
12.77

100.00
96.41
71.80
40.34
17.27
10.68
8.93
8.10
7.62
6.98
6.31
5.58
4.86
4.22
3.67
3.18
2.77
2.46
2.19
1.96
1.76
1.58
1.43
1.28
1.15

96931

16178

169371

Page 10

9/2/2014 / 11:24 PM

Moly-Cop Tools

TM

(Version 3.0)
SAGSIM_Recycle MODEL PARAMETERS
Simulation N

Selection Function
Balls on Particles :
Self-Breakage :
alpha0
0.00099204
alpha0
0.00003246
alpha1
0.650
alpha1
0.743
alpha2
2.00
Dcrit
26670
Rocks on Particles :
alpha0
0.00059522
alpha1
0.650
alpha2
2.00
Dcrit
16002
Grate Capacity Parameters
Total Available Open Area, in2
Rate Constant, 1/in2/min

Breakage Function
beta00
beta01
beta1
beta2
beta30
beta31

0.300
0.100
0.450
2.500
0.127
1.000

Grate Classification Parameters


Inefficiency
0.070
D50/DGrate
0.700
m
3.000

15.00
10

Screen Classification Parameters


Inefficiency
0.017
D50/DScreen
0.900
m
4.000

Rate Controlling Condition :


'Grinding Kinetics Controlled'

Moly-Cop Tools / 242961708.xlsx.ms_office

Page 11

9/2/2014 / 11:24 PM

tons
m3
tons
m3
ton/m3
%
%

Moly-Cop Tools / 242961708.xlsx.ms_office

Page 12

9/2/2014 / 11:24 PM

Moly-Cop Tools / 242961708.xlsx.ms_office

Page 13

9/2/2014 / 11:24 PM

Moly-Cop Tools / 242961708.xlsx.ms_office

Page 14

9/2/2014 / 11:24 PM

Moly-Cop Tools

TM

(Version 3.0)
BALLSIM
Conventional Closed Circuit Grinding Simulator
Simulation N

Remarks :

Base Case Example


0

CIRCUIT MASS BALANCE


Configuration : DUAL FEED

Ore, ton/hr
Water, m3/hr
Slurry, ton/hr
Slurry, m3/hr
Slurry Dens., ton/m3
% Solids (by volume)
% Solids (by weight)

Fresh
Feed
500.0
186.9
686.9
365.5
1.879
48.9
72.8

Mill
Mill
Feed
Discharge
1111.8
1111.8
384.3
432.4
1496.1
1544.2
781.4
829.4
1.915
1.862
50.8
47.9
74.3
72.0

Sump
Water
0.0
515.0
515.0
515.0
1.000
0.0
0.0

Cyclone
Feed
1611.8
1134.3
2746.1
1709.9
1.606
33.7
58.7

Cyclone
U'flow
1111.8
384.3
1496.1
781.4
1.915
50.8
74.3

Cyclone
O'flow
500.0
750.0
1250.0
928.6
1.346
19.2
40.0

Particle Size Distributions (Cummulative % Passing)


i

Mesh

2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

Opening
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74

D80, microns

100.00
100.00
100.00
100.00
100.00
92.83
82.77
72.33
62.90
54.60
47.37
41.30
36.58
32.56
29.16
26.26
23.56
21.26
19.10
17.18

100.00
100.00
100.00
100.00
100.00
95.91
90.54
85.04
79.85
74.84
69.69
64.25
58.41
51.56
43.81
35.83
28.51
22.63
18.13
14.79

100.00
100.00
100.00
100.00
100.00
99.14
98.29
97.48
96.54
95.26
93.36
90.65
86.93
81.83
75.19
67.12
58.14
49.25
41.16
34.27

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

100.00
100.00
100.00
100.00
100.00
97.18
93.48
89.68
86.10
82.65
79.09
75.34
71.31
66.55
60.91
54.44
47.41
40.57
34.32
28.97

100.00
100.00
100.00
100.00
100.00
95.91
90.54
85.04
79.85
74.84
69.69
64.25
58.41
51.56
43.81
35.83
28.51
22.63
18.13
14.79

100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
99.87
98.94
95.81
89.43
80.46
70.31
60.50

6112

3360

537

1812

3360

144.8

Specific Energy Consumption :


Operational Work Index :

Moly-Cop Tools / 242961708.xlsx.ms_office

9.26 kWh/ton (Gross)


13.18 kWh/ton (Gross)

Page 15

9/2/2014 / 11:24 PM

Moly-Cop Tools

TM

(Version 3.0)
BALLSIM
Conventional Closed Circuit Grinding Simulator
Simulation N

Remarks :

Base Case Example


0

CLASSIFIERS PERFORMANCE
Number of Cyclones :
Cyclone Dimensions, in :
Diameter
Height
Inlet
Vortex
Apex
Ore Density, ton/m3

Operating Conditions :
Feed Flowrate, m3/hr
Pressure, psi
D50 (corr.), microns
Water By-Pass, %
Solids By-Pass, %
Plitt's Parameter
Circulating Load, %

26.00
78.00
10.00
10.00
5.00
2.80

1709.9
10.0
212.6
33.9
32.2
1.56
222

Mass Balance around the Classifiers

Mesh

2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

Opening

Mid-Size

50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74

Ore, ton/hr
Water, m3/hr
Slurry, ton/hr
Slurry, m3/hr
Slurry Dens., ton/m3
% Solids (by volume)
% Solids (by weight)

Moly-Cop Tools / 242961708.xlsx.ms_office

43994
31877
22422
15854
11210
7934
5603
3954
2803
1975
1389
986
700
496
351
248
175
124
88
37

Size Distributions, % Passing


Feed
U'flow
O'flow
100.00
100.00
100.00
100.00
100.00
97.18
93.48
89.68
86.10
82.65
79.09
75.34
71.31
66.55
60.91
54.44
47.41
40.57
34.32
28.97

100.00
100.00
100.00
100.00
100.00
95.91
90.54
85.04
79.85
74.84
69.69
64.25
58.41
51.56
43.81
35.83
28.51
22.63
18.13
14.79

100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
99.87
98.94
95.81
89.43
80.46
70.31
60.50

1611.8
1134.3
2746.1
1709.9
1.606
33.7
58.7

1111.8
384.3
1496.1
781.4
1.915
50.8
74.3

500.0
750.0
1250.0
928.6
1.346
19.2
40.0

Page 16

Classifier Efficiency
Actual
Corrected
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
0.992
0.949
0.850
0.718
0.593
0.497
0.431
0.352

1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
0.999
0.988
0.925
0.779
0.585
0.400
0.258
0.160
0.045

Classifier Constants
a1
9.93
a2
1.361
a3
52.97
a4
0.441
l
0.950
Bpc
0

9/2/2014 / 11:24 PM

Moly-Cop Tools / 242961708.xlsx.ms_office

Page 17

9/2/2014 / 11:24 PM

Moly-Cop Tools

TM

(Version 3.0)
BALLSIM
Conventional Closed Circuit Grinding Simulator
Simulation N

Remarks :

Base Case Example


0

BALL MILL PERFORMANCE


Eff. Diameter, ft
Eff. Length, ft
Speed, % Critical
App. Density, ton/m3
Charge Level, %
Balls Filling, %
Lift Angle, ()

Mesh

2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

Opening

Mill Power, kW (Gross)


Mill Power, kW (Net)
Throughput, ton/hr
% Solids (by weight)
Sp. Energy, kWh/ton
Reduction Ratio

19.0
24.0
76.0
5.39
38.0
38.0
30.0
Size Distributions
Mill
Mill
Feed
Discharge

Mid-Size

50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74

43994
31877
22422
15854
11210
7934
5603
3954
2803
1975
1389
986
700
496
351
248
175
124
88
37

D80, microns

Selection Function Parameters :


alpha0
alpha02
alpha1
alpha12
alpha2
0.0092524 0.0000000
0.652
1.000
3.00

Moly-Cop Tools / 242961708.xlsx.ms_office

4631
4168
1111.8
72.0
4.17
6.26

Page 18

100.00
100.00
100.00
100.00
100.00
95.91
90.54
85.04
79.85
74.84
69.69
64.25
58.41
51.56
43.81
35.83
28.51
22.63
18.13
14.79

100.00
100.00
100.00
100.00
100.00
99.14
98.29
97.48
96.54
95.26
93.36
90.65
86.93
81.83
75.19
67.12
58.14
49.25
41.16
34.27

3360

537

dcrit
6405

Breakage Function Parameters :


beta0
beta01
beta1
beta2
0.400
0.000
0.60
4.00

9/2/2014 / 11:24 PM

Moly-Cop Tools

TM

(Version 3.0)
Simulation N

SCREENSIM
Wet (Dry) Screen Simulator
Remarks :

Base Case Example


0

Screen Parameters :
Screen
Fines
Opening, mm
By-Pass
304.800
0.000
Mesh #
1

Mesh

12"
8"
6"
4.15"
2.95"
2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200
-270

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26

Mesh
Opening
304800
203200
152400
101600
76200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
0

D50/Dscreen
Ratio
1.000

Mid-Size

248868
175976
124434
87988
62217
43994
31877
22422
15854
11210
7934
5603
3954
2803
1975
1389
986
700
496
351
248
175
124
88
37

Plitt
Parameter, m
100.00

Feed Moisture, %
O'size Moisture, %
Water to Screen, m3/hr

Size Distributions, % Passing


Feed
O'size
U'size
100.00
97.60
83.93
73.57
67.87
62.82
58.97
53.78
49.78
42.74
38.32
34.00
29.28
25.65
22.57
20.19
18.16
16.79
15.65
14.66
13.79
12.84
12.01
11.12
10.28
0.00

D80, microns

131488

Feed Ore, ton/hr


Water, m3/hr
Slurry, ton/hr
Slurry, m3/hr
Slurry Dens., ton/m3
% Solids (by volume)
% Solids (by weight)

1000.00
29.87
1029.87
387.01
2.661
92.28
97.10

Moly-Cop Tools / 242961708.xlsx.ms_office

Feed Ore, ton/hr


Ore Density, ton/m3

100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
0.00
0.00
0.00
0.00
2.661
92.28
97.10

1000.00
2.80
2.90
2.90
0.00
Screen
Efficiency

100.00
97.60
83.93
73.57
67.87
62.82
58.97
53.78
49.78
42.74
38.32
34.00
29.28
25.65
22.57
20.19
18.16
16.79
15.65
14.66
13.79
12.84
12.01
11.12
10.28
0.00

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

131488
1000.00
29.87
1029.87
387.01
2.661
92.28
97.10
9/2/2014 / 11:24 PM

Moly-Cop Tools

TM

(Version 3.0)
Simulation N

SCREENSIM
Wet (Dry) Screen Simulator
Remarks :

Base Case Example


0

Screen Parameters :
Screen
Fines
Opening, mm
By-Pass
304.800
0.000
Mesh #
1

Mesh

12"
8"
6"
4.15"
2.95"
2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200
-270

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26

Mesh
Opening
304800
203200
152400
101600
76200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
0

D50/Dscreen
Ratio
1.000

Mid-Size

248868
175976
124434
87988
62217
43994
31877
22422
15854
11210
7934
5603
3954
2803
1975
1389
986
700
496
351
248
175
124
88
37

Plitt
Parameter, m
100.00

Feed Moisture, %
O'size Moisture, %
Water to Screen, m3/hr

Size Distributions, % Passing


Feed
O'size
U'size
100.00
97.60
83.93
73.57
67.87
62.82
58.97
53.78
49.78
42.74
38.32
34.00
29.28
25.65
22.57
20.19
18.16
16.79
15.65
14.66
13.79
12.84
12.01
11.12
10.28
0.00

D80, microns

131488

Feed Ore, ton/hr


Water, m3/hr
Slurry, ton/hr
Slurry, m3/hr
Slurry Dens., ton/m3
% Solids (by volume)
% Solids (by weight)

1000.00
29.87
1029.87
387.01
2.661
92.28
97.10

Moly-Cop Tools / 242961708.xlsx.ms_office

Feed Ore, ton/hr


Ore Density, ton/m3

100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
0.00
0.00
0.00
0.00
2.661
92.28
97.10

1000.00
2.80
2.90
2.90
0.00
Screen
Efficiency

100.00
97.60
83.93
73.57
67.87
62.82
58.97
53.78
49.78
42.74
38.32
34.00
29.28
25.65
22.57
20.19
18.16
16.79
15.65
14.66
13.79
12.84
12.01
11.12
10.28
0.00

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

131488
1000.00
29.87
1029.87
387.01
2.661
92.28
97.10
9/2/2014 / 11:24 PM

Moly-Cop Tools

TM

(Version 3.0)
MIXER

Remarks :

Ore Density

Base Case Example


0
2.80

ton/m3
Upper O'size
Crushed

Dry Feed, ton/hr


Water, m3/hr
Slurry, ton/hr
Slurry, m3/hr
Slurry Dens., ton/m3
% Solids (by volume)
% Solids (by weight)

Mesh

12"
8"
6"
4.15"
2.95"
2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200
-270

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26

Mesh
Opening

Mid-Size

304800
203200
152400
101600
76200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
0
D80, microns

Moly-Cop Tools / 242961708.xlsx.ms_office

248868
175976
124434
87988
62217
43994
31877
22422
15854
11210
7934
5603
3954
2803
1975
1389
986
700
496
351
248
175
124
88
37

0.00
0.00
0.00
0.00
#DIV/0!
#DIV/0!
97.10

Lower
O'size
0.00
0.00
0.00
0.00
2.661
92.28
97.10

Precrusher
Feed
0.00
0.00
0.00
0.00
2.661
92.28
97.10

Size Distributions, % Passing


Upper O'size
Lower
Precrusher
Crushed
O'size
Feed
100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!

100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!

100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!

9/2/2014 / 11:24 PM

Moly-Cop Tools TM (Version 3.0)


MIXER
Remarks :

Ore Density

Base Case Example


0
2.80

ton/m3
Lower
U'size

Dry Feed, ton/hr


Water, m3/hr
Slurry, ton/hr
Slurry, m3/hr
Slurry Dens., ton/m3
% Solids (by volume)
% Solids (by weight)

Mesh

12"
8"
6"
4.15"
2.95"
2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200
-200

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26

Mesh
Opening

Mid-Size

304800
203200
152400
101600
76200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
0
D80, microns

Moly-Cop Tools / 242961708.xlsx.ms_office

248868
175976
124434
87988
62217
43994
31877
22422
15854
11210
7934
5603
3954
2803
1975
1389
986
700
496
351
248
175
124
88
37

1000.00
29.87
1029.87
387.01
2.661
92.28
97.10

Lower
U'size
100.00
97.60
83.93
73.57
67.87
62.82
58.97
53.78
49.78
42.74
38.32
34.00
29.28
25.65
22.57
20.19
18.16
16.79
15.65
14.66
13.79
12.84
12.01
11.12
10.28
0.00
131488

Upper O'size
Uncrushed
0.00
0.00
0.00
0.00
2.661
92.28
97.10

Pre Crusher
Discharge

Precrushed
Fresh Feed

0.00
0.00
0.00
0.00
2.661
92.28
97.10

1000.00
29.87
1029.87
387.01
2.661
92.28
97.10

Size Distributions, % Passing


Upper O'size Pre Crusher
Uncrushed
Discharge
100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!

Precrushed
Fresh Feed

100.00
100.00
100.00
100.00
100.00
100.00
100.00
98.07
90.24
61.50
48.04
31.84
23.55
18.08
14.32
11.53
9.20
7.80
6.65
5.74
5.06
4.43
3.96
3.50
3.10
0.00

100.00
97.60
83.93
73.57
67.87
62.82
58.97
53.78
49.78
42.74
38.32
34.00
29.28
25.65
22.57
20.19
18.16
16.79
15.65
14.66
13.79
12.84
12.01
11.12
10.28
0.00

16908

131488

9/2/2014 / 11:24 PM

Moly-Cop Tools

TM

(Version 3.0)
FLOW SPLITTER
(By-Pass to Primary Cyclones)

Remarks :

Base Case Example


0

Output 1 / Input Ratio :

1.000

Ore Density
Upper
O'size

Dry Feed, ton/hr


Water, m3/hr
Slurry, ton/hr
Slurry, m3/hr
Slurry Dens., ton/m3
% Solids (by volume)
% Solids (by weight)

Mesh

12"
8"
6"
4.15"
2.95"
2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200
-270

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26

Mesh
Opening

Mid-Size

304800
203200
152400
101600
76200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
0
D80, microns

Moly-Cop Tools / 242961708.xlsx.ms_office

248868
175976
124434
87988
62217
43994
31877
22422
15854
11210
7934
5603
3954
2803
1975
1389
986
700
496
351
248
175
124
88
37

0.00
0.00
0.00
0.00
2.661
92.28
97.10

Upper O'size
Uncrushed
0.00
0.00
0.00
0.00
2.661
92.28
97.10

2.80

ton/m3

Upper O'size
Crushed
0.00
0.00
0.00
0.00
0.000
0.00
97.10

Size Distributions, % Passing


Upper
Upper O'size Upper O'size
O'size
Uncrushed
Crushed
100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!

100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!

100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!

9/2/2014 / 11:24 PM

SAG_SiE

Selection Function :

alpha01
alpha11
alpha21
dcrit1

Balls
0.00099204
0.65
2
26670

Mesh

1
12"
2
8"
3
6"
4
4.15"
5
2.95"
6
2.1"
7
1.48"
8
1.05"
9
0.742"
10 0.525"
11 0.371"
12
3
13
4
14
6
15
8
16
10
17
14
18
20
19
28
20
35
21
48
22
65
23
100
24
150
25
200
26
-200

(see Plot below)

alpha02
alpha12
alpha22
dcrit2

Rocks
Self-Breakage
0.00059522 alpha03
3.2457E-05
0.65 alpha13
0.743
2
16002

Opening
304800
203200
152400
101600
76200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
0

Mid-Size

SiE
Balls

248868
175976
124434
87988
62217
43994
31877
22422
15854
11210
7934
5603
3954
2803
1975
1389
986
700
496
351
248
175
124
88
37

0.0362
0.0572
0.0893
0.1366
0.2012
0.2780
0.3455
0.3911
0.3937
0.3615
0.3122
0.2596
0.2114
0.1709
0.1368
0.1092
0.0875
0.0701
0.0560
0.0447
0.0357
0.0285
0.0227
0.0182
0.0000

Page 24

SiE
Rocks
0.0079
0.0125
0.0198
0.0312
0.0482
0.0725
0.1013
0.1352
0.1613
0.1712
0.1636
0.1448
0.1222
0.1006
0.0813
0.0652
0.0524
0.0420
0.0336
0.0268
0.0214
0.0171
0.0136
0.0109
0.0000

SiE
Self
0.3315
0.2563
0.1981
0.1531
0.1184
0.0915
0.0720
0.0554
0.0429
0.0331
0.0256
0.0198
0.0153
0.0118
0.0091
0.0070
0.0054
0.0042
0.0033
0.0025
0.0019
0.0015
0.0012
0.0009
0.0000

SiE
Overall
0.1248
0.1141
0.1156
0.1306
0.1597
0.2002
0.2393
0.2692
0.2748
0.2575
0.2264
0.1905
0.1562
0.1267
0.1016
0.0810
0.0649
0.0520
0.0415
0.0331
0.0264
0.0211
0.0168
0.0134
0.0000

SAG_Bij

Breakage Function :
Parameters for Beta0
Beta00
Beta01
0.3
0.1

Mesh

1
12"
2
8"
3
6"
4
4.15"
5
2.95"
6
2.1"
7
1.48"
8
1.05"
9
0.742"
10 0.525"
11 0.371"
12
3
13
4
14
6
15
8
16
10
17
14
18
20
19
28
20
35
21
48
22
65
23
100
24
150
25
200

Beta1
0.45

Opening
304800
203200
152400
101600
76200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74

Beta2
2.5

Parameters for Beta3


Beta30
Beta31
0.127
1

Beta0J

Beta3J

0.268361
0.279466
0.287622
0.299524
0.308266
0.321022
0.330391
0.342388
0.354479
0.366963
0.379929
0.393227
0.407306
0.421615
0.436308
0.452217
0.468141
0.484236
0.501314
0.518929
0.537204
0.556308
0.575956
0.596236
0.616876

0.041667
0.0625
0.083333
0.125
0.166667
0.25
0.333333
0.47619
0.67374
0.952381
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

d (chips) Cummulative
12700
12700
12700
12700
12700
12700
12700
12700
12700
12700
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74

1
1
0.630466
0.40684
0.341515
0.301983
0.290435
0.283963
0.281354
0.280261
0.244678
0.20944
0.178715
0.152972
0.131108
0.111589
0.095494
0.082018
0.070173
0.060073
0.051409
0.043928
0.037576
0.032157
0.027591

1
1
0.546135
0.413554
0.333321
0.309884
0.296749
0.291455
0.289236
0.252153
0.215694
0.18399
0.157461
0.134945
0.11485
0.098283
0.084413
0.072222
0.061826
0.052909
0.045211
0.038673
0.033096
0.028397

Page 25

1
1
0.640753
0.423352
0.359846
0.324254
0.30991
0.303896
0.263717
0.225097
0.191802
0.16406
0.140564
0.119617
0.102356
0.087909
0.075211
0.064385
0.055099
0.047081
0.040273
0.034466
0.029572

1
1
0.559288
0.430549
0.358397
0.32932
0.317128
0.273245
0.232442
0.197721
0.168984
0.144724
0.123131
0.105353
0.090479
0.077408
0.066265
0.056707
0.048456
0.041448
0.035472
0.030435

1
1
0.651779
0.45662
0.37797
0.344993
0.29074
0.244678
0.20699
0.176435
0.150908
0.128306
0.109746
0.094237
0.080617
0.06901
0.059055
0.050461
0.043164
0.036939
0.031694

1
1
0.604906
0.44568
0.378919
0.309239
0.256057
0.214789
0.182326
0.155627
0.13218
0.113003
0.097011
0.08298
0.071028
0.06078
0.051935
0.044424
0.038018
0.032619

1
1
0.618567
0.458639
0.348155
0.27707
0.227451
0.190998
0.162149
0.137335
0.117256
0.100598
0.08602
0.073619
0.062992
0.053823
0.046038
0.039398
0.033804

1
1
0.626194
0.423983
0.313736
0.246639
0.202448
0.169873
0.143001
0.12174
0.104297
0.08912
0.076244
0.065227
0.055728
0.047665
0.04079
0.034998

SAG_Bij

Mesh
1
12"
2
8"
3
6"
4
4.15"
5
2.95"
6
2.1"
7
1.48"
8
1.05"
9
0.742"
10 0.525"
11 0.371"
12
3
13
4
14
6
15
8
16
10
17
14
18
20
19
28
20
35
21
48
22
65
23
100
24
150
25
200

Opening
304800
203200
152400
101600
76200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74

Partial
0
0.369534
0.223627
0.065325
0.039532
0.011548
0.006472
0.002608
0.001094
0.035583
0.035238
0.030724
0.025744
0.021864
0.019519
0.016095
0.013475
0.011845
0.0101
0.008664
0.00748
0.006352
0.005418
0.004566
0.027591

0
0.453865
0.132581
0.080233
0.023437
0.013135
0.005294
0.00222
0.037083
0.036459
0.031704
0.026529
0.022516
0.020095
0.016567
0.01387
0.012191
0.010395
0.008917
0.007699
0.006538
0.005577
0.0047
0.028397

0
0.359247
0.217401
0.063506
0.035592
0.014344
0.006014
0.040179
0.03862
0.033295
0.027741
0.023496
0.020947
0.017261
0.014447
0.012697
0.010826
0.009286
0.008017
0.006808
0.005807
0.004894
0.029572

0
0.440712
0.128739
0.072151
0.029078
0.012192
0.043883
0.040803
0.03472
0.028737
0.02426
0.021593
0.017779
0.014874
0.01307
0.011143
0.009558
0.008252
0.007007
0.005977
0.005037
0.030435

0
0.348221
0.195159
0.078651
0.032977
0.054253
0.046061
0.037689
0.030554
0.025528
0.022601
0.01856
0.015509
0.01362
0.011608
0.009955
0.008594
0.007298
0.006224
0.005245
0.031694

0
0.395094
0.159226
0.066761
0.06968
0.053182
0.041267
0.032463
0.0267
0.023447
0.019176
0.015992
0.014031
0.011952
0.010248
0.008845
0.007511
0.006406
0.005398
0.032619

0
0.381433
0.159928
0.110484
0.071086
0.049619
0.036453
0.028849
0.024814
0.020079
0.016659
0.014577
0.012402
0.010627
0.009169
0.007785
0.006639
0.005595
0.033804

0
0.373806
0.202212
0.110247
0.067097
0.044191
0.032575
0.026873
0.021261
0.017443
0.015178
0.012875
0.011017
0.0095
0.008062
0.006875
0.005793
0.034998

Page 26

SAG_Bij

1
1
0.586562
0.387259
0.281253
0.220515
0.180501
0.149934
0.126826
0.108314
0.092403
0.07899
0.06755
0.057701
0.049349
0.042229
0.036231

1
1
0.587804
0.38668
0.283746
0.223348
0.181469
0.151834
0.128969
0.109717
0.093662
0.080043
0.068349
0.058445
0.050009
0.042905

1
1
0.587483
0.393577
0.291414
0.22807
0.187166
0.157425
0.13324
0.113455
0.096835
0.082636
0.070641
0.060435
0.051846

1
1
0.598697
0.405052
0.297762
0.235961
0.194828
0.163279
0.138346
0.117788
0.100393
0.085769
0.073357
0.062922

1
1
0.607015
0.407929
0.305471
0.244233
0.201066
0.168814
0.143068
0.121659
0.10382
0.088746
0.076101

1
1
0.601623
0.414737
0.3146
0.251048
0.207312
0.174202
0.147497
0.125602
0.107254
0.091925

1
1
0.617593
0.431442
0.32603
0.261019
0.215736
0.181114
0.153579
0.13087
0.112052

1
1
0.630541
0.440062
0.335009
0.269078
0.222473
0.187202
0.158908
0.135801

Page 27

1
1
0.631137
0.446122
0.342013
0.275425
0.228597
0.1927
0.164113

1
1
0.639479
0.455794
0.350781
0.28396
0.236266
0.199902

1
1
0.646585
0.464001
0.360088
0.29273
0.244724

1
1
1
0.652231
1
1
0.473776 0.662162
1
0.370187 0.485675 0.671429
0.302904 0.382911 0.499155

SAG_Bij

0
0.413438
0.199304
0.106005
0.060738
0.040014
0.030566
0.023108
0.018513
0.015911
0.013412
0.01144
0.009849
0.008353
0.00712
0.005998
0.036231

0
0.412196
0.201124
0.102934
0.060399
0.041878
0.029636
0.022864
0.019252
0.016055
0.01362
0.011694
0.009903
0.008436
0.007105
0.042905

0
0.412517
0.193905
0.102163
0.063345
0.040904
0.02974
0.024185
0.019786
0.01662
0.014199
0.011995
0.010205
0.008589
0.051846

0
0.401303
0.193645
0.10729
0.061801
0.041134
0.031549
0.024933
0.020558
0.017395
0.014624
0.012413
0.010435
0.062922

0
0.392985
0.199086
0.102459
0.061238
0.043167
0.032252
0.025746
0.021409
0.017839
0.015074
0.012645
0.076101

0
0.398377
0.186885
0.100137
0.063552
0.043736
0.03311
0.026706
0.021894
0.018349
0.015328
0.091925

0
0.382407
0.186151
0.105411
0.065012
0.045283
0.034622
0.027535
0.02271
0.018818
0.112052

0
0.369459
0.190478
0.105053
0.065931
0.046605
0.035272
0.028294
0.023107
0.135801

0
0.368863
0.185015
0.104108
0.066589
0.046827
0.035897
0.028587
0.164113

0
0.360521
0.183685
0.105013
0.066821
0.047694
0.036364
0.199902

0
0.353415
0.182584
0.103913
0.067357
0.048006
0.244724

0
0.347769
0.178455
0.103589
0.067283
0.302904

Page 28

0
0.337838
0
0.176486 0.328571
0.102764 0.172274
0.382911 0.499155
1

SAG_Bij

1
1
0.684007

1
1

Page 29

SAG_Bij

0
0.315993
0.684007

0
1

Page 30

SAG_J&T

Ebar

3.7

Matrix J
2
0
0.655516794
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3
0
0
0.651989607
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4
0
0
0
0.616905686
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

5
0
0
0
0
0.55378094
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

6
0
0
0
0
0
0.476775954
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

7
0
0
0
0
0
0
0.412513923
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

8
0
0
0
0
0
0
0
0.36938392
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

9
0
0
0
0
0
0
0
0
0.361757599
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Matrix bij (Partial)


1
2
1
0
0
2
0.36953361
0
3
0.22362682
0.453864745

3
0
0
0

4
0
0
0

5
0
0
0

6
0
0
0

7
0
0
0

8
0
0
0

9
0
0
0

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

1
0.630164762
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Page 31

SAG_J&T

4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

0.06532493
0.03953201
0.011547925
0.006471972
0.002608263
0.001093601
0.035582821
0.03523812
0.030724487
0.025743721
0.021864099
0.019518955
0.01609497
0.013475243
0.011845279
0.010100157
0.008664198
0.007480359
0.006352493
0.005418464
0.004566241
0.027591259

0.132581069
0.08023271
0.023437243
0.013135276
0.005293634
0.002219532
0.037082773
0.036459139
0.031703832
0.026528969
0.022516449
0.020094847
0.016567201
0.013869562
0.012191445
0.010395129
0.008917151
0.007698715
0.006537911
0.005576614
0.004699514
0.028396539

0.359246528
0.217401494
0.063506414
0.035591825
0.014343826
0.006014126
0.040178988
0.038619536
0.033295363
0.027741439
0.023496319
0.020947389
0.017261154
0.014446967
0.012697445
0.010825915
0.00928641
0.0080174
0.006808496
0.005807392
0.004893986
0.029571587

0
0.440712409
0.128739064
0.07215111
0.029077547
0.012191727
0.043883197
0.040803121
0.034720403
0.02873704
0.024260124
0.021592836
0.017778564
0.014874267
0.013070499
0.011142915
0.00955788
0.008251581
0.007007286
0.005976919
0.005036836
0.030434674

0
0
0.348221106
0.195158631
0.078650685
0.032976912
0.054253031
0.046061182
0.037688737
0.03055445
0.025527699
0.022601486
0.018560277
0.015508855
0.013619686
0.011607501
0.009954859
0.008593654
0.007297505
0.006224351
0.005245304
0.031694086

0
0
0
0.395093563
0.159226262
0.066760899
0.069679868
0.053182496
0.041267426
0.032462996
0.02669951
0.023447478
0.019176489
0.015992398
0.014030676
0.011951934
0.010247791
0.00884548
0.007510911
0.006406192
0.005398467
0.032619165

0
0
0
0
0.381432857
0.159928395
0.1104836
0.071085501
0.049618898
0.036452917
0.028848882
0.02481408
0.020078816
0.016658535
0.014577432
0.012401562
0.010626506
0.009169468
0.007784804
0.006639295
0.005594695
0.033803758

0
0
0
0
0
0.373805607
0.20221182
0.110246542
0.067096699
0.044190919
0.032575076
0.026872536
0.021260558
0.017442825
0.015177746
0.012875371
0.011016903
0.009499676
0.008062367
0.006874859
0.00579272
0.034997777

0
0
0
0
0
0
0.413437671
0.199303676
0.106005229
0.060738472
0.040014346
0.030566357
0.023107893
0.018512729
0.015911108
0.013412215
0.011440119
0.009849152
0.008352508
0.007119577
0.00599781
0.036231137

1
1
-4.326310922
21.32350273
144.1078573
251.7749181
219.8254999
232.93335
221.7555406
238.2295777

2
0
1
35.52745294
90.84697474
134.4590313
107.7187345
109.5626082
100.1687883
103.2568477

3
0
0
1
2.778023096
4.191964206
3.395077394
3.471466594
3.190678177
3.306914144

4
0
0
0
1
1.972091997
1.816398219
1.972617887
1.922860167
2.115887838

5
0
0
0
0
1
1.374501595
1.757501424
1.981051042
2.521992756

6
0
0
0
0
0
1
2.021382914
3.137292198
5.446609832

7
0
0
0
0
0
0
1
3.058432778
9.750576344

8
0
0
0
0
0
0
0
1
17.84474544

9
0
0
0
0
0
0
0
0
1

Matrix T
1
2
3
4
5
6
7
8
9

Page 32

SAG_J&T

10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

387.6464787
687.1367778
1553.336707
5449.911039
227651.3966
-503653.4446
320911.7042
-50921.39582
-3154.739771
-473.9179936
-70.94507341
15.22827877
33.62785792
34.87719751
31.28936415
191.6647977

163.4504575
272.9135949
554.4289889
1530.933976
10190.95275
-46262.9897
45823.65447
-13220.56053
75.50396387
32.98571608
24.49425467
20.22966599
16.81074124
14.14938797
11.79664188
68.70518795

5.251720495
8.835441137
18.19045606
51.66178804
385.5090308
-1546.669469
1436.888038
-384.1848778
-1.814575893
0.443554532
0.616631968
0.577387615
0.498144022
0.424846817
0.356046132
2.081713481

3.507183964
6.4501244
15.60600566
65.10834959
-1246.615844
2081.85304
-1064.057814
113.6600921
10.52517186
2.016709221
0.562648851
0.205330952
0.09484666
0.05570695
0.038299694
0.190291485

4.791509703
11.3671063
47.38838069
-1229.582502
2217.399998
-1287.415162
208.9212356
12.75085753
2.704404031
0.897275955
0.448997409
0.296349019
0.222182048
0.178961435
0.146546804
0.84881287

14.94353533
77.29374932
-847.9012666
1383.497431
-758.5038307
113.7996047
4.02418188
0.715365391
0.213474715
0.085036498
0.046238738
0.031407991
0.023728655
0.019144463
0.015687326
0.091225998

71.39547498
-634.3970387
1129.869925
-729.2493392
146.5233955
2.975373306
0.19726638
-0.08792266
-0.131743498
-0.126371828
-0.112320931
-0.098002946
-0.083306511
-0.070910977
-0.059555314
-0.35393164

-179.0330391
420.4716962
-387.9307132
138.380151
-9.327516071
-0.954187583
-0.191402964
-0.068613475
-0.037919467
-0.025680069
-0.019870247
-0.016365744
-0.013575867
-0.011435545
-0.009561588
-0.056711641

-6.579977529
13.28830955
-11.01779809
3.512781541
-0.169976387
-0.020019404
-0.004582983
-0.001923654
-0.001214565
-0.000890948
-0.00071631
-0.00060024
-0.000501761
-0.00042412
-0.000355191
-0.002109903

5.03064E-12
Vector SiE
1
1
0.124803775

-8.2423E-13

5.19584E-14

1.00836E-13

1.77636E-14

2.70339E-14

-2.226E-14

8.70831E-15

-5.38198E-16

2
0.11414361

3
0.115601799

4
0.130551115

5
0.159725969

6
0.200191513

7
0.239320357

8
0.269167228

9
0.274805651

Matrix Tij (inverse)


1
2
1 -7.04937E-16
4.326310922
1
-175.0263104 -35.52745294
-50.91298355
7.849110079
0.622621901 -1.008387436
9.02801E-05
0.028638405
0.000151921
0.000816104
0.000120022
0.000463319
-0.002024232 -0.007509348
-0.020842936 -0.019466656
-0.09864925 -0.035309538
-3.362033169
40.56700194

3
2.27982E-16
-9.05871E-16
1
-2.778023096
1.28655291
-0.117450214
-0.015195259
0.017294112
-0.194346989
2.984199567
-0.630986054
-127.1389923

4
-5.11858E-16
-5.86817E-15
2.39367E-13
1
-1.972091997
0.894245375
-0.314275716
0.139636852
-1.440306476
30.53921642
-188.1179563
618.7949873

5
-4.85378E-16
-2.3978E-15
8.5033E-14
3.81649E-14
1
-1.374501595
1.020892615
-0.79116935
9.128305405
-138.7201184
481.5542529
-769.1354908

6
-7.04747E-16
-7.92034E-15
3.44634E-13
-8.09494E-14
3.99572E-15
1
-2.021382914
3.044971565
-40.07370385
410.8405005
-708.5749583
397.3654559

7
-6.2153E-16
-4.30479E-15
1.63844E-13
2.27832E-14
6.66742E-15
-1.02939E-14
1
-3.058432778
44.82637802
-323.9994302
221.5133294
39.74818906

8
7.46671E-17
5.11183E-16
-1.84634E-14
-5.88363E-15
1.15291E-15
-2.24894E-15
6.73146E-15
1
-17.84474544
61.61501514
26.45075201
15.62115611

9
3.1748E-16
1.49323E-15
-5.94371E-14
-1.62549E-14
-9.73923E-17
-3.72068E-17
6.36794E-16
-1.52623E-15
1
6.579977529
9.116174385
8.624727656

1
2
3
4
5
6
7
8
9
10
11
12

Page 33

SAG_J&T

13
14
15
16
17
18
19
20
21
22
23
24
25

1042.050671
-266944.9155
1963.232175
96.81021088
27.30662448
13.2932078
8.147484518
5.811741524
4.507033492
3.667084728
3.111883956
2.700250024
1

-1395.025449
12584.6754
862.1675191
65.70511626
21.98701615
11.6639461
7.498748808
5.500462273
4.33997028
3.570537688
3.052292311
2.661838565
1

1584.048672
-3297.726108
189.9714921
33.13529276
14.76314778
9.049535568
6.324135177
4.882918952
3.983893913
3.352730045
2.911664552
2.567905824
1

-2120.913082
842.9025175
48.61918748
17.57772808
10.1213801
7.074273542
5.34082265
4.328894341
3.64829905
3.139920122
2.770538707
2.471725998
1

927.4379242
47.93018689
18.1183944
10.07192966
7.073689298
5.538780477
4.491517083
3.815913949
3.322160129
2.925815446
2.624913772
2.37059399
1

44.40270663
18.21508692
10.62728777
7.215087888
5.646066907
4.726118066
4.005085889
3.506026948
3.117581452
2.787797927
2.529130017
2.303061785
1

17.57025562
10.75769068
7.658459193
5.816811419
4.864891554
4.251291001
3.709147844
3.312657579
2.987795243
2.699250881
2.467185897
2.259125042
1

10.39035522
7.784106579
6.223852916
5.069968848
4.425879048
3.977685447
3.536893739
3.199920489
2.912318989
2.647964611
2.431450547
2.233857969
1

7.294486584
6.243359224
5.410886868
4.63187918
4.168235949
3.820398412
3.441222537
3.139867943
2.873854677
2.622912748
2.414634309
2.222325641
1

12191.6453

-1567.321667

-712.3943389

619.40399

171.6619212

49.38459547

142.6764322

74.60494364

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

-263996.7506
Matrix TJ
1
0.630164762
-2.726288692
13.43732002
90.81169357
158.6596813
138.5262838
146.786389
139.7425274
150.1238851
244.2811509
433.0093839
978.8580562
3434.341892
143457.8881
-317384.6529
202227.2476
-32088.86927
-1988.005836
-298.6464196
-44.70708529

2
0
0.655516794
23.28884206
59.55171765
88.14015317
70.61143952
71.82012969
65.66232297
67.68659781
107.1445199
178.8994448
363.4375135
1003.552932
6680.340675
-30326.1667
30038.17508
-8666.299459
49.49411635
21.62269086
16.0563953

3
0
0
0.651989607
1.811242188
2.733117097
2.213555177
2.263360142
2.080289012
2.156073655
3.424067183
5.760615797
11.8599883
33.6829489
251.3478816
-1008.41242
936.8360676
-250.4845476
-1.183084624
0.289192945
0.402037634

4
0
0
0
0.616905686
1.216594766
1.120546389
1.216919191
1.18622337
1.305303238
2.163601729
3.979118417
9.627433629
40.16571106
-769.0444021
1284.306978
-656.4233157
70.11755711
6.493038367
1.244119385
0.347101275

5
0
0
0
0
0.55378094
0.761172784
0.97327079
1.097068307
1.396631518
2.653446745
6.294886807
26.24278198
-680.9193532
1227.953854
-712.9459782
115.6965981
7.061181861
1.497647405
0.496894322
0.248646207

6
0
0
0
0
0
0.476775954
0.963746767
1.495785481
2.596812599
7.124718311
36.85180107
-404.2589353
659.6183077
-361.6363875
54.25691508
1.918633155
0.341069017
0.101779611
0.040543357
0.022045519

7
0
0
0
0
0
0
0.412513923
1.261646103
4.022248497
29.45162746
-261.697611
466.087075
-300.8255056
60.44294066
1.227382914
0.081375128
-0.036269321
-0.054346027
-0.052130138
-0.046333948

8
0
0
0
0
0
0
0
0.36938392
6.591562015
-66.13192575
155.3154832
-143.2953674
51.11540258
-3.445434447
-0.352461549
-0.070701177
-0.025344714
-0.014006841
-0.009485805
-0.00733975

9
0
0
0
0
0
0
0
0
0.361757599
-2.380356873
4.807146958
-3.985772186
1.270775416
-0.06149025
-0.007242172
-0.001657929
-0.000695897
-0.000439378
-0.000322307
-0.00025913

Page 34

SAG_J&T

21
22
23
24
25

9.596324661
21.19109108
21.97838086
19.71745471
120.7804016

13.2608858
11.01972321
9.275161442
7.73289687
45.03740456

0.376450724
0.324784725
0.276995709
0.232138378
1.357255555

0.126669832
0.058511444
0.034365934
0.023627299
0.117391899

0.164112438
0.123040183
0.099105431
0.081154827
0.470056388

0.014974575
0.011313252
0.00912762
0.00747934
0.043494362

-0.04042758
-0.034365095
-0.029251765
-0.024567396
-0.146001729

-0.006045242
-0.005014707
-0.004224106
-0.003531897
-0.020948368

-0.000217141
-0.000181516
-0.000153429
-0.000128493
-0.000763273

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

Matrix TJT(inv)
1
0.630164762
0.109680775
0.076756382
0.027393637
0.0183141
0.00653625
0.004168446
0.002101059
0.001131141
0.010447815
0.012375748
0.012460031
0.011484089
0.01032363
0.0095172
0.008029338
0.006804467
0.006018566
0.005158706
0.004441819
0.003846412
0.003275616
0.002800619
0.002365256
0.014404136

2
-4.44227E-16
0.655516794
0.125311968
0.045056701
0.030224641
0.010851135
0.006944246
0.003518614
0.001904218
0.010584086
0.012237453
0.0121961
0.01117786
0.010017033
0.009218165
0.00776904
0.00658027
0.005818549
0.004986398
0.004293031
0.003717346
0.003165575
0.002706459
0.002285683
0.013918632

3
1.43666E-16
-1.21536E-15
0.651989607
0.097463944
0.065857217
0.023943049
0.01543437
0.007906318
0.004324866
0.012706124
0.013925255
0.013562873
0.012271333
0.010917636
0.010005201
0.008412386
0.00711618
0.006288124
0.005386761
0.004636767
0.004014531
0.00341842
0.002922517
0.002468085
0.015028436

4
-3.22555E-16
-2.45121E-15
1.25241E-14
0.616905686
0.124487807
0.045798325
0.029722636
0.015377865
0.008493186
0.016704068
0.017278735
0.016388098
0.014599584
0.012873622
0.011736195
0.009838541
0.008309348
0.007336084
0.006281546
0.00540564
0.004679624
0.003984494
0.003406359
0.002876644
0.017515913

5
-3.05868E-16
-2.48517E-16
-6.9235E-15
-9.31152E-15
0.55378094
0.105843475
0.069731739
0.036868733
0.02078426
0.026652639
0.024928305
0.022425025
0.019317707
0.016688499
0.01502558
0.012505343
0.010520154
0.009267821
0.007926289
0.006816861
0.005899455
0.005022348
0.004293308
0.00362555
0.02207597

6
-4.44106E-16
-3.27058E-15
3.07723E-14
3.86084E-14
3.57404E-14
0.476775954
0.129898172
0.070279136
0.040460226
0.041327527
0.03565998
0.030518132
0.02537335
0.021412967
0.018992223
0.015665601
0.013113139
0.011519969
0.009837566
0.008453975
0.007313343
0.006224856
0.005320822
0.00449312
0.027359942

7
-3.91666E-16
-1.12739E-15
-1.78064E-15
-1.98347E-15
1.1786E-15
-1.69098E-15
0.412513923
0.131910215
0.078682057
0.067112623
0.053067695
0.042516355
0.033470881
0.027132145
0.023403913
0.018968684
0.015718528
0.013729584
0.011687257
0.010026647
0.008666295
0.007373273
0.006301173
0.005320499
0.032398253

8
4.70526E-17
1.31525E-16
8.70206E-16
1.51046E-16
-7.9896E-17
-1.2187E-15
4.55515E-16
0.36938392
0.13608975
0.105133151
0.078137497
0.058975252
0.043718182
0.033657507
0.027899819
0.022008369
0.017941206
0.015521001
0.01314054
0.011240548
0.009700611
0.00824685
0.007045033
0.005947518
0.036213246

9
2.00064E-16
1.13298E-16
2.89328E-16
7.26396E-17
-2.93234E-16
-4.55029E-16
-3.30638E-16
-4.36669E-16
0.361757599
0.157036949
0.112699685
0.081220962
0.056784536
0.041179269
0.032378832
0.024546128
0.019501681
0.016606936
0.013931323
0.011857136
0.010205251
0.008663764
0.007395958
0.006241567
0.037992424

1
Matrix {TJT(inv)} (transpose)

Page 35

SAG_J&T

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

1
0.630164762
-4.44227E-16
1.43666E-16
-3.22555E-16
-3.05868E-16
-4.44106E-16
-3.91666E-16
4.70526E-17
2.00064E-16
-4.79094E-17
-1.08713E-16
-1.13294E-16
-1.94216E-16
-7.83645E-17
3.95779E-17
9.24899E-17
-1.85087E-16
-1.00671E-16
0
-6.01905E-17
-3.10458E-17
0
4.49646E-17
0
0

2
0.109680775
0.655516794
-1.21536E-15
-2.45121E-15
-2.48517E-16
-3.27058E-15
-1.12739E-15
1.31525E-16
1.13298E-16
-1.9256E-17
-9.75406E-17
-3.40383E-17
-8.63143E-17
7.37684E-17
-2.55241E-17
1.77238E-17
-3.20648E-17
-1.75218E-17
0
-1.04762E-17
-5.40356E-18
0
7.82614E-18
0
0

3
0.076756382
0.125311968
0.651989607
1.25241E-14
-6.9235E-15
3.07723E-14
-1.78064E-15
8.70206E-16
2.89328E-16
1.6509E-16
1.4829E-16
1.5147E-16
7.69318E-17
6.069E-17
1.78643E-17
3.06418E-17
-2.72421E-17
-1.22621E-17
0
-7.33143E-18
-3.7815E-18
0
5.47686E-18
0
0

4
0.027393637
0.045056701
0.097463944
0.616905686
-9.31152E-15
3.86084E-14
-1.98347E-15
1.51046E-16
7.26396E-17
1.51285E-17
1.76474E-17
2.45152E-17
3.18024E-17
7.18816E-17
2.73958E-17
1.61096E-17
-5.86077E-18
-4.37621E-18
0
-2.61652E-18
-1.34958E-18
0
1.95464E-18
0
0

5
0.0183141
0.030224641
0.065857217
0.124487807
0.55378094
3.57404E-14
1.1786E-15
-7.9896E-17
-2.93234E-16
-2.58153E-16
3.73824E-16
-3.90224E-18
5.12913E-16
2.38602E-16
2.5252E-16
1.37394E-16
8.94504E-17
-7.07071E-17
0
-1.74928E-18
-9.02267E-19
0
1.30678E-18
0
0

6
0.00653625
0.010851135
0.023943049
0.045798325
0.105843475
0.476775954
-1.69098E-15
-1.2187E-15
-4.55029E-16
-1.61167E-16
3.78212E-17
-5.03955E-17
-4.48509E-18
-1.2107E-16
-3.72541E-17
7.77002E-18
5.06573E-17
-1.39992E-17
0
-6.24313E-19
-3.22016E-19
0
4.66386E-19
0
0

7
0.004168446
0.006944246
0.01543437
0.029722636
0.069731739
0.129898172
0.412513923
4.55515E-16
-3.30638E-16
-4.68203E-17
6.23992E-17
-1.37644E-16
-2.59455E-17
-9.33672E-17
-1.71779E-19
-4.63083E-17
1.51689E-17
-9.20091E-18
0
-3.98151E-19
-2.05364E-19
0
2.97434E-19
0
0

8
0.002101059
0.003518614
0.007906318
0.015377865
0.036868733
0.070279136
0.131910215
0.36938392
-4.36669E-16
9.71229E-18
-1.00063E-17
3.45808E-17
6.16635E-18
1.81332E-17
2.56824E-18
-7.4062E-19
2.54941E-18
-4.84829E-18
0
-2.00684E-19
-1.03511E-19
0
1.49918E-19
0
0

9
0.001131141
0.001904218
0.004324866
0.008493186
0.02078426
0.040460226
0.078682057
0.13608975
0.361757599
-1.44684E-17
2.59614E-17
2.2429E-17
-5.25368E-18
1.74261E-17
4.231E-17
4.81339E-17
1.40907E-17
-2.72464E-18
0
-1.08042E-19
-5.57271E-20
0
8.07112E-20
0
0

0.630164762

0.765197569

0.854057957

0.786819968

0.792664705

0.669748189

0.668413531

0.63734586

0.653627303

Page 36

SAG_J&T

10
0
0
0
0
0
0
0
0
0
0.385623478
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

11
0
0
0
0
0
0
0
0
0
0
0.432774493
0
0
0
0
0
0
0
0
0
0
0
0
0
0

12
0
0
0
0
0
0
0
0
0
0
0
0.494229548
0
0
0
0
0
0
0
0
0
0
0
0
0

13
0
0
0
0
0
0
0
0
0
0
0
0
0.561065705
0
0
0
0
0
0
0
0
0
0
0
0

14
0
0
0
0
0
0
0
0
0
0
0
0
0
0.625851118
0
0
0
0
0
0
0
0
0
0
0

15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.686772947
0
0
0
0
0
0
0
0
0
0

16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.740979891
0
0
0
0
0
0
0
0
0

17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.786412808
0
0
0
0
0
0
0
0

18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.82500148
0
0
0
0
0
0
0

10
0
0
0

11
0
0
0

12
0
0
0

13
0
0
0

14
0
0
0

15
0
0
0

16
0
0
0

17
0
0
0

18
0
0
0

Page 37

SAG_J&T

0
0
0
0
0
0
0
0.412195964
0.201123563
0.102934103
0.060398613
0.041878438
0.029635727
0.022864308
0.019252447
0.016054599
0.013619685
0.011693733
0.009903454
0.008436026
0.00710455
0.04290479

0
0
0
0
0
0
0
0
0.412517457
0.193905474
0.102162586
0.063344561
0.040904262
0.029740172
0.024185035
0.019785677
0.016620112
0.014198789
0.011995162
0.010205354
0.008589492
0.051845866

0
0
0
0
0
0
0
0
0
0.401302802
0.193645374
0.107289717
0.061800764
0.041133545
0.031549263
0.024932577
0.020557818
0.017394778
0.014624264
0.012412523
0.010434959
0.062921616

0
0
0
0
0
0
0
0
0
0
0.392984704
0.199085845
0.102458833
0.06123752
0.043166727
0.03225219
0.02574632
0.021409139
0.017839205
0.015073986
0.012644578
0.076100952

0
0
0
0
0
0
0
0
0
0
0
0.398377478
0.186885245
0.100137283
0.063552017
0.043735575
0.033110041
0.026705705
0.021894376
0.018348688
0.015328408
0.091925183

0
0
0
0
0
0
0
0
0
0
0
0
0.382407045
0.186151104
0.10541142
0.065011515
0.045282682
0.034621982
0.027534852
0.022709573
0.018818095
0.112051732

0
0
0
0
0
0
0
0
0
0
0
0
0
0.369459417
0.190478264
0.10505294
0.065931294
0.046604645
0.035271646
0.028293992
0.023106518
0.135801283

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.368862867
0.18501546
0.104108231
0.066588908
0.046827267
0.03589745
0.028586773
0.164113045

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.360520839
0.183684938
0.105013028
0.066821205
0.047694128
0.036364201
0.199901661

10
0
0
0
0
0
0
0
0
0

11
0
0
0
0
0
0
0
0
0

12
0
0
0
0
0
0
0
0
0

13
0
0
0
0
0
0
0
0
0

14
0
0
0
0
0
0
0
0
0

15
0
0
0
0
0
0
0
0
0

16
0
0
0
0
0
0
0
0
0

17
0
0
0
0
0
0
0
0
0

18
0
0
0
0
0
0
0
0
0

Page 38

SAG_J&T

1
-3.404948396
3.96857874
-1.780124006
0.199230845
0.014345413
0.00223016
0.000531165
0.000154363
4.25995E-05
8.78121E-06
-1.92037E-06
-4.98449E-06
-5.4721E-06
-5.0579E-06
-3.22299E-05

0
1
-2.601978362
2.208944307
-0.629298617
0.015217896
0.002231408
0.000947523
0.000651136
0.000504924
0.000417091
0.000353728
0.000297135
0.000251609
0.0002108
0.001249422

0
0
1
-2.229776342
1.566786691
-0.339144211
-3.60341E-05
0.000262728
0.000271529
0.000238632
0.000205812
0.000177365
0.000149867
0.000127164
0.000106583
0.000630217

0
0
0
1
-2.078368329
1.350226019
-0.255984
-0.011689462
-0.002265855
-0.000672073
-0.000297224
-0.000178565
-0.000126971
-9.9708E-05
-8.0704E-05
-0.000463127

0
0
0
0
1
-2.009842398
1.191583246
-0.167813565
-0.012107813
-0.001987879
-0.000397028
-3.91918E-05
5.02367E-05
6.83758E-05
6.58005E-05
0.000420216

0
0
0
0
0
1
-1.891411216
1.029988159
-0.124827423
-0.008967138
-0.001968494
-0.00074171
-0.000404102
-0.000280077
-0.000214575
-0.001173423

0
0
0
0
0
0
1
-1.861203878
1.004106296
-0.125804278
-0.010499332
-0.002483212
-0.000993645
-0.000582057
-0.000412749
-0.002127145

0
0
0
0
0
0
0
1
-1.850141806
0.967322799
-0.103198339
-0.009464573
-0.002069436
-0.00073082
-0.00036533
-0.001352494

0
0
0
0
0
0
0
0
1
-1.787970277
0.884584775
-0.082231857
-0.008377936
-0.002154651
-0.000907271
-0.002942782

2.75841E-16

6.07153E-18

6.40763E-17

-8.7712E-17

-1.34875E-16

-2.62377E-17

-1.04083E-17

2.19009E-17

-3.90313E-18

10
0.257538873

11
0.226361753

12
0.190474378

13
0.156193854

14
0.126660207

15
0.101554471

16
0.081022106

17
0.064938763

18
0.051991918

10
-7.60268E-17
-3.4557E-16
1.41637E-14
2.99004E-15
-1.55301E-16
3.92738E-16
1.97012E-17
-3.48266E-16
4.87027E-15
1
3.404948396
4.89102331

11
-1.72515E-16
-8.66288E-16
3.47265E-14
7.09183E-15
1.01209E-15
-1.00768E-15
8.71938E-16
-1.01919E-15
1.33932E-14
-1.4513E-13
1
2.601978362

12
-1.79784E-16
-7.99647E-16
3.25007E-14
8.27464E-15
1.92152E-16
-8.78493E-17
-1.20749E-16
8.42497E-16
-1.33932E-14
7.25651E-14
0
1

13
-3.08198E-16
-1.41347E-15
5.69585E-14
1.46355E-14
9.30491E-16
-1.45261E-15
1.20114E-15
-8.88591E-16
9.74054E-15
-1.63271E-13
5.51561E-13
-7.89204E-13

14
-1.24356E-16
-4.04659E-16
1.71103E-14
7.2492E-15
9.34439E-17
-8.17515E-16
9.00536E-16
-6.56841E-16
6.69662E-15
-1.26989E-13
3.86093E-13
-3.94602E-13

15
6.28056E-17
2.2227E-16
-9.20643E-15
-3.62714E-15
4.9091E-16
-7.60671E-16
7.85506E-16
-8.28413E-16
1.03493E-14
-1.26989E-13
3.30937E-13
-3.94602E-13

16
1.46771E-16
6.37457E-16
-2.57477E-14
-7.51952E-15
3.33634E-16
-3.56048E-16
1.76358E-16
1.58769E-16
-3.04392E-15
0
1.10312E-13
-1.97301E-13

17
-2.93712E-16
-1.27046E-15
5.13919E-14
1.49804E-14
-3.05996E-17
-1.5787E-16
1.52526E-17
1.03712E-16
-1.52196E-15
9.07064E-15
2.75781E-14
-9.86505E-14

18
-1.59753E-16
-6.91141E-16
2.7961E-14
8.1335E-15
-2.21863E-16
1.68221E-16
-1.24979E-16
9.6818E-17
-1.11696E-15
1.69823E-14
-5.89253E-14
9.46773E-14

Page 39

SAG_J&T

5.164670693
5.014396242
4.697274096
4.22182768
3.916358847
3.661720364
3.342419121
3.076754588
2.832887456
2.595957078
2.396397818
2.209743541
1

3.592885486
4.019892952
4.095371827
3.873578665
3.706295478
3.534357619
3.267458694
3.032163639
2.806249208
2.579930978
2.38648154
2.203441768
1

2.229776342
3.067509838
3.493653505
3.523565197
3.500223387
3.415901042
3.20364908
2.998970667
2.790021618
2.572726118
2.383754572
2.202815594
1

1
2.078368329
2.826966766
3.126391769
3.267578051
3.286566425
3.138947216
2.96995542
2.77995356
2.571871899
2.3867649
2.206998865
1

-4.75671E-14
1
2.009842398
2.609855207
2.955172327
3.109907081
3.050157224
2.930639031
2.767162732
2.571972717
2.392185685
2.21390455
1

4.99455E-13
-1.74321E-11
1
1.891411216
2.490313731
2.833083057
2.903445811
2.860525368
2.739837674
2.566517951
2.396510928
2.221689466
1

3.80537E-13
-3.92222E-11
3.00463E-13
1
1.861203878
2.439384807
2.686966865
2.753190811
2.69545985
2.555264455
2.400587439
2.231586022
1

-1.66485E-13
7.84445E-11
-5.74415E-13
-2.70357E-14
1
1.850141806
2.340675759
2.568234688
2.608689634
2.52302233
2.395424635
2.238298772
1

-2.79987E-13
4.26394E-11
-3.1585E-13
-1.66985E-14
-5.22812E-15
1
1.787970277
2.248534734
2.443132175
2.448689048
2.369450348
2.235812528
1

53.42637923

43.70008622

37.38256696

32.6403632

28.61079895

24.9033352

21.62364413

18.52448762

15.53358911

10
0
0
0
0
0
0
0
0
0
0.385623478
-1.313028044
1.530377138
-0.686457611
0.076828091
0.005531928
0.000860002
0.00020483
5.95259E-05
1.64274E-05
3.38624E-06

11
0
0
0
0
0
0
0
0
0
0
0.432774493
-1.126069868
0.955974754
-0.27234439
0.006585917
0.000965696
0.000410064
0.000281795
0.000218518
0.000180506

12
0
0
0
0
0
0
0
0
0
0
0
0.494229548
-1.102021354
0.774352278
-0.16761509
-1.78091E-05
0.000129848
0.000134198
0.000117939
0.000101718

13
0
0
0
0
0
0
0
0
0
0
0
0
0.561065705
-1.166101192
0.757565514
-0.143623844
-0.006558556
-0.001271294
-0.000377077
-0.000166762

14
0
0
0
0
0
0
0
0
0
0
0
0
0
0.625851118
-1.257862112
0.745753707
-0.105026307
-0.007577689
-0.001244116
-0.00024848

15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.686772947
-1.298970054
0.707368003
-0.085728097
-0.006158388
-0.001351909

16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.740979891
-1.379114647
0.744022574
-0.09321844
-0.007779794

17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.786412808
-1.454975213
0.760715038
-0.081156496

18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.82500148
-1.475078125
0.729783748

Page 40

SAG_J&T

-7.40541E-07
-1.92214E-06
-2.11017E-06
-1.95045E-06
-1.24286E-05

0.000153084
0.000128593
0.00010889
9.12289E-05
0.000540718

8.7659E-05
7.40687E-05
6.28481E-05
5.26767E-05
0.000311472

-0.000100186
-7.12393E-05
-5.59427E-05
-4.52803E-05
-0.000259845

-2.45282E-05
3.14407E-05
4.27931E-05
4.11813E-05
0.000262992

-0.000509386
-0.000277527
-0.000192349
-0.000147364
-0.000805875

-0.00184001
-0.000736271
-0.000431293
-0.000305839
-0.001576172

-0.007443062
-0.001627431
-0.000574726
-0.0002873
-0.001063619

-0.067841404
-0.00691181
-0.001777591
-0.0007485
-0.002427799

10
-4.79094E-17
-1.9256E-17
1.6509E-16
1.51285E-17
-2.58153E-16
-1.61167E-16
-4.68203E-17
9.71229E-18
-1.44684E-17
0.385623478
0.160546773
0.113455589
0.076294568
0.052621381
0.039265456
0.028466799
0.021911625
0.018278441
0.015143685
0.012799318
0.010974676
0.009298654
0.007930037
0.006688984
0.040700535

11
-1.08713E-16
-9.75406E-17
1.4829E-16
1.76474E-17
3.73824E-16
3.78212E-17
6.23992E-17
-1.00063E-17
2.59614E-17
3.01632E-17
0.432774493
0.159904723
0.104383866
0.068689932
0.048420758
0.033223938
0.024493422
0.019825614
0.016114945
0.013470995
0.011480751
0.009696307
0.008255589
0.006957834
0.042306834

12
-1.13294E-16
-3.40383E-17
1.5147E-16
2.45152E-17
-3.90224E-18
-5.03955E-17
-1.37644E-16
3.45808E-17
2.2429E-17
6.72789E-17
6.9586E-18
0.494229548
0.149029682
0.094011889
0.06242888
0.040079647
0.027855337
0.02154779
0.016985143
0.01393814
0.011755329
0.009872603
0.008381275
0.007053325
0.042831411

13
-1.94216E-16
-8.63143E-17
7.69318E-17
3.18024E-17
5.12913E-16
-4.48509E-18
-2.59455E-17
6.16635E-18
-5.25368E-18
7.45112E-17
-8.46334E-17
2.0549E-17
0.561065705
0.13464795
0.084749035
0.050775301
0.032876479
0.023912142
0.01800266
0.014343213
0.011888675
0.009889695
0.008353806
0.007012164
0.042483175

14
-7.83645E-17
7.37684E-17
6.069E-17
7.18816E-17
2.38602E-16
-1.2107E-16
-9.33672E-17
1.81332E-17
1.74261E-17
9.97233E-18
-3.06478E-17
-1.09016E-16
-8.73492E-17
0.625851118
0.122443274
0.068878846
0.041367721
0.027888995
0.019689794
0.014990576
0.012076973
0.009884686
0.008277314
0.006916718
0.041733985

15
3.95779E-17
-2.55241E-17
1.78643E-17
2.73958E-17
2.5252E-16
-3.72541E-17
-1.71779E-19
2.56824E-18
4.231E-17
-1.67975E-17
3.13066E-17
9.1229E-17
8.03428E-17
4.44504E-17
0.686772947
0.102527623
0.057309706
0.035477508
0.023013003
0.016360918
0.012573349
0.01000048
0.008242202
0.00682975
0.040892514

16
9.24899E-17
1.77238E-17
3.06418E-17
1.61096E-17
1.37394E-16
7.77002E-18
-4.63083E-17
-7.4062E-19
4.81339E-17
1.09711E-17
-5.56974E-17
1.22511E-16
5.23664E-17
3.09711E-20
1.30279E-17
0.740979891
0.084559921
0.048513142
0.028770618
0.01877675
0.013487599
0.010255037
0.008230747
0.006722138
0.039704156

17
-1.85087E-16
-3.20648E-17
-2.72421E-17
-5.86077E-18
8.94504E-17
5.06573E-17
1.51689E-17
2.54941E-18
1.40907E-17
1.506E-17
7.9921E-18
-1.03149E-16
-2.8881E-17
-1.78852E-17
-1.15579E-17
-7.18074E-18
0.786412808
0.071394515
0.039047744
0.023239993
0.015318838
0.010909187
0.008394086
0.006690781
0.038592046

18
-1.00671E-16
-1.75218E-17
-1.22621E-17
-4.37621E-18
-7.07071E-17
-1.39992E-17
-9.20091E-18
-4.84829E-18
-2.72464E-18
-4.93129E-18
-5.02822E-18
-4.73529E-18
-4.19906E-18
-3.69186E-18
-3.35949E-18
-2.81333E-18
-2.37467E-18
0.82500148
0.058340857
0.031802944
0.018998924
0.012379649
0.008923516
0.006826642
0.037725989

Page 41

SAG_J&T

10
0.010447815
0.010584086
0.012706124
0.016704068
0.026652639
0.041327527
0.067112623
0.105133151
0.157036949
0.385623478
3.01632E-17
6.72789E-17
7.45112E-17
9.97233E-18
-1.67975E-17
1.09711E-17
1.506E-17
-4.93129E-18
0
-9.97929E-19
-5.14725E-19
0
7.45491E-19
0
0

11
0.012375748
0.012237453
0.013925255
0.017278735
0.024928305
0.03565998
0.053067695
0.078137497
0.112699685
0.160546773
0.432774493
6.9586E-18
-8.46334E-17
-3.06478E-17
3.13066E-17
-5.56974E-17
7.9921E-18
-5.02822E-18
0
-1.18208E-18
-6.09707E-19
0
8.83056E-19
0
0

12
0.012460031
0.0121961
0.013562873
0.016388098
0.022425025
0.030518132
0.042516355
0.058975252
0.081220962
0.113455589
0.159904723
0.494229548
2.0549E-17
-1.09016E-16
9.1229E-17
1.22511E-16
-1.03149E-16
-4.73529E-18
0
-1.19013E-18
-6.13859E-19
0
8.8907E-19
0
0

13
0.011484089
0.01117786
0.012271333
0.014599584
0.019317707
0.02537335
0.033470881
0.043718182
0.056784536
0.076294568
0.104383866
0.149029682
0.561065705
-8.73492E-17
8.03428E-17
5.23664E-17
-2.8881E-17
-4.19906E-18
0
-1.09691E-18
-5.65778E-19
0
8.19433E-19
0
0

14
0.01032363
0.010017033
0.010917636
0.012873622
0.016688499
0.021412967
0.027132145
0.033657507
0.041179269
0.052621381
0.068689932
0.094011889
0.13464795
0.625851118
4.44504E-17
3.09711E-20
-1.78852E-17
-3.69186E-18
0
-9.86067E-19
-5.08606E-19
0
7.3663E-19
0
0

15
0.0095172
0.009218165
0.010005201
0.011736195
0.01502558
0.018992223
0.023403913
0.027899819
0.032378832
0.039265456
0.048420758
0.06242888
0.084749035
0.122443274
0.686772947
1.30279E-17
-1.15579E-17
-3.35949E-18
0
-9.0904E-19
-4.68877E-19
0
6.79088E-19
0
0

16
0.008029338
0.00776904
0.008412386
0.009838541
0.012505343
0.015665601
0.018968684
0.022008369
0.024546128
0.028466799
0.033223938
0.040079647
0.050775301
0.068878846
0.102527623
0.740979891
-7.18074E-18
-2.81333E-18
0
-7.66926E-19
-3.95575E-19
0
5.72923E-19
0
0

17
0.006804467
0.00658027
0.00711618
0.008309348
0.010520154
0.013113139
0.015718528
0.017941206
0.019501681
0.021911625
0.024493422
0.027855337
0.032876479
0.041367721
0.057309706
0.084559921
0.786412808
-2.37467E-18
0
-6.49932E-19
-3.35231E-19
0
4.85524E-19
0
0

18
0.006018566
0.005818549
0.006288124
0.007336084
0.009267821
0.011519969
0.013729584
0.015521001
0.016606936
0.018278441
0.019825614
0.02154779
0.023912142
0.027888995
0.035477508
0.048513142
0.071394515
0.82500148
0
-5.74867E-19
-2.96512E-19
0
4.29447E-19
0
0

0.83332846

0.95363162

1.057852688

1.118971344

1.160024578

1.202257477

1.192675474

1.182391996

1.183946263

Page 42

SAG_J&T

19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.857631137
0
0
0
0
0
0

20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.88461166
0
0
0
0
0

21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.906885838
0
0
0
0

19
0
0
0

20
0
0
0

21
0
0
0

22
23
24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.92506943
0
0
0 0.939756
0
0
0 0.951535
0
0
0

22
0
0
0

23
0
0
0

24
0
0
0

Page 43

25
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1

25
0
0
0

SAG_J&T

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.353415062
0.182583867
0.103913381
0.06735749
0.048006254
0.244723946

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.347769283
0.17845495
0.103588895
0.067282512
0.302904361

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.337838165
0.17648641
0.102764331
0.382911094

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.328571045
0
0.172273589 0.315993
0.499155366 0.684007

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

19
0
0
0
0
0
0
0
0
0

20
0
0
0
0
0
0
0
0
0

21
0
0
0
0
0
0
0
0
0

22
0
0
0
0
0
0
0
0
0

23
0
0
0
0
0
0
0
0
0

24
0
0
0
0
0
0
0
0
0

25
0
0
0
0
0
0
0
0
0

Page 44

1
2
3
4
5
6
7
8
9

SiE
0.124804
0.114144
0.115602
0.130551
0.159726
0.200192
0.23932
0.269167
0.274806

SAG_J&T

0
0
0
0
0
0
0
0
0
1
-1.752333105
0.835849558
-0.068937216
-0.008123574
-0.002196397
-0.004259266

0
0
0
0
0
0
0
0
0
0
1
-1.71461638
0.776758069
-0.04965152
-0.006514449
-0.00597572

0
0
0
0
0
0
0
0
0
0
0
1
-1.663283288
0.711043529
-0.035106534
-0.012653708

4.68375E-17

-4.68375E-17

19
0.041508428

20
0.033136901

21
0.026415866

19
0
0
0
0
0
0
0
0
0
0
0
0

20
-9.55155E-17
-4.1323E-16
1.67177E-14
4.86298E-15
-5.94701E-17
-8.62315E-21
-1.45108E-20
-1.1464E-20
1.93346E-19
1.99082E-18
9.42253E-18
3.21126E-16

21
-4.92662E-17
-2.13141E-16
8.62289E-15
2.50829E-15
-3.06742E-17
-4.44776E-21
-7.48456E-21
-5.91304E-21
9.97263E-20
1.02685E-18
4.86008E-18
1.65635E-16

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
-1.624665716
1
0.655179354 -1.576269
-0.030513638 0.576269

0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
-1

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1

22
23
24
0.021050401 0.016793 0.013427

25
0

-7.28584E-17

22
0
0
0
0
0
0
0
0
0
0
0
0

23
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000

24
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000

Page 45

25
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000

10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

0.257539
0.226362
0.190474
0.156194
0.12666
0.101554
0.081022
0.064939
0.051992
0.041508
0.033137
0.026416
0.02105
0.016793
0.013427
0

20
21
22
23
24
25

SAG_J&T

0
0
0
0
0
0
1
1.752333105
2.168729487
2.315009847
2.31418564
2.220780566
1

-9.9532E-14
2.54974E-11
-1.87519E-13
-9.24688E-15
-2.60821E-15
-1.26971E-15
-7.78211E-16
1
1.71461638
2.0751347
2.201884842
2.177885789
1

-5.13379E-14
1.31514E-11
-9.67211E-14
-4.76948E-15
-1.34529E-15
-6.54906E-16
-4.01396E-16
-2.86323E-16
1
1.663283288
1.991235805
2.08408066
1

0
0.00000
0
0.00000
0
0.00000
0
0.00000
0
0.00000
0
0.00000
0
0.00000
0
0.00000
0 3.22E-16
1 2.62E-16
1.624665716
1
1.905730627 1.576269
1
1

0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0
0
0
1
1

0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0
0
0
0
1

12.77103865

10.16952171

7.738599752

5.530396343 3.576269

19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.857631137
-1.502855434

20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.88461166

21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

25
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Page 46

SAG_J&T

0.716850607
-0.059122703
-0.00696703
-0.001883699
-0.003652879

-1.516769641
0.687129244
-0.043922313
-0.005762758
-0.005286192

0.906885838
-1.508408058
0.644835307
-0.031837618
-0.011475469

0
0
0
0.92506943
0
0
-1.502928588 0.939756
0
0.606086391 -1.481308 0.951535
-0.028227233 0.541552 -0.951535

0
0
0
0
1

19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.857631137
0.047278863
0.02575501
0.015172426
0.010015639
0.007194755
0.036952171

20
-6.01905E-17
-1.04762E-17
-7.33143E-18
-2.61652E-18
-1.74928E-18
-6.24313E-19
-3.98151E-19
-2.00684E-19
-1.08042E-19
-9.97929E-19
-1.18208E-18
-1.19013E-18
-1.09691E-18
-9.86067E-19
-9.0904E-19
-7.66926E-19
-6.49932E-19
-5.74867E-19
-4.92736E-19
0.88461166
0.038191671
0.020431754
0.012178559
0.008023019
0.036563337

21
-3.10458E-17
-5.40356E-18
-3.7815E-18
-1.34958E-18
-9.02267E-19
-3.22016E-19
-2.05364E-19
-1.03511E-19
-5.57271E-20
-5.14725E-19
-6.09707E-19
-6.13859E-19
-5.65778E-19
-5.08606E-19
-4.68877E-19
-3.95575E-19
-3.35231E-19
-2.96512E-19
-2.5415E-19
-2.18832E-19
0.906885838
0.030244464
0.01631552
0.009697249
0.036856929

22
23
24
0
4.5E-17
0
0 7.83E-18
0
0 5.48E-18
0
0 1.95E-18
0
0 1.31E-18
0
0 4.66E-19
0
0 2.97E-19
0
0
1.5E-19
0
0 8.07E-20
0
0 7.45E-19
0
0 8.83E-19
0
0 8.89E-19
0
0 8.19E-19
0
0 7.37E-19
0
0 6.79E-19
0
0 5.73E-19
0
0 4.86E-19
0
0 4.29E-19
0
0 3.68E-19
0
0 3.17E-19
0
0 2.74E-19
0
0.92506943 2.34E-19
0
0.02386111 0.939756
0
0.012824944 0.018567 0.951535
0.038244516 0.041677 0.048465

25
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1

Page 47

SAG_J&T

19
0.005158706
0.004986398
0.005386761
0.006281546
0.007926289
0.009837566
0.011687257
0.01314054
0.013931323
0.015143685
0.016114945
0.016985143
0.01800266
0.019689794
0.023013003
0.028770618
0.039047744
0.058340857
0.857631137
-4.92736E-19
-2.5415E-19
0
3.68093E-19
0
0

20
0.004441819
0.004293031
0.004636767
0.00540564
0.006816861
0.008453975
0.010026647
0.011240548
0.011857136
0.012799318
0.013470995
0.01393814
0.014343213
0.014990576
0.016360918
0.01877675
0.023239993
0.031802944
0.047278863
0.88461166
-2.18832E-19
0
3.1694E-19
0
0

21
0.003846412
0.003717346
0.004014531
0.004679624
0.005899455
0.007313343
0.008666295
0.009700611
0.010205251
0.010974676
0.011480751
0.011755329
0.011888675
0.012076973
0.012573349
0.013487599
0.015318838
0.018998924
0.02575501
0.038191671
0.906885838
0
2.74456E-19
0
0

22
0.003275616
0.003165575
0.00341842
0.003984494
0.005022348
0.006224856
0.007373273
0.00824685
0.008663764
0.009298654
0.009696307
0.009872603
0.009889695
0.009884686
0.01000048
0.010255037
0.010909187
0.012379649
0.015172426
0.020431754
0.030244464
0.92506943
2.33727E-19
0
0

23
0.002801
0.002706
0.002923
0.003406
0.004293
0.005321
0.006301
0.007045
0.007396
0.00793
0.008256
0.008381
0.008354
0.008277
0.008242
0.008231
0.008394
0.008924
0.010016
0.012179
0.016316
0.023861
0.939756
0
0

24
0.002365
0.002286
0.002468
0.002877
0.003626
0.004493
0.00532
0.005948
0.006242
0.006689
0.006958
0.007053
0.007012
0.006917
0.00683
0.006722
0.006691
0.006827
0.007195
0.008023
0.009697
0.012825
0.018567
0.951535
0

1.171075971

1.158785792

1.147430501

1.132479566 1.119308 1.105164 1.822637

Page 48

25
0.014404
0.013919
0.015028
0.017516
0.022076
0.02736
0.032398
0.036213
0.037992
0.040701
0.042307
0.042831
0.042483
0.041734
0.040893
0.039704
0.038592
0.037726
0.036952
0.036563
0.036857
0.038245
0.041677
0.048465
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

SAG_J&T

Page 49

SAG_J&T

Page 50

SAG_J&T

Formula Too Long !


37.68788
34.41716 13.69268
202.3064 74.85689 2.261079

Page 51

SAG_C

Mill Discharge Grate Model


Grate Paramaters

Size Fraction
Bottom-Size
Classifier Efficiency

Bpf
D50, micr
0.07
53340
1
203200
1

2
152400
1

m
3
3
101600
1

4
76200
1

5
6
7
8
9
10
11
50800
38100
26670
18850
13335
9423
6680
0.48891 0.277561 0.147171 0.098013 0.080016 0.073546 0.071265

Recycle Screen Model


Screen Paramaters

Bpf
D50, micr
0.017 12001.5

m
4

Page 52

SAG_C

Size Fraction
Bottom-Size
Classifier Efficiency

1
203200
1

2
152400
1

3
101600
1

4
76200
1

5
50800
1

Page 53

6
38100
1

7
26670
1

8
18850
1

9
10
11
13335
9423
6680
1 0.244598 0.080254

SAG_C

12
13
14
15
16
17
18
4699
3327
2362
1651
1168
833
589
0.070441 0.070156 0.070056 0.070019 0.070007 0.070002 0.070001

19
417
0.07

Page 54

20
295
0.07

21
208
0.07

22
147
0.07

23
104
0.07

24
74
0.07

25
0
0.07

SAG_C

12
13
14
15
16
17
18
19
4699
3327
2362
1651
1168
833
589
417
0.032879 0.021015 0.018022 0.017244 0.017061 0.017016 0.017004 0.017001

Page 55

20
295
0.017

21
208
0.017

22
147
0.017

23
104
0.017

24
74
0.017

25
0
0.017

SAG_Mill

Solution of the Model Equations by Stepwise Time Integration


Last Iteration

D(Time), min

4.427

Internal Size Distributio


Total
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons

Rocks

Fines

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

Net Feedrate, ton/hr


Pebbles Feedrate, ton/hr
Actual Discharge, ton/hr

1000
369
1369

462
7
185

538
362
1184

Internal Recycle Ratio


Pebbles Recycle Ratio

1.141
0.369

kWh/ton

% Fines
53.78
98.07
39.54
50.85
8.10
86.46
86.46
49.77
100.00

9.29

tons
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

304800
203200
152400
101600
76200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
Total

Page 56

3.02
20.72
26.47
19.42
5.54
1.47
0.70
0.40
0.55
0.56
0.62
0.60
0.54
0.47
0.41
0.34
0.27
0.23
0.19
0.16
0.15
0.13
0.12
0.11
0.97
84.15

SAG_Mill

Internal Size Distribution


% Retained
% Passing

3.59
24.62
31.45
23.07
6.59
1.75
0.83
0.48
0.65
0.66
0.74
0.72
0.64
0.56
0.49
0.41
0.32
0.27
0.23
0.19
0.18
0.15
0.14
0.13
1.15
100.00

100.00
96.41
71.80
40.34
17.27
10.68
8.93
8.10
7.62
6.98
6.31
5.58
4.86
4.22
3.67
3.18
2.77
2.46
2.19
1.96
1.76
1.58
1.43
1.28
1.15

tons

Product Size Distribution


% Retained
% Passing

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.29
7.42
7.70
6.96
6.12
5.33
4.48
3.48
2.97
2.51
2.14
1.99
1.70
1.59
1.42
12.68
73.78

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.17
10.06
10.43
9.43
8.30
7.23
6.07
4.71
4.02
3.40
2.90
2.69
2.30
2.16
1.92
17.18
100.00

tons

100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
92.83
82.77
72.33
62.90
54.60
47.37
41.30
36.58
32.56
29.16
26.26
23.56
21.26
19.10
17.18

0.00
0.00
0.00
0.00
5.80
3.83
4.05
3.69
6.29
7.01
8.07
7.96
7.11
6.24
5.43
4.56
3.54
3.02
2.55
2.18
2.02
1.73
1.62
1.44
12.90
101.02

Page 57

Mill Discharge
% Retained

0.00
0.00
0.00
0.00
5.74
3.79
4.01
3.65
6.22
6.93
7.99
7.88
7.04
6.17
5.37
4.51
3.50
2.99
2.53
2.15
2.00
1.71
1.60
1.43
12.77
100.00

% Passing
100.00
100.00
100.00
100.00
100.00
94.26
90.47
86.46
82.81
76.59
69.65
61.66
53.78
46.75
40.57
35.20
30.68
27.18
24.19
21.66
19.51
17.51
15.80
14.19
12.77

tons

Recycled Pebbles
% Retained

0.00
0.00
0.00
0.00
5.80
3.83
4.05
3.69
6.29
1.71
0.65
0.26
0.15
0.11
0.09
0.08
0.06
0.05
0.04
0.04
0.03
0.03
0.03
0.02
0.22
27.24

0.00
0.00
0.00
0.00
21.28
14.06
14.89
13.54
23.08
6.29
2.38
0.96
0.55
0.41
0.34
0.29
0.22
0.19
0.16
0.14
0.13
0.11
0.10
0.09
0.81
100.00

SAG_Mill

bbles
% Passing
100.00
100.00
100.00
100.00
100.00
78.72
64.66
49.77
36.23
13.16
6.86
4.49
3.53
2.98
2.56
2.22
1.94
1.71
1.53
1.37
1.23
1.10
1.00
0.90
0.81

Page 58

SAG_Mill

Page 59

SAG_Mill

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

Matrix Z = {TJT(inv)} (transpose)


1
2
0.630164762 0.109680775
-4.44227E-16 0.655516794
1.43666E-16 -1.21536E-15
-3.22555E-16 -2.45121E-15
-3.05868E-16 -2.48517E-16
-4.44106E-16 -3.27058E-15
-3.91666E-16 -1.12739E-15
4.70526E-17
1.31525E-16
2.00064E-16
1.13298E-16
-4.79094E-17
-1.9256E-17
-1.08713E-16 -9.75406E-17
-1.13294E-16 -3.40383E-17
-1.94216E-16 -8.63143E-17
-7.83645E-17
7.37684E-17
3.95779E-17 -2.55241E-17
9.24899E-17
1.77238E-17
-1.85087E-16 -3.20648E-17
-1.00671E-16 -1.75218E-17
0
0
-6.01905E-17 -1.04762E-17
-3.10458E-17 -5.40356E-18
0
0
4.49646E-17
7.82614E-18
0
0
0
0

3
0.076756382
0.125311968
0.651989607
1.25241E-14
-6.9235E-15
3.07723E-14
-1.78064E-15
8.70206E-16
2.89328E-16
1.6509E-16
1.4829E-16
1.5147E-16
7.69318E-17
6.069E-17
1.78643E-17
3.06418E-17
-2.72421E-17
-1.22621E-17
0
-7.33143E-18
-3.7815E-18
0
5.47686E-18
0
0

4
0.027393637
0.045056701
0.097463944
0.616905686
-9.31152E-15
3.86084E-14
-1.98347E-15
1.51046E-16
7.26396E-17
1.51285E-17
1.76474E-17
2.45152E-17
3.18024E-17
7.18816E-17
2.73958E-17
1.61096E-17
-5.86077E-18
-4.37621E-18
0
-2.61652E-18
-1.34958E-18
0
1.95464E-18
0
0

Page 60

5
0.0183141
0.030224641
0.065857217
0.124487807
0.55378094
3.57404E-14
1.1786E-15
-7.9896E-17
-2.93234E-16
-2.58153E-16
3.73824E-16
-3.90224E-18
5.12913E-16
2.38602E-16
2.5252E-16
1.37394E-16
8.94504E-17
-7.07071E-17
0
-1.74928E-18
-9.02267E-19
0
1.30678E-18
0
0

6
0.00653625
0.010851135
0.023943049
0.045798325
0.105843475
0.476775954
-1.69098E-15
-1.2187E-15
-4.55029E-16
-1.61167E-16
3.78212E-17
-5.03955E-17
-4.48509E-18
-1.2107E-16
-3.72541E-17
7.77002E-18
5.06573E-17
-1.39992E-17
0
-6.24313E-19
-3.22016E-19
0
4.66386E-19
0
0

7
0.004168446
0.006944246
0.01543437
0.029722636
0.069731739
0.129898172
0.412513923
4.55515E-16
-3.30638E-16
-4.68203E-17
6.23992E-17
-1.37644E-16
-2.59455E-17
-9.33672E-17
-1.71779E-19
-4.63083E-17
1.51689E-17
-9.20091E-18
0
-3.98151E-19
-2.05364E-19
0
2.97434E-19
0
0

8
0.002101059
0.003518614
0.007906318
0.015377865
0.036868733
0.070279136
0.131910215
0.36938392
-4.36669E-16
9.71229E-18
-1.00063E-17
3.45808E-17
6.16635E-18
1.81332E-17
2.56824E-18
-7.4062E-19
2.54941E-18
-4.84829E-18
0
-2.00684E-19
-1.03511E-19
0
1.49918E-19
0
0

SAG_Mill

9
0.001131141
0.001904218
0.004324866
0.008493186
0.02078426
0.040460226
0.078682057
0.13608975
0.361757599
-1.44684E-17
2.59614E-17
2.2429E-17
-5.25368E-18
1.74261E-17
4.231E-17
4.81339E-17
1.40907E-17
-2.72464E-18
0
-1.08042E-19
-5.57271E-20
0
8.07112E-20
0
0

10
0.010447815
0.010584086
0.012706124
0.016704068
0.026652639
0.041327527
0.067112623
0.105133151
0.157036949
0.385623478
3.01632E-17
6.72789E-17
7.45112E-17
9.97233E-18
-1.6798E-17
1.09711E-17
1.506E-17
-4.9313E-18
0
-9.9793E-19
-5.1472E-19
0
7.45491E-19
0
0

11
0.012375748
0.012237453
0.013925255
0.017278735
0.024928305
0.03565998
0.053067695
0.078137497
0.112699685
0.160546773
0.432774493
6.9586E-18
-8.46334E-17
-3.06478E-17
3.13066E-17
-5.56974E-17
7.9921E-18
-5.02822E-18
0
-1.18208E-18
-6.09707E-19
0
8.83056E-19
0
0

12
0.012460031
0.0121961
0.013562873
0.016388098
0.022425025
0.030518132
0.042516355
0.058975252
0.081220962
0.113455589
0.159904723
0.494229548
2.0549E-17
-1.09016E-16
9.1229E-17
1.22511E-16
-1.03149E-16
-4.73529E-18
0
-1.19013E-18
-6.13859E-19
0
8.8907E-19
0
0

13
0.011484089
0.01117786
0.012271333
0.014599584
0.019317707
0.02537335
0.033470881
0.043718182
0.056784536
0.076294568
0.104383866
0.149029682
0.561065705
-8.73492E-17
8.03428E-17
5.23664E-17
-2.8881E-17
-4.19906E-18
0
-1.09691E-18
-5.65778E-19
0
8.19433E-19
0
0

14
0.01032363
0.010017033
0.010917636
0.012873622
0.016688499
0.021412967
0.027132145
0.033657507
0.041179269
0.052621381
0.068689932
0.094011889
0.13464795
0.625851118
4.44504E-17
3.09711E-20
-1.78852E-17
-3.69186E-18
0
-9.86067E-19
-5.08606E-19
0
7.3663E-19
0
0

Page 61

15
0.0095172
0.009218165
0.010005201
0.011736195
0.01502558
0.018992223
0.023403913
0.027899819
0.032378832
0.039265456
0.048420758
0.06242888
0.084749035
0.122443274
0.686772947
1.30279E-17
-1.15579E-17
-3.35949E-18
0
-9.0904E-19
-4.68877E-19
0
6.79088E-19
0
0

16
0.008029338
0.00776904
0.008412386
0.009838541
0.012505343
0.015665601
0.018968684
0.022008369
0.024546128
0.028466799
0.033223938
0.040079647
0.050775301
0.068878846
0.102527623
0.740979891
-7.18074E-18
-2.81333E-18
0
-7.66926E-19
-3.95575E-19
0
5.72923E-19
0
0

17
0.006804467
0.00658027
0.00711618
0.008309348
0.010520154
0.013113139
0.015718528
0.017941206
0.019501681
0.021911625
0.024493422
0.027855337
0.032876479
0.041367721
0.057309706
0.084559921
0.786412808
-2.37467E-18
0
-6.49932E-19
-3.35231E-19
0
4.85524E-19
0
0

18
0.006018566
0.005818549
0.006288124
0.007336084
0.009267821
0.011519969
0.013729584
0.015521001
0.016606936
0.018278441
0.019825614
0.02154779
0.023912142
0.027888995
0.035477508
0.048513142
0.071394515
0.82500148
0
-5.74867E-19
-2.96512E-19
0
4.29447E-19
0
0

SAG_Mill

19
0.005158706
0.004986398
0.005386761
0.006281546
0.007926289
0.009837566
0.011687257
0.01314054
0.013931323
0.015143685
0.016114945
0.016985143
0.01800266
0.019689794
0.023013003
0.028770618
0.039047744
0.058340857
0.857631137
-4.92736E-19
-2.5415E-19
0
3.68093E-19
0
0

20
0.004441819
0.004293031
0.004636767
0.00540564
0.006816861
0.008453975
0.010026647
0.011240548
0.011857136
0.012799318
0.013470995
0.01393814
0.014343213
0.014990576
0.016360918
0.01877675
0.023239993
0.031802944
0.047278863
0.88461166
-2.18832E-19
0
3.1694E-19
0
0

21
0.003846412
0.003717346
0.004014531
0.004679624
0.005899455
0.007313343
0.008666295
0.009700611
0.010205251
0.010974676
0.011480751
0.011755329
0.011888675
0.012076973
0.012573349
0.013487599
0.015318838
0.018998924
0.02575501
0.038191671
0.906885838
0
2.74456E-19
0
0

22
0.003275616
0.003165575
0.00341842
0.003984494
0.005022348
0.006224856
0.007373273
0.00824685
0.008663764
0.009298654
0.009696307
0.009872603
0.009889695
0.009884686
0.01000048
0.010255037
0.010909187
0.012379649
0.015172426
0.020431754
0.030244464
0.92506943
2.33727E-19
0
0

23
0.002800619
0.002706459
0.002922517
0.003406359
0.004293308
0.005320822
0.006301173
0.007045033
0.007395958
0.007930037
0.008255589
0.008381275
0.008353806
0.008277314
0.008242202
0.008230747
0.008394086
0.008923516
0.010015639
0.012178559
0.01631552
0.02386111
0.939756211
0
0

24
0.002365256
0.002285683
0.002468085
0.002876644
0.00362555
0.00449312
0.005320499
0.005947518
0.006241567
0.006688984
0.006957834
0.007053325
0.007012164
0.006916718
0.00682975
0.006722138
0.006690781
0.006826642
0.007194755
0.008023019
0.009697249
0.012824944
0.018566721
0.951535116
0

Page 62

25
0.014404136
0.013918632
0.015028436
0.017515913
0.02207597
0.027359942
0.032398253
0.036213246
0.037992424
0.040700535
0.042306834
0.042831411
0.042483175
0.041733985
0.040892514
0.039704156
0.038592046
0.037725989
0.036952171
0.036563337
0.036856929
0.038244516
0.041677068
0.048464884
1

SAG_Mill

Page 63

SAG_Mill

Mesh Opening
Rock or Fines
Fresh Feed, /1
Crushed Pebbles
Iteration
Initial Charge, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons

1
304800
1
0.024
0

2
203200
1
0.1367
0

1
1
5.813539582
3.663487786
3.663487786
0
0
0
0

3
152400
1
0.1036
0

4
101600
1
0.057
0

5
76200
1
0.0505
0

6
50800
1
0.0385
0

2
33.11295257
22.34373004
22.34373004
0
0
0
0

Cummulative Energy, KWH/ton


3
4
25.09511256 13.80715652
20.95742809 12.61479642
20.95742809 12.61479642
0
0
0
0
0
0
0
0

3.7
5
12.23265622
11.2530256
5.501720024
5.75130558
5.75130558
5.75130558
0

6
9.325886423
7.371615273
2.046069827
5.325545446
5.325545446
5.325545446
0

Cummulative Time, min


7
8
12.57177936
9.689232648
8.30234426
6.883271463
1.221860571
0.674653227
7.080483689
6.208618236
7.080483689
6.208618236
7.080483689
6.208618236
0
0

2
1
2.226082424
0
5.88957021
3.711399609
3.711399609
0
0
0
0

2
12.67939449
0
35.02312453
23.60421894
23.60421894
0
0
0
0

Cummulative Energy, KWH/ton


3
4
9.609255809 5.286945764
0
0
30.5666839 17.90174218
24.77003899 15.76219931
24.77003899 15.76219931
0
0
0
0
0
0
0
0

7.4
5
4.68404844
0
10.18576846
11.04869332
5.401819869
5.646873455
5.646873455
5.646873455
0

6
3.571007226
0
5.617077053
5.726450189
1.589436848
4.137013341
4.137013341
4.137013341
0

Cummulative Time, min


7
8
4.813903248
3.710137378
0.73935307
2.999551576
6.775116889
7.38434218
5.506373456
5.04423179
0.81037601
0.494402592
4.695997446
4.549829198
4.695997446
4.549829198
4.695997446
4.549829198
0
0

3
1
1.85349961
0
5.564899218
3.50680339
3.50680339
0

2
10.55722487
0
34.16144382
23.0037626
23.0037626
0

Cummulative Energy, KWH/ton


3
4
8.000939991 4.402061578
0
0
32.77097898 20.16426089
26.074317 17.32508086
26.074317 17.32508086
0
0

11.1
5
3.9000721
0
9.301891969
10.95405405
5.355549756
5.598504297

6
2.973322294
0
4.562759142
5.275148969
1.464173419
3.81097555

Cummulative Time, min


7
8
4.00819291
3.08916602
0.614280291
2.49213196
5.432849212
6.075700571
4.848013967
4.325604337
0.713484882
0.423967432
4.134529085
3.901636905

Page 64

7
38100
1
0.0519
0.0193

8
26670
0
0.04
0.0783

SAG_Mill

9
18850
0
0.0704
0.2874

10
13335
0
0.0442
0.1346

11
9423
0
0.0432
0.162

12
6680
0
0.0472
0.0829

13
4699
0
0.0363
0.0547

14
3327
0
0.0308
0.0376

15
2362
0
0.0238
0.0279

16
1651
0
0.0203
0.0233

17
1168
0
0.0137
0.014

18
833
0
0.0114
0.0115

5.791129836
9
17.05304946
9.403853083
0.752457129
8.651395954
8.651395954
8.651395954
0

10
10.70660208
10.34121545
0.760559811
9.580655636
9.580655636
2.343407513
7.237248122

11
10.46437126
11.29643589
0.80504052
10.49139537
10.49139537
0.84197605
9.649419324

12
11.43329452
12.63154135
0.889772405
11.74176895
11.74176895
0.386062609
11.35570634

13
8.792978628
11.77860002
0.82634393
10.95225609
10.95225609
0.230159828
10.72209626

14
7.460709139
10.82703269
0.758498178
10.06853451
10.06853451
0.181450097
9.887084417

15
5.765093425
9.510211435
0.665896554
8.844314881
8.844314881
0.152510815
8.691804065

16
4.917285569
8.12599154
0.568874395
7.557117145
7.557117145
0.128932797
7.428184349

17
3.318562182
6.268811825
0.438832216
5.829979609
5.829979609
0.099201823
5.730777786

18
2.761431304
5.339796562
0.373790393
4.966006169
4.966006169
0.08444173
4.881564439

10.82743137
9
6.529841786
11.00984831
18.29214723
8.951901783
0.71629387
8.235607914
8.235607914
8.235607914
0

10
4.099701803
5.156317268
10.01657888
9.589460414
0.705270888
8.884189526
8.884189526
2.173053419
6.711136107

11
4.006948369
6.205968777
11.01795767
11.06514237
0.788557386
10.27658498
10.27658498
0.824736665
9.451848318

12
4.377962106
3.175770442
8.443504953
10.8888586
0.767016917
10.12184168
10.12184168
0.332800332
9.789041348

13
3.366949671
2.095472174
6.288765774
9.724223121
0.682216285
9.042006837
9.042006837
0.19001626
8.851990577

14
2.856805781
1.440397692
5.05570165
8.540273239
0.598297047
7.941976192
7.941976192
0.143126326
7.798849867

15
2.20753174
1.068805734
3.942234028
7.424762709
0.519875288
6.904887421
6.904887421
0.119067449
6.785819972

16
1.882894719
0.892586867
3.344355982
6.247502214
0.437367431
5.810134783
5.810134783
0.099127341
5.711007443

17
1.270722052
0.536318289
2.245872557
4.828675428
0.338019133
4.490656295
4.490656295
0.076412153
4.414244143

18
1.057389153
0.440547166
1.871726712
4.114749741
0.288036053
3.826713688
3.826713688
0.065069255
3.761644433

15.45184689
9
5.436932195
9.147365583
15.30059165
7.551691263
0.60425486
6.947436403

10
3.413528452
4.284048043
8.402847382
8.255877292
0.607190567
7.648686725

11
3.336299301
5.156135089
9.280991776
9.53931156
0.679819052
8.859492509

12
3.645215903
2.638540734
7.050773554
9.36289449
0.659527204
8.703367286

13
2.803418163
1.740991292
5.22662574
8.347187017
0.585608418
7.761578599

14
2.378657835
1.196732588
4.173687471
7.310314841
0.51213113
6.798183711

15
1.838053782
0.888001043
3.245930112
6.353614051
0.44487441
5.90873964

16
1.567751755
0.741592269
2.746711455
5.335358866
0.373511224
4.961847642

17
1.058039362
0.445591921
1.841650416
4.132808682
0.289306752
3.843501929

18
0.880412316
0.366021935
1.534470303
3.52475002
0.24673556
3.27801446

Page 65

SAG_Mill

19
589
0
0.0099
0.0091

20
417
0
0.0087
0.0068

21
295
0
0.0095
0.0063

22
208
0
0.0083
0.0047

23
147
0
0.0089
0.0046

24
104
0
0.0084
0.004

25
74
0
0.1028
0.031

19
2.39808508
4.56921053
0.319846144
4.249364386
4.249364386
0.072243414
4.177120972

20
2.107408101
3.962904677
0.277403759
3.685500918
3.685500918
0.062654432
3.622846486

21
2.301192754
3.8661123
0.270628009
3.595484291
3.595484291
0.061123454
3.534360837

22
2.010515774
3.366480585
0.235653686
3.130826898
3.130826898
0.053224105
3.077602793

23
2.155854264
3.306010489
0.23142075
3.074589739
3.074589739
0.052268037
3.022321702

24
2.034738856
3.018524324
0.211296708
2.807227616
2.807227616
0.047722872
2.759504744

25
24.9013279
31.22838448
2.185986914
29.04239757
29.04239757
0.493720759
28.54867681

19
0.918259001
0.348606888
1.586712033
3.479238071
0.243547736
3.235690335
3.235690335
0.055009948
3.180680387

20
0.80695488
0.260497455
1.344856094
2.963779026
0.207464855
2.756314171
2.756314171
0.046858026
2.709456145

21
0.881157627
0.24134323
1.393128866
2.769303232
0.193851332
2.5754519
2.5754519
0.043782841
2.531669059

22
0.769853506
0.180049711
1.185556904
2.368735782
0.165811537
2.202924245
2.202924245
0.037449746
2.165474499

23
0.825505567
0.176218867
1.233145183
2.238474536
0.156693228
2.081781308
2.081781308
0.03539029
2.046391017

24
0.779128849
0.153233797
1.143659354
1.998765455
0.139913585
1.85885187
1.85885187
0.031600484
1.827251386

25
9.535053061
1.187561927
12.9086019
18.29047984
1.280333589
17.01014625
17.01014625
0.289172486
16.72097377

Total

Deficit
19
0.76456859
0.289634749
1.297751075
2.978341768
0.208484841
2.769856927

20
0.671893609
0.216430362
1.095788826
2.533865605
0.177370869
2.356494736

21
0.73367693
0.200516365
1.128044626
2.352432147
0.16467034
2.187761806

22
0.641001949
0.149591574
0.956405059
2.007916298
0.140554168
1.86736213

23
0.687339439
0.146408774
0.990441442
1.884328497
0.131903004
1.752425493

24
0.648724864
0.127311977
0.915950427
1.67564086
0.117294863
1.558345997

Page 66

25
7.93915667
0.986667826
10.20615808
14.97048478
1.047933934
13.92255084

Rocks

1.0000
1.0000

0.4622
0.0193

242.2308
242.2308
79.5960
162.6348
162.6348
38.3084
124.3263

111.9591
86.5064
68.3491
18.1573
18.1573
18.1573
0.0000

92.7534
38.3084
210.6579
210.6579
84.3725
126.2855
126.2855
31.8280
94.4575
1.7040

42.8706
0.7394
111.9591
90.1294
75.6495
14.4799
14.4799
14.4799
0.0000

77.2292
31.8280
193.4296
193.4296
84.8583
108.5713

35.6953
0.6143
111.9591
90.9872
77.4432
13.5440

SAG_Mill

Fines

0.5378
0.9807

130.2717
155.7244
11.2470
144.4774
144.4774
20.1511
124.3263

49.8828
37.5691
98.6988
120.5286
8.7230
111.8056
111.8056
17.3481
94.4575

41.5338
31.2137
81.4705
102.4424
7.4151
95.0273

Page 67

SAG_Mill

Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual

0
0
0

0
0
0

4
1
1.763893781
0
5.270697171
3.321407627
3.321407627
0
0
0
0

0
0
0

0
0
0

5.598504297
5.598504297
0

3.81097555
3.81097555
0

2
10.04684501
0
33.0506076
22.24332249
22.24332249
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.614141497 4.189247735
0
0
33.68845849 21.51432859
26.51072115 18.18925659
26.51072115 18.18925659
0
0
0
0
0
0
0
0

14.8
5
3.711526502
0
9.067076257
11.01354453
5.384635262
5.628909268
5.628909268
5.628909268
0

6
2.82957961
0
4.293753029
5.191860895
1.441055933
3.750804963
3.750804963
3.750804963
0

Cummulative Time, min


7
8
3.814420306
2.939822972
0.5462569
2.216161413
5.074162088
5.579951817
4.694081029
4.091093651
0.690830487
0.400982229
4.003250542
3.690111422
4.003250542
3.690111422
4.003250542
3.690111422
0
0

5
1
1.747538903
0
5.068946531
3.194271483
3.194271483
0
0
0
0

2
9.953690346
0
32.19701284
21.66164863
21.66164863
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.54354294 4.150404899
0
0
34.05426409 22.33966149
26.6267713 18.69007515
26.6267713 18.69007515
0
0
0
0
0
0
0
0

18.5
5
3.677113113
0
9.061748375
11.10793439
5.430783438
5.677150956
5.677150956
5.677150956
0

6
2.80334366
0
4.244399593
5.203742643
1.444353837
3.759388805
3.759388805
3.759388805
0

Cummulative Time, min


7
8
3.779052882
2.912564842
0.523166951
2.12248561
4.99305032
5.43603268
4.677247341
4.035724488
0.688353064
0.395555306
3.988894278
3.640169183
3.988894278
3.640169183
3.988894278
3.640169183
0
0

6
1
1.750130007
0
4.94440149
3.115787587
3.115787587
0
0

2
9.968448841
0
31.63009747
21.27636588
21.27636588
0
0

Cummulative Energy, KWH/ton


3
4
7.554727871
4.15655877
0
0
34.18149917 22.84663392
26.62912635 18.98627508
26.62912635 18.98627508
0
0
0
0

22.2
5
3.682565226
0
9.113348665
11.18858514
5.470214419
5.718370723
5.718370723

6
2.807500222
0
4.251854059
5.232057458
1.452212914
3.779844544
3.779844544

Cummulative Time, min


7
8
3.784656144
2.916883348
0.518239248
2.102493944
4.991248455
5.414932597
4.693646938
4.036664785
0.690766601
0.395647467
4.002880337
3.641017317
4.002880337
3.641017317

Page 68

4.134529085
4.134529085
0

3.901636905
3.901636905
0

SAG_Mill

6.947436403 7.648686725
6.947436403 1.870852123
0 5.777834602

8.859492509
0.711009379
8.14848313

8.703367286
0.28616171
8.417205576

7.761578599
0.163108275
7.598470324

6.798183711
0.122513469
6.675670242

5.90873964
0.101889939
5.806849702

4.961847642
0.084654622
4.87719302

3.843501929
0.065400297
3.778101632

3.27801446
0.0557392
3.22227526

19.91435489
9
5.174088431
8.134416222
13.91275951
6.951165651
0.556203303
6.394962348
6.394962348
6.394962348
0

10
3.248504384
3.809646568
7.665341519
7.67934719
0.564788818
7.114558372
7.114558372
1.740205491
5.374352881

11
3.17500881
4.585161545
8.439989406
8.846186001
0.630423458
8.215762543
8.215762543
0.659347499
7.556415044

12
3.468991107
2.346357359
6.474875669
8.706786038
0.61331058
8.093475458
8.093475458
0.266108818
7.827366641

13
2.667889347
1.548199608
4.801697373
7.770219445
0.545130462
7.225088983
7.225088983
0.151834035
7.073254948

14
2.263663688
1.064210334
3.840005152
6.813531414
0.47732849
6.336202925
6.336202925
0.114187882
6.222015042

15
1.749194668
0.789666711
2.983735789
5.927228264
0.415019256
5.512209008
5.512209008
0.095052189
5.417156819

16
1.491960158
0.659470765
2.524942148
4.97865053
0.348539227
4.630111304
4.630111304
0.078994832
4.551116472

17
1.006889368
0.396248529
1.692444649
3.861958053
0.270346543
3.591611509
3.591611509
0.061114178
3.530497331

18
0.837849547
0.325489863
1.41007497
3.295877654
0.230714296
3.065163358
3.065163358
0.05211989
3.013043468

24.32804049
9
5.126114122
7.790579365
13.47289679
6.770704548
0.541763558
6.22894099
6.22894099
6.22894099
0

10
3.21838415
3.64861511
7.431788078
7.50474486
0.551947434
6.952797426
6.952797426
1.700639116
5.252158311

11
3.145570029
4.391349538
8.167343025
8.63009231
0.61502354
8.01506877
8.01506877
0.643241028
7.371827742

12
3.436826513
2.247178251
6.297315344
8.505209786
0.599111443
7.906098343
7.906098343
0.259947966
7.646150377

13
2.643152594
1.482758146
4.671041202
7.593513051
0.532733381
7.06077967
7.06077967
0.148381103
6.912398568

14
2.242674928
1.019226806
3.739230224
6.662839811
0.466771644
6.196068166
6.196068166
0.111662444
6.084405722

15
1.732976081
0.756287976
2.904283313
5.798177308
0.405983223
5.392194085
5.392194085
0.092982659
5.299211426

16
1.478126657
0.631595335
2.458261219
4.871299521
0.34102393
4.530275592
4.530275592
0.077291524
4.452984068

17
0.997553458
0.379499343
1.647399345
3.780469087
0.264642116
3.515826971
3.515826971
0.059824642
3.456002328

18
0.83008098
0.311731603
1.372526879
3.227099481
0.225899764
3.001199717
3.001199717
0.051032256
2.950167461

28.73360984
9
5.133714693
7.717199992
13.39267824
6.743681359
0.539601275
6.204080084
6.204080084

10
3.223156099
3.614248848
7.389352382
7.477911158
0.54997391
6.927937248
6.927937248

11
3.150234016
4.34998747
8.115245026
8.593552597
0.612419538
7.981133059
7.981133059

12
3.44192235
2.226012106
6.2670459
8.47222066
0.596787672
7.875432988
7.875432988

13
2.647071638
1.468792065
4.648597085
7.564577325
0.530703355
7.03387397
7.03387397

14
2.246000178
1.009626721
3.722398544
6.638535768
0.465069001
6.173466767
6.173466767

15
1.735545592
0.749164509
2.890693324
5.777302819
0.40452161
5.372781209
5.372781209

16
1.480318299
0.625646346
2.446988575
4.854050581
0.339816387
4.514234194
4.514234194

17
0.999032547
0.375924843
1.639599506
3.767329344
0.263722302
3.503607042
3.503607042

18
0.831311754
0.308795407
1.366006925
3.21601849
0.225124085
2.990894405
2.990894405

Page 69

SAG_Mill

2.769856927
0.047090318
2.722766609

19
0.727606185
0.257561544
1.19365257
2.786660488
0.195067092
2.591593396
2.591593396
0.044059661
2.547533735

19
0.720859798
0.246674573
1.162601463
2.729413842
0.191059809
2.538354032
2.538354032
0.043154539
2.495199494

19
0.721928629
0.244351148
1.157339586
2.720314348
0.190422842
2.529891506
2.529891506

2.356494736
0.040060997
2.31643374

20
0.639411496
0.192463571
1.009245936
2.372593951
0.166081835
2.206512116
2.206512116
0.037511255
2.169000862

20
0.633482853
0.184328252
0.983892941
2.324880555
0.162741892
2.162138663
2.162138663
0.036756895
2.125381768

20
0.634422128
0.182592067
0.979756087
2.317460388
0.16222248
2.155237909
2.155237909

2.187761806
0.037192085
2.150569721

21
0.698207956
0.178311838
1.041190134
2.202447851
0.154171434
2.048276417
2.048276417
0.034820825
2.013455592

21
0.69173415
0.170774704
1.016680288
2.159000776
0.151130137
2.007870639
2.007870639
0.034133924
1.973736715

21
0.692759795
0.169166179
1.013056111
2.152581242
0.150680769
2.001900473
2.001900473

1.86736213
0.031745185
1.835616945

22
0.610013267
0.133026292
0.883593726
1.880748214
0.1316524
1.749095814
1.749095814
0.029734656
1.719361158

22
0.604357205
0.127403351
0.863412956
1.844304166
0.129101316
1.715202849
1.715202849
0.029158475
1.686044374

22
0.605253295
0.12620334
0.860557951
1.839060538
0.128734262
1.710326276
1.710326276

1.752425493
0.02979124
1.722634253

23
0.654110611
0.130195945
0.91620956
1.764032044
0.123482252
1.640549793
1.640549793
0.027889353
1.61266044

23
0.648045677
0.124692641
0.89622057
1.730253972
0.121117786
1.609136185
1.609136185
0.027355321
1.581780864

23
0.649006545
0.123518163
0.893642494
1.72564884
0.120795427
1.604853413
1.604853413

1.558345997
0.026491883
1.531854114

24
0.617362824
0.113213865
0.847871552
1.568334539
0.10978342
1.458551118
1.458551118
0.02479537
1.433755748

24
0.611638617
0.108428384
0.829850421
1.538593671
0.10770156
1.430892111
1.430892111
0.024325167
1.406566944

24
0.612545503
0.107407098
0.827654161
1.534681086
0.107427679
1.427253407
1.427253407

Page 70

13.92255084
0.236683364
13.68586748

13.5440
13.5440
0.0000

Deficit

108.5713
28.3035
80.2678
3.0387

33.9697
0.5463
111.9591
91.1642
77.7812
13.3830
13.3830
13.3830
0.0000

Deficit

73.4956
28.3035
186.6574
186.6574
84.6940
101.9634
101.9634
27.1071
74.8563
1.3607

33.6547
0.5232
111.9591
91.1617
77.7363
13.4254
13.4254
13.4254
0.0000

Deficit

72.8141
27.1071
184.6152
184.6152
84.5019
100.1133
100.1133
26.8518
73.2616
0.4474

72.9221
26.8518
184.2757
184.2757
84.3650
99.9107
99.9107

33.7046
0.5182
111.9591
91.1218
77.6207
13.5011
13.5011

25
7.555345037
0.877407456
9.480686428
13.99629585
0.97974071
13.01655514
13.01655514
0.221281437
12.79527371

25
7.485291643
0.840319973
9.305352326
13.74720012
0.962304008
12.78489611
12.78489611
0.217343234
12.56755288

25
7.496390204
0.83240501
9.291099222
13.72229118
0.960560382
12.7617308
12.7617308

SAG_Mill

95.0273
14.7595
80.2678

39.5259
27.7572
74.6983
95.4932
6.9128
88.5804
88.5804
13.7241
74.8563

39.1594
26.5839
72.6561
93.4535
6.7656
86.6879
86.6879
13.4263
73.2616

39.2175
26.3335
72.3166
93.1539
6.7442
86.4097
86.4097

Page 71

SAG_Mill

To the Crusher, tons


SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons

0
0

0
0

7
1
1.756088847
0
4.871876434
3.070084853
3.070084853
0
0
0
0
8
1
1.761246847
0
4.831331699
3.044534989
3.044534989
0
0
0
0
9
1
1.764892593
0
4.809427582
3.030731787
3.030731787
0
0
0

0
0

0
0

5.718370723
0

3.779844544
0

2
10.0023894
0
31.27875528
21.03810057
21.03810057
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.580450199 4.170711017
0
0
34.20957655
23.1569861
26.59783837 19.16265259
26.59783837 19.16265259
0
0
0
0
0
0
0
0

25.9
5
3.69510362
0
9.165318039
11.24590153
5.49823699
5.747664539
5.747664539
5.747664539
0

6
2.817059195
0
4.269272109
5.256461949
1.458986639
3.797475311
3.797475311
3.797475311
0

Cummulative Time, min


7
8
3.797542136
2.926814749
0.518989978
2.105539651
5.007298715
5.428001867
4.7130701
4.050355652
0.693625119
0.396989357
4.019444981
3.653366295
4.019444981
3.653366295
4.019444981
3.653366295
0
0

2
10.03176851
0
31.06986908
20.89672518
20.89672518
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.602715563 4.182961265
0
0
34.20055393 23.34561386
26.5626677 19.26761636
26.5626677 19.26761636
0
0
0
0
0
0
0
0

29.6
5
3.70595691
0
9.204193901
11.28326184
5.516502831
5.76675901
5.76675901
5.76675901
0

6
2.825333486
0
4.284320125
5.273642381
1.463755249
3.809887132
3.809887132
3.809887132
0

Cummulative Time, min


7
8
3.80869631
2.935411414
0.520879206
2.113204239
5.023200634
5.44560501
4.728143144
4.06345564
0.695843427
0.398273332
4.032299717
3.665182309
4.032299717
3.665182309
4.032299717
3.665182309
0
0

2
10.05253407
0
30.94925926
20.81526096
20.81526096
0
0
0

Cummulative Energy, KWH/ton


3
4
7.618453034 4.191619913
0
0
34.18112074 23.45923627
26.53320233 19.32978232
26.53320233 19.32978232
0
0
0
0
0
0

33.3
5
3.713628168
0
9.230131
11.30644356
5.527836611
5.778606947
5.778606947
5.778606947

6
2.831181871
0
4.29493712
5.284736084
1.466834424
3.81790166
3.81790166
3.81790166

Cummulative Time, min


7
8
3.816580236
2.941487658
0.5225476
2.119972904
5.034971263
5.459733894
4.738334827
4.073052934
0.697343343
0.399213996
4.040991485
3.673838938
4.040991485
3.673838938
4.040991485
3.673838938

Page 72

4.002880337
0

3.641017317
0

SAG_Mill

6.204080084 1.69455837
0 5.233378878

0.640517553
7.340615506

0.258939707
7.616493281

0.147815684
6.886058286

0.111255133
6.062211634

0.092647905
5.280133304

0.07701784
4.437216354

0.05961671
3.443990332

0.050857025
2.94003738

33.14277233
9
5.151193958
7.728379257
13.41917449
6.760099164
0.540914959
6.219184204
6.219184204
6.219184204
0

10
3.234130297
3.619484509
7.403588717
7.493182602
0.551097071
6.942085531
6.942085531
1.698019009
5.244066521

11
3.160959929
4.356288934
8.1296684
8.60941236
0.613549784
7.995862576
7.995862576
0.641699655
7.354162921

12
3.453641403
2.229236745
6.279665819
8.487959771
0.597896343
7.890063428
7.890063428
0.259420747
7.630642681

13
2.656084384
1.470919782
4.657707522
7.578335807
0.531668601
7.046667207
7.046667207
0.148084531
6.898582675

14
2.253647356
1.011089283
3.729805641
6.650564992
0.46591172
6.184653272
6.184653272
0.11145673
6.073196542

15
1.741454775
0.750249761
2.896226146
5.787531068
0.405237783
5.382293285
5.382293285
0.09281193
5.289481355

16
1.485358485
0.626552668
2.45172754
4.862635286
0.340417375
4.522217911
4.522217911
0.077154051
4.44506386

17
1.002434051
0.376469414
1.642625767
3.773801555
0.264175372
3.509626183
3.509626183
0.059719131
3.449907052

18
0.834142203
0.309242733
1.368509021
3.221485559
0.225506785
2.995978774
2.995978774
0.050943479
2.945035295

37.55732297
9
5.16632409
7.756512111
13.46375116
6.782408171
0.542700033
6.239708137
6.239708137
6.239708137
0

10
3.243629613
3.632660161
7.427386845
7.514337573
0.552652944
6.961684629
6.961684629
1.702812906
5.258871723

11
3.170244328
4.372146702
8.155940813
8.633427545
0.615261226
8.018166319
8.018166319
0.643489619
7.3746767

12
3.463785469
2.237351615
6.299033426
8.511014851
0.599520355
7.911494496
7.911494496
0.260125388
7.651369108

13
2.663885859
1.476274226
4.671828685
7.598511692
0.533084068
7.065427625
7.065427625
0.148478779
6.916948846

14
2.260266789
1.014769852
3.740948361
6.667967183
0.467130847
6.200836336
6.200836336
0.111748373
6.089087963

15
1.746569792
0.752980821
2.904788395
5.802376807
0.406277268
5.396099538
5.396099538
0.093050005
5.303049534

16
1.489721293
0.628833445
2.458972113
4.875028975
0.341285017
4.533743959
4.533743959
0.077350698
4.456393261

17
1.005378409
0.377839838
1.64739362
3.783178165
0.264831758
3.518346407
3.518346407
0.059867513
3.458478895

18
0.836592253
0.310368439
1.372467476
3.22940162
0.226060916
3.003340704
3.003340704
0.051068661
2.952272044

41.97629373
9
5.177018279
7.781356484
13.5010748
6.800354388
0.544136015
6.256218374
6.256218374
6.256218374

10
3.250343862
3.644295695
7.447292502
7.531425931
0.553909732
6.977516198
6.977516198
1.706685273

11
3.176806671
4.386150837
8.178218733
8.65317042
0.616668202
8.036502218
8.036502218
0.644961147

12
3.470955437
2.244517928
6.314993719
8.529849053
0.600847046
7.929002007
7.929002007
0.260701025

13
2.66940005
1.481002782
4.6834869
7.614997585
0.534240658
7.080756927
7.080756927
0.148800921

14
2.264945497
1.018020194
3.750096538
6.682148867
0.468124359
6.214024508
6.214024508
0.111986044

15
1.750185157
0.755392644
2.911855069
5.814483187
0.407124946
5.407358241
5.407358241
0.093244149

16
1.492804986
0.63084762
2.464937623
4.88512494
0.341991803
4.543133137
4.543133137
0.077510888

17
1.007459523
0.379050072
1.651341353
3.790821884
0.265366837
3.525455047
3.525455047
0.059988472

18
0.838323983
0.311362559
1.375747458
3.235854062
0.226512592
3.00934147
3.00934147
0.051170698

Page 73

SAG_Mill

0.043010667
2.486880838

19
0.72438665
0.244705119
1.159514611
2.724966154
0.19074847
2.534217684
2.534217684
0.043084217
2.491133468

19
0.726514325
0.245595895
1.16285869
2.731622952
0.191214448
2.540408505
2.540408505
0.043189467
2.497219038

19
0.728018195
0.246382547
1.16561519
2.737036184
0.191593376
2.545442808
2.545442808
0.043275055

0.03663958
2.118598328

20
0.636582208
0.182856573
0.98166126
2.321472988
0.162503362
2.158969626
2.158969626
0.036703021
2.122266605

20
0.638451983
0.183522207
0.984477552
2.327112332
0.162898117
2.164214215
2.164214215
0.03679218
2.127422035

20
0.639773566
0.184110035
0.986781718
2.331681302
0.163217945
2.168463357
2.168463357
0.036864416

0.034032431
1.967868042

21
0.695118503
0.169411236
1.015210508
2.156509421
0.150955742
2.005553679
2.005553679
0.034094536
1.971459143

21
0.697160211
0.170027927
1.01814388
2.161826798
0.151327958
2.010498839
2.010498839
0.034178604
1.976320235

21
0.698603319
0.170572533
1.02050381
2.166100727
0.151627134
2.014473593
2.014473593
0.034246175

0.029075573
1.681250703

22
0.60731406
0.12638616
0.862434483
1.84246953
0.128972892
1.713496638
1.713496638
0.029129469
1.684367169

22
0.609097868
0.126846231
0.864916992
1.847005229
0.129290391
1.717714838
1.717714838
0.029201179
1.68851366

22
0.610358689
0.127252524
0.866901604
1.850637102
0.129544622
1.72109248
1.72109248
0.029258599

0.027282514
1.577570899

23
0.651216282
0.123697093
0.895708802
1.729013265
0.121030937
1.607982329
1.607982329
0.027335706
1.580646623

23
0.65312904
0.124147375
0.898307352
1.733351987
0.121334647
1.612017339
1.612017339
0.027404301
1.584613038

23
0.654481004
0.124545024
0.900360675
1.736801613
0.121576121
1.615225491
1.615225491
0.02745884

0.024263309
1.402990098

24
0.614631097
0.10756269
0.829621466
1.537756642
0.107642968
1.430113674
1.430113674
0.024311934
1.40580174

24
0.616436397
0.10795424
0.832033604
1.541650932
0.107915568
1.433735364
1.433735364
0.024373503
1.409361861

24
0.617712408
0.108300021
0.833927997
1.544733973
0.108131381
1.436602592
1.436602592
0.024422245

Page 74

0.216949424
12.54478137

13.5011
0.0000

Deficit

26.8907
73.0201
0.0980

33.8193
0.5190
111.9591
91.0841
77.5195
13.5646
13.5646
13.5646
0.0000

Deficit

73.1704
26.8907
184.4260
184.4260
84.2775
100.1485
100.1485
26.9886
73.1599
-0.0105

33.9187
0.5209
111.9591
91.0566
77.4476
13.6089
13.6089
13.6089
0.0000

Deficit

73.3853
26.9886
184.6514
184.6514
84.2241
100.4273
100.4273
27.0750
73.3523
-0.0330

73.5372
27.0750
184.8363
184.8363
84.1922
100.6441
100.6441
27.1366

33.9889
0.5225
111.9591
91.0385
77.4010
13.6375
13.6375
13.6375

25
7.521913904
0.833610845
9.316085131
13.75435864
0.962805105
12.79155354
12.79155354
0.21745641
12.57409713

25
7.544007335
0.836645356
9.343457796
13.79112495
0.965378746
12.8257462
12.8257462
0.218037685
12.60770851

25
7.559623281
0.83932516
9.364327187
13.81951398
0.967365979
12.852148
12.852148
0.218486516

SAG_Mill

13.3896
73.0201

39.3510
26.3717
72.4669
93.3419
6.7580
86.5839
86.5839
13.4240
73.1599

39.4666
26.4677
72.6923
93.5948
6.7764
86.8184
86.8184
13.4661
73.3523

39.5483
26.5525
72.8772
93.7978
6.7912
87.0066
87.0066
13.4991

Page 75

SAG_Mill

SAG Product, tons


Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons

10
1
1.767253381
0
4.797985168
3.02352118
3.02352118
0
0
0
0

2
10.06598073
0
30.88124168
20.76941928
20.76941928
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.62864377 4.197226785
0
0
34.1618461 23.52700911
26.51123377 19.36633509
26.51123377 19.36633509
0
0
0
0
0
0
0
0

37
5
3.71859566
0
9.246432271
11.32037305
5.534646881
5.785726164
5.785726164
5.785726164
0

6
2.834968969
0
4.301803393
5.291564671
1.468729771
3.8228349
3.8228349
3.8228349
0

Cummulative Time, min


7
8
3.821685441
2.945422305
0.523736725
2.124797179
5.042765508
5.46943348
4.744775562
4.07937395
0.698291229
0.39983354
4.046484333
3.679540409
4.046484333
3.679540409
4.046484333
3.679540409
0
0

11
1
1.768709479
0
4.79223066
3.019894892
3.019894892
0
0
0
0

2
10.07427442
0
30.8436937
20.74417479
20.74417479
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.63492926 4.200685018
0
0
34.14616303 23.56702011
26.49586167 19.38764015
26.49586167 19.38764015
0
0
0
0
0
0
0
0

40.7
5
3.721659533
0
9.256306414
11.32854893
5.538644157
5.789904776
5.789904776
5.789904776
0

6
2.837304793
0
4.306034563
5.29563899
1.469860641
3.825778349
3.825778349
3.825778349
0

Cummulative Time, min


7
8
3.824834253
2.947849135
0.524509268
2.127931382
5.04763475
5.475614057
4.748684799
4.08330775
0.698866553
0.400219106
4.049818245
3.683088644
4.049818245
3.683088644
4.049818245
3.683088644
0
0

12
1
1.769579624
0
4.789474516
3.018158068
3.018158068
0
0
0
0

2
10.07923062
0
30.82340541
20.73057318
20.73057318
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.638685387 4.202751613
0
0
34.13454705 23.59039176
26.48553425 19.39993649
26.48553425 19.39993649
0
0
0
0
0
0
0
0

44.4
5
3.723490464
0
9.26213462
11.33325729
5.540946121
5.792311169
5.792311169
5.792311169
0

6
2.838700651
0
4.308561292
5.298014646
1.470520029
3.827494617
3.827494617
3.827494617
0

Cummulative Time, min


7
8
3.826715942
2.949299377
0.524986079
2.129865804
5.050568575
5.479384287
4.750992677
4.085670257
0.699206205
0.400450663
4.051786472
3.685219594
4.051786472
3.685219594
4.051786472
3.685219594
0
0

Page 76

SAG_Mill

0 5.270830925

7.391541071

7.668300982

6.931956006

6.102038464

5.314114092

4.465622249

3.465466575

2.958170772

46.39832657
9
5.183943257
7.799063975
13.52714325
6.812684535
0.545122622
6.267561913
6.267561913
6.267561913
0

10
3.254691647
3.652588765
7.461190145
7.5431877
0.554774769
6.988412931
6.988412931
1.709350591
5.279062341

11
3.18105609
4.396132094
8.193856386
8.666858518
0.617643684
8.049214833
8.049214833
0.645981385
7.403233448

12
3.47559832
2.249625621
6.326070987
8.542874017
0.601764531
7.941109486
7.941109486
0.261099112
7.680010374

13
2.672970742
1.484372997
4.691584398
7.626399858
0.535040601
7.091359258
7.091359258
0.149023727
6.94233553

14
2.267975175
1.020336832
3.756436366
6.6919469
0.46881077
6.223136131
6.223136131
0.112150249
6.110985882

15
1.752526272
0.757111638
2.916762856
5.822849765
0.407710767
5.415138998
5.415138998
0.09337832
5.321760678

16
1.49480182
0.632283196
2.469076819
4.892099105
0.342480041
4.549619064
4.549619064
0.077621545
4.471997519

17
1.008807139
0.37991265
1.654086627
3.796103656
0.265736574
3.530367082
3.530367082
0.060072054
3.470295028

18
0.839445357
0.312071105
1.378029055
3.240312494
0.226824686
3.013487807
3.013487807
0.051241202
2.962246606

50.82231999
9
5.188214479
7.81056806
13.54390516
6.820542925
0.545751417
6.274791508
6.274791508
6.274791508
0

10
3.257373295
3.657976551
7.470124615
7.550691431
0.555326642
6.995364789
6.995364789
1.711051
5.284313789

11
3.183677066
4.402616652
8.203937403
8.675625391
0.618268456
8.057356936
8.057356936
0.646634821
7.410722115

12
3.47846198
2.252943953
6.333170464
8.551205311
0.602351392
7.948853919
7.948853919
0.261353745
7.687500174

13
2.67517309
1.486562536
4.696776227
7.6336938
0.535552317
7.098141483
7.098141483
0.149166255
6.948975228

14
2.269843834
1.02184189
3.760496493
6.698211152
0.469249618
6.228961534
6.228961534
0.112255232
6.116706303

15
1.753970236
0.758228423
2.919909426
5.828199666
0.408085362
5.420114304
5.420114304
0.093464114
5.32665019

16
1.496033436
0.633215852
2.471729329
4.896557649
0.34279217
4.55376548
4.55376548
0.077692288
4.476073192

17
1.009638329
0.380473044
1.655847947
3.7994808
0.265972982
3.533507817
3.533507817
0.060125496
3.473382321

18
0.840137004
0.312531429
1.379493119
3.243163139
0.227024234
3.016138905
3.016138905
0.051286281
2.964852624

55.24751293
9
5.190766904
7.817668353
13.55418667
6.825336149
0.546134951
6.279201198
6.279201198
6.279201198
0

10
3.258975812
3.66130188
7.475604334
7.555271429
0.555663485
6.999607945
6.999607945
1.712088867
5.287519078

11
3.185243328
4.406618905
8.210130688
8.680989531
0.618650731
8.0623388
8.0623388
0.647034635
7.415304164

12
3.480173265
2.25499202
6.337516677
8.556299038
0.602710197
7.953588841
7.953588841
0.261509426
7.692079415

13
2.676489185
1.487913914
4.699955416
7.638153597
0.5358652
7.102288397
7.102288397
0.149253401
6.953034995

14
2.270960521
1.022770807
3.762980946
6.702040112
0.469517859
6.232522252
6.232522252
0.112319401
6.120202851

15
1.754833129
0.7589177
2.921836192
5.831470069
0.408314353
5.423155716
5.423155716
0.09351656
5.329639157

16
1.496769434
0.633791484
2.473353088
4.899282809
0.342982949
4.55629986
4.55629986
0.077735527
4.478564333

17
1.010135037
0.380818918
1.656926937
3.801545182
0.266117494
3.535427687
3.535427687
0.060158164
3.475269523

18
0.840550323
0.31281554
1.380390096
3.244905661
0.227146212
3.017759449
3.017759449
0.051313836
2.966445613

Page 77

SAG_Mill

2.502167753

19
0.728992021
0.246943223
1.167528619
2.740772929
0.191854949
2.54891798
2.54891798
0.043334136
2.505583843

19
0.729592661
0.247307479
1.168755089
2.74316092
0.192022109
2.551138811
2.551138811
0.043371893
2.507766918

19
0.729951596
0.247532296
1.169506001
2.74462018
0.192124258
2.552495922
2.552495922
0.043394965
2.509100957

2.131598941

20
0.640629351
0.184529001
0.988376298
2.334830447
0.163438386
2.171392061
2.171392061
0.036914205
2.134477856

20
0.641157187
0.184801193
0.989396766
2.336841308
0.163579146
2.173262161
2.173262161
0.036945997
2.136316164

20
0.641472615
0.184969189
0.990020949
2.338069507
0.16366512
2.174404386
2.174404386
0.036965415
2.137438971

1.980227418

21
0.699537797
0.170960693
1.022125624
2.169036724
0.151832654
2.01720407
2.01720407
0.034292593
1.982911477

21
0.70011417
0.17121287
1.023159693
2.170908181
0.151963656
2.018944526
2.018944526
0.034322181
1.984622345

21
0.700458602
0.171368513
1.023790771
2.17205001
0.152043584
2.020006427
2.020006427
0.034340233
1.985666193

1.691833882

22
0.611175128
0.127542104
0.868261854
1.853128059
0.129718989
1.72340907
1.72340907
0.029297981
1.694111089

22
0.611678696
0.127730236
0.869127921
1.854714493
0.12983004
1.724884454
1.724884454
0.029323062
1.695561392

22
0.611979621
0.127846351
0.869656011
1.85568192
0.129897759
1.725784161
1.725784161
0.029338357
1.696445803

1.587766652

23
0.655356463
0.124828442
0.901761026
1.739160461
0.121741241
1.61741922
1.61741922
0.027496133
1.589923087

23
0.655896433
0.125012572
0.902650245
1.740660351
0.121846233
1.618814118
1.618814118
0.027519846
1.591294272

23
0.656219111
0.125126216
0.90319156
1.741574107
0.121910196
1.619663912
1.619663912
0.027534293
1.592129619

1.412180347

24
0.618538684
0.108546471
0.835216536
1.546838285
0.108278683
1.438559603
1.438559603
0.024455515
1.414104088

24
0.619048318
0.108706584
0.836033585
1.548175014
0.108372254
1.43980276
1.43980276
0.024476648
1.415326112

24
0.619352869
0.108805405
0.836530528
1.548988881
0.108429224
1.440559657
1.440559657
0.024489516
1.416070141

Page 78

12.63366149

73.5075
-0.0297

0.0000

Deficit

34.0344
0.5237
111.9591
91.0272
77.3722
13.6550
13.6550
13.6550
0.0000

Deficit

73.6356
27.1366
184.9644
184.9644
84.1735
100.7909
100.7909
27.1766
73.6142
-0.0213

34.0624
0.5245
111.9591
91.0204
77.3549
13.6655
13.6655
13.6655
0.0000

Deficit

73.6962
27.1766
185.0464
185.0464
84.1627
100.8837
100.8837
27.2014
73.6823
-0.0139

73.7325
27.2014
185.0965
185.0965
84.1566
100.9400
100.9400
27.2161
73.7239

34.0792
0.5250
111.9591
91.0165
77.3449
13.6716
13.6716
13.6716
0.0000

25
7.569735324
0.841235154
9.378336456
13.83868
0.9687076
12.8699724
12.8699724
0.218789531
12.65118287

25
7.575972278
0.842476026
9.387155904
13.85078317
0.969554822
12.88122835
12.88122835
0.218980882
12.66224747

25
7.579699399
0.843241889
9.392496111
13.85812546
0.970068782
12.88805667
12.88805667
0.219096963
12.66895971

SAG_Mill

73.5075

39.6012
26.6129
73.0053
93.9371
6.8013
87.1358
87.1358
13.5216
73.6142

39.6338
26.6521
73.0873
94.0259
6.8078
87.2182
87.2182
13.5358
73.6823

39.6533
26.6764
73.1375
94.0801
6.8117
87.2684
87.2684
13.5445
73.7239

Page 79

SAG_Mill

Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons

13
1
1.770087654
0
4.788245722
3.017383725
3.017383725
0
0
0
0

2
10.08212427
0
30.81269745
20.72341916
20.72341916
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.640878381 4.203958183
0
0
34.12641263 23.60389467
26.47879454 19.40695757
26.47879454 19.40695757
0
0
0
0
0
0
0
0

48.1
5
3.724559443
0
9.265505563
11.33592314
5.542249484
5.793673659
5.793673659
5.793673659
0

6
2.839515615
0
4.310035644
5.299373797
1.470897276
3.828476521
3.828476521
3.828476521
0

Cummulative Time, min


7
8
3.827814556
2.950146093
0.52527078
2.131020834
5.052291541
5.481617591
4.752326314
4.087053453
0.699402477
0.400586235
4.052923836
3.686467218
4.052923836
3.686467218
4.052923836
3.686467218
0
0

14
1
1.770378654
0
4.787762379
3.017079139
3.017079139
0
0
0
0

2
10.08378176
0
30.80720092
20.71976308
20.71976308
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.642134533 4.204649309
0
0
34.12092908 23.61160688
26.47449344 19.41091993
26.47449344 19.41091993
0
0
0
0
0
0
0
0

51.8
5
3.725171756
0
9.26742124
11.33740797
5.542975431
5.794432539
5.794432539
5.794432539
0

6
2.839982428
0
4.310879704
5.300138096
1.471109416
3.829028681
3.829028681
3.829028681
0

Cummulative Time, min


7
8
3.828443844
2.950631094
0.525436706
2.131693992
5.053283027
5.482911321
4.753082948
4.087846958
0.699513832
0.400664009
4.053569117
3.687182949
4.053569117
3.687182949
4.053569117
3.687182949
0
0

15
1
1.770542488
0
4.787621627
3.016990442
3.016990442
0
0
0
0

2
10.08471493
0
30.80447801
20.71796272
20.71796272
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.642841749 4.205038414
0
0
34.11733519 23.61595835
26.47179824 19.41312756
26.47179824 19.41312756
0
0
0
0
0
0
0
0

55.5
5
3.725516489
0
9.26849192
11.33822104
5.543372947
5.794848089
5.794848089
5.794848089
0

6
2.840245244
0
4.31135466
5.300560643
1.471226698
3.829333945
3.829333945
3.829333945
0

Cummulative Time, min


7
8
3.828798135
2.95090415
0.525531512
2.132078621
5.053843478
5.48364678
4.753504871
4.088294034
0.699575926
0.400707828
4.053928945
3.687586205
4.053928945
3.687586205
4.053928945
3.687586205
0
0

Page 80

SAG_Mill

59.67341788
9
5.192257124
7.82190789
13.56029997
6.828174612
0.546362073
6.281812539
6.281812539
6.281812539
0

10
3.259911433
3.663287411
7.478862329
7.557985028
0.55586306
7.002121968
7.002121968
1.712703791
5.289418177

11
3.186157781
4.409008623
8.213817135
8.684173297
0.618877622
8.065295675
8.065295675
0.647271936
7.418023739

12
3.48117239
2.256214906
6.340097493
8.559320805
0.602923052
7.956397754
7.956397754
0.261601782
7.694795972

13
2.67725758
1.488720813
4.701843593
7.640799466
0.536050825
7.104748641
7.104748641
0.149305103
6.955443538

14
2.271612492
1.023325458
3.764455809
6.704311242
0.469676965
6.234634277
6.234634277
0.112357463
6.122276814

15
1.755336925
0.759329263
2.922980541
5.83341004
0.408450188
5.424959852
5.424959852
0.09354767
5.331412182

16
1.497199142
0.634135191
2.474317282
4.90089921
0.343096108
4.557803102
4.557803102
0.077761174
4.480041928

17
1.010425037
0.381025437
1.657567968
3.802769729
0.266203216
3.536566513
3.536566513
0.060177542
3.476388971

18
0.840791637
0.31298518
1.380923029
3.245939278
0.227218566
3.018720712
3.018720712
0.051330182
2.967390531

64.09973595
9
5.193110726
7.824378713
13.56385151
6.829818225
0.546493588
6.283324637
6.283324637
6.283324637
0

10
3.260447359
3.664444589
7.480755008
7.559557035
0.555978676
7.003578359
7.003578359
1.713060021
5.290518338

11
3.186681582
4.410401362
8.215960566
8.686020252
0.619009245
8.067011006
8.067011006
0.647409598
7.419601408

12
3.481744691
2.256927611
6.341595353
8.56107316
0.603046488
7.958026671
7.958026671
0.261655339
7.696371332

13
2.677697718
1.489191077
4.70293962
7.642333932
0.536158477
7.106175454
7.106175454
0.149335087
6.956840367

14
2.271985942
1.023648711
3.765311619
6.70562818
0.469769225
6.235858956
6.235858956
0.112379533
6.123479422

15
1.755625501
0.759569123
2.923644812
5.834535021
0.408528958
5.426006063
5.426006063
0.093565711
5.332440352

16
1.49744528
0.634335505
2.474876893
4.9018365
0.343161725
4.558674775
4.558674775
0.077776046
4.480898729

17
1.01059115
0.381145797
1.657940162
3.803479831
0.266252924
3.537226906
3.537226906
0.06018878
3.477038127

18
0.840929862
0.313084047
1.381232475
3.246538658
0.227260523
3.019278135
3.019278135
0.05133966
2.967938474

68.52628918
9
5.193591305
7.825790494
13.56587539
6.830752104
0.546568313
6.284183791
6.284183791
6.284183791
0

10
3.260749086
3.665105778
7.481833539
7.560450597
0.556044394
7.004406203
7.004406203
1.71326251
5.291143693

11
3.186976482
4.411197147
8.217182875
8.687071395
0.619084155
8.06798724
8.06798724
0.647487945
7.420499295

12
3.482066897
2.257334836
6.342448222
8.562070185
0.603116719
7.958953466
7.958953466
0.261685812
7.697267654

13
2.677945516
1.489459777
4.703563771
7.643207045
0.536219732
7.106987314
7.106987314
0.149352148
6.957635165

14
2.272196196
1.023833412
3.765798832
6.706377431
0.469821714
6.236555717
6.236555717
0.11239209
6.124163627

15
1.755787969
0.759706175
2.924023103
5.835175097
0.408573776
5.426601322
5.426601322
0.093575975
5.333025346

16
1.497583856
0.63444996
2.475195541
4.902369761
0.343199057
4.559170705
4.559170705
0.077784507
4.481386198

17
1.010684671
0.381214568
1.658152164
3.803883852
0.266281207
3.537602645
3.537602645
0.060195173
3.477407472

18
0.841007683
0.313140538
1.381408744
3.24687968
0.227284395
3.019595285
3.019595285
0.051345053
2.968250232

Page 81

SAG_Mill

19
0.730161158
0.247666534
1.16995195
2.74548559
0.192184837
2.553300753
2.553300753
0.043408648
2.509892105

19
0.730281196
0.247744768
1.1702108
2.745987348
0.19221996
2.553767388
2.553767388
0.043416581
2.510350807

19
0.730348777
0.247789469
1.170358206
2.746272788
0.192239941
2.554032847
2.554032847
0.043421094
2.510611753

20
0.641656775
0.185069498
0.990391393
2.338797642
0.16371609
2.175081552
2.175081552
0.036976927
2.138104625

20
0.641762263
0.185127958
0.990606311
2.339219701
0.163745634
2.175474067
2.175474067
0.0369836
2.138490467

20
0.641821653
0.185161362
0.990728648
2.339459751
0.163762438
2.175697314
2.175697314
0.036987395
2.138709918

21
0.700659697
0.171461446
1.024164727
2.172726448
0.152090934
2.020635514
2.020635514
0.034350928
1.986284586

21
0.700774885
0.171515609
1.024381428
2.173118326
0.152118366
2.02099996
2.02099996
0.034357124
1.986642836

21
0.700839736
0.171546556
1.024504657
2.173341107
0.152133961
2.021207147
2.021207147
0.034360646
1.986846501

22
0.612155314
0.127915682
0.869968756
1.856254837
0.129937864
1.726316973
1.726316973
0.029347415
1.696969558

22
0.612255952
0.127956089
0.870149905
1.856586652
0.129961091
1.726625562
1.726625562
0.029352661
1.697272901

22
0.612312611
0.127979176
0.870252878
1.856775247
0.129974292
1.726800954
1.726800954
0.029355643
1.697445312

23
0.656407506
0.125194072
0.903511774
1.74211488
0.12194805
1.62016683
1.62016683
0.027542842
1.592623988

23
0.656515418
0.125233619
0.903697087
1.742427922
0.121969963
1.620457959
1.620457959
0.027547792
1.592910167

23
0.656576173
0.125256215
0.903802352
1.742605771
0.121982412
1.620623359
1.620623359
0.027550603
1.593072756

24
0.61953068
0.10886441
0.836824314
1.549470341
0.108462927
1.441007414
1.441007414
0.024497127
1.416510287

24
0.61963253
0.108898799
0.836994255
1.549748962
0.10848243
1.441266532
1.441266532
0.024501532
1.416765

24
0.619689872
0.108918448
0.83709075
1.549907215
0.108493508
1.441413708
1.441413708
0.024504034
1.416909673

Page 82

Deficit

-0.0086

34.0889
0.5253
111.9591
91.0142
77.3391
13.6751
13.6751
13.6751
0.0000

Deficit

73.7537
27.2161
185.1263
185.1263
84.1531
100.9732
100.9732
27.2247
73.7485
-0.0052

34.0945
0.5254
111.9591
91.0129
77.3359
13.6770
13.6770
13.6770
0.0000

Deficit

73.7658
27.2247
185.1436
185.1436
84.1512
100.9924
100.9924
27.2296
73.7628
-0.0030

34.0977
0.5255
111.9591
91.0122
77.3341
13.6781
13.6781
13.6781
0.0000

Deficit

73.7726
27.2296
185.1534
185.1534
84.1502
101.0032
101.0032
27.2324
73.7709
-0.0017

25
7.581875459
0.843699181
9.395643422
13.86245815
0.970372071
12.89208608
12.89208608
0.219165463
12.67292062

25
7.583121912
0.843965693
9.397459675
13.86496077
0.970547254
12.89441352
12.89441352
0.21920503
12.67520849

25
7.583823666
0.844117973
9.398488892
13.86637999
0.970646599
12.89573339
12.89573339
0.219227468
12.67650592

SAG_Mill

39.6647
26.6908
73.1672
94.1121
6.8140
87.2981
87.2981
13.5496
73.7485

39.6712
26.6993
73.1845
94.1307
6.8154
87.3153
87.3153
13.5526
73.7628

39.6749
26.7041
73.1944
94.1413
6.8161
87.3251
87.3251
13.5543
73.7709

Page 83

SAG_Mill

Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration

16
1
1.770633177
0
4.787623619
3.016991697
3.016991697
0
0
0
0

2
10.08523148
0
30.8031942
20.71712139
20.71712139
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643233221 4.205253799
0
0
34.11503147 23.61838136
26.47013552 19.41434001
26.47013552 19.41434001
0
0
0
0
0
0
0
0

59.2
5
3.725707313
0
9.269080261
11.338658
5.543586584
5.795071417
5.795071417
5.795071417
0

6
2.840390724
0
4.311617422
5.300790088
1.471290383
3.829499705
3.829499705
3.829499705
0

Cummulative Time, min


7
8
3.828994249
2.951055298
0.525584723
2.132294498
5.054154898
5.484057625
4.753736049
4.088541564
0.699609949
0.40073209
4.054126101
3.687809474
4.054126101
3.687809474
4.054126101
3.687809474
0
0

17
1
1.770682489
0
4.787674186
3.017023563
3.017023563
0
0
0
0

2
10.08551235
0
30.80263374
20.71675954
20.71675954
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643446085 4.205370916
0
0
34.1135816 23.61971093
26.46912387 19.41499505
26.46912387 19.41499505
0
0
0
0
0
0
0
0

62.9
5
3.725811074
0
9.269397658
11.33888779
5.543698928
5.795188858
5.795188858
5.795188858
0

6
2.840469829
0
4.311760212
5.300912188
1.471324273
3.829587915
3.829587915
3.829587915
0

Cummulative Time, min


7
8
3.829100886
2.951137485
0.525614068
2.13241355
5.054324903
5.484283125
4.753860319
4.08867614
0.699628238
0.40074528
4.054232081
3.68793086
4.054232081
3.68793086
4.054232081
3.68793086
0
0

18
1
1.770708772
0
4.787732336
3.017060207
3.017060207
0
0
0
0

2
10.08566206
0
30.8024216
20.71662686
20.71662686
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643559543 4.205433339
0
0
34.11268341 23.62042839
26.46851614 19.41534216
26.46851614 19.41534216
0
0
0
0
0
0
0
0

66.6
5
3.725866379
0
9.269565308
11.33900544
5.543756453
5.795248992
5.795248992
5.795248992
0

6
2.840511992
0
4.311836265
5.300975624
1.47134188
3.829633744
3.829633744
3.829633744
0

Cummulative Time, min


7
8
3.829157725
2.951181291
0.525629953
2.132477995
5.054415915
5.484404566
4.753925664
4.088747837
0.699637854
0.400752307
4.054287809
3.68799553
4.054287809
3.68799553
4.054287809
3.68799553
0
0

19

Cummulative Energy, KWH/ton

Page 84

70.3

Cummulative Time, min

SAG_Mill

72.95297395
9
5.193857325
7.826582871
13.56700851
6.831273467
0.54661003
6.284663437
6.284663437
6.284663437
0

10
3.260916104
3.665476877
7.482437375
7.560949662
0.556081098
7.004868564
7.004868564
1.713375603
5.291492961

11
3.187139722
4.41164379
8.217867667
8.687659168
0.619126043
8.068533125
8.068533125
0.647531754
7.421001371

12
3.482245252
2.257563396
6.342925367
8.562627561
0.603155981
7.95947158
7.95947158
0.261702847
7.697768733

13
2.678082683
1.489610588
4.703913003
7.643695186
0.536253978
7.107441208
7.107441208
0.149361687
6.958079521

14
2.272312579
1.023937077
3.766071371
6.70679628
0.469851057
6.236945223
6.236945223
0.11239911
6.124546113

15
1.755877902
0.759783097
2.924234775
5.835532934
0.408598831
5.426934103
5.426934103
0.093581714
5.333352389

16
1.497660564
0.634514199
2.47537382
4.902667872
0.343219926
4.559447945
4.559447945
0.077789237
4.481658708

17
1.01073644
0.381253167
1.658270813
3.804109721
0.266297018
3.537812703
3.537812703
0.060198747
3.477613955

18
0.84105076
0.313172244
1.381507399
3.247070328
0.227297741
3.019772587
3.019772587
0.051348068
2.96842452

77.37973101
9
5.194001973
7.827019852
13.56763186
6.831559418
0.546632911
6.284926507
6.284926507
6.284926507
0

10
3.261006921
3.665681531
7.48276955
7.561223506
0.556101239
7.005122267
7.005122267
1.713437658
5.291684609

11
3.187228484
4.411890104
8.218244631
8.687982085
0.619149055
8.06883303
8.06883303
0.647555823
7.421277207

12
3.482342232
2.257689442
6.343187655
8.562933708
0.603177546
7.959756161
7.959756161
0.261712204
7.698043957

13
2.678157267
1.489693757
4.704105003
7.643963326
0.53627279
7.107690537
7.107690537
0.149366927
6.95832361

14
2.272375863
1.023994246
3.766221167
6.707026334
0.469867174
6.237159161
6.237159161
0.112402965
6.124756195

15
1.755926803
0.759825518
2.924351152
5.83572949
0.408612594
5.427116896
5.427116896
0.093584866
5.33353203

16
1.497702273
0.634549626
2.475471826
4.902831614
0.34323139
4.559600224
4.559600224
0.077791835
4.48180839

17
1.010764588
0.381274453
1.65833606
3.804233788
0.266305703
3.537928085
3.537928085
0.060200711
3.477727374

18
0.841074183
0.31318973
1.381561653
3.247175048
0.227305071
3.019869976
3.019869976
0.051349724
2.968520253

81.80652706
9
5.194079072
7.827256397
13.56796838
6.831713279
0.546645222
6.285068057
6.285068057
6.285068057
0

10
3.261055326
3.665792314
7.482948879
7.561370927
0.556112081
7.005258846
7.005258846
1.713471065
5.291787781

11
3.187275794
4.412023439
8.218448288
8.688156163
0.619161461
8.068994702
8.068994702
0.647568798
7.421425904

12
3.482393923
2.257757673
6.343329143
8.563098704
0.603189169
7.959909536
7.959909536
0.261717247
7.698192289

13
2.678197021
1.489738778
4.70420859
7.644107854
0.536282929
7.107824925
7.107824925
0.149369751
6.958455174

14
2.272409594
1.024025193
3.766301961
6.707150321
0.46987586
6.237274461
6.237274461
0.112405043
6.124869418

15
1.755952868
0.759848481
2.924413943
5.835835429
0.408620011
5.427215418
5.427215418
0.093586565
5.333628853

16
1.497724505
0.634568803
2.475524698
4.902919864
0.343237568
4.559682297
4.559682297
0.077793235
4.481889062

17
1.010779592
0.381285976
1.658371272
3.804300658
0.266310384
3.537990273
3.537990273
0.060201769
3.477788504

18
0.841086668
0.313199195
1.381590934
3.247231489
0.227309022
3.019922467
3.019922467
0.051350616
2.968571851

86.23334368

Page 85

SAG_Mill

19
0.730386186
0.247814559
1.170440686
2.746432343
0.19225111
2.554181234
2.554181234
0.043423617
2.510757617

19
0.730406527
0.247828395
1.170486032
2.746519973
0.192257244
2.554262729
2.554262729
0.043425002
2.510837727

19
0.730417369
0.247835885
1.170510498
2.746567197
0.19226055
2.554306647
2.554306647
0.043425749
2.510880898

20
0.641854527
0.18518011
0.990797075
2.339593907
0.163771829
2.175822079
2.175822079
0.036989516
2.138832562

20
0.641872403
0.185190449
0.99083468
2.339667573
0.163776985
2.175890588
2.175890588
0.036990681
2.138899907

20
0.641881931
0.185196046
0.990854961
2.339707263
0.163779763
2.175927499
2.175927499
0.036991309
2.138936191

21
0.700875633
0.171563925
1.024573519
2.17346556
0.152142672
2.021322888
2.021322888
0.034362613
1.986960275

21
0.700895153
0.171573504
1.024611329
2.173533869
0.152147454
2.021386415
2.021386415
0.034363693
1.987022722

21
0.700905557
0.171578689
1.0246317
2.173570655
0.152150029
2.021420627
2.021420627
0.034364275
1.987056352

22
0.612343974
0.127992135
0.870310401
1.856880579
0.129981666
1.726898914
1.726898914
0.029357308
1.697541606

22
0.612361028
0.127999281
0.870341974
1.856938381
0.129985712
1.72695267
1.72695267
0.029358222
1.697594448

22
0.612370118
0.128003149
0.870358979
1.856969503
0.12998789
1.726981613
1.726981613
0.029358714
1.697622899

23
0.656609804
0.125268898
0.903861114
1.742705065
0.121989363
1.620715702
1.620715702
0.027552173
1.593163529

23
0.65662809
0.125275892
0.903893345
1.742759532
0.121993176
1.620766356
1.620766356
0.027553034
1.593213322

23
0.656637837
0.125279678
0.903910691
1.742788846
0.121995228
1.620793618
1.620793618
0.027553498
1.59324012

24
0.619721613
0.108929476
0.837144597
1.549995547
0.108499691
1.441495856
1.441495856
0.024505431
1.416990425

24
0.619738872
0.108935558
0.837174121
1.55004399
0.108503082
1.441540908
1.441540908
0.024506197
1.417034711

24
0.619748071
0.10893885
0.837190003
1.550070055
0.108504907
1.441565148
1.441565148
0.024506609
1.417058539

Page 86

25
7.584212115
0.844203441
9.399062156
13.867171
0.97070197
12.89646903
12.89646903
0.219239974
12.67722906

34.0994
0.5256
111.9591
91.0118
77.3331
13.6787
13.6787
13.6787
0.0000

Deficit

73.7764
27.2324
185.1589
185.1589
84.1496
101.0093
101.0093
27.2339
73.7754
-0.0010

34.1004
0.5256
111.9591
91.0116
77.3326
13.6790
13.6790
13.6790
0.0000

Deficit

73.7784
27.2339
185.1620
185.1620
84.1494
101.0126
101.0126
27.2347
73.7779
-0.0005

34.1009
0.5256
111.9591
91.0115
77.3323
13.6792
13.6792
13.6792
0.0000

Deficit

73.7795
27.2347
185.1636
185.1636
84.1492
101.0144
101.0144
27.2351
73.7792
-0.0003

25
7.584423335
0.844250576
9.399375881
13.86760418
0.970732292
12.89687188
12.89687188
0.219246822
12.67762506

25
7.584535917
0.84427609
9.399544299
13.86783688
0.970748582
12.8970883
12.8970883
0.219250501
12.6778378

SAG_Mill

39.6769
26.7068
73.1999
94.1472
6.8166
87.3306
87.3306
13.5552
73.7754

39.6780
26.7083
73.2029
94.1504
6.8168
87.3336
87.3336
13.5557
73.7779

39.6786
26.7091
73.2045
94.1521
6.8169
87.3352
87.3352
13.5560
73.7792

Page 87

SAG_Mill

Make-up Feed, tons


Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration

1
1.770722455
0
4.787782662
3.01709192
3.01709192
0
0
0
0

2
10.08573999
0
30.80236685
20.71659649
20.71659649
0
0
0
0

20
1
1.77072937
0
4.78782129
3.017116263
3.017116263
0
0
0
0

3
7.643618605
0
34.11213475
26.46815542
26.46815542
0
0
0
0

4
4.205465835
0
23.62080799
19.41552177
19.41552177
0
0
0
0

5
3.725895169
0
9.269651622
11.33906363
5.543784901
5.795278731
5.795278731
5.795278731
0

6
2.840533941
0
4.311875821
5.301007602
1.471350756
3.829656846
3.829656846
3.829656846
0

2
10.08577938
0
30.80237586
20.71660663
20.71660663
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643648454 4.205482258
0
0
34.11180387 23.62100403
26.46794378 19.41561192
26.46794378 19.41561192
0
0
0
0
0
0
0
0

74
5
3.725909719
0
9.26969462
11.33909104
5.5437983
5.795292737
5.795292737
5.795292737
0

6
2.840545034
0
4.31189579
5.30102308
1.471355052
3.829668028
3.829668028
3.829668028
0

Cummulative Time, min


7
8
3.829202266
2.95121562
0.525642726
2.132529817
5.054487769
5.484501399
4.753975641
4.088803959
0.69964521
0.400757808
4.054330431
3.688046151
4.054330431
3.688046151
4.054330431
3.688046151
0
0

21
1
1.770732729
0
4.787848991
3.017133719
3.017133719
0
0
0
0

2
10.08579851
0
30.80240514
20.71662886
20.71662886
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643662953 4.205490235
0
0
34.11160674 23.62110215
26.46782105 19.41565532
26.46782105 19.41565532
0
0
0
0
0
0
0
0

77.7
5
3.725916787
0
9.269715087
11.339103
5.543804147
5.795298849
5.795298849
5.795298849
0

6
2.840550422
0
4.311905474
5.301030136
1.471357011
3.829673126
3.829673126
3.829673126
0

Cummulative Time, min


7
8
3.82920953
2.951221218
0.525644906
2.13253866
5.054499645
5.484517686
4.753983418
4.088813088
0.699646354
0.400758703
4.054337064
3.688054386
4.054337064
3.688054386
4.054337064
3.688054386
0
0

22
1

Cummulative Energy, KWH/ton


3
4

81.4
5

Page 88

7
3.829187313
0.525638373
5.05446354
4.753959111
0.699642777
4.054316334
4.054316334
4.054316334
0

8
2.951204095
2.132512157
5.484468559
4.088785132
0.400755963
3.688029169
3.688029169
3.688029169
0

Cummulative Time, min


7

SAG_Mill

9
5.194119207
7.827381786
13.56814622
6.831794267
0.546651703
6.285142564
6.285142564
6.285142564
0

10
3.261080525
3.665851038
7.483043644
7.561448573
0.556117792
7.005330781
7.005330781
1.71348866
5.291842121

11
3.187300422
4.412094118
8.218556001
8.688247996
0.619168005
8.069079991
8.069079991
0.647575643
7.421504348

12
3.482420832
2.257793842
6.343403842
8.563185723
0.603195298
7.959990424
7.959990424
0.261719907
7.698270518

13
2.678217716
1.489762643
4.704263289
7.644184086
0.536288278
7.107895808
7.107895808
0.14937124
6.958524568

14
2.272427153
1.024041598
3.76634461
6.707215711
0.469880441
6.23733527
6.23733527
0.112406139
6.124929131

15
1.755966436
0.759860654
2.924447101
5.835891306
0.408623924
5.427267382
5.427267382
0.093587461
5.333679921

16
1.497736078
0.634578969
2.475552614
4.902966409
0.343240826
4.559725583
4.559725583
0.077793973
4.481931609

17
1.010787402
0.381292084
1.658389871
3.804335927
0.266312853
3.538023074
3.538023074
0.060202327
3.477820747

18
0.841093167
0.313204212
1.381606401
3.247261258
0.227311106
3.019950152
3.019950152
0.051351087
2.968599065

90.66017089
9
5.194139491
7.827446608
13.5682378
6.83183577
0.546655024
6.285180747
6.285180747
6.285180747
0

10
3.26109326
3.665881397
7.483092448
7.561488394
0.55612072
7.005367674
7.005367674
1.713497684
5.29186999

11
3.187312869
4.412130656
8.218611531
8.688295189
0.619171369
8.06912382
8.06912382
0.64757916
7.42154466

12
3.482434431
2.257812539
6.343442269
8.563230426
0.603198447
7.960031979
7.960031979
0.261721273
7.698310706

13
2.678228175
1.489774981
4.704291433
7.644223254
0.536291025
7.107932229
7.107932229
0.149372006
6.958560223

14
2.272436027
1.024050078
3.766366546
6.707249303
0.469882794
6.237366509
6.237366509
0.112406702
6.124959808

15
1.755973294
0.759866946
2.924464164
5.835920014
0.408625934
5.42729408
5.42729408
0.093587921
5.333706158

16
1.497741927
0.634584224
2.475566977
4.902990321
0.3432425
4.559747821
4.559747821
0.077794353
4.481953468

17
1.01079135
0.381295242
1.658399445
3.804354048
0.266314122
3.538039926
3.538039926
0.060202614
3.477837312

18
0.841096452
0.313206806
1.381614363
3.247276552
0.227312177
3.019964376
3.019964376
0.051351329
2.968613047

95.08700336
9
5.194149343
7.827479068
13.56828343
6.831856315
0.546656667
6.285199647
6.285199647
6.285199647
0

10
3.261099445
3.665896599
7.483116765
7.561508126
0.556122172
7.005385955
7.005385955
1.713502155
5.291883799

11
3.187318915
4.412148952
8.218639236
8.688318636
0.61917304
8.069145596
8.069145596
0.647580908
7.421564688

12
3.482441037
2.257821902
6.343461386
8.563252627
0.603200011
7.960052616
7.960052616
0.261721951
7.698330664

13
2.678233255
1.489781159
4.704305439
7.644242709
0.53629239
7.107950319
7.107950319
0.149372386
6.958577933

14
2.272440337
1.024054325
3.766377456
6.707265986
0.469883963
6.237382023
6.237382023
0.112406981
6.124975042

15
1.755976624
0.759870097
2.924472656
5.835934273
0.408626932
5.42730734
5.42730734
0.09358815
5.33371919

16
1.497744768
0.634586856
2.475574123
4.903002197
0.343243331
4.559758866
4.559758866
0.077794541
4.481964324

17
1.010793267
0.381296823
1.658404212
3.804363048
0.266314752
3.538048296
3.538048296
0.060202756
3.47784554

18
0.841098047
0.313208105
1.381618328
3.247284149
0.227312708
3.019971441
3.019971441
0.051351449
2.968619991

99.51383833
9

10

11

12

13

14

15

16

17

18

Page 89

SAG_Mill

19
0.730423013
0.247839855
1.170523418
2.7465921
0.192262293
2.554329808
2.554329808
0.043426143
2.510903665

19
0.730425866
0.247841907
1.170530066
2.746604893
0.192263188
2.554341704
2.554341704
0.043426345
2.510915359

19
0.730427251
0.247842935
1.170533375
2.746611245
0.192263633
2.554347612
2.554347612
0.043426446
2.510921166

19

20
0.641886891
0.185199012
0.990865666
2.339728188
0.163781228
2.17594696
2.17594696
0.036991639
2.13895532

20
0.641889397
0.185200546
0.990871172
2.339738933
0.16378198
2.175956953
2.175956953
0.036991809
2.138965143

20
0.641890615
0.185201314
0.990873909
2.339744266
0.163782354
2.175961913
2.175961913
0.036991894
2.138970019

20

21
0.700910972
0.171581438
1.024642439
2.17359004
0.152151386
2.021438654
2.021438654
0.034364581
1.987074073

21
0.70091371
0.171582859
1.024647954
2.173599987
0.152152082
2.021447905
2.021447905
0.034364739
1.987083166

21
0.700915039
0.17158357
1.024650692
2.17360492
0.152152427
2.021452493
2.021452493
0.034364817
1.987087676

21

22
0.61237485
0.1280052
0.87036794
1.856985898
0.129989038
1.72699686
1.72699686
0.029358973
1.697637887

22
0.612377241
0.12800626
0.870372539
1.856994308
0.129989627
1.727004682
1.727004682
0.029359106
1.697645576

22
0.612378403
0.128006791
0.87037482
1.856998477
0.129989918
1.727008559
1.727008559
0.029359172
1.697649387

22

23
0.656642911
0.125281685
0.903919823
1.742804281
0.121996308
1.620807973
1.620807973
0.027553742
1.593254231

23
0.656645475
0.125282722
0.903924506
1.742812194
0.121996862
1.620815332
1.620815332
0.027553867
1.593261465

23
0.656646721
0.125283242
0.903926825
1.742816114
0.121997136
1.620818977
1.620818977
0.027553929
1.593265049

24
0.61975286
0.108940595
0.837198362
1.550083775
0.108505867
1.441577908
1.441577908
0.024506826
1.417071082

24
0.61975528
0.108941498
0.837202645
1.550090807
0.108506359
1.441584448
1.441584448
0.024506937
1.417077511

24
0.619756456
0.108941949
0.837204764
1.550094288
0.108506603
1.441587685
1.441587685
0.024506992
1.417080693

23

Page 90

24

25
7.584594523
0.844289615
9.39963272
13.86795915
0.97075714
12.89720201
12.89720201
0.219252434
12.67794957

34.1012
0.5256
111.9591
91.0114
77.3321
13.6793
13.6793
13.6793
0.0000

Deficit

73.7801
27.2351
185.1645
185.1645
84.1491
101.0153
101.0153
27.2354
73.7799
-0.0002

34.1013
0.5256
111.9591
91.0114
77.3321
13.6793
13.6793
13.6793
0.0000

Deficit

73.7804
27.2354
185.1649
185.1649
84.1491
101.0158
101.0158
27.2355
73.7803
-0.0001

34.1014
0.5256
111.9591
91.0114
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7805
27.2355
185.1651
185.1651
84.1491
101.0160
101.0160
27.2355
73.7805
0.0000

25
7.584624142
0.844296607
9.399677889
13.86802167
0.970761517
12.89726015
12.89726015
0.219253423
12.67800673

25
7.584638529
0.844300108
9.399700154
13.86805252
0.970763677
12.89728885
12.89728885
0.21925391
12.67803494

25

SAG_Mill

39.6789
26.7095
73.2054
94.1531
6.8170
87.3361
87.3361
13.5561
73.7799

39.6791
26.7097
73.2058
94.1535
6.8170
87.3365
87.3365
13.5562
73.7803

39.6792
26.7098
73.2060
94.1538
6.8170
87.3367
87.3367
13.5562
73.7805

Page 91

SAG_Mill

Make-up Feed, tons


Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons

1.770734268
0
4.787867987
3.01714569
3.01714569
0
0
0
0

10.08580728
0
30.80243614
20.71665127
20.71665127
0
0
0
0

Iteration

23
1
1.770734909
0
4.787880599
3.017153637
3.017153637
0
0
0
0

Make-up Feed, tons


Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons

7.643669599
0
34.11149065
26.46775071
26.46775071
0
0
0
0

4.205493892
0
23.62114921
19.41567495
19.41567495
0
0
0
0

3.725920027
0
9.269724173
11.33910753
5.543806361
5.795301164
5.795301164
5.795301164
0

2.840552892
0
4.311909902
5.301033046
1.471357818
3.829675228
3.829675228
3.829675228
0

2
10.08581093
0
30.8024622
20.71666973
20.71666973
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672367 4.205495414
0
0
34.11142307 23.62117037
26.46771088 19.41568294
26.46771088 19.41568294
0
0
0
0
0
0
0
0

85.1
5
3.725921376
0
9.269727737
11.3391087
5.543806936
5.795301765
5.795301765
5.795301765
0

6
2.84055392
0
4.311911738
5.301034014
1.471358087
3.829675927
3.829675927
3.829675927
0

Cummulative Time, min


7
8
3.829214246
2.951224852
0.52564642
2.132544804
5.054507519
5.484528768
4.753988082
4.088818991
0.699647041
0.400759281
4.054341042
3.68805971
4.054341042
3.68805971
4.054341042
3.68805971
0
0

24
1
1.770735128
0
4.787888765
3.017158783
3.017158783
0
0
0
0

2
10.08581218
0
30.80248191
20.71668355
20.71668355
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643673311 4.205495934
0
0
34.11138419 23.62117887
26.46768862
19.4156855
26.46768862
19.4156855
0
0
0
0
0
0
0
0

88.8
5
3.725921836
0
9.269728772
11.33910852
5.543806846
5.795301671
5.795301671
5.795301671
0

6
2.840554271
0
4.311912358
5.301034145
1.471358123
3.829676022
3.829676022
3.829676022
0

Cummulative Time, min


7
8
3.829214719
2.951225217
0.525646609
2.132545567
5.054508368
5.484530066
4.753988409
4.088819574
0.699647089
0.400759339
4.05434132
3.688060236
4.05434132
3.688060236
4.05434132
3.688060236
0
0

25
1
1.770735163

2
10.08581238

Cummulative Energy, KWH/ton


3
4
7.643673462 4.205496017

92.5
5
3.725921909

6
2.840554327

Cummulative Time, min


7
8
3.829214794
2.951225275

Page 92

3.829212859
0.525645951
5.054505164
4.753986805
0.699646853
4.054339952
4.054339952
4.054339952
0

2.951223784
2.1325429
5.484525387
4.088817262
0.400759112
3.68805815
3.68805815
3.68805815
0

SAG_Mill

5.19415386
7.82749463
13.56830516
6.831866001
0.546657443
6.285208559
6.285208559
6.285208559
0

3.261102281
3.665903887
7.48312834
7.561517444
0.556122857
7.005394587
7.005394587
1.713504267
5.29189032

3.187321687
4.412157724
8.218652451
8.688329751
0.619173832
8.069155919
8.069155919
0.647581736
7.421574183

3.482444065
2.257826391
6.343470467
8.563263145
0.603200752
7.960062393
7.960062393
0.261722273
7.69834012

2.678235584
1.489784121
4.704312095
7.644251929
0.536293037
7.107958892
7.107958892
0.149372566
6.958586326

2.272442313
1.024056361
3.766382637
6.70727389
0.469884517
6.237389374
6.237389374
0.112407114
6.12498226

1.755978151
0.759871608
2.924476692
5.835941029
0.408627405
5.427313624
5.427313624
0.093588258
5.333725366

1.49774607
0.634588117
2.475577519
4.903007824
0.343243725
4.559764099
4.559764099
0.077794631
4.481969468

1.010794146
0.381297581
1.658406479
3.804367313
0.26631505
3.538052263
3.538052263
0.060202824
3.477849439

0.841098778
0.313208727
1.381620214
3.247287748
0.22731296
3.019974788
3.019974788
0.051351506
2.968623282

103.9406744
9
5.19415574
7.827501618
13.5683148
6.831870235
0.546657781
6.285212454
6.285212454
6.285212454
0

10
3.261103462
3.66590716
7.483133479
7.561521527
0.556123157
7.00539837
7.00539837
1.713505192
5.291893178

11
3.187322841
4.412161664
8.218658336
8.688334653
0.619174181
8.069160472
8.069160472
0.647582101
7.42157837

12
3.482445326
2.257828407
6.343474485
8.563267778
0.603201078
7.9600667
7.9600667
0.261722414
7.698344286

13
2.678236553
1.489785451
4.704315041
7.644255993
0.536293322
7.107962671
7.107962671
0.149372645
6.958590025

14
2.272443136
1.024057275
3.766384928
6.707277373
0.469884761
6.237392612
6.237392612
0.112407172
6.12498544

15
1.755978787
0.759872287
2.924478479
5.835944007
0.408627614
5.427316393
5.427316393
0.093588306
5.333728087

16
1.497746612
0.634588684
2.475579022
4.903010304
0.343243899
4.559766405
4.559766405
0.07779467
4.481971735

17
1.010794512
0.381297922
1.658407484
3.804369193
0.266315182
3.538054011
3.538054011
0.060202853
3.477851157

18
0.841099083
0.313209007
1.38162105
3.247289335
0.227313071
3.019976264
3.019976264
0.051351531
2.968624732

108.3675109
9
5.194156382
7.82750442
13.56831858
6.831871844
0.54665791
6.285213934
6.285213934
6.285213934
0

10
3.261103865
3.665908472
7.483135494
7.561523086
0.556123272
7.005399815
7.005399815
1.713505545
5.291894269

11
3.187323234
4.412163243
8.218660658
8.68833655
0.619174316
8.069162234
8.069162234
0.647582243
7.421579991

12
3.482445756
2.257829215
6.343476049
8.563269568
0.603201204
7.960068363
7.960068363
0.261722469
7.698345894

13
2.678236884
1.489785984
4.70431619
7.644257564
0.536293432
7.107964131
7.107964131
0.149372676
6.958591455

14
2.272443417
1.024057642
3.766385819
6.707278717
0.469884855
6.237393863
6.237393863
0.112407195
6.124986668

15
1.755979004
0.759872559
2.924479176
5.835945158
0.408627695
5.427317464
5.427317464
0.093588325
5.333729139

16
1.497746797
0.634588911
2.475579607
4.903011262
0.343243966
4.559767296
4.559767296
0.077794685
4.48197261

17
1.010794637
0.381298058
1.658407877
3.804369919
0.266315233
3.538054686
3.538054686
0.060202865
3.477851821

18
0.841099187
0.313209119
1.381621377
3.247289948
0.227313114
3.019976834
3.019976834
0.051351541
2.968625293

112.7943475
9
10
5.194156484 3.261103929

11
3.187323297

12
3.482445824

13
2.678236937

14
2.272443462

15
1.755979039

16
1.497746827

17
1.010794657

18
0.841099203

Page 93

SAG_Mill

0.730427886
0.247843428
1.170534947
2.746614253
0.192263844
2.55435041
2.55435041
0.043426493
2.510923917

19
0.730428151
0.247843649
1.170535643
2.746615579
0.192263936
2.554351642
2.554351642
0.043426514
2.510925128

19
0.730428241
0.247843738
1.170535915
2.74661609
0.192263972
2.554352118
2.554352118
0.043426522
2.510925596

19
0.730428256

0.641891173
0.185201682
0.990875209
2.339746791
0.16378253
2.175964261
2.175964261
0.036991934
2.138972327

20
0.641891405
0.185201848
0.990875783
2.339747902
0.163782608
2.175965294
2.175965294
0.036991951
2.138973343

20
0.641891485
0.185201914
0.990876007
2.33974833
0.163782638
2.175965692
2.175965692
0.036991958
2.138973734

20
0.641891497

0.700915649
0.171583912
1.024651988
2.173607253
0.152152591
2.021454662
2.021454662
0.034364853
1.987089808

21
0.700915902
0.171584065
1.024652558
2.173608277
0.152152662
2.021455614
2.021455614
0.03436487
1.987090745

21
0.700915989
0.171584126
1.024652778
2.17360867
0.15215269
2.02145598
2.02145598
0.034364876
1.987091104

21
0.700916003

0.612378935
0.128007045
0.870375899
1.857000447
0.129990056
1.727010391
1.727010391
0.029359203
1.697651188

22
0.612379157
0.128007159
0.870376373
1.857001311
0.129990117
1.727011195
1.727011195
0.029359217
1.697651978

22
0.612379232
0.128007205
0.870376555
1.857001642
0.12999014
1.727011502
1.727011502
0.029359222
1.69765228

22
0.612379245

0.656647292
0.125283491
0.903927919
1.742817964
0.121997266
1.620820698
1.620820698
0.027553958
1.59326674

23
0.65664753
0.125283603
0.903928398
1.742818773
0.121997322
1.620821451
1.620821451
0.027553971
1.59326748

23
0.656647611
0.125283648
0.903928581
1.742819082
0.121997344
1.620821738
1.620821738
0.027553976
1.593267762

23
0.656647624

0.619756995
0.108942166
0.837205763
1.55009593
0.108506718
1.441589212
1.441589212
0.024507018
1.417082194

24
0.619757219
0.108942263
0.8372062
1.550096648
0.108506768
1.44158988
1.44158988
0.024507029
1.41708285

24
0.619757295
0.108942302
0.837206366
1.550096921
0.108506787
1.441590134
1.441590134
0.024507034
1.4170831

24
0.619757308

Page 94

7.584645124
0.844301787
9.399710587
13.86806701
0.970764691
12.89730232
12.89730232
0.219254139
12.67804818

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2355
185.1652
185.1652
84.1491
101.0161
101.0161
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

73.7806

34.1014

25
7.58464787
0.844302541
9.399715101
13.8680733
0.970765131
12.89730817
12.89730817
0.219254239
12.67805393

25
7.584648807
0.844302843
9.399716781
13.86807566
0.970765296
12.89731036
12.89731036
0.219254276
12.67805608

25
7.584648956

SAG_Mill

39.6792
26.7099
73.2061
94.1539
6.8170
87.3368
87.3368
13.5562
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792

Page 95

SAG_Mill

Crushed Pebbles, tons


Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons

0
4.787893946
3.017162048
3.017162048
0
0
0
0

0
30.80249592
20.7166933
20.7166933
0
0
0
0

Iteration

26
1
1.770735129
0
4.787897177
3.017164084
3.017164084
0
0
0
0

Make-up Feed, tons


Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons

0
34.11136209
26.46767637
26.46767637
0
0
0
0

0
23.62118152
19.41568576
19.41568576
0
0
0
0

0
9.269728755
11.3391079
5.543806545
5.795301356
5.795301356
5.795301356
0

0
4.31191245
5.301033965
1.471358073
3.829675892
3.829675892
3.829675892
0

2
10.08581218
0
30.80250548
20.71669992
20.71669992
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643673314 4.205495935
0
0
34.11134968 23.62118169
26.46766973 19.41568518
26.46766973 19.41568518
0
0
0
0
0
0
0
0

96.2
5
3.725921837
0
9.269728382
11.33910725
5.543806225
5.795301022
5.795301022
5.795301022
0

6
2.840554272
0
4.311912345
5.301033712
1.471358003
3.829675709
3.829675709
3.829675709
0

Cummulative Time, min


7
8
3.82921472
2.951225218
0.52564667
2.132545817
5.05450847
5.484530382
4.753988172
4.08881956
0.699647054
0.400759337
4.054341118
3.688060223
4.054341118
3.688060223
4.054341118
3.688060223
0
0

27
1
1.770735077
0
4.787899161
3.017165334
3.017165334
0
0
0
0

2
10.08581189
0
30.80251181
20.71670429
20.71670429
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.64367309 4.205495812
0
0
34.11134281 23.62118099
26.46766619 19.41568441
26.46766619 19.41568441
0
0
0
0
0
0
0
0

99.9
5
3.725921728
0
9.269727953
11.3391067
5.543805956
5.795300741
5.795300741
5.795300741
0

6
2.840554189
0
4.311912192
5.301033478
1.471357938
3.82967554
3.82967554
3.82967554
0

Cummulative Time, min


7
8
3.829214608
2.951225131
0.525646654
2.132545751
5.054508316
5.48453022
4.753987984
4.088819415
0.699647026
0.400759323
4.054340958
3.688060092
4.054340958
3.688060092
4.054340958
3.688060092
0
0

28
1
1.770735028
0

2
10.08581161
0

Cummulative Energy, KWH/ton


3
4
7.64367288 4.205495697
0
0

103.6
5
3.725921626
0

6
2.840554111
0

Cummulative Time, min


7
8
3.829214503
2.95122505
0.525646634
2.132545671

Page 96

0.525646667
5.05450855
4.753988351
0.69964708
4.054341271
4.054341271
4.054341271
0

2.132545804
5.484530417
4.08881966
0.400759347
3.688060313
3.688060313
3.688060313
0

SAG_Mill

7.827505287
13.56831968
6.831872266
0.546657944
6.285214322
6.285214322
6.285214322
0

3.665908878
7.483136079
7.561523503
0.556123302
7.0054002
7.0054002
1.71350564
5.291894561

4.412163732
8.218661345
8.688337078
0.619174354
8.069162724
8.069162724
0.647582282
7.421580442

2.257829465
6.343476494
8.563270063
0.603201239
7.960068823
7.960068823
0.261722484
7.698346339

1.489786149
4.704316518
7.644258
0.536293463
7.107964537
7.107964537
0.149372685
6.958591852

1.024057755
3.766386071
6.70727909
0.469884881
6.237394209
6.237394209
0.112407201
6.124987008

0.759872643
2.924479376
5.835945477
0.408627717
5.42731776
5.42731776
0.09358833
5.333729431

0.634588981
2.475579774
4.903011527
0.343243985
4.559767542
4.559767542
0.077794689
4.481972853

0.3812981
1.65840799
3.80437012
0.266315247
3.538054874
3.538054874
0.060202868
3.477852005

0.313209154
1.381621471
3.247290118
0.227313126
3.019976992
3.019976992
0.051351543
2.968625448

117.2211841
9
5.194156384
7.827505335
13.56831966
6.831872206
0.546657939
6.285214267
6.285214267
6.285214267
0

10
3.261103866
3.665908901
7.483136069
7.561523453
0.556123299
7.005400154
7.005400154
1.713505628
5.291894526

11
3.187323235
4.412163759
8.218661348
8.688337043
0.619174351
8.069162692
8.069162692
0.64758228
7.421580412

12
3.482445757
2.257829479
6.343476475
8.563270026
0.603201237
7.960068789
7.960068789
0.261722483
7.698346306

13
2.678236885
1.489786158
4.704316506
7.644257969
0.536293461
7.107964508
7.107964508
0.149372684
6.958591824

14
2.272443418
1.024057761
3.76638606
6.707279062
0.469884879
6.237394183
6.237394183
0.112407201
6.124986983

15
1.755979005
0.759872647
2.924479369
5.835945454
0.408627715
5.427317739
5.427317739
0.093588329
5.33372941

16
1.497746798
0.634588985
2.475579768
4.903011508
0.343243983
4.559767524
4.559767524
0.077794689
4.481972835

17
1.010794637
0.381298103
1.658407987
3.804370106
0.266315246
3.53805486
3.53805486
0.060202868
3.477851992

18
0.841099187
0.313209156
1.381621469
3.247290106
0.227313125
3.01997698
3.01997698
0.051351543
2.968625437

121.6480207
9
5.194156232
7.827505095
13.56831927
6.831871992
0.546657922
6.28521407
6.28521407
6.28521407
0

10
3.26110377
3.665908789
7.483135858
7.561523252
0.556123284
7.005399968
7.005399968
1.713505583
5.291894385

11
3.187323142
4.412163624
8.218661117
8.688336822
0.619174336
8.069162486
8.069162486
0.647582263
7.421580223

12
3.482445655
2.25782941
6.343476302
8.563269814
0.603201222
7.960068592
7.960068592
0.261722477
7.698346115

13
2.678236807
1.489786112
4.70431638
7.644257784
0.536293448
7.107964336
7.107964336
0.14937268
6.958591656

14
2.272443351
1.02405773
3.76638596
6.707278902
0.469884868
6.237394035
6.237394035
0.112407198
6.124986837

15
1.755978953
0.759872624
2.924479292
5.835945318
0.408627706
5.427317613
5.427317613
0.093588327
5.333729286

16
1.497746754
0.634588966
2.475579703
4.903011394
0.343243975
4.559767419
4.559767419
0.077794687
4.481972732

17
1.010794607
0.381298091
1.658407944
3.80437002
0.26631524
3.53805478
3.53805478
0.060202867
3.477851914

18
0.841099162
0.313209146
1.381621434
3.247290033
0.22731312
3.019976913
3.019976913
0.051351542
2.968625371

126.0748572
9
10
5.194156089 3.261103681
7.827504799 3.66590865

11
3.187323055
4.412163457

12
3.482445559
2.257829324

13
2.678236733
1.489786056

14
2.272443289
1.024057691

15
1.755978905
0.759872595

16
1.497746713
0.634588942

17
1.01079458
0.381298077

18
0.841099139
0.313209134

Page 97

SAG_Mill

0.247843765
1.170535993
2.746616231
0.192263982
2.554352249
2.554352249
0.043426524
2.510925725

19
0.730428241
0.247843767
1.17053599
2.74661622
0.192263981
2.554352239
2.554352239
0.043426524
2.510925715

19
0.73042822
0.247843759
1.17053596
2.746616159
0.192263977
2.554352182
2.554352182
0.043426523
2.510925659

19
0.7304282
0.24784375

0.185201934
0.99087607
2.339748447
0.163782646
2.175965801
2.175965801
0.03699196
2.138973841

20
0.641891485
0.185201936
0.990876067
2.339748437
0.163782646
2.175965792
2.175965792
0.03699196
2.138973832

20
0.641891466
0.18520193
0.990876042
2.339748386
0.163782642
2.175965744
2.175965744
0.036991959
2.138973785

20
0.641891448
0.185201923

0.171584145
1.024652838
2.173608776
0.152152697
2.021456079
2.021456079
0.034364878
1.987091201

21
0.700915989
0.171584146
1.024652833
2.173608765
0.152152697
2.021456068
2.021456068
0.034364877
1.987091191

21
0.700915969
0.171584141
1.024652806
2.173608716
0.152152693
2.021456023
2.021456023
0.034364877
1.987091146

21
0.700915949
0.171584134

0.128007219
0.870376604
1.857001731
0.129990146
1.727011585
1.727011585
0.029359223
1.697652361

22
0.612379233
0.12800722
0.870376599
1.857001721
0.129990146
1.727011576
1.727011576
0.029359223
1.697652352

22
0.612379215
0.128007216
0.870376577
1.857001679
0.129990143
1.727011537
1.727011537
0.029359223
1.697652314

22
0.612379198
0.128007211

0.125283662
0.903928629
1.742819164
0.12199735
1.620821814
1.620821814
0.027553977
1.593267837

23
0.656647611
0.125283662
0.903928623
1.742819154
0.121997349
1.620821805
1.620821805
0.027553977
1.593267828

23
0.656647592
0.125283658
0.903928599
1.742819114
0.121997346
1.620821767
1.620821767
0.027553976
1.593267791

23
0.656647574
0.125283654

0.108942314
0.837206409
1.550096993
0.108506792
1.4415902
1.4415902
0.024507035
1.417083166

24
0.619757296
0.108942315
0.837206403
1.550096983
0.108506791
1.441590191
1.441590191
0.024507035
1.417083157

24
0.619757278
0.108942312
0.837206381
1.550096946
0.108506789
1.441590158
1.441590158
0.024507034
1.417083123

24
0.619757261
0.108942308

Page 98

0.844302936
9.399717189
13.86807624
0.970765337
12.89731091
12.89731091
0.219254285
12.67805662

0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

73.7806
27.2356

34.1014
0.5256

25
7.584648809
0.844302942
9.399717088
13.86807612
0.970765328
12.89731079
12.89731079
0.219254283
12.67805651

25
7.584648587
0.844302916
9.399716831
13.86807577
0.970765304
12.89731047
12.89731047
0.219254278
12.67805619

25
7.584648379
0.844302884

SAG_Mill

26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099

Page 99

SAG_Mill

Internal Feed, tons


To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons

4.787900362
3.017166091
3.017166091
0
0
0
0

30.8025159
20.7167071
20.7167071
0
0
0
0

Iteration

29
1
1.770734989
0
4.787901081
3.017166544
3.017166544
0
0
0
0

Make-up Feed, tons


Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons

34.11133907
26.46766436
26.46766436
0
0
0
0

23.62118011
19.41568372
19.41568372
0
0
0
0

9.269727582
11.33910628
5.543805752
5.795300528
5.795300528
5.795300528
0

4.311912049
5.301033293
1.471357887
3.829675406
3.829675406
3.829675406
0

2
10.08581139
0
30.80251849
20.71670887
20.71670887
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672713 4.205495605
0
0
34.11133707 23.62117932
26.46766343 19.41568318
26.46766343 19.41568318
0
0
0
0
0
0
0
0

107.3
5
3.725921544
0
9.269727297
11.33910598
5.543805608
5.795300377
5.795300377
5.795300377
0

6
2.840554049
0
4.311911935
5.301033157
1.471357849
3.829675308
3.829675308
3.829675308
0

Cummulative Time, min


7
8
3.829214419
2.951224986
0.525646616
2.132545599
5.054508038
5.484529895
4.753987707
4.088819173
0.699646985
0.400759299
4.054340721
3.688059873
4.054340721
3.688059873
4.054340721
3.688059873
0
0

30
1
1.770734961
0
4.787901505
3.017166811
3.017166811
0
0
0
0

2
10.08581123
0
30.8025201
20.71670998
20.71670998
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.64367259 4.205495537
0
0
34.11133602 23.62117871
26.46766298 19.41568278
26.46766298 19.41568278
0
0
0
0
0
0
0
0

111
5
3.725921484
0
9.269727092
11.33910578
5.543805509
5.795300274
5.795300274
5.795300274
0

6
2.840554003
0
4.311911852
5.301033063
1.471357823
3.82967524
3.82967524
3.82967524
0

Cummulative Time, min


7
8
3.829214357
2.951224938
0.525646603
2.132545544
5.054507945
5.484529781
4.753987622
4.088819094
0.699646973
0.400759291
4.054340649
3.688059802
4.054340649
3.688059802
4.054340649
3.688059802
0
0

31
1
1.770734941
0
4.787901753

2
10.08581111
0
30.80252109

Cummulative Energy, KWH/ton


3
4
7.643672504
4.20549549
0
0
34.11133549 23.62117827

114.7
5
3.725921443
0
9.269726952

6
2.840553971
0
4.311911794

Cummulative Time, min


7
8
3.829214314
2.951224905
0.525646593
2.132545504
5.05450788
5.4845297

Page 100

5.054508163
4.753987826
0.699647003
4.054340823
4.054340823
4.054340823
0

5.484530044
4.08881928
0.40075931
3.68805997
3.68805997
3.68805997
0

SAG_Mill

13.56831881
6.831871763
0.546657904
6.28521386
6.28521386
6.28521386
0

7.483135615
7.561523036
0.556123268
7.005399768
7.005399768
1.713505534
5.291894234

8.218660847
8.688336576
0.619174318
8.069162258
8.069162258
0.647582245
7.421580013

6.343476106
8.563269579
0.603201205
7.960068374
7.960068374
0.261722469
7.698345904

4.704316237
7.644257579
0.536293434
7.107964146
7.107964146
0.149372676
6.958591469

3.766385848
6.707278726
0.469884855
6.237393871
6.237393871
0.112407195
6.124986676

2.924479206
5.835945168
0.408627695
5.427317473
5.427317473
0.093588325
5.333729148

2.47557963
4.903011269
0.343243967
4.559767302
4.559767302
0.077794685
4.481972617

1.658407896
3.804369925
0.266315233
3.538054692
3.538054692
0.060202865
3.477851827

1.381621394
3.247289953
0.227313115
3.019976839
3.019976839
0.051351541
2.968625298

130.5016937
9
5.194155975
7.827504537
13.56831842
6.83187157
0.546657888
6.285213682
6.285213682
6.285213682
0

10
3.261103609
3.665908527
7.483135405
7.561522853
0.556123255
7.005399599
7.005399599
1.713505493
5.291894106

11
3.187322985
4.412163309
8.218660612
8.688336366
0.619174303
8.069162062
8.069162062
0.647582229
7.421579833

12
3.482445483
2.257829249
6.343475937
8.563269379
0.603201191
7.960068188
7.960068188
0.261722463
7.698345725

13
2.678236675
1.489786006
4.704316114
7.644257404
0.536293421
7.107963983
7.107963983
0.149372673
6.95859131

14
2.272443239
1.024057657
3.766385751
6.707278576
0.469884845
6.237393731
6.237393731
0.112407192
6.124986539

15
1.755978867
0.75987257
2.924479132
5.83594504
0.408627686
5.427317354
5.427317354
0.093588323
5.333729031

16
1.49774668
0.63458892
2.475579567
4.903011162
0.343243959
4.559767203
4.559767203
0.077794684
4.481972519

17
1.010794558
0.381298064
1.658407855
3.804369844
0.266315228
3.538054617
3.538054617
0.060202864
3.477851753

18
0.841099121
0.313209124
1.381621359
3.247289885
0.22731311
3.019976775
3.019976775
0.05135154
2.968625235

134.9285301
9
5.194155892
7.827504333
13.56831811
6.831871424
0.546657876
6.285213548
6.285213548
6.285213548
0

10
3.261103557
3.665908432
7.483135243
7.561522715
0.556123244
7.00539947
7.00539947
1.713505461
5.291894009

11
3.187322934
4.412163194
8.218660431
8.688336205
0.619174292
8.069161914
8.069161914
0.647582217
7.421579696

12
3.482445427
2.25782919
6.343475808
8.563269227
0.60320118
7.960068046
7.960068046
0.261722459
7.698345587

13
2.678236632
1.489785967
4.70431602
7.644257271
0.536293412
7.107963859
7.107963859
0.14937267
6.958591189

14
2.272443202
1.02405763
3.766385678
6.707278461
0.469884837
6.237393625
6.237393625
0.11240719
6.124986434

15
1.755978838
0.75987255
2.924479075
5.835944942
0.408627679
5.427317263
5.427317263
0.093588321
5.333728942

16
1.497746656
0.634588904
2.475579519
4.903011081
0.343243953
4.559767127
4.559767127
0.077794682
4.481972445

17
1.010794541
0.381298054
1.658407823
3.804369783
0.266315223
3.53805456
3.53805456
0.060202863
3.477851697

18
0.841099107
0.313209116
1.381621333
3.247289833
0.227313106
3.019976727
3.019976727
0.051351539
2.968625188

139.3553665
9
10
5.194155833 3.26110352
7.827504186 3.665908363
13.5683179 7.483135127

11
3.187322898
4.412163111
8.218660301

12
3.482445388
2.257829148
6.343475716

13
2.678236601
1.489785939
4.704315953

14
2.272443177
1.024057611
3.766385625

15
1.755978819
0.759872536
2.924479034

16
1.497746639
0.634588892
2.475579485

17
1.01079453
0.381298047
1.6584078

18
0.841099098
0.31320911
1.381621314

Page 101

SAG_Mill

1.170535927
2.746616092
0.192263972
2.55435212
2.55435212
0.043426522
2.510925598

19
0.730428184
0.247843741
1.170535898
2.746616035
0.192263968
2.554352067
2.554352067
0.043426521
2.510925545

19
0.730428172
0.247843735
1.170535875
2.746615991
0.192263965
2.554352026
2.554352026
0.043426521
2.510925505

19
0.730428164
0.24784373
1.17053586

0.990876013
2.339748329
0.163782638
2.175965691
2.175965691
0.036991958
2.138973733

20
0.641891434
0.185201917
0.990875989
2.33974828
0.163782635
2.175965646
2.175965646
0.036991957
2.138973689

20
0.641891424
0.185201912
0.990875971
2.339748244
0.163782632
2.175965611
2.175965611
0.036991957
2.138973655

20
0.641891417
0.185201908
0.990875957

1.024652777
2.173608663
0.152152689
2.021455973
2.021455973
0.034364876
1.987091097

21
0.700915934
0.171584129
1.024652752
2.173608617
0.152152686
2.021455931
2.021455931
0.034364875
1.987091056

21
0.700915923
0.171584124
1.024652733
2.173608583
0.152152684
2.021455899
2.021455899
0.034364875
1.987091025

21
0.700915915
0.171584121
1.02465272

0.870376552
1.857001634
0.129990139
1.727011495
1.727011495
0.029359222
1.697652273

22
0.612379185
0.128007207
0.870376531
1.857001596
0.129990137
1.727011459
1.727011459
0.029359221
1.697652237

22
0.612379175
0.128007204
0.870376515
1.857001566
0.129990135
1.727011432
1.727011432
0.029359221
1.697652211

22
0.612379168
0.128007201
0.870376504

0.903928574
1.74281907
0.121997343
1.620821727
1.620821727
0.027553976
1.593267751

23
0.656647559
0.12528365
0.903928552
1.742819034
0.121997341
1.620821693
1.620821693
0.027553975
1.593267718

23
0.656647549
0.125283646
0.903928536
1.742819006
0.121997339
1.620821667
1.620821667
0.027553975
1.593267693

23
0.656647541
0.125283644
0.903928524

0.837206357
1.550096908
0.108506786
1.441590122
1.441590122
0.024507033
1.417083088

24
0.619757247
0.108942304
0.837206337
1.550096875
0.108506784
1.441590091
1.441590091
0.024507033
1.417083058

24
0.619757237
0.108942301
0.837206322
1.550096851
0.108506782
1.441590068
1.441590068
0.024507033
1.417083036

24
0.61975723
0.108942299
0.837206311

Page 102

9.399716567
13.86807542
0.970765279
12.89731014
12.89731014
0.219254272
12.67805586

111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

73.7806
27.2356
185.1653

34.1014
0.5256
111.9591

25
7.584648213
0.844302855
9.399716348
13.86807512
0.970765258
12.89730986
12.89730986
0.219254268
12.67805559

25
7.584648091
0.844302833
9.399716183
13.86807489
0.970765242
12.89730965
12.89730965
0.219254264
12.67805538

25
7.584648006
0.844302818
9.399716066

SAG_Mill

73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062

Page 103

SAG_Mill

To the Grate, tons


Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons

3.017166967
3.017166967
0
0
0
0

20.71671066
20.71671066
0
0
0
0

Iteration

32
1
1.770734928
0
4.787901895
3.017167057
3.017167057
0
0
0
0

Make-up Feed, tons


Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons

26.46766278
26.46766278
0
0
0
0

19.41568251
19.41568251
0
0
0
0

11.33910565
5.543805444
5.795300206
5.795300206
5.795300206
0

5.301033
1.471357806
3.829675195
3.829675195
3.829675195
0

2
10.08581104
0
30.80252169
20.71671107
20.71671107
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672446 4.205495458
0
0
34.11133523 23.62117797
26.46766269 19.41568233
26.46766269 19.41568233
0
0
0
0
0
0
0
0

118.4
5
3.725921415
0
9.269726858
11.33910556
5.543805402
5.795300162
5.795300162
5.795300162
0

6
2.84055395
0
4.311911755
5.301032959
1.471357794
3.829675165
3.829675165
3.829675165
0

Cummulative Time, min


7
8
3.829214285
2.951224883
0.525646586
2.132545476
5.054507836
5.484529645
4.753987526
4.088819002
0.699646959
0.400759282
4.054340567
3.68805972
4.054340567
3.68805972
4.054340567
3.68805972
0
0

33
1
1.770734919
0
4.787901976
3.017167108
3.017167108
0
0
0
0

2
10.08581099
0
30.80252205
20.71671131
20.71671131
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672409 4.205495437
0
0
34.1113351 23.62117777
26.46766266 19.41568221
26.46766266 19.41568221
0
0
0
0
0
0
0
0

122.1
5
3.725921396
0
9.269726798
11.33910551
5.543805375
5.795300134
5.795300134
5.795300134
0

6
2.840553936
0
4.31191173
5.301032933
1.471357787
3.829675146
3.829675146
3.829675146
0

Cummulative Time, min


7
8
3.829214267
2.951224868
0.525646581
2.132545458
5.054507807
5.484529608
4.753987502
4.088818978
0.699646955
0.40075928
4.054340546
3.688059698
4.054340546
3.688059698
4.054340546
3.688059698
0
0

34
1
1.770734913
0
4.787902022
3.017167137

2
10.08581096
0
30.80252227
20.71671146

Cummulative Energy, KWH/ton


3
4
7.643672385 4.205495424
0
0
34.11133505 23.62117763
26.46766266 19.41568213

125.8
5
3.725921384
0
9.26972676
11.33910547

6
2.840553927
0
4.311911714
5.301032916

Cummulative Time, min


7
8
3.829214254
2.951224859
0.525646579
2.132545446
5.054507788
5.484529585
4.753987486
4.088818963

Page 104

4.753987564
0.699646964
4.0543406
4.0543406
4.0543406
0

4.088819039
0.400759286
3.688059753
3.688059753
3.688059753
0

SAG_Mill

6.83187132
0.546657868
6.285213452
6.285213452
6.285213452
0

7.561522616
0.556123237
7.005399379
7.005399379
1.713505439
5.29189394

8.688336091
0.619174284
8.069161807
8.069161807
0.647582209
7.421579598

8.563269118
0.603201173
7.960067945
7.960067945
0.261722455
7.698345489

7.644257176
0.536293405
7.10796377
7.10796377
0.149372669
6.958591102

6.707278379
0.469884831
6.237393548
6.237393548
0.112407189
6.124986359

5.835944872
0.408627674
5.427317198
5.427317198
0.09358832
5.333728878

4.903011022
0.343243949
4.559767073
4.559767073
0.077794681
4.481972392

3.804369739
0.26631522
3.538054518
3.538054518
0.060202862
3.477851656

3.247289795
0.227313104
3.019976692
3.019976692
0.051351538
2.968625154

143.7822029
9
5.194155794
7.827504084
13.56831775
6.83187125
0.546657862
6.285213387
6.285213387
6.285213387
0

10
3.261103496
3.665908315
7.483135048
7.561522548
0.556123232
7.005399316
7.005399316
1.713505423
5.291893893

11
3.187322874
4.412163054
8.218660211
8.688336012
0.619174278
8.069161734
8.069161734
0.647582203
7.421579531

12
3.482445362
2.257829118
6.343475653
8.563269043
0.603201167
7.960067875
7.960067875
0.261722453
7.698345422

13
2.678236581
1.48978592
4.704315907
7.64425711
0.536293401
7.10796371
7.10796371
0.149372667
6.958591042

14
2.27244316
1.024057598
3.766385589
6.707278323
0.469884827
6.237393496
6.237393496
0.112407188
6.124986308

15
1.755978805
0.759872526
2.924479006
5.835944824
0.408627671
5.427317153
5.427317153
0.093588319
5.333728834

16
1.497746628
0.634588884
2.475579461
4.903010982
0.343243947
4.559767036
4.559767036
0.077794681
4.481972355

17
1.010794522
0.381298042
1.658407784
3.804369708
0.266315218
3.53805449
3.53805449
0.060202862
3.477851629

18
0.841099092
0.313209106
1.381621301
3.24728977
0.227313102
3.019976668
3.019976668
0.051351538
2.96862513

148.2090393
9
5.194155769
7.827504017
13.56831765
6.831871203
0.546657859
6.285213344
6.285213344
6.285213344
0

10
3.26110348
3.665908283
7.483134995
7.561522503
0.556123229
7.005399275
7.005399275
1.713505413
5.291893861

11
3.187322858
4.412163016
8.218660152
8.68833596
0.619174274
8.069161686
8.069161686
0.647582199
7.421579487

12
3.482445345
2.257829099
6.343475611
8.563268994
0.603201164
7.96006783
7.96006783
0.261722452
7.698345378

13
2.678236568
1.489785907
4.704315876
7.644257067
0.536293398
7.10796367
7.10796367
0.149372666
6.958591003

14
2.272443149
1.024057589
3.766385565
6.707278286
0.469884825
6.237393462
6.237393462
0.112407188
6.124986274

15
1.755978797
0.759872519
2.924478987
5.835944793
0.408627669
5.427317124
5.427317124
0.093588319
5.333728805

16
1.497746621
0.634588878
2.475579445
4.903010956
0.343243945
4.559767011
4.559767011
0.07779468
4.481972331

17
1.010794517
0.381298038
1.658407774
3.804369688
0.266315217
3.538054472
3.538054472
0.060202861
3.47785161

18
0.841099087
0.313209103
1.381621292
3.247289753
0.227313101
3.019976652
3.019976652
0.051351538
2.968625115

152.6358757
9
5.194155752
7.827503972
13.56831758
6.831871172

10
3.261103469
3.665908263
7.483134961
7.561522475

11
3.187322848
4.412162991
8.218660113
8.688335926

12
3.482445334
2.257829086
6.343475584
8.563268962

13
2.67823656
1.489785899
4.704315856
7.644257039

14
2.272443141
1.024057583
3.766385549
6.707278262

15
1.755978791
0.759872515
2.924478975
5.835944772

16
1.497746616
0.634588875
2.475579435
4.903010939

17
1.010794514
0.381298036
1.658407767
3.804369675

18
0.841099085
0.313209101
1.381621287
3.247289742

Page 105

SAG_Mill

2.74661596
0.192263963
2.554351997
2.554351997
0.04342652
2.510925477

19
0.730428159
0.247843727
1.170535849
2.746615939
0.192263961
2.554351977
2.554351977
0.04342652
2.510925457

19
0.730428155
0.247843725
1.170535841
2.746615924
0.19226396
2.554351964
2.554351964
0.04342652
2.510925444

19
0.730428153
0.247843724
1.170535837
2.746615915

2.339748217
0.16378263
2.175965587
2.175965587
0.036991956
2.138973631

20
0.641891412
0.185201906
0.990875948
2.339748199
0.163782629
2.17596557
2.17596557
0.036991956
2.138973614

20
0.641891409
0.185201904
0.990875942
2.339748187
0.163782628
2.175965559
2.175965559
0.036991956
2.138973604

20
0.641891407
0.185201903
0.990875938
2.33974818

2.173608559
0.152152682
2.021455876
2.021455876
0.034364874
1.987091002

21
0.70091591
0.171584119
1.024652711
2.173608542
0.152152681
2.021455861
2.021455861
0.034364874
1.987090987

21
0.700915906
0.171584117
1.024652704
2.173608531
0.15215268
2.02145585
2.02145585
0.034364874
1.987090977

21
0.700915904
0.171584116
1.024652701
2.173608524

1.857001546
0.129990133
1.727011412
1.727011412
0.02935922
1.697652192

22
0.612379163
0.1280072
0.870376496
1.857001531
0.129990132
1.727011399
1.727011399
0.02935922
1.697652179

22
0.61237916
0.128007199
0.870376491
1.857001522
0.129990132
1.72701139
1.72701139
0.02935922
1.69765217

22
0.612379158
0.128007198
0.870376488
1.857001516

1.742818986
0.121997337
1.620821649
1.620821649
0.027553974
1.593267675

23
0.656647536
0.125283642
0.903928516
1.742818973
0.121997336
1.620821637
1.620821637
0.027553974
1.593267663

23
0.656647533
0.125283641
0.903928511
1.742818964
0.121997336
1.620821628
1.620821628
0.027553974
1.593267654

23
0.656647531
0.12528364
0.903928507
1.742818958

1.550096833
0.108506781
1.441590052
1.441590052
0.024507032
1.41708302

24
0.619757225
0.108942298
0.837206304
1.550096821
0.10850678
1.441590041
1.441590041
0.024507032
1.417083009

24
0.619757222
0.108942297
0.837206299
1.550096813
0.10850678
1.441590033
1.441590033
0.024507032
1.417083001

24
0.61975722
0.108942296
0.837206296
1.550096808

Page 106

13.86807473
0.970765231
12.8973095
12.8973095
0.219254261
12.67805524

91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

73.7806
27.2356
185.1653
185.1653

34.1014
0.5256
111.9591
91.0113

25
7.584647949
0.844302807
9.399715987
13.86807462
0.970765223
12.8973094
12.8973094
0.21925426
12.67805514

25
7.584647911
0.844302799
9.399715934
13.86807455
0.970765218
12.89730933
12.89730933
0.219254259
12.67805507

25
7.584647887
0.844302795
9.3997159
13.8680745

SAG_Mill

94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539

Page 107

SAG_Mill

Internal Recycle, tons


Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons

3.017167137
0
0
0
0

20.71671146
0
0
0
0

Iteration

35
1
1.77073491
0
4.787902047
3.017167153
3.017167153
0
0
0
0

Make-up Feed, tons


Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

26.46766266
0
0
0
0

19.41568213
0
0
0
0

5.543805359
5.795300116
5.795300116
5.795300116
0

1.471357782
3.829675134
3.829675134
3.829675134
0

2
10.08581094
0
30.80252239
20.71671154
20.71671154
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672369 4.205495416
0
0
34.11133503 23.62117755
26.46766267 19.41568209
26.46766267 19.41568209
0
0
0
0
0
0
0
0

129.5
5
3.725921377
0
9.269726736
11.33910545
5.543805348
5.795300106
5.795300106
5.795300106
0

6
2.840553921
0
4.311911703
5.301032906
1.471357779
3.829675126
3.829675126
3.829675126
0

Cummulative Time, min


7
8
3.829214247
2.951224853
0.525646577
2.132545438
5.054507776
5.48452957
4.753987476
4.088818953
0.699646951
0.400759278
4.054340525
3.688059676
4.054340525
3.688059676
4.054340525
3.688059676
0
0

36
1
1.770734908
0
4.787902061
3.017167162
3.017167162
0
0
0
0

2
10.08581092
0
30.80252246
20.71671159
20.71671159
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.64367236
4.20549541
0
0
34.11133503
23.6211775
26.46766267 19.41568206
26.46766267 19.41568206
0
0
0
0
0
0
0
0

133.2
5
3.725921372
0
9.269726721
11.33910544
5.543805342
5.795300099
5.795300099
5.795300099
0

6
2.840553918
0
4.311911697
5.3010329
1.471357778
3.829675122
3.829675122
3.829675122
0

Cummulative Time, min


7
8
3.829214242
2.95122485
0.525646575
2.132545433
5.054507769
5.48452956
4.75398747
4.088818947
0.699646951
0.400759277
4.05434052
3.68805967
4.05434052
3.68805967
4.05434052
3.68805967
0
0

37
1
1.770734906
0
4.787902068
3.017167166
3.017167166

2
10.08581092
0
30.8025225
20.71671162
20.71671162

Cummulative Energy, KWH/ton


3
4
7.643672354 4.205495407
0
0
34.11133503 23.62117746
26.46766268 19.41568204
26.46766268 19.41568204

136.9
5
3.72592137
0
9.269726712
11.33910543
5.543805339

6
2.840553915
0
4.311911693
5.301032896
1.471357777

Cummulative Time, min


7
8
3.829214239
2.951224847
0.525646575
2.13254543
5.054507765
5.484529555
4.753987467
4.088818944
0.69964695
0.400759277

Page 108

0.699646953
4.054340533
4.054340533
4.054340533
0

0.400759279
3.688059684
3.688059684
3.688059684
0

SAG_Mill

0.546657856
6.285213316
6.285213316
6.285213316
0

0.556123227
7.005399248
7.005399248
1.713505407
5.291893841

0.619174272
8.069161655
8.069161655
0.647582196
7.421579458

0.603201162
7.9600678
7.9600678
0.261722451
7.698345349

0.536293396
7.107963643
7.107963643
0.149372666
6.958590978

0.469884823
6.237393439
6.237393439
0.112407187
6.124986252

0.408627667
5.427317105
5.427317105
0.093588318
5.333728786

0.343243943
4.559766995
4.559766995
0.07779468
4.481972315

0.266315216
3.53805446
3.53805446
0.060202861
3.477851599

0.2273131
3.019976642
3.019976642
0.051351538
2.968625105

157.062712
9
5.194155742
7.827503944
13.56831754
6.831871153
0.546657855
6.285213298
6.285213298
6.285213298
0

10
3.261103463
3.66590825
7.483134939
7.561522456
0.556123225
7.005399231
7.005399231
1.713505403
5.291893828

11
3.187322842
4.412162975
8.218660088
8.688335905
0.61917427
8.069161635
8.069161635
0.647582195
7.42157944

12
3.482445327
2.257829078
6.343475566
8.563268941
0.60320116
7.960067781
7.960067781
0.26172245
7.698345331

13
2.678236554
1.489785893
4.704315843
7.644257021
0.536293394
7.107963627
7.107963627
0.149372666
6.958590961

14
2.272443137
1.024057579
3.766385539
6.707278247
0.469884822
6.237393425
6.237393425
0.112407187
6.124986238

15
1.755978788
0.759872512
2.924478967
5.835944759
0.408627667
5.427317093
5.427317093
0.093588318
5.333728774

16
1.497746613
0.634588872
2.475579429
4.903010928
0.343243943
4.559766985
4.559766985
0.07779468
4.481972306

17
1.010794512
0.381298035
1.658407763
3.804369667
0.266315215
3.538054452
3.538054452
0.060202861
3.477851591

18
0.841099083
0.3132091
1.381621283
3.247289735
0.227313099
3.019976636
3.019976636
0.051351537
2.968625098

161.4895484
9
5.194155736
7.827503927
13.56831752
6.831871141
0.546657854
6.285213287
6.285213287
6.285213287
0

10
3.261103459
3.665908241
7.483134926
7.561522445
0.556123225
7.00539922
7.00539922
1.7135054
5.29189382

11
3.187322838
4.412162965
8.218660073
8.688335892
0.619174269
8.069161622
8.069161622
0.647582194
7.421579429

12
3.482445322
2.257829073
6.343475556
8.563268929
0.603201159
7.960067769
7.960067769
0.26172245
7.69834532

13
2.678236551
1.48978589
4.704315835
7.64425701
0.536293394
7.107963617
7.107963617
0.149372665
6.958590951

14
2.272443134
1.024057577
3.766385533
6.707278238
0.469884821
6.237393416
6.237393416
0.112407187
6.12498623

15
1.755978785
0.759872511
2.924478963
5.835944751
0.408627666
5.427317085
5.427317085
0.093588318
5.333728767

16
1.497746611
0.634588871
2.475579425
4.903010921
0.343243942
4.559766979
4.559766979
0.07779468
4.481972299

17
1.010794511
0.381298034
1.65840776
3.804369662
0.266315215
3.538054447
3.538054447
0.060202861
3.477851586

18
0.841099082
0.313209099
1.381621281
3.247289731
0.227313099
3.019976632
3.019976632
0.051351537
2.968625094

165.9163847
9
5.194155732
7.827503916
13.5683175
6.831871134
0.546657853

10
3.261103456
3.665908236
7.483134917
7.561522438
0.556123224

11
3.187322835
4.412162959
8.218660064
8.688335884
0.619174269

12
3.48244532
2.25782907
6.343475549
8.563268921
0.603201159

13
2.678236549
1.489785888
4.704315831
7.644257004
0.536293393

14
2.272443132
1.024057576
3.766385529
6.707278232
0.469884821

15
1.755978784
0.75987251
2.92447896
5.835944746
0.408627666

16
1.49774661
0.63458887
2.475579422
4.903010917
0.343243942

17
1.01079451
0.381298033
1.658407758
3.804369659
0.266315215

18
0.841099081
0.313209099
1.381621279
3.247289728
0.227313099

Page 109

SAG_Mill

0.19226396
2.554351955
2.554351955
0.043426519
2.510925436

19
0.730428151
0.247843723
1.170535834
2.746615909
0.192263959
2.55435195
2.55435195
0.043426519
2.510925431

19
0.73042815
0.247843722
1.170535832
2.746615906
0.192263959
2.554351947
2.554351947
0.043426519
2.510925427

19
0.73042815
0.247843722
1.170535831
2.746615904
0.192263959

0.163782628
2.175965552
2.175965552
0.036991955
2.138973596

20
0.641891406
0.185201903
0.990875936
2.339748175
0.163782627
2.175965547
2.175965547
0.036991955
2.138973592

20
0.641891405
0.185201902
0.990875934
2.339748172
0.163782627
2.175965545
2.175965545
0.036991955
2.138973589

20
0.641891404
0.185201902
0.990875933
2.33974817
0.163782627

0.15215268
2.021455844
2.021455844
0.034364874
1.98709097

21
0.700915903
0.171584116
1.024652698
2.173608519
0.152152679
2.02145584
2.02145584
0.034364874
1.987090966

21
0.700915902
0.171584115
1.024652696
2.173608516
0.152152679
2.021455837
2.021455837
0.034364873
1.987090963

21
0.700915901
0.171584115
1.024652695
2.173608514
0.152152679

0.129990131
1.727011385
1.727011385
0.02935922
1.697652165

22
0.612379157
0.128007197
0.870376486
1.857001512
0.129990131
1.727011381
1.727011381
0.02935922
1.697652161

22
0.612379156
0.128007197
0.870376484
1.85700151
0.129990131
1.727011379
1.727011379
0.02935922
1.697652159

22
0.612379156
0.128007197
0.870376483
1.857001508
0.129990131

0.121997335
1.620821623
1.620821623
0.027553974
1.593267649

23
0.65664753
0.12528364
0.903928505
1.742818955
0.121997335
1.62082162
1.62082162
0.027553974
1.593267646

23
0.656647529
0.12528364
0.903928504
1.742818952
0.121997335
1.620821617
1.620821617
0.027553974
1.593267644

23
0.656647529
0.12528364
0.903928503
1.742818951
0.121997335

0.108506779
1.441590029
1.441590029
0.024507032
1.417082997

24
0.619757219
0.108942296
0.837206294
1.550096805
0.108506779
1.441590026
1.441590026
0.024507032
1.417082994

24
0.619757218
0.108942295
0.837206293
1.550096803
0.108506779
1.441590024
1.441590024
0.024507032
1.417082992

24
0.619757218
0.108942295
0.837206292
1.550096801
0.108506779

Page 110

0.970765215
12.89730929
12.89730929
0.219254258
12.67805503

77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

73.7806
27.2356
185.1653
185.1653
84.1491

34.1014
0.5256
111.9591
91.0113
77.3320

25
7.584647872
0.844302792
9.399715879
13.86807447
0.970765213
12.89730926
12.89730926
0.219254257
12.678055

25
7.584647863
0.84430279
9.399715866
13.86807446
0.970765212
12.89730924
12.89730924
0.219254257
12.67805499

25
7.584647857
0.844302788
9.399715858
13.86807444
0.970765211

SAG_Mill

6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171

Page 111

SAG_Mill

Mill Discharge, tons


Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

5.795300095
5.795300095
5.795300095
0

3.829675119
3.829675119
3.829675119
0

4.054340517
4.054340517
4.054340517
0

3.688059667
3.688059667
3.688059667
0

140.6
5
3.725921368
0
9.269726706
11.33910543
5.543805336
5.795300093
5.795300093
5.795300093
0

6
2.840553914
0
4.311911691
5.301032894
1.471357776
3.829675118
3.829675118
3.829675118
0

Cummulative Time, min


7
8
3.829214238
2.951224846
0.525646574
2.132545428
5.054507762
5.484529551
4.753987465
4.088818941
0.69964695
0.400759277
4.054340515
3.688059665
4.054340515
3.688059665
4.054340515
3.688059665
0
0

38
1
1.770734906
0
4.787902072
3.017167169
3.017167169
0
0
0
0

2
10.08581091
0
30.80252253
20.71671163
20.71671163
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672351 4.205495405
0
0
34.11133503 23.62117744
26.46766268 19.41568203
26.46766268 19.41568203
0
0
0
0
0
0
0
0

39
1
1.770734905
0
4.787902074
3.01716717
3.01716717
0
0
0
0

2
10.08581091
0
30.80252254
20.71671164
20.71671164
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672349 4.205495404
0
0
34.11133503 23.62117743
26.46766269 19.41568202
26.46766269 19.41568202
0
0
0
0
0
0
0
0

144.3
5
3.725921367
0
9.269726703
11.33910543
5.543805335
5.795300092
5.795300092
5.795300092
0

6
2.840553913
0
4.311911689
5.301032892
1.471357776
3.829675117
3.829675117
3.829675117
0

Cummulative Time, min


7
8
3.829214237
2.951224845
0.525646574
2.132545427
5.05450776
5.484529549
4.753987463
4.08881894
0.69964695
0.400759276
4.054340514
3.688059664
4.054340514
3.688059664
4.054340514
3.688059664
0
0

40
1
1.770734905
0
4.787902075
3.01716717
3.01716717
0

2
10.08581091
0
30.80252255
20.71671165
20.71671165
0

Cummulative Energy, KWH/ton


3
4
7.643672348 4.205495404
0
0
34.11133504 23.62117742
26.46766269 19.41568202
26.46766269 19.41568202
0
0

148
5
3.725921366
0
9.269726701
11.33910543
5.543805334
5.795300091

6
2.840553913
0
4.311911689
5.301032892
1.471357775
3.829675116

Cummulative Time, min


7
8
3.829214236
2.951224845
0.525646574
2.132545427
5.054507759
5.484529548
4.753987463
4.088818939
0.699646949
0.400759276
4.054340513
3.688059663

Page 112

SAG_Mill

6.285213281
6.285213281
6.285213281
0

7.005399214
7.005399214
1.713505398
5.291893815

8.069161615
8.069161615
0.647582193
7.421579422

7.960067762
7.960067762
0.261722449
7.698345313

7.10796361
7.10796361
0.149372665
6.958590945

6.237393411
6.237393411
0.112407187
6.124986224

5.42731708
5.42731708
0.093588318
5.333728762

4.559766975
4.559766975
0.07779468
4.481972296

3.538054444
3.538054444
0.060202861
3.477851584

3.019976629
3.019976629
0.051351537
2.968625092

170.3432211
9
5.194155729
7.827503909
13.56831749
6.831871129
0.546657853
6.285213277
6.285213277
6.285213277
0

10
3.261103455
3.665908233
7.483134912
7.561522434
0.556123224
7.00539921
7.00539921
1.713505397
5.291893812

11
3.187322834
4.412162955
8.218660058
8.688335879
0.619174268
8.06916161
8.06916161
0.647582193
7.421579417

12
3.482445318
2.257829068
6.343475545
8.563268916
0.603201159
7.960067758
7.960067758
0.261722449
7.698345308

13
2.678236548
1.489785887
4.704315828
7.644256999
0.536293393
7.107963606
7.107963606
0.149372665
6.958590941

14
2.272443131
1.024057575
3.766385527
6.707278228
0.46988482
6.237393408
6.237393408
0.112407187
6.124986221

15
1.755978783
0.759872509
2.924478958
5.835944743
0.408627665
5.427317078
5.427317078
0.093588318
5.33372876

16
1.497746609
0.634588869
2.475579421
4.903010915
0.343243942
4.559766973
4.559766973
0.07779468
4.481972293

17
1.01079451
0.381298033
1.658407757
3.804369657
0.266315214
3.538054443
3.538054443
0.060202861
3.477851582

18
0.841099081
0.313209099
1.381621279
3.247289727
0.227313099
3.019976628
3.019976628
0.051351537
2.968625091

174.7700575
9
5.194155728
7.827503905
13.56831749
6.831871127
0.546657853
6.285213274
6.285213274
6.285213274
0

10
3.261103454
3.665908231
7.483134909
7.561522431
0.556123224
7.005399208
7.005399208
1.713505397
5.291893811

11
3.187322833
4.412162953
8.218660054
8.688335876
0.619174268
8.069161607
8.069161607
0.647582193
7.421579415

12
3.482445317
2.257829067
6.343475543
8.563268913
0.603201158
7.960067755
7.960067755
0.261722449
7.698345306

13
2.678236547
1.489785886
4.704315826
7.644256997
0.536293393
7.107963604
7.107963604
0.149372665
6.958590939

14
2.272443131
1.024057574
3.766385526
6.707278226
0.46988482
6.237393406
6.237393406
0.112407187
6.124986219

15
1.755978783
0.759872509
2.924478957
5.835944741
0.408627665
5.427317076
5.427317076
0.093588318
5.333728758

16
1.497746609
0.634588869
2.47557942
4.903010913
0.343243942
4.559766971
4.559766971
0.07779468
4.481972292

17
1.010794509
0.381298033
1.658407757
3.804369656
0.266315214
3.538054442
3.538054442
0.060202861
3.477851581

18
0.841099081
0.313209099
1.381621278
3.247289726
0.227313099
3.019976627
3.019976627
0.051351537
2.96862509

179.1968938
9
5.194155727
7.827503903
13.56831748
6.831871125
0.546657853
6.285213273

10
3.261103454
3.66590823
7.483134907
7.56152243
0.556123223
7.005399206

11
3.187322833
4.412162952
8.218660052
8.688335874
0.619174268
8.069161606

12
3.482445317
2.257829066
6.343475541
8.563268912
0.603201158
7.960067753

13
2.678236547
1.489785886
4.704315825
7.644256995
0.536293393
7.107963603

14
2.27244313
1.024057574
3.766385525
6.707278225
0.46988482
6.237393405

15
1.755978783
0.759872508
2.924478956
5.83594474
0.408627665
5.427317075

16
1.497746609
0.634588869
2.475579419
4.903010912
0.343243942
4.559766971

17
1.010794509
0.381298033
1.658407757
3.804369655
0.266315214
3.538054441

18
0.841099081
0.313209098
1.381621278
3.247289725
0.227313099
3.019976626

Page 113

SAG_Mill

2.554351945
2.554351945
0.043426519
2.510925425

19
0.730428149
0.247843722
1.17053583
2.746615902
0.192263959
2.554351943
2.554351943
0.043426519
2.510925424

19
0.730428149
0.247843721
1.17053583
2.746615901
0.192263959
2.554351943
2.554351943
0.043426519
2.510925423

19
0.730428149
0.247843721
1.170535829
2.746615901
0.192263959
2.554351942

2.175965543
2.175965543
0.036991955
2.138973588

20
0.641891404
0.185201902
0.990875933
2.339748169
0.163782627
2.175965542
2.175965542
0.036991955
2.138973586

20
0.641891404
0.185201902
0.990875932
2.339748168
0.163782627
2.175965541
2.175965541
0.036991955
2.138973586

20
0.641891404
0.185201902
0.990875932
2.339748168
0.163782627
2.175965541

2.021455835
2.021455835
0.034364873
1.987090962

21
0.700915901
0.171584115
1.024652695
2.173608513
0.152152679
2.021455834
2.021455834
0.034364873
1.987090961

21
0.700915901
0.171584115
1.024652695
2.173608513
0.152152679
2.021455834
2.021455834
0.034364873
1.98709096

21
0.700915901
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833

1.727011377
1.727011377
0.02935922
1.697652158

22
0.612379156
0.128007197
0.870376483
1.857001507
0.129990131
1.727011377
1.727011377
0.02935922
1.697652157

22
0.612379155
0.128007197
0.870376483
1.857001507
0.129990131
1.727011376
1.727011376
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376483
1.857001506
0.12999013
1.727011376

1.620821616
1.620821616
0.027553974
1.593267642

23
0.656647528
0.125283639
0.903928503
1.74281895
0.121997335
1.620821615
1.620821615
0.027553974
1.593267642

23
0.656647528
0.125283639
0.903928502
1.74281895
0.121997335
1.620821615
1.620821615
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821615

1.441590023
1.441590023
0.024507032
1.417082991

24
0.619757218
0.108942295
0.837206292
1.550096801
0.108506779
1.441590022
1.441590022
0.024507032
1.41708299

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590022
1.441590022
0.024507032
1.41708299

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021

Page 114

12.89730923
12.89730923
0.219254257
12.67805498

13.6793
13.6793
13.6793
0.0000

Deficit

101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793

25
7.584647854
0.844302788
9.399715853
13.86807444
0.970765211
12.89730923
12.89730923
0.219254257
12.67805497

25
7.584647852
0.844302787
9.39971585
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805497

25
7.584647851
0.844302787
9.399715848
13.86807443
0.97076521
12.89730922

SAG_Mill

87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369

Page 115

SAG_Mill

Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual

0
0
0

0
0
0

41
1
1.770734905
0
4.787902075
3.017167171
3.017167171
0
0
0
0

0
0
0

0
0
0

5.795300091
5.795300091
0

3.829675116
3.829675116
0

2
10.08581091
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672347 4.205495403
0
0
34.11133504 23.62117742
26.46766269 19.41568202
26.46766269 19.41568202
0
0
0
0
0
0
0
0

151.7
5
3.725921366
0
9.2697267
11.33910542
5.543805334
5.795300091
5.795300091
5.795300091
0

6
2.840553913
0
4.311911688
5.301032891
1.471357775
3.829675116
3.829675116
3.829675116
0

Cummulative Time, min


7
8
3.829214236
2.951224845
0.525646574
2.132545426
5.054507759
5.484529547
4.753987462
4.088818939
0.699646949
0.400759276
4.054340513
3.688059663
4.054340513
3.688059663
4.054340513
3.688059663
0
0

42
1
1.770734905
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.08581091
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.46766269 19.41568201
26.46766269 19.41568201
0
0
0
0
0
0
0
0

155.4
5
3.725921366
0
9.2697267
11.33910542
5.543805334
5.79530009
5.79530009
5.79530009
0

6
2.840553913
0
4.311911688
5.301032891
1.471357775
3.829675116
3.829675116
3.829675116
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529547
4.753987462
4.088818939
0.699646949
0.400759276
4.054340513
3.688059662
4.054340513
3.688059662
4.054340513
3.688059662
0
0

43
1
1.770734905
0
4.787902075
3.017167171
3.017167171
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.46766269 19.41568201
26.46766269 19.41568201
0
0
0
0

159.1
5
3.725921366
0
9.269726699
11.33910542
5.543805334
5.79530009
5.79530009

6
2.840553912
0
4.311911688
5.301032891
1.471357775
3.829675116
3.829675116

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818939
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662

Page 116

4.054340513
4.054340513
0

3.688059663
3.688059663
0

SAG_Mill

6.285213273 7.005399206
6.285213273 1.713505397
0 5.29189381

8.069161606
0.647582192
7.421579413

7.960067753
0.261722449
7.698345304

7.107963603
0.149372665
6.958590938

6.237393405
0.112407187
6.124986218

5.427317075
0.093588318
5.333728757

4.559766971
0.07779468
4.481972291

3.538054441
0.060202861
3.47785158

3.019976626
0.051351537
2.968625089

183.6237302
9
5.194155727
7.827503902
13.56831748
6.831871124
0.546657852
6.285213272
6.285213272
6.285213272
0

10
3.261103453
3.66590823
7.483134906
7.561522429
0.556123223
7.005399205
7.005399205
1.713505396
5.291893809

11
3.187322832
4.412162951
8.218660051
8.688335873
0.619174268
8.069161605
8.069161605
0.647582192
7.421579412

12
3.482445317
2.257829066
6.34347554
8.563268911
0.603201158
7.960067752
7.960067752
0.261722449
7.698345303

13
2.678236546
1.489785885
4.704315824
7.644256995
0.536293393
7.107963602
7.107963602
0.149372665
6.958590937

14
2.27244313
1.024057574
3.766385524
6.707278224
0.46988482
6.237393404
6.237393404
0.112407187
6.124986217

15
1.755978782
0.759872508
2.924478956
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746609
0.634588869
2.475579419
4.903010912
0.343243942
4.55976697
4.55976697
0.07779468
4.481972291

17
1.010794509
0.381298033
1.658407756
3.804369655
0.266315214
3.538054441
3.538054441
0.060202861
3.47785158

18
0.841099081
0.313209098
1.381621278
3.247289725
0.227313099
3.019976626
3.019976626
0.051351537
2.968625089

188.0505665
9
5.194155726
7.827503901
13.56831748
6.831871124
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134906
7.561522428
0.556123223
7.005399205
7.005399205
1.713505396
5.291893809

11
3.187322832
4.41216295
8.218660051
8.688335872
0.619174268
8.069161604
8.069161604
0.647582192
7.421579412

12
3.482445316
2.257829065
6.34347554
8.56326891
0.603201158
7.960067752
7.960067752
0.261722449
7.698345303

13
2.678236546
1.489785885
4.704315824
7.644256994
0.536293393
7.107963602
7.107963602
0.149372665
6.958590937

14
2.27244313
1.024057574
3.766385524
6.707278224
0.46988482
6.237393403
6.237393403
0.112407186
6.124986217

15
1.755978782
0.759872508
2.924478956
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369655
0.266315214
3.53805444
3.53805444
0.060202861
3.47785158

18
0.841099081
0.313209098
1.381621278
3.247289725
0.227313099
3.019976626
3.019976626
0.051351537
2.968625089

192.4774029
9
5.194155726
7.827503901
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399205
7.005399205

11
3.187322832
4.41216295
8.21866005
8.688335872
0.619174268
8.069161604
8.069161604

12
3.482445316
2.257829065
6.34347554
8.56326891
0.603201158
7.960067752
7.960067752

13
2.678236546
1.489785885
4.704315824
7.644256994
0.536293392
7.107963601
7.107963601

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403

15
1.755978782
0.759872508
2.924478956
5.835944739
0.408627665
5.427317074
5.427317074

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444

18
0.841099081
0.313209098
1.381621278
3.247289724
0.227313099
3.019976626
3.019976626

Page 117

SAG_Mill

2.554351942
0.043426519
2.510925423

19
0.730428149
0.247843721
1.170535829
2.746615901
0.192263959
2.554351942
2.554351942
0.043426519
2.510925423

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351942
2.554351942
0.043426519
2.510925423

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351942
2.554351942

2.175965541
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.175965541
2.175965541
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554

2.021455833
0.034364873
1.98709096

21
0.700915901
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.700915901
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833

1.727011376
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011376
1.727011376
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011376
1.727011376
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375

1.620821615
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614

1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021

Page 118

12.89730922
0.219254257
12.67805496

13.6793
13.6793
0.0000

Deficit

101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793

25
7.58464785
0.844302787
9.399715847
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.58464785
0.844302787
9.399715847
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922

SAG_Mill

87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369

Page 119

SAG_Mill

To the Crusher, tons


SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons

0
0

0
0

44
1
1.770734905
0
4.787902075
3.017167171
3.017167171
0
0
0
0
45
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0
46
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0

0
0

0
0

5.79530009
0

3.829675116
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.46766269 19.41568201
26.46766269 19.41568201
0
0
0
0
0
0
0
0

162.8
5
3.725921366
0
9.269726699
11.33910542
5.543805334
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911688
5.301032891
1.471357775
3.829675116
3.829675116
3.829675116
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

166.5
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911688
5.301032891
1.471357775
3.829675116
3.829675116
3.829675116
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0

170.2
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009

6
2.840553912
0
4.311911688
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662

Page 120

4.054340512
0

3.688059662
0

SAG_Mill

6.285213271 1.713505396
0 5.291893808

0.647582192
7.421579412

0.261722449
7.698345303

0.149372665
6.958590936

0.112407186
6.124986217

0.093588318
5.333728756

0.07779468
4.48197229

0.060202861
3.477851579

0.051351537
2.968625089

196.9042392
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335872
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.56326891
0.603201158
7.960067751
7.960067751
0.261722449
7.698345303

13
2.678236546
1.489785885
4.704315824
7.644256994
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986217

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625089

201.3310756
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335872
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315824
7.644256994
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986217

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

205.757912
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396

11
3.187322832
4.41216295
8.21866005
8.688335872
0.619174268
8.069161604
8.069161604
0.647582192

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449

13
2.678236546
1.489785885
4.704315823
7.644256994
0.536293392
7.107963601
7.107963601
0.149372665

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537

Page 121

SAG_Mill

0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351942
2.554351942
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519

0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955

0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873

0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922

0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974

0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032

Page 122

0.219254257
12.67805496

13.6793
0.0000

Deficit

27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257

SAG_Mill

13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563

Page 123

SAG_Mill

SAG Product, tons


Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons

47
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

173.9
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

48
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

177.6
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

49
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

181.3
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

Page 124

SAG_Mill

0 5.291893808

7.421579411

7.698345302

6.958590936

6.124986216

5.333728756

4.48197229

3.477851579

2.968625088

210.1847483
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

214.6115847
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

219.038421
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

Page 125

SAG_Mill

2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

Page 126

12.67805496

73.7806
0.0000

0.0000

Deficit

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

SAG_Mill

73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

Page 127

SAG_Mill

Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons

50
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

185
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

51
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

188.7
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

52
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

192.4
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

Page 128

SAG_Mill

223.4652574
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

227.8920937
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

232.3189301
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

Page 129

SAG_Mill

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

Page 130

Deficit

0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

SAG_Mill

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

Page 131

SAG_Mill

Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration

53
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

196.1
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

54
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

199.8
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

55
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

203.5
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

56

Cummulative Energy, KWH/ton

Page 132

207.2

Cummulative Time, min

SAG_Mill

236.7457665
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

241.1726028
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

245.5994392
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

250.0262755

Page 133

SAG_Mill

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

Page 134

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

SAG_Mill

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

Page 135

SAG_Mill

Make-up Feed, tons


Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration

1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

57
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

3
7.643672346
0
34.11133504
26.4676627
26.4676627
0
0
0
0

4
4.205495403
0
23.62117742
19.41568201
19.41568201
0
0
0
0

5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

210.9
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

58
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

214.6
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

59
1

Cummulative Energy, KWH/ton


3
4

218.3
5

Page 136

7
3.829214235
0.525646574
5.054507758
4.753987462
0.699646949
4.054340512
4.054340512
4.054340512
0

8
2.951224844
2.132545426
5.484529546
4.088818938
0.400759276
3.688059662
3.688059662
3.688059662
0

Cummulative Time, min


7

SAG_Mill

9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

254.4531119
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

258.8799482
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

263.3067846
9

10

11

12

13

14

15

16

17

18

Page 137

SAG_Mill

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

23

Page 138

24

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25

SAG_Mill

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

Page 139

SAG_Mill

Make-up Feed, tons


Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons

1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Iteration

60
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

Make-up Feed, tons


Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons

7.643672346
0
34.11133504
26.4676627
26.4676627
0
0
0
0

4.205495403
0
23.62117742
19.41568201
19.41568201
0
0
0
0

3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

222
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

61
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

225.7
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

62
1
1.770734904

2
10.0858109

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403

229.4
5
3.725921366

6
2.840553912

Cummulative Time, min


7
8
3.829214235
2.951224844

Page 140

3.829214235
0.525646574
5.054507758
4.753987462
0.699646949
4.054340512
4.054340512
4.054340512
0

2.951224844
2.132545426
5.484529546
4.088818938
0.400759276
3.688059662
3.688059662
3.688059662
0

SAG_Mill

5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

267.733621
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

272.1604573
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

276.5872937
9
10
5.194155726 3.261103453

11
3.187322832

12
3.482445316

13
2.678236546

14
2.27244313

15
1.755978782

16
1.497746608

17
1.010794509

18
0.841099081

Page 141

SAG_Mill

0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149

0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404

0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159

0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155

0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528

0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217

Page 142

7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

73.7806

34.1014

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849

SAG_Mill

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792

Page 143

SAG_Mill

Crushed Pebbles, tons


Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons

0
4.787902075
3.017167171
3.017167171
0
0
0
0

0
30.80252255
20.71671165
20.71671165
0
0
0
0

Iteration

63
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

Make-up Feed, tons


Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons

0
34.11133504
26.4676627
26.4676627
0
0
0
0

0
23.62117742
19.41568201
19.41568201
0
0
0
0

0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

233.1
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

64
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

236.8
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

65
1
1.770734904
0

2
10.0858109
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0

240.5
5
3.725921366
0

6
2.840553912
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426

Page 144

0.525646574
5.054507758
4.753987462
0.699646949
4.054340512
4.054340512
4.054340512
0

2.132545426
5.484529546
4.088818938
0.400759276
3.688059662
3.688059662
3.688059662
0

SAG_Mill

7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

281.01413
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

285.4409664
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

289.8678027
9
10
5.194155726 3.261103453
7.8275039 3.665908229

11
3.187322832
4.41216295

12
3.482445316
2.257829065

13
2.678236546
1.489785885

14
2.27244313
1.024057574

15
1.755978782
0.759872508

16
1.497746608
0.634588869

17
1.010794509
0.381298033

18
0.841099081
0.313209098

Page 145

SAG_Mill

0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721

0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902

0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115

0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197

0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639

0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295

Page 146

0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

73.7806
27.2356

34.1014
0.5256

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787

SAG_Mill

26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099

Page 147

SAG_Mill

Internal Feed, tons


To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons

4.787902075
3.017167171
3.017167171
0
0
0
0

30.80252255
20.71671165
20.71671165
0
0
0
0

Iteration

66
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

Make-up Feed, tons


Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons

34.11133504
26.4676627
26.4676627
0
0
0
0

23.62117742
19.41568201
19.41568201
0
0
0
0

9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

244.2
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

67
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

247.9
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

68
1
1.770734904
0
4.787902075

2
10.0858109
0
30.80252255

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742

251.6
5
3.725921366
0
9.269726699

6
2.840553912
0
4.311911687

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546

Page 148

5.054507758
4.753987462
0.699646949
4.054340512
4.054340512
4.054340512
0

5.484529546
4.088818938
0.400759276
3.688059662
3.688059662
3.688059662
0

SAG_Mill

13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

294.2946391
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

298.7214755
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

303.1483118
9
10
5.194155726 3.261103453
7.8275039 3.665908229
13.56831748 7.483134905

11
3.187322832
4.41216295
8.21866005

12
3.482445316
2.257829065
6.343475539

13
2.678236546
1.489785885
4.704315823

14
2.27244313
1.024057574
3.766385524

15
1.755978782
0.759872508
2.924478955

16
1.497746608
0.634588869
2.475579419

17
1.010794509
0.381298033
1.658407756

18
0.841099081
0.313209098
1.381621277

Page 149

SAG_Mill

1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829

0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932

1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694

0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482

0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502

0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291

Page 150

9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

73.7806
27.2356
185.1653

34.1014
0.5256
111.9591

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846

SAG_Mill

73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062

Page 151

SAG_Mill

To the Grate, tons


Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons

3.017167171
3.017167171
0
0
0
0

20.71671165
20.71671165
0
0
0
0

Iteration

69
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

Make-up Feed, tons


Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons

26.4676627
26.4676627
0
0
0
0

19.41568201
19.41568201
0
0
0
0

11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

255.3
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

70
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

259
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

71
1
1.770734904
0
4.787902075
3.017167171

2
10.0858109
0
30.80252255
20.71671165

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201

262.7
5
3.725921366
0
9.269726699
11.33910542

6
2.840553912
0
4.311911687
5.301032891

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938

Page 152

4.753987462
0.699646949
4.054340512
4.054340512
4.054340512
0

4.088818938
0.400759276
3.688059662
3.688059662
3.688059662
0

SAG_Mill

6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

307.5751482
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

312.0019845
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

316.4288209
9
5.194155726
7.8275039
13.56831748
6.831871123

10
3.261103453
3.665908229
7.483134905
7.561522428

11
3.187322832
4.41216295
8.21866005
8.688335871

12
3.482445316
2.257829065
6.343475539
8.563268909

13
2.678236546
1.489785885
4.704315823
7.644256993

14
2.27244313
1.024057574
3.766385524
6.707278223

15
1.755978782
0.759872508
2.924478955
5.835944739

16
1.497746608
0.634588869
2.475579419
4.903010911

17
1.010794509
0.381298033
1.658407756
3.804369654

18
0.841099081
0.313209098
1.381621277
3.247289724

Page 153

SAG_Mill

2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159

2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167

2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512

1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506

1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949

1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968

Page 154

13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

73.7806
27.2356
185.1653
185.1653

34.1014
0.5256
111.9591
91.0113

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443

SAG_Mill

94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539

Page 155

SAG_Mill

Internal Recycle, tons


Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons

3.017167171
0
0
0
0

20.71671165
0
0
0
0

Iteration

72
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

Make-up Feed, tons


Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

26.4676627
0
0
0
0

19.41568201
0
0
0
0

5.543805333
5.79530009
5.79530009
5.79530009
0

1.471357775
3.829675115
3.829675115
3.829675115
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

266.4
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

73
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

270.1
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

74
1
1.770734904
0
4.787902075
3.017167171
3.017167171

2
10.0858109
0
30.80252255
20.71671165
20.71671165

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201

273.8
5
3.725921366
0
9.269726699
11.33910542
5.543805333

6
2.840553912
0
4.311911687
5.301032891
1.471357775

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276

Page 156

0.699646949
4.054340512
4.054340512
4.054340512
0

0.400759276
3.688059662
3.688059662
3.688059662
0

SAG_Mill

0.546657852
6.285213271
6.285213271
6.285213271
0

0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

320.8556572
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

325.2824936
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

329.70933
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099

Page 157

SAG_Mill

0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959

0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627

0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679

0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013

0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335

0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779

Page 158

0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

73.7806
27.2356
185.1653
185.1653
84.1491

34.1014
0.5256
111.9591
91.0113
77.3320

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521

SAG_Mill

6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171

Page 159

SAG_Mill

Mill Discharge, tons


Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

5.79530009
5.79530009
5.79530009
0

3.829675115
3.829675115
3.829675115
0

4.054340512
4.054340512
4.054340512
0

3.688059662
3.688059662
3.688059662
0

277.5
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

75
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

76
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

281.2
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

77
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0

284.9
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662

Page 160

SAG_Mill

6.285213271
6.285213271
6.285213271
0

7.005399204
7.005399204
1.713505396
5.291893808

8.069161604
8.069161604
0.647582192
7.421579411

7.960067751
7.960067751
0.261722449
7.698345302

7.107963601
7.107963601
0.149372665
6.958590936

6.237393403
6.237393403
0.112407186
6.124986216

5.427317074
5.427317074
0.093588318
5.333728756

4.55976697
4.55976697
0.07779468
4.48197229

3.53805444
3.53805444
0.060202861
3.477851579

3.019976626
3.019976626
0.051351537
2.968625088

334.1361663
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

338.5630027
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

342.989839
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626

Page 161

SAG_Mill

2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941

2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554

2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833

1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375

1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614

1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021

Page 162

12.89730922
12.89730922
0.219254257
12.67805496

13.6793
13.6793
13.6793
0.0000

Deficit

101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922

SAG_Mill

87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369

Page 163

SAG_Mill

Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual

0
0
0

0
0
0

78
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

0
0
0

0
0
0

5.79530009
5.79530009
0

3.829675115
3.829675115
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

288.6
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

79
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

292.3
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

80
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0

296
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662

Page 164

4.054340512
4.054340512
0

3.688059662
3.688059662
0

SAG_Mill

6.285213271 7.005399204
6.285213271 1.713505396
0 5.291893808

8.069161604
0.647582192
7.421579411

7.960067751
0.261722449
7.698345302

7.107963601
0.149372665
6.958590936

6.237393403
0.112407186
6.124986216

5.427317074
0.093588318
5.333728756

4.55976697
0.07779468
4.48197229

3.53805444
0.060202861
3.477851579

3.019976626
0.051351537
2.968625088

347.4166754
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

351.8435117
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

356.2703481
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626

Page 165

SAG_Mill

2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941

2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554

2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833

1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375

1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614

1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021

Page 166

12.89730922
0.219254257
12.67805496

13.6793
13.6793
0.0000

Deficit

101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922

SAG_Mill

87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369

Page 167

SAG_Mill

To the Crusher, tons


SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons

0
0

0
0

81
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0
82
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0
83
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0

0
0

0
0

5.79530009
0

3.829675115
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

299.7
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

303.4
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0

307.1
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662

Page 168

4.054340512
0

3.688059662
0

SAG_Mill

6.285213271 1.713505396
0 5.291893808

0.647582192
7.421579411

0.261722449
7.698345302

0.149372665
6.958590936

0.112407186
6.124986216

0.093588318
5.333728756

0.07779468
4.48197229

0.060202861
3.477851579

0.051351537
2.968625088

360.6971845
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

365.1240208
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

369.5508572
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537

Page 169

SAG_Mill

0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519

0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955

0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873

0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922

0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974

0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032

Page 170

0.219254257
12.67805496

13.6793
0.0000

Deficit

27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257

SAG_Mill

13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563

Page 171

SAG_Mill

SAG Product, tons


Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons

84
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

310.8
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

85
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

314.5
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

86
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

318.2
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

Page 172

SAG_Mill

0 5.291893808

7.421579411

7.698345302

6.958590936

6.124986216

5.333728756

4.48197229

3.477851579

2.968625088

373.9776935
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

378.4045299
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

382.8313662
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

Page 173

SAG_Mill

2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

Page 174

12.67805496

73.7806
0.0000

0.0000

Deficit

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

SAG_Mill

73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

Page 175

SAG_Mill

Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons

87
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

321.9
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

88
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

325.6
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

89
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

329.3
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

Page 176

SAG_Mill

387.2582026
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

391.685039
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

396.1118753
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

Page 177

SAG_Mill

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

Page 178

Deficit

0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

SAG_Mill

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

Page 179

SAG_Mill

Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration

90
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

333
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

91
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

336.7
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

92
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

340.4
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

93

Cummulative Energy, KWH/ton

Page 180

344.1

Cummulative Time, min

SAG_Mill

400.5387117
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

404.965548
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

409.3923844
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

413.8192207

Page 181

SAG_Mill

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

Page 182

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

SAG_Mill

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

Page 183

SAG_Mill

Make-up Feed, tons


Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration

1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

94
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

3
7.643672346
0
34.11133504
26.4676627
26.4676627
0
0
0
0

4
4.205495403
0
23.62117742
19.41568201
19.41568201
0
0
0
0

5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

347.8
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

95
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

351.5
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

96
1

Cummulative Energy, KWH/ton


3
4

355.2
5

Page 184

7
3.829214235
0.525646574
5.054507758
4.753987462
0.699646949
4.054340512
4.054340512
4.054340512
0

8
2.951224844
2.132545426
5.484529546
4.088818938
0.400759276
3.688059662
3.688059662
3.688059662
0

Cummulative Time, min


7

SAG_Mill

9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

418.2460571
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

422.6728935
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

427.0997298
9

10

11

12

13

14

15

16

17

18

Page 185

SAG_Mill

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

23

Page 186

24

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25

SAG_Mill

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

Page 187

SAG_Mill

Make-up Feed, tons


Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons

1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Iteration

97
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

Make-up Feed, tons


Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons

7.643672346
0
34.11133504
26.4676627
26.4676627
0
0
0
0

4.205495403
0
23.62117742
19.41568201
19.41568201
0
0
0
0

3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

358.9
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

98
1
1.770734904
0
4.787902075
3.017167171
3.017167171
0
0
0
0

2
10.0858109
0
30.80252255
20.71671165
20.71671165
0
0
0
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201
0
0
0
0
0
0
0
0

362.6
5
3.725921366
0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

6
2.840553912
0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276
4.054340512
3.688059662
4.054340512
3.688059662
4.054340512
3.688059662
0
0

99
1
1.770734904

2
10.0858109

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403

366.3
5
3.725921366

6
2.840553912

Cummulative Time, min


7
8
3.829214235
2.951224844

Page 188

3.829214235
0.525646574
5.054507758
4.753987462
0.699646949
4.054340512
4.054340512
4.054340512
0

2.951224844
2.132545426
5.484529546
4.088818938
0.400759276
3.688059662
3.688059662
3.688059662
0

SAG_Mill

5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

431.5265662
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

435.9534025
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

440.3802389
9
10
5.194155726 3.261103453

11
3.187322832

12
3.482445316

13
2.678236546

14
2.27244313

15
1.755978782

16
1.497746608

17
1.010794509

18
0.841099081

Page 189

SAG_Mill

0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

19
0.730428149

0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

20
0.641891404

0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

21
0.7009159

0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

22
0.612379155

0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

23
0.656647528

0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

24
0.619757217

Page 190

7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

Deficit

73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

73.7806

34.1014

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496

25
7.584647849

SAG_Mill

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792

Page 191

SAG_Mill

Crushed Pebbles, tons


Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons

0
4.787902075
3.017167171
3.017167171
0
0
0
0

0
30.80252255
20.71671165
20.71671165
0
0
0
0

Iteration

100
1
1.770734904
0
4.787902075
3.017167171
3.017167171

2
10.0858109
0
30.80252255
20.71671165
20.71671165

Make-up Feed, tons


Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
34.11133504
26.4676627
26.4676627
0
0
0
0

0
23.62117742
19.41568201
19.41568201
0
0
0
0

0
9.269726699
11.33910542
5.543805333
5.79530009
5.79530009
5.79530009
0

0
4.311911687
5.301032891
1.471357775
3.829675115
3.829675115
3.829675115
0

Cummulative Energy, KWH/ton


3
4
7.643672346 4.205495403
0
0
34.11133504 23.62117742
26.4676627 19.41568201
26.4676627 19.41568201

370
5
3.725921366
0
9.269726699
11.33910542
5.543805333

6
2.840553912
0
4.311911687
5.301032891
1.471357775

Page 192

0.525646574
5.054507758
4.753987462
0.699646949
4.054340512
4.054340512
4.054340512
0

2.132545426
5.484529546
4.088818938
0.400759276
3.688059662
3.688059662
3.688059662
0

Cummulative Time, min


7
8
3.829214235
2.951224844
0.525646574
2.132545426
5.054507758
5.484529546
4.753987462
4.088818938
0.699646949
0.400759276

SAG_Mill

7.8275039
13.56831748
6.831871123
0.546657852
6.285213271
6.285213271
6.285213271
0

3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808

4.41216295
8.21866005
8.688335871
0.619174268
8.069161604
8.069161604
0.647582192
7.421579411

2.257829065
6.343475539
8.563268909
0.603201158
7.960067751
7.960067751
0.261722449
7.698345302

1.489785885
4.704315823
7.644256993
0.536293392
7.107963601
7.107963601
0.149372665
6.958590936

1.024057574
3.766385524
6.707278223
0.46988482
6.237393403
6.237393403
0.112407186
6.124986216

0.759872508
2.924478955
5.835944739
0.408627665
5.427317074
5.427317074
0.093588318
5.333728756

0.634588869
2.475579419
4.903010911
0.343243942
4.55976697
4.55976697
0.07779468
4.48197229

0.381298033
1.658407756
3.804369654
0.266315214
3.53805444
3.53805444
0.060202861
3.477851579

0.313209098
1.381621277
3.247289724
0.227313099
3.019976626
3.019976626
0.051351537
2.968625088

444.8070752
9
5.194155726
7.8275039
13.56831748
6.831871123
0.546657852

10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223

11
3.187322832
4.41216295
8.21866005
8.688335871
0.619174268

12
3.482445316
2.257829065
6.343475539
8.563268909
0.603201158

13
2.678236546
1.489785885
4.704315823
7.644256993
0.536293392

14
2.27244313
1.024057574
3.766385524
6.707278223
0.46988482

15
1.755978782
0.759872508
2.924478955
5.835944739
0.408627665

16
1.497746608
0.634588869
2.475579419
4.903010911
0.343243942

17
1.010794509
0.381298033
1.658407756
3.804369654
0.266315214

18
0.841099081
0.313209098
1.381621277
3.247289724
0.227313099

Page 193

SAG_Mill

0.247843721
1.170535829
2.7466159
0.192263959
2.554351941
2.554351941
0.043426519
2.510925422

0.185201902
0.990875932
2.339748167
0.163782627
2.17596554
2.17596554
0.036991955
2.138973585

0.171584115
1.024652694
2.173608512
0.152152679
2.021455833
2.021455833
0.034364873
1.98709096

0.128007197
0.870376482
1.857001506
0.12999013
1.727011375
1.727011375
0.02935922
1.697652156

0.125283639
0.903928502
1.742818949
0.121997335
1.620821614
1.620821614
0.027553974
1.593267641

0.108942295
0.837206291
1.5500968
0.108506779
1.441590021
1.441590021
0.024507032
1.417082989

0.844302787
9.399715846
13.86807443
0.97076521
12.89730922
12.89730922
0.219254257
12.67805496
Deficit

19
0.730428149
0.247843721
1.170535829
2.7466159
0.192263959

20
0.641891404
0.185201902
0.990875932
2.339748167
0.163782627

21
0.7009159
0.171584115
1.024652694
2.173608512
0.152152679

22
0.612379155
0.128007197
0.870376482
1.857001506
0.12999013

23
0.656647528
0.125283639
0.903928502
1.742818949
0.121997335

24
0.619757217
0.108942295
0.837206291
1.5500968
0.108506779

Page 194

25
7.584647849
0.844302787
9.399715846
13.86807443
0.97076521

27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000

0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000

73.7806
27.2356
185.1653
185.1653
84.1491

34.1014
0.5256
111.9591
91.0113
77.3320

SAG_Mill

26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806

39.6792
26.7099
73.2062
94.1539
6.8171

Page 195

CONVENTIONAL BALL MILL POWER ESTIMATION


Hogg & Fuerstenau Model
Mill
Power, kW
3593
Lift
0
Angle, ()
575
30.00
4168
10.00
4631

Balls
Overfilling
Slurry
Net Total
% Losses
Gross Total

Mill Charge Weight, tons


Ball
Slurry
Charge
Interstitial
above Balls
341.15
54.63
0.00

Apparent
Density
ton/m3
5.395

Mill Dimensions and Operating Conditions


Diameter
Length
Mill Speed
Charge
ft
ft
% Critical
Filling,%
19.00
24.00
76.00
38.00

Balls
Interstitial
Filling,%
Slurry Filling,%
38.00
100.00

% Solids in the Mill


Ore Density, ton/m3
Slurry Density, ton/m3
Balls Density, ton/m3

Charge
Volume,
m3
73.37

Moly-Cop Tools / 242961708.xlsx.ms_office

72.00
2.80
1.86
7.75

9/2/2014 / 11:24 PM

BM_SiE

Selection Function :
alpha01
alpha02
alpha11
alpha12
alpha2
0.009252
0
0.652
1

Mesh
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

Opening

2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200
-200

50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
0

Mid-Size

43994.09
31876.75
22421.63
15854.49
11209.63
7933.829
5602.617
3953.931
2803.279
1974.756
1388.657
986.3792
700.4549
495.5936
350.7349
247.7095
174.8599
123.6447
87.72685
37

dcrit
3 6404.675

SiE

0.030319
0.064281
0.144669
0.313375
0.63538
1.112212
1.540452
1.658638
1.510654
1.265855
1.025236
0.825637
0.662028
0.528782
0.422193
0.336575
0.268214
0.213969
0.171071
0

Page 197

BM_Bij

Breakage Function :
Beta00

Beta01
0.4

Beta1
0

Mesh
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

Beta2
0.6

Opening

2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200

50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74

Beta0J

Cummulative
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4

1
1
0.466998
0.298186
0.222063
0.175234
0.141292
0.114087
0.092662
0.075427
0.060837
0.049428
0.040355
0.032777
0.026643
0.021647
0.017553
0.014253
0.01158
0.009442

1
1
0.474541
0.301402
0.223619
0.176667
0.141718
0.114876
0.093451
0.075361
0.061225
0.049985
0.040599
0.033001
0.026813
0.021741
0.017654
0.014344
0.011695

1
1
0.475261
0.301336
0.224117
0.176128
0.14187
0.115186
0.09283
0.075403
0.061557
0.049997
0.04064
0.033019
0.026774
0.02174
0.017664
0.014402

1
1
0.474373
0.30198
0.223179
0.176223
0.14218
0.114353
0.092831
0.075771
0.061539
0.050021
0.04064
0.032954
0.026758
0.021741
0.017726

Page 198

1
1
0.476927
0.300585
0.223504
0.176756
0.141233
0.114433
0.093348
0.0758
0.061609
0.050055
0.040587
0.032956
0.026777
0.021832

1
1
0.470805
0.300204
0.223748
0.175158
0.141055
0.11485
0.093204
0.07574
0.061532
0.049893
0.040512
0.032917
0.026837

1
1
0.475932
0.303048
0.222696
0.1758
0.142251
0.115209
0.093565
0.075998
0.061618
0.050032
0.040652
0.033143

1
1
0.47811
0.299095
0.222563
0.176625
0.142135
0.115204
0.093518
0.075809
0.061551
0.05001
0.040773

1
1
0.465882
0.298031
0.223314
0.176165
0.141893
0.114957
0.093132
0.075602
0.061423
0.050077

1
1
0.475287
0.304219
0.225236
0.177625
0.142944
0.115563
0.093751
0.076153
0.062082

BM_Bij

Mesh
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

Opening

2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200

50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74

Partial
0
0.533002
0.168812
0.076122
0.046829
0.033942
0.027205
0.021426
0.017235
0.014589
0.011409
0.009074
0.007577
0.006134
0.004996
0.004094
0.0033
0.002672
0.002139
0.009442

0
0.525459
0.17314
0.077782
0.046952
0.034949
0.026842
0.021424
0.018091
0.014136
0.01124
0.009386
0.007598
0.006188
0.005071
0.004088
0.00331
0.002649
0.011695

0
0.524739
0.173925
0.077219
0.047989
0.034258
0.026684
0.022356
0.017426
0.013846
0.011559
0.009357
0.007621
0.006245
0.005034
0.004076
0.003263
0.014402

0
0.525627
0.172393
0.078801
0.046956
0.034043
0.027827
0.021522
0.01706
0.014232
0.011518
0.00938
0.007687
0.006196
0.005017
0.004016
0.017726

0
0.523073
0.176342
0.077081
0.046748
0.035523
0.026801
0.021085
0.017548
0.014191
0.011554
0.009468
0.007631
0.006179
0.004946
0.021832

0
0.529195
0.170601
0.076456
0.04859
0.034102
0.026206
0.021646
0.017463
0.014208
0.01164
0.00938
0.007596
0.00608
0.026837

0
0.524068
0.172885
0.080351
0.046897
0.033548
0.027043
0.021644
0.017566
0.01438
0.011586
0.009381
0.007508
0.033143

0
0.52189
0.179015
0.076532
0.045938
0.03449
0.026931
0.021687
0.017709
0.014258
0.011541
0.009237
0.040773

0
0.534118
0.167851
0.074717
0.047149
0.034272
0.026936
0.021826
0.01753
0.01418
0.011346
0.050077

0
0.524713
0.171068
0.078983
0.04761
0.034681
0.027382
0.021812
0.017598
0.01407
0.062082

Page 199

BM_Bij

1
1
0.481798
0.304056
0.225362
0.177623
0.142651
0.115492
0.093754
0.076417

1
1
0.474874
0.301772
0.224006
0.176317
0.141856
0.114933
0.093624

1
1
0.475884
0.301926
0.223536
0.176261
0.141906
0.11537

1
1
1
0.475269
1
1
0.300663 0.472635
1
1
0.223243 0.300359 0.474478
1
1
0.176181 0.223255 0.301402 0.475324
1
0.142343 0.17684 0.224772 0.303508 0.479917

Page 200

1
1

BM_Bij

0
0.518202
0.177742
0.078694
0.047739
0.034972
0.027159
0.021738
0.017337
0.076417

0
0.525126
0.173102
0.077766
0.047689
0.034461
0.026923
0.021309
0.093624

0
0.524116
0.173958
0.07839
0.047275
0.034355
0.026536
0.11537

0
0.524731
0.174606
0.07742
0.047063
0.033838
0.142343

0
0.527365
0
0.172276 0.525522
0
0.077104 0.173077 0.524676
0
0.046415 0.07663 0.171816 0.520083
0.17684 0.224772 0.303508 0.479917
1

Page 201

0
1

BM_J&T

Mill Throughput, ton/hr


Water
Slurry, m3/hr
Slurry Dens., ton/m3
% Solids (by volume)
Ebar
3.231479128

1111.800525
432.3668707
829.4384866
1.861702128
47.87234043

Reynolds Number
Slurry Viscosity, cp

4.31731775
9.07347824

2.926440597

Matrix J
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

1
0.90812624
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

2
0
0.818172935
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3
0
0
0.648101819
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4
0
0
0
0.419102024
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

5
0
0
0
0
0.211058328
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

6
0
0
0
0
0
0.095888147
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Page 202

7
0
0
0
0
0
0
0.054595718
0
0
0
0
0
0
0
0
0
0
0
0
0

8
0
0
0
0
0
0
0
0.047554143
0
0
0
0
0
0
0
0
0
0
0
0

9
0
0
0
0
0
0
0
0
0.056589567
0
0
0
0
0
0
0
0
0
0
0

BM_J&T

Matrix T
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

1
1
0.475839482
0.185315205
0.076563603
0.034828302
0.018714314
0.013236042
0.011949651
0.012973343
0.015956129
0.019524892
0.024265484
0.031406901
0.040469083
0.052816587
0.070168019
0.093748023
0.127719331
0.176452246
-2.481946638

2
0
1
0.420175133
0.172731796
0.077086919
0.040712072
0.028471247
0.025612022
0.027894959
0.03462507
0.043050183
0.054702442
0.072903504
0.097692131
0.134241347
0.190987495
0.279957126
0.432943518
0.714604178
-3.84839114

3
0
0
1
0.449973437
0.202319443
0.106167186
0.073944497
0.066927465
0.07417746
0.094844572
0.123410323
0.166837074
0.241590991
0.363183558
0.58562657
1.049311689
2.185294281
6.028064478
31.55606008
-44.3677331

4
0
0
0
1
0.511539844
0.280450181
0.201353038
0.189951142
0.223641858
0.312022555
0.461757609
0.748415836
1.410933708
3.217317571
10.77075557
122.9210429
-504.0926799
636.4234052
-359.0667918
84.48688472

5
0
0
0
0
1
0.696997003
0.577059134
0.632379699
0.902642466
1.661835032
3.842736877
13.74472678
261.8620381
-875.7425441
992.5403348
-517.1780157
126.1997145
-10.87274314
-0.058404024
0.191242477

6
0
0
0
0
0
1
1.37440674
2.377822531
6.297961842
39.12851402
-322.221972
564.3361318
-423.2398578
153.1327724
-23.65579214
0.965668992
0.123487379
0.075639304
0.057813338
0.247403556

7
0
0
0
0
0
0
1
6.830789619
-207.3695665
601.4900816
-675.1988358
351.5623536
-85.59047715
7.981993409
-0.111281639
-0.114207348
-0.092307218
-0.074203887
-0.058912679
-0.255425983

8
0
0
0
0
0
0
0
1
-5.84946799
11.26021872
-9.666643489
3.939207254
-0.715174941
0.039482534
-0.000551395
-0.00129735
-0.001099586
-0.000890396
-0.00070819
-0.003075171

9
0
0
0
0
0
0
0
0
1
-3.296033607
3.987683053
-2.215562295
0.580039048
-0.060566604
0.001006545
0.000678531
0.000531185
0.000425203
0.000337292
0.00146165

2
0.064280927

3
0.144668778

4
0.313375007

5
0.635380065

6
1.112211877

7
1.540452432

8
1.658638064

9
1.510654262

2
0
0
0.52545876
0.173139658

3
0
0
0
0.524738807

4
0
0
0
0

5
0
0
0
0

6
0
0
0
0

7
0
0
0
0

8
0
0
0
0

9
0
0
0
0

Vector SiE
1

1
0.030319328

Matrix bij
1
2
3
4

1
0
0.53300225
0.168812224
0.076122318

Page 203

BM_J&T

5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

1
2
3
4
5
6
7
8
9
10
11

0.046829238
0.033942125
0.027204607
0.021425545
0.017235189
0.014589425
0.011408814
0.009073625
0.00757723
0.006134186
0.004996197
0.004094364
0.00330002
0.002672204
0.002138873
0.009441566

0.077782314
0.046952004
0.034949276
0.026842457
0.021424156
0.018090626
0.014135926
0.011240003
0.009385677
0.007598055
0.006188453
0.005071402
0.004087501
0.00330987
0.002649269
0.011694596

0.173925032
0.0772195
0.047988978
0.034257559
0.02668426
0.022356228
0.017426427
0.013846368
0.011559452
0.009357141
0.007621024
0.006245343
0.005033676
0.004076036
0.00326252
0.014401649

0.525627167
0.172392503
0.078801159
0.046955835
0.03404288
0.027827291
0.021521715
0.017060356
0.014232229
0.011518045
0.00938033
0.007686905
0.006195517
0.00501683
0.004015543
0.017725693

0
0.523073294
0.17634182
0.077081186
0.046747855
0.035522601
0.02680057
0.021084895
0.017547965
0.014190789
0.011554345
0.009467768
0.007630695
0.006178926
0.004945691
0.021831599

0
0
0.529194766
0.170600862
0.076456156
0.048590463
0.034102281
0.026205712
0.02164624
0.01746305
0.01420813
0.011639638
0.009380484
0.007595648
0.006079612
0.026836958

0
0
0
0.524067585
0.172884875
0.080351277
0.046896749
0.033548131
0.027042865
0.021644015
0.017566322
0.014379704
0.011585988
0.009380831
0.007508321
0.033143338

0
0
0
0
0.521889933
0.179014597
0.076532472
0.045938063
0.034489583
0.026931097
0.02168656
0.017709033
0.014257699
0.011541373
0.009236943
0.040772647

0
0
0
0
0
0.534118213
0.167851099
0.074717156
0.047148895
0.034271504
0.026935678
0.021825581
0.017529721
0.014179581
0.011345827
0.050076746

Matrix Tij (inverse)


1
2
1 1.78928E-15
-0.475839482
1
0.014620712 -0.420175133
-0.000949927 0.016335853
-0.000619431 -0.00043376
-0.000195994 -0.000382324
4.86746E-05 8.48924E-05
-3.52594E-05 9.73987E-06
0.011108963 0.020079643
0.015863139 0.030821331
-0.029164579 -0.057843805

3
-1.56562E-14
4.48943E-14
1
-0.449973437
0.027859899
0.00060968
-0.000255736
0.001224635
-0.048400202
-0.044092926
0.084217352

4
5.18891E-15
8.98602E-15
7.83121E-15
1
-0.511539844
0.076091557
-0.010745047
0.026001208
-2.317228528
-3.906680394
17.47489434

5
-1.52089E-15
2.04065E-15
6.17784E-16
-3.25812E-16
1
-0.696997003
0.380898245
-1.576880299
73.2498112
55.69396194
-124.8494793

6
5.36783E-16
-1.79004E-16
7.53482E-16
-2.4024E-16
-1.135E-15
1
-1.37440674
7.010460763
-250.3006259
-116.3750881
138.866376

7
0
-1.18143E-15
7.23723E-16
-2.93468E-16
-5.37242E-16
7.51119E-16
1
-6.830789619
167.4130813
27.22524565
16.73102843

8
-3.57856E-16
-2.00485E-15
8.36805E-16
-3.28897E-16
-1.01762E-16
-8.2512E-16
5.64185E-16
1
5.84946799
8.01982436
8.478960098

9
1.78928E-16
-2.47026E-15
7.52291E-16
-3.72239E-16
2.30397E-16
-2.17831E-16
-4.56293E-16
3.86324E-15
1
3.296033607
5.110777637

Page 204

BM_J&T

12
13
14
15
16
17
18
19
20

0.004123053
0.18875535
-0.069589219
-0.02294308
0.134760551
-0.112402902
-0.046264913
-0.324000946
1

-0.001984906
0.144729648
-0.019315922
-0.045251686
-1.884549621
4.108267227
7.01375673
24.25728863
1

-0.229844185
-7.531942349
6.496498877
12.3089225
75.58379412
-58.62449101
-47.75776782
-89.19975371
1

19.48920845
164.7226208
-61.57799248
-60.16102112
-202.5232285
85.61663548
34.62381563
22.49164741
1

-76.273505
-359.571433
71.46050466
31.46734853
20.67724057
15.89002333
13.41250836
11.96794023
1

36.75745466
22.06236434
16.24121077
13.45250748
11.79491685
10.70868486
10.05588467
9.645409476
1

Page 205

13.48635021
11.90807112
10.75619682
10.07545251
9.571571945
9.177300675
8.953362549
8.826252099
1

8.816881973
8.998681879
8.890352846
8.819373351
8.704460156
8.565315024
8.507532872
8.493270877
1

6.459920452
7.384332436
7.822805945
8.107046249
8.229005764
8.245573855
8.287032299
8.337435858
1

BM_J&T

10
0
0
0
0
0
0
0
0
0
0.077356929
0
0
0
0
0
0
0
0
0
0

11
0
0
0
0
0
0
0
0
0
0
0.109084524
0
0
0
0
0
0
0
0
0

12
0
0
0
0
0
0
0
0
0
0
0
0.150121648
0
0
0
0
0
0
0
0

13
0
0
0
0
0
0
0
0
0
0
0
0
0.200730046
0
0
0
0
0
0
0

14
0
0
0
0
0
0
0
0
0
0
0
0
0
0.260320556
0
0
0
0
0
0

15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.326320913
0
0
0
0
0

Page 206

16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.396605137
0
0
0
0

17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.468058468
0
0
0

18
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.537567907
0
0 0.602682
0
0

BM_J&T

10
0
0
0
0
0
0
0
0
0
1
-2.76042716
2.839529612
-1.371372243
0.315379837
-0.02451875
2.154E-05
0.000250025
0.000215952
0.000172846
0.00074834

11
0
0
0
0
0
0
0
0
0
0
1
-2.661736462
2.675612704
-1.266280284
0.273898901
-0.020294547
-0.000455587
-0.000160542
-0.000112252
-0.00047193

12
0
0
0
0
0
0
0
0
0
0
0
1
-2.649993012
2.616006807
-1.201850248
0.25397731
-0.018147892
-0.000289428
3.29858E-05
0.000263477

13
0
0
0
0
0
0
0
0
0
0
0
0
1
-2.604062177
2.532494288
-1.153244498
0.241466402
-0.016022499
-0.000409928
-0.000221588

14
0
0
0
0
0
0
0
0
0
0
0
0
0
1
-2.603157666
2.53509674
-1.151336012
0.235689452
-0.015194787
-0.001097727

15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
-2.600495426
2.514852352
-1.12844261
0.227605562
-0.013519879

16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
-2.587406268
2.494669472
-1.112763307
0.205500104

17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
-2.59426814
2.497475993
-0.903207853

10
1.265854588

11
1.025235923

12
0.825637207

13
0.662027895

14
0.528782337

15
0.422193154

16
0.336574858

17
0.268213994

10
0
0
0
0

11
0
0
0
0

12
0
0
0
0

13
0
0
0
0

14
0
0
0
0

15
0
0
0
0

16
0
0
0
0

17
0
0
0
0

Page 207

18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
-2.594111433
1.594111433

19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
-1

18
19
0.213969252 0.171071

18
0
0
0
0

19
0
0
0
0

BM_J&T

0
0
0
0
0
0
0.524712952
0.171067981
0.078983311
0.047610398
0.034680992
0.027381536
0.021811623
0.017598449
0.014070468
0.062082289

0
0
0
0
0
0
0
0.518201877
0.17774236
0.078694085
0.047738915
0.034972251
0.027158713
0.021737965
0.017337136
0.076416697

0
0
0
0
0
0
0
0
0.525125963
0.173102018
0.077765851
0.047688978
0.034460925
0.026923405
0.021309246
0.093623613

0
0
0
0
0
0
0
0
0
0.524116462
0.173957899
0.078389701
0.047275374
0.034355017
0.026535532
0.115370016

0
0
0
0
0
0
0
0
0
0
0.524730933
0.174605802
0.077419784
0.047062658
0.033837653
0.14234317

0
0
0
0
0
0
0
0
0
0
0
0.527365219
0.172276207
0.077103647
0.04641524
0.176839687

0
0
0
0
0
0
0
0
0
0
0
0
0.525521517
0.173076901
0.076629592
0.22477199

0
0
0
0
0
0
0
0
0
0
0
0
0
0.524675854
0.171816007
0.303508138

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.520082904
0.479917096

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1

10
-8.94639E-16
-8.2342E-16
6.65397E-16
-3.03164E-16
-4.94121E-16
6.23E-16
-4.57814E-16
1.15267E-15
-9.16462E-14
1
2.76042716

11
-4.47319E-16
8.59221E-16
5.3327E-16
-3.82041E-16
-3.14297E-16
8.8185E-16
-1.19769E-15
6.34291E-15
-2.16443E-13
-9.82759E-14
1

12
-3.57856E-16
-3.58009E-17
5.97548E-16
-3.47934E-16
-1.65492E-16
1.3376E-16
-4.74067E-17
-2.96744E-17
-1.06166E-14
-1.09669E-14
2.36412E-14

13
8.94639E-17
4.2961E-16
4.18998E-16
-2.83204E-16
-2.05481E-16
2.9166E-16
-1.9045E-16
7.16823E-16
-3.68979E-14
-2.60998E-14
4.84202E-14

14
-4.92051E-16
5.72814E-16
3.47578E-16
-3.0159E-16
-6.8799E-17
3.68033E-16
-3.82025E-16
1.79159E-15
-7.09334E-14
-3.83634E-14
5.52471E-14

15
-4.47319E-16
8.95022E-16
2.70206E-16
-2.326E-16
2.34396E-16
-3.52691E-16
3.70121E-16
-1.87134E-15
6.78629E-14
3.56196E-14
-5.48678E-14

16
-1.78928E-16
6.44415E-16
1.13082E-16
-1.19364E-16
3.80104E-17
-1.4195E-16
1.80143E-16
-9.14343E-16
3.28906E-14
1.58858E-14
-2.03542E-14

17
0
-1.07403E-16
1.09511E-16
-7.19082E-17
1.0906E-18
1.65341E-17
-1.73894E-17
8.06773E-17
-3.22661E-15
-1.70653E-15
2.52847E-15

18
0
7.16017E-17
-8.33234E-18
-5.37527E-17
-5.41807E-18
5.1206E-17
-6.24905E-17
3.10654E-16
-1.14493E-14
-5.62987E-15
7.45899E-15

19
0
3.58E-16
-4.17E-17
-5.28E-17
2.49E-17
-2.11E-17
1.55E-17
-7.05E-17
2.91E-15
1.87E-15
-3.54E-15

Page 208

BM_J&T

4.508000012
5.931706793
6.833669242
7.453486619
7.810523827
7.982939842
8.121991986
8.233217013
1

2.661736462
4.377970321
5.703666505
6.685468085
7.319326875
7.683571501
7.944893396
8.13191719
1

1
2.649993012
4.284739765
5.644611248
6.618668473
7.24125923
7.676878742
7.97623336
1

2.38279E-14
1
2.604062177
4.246290131
5.594153026
6.552238041
7.236666845
7.707130059
1

1.95481E-14
3.53532E-14
1
2.603157666
4.234402864
5.560899345
6.564853019
7.276337418
1

-2.35965E-14
-8.63105E-14
1.7747E-14
1
2.600495426
4.213685814
5.572496916
6.598229127
1

Page 209

-6.47748E-15
-1.51346E-14
2.81355E-15
3.89513E-15
1
2.587406268
4.217756174
5.592107782
1

9.25355E-16
5.77931E-16
1.29856E-15
2.30822E-15
1.26079E-14
1
2.59426814
4.232344649
1

2.42906E-15
3.43147E-15
1.08213E-15
2.0197E-15
9.69842E-15
-5.71542E-15
1
2.594111433
1

-1.85E-15
-8.67E-15
2.38E-15
2.31E-15
9.7E-15
-5.72E-15
-3.16E-15
1
1

BM_J&T

20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1

Page 210

BM_J&T

20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

SiE
0.030319328
0.064280927
0.144668778
0.313375007
0.635380065
1.112211877
1.540452432
1.658638064
1.510654262
1.265854588
1.025235923
0.825637207
0.662027895
0.528782337
0.422193154
0.336574858
0.268213994
0.213969252
0.171071422
0

20
0

20
0
0
0
0

Page 211

BM_J&T

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

20
0
0
0
0
0
0
0
0
0
0
0

Page 212

BM_J&T

0
0
0
0
0
0
0
0
1

Page 213

BM_C

Solids, tons
Water, m3/hr
Slurry, tons
Slurry, m3/hr
Solids Density, ton/m3
Slurry Density, ton/m3
% Solids (by volume)
% Solids (by weight)

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

Cyclone
Feed
402.9502
283.5737
686.5239
427.4845
2.80
1.605962
33.66456
58.69427

Cyclone
U'flow
277.9501
96.07369
374.0238
195.3416
2.80
1.914717
50.8176
74.31348

Cyclone
O'flow
125
187.5
312.5001
232.1429
2.80
1.346154
19.23077
40

Opening

Mid-Size

Classifier
Efficiency

50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
0

43994
31877
22422
15854
11210
7934
5603
3954
2803
1975
1389
986
700
496
351
248
175
124
88
37

1
1
1
1
1
1
1
1
1
1
0.999998
0.999639
0.991885
0.948815
0.850071
0.718347
0.593262
0.496704
0.430642
0.352123

Number of Cyclones
Classifier Dimensions, inches.
DC
h
DI
DO
DU
26
78
10.00
10.00
Classifier Constants
a1
a2
a3
a4
l
9.931711 1.360752 52.96787 0.441444

Circulating Load, CL
Slurry Split, S
Cyclone Pressure, ft
Cyclone Pressure, lb/in2
Corrected Cut Size, d50c, microns
Water By-Pass
Solids By-Pass
Plitt's Parameter

Page 214

Bpc
0.95

2.223601
0.841471
14.33651
9.969343
212.6454
0.338796
0.321856
1.555351

BM_Mill

Matrix J
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

1
0.90812624
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

2
0
0.818172935
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3
0
0
0.648101819
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4
0
0
0
0.419102024
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

5
0
0
0
0
0.211058328
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Page 215

6
0
0
0
0
0
0.095888147
0
0
0
0
0
0
0
0
0
0
0
0
0
0

7
0
0
0
0
0
0
0.054595718
0
0
0
0
0
0
0
0
0
0
0
0
0

8
0
0
0
0
0
0
0
0.047554143
0
0
0
0
0
0
0
0
0
0
0
0

9
0
0
0
0
0
0
0
0
0.056589567
0
0
0
0
0
0
0
0
0
0
0

BM_Mill

Matrix T
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

1
2
3
4

1
1
0.475839482
0.185315205
0.076563603
0.034828302
0.018714314
0.013236042
0.011949651
0.012973343
0.015956129
0.019524892
0.024265484
0.031406901
0.040469083
0.052816587
0.070168019
0.093748023
0.127719331
0.176452246
-2.481946638

2
0
1
0.420175133
0.172731796
0.077086919
0.040712072
0.028471247
0.025612022
0.027894959
0.03462507
0.043050183
0.054702442
0.072903504
0.097692131
0.134241347
0.190987495
0.279957126
0.432943518
0.714604178
-3.84839114

3
0
0
1
0.449973437
0.202319443
0.106167186
0.073944497
0.066927465
0.07417746
0.094844572
0.123410323
0.166837074
0.241590991
0.363183558
0.58562657
1.049311689
2.185294281
6.028064478
31.55606008
-44.3677331

4
0
0
0
1
0.511539844
0.280450181
0.201353038
0.189951142
0.223641858
0.312022555
0.461757609
0.748415836
1.410933708
3.217317571
10.77075557
122.9210429
-504.0926799
636.4234052
-359.0667918
84.48688472

5
0
0
0
0
1
0.696997003
0.577059134
0.632379699
0.902642466
1.661835032
3.842736877
13.74472678
261.8620381
-875.7425441
992.5403348
-517.1780157
126.1997145
-10.87274314
-0.058404024
0.191242477

6
0
0
0
0
0
1
1.37440674
2.377822531
6.297961842
39.12851402
-322.221972
564.3361318
-423.2398578
153.1327724
-23.65579214
0.965668992
0.123487379
0.075639304
0.057813338
0.247403556

7
0
0
0
0
0
0
1
6.830789619
-207.3695665
601.4900816
-675.1988358
351.5623536
-85.59047715
7.981993409
-0.111281639
-0.114207348
-0.092307218
-0.074203887
-0.058912679
-0.255425983

8
0
0
0
0
0
0
0
1
-5.84946799
11.26021872
-9.666643489
3.939207254
-0.715174941
0.039482534
-0.000551395
-0.00129735
-0.001099586
-0.000890396
-0.00070819
-0.003075171

9
0
0
0
0
0
0
0
0
1
-3.296033607
3.987683053
-2.215562295
0.580039048
-0.060566604
0.001006545
0.000678531
0.000531185
0.000425203
0.000337292
0.00146165

Matrix T (inverse)
1
2
1
1.78928E-15
-0.475839482
1
0.014620712 -0.420175133
-0.000949927
0.016335853

3
-1.56562E-14
4.48943E-14
1
-0.449973437

4
5.18891E-15
8.98602E-15
7.83121E-15
1

5
-1.52089E-15
2.04065E-15
6.17784E-16
-3.25812E-16

6
5.36783E-16
-1.79004E-16
7.53482E-16
-2.4024E-16

7
0
-1.18143E-15
7.23723E-16
-2.93468E-16

8
-3.57856E-16
-2.00485E-15
8.36805E-16
-3.28897E-16

9
1.78928E-16
-2.47026E-15
7.52291E-16
-3.72239E-16

Page 216

BM_Mill

5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

-0.000619431
-0.000195994
4.86746E-05
-3.52594E-05
0.011108963
0.015863139
-0.029164579
0.004123053
0.18875535
-0.069589219
-0.02294308
0.134760551
-0.112402902
-0.046264913
-0.324000946
1

-0.00043376
-0.000382324
8.48924E-05
9.73987E-06
0.020079643
0.030821331
-0.057843805
-0.001984906
0.144729648
-0.019315922
-0.045251686
-1.884549621
4.108267227
7.01375673
24.25728863
1

0.027859899
0.00060968
-0.000255736
0.001224635
-0.048400202
-0.044092926
0.084217352
-0.229844185
-7.531942349
6.496498877
12.3089225
75.58379412
-58.62449101
-47.75776782
-89.19975371
1

-0.511539844
0.076091557
-0.010745047
0.026001208
-2.317228528
-3.906680394
17.47489434
19.48920845
164.7226208
-61.57799248
-60.16102112
-202.5232285
85.61663548
34.62381563
22.49164741
1

1
-0.696997003
0.380898245
-1.576880299
73.2498112
55.69396194
-124.8494793
-76.273505
-359.571433
71.46050466
31.46734853
20.67724057
15.89002333
13.41250836
11.96794023
1

-1.135E-15
1
-1.37440674
7.010460763
-250.3006259
-116.3750881
138.866376
36.75745466
22.06236434
16.24121077
13.45250748
11.79491685
10.70868486
10.05588467
9.645409476
1

-5.37242E-16
7.51119E-16
1
-6.830789619
167.4130813
27.22524565
16.73102843
13.48635021
11.90807112
10.75619682
10.07545251
9.571571945
9.177300675
8.953362549
8.826252099
1

-1.01762E-16
-8.2512E-16
5.64185E-16
1
5.84946799
8.01982436
8.478960098
8.816881973
8.998681879
8.890352846
8.819373351
8.704460156
8.565315024
8.507532872
8.493270877
1

2.30397E-16
-2.17831E-16
-4.56293E-16
3.86324E-15
1
3.296033607
5.110777637
6.459920452
7.384332436
7.822805945
8.107046249
8.229005764
8.245573855
8.287032299
8.337435858
1

2
0
0.818172935
0.343775921
0.14132448
0.063070431
0.033309516
0.023294404
0.020955063
0.0228229
0.028329295
0.035222495

3
0
0
0.648101819
0.291628603
0.131123599
0.068807146
0.047923563
0.043375812
0.048074547
0.061468939
0.079982455

4
0
0
0
0.419102024
0.214387384
0.117537239
0.084387466
0.079608908
0.093728755
0.130769284
0.193523548

5
0
0
0
0
0.211058328
0.147107022
0.121793136
0.133469002
0.19051021
0.350744123
0.811041621

6
0
0
0
0
0
0.095888147
0.131789316
0.228004997
0.603899892
3.75196071
-30.89726787

7
0
0
0
0
0
0
0.054595718
0.372931862
-11.3214903
32.83878268
-36.86296501

8
0
0
0
0
0
0
0
0.047554143
-0.278166436
0.535470048
-0.459688944

9
0
0
0
0
0
0
0
0
0.056589567
-0.186521116
0.225661259

Matrix T*J
1
2
3
4
5
6
7
8
9
10
11

1
0.90812624
0.43212232
0.168289601
0.069529417
0.031628495
0.01699496
0.012019997
0.010851792
0.011781433
0.01449018
0.017731067

Page 217

BM_Mill

12
13
14
15
16
17
18
19
20

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18

0.022036123
0.028521431
0.036751036
0.047964129
0.063721419
0.085135039
0.115985276
0.160240914
-2.253920869

0.044756058
0.059647674
0.079929058
0.109832637
0.156260799
0.229053343
0.354222669
0.584669797
-3.148649473

0.108127411
0.15657556
0.235379924
0.379545645
0.680060814
1.416293198
3.906799553
20.45153993
-28.75480852

0.313662591
0.591325172
1.348384305
4.514045456
51.51645784
-211.2662623
266.726337
-150.4856191
35.40862436

2.900939054
55.26816398
-184.8327572
209.4839037
-109.1547273
26.63550075
-2.294782989
-0.012326656
0.040363317

54.11314605
-40.58368577
14.68361782
-2.268310078
0.09259621
0.011840976
0.007252913
0.005543614
0.023723069

19.193799
-4.672873526
0.435782659
-0.006075501
-0.006235232
-0.005039579
-0.004051214
-0.00321638
-0.013945165

0.187325624
-0.034009531
0.001877558
-2.62211E-05
-6.16944E-05
-5.22899E-05
-4.2342E-05
-3.36774E-05
-0.000146237

-0.125377712
0.032824159
-0.003427438
5.69599E-05
3.83978E-05
3.00595E-05
2.4062E-05
1.90872E-05
8.27142E-05

Matrix [T*J*T(inv.)]
1
2
0.90812624
1.62489E-15
0.042803334
0.818172935
0.014183155
0.071459654
0.006147351
0.025635782
0.003199826
0.011386207
0.001929419
0.006218065
0.0014575
0.004438075
0.001328221
0.003917162
0.001386267
0.00401327
0.001566461
0.004483141
0.001669657
0.004744155
0.001725902
0.004881503
0.001777543
0.005012201
0.001728807
0.004864624
0.001625389
0.004567256
0.001486493
0.004173113
0.001304853
0.003660961
0.001122882
0.0031492

3
-1.42178E-14
2.99659E-14
0.648101819
0.103043825
0.040535035
0.020075359
0.013410976
0.011374225
0.01139059
0.012559895
0.013204596
0.013545542
0.013889752
0.013477146
0.012656002
0.01156852
0.010153517
0.008737788

4
4.71218E-15
9.59436E-15
9.03784E-15
0.419102024
0.10642264
0.049582414
0.031526844
0.025912746
0.025513199
0.027914076
0.029321255
0.030142759
0.031005082
0.030195596
0.028454052
0.026086411
0.022952442
0.019789235

5
-1.38116E-15
1.01239E-15
8.45963E-16
2.26262E-16
0.211058328
0.080273271
0.050731791
0.041612103
0.041068303
0.045178609
0.047892449
0.049697163
0.051548039
0.050599835
0.048000053
0.044244508
0.039099166
0.03382021

6
4.87467E-16
8.54996E-17
5.17131E-16
1.31077E-16
-1.8657E-16
0.095888147
0.056752593
0.048821384
0.049753463
0.055940847
0.060349734
0.063427868
0.066404591
0.065698738
0.062719247
0.058106782
0.051563324
0.044742135

7
0
-9.66613E-16
6.28998E-17
-7.88991E-17
-1.55921E-16
-3.10574E-17
0.054595718
0.048099517
0.052439935
0.061086098
0.067187312
0.071239517
0.074838701
0.074184097
0.070911554
0.065778164
0.058453001
0.05078761

8
-3.24978E-16
-1.79495E-15
-2.07107E-16
-2.02021E-16
-1.20029E-16
-1.48031E-16
-1.28989E-16
0.047554143
0.052852427
0.064809734
0.072694096
0.0772483
0.080708942
0.079443071
0.07546556
0.069686851
0.061760484
0.053588802

9
1.62489E-16
-1.94378E-15
-3.31543E-16
-2.73284E-16
-8.2674E-17
-5.82256E-17
-7.6311E-17
-5.21938E-17
0.056589567
0.068449922
0.079339029
0.084457964
0.087199419
0.084507398
0.079122889
0.072248823
0.063551956
0.054897067

Page 218

BM_Mill

19
20

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

0.000940062
0.00449064

0.002635818
0.012586878

0.007315892
0.034959521

0.016592444
0.079486783

0.02842556
0.136750611

0.037695733
0.182135413

0.042841201
0.207557574

0.045182177
0.219005413

0.046175452
0.223460514

Matrix [T*J*T(inv.)] (inverse)


1
2
1.101168489 -4.10336E-15
-0.05760846
1.222235493
-0.017746227 -0.134763586
-0.008264795 -0.041628068
-0.006011135 -0.019064925
-0.005400228
-0.01355839
-0.004382985 -0.010403537
-0.002025447 -0.004636589
-0.000527895
-0.00105854
-5.51307E-05
4.43549E-05
0.000124827
0.000449741
0.000108981
0.000377803
8.40423E-05
0.000295913
7.90606E-05
0.000267051
7.04496E-05
0.000232509
6.22498E-05
0.000201786
5.41476E-05
0.000172608
4.61034E-05
0.000145423
3.85298E-05
0.000120488
0.000185424
0.000570464

3
2.5987E-14
-5.33366E-14
1.542967433
-0.379366496
-0.105047049
-0.038933364
-0.021863934
-0.008326885
-0.001036285
0.001036498
0.001792673
0.00145867
0.001163055
0.001014413
0.00086519
0.000738103
0.000620812
0.000517331
0.000424698
0.001975136

4
-1.40718E-14
-2.5716E-14
-2.83864E-14
2.386053857
-1.203127836
-0.226590077
-0.024330558
0.009845671
0.009961511
0.007666967
0.007246273
0.005689991
0.004620661
0.003943098
0.003316281
0.002792616
0.002316395
0.001912343
0.001557258
0.007125551

5
9.46292E-15
-5.52462E-15
-2.52885E-15
-3.74369E-16
4.738026728
-3.966464208
-0.279535684
0.208910227
0.112742199
0.047171475
0.027298566
0.019406618
0.015740424
0.013347233
0.011197208
0.009393047
0.007748307
0.006371908
0.005169952
0.023475998

6
-5.33511E-15
-1.13155E-14
-5.63464E-15
-2.57107E-15
4.87779E-15
10.42881763
-10.84082181
0.258420872
0.635524158
0.240144662
0.080208322
0.037488101
0.026196026
0.022234451
0.019016426
0.016226356
0.013581845
0.011274915
0.009217396
0.042470647

7
-5.92195E-15
-1.70083E-14
-5.66977E-15
-2.57526E-15
7.15476E-15
-1.98107E-14
18.31645489
-18.52651709
0.329701888
0.765927672
0.209888265
0.018817807
-0.022242329
-0.02220665
-0.017304203
-0.012925462
-0.009299447
-0.006891133
-0.005073409
-0.018330804

8
1.09507E-14
-1.49985E-15
-3.61225E-15
-1.96254E-15
5.80021E-15
1.81344E-14
-9.01715E-15
21.02866214
-19.63994231
-0.239273844
0.463038914
0.042974608
-0.094358214
-0.105531333
-0.090409681
-0.073419
-0.057696736
-0.045766236
-0.035947682
-0.152330621

9
-1.73654E-14
2.30867E-14
7.2592E-15
4.53483E-15
-9.73602E-15
3.50496E-15
1.81613E-14
-2.37291E-14
17.6711017
-15.63642124
-0.298332423
0.160396825
-0.070203588
-0.135658575
-0.130438738
-0.109998836
-0.087820029
-0.070178318
-0.055399604
-0.237047175

Page 219

BM_Mill

Matrix { C(inv.)*[T*J*T(inv.)] (inverse)-I}


1
2
3
0.101168489 -4.10336E-15
2.5987E-14
-0.05760846
0.222235493 -5.33366E-14
-0.017746227 -0.134763586
0.542967433
-0.008264795 -0.041628068 -0.379366496
-0.006011135 -0.019064925 -0.105047049
-0.005400228
-0.01355839 -0.038933364
-0.004382985 -0.010403537 -0.021863934
-0.002025447 -0.004636589 -0.008326885
-0.000527895
-0.00105854 -0.001036285
-5.51307E-05
4.43549E-05
0.001036498
0.000124827
0.000449742
0.001792677
0.00010902
0.00037794
0.001459198
8.47299E-05
0.000298334
0.00117257
8.33257E-05
0.000281457
0.001069137
8.28749E-05
0.000273517
0.001017785
8.6657E-05
0.000280903
0.001027502
9.1271E-05
0.000290947
0.001046438
9.28188E-05
0.000292776
0.001041528
8.94706E-05
0.000279787
0.000986198
0.000526589
0.001620073
0.005609227

4
-1.40718E-14
-2.5716E-14
-2.83864E-14
1.386053857
-1.203127836
-0.226590077
-0.024330558
0.009845671
0.009961511
0.007666967
0.007246286
0.005692048
0.004658465
0.004155814
0.003901179
0.003887558
0.003904507
0.003850069
0.003616134
0.020235988

5
9.46292E-15
-5.52462E-15
-2.52885E-15
-3.74369E-16
3.738026728
-3.966464208
-0.279535684
0.208910227
0.112742199
0.047171475
0.027298616
0.019413635
0.015869204
0.014067268
0.01317208
0.013075921
0.01306052
0.012828393
0.012005224
0.066669934

6
-5.33511E-15
-1.13155E-14
-5.63464E-15
-2.57107E-15
4.87779E-15
9.428817634
-10.84082181
0.258420872
0.635524158
0.240144662
0.080208468
0.037501656
0.026410347
0.023433919
0.022370388
0.022588468
0.022893513
0.022699487
0.021403857
0.120613199

7
-5.92195E-15
-1.70083E-14
-5.66977E-15
-2.57526E-15
7.15476E-15
-1.98107E-14
17.31645489
-18.52651709
0.329701888
0.765927672
0.209888646
0.018824611
-0.022424303
-0.023404618
-0.020356177
-0.017993343
-0.015675116
-0.013873735
-0.011781042
-0.052058

8
1.09507E-14
-1.49985E-15
-3.61225E-15
-1.96254E-15
5.80021E-15
1.81344E-14
-9.01715E-15
20.02866214
-19.63994231
-0.239273844
0.463039755
0.042990146
-0.095130201
-0.111224365
-0.106355399
-0.102205493
-0.097253423
-0.092139946
-0.083474663
-0.432606629

9
-1.73654E-14
2.30867E-14
7.2592E-15
4.53483E-15
-9.73602E-15
3.50496E-15
1.81613E-14
-2.37291E-14
16.6711017
-15.63642124
-0.298332964
0.160454819
-0.070777955
-0.142976861
-0.153444452
-0.153127737
-0.148029142
-0.141288143
-0.128644268
-0.673194782

Matrix { C(inv.)*[T*J*T(inv.)] (inverse)-I}(inverse)


1
2
3
1
9.88450069 -5.90624E-14 -4.20261E-13
2 2.562285884
4.499731283
3.96802E-13

4
8.17131E-14
1.10969E-13

5
-2.21137E-14
1.50232E-15

6
2.28091E-15
7.86174E-16

7
-3.53788E-15
-6.2647E-15

8
-7.08651E-15
-1.12707E-14

9
-1.66488E-15
-1.03057E-14

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

Page 220

BM_Mill

3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

1
2
3
4
5
6
7
8
9

0.959017793
0.398379618
0.184137382
0.100341322
0.071602214
0.064812381
0.070165145
0.085636813
0.103418704
0.126203932
0.159196747
0.195378738
0.229333209
0.249262687
0.244007437
0.220684891
0.186961671
0.875640161

1.116825586
0.44082077
0.196218503
0.104219873
0.073146374
0.065558338
0.070578322
0.085874528
0.10354753
0.126269835
0.159223685
0.195382681
0.229324608
0.249249178
0.243995209
0.220676468
0.186957524
0.875665203

Circuit Balance
1
Fresh
Mill
Feed
Feed
0.000
0.000
0.000
0.000
35.862
50.295
52.171
47.157
41.508

0.000
0.000
0.000
0.000
45.456
59.665
61.204
57.647
55.755

1.841731085
0.504086522
0.214003002
0.109744517
0.075192898
0.06642319
0.070947382
0.085975789
0.103506907
0.126161629
0.159078639
0.195232701
0.229188982
0.249142915
0.243927857
0.220643721
0.186950178
0.87583069

7.17263E-14
0.721472687
0.232214464
0.115024911
0.076772679
0.066753842
0.070736841
0.085446922
0.102866438
0.125505959
0.158428693
0.194648188
0.228704105
0.248787012
0.243715165
0.220549021
0.186936878
0.876371091

3
Mill
Sump
Discharge
Water
0.000
0.000
0.000
0.000
9.594
9.370
9.034
10.490
14.247

3.57803E-15
9.85774E-16
0.267520827
0.11253922
0.074772767
0.064922391
0.068905884
0.083512413
0.101042931
0.123838567
0.156876236
0.193297889
0.227606851
0.247993894
0.243247754
0.220345568
0.186912963
0.877569374

5
Cyclone
Feed

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

2.82175E-15
8.12841E-16
-8.21266E-17
0.106057837
0.066396622
0.060048474
0.06538591
0.080526382
0.098569115
0.12172131
0.154952371
0.191629716
0.226240696
0.246993794
0.242648981
0.220077705
0.186874159
0.879095476

Page 221

-2.21478E-15
-1.29286E-15
-6.06256E-16
-4.1076E-16
-3.39293E-16
0.049928447
0.058819857
0.078114496
0.098585887
0.122662526
0.155948286
0.192348503
0.226580815
0.247015345
0.242506451
0.219895749
0.186730976
0.879294272

8
Secondary
Feed
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

6
Cyclone
U'flow

0.000
0.000
0.000
0.000
45.456
59.665
61.204
57.647
55.755

-2.9054E-16
-4.92177E-16
-3.85375E-16
-1.69053E-16
0.057748541
0.053417413
0.061788065
0.078367345
0.09733375
0.120912537
0.154252627
0.190981414
0.225641761
0.246493966
0.242307972
0.219893548
0.186816253
0.879919841

Cyclone
O'flow
0.000
0.000
0.000
0.000
45.456
59.665
61.204
57.647
55.755

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

-2.10306E-15
-1.27742E-15
-5.76149E-16
-2.94585E-16
-2.92076E-16
-2.46411E-16
0.059984038
0.078639104
0.102125774
0.127236476
0.160470673
0.196158741
0.229392591
0.248768616
0.243342439
0.220105195
0.186598622
0.876949922

BM_Mill

10
11
12
13
14
15
16
17
18
19
20
Total

36.146
30.374
23.569
20.118
17.016
14.496
13.466
11.505
10.797
9.603
85.917

57.258
60.491
64.895
76.202
86.177
88.646
81.389
65.419
50.068
37.121
164.407

21.112
30.117
41.349
56.707
73.810
89.785
99.834
98.766
90.003
76.595
380.987

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

57.258
60.491
64.918
76.825
90.826
104.281
113.301
110.271
100.800
86.199
466.904

57.258
60.491
64.895
76.202
86.177
88.646
81.389
65.419
50.068
37.121
164.407

0.000
0.000
0.023
0.623
4.649
15.635
31.911
44.851
50.732
49.078
302.496

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

500.000

1111.800

1111.800

0.000

1611.801
CL =

1111.800
2.223600378

500.000

0.000

Page 222

BM_Mill

10
0
0
0
0
0
0
0
0
0
0.077356929
0
0
0
0
0
0
0
0
0
0

11
0
0
0
0
0
0
0
0
0
0
0.109084524
0
0
0
0
0
0
0
0
0

12
0
0
0
0
0
0
0
0
0
0
0
0.150121648
0
0
0
0
0
0
0
0

13
0
0
0
0
0
0
0
0
0
0
0
0
0.200730046
0
0
0
0
0
0
0

14
0
0
0
0
0
0
0
0
0
0
0
0
0
0.260320556
0
0
0
0
0
0

15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.326320913
0
0
0
0
0

Page 223

16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.396605137
0
0
0
0

17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.468058468
0
0
0

18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.537567907
0
0

BM_Mill

10
0
0
0
0
0
0
0
0
0
1
-2.76042716
2.839529612
-1.371372243
0.315379837
-0.02451875
2.154E-05
0.000250025
0.000215952
0.000172846
0.00074834

11
0
0
0
0
0
0
0
0
0
0
1
-2.661736462
2.675612704
-1.266280284
0.273898901
-0.020294547
-0.000455587
-0.000160542
-0.000112252
-0.00047193

12
0
0
0
0
0
0
0
0
0
0
0
1
-2.649993012
2.616006807
-1.201850248
0.25397731
-0.018147892
-0.000289428
3.29858E-05
0.000263477

13
0
0
0
0
0
0
0
0
0
0
0
0
1
-2.604062177
2.532494288
-1.153244498
0.241466402
-0.016022499
-0.000409928
-0.000221588

14
0
0
0
0
0
0
0
0
0
0
0
0
0
1
-2.603157666
2.53509674
-1.151336012
0.235689452
-0.015194787
-0.001097727

15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
-2.600495426
2.514852352
-1.12844261
0.227605562
-0.013519879

16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
-2.587406268
2.494669472
-1.112763307
0.205500104

17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
-2.59426814
2.497475993
-0.903207853

18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
-2.594111433
1.594111433

10
-8.94639E-16
-8.2342E-16
6.65397E-16
-3.03164E-16

11
-4.47319E-16
8.59221E-16
5.3327E-16
-3.82041E-16

12
-3.57856E-16
-3.58009E-17
5.97548E-16
-3.47934E-16

13
8.94639E-17
4.2961E-16
4.18998E-16
-2.83204E-16

14
-4.92051E-16
5.72814E-16
3.47578E-16
-3.0159E-16

15
-4.47319E-16
8.95022E-16
2.70206E-16
-2.326E-16

16
-1.78928E-16
6.44415E-16
1.13082E-16
-1.19364E-16

17
0
-1.07403E-16
1.09511E-16
-7.19082E-17

18
0
7.16017E-17
-8.33234E-18
-5.37527E-17

Page 224

BM_Mill

-4.94121E-16
6.23E-16
-4.57814E-16
1.15267E-15
-9.16462E-14
1
2.76042716
4.508000012
5.931706793
6.833669242
7.453486619
7.810523827
7.982939842
8.121991986
8.233217013
1

-3.14297E-16
8.8185E-16
-1.19769E-15
6.34291E-15
-2.16443E-13
-9.82759E-14
1
2.661736462
4.377970321
5.703666505
6.685468085
7.319326875
7.683571501
7.944893396
8.13191719
1

-1.65492E-16
1.3376E-16
-4.74067E-17
-2.96744E-17
-1.06166E-14
-1.09669E-14
2.36412E-14
1
2.649993012
4.284739765
5.644611248
6.618668473
7.24125923
7.676878742
7.97623336
1

-2.05481E-16
2.9166E-16
-1.9045E-16
7.16823E-16
-3.68979E-14
-2.60998E-14
4.84202E-14
2.38279E-14
1
2.604062177
4.246290131
5.594153026
6.552238041
7.236666845
7.707130059
1

-6.8799E-17
3.68033E-16
-3.82025E-16
1.79159E-15
-7.09334E-14
-3.83634E-14
5.52471E-14
1.95481E-14
3.53532E-14
1
2.603157666
4.234402864
5.560899345
6.564853019
7.276337418
1

2.34396E-16
-3.52691E-16
3.70121E-16
-1.87134E-15
6.78629E-14
3.56196E-14
-5.48678E-14
-2.35965E-14
-8.63105E-14
1.7747E-14
1
2.600495426
4.213685814
5.572496916
6.598229127
1

3.80104E-17
-1.4195E-16
1.80143E-16
-9.14343E-16
3.28906E-14
1.58858E-14
-2.03542E-14
-6.47748E-15
-1.51346E-14
2.81355E-15
3.89513E-15
1
2.587406268
4.217756174
5.592107782
1

1.0906E-18
1.65341E-17
-1.73894E-17
8.06773E-17
-3.22661E-15
-1.70653E-15
2.52847E-15
9.25355E-16
5.77931E-16
1.29856E-15
2.30822E-15
1.26079E-14
1
2.59426814
4.232344649
1

-5.41807E-18
5.1206E-17
-6.24905E-17
3.10654E-16
-1.14493E-14
-5.62987E-15
7.45899E-15
2.42906E-15
3.43147E-15
1.08213E-15
2.0197E-15
9.69842E-15
-5.71542E-15
1
2.594111433
1

10
0
0
0
0
0
0
0
0
0
0.077356929
-0.213538168

11
0
0
0
0
0
0
0
0
0
0
0.109084524

12
0
0
0
0
0
0
0
0
0
0
0

13
0
0
0
0
0
0
0
0
0
0
0

14
0
0
0
0
0
0
0
0
0
0
0

15
0
0
0
0
0
0
0
0
0
0
0

16
0
0
0
0
0
0
0
0
0
0
0

17
0
0
0
0
0
0
0
0
0
0
0

18
0
0
0
0
0
0
0
0
0
0
0

Page 225

BM_Mill

0.21965729
-0.106085145
0.024396816
-0.001896695
1.66627E-06
1.93411E-05
1.67054E-05
1.33709E-05
5.78893E-05

-0.290354256
0.291867939
-0.138131582
0.029878131
-0.002213821
-4.96974E-05
-1.75126E-05
-1.2245E-05
-5.14803E-05

0.150121648
-0.397821317
0.392719252
-0.180423739
0.038127492
-0.002724392
-4.34494E-05
4.95188E-06
3.95537E-05

0
0.200730046
-0.522713521
0.508347695
-0.231490821
0.048469562
-0.003216197
-8.22849E-05
-4.44793E-05

0
0
0.260320556
-0.677655451
0.659937793
-0.299716431
0.061354809
-0.003955515
-0.000285761

0
0
0
0.326320913
-0.848596042
0.820648916
-0.368234423
0.074272455
-0.004411819

0
0
0
0
0.396605137
-1.026178619
0.989398729
-0.441327645
0.081502397

0
0
0
0
0
0.468058468
-1.214269171
1.168964787
-0.422754084

0
0
0
0
0
0
0.537567907
-1.394511053
0.856943146

10
-8.12445E-16
-1.06029E-15
-2.38529E-18
-1.11581E-16
-1.62263E-16
-4.54315E-17
-2.67002E-17
-6.20577E-17
-6.73825E-17
0.077356929
0.087581716
0.094903906
0.096888317
0.09183427
0.083954315
0.075124863
0.065130624
0.055749923

11
-4.06223E-16
5.09694E-16
5.65713E-16
8.57297E-17
-3.82721E-17
5.11305E-17
2.05056E-17
1.99612E-17
2.36289E-17
3.38743E-17
0.109084524
0.109230007
0.111762618
0.103540925
0.09165616
0.079497542
0.067260523
0.056642736

12
-3.24978E-16
-1.83929E-16
3.14741E-16
-1.49874E-18
-4.47449E-17
-1.8573E-17
-1.09759E-17
-1.70939E-17
-1.54879E-17
-1.19701E-17
-7.98811E-18
0.150121648
0.134111902
0.122937912
0.105071539
0.087343294
0.07115343
0.058290848

13
8.12445E-17
3.90155E-16
4.34299E-16
7.04352E-17
-1.9218E-17
9.11262E-18
1.02776E-17
7.73968E-18
1.01966E-17
1.73221E-17
3.71063E-17
5.42592E-17
0.200730046
0.155177393
0.129344039
0.102313056
0.078933007
0.061792434

14
-4.46845E-16
2.56034E-16
3.39378E-16
2.17071E-17
-1.30373E-17
2.43547E-17
1.79023E-17
1.51901E-17
1.75054E-17
2.4754E-17
2.46049E-17
3.67452E-17
6.80171E-17
0.260320556
0.171809335
0.130294431
0.094134431
0.06892102

15
-4.06223E-16
5.38986E-16
4.07529E-16
7.67034E-17
7.73366E-17
1.4126E-17
1.1067E-17
7.01371E-18
8.56349E-18
1.38366E-17
2.66041E-17
3.90674E-17
4.44191E-17
1.4411E-16
0.326320913
0.182773804
0.124327438
0.08373917

16
-1.62489E-16
4.49925E-16
2.64711E-16
6.15831E-17
3.22443E-17
4.15567E-18
3.96395E-18
3.37279E-18
4.4843E-18
7.89701E-18
1.14694E-17
1.81287E-17
2.39274E-17
6.35168E-17
5.28815E-17
0.396605137
0.184878795
0.114921423

17
0
-8.78739E-17
3.40517E-17
-1.3379E-17
-7.6005E-18
-2.74843E-18
-1.95942E-18
-1.95812E-18
-1.89448E-18
-1.32238E-18
-2.87256E-18
-1.8422E-18
-3.01676E-18
-2.64757E-17
-2.50881E-17
3.01939E-17
0.468058468
0.180326123

18
0
5.85826E-17
1.92147E-17
-1.48387E-17
-9.24405E-18
-3.93242E-19
-5.90647E-19
-7.19929E-19
-7.50682E-19
-1.03523E-18
-2.08909E-18
-2.84936E-18
-4.00558E-18
-2.85087E-17
-2.39574E-17
-3.9131E-17
8.18753E-17
0.537567907

Page 226

BM_Mill

0.046652812
0.224822325

0.046948915
0.224376049

0.047494694
0.223474733

0.048818794
0.222891231

0.051682561
0.222837665

0.057978745
0.22485993

0.071815192
0.231779452

0.101987827
0.249627583

0.168913641
0.293518452

10
6.56807E-15
2.29648E-14
6.97268E-15
2.39945E-15
4.09001E-15
4.87647E-15
-2.79405E-15
1.22861E-14
-7.15033E-16
12.92709023
-10.37889428
-0.620461165
-0.046332825
-0.111560807
-0.133741174
-0.121369058
-0.099317698
-0.080025885
-0.063373482
-0.272013852

11
1.64687E-15
-6.79873E-15
-3.42339E-15
-5.17291E-16
1.49747E-15
-7.61949E-15
4.31807E-15
-2.16814E-15
-1.71608E-15
9.75001E-16
9.167203196
-6.670148436
-0.647657574
-0.110113328
-0.112462085
-0.113491437
-0.097286245
-0.07968123
-0.063437588
-0.272925272

12
2.46708E-15
3.7982E-15
-3.3357E-16
6.44652E-16
5.29705E-16
-3.0478E-16
2.54004E-16
2.16814E-15
8.58039E-16
-2.19375E-15
1.79756E-15
6.661264486
-4.450528806
-0.492855785
-0.121299972
-0.101064638
-0.090838805
-0.076568858
-0.061631903
-0.26647572

13
-2.11231E-15
-9.81523E-16
-1.3057E-15
-1.81518E-16
8.63261E-16
1.21912E-15
-5.08009E-16
-2.40905E-16
0
1.21875E-15
-2.8761E-15
7.66402E-16
4.981815225
-2.969665977
-0.411103793
-0.120106358
-0.086239732
-0.073267996
-0.059889203
-0.261542166

14
9.26428E-16
2.77726E-16
-6.39735E-16
3.42744E-16
9.45903E-16
-1.82868E-15
1.01602E-15
0
-5.72026E-16
-2.4375E-16
1.79756E-16
0
-1.85371E-16
3.841417733
-2.02252262
-0.329928114
-0.105025138
-0.071684856
-0.057671023
-0.254585982

15
1.11811E-15
-1.30096E-15
-1.20643E-15
-2.62338E-18
-6.30983E-16
6.09559E-16
-2.54004E-16
2.40905E-16
0
-2.4375E-16
0
2.55467E-16
-9.26856E-16
-8.29838E-16
3.064468013
-1.412247153
-0.256170783
-0.089522217
-0.058082663
-0.248445198

16
4.51148E-16
-1.47578E-15
-8.07553E-16
-1.24439E-16
-1.35529E-16
6.09559E-16
-5.08009E-16
4.8181E-16
2.86013E-16
4.87501E-16
-1.07854E-15
0
-1.85371E-16
-6.91532E-16
-6.33971E-16
2.521399512
-0.995929645
-0.20494283
-0.074474497
-0.246052539

17
-2.12584E-30
3.38304E-16
-1.04487E-16
5.40826E-17
2.85068E-17
0
5.08009E-16
0
-4.2902E-16
0
0
0
-3.70742E-16
5.53226E-16
0
-1.65034E-16
2.136485223
-0.716679868
-0.160679184
-0.259126171

18
-1.32942E-30
5.3458E-17
1.62408E-17
7.89056E-17
6.29815E-17
3.0478E-16
5.08009E-16
-7.22714E-16
2.86013E-16
-2.4375E-16
0
-2.55467E-16
7.41485E-16
-2.76613E-16
-4.22647E-16
0
0
1.860230098
-0.521366415
-0.338863683

Page 227

BM_Mill

10
6.56807E-15
2.29648E-14
6.97268E-15
2.39945E-15
4.09001E-15
4.87647E-15
-2.79405E-15
1.22861E-14
-7.15033E-16
11.92709023
-10.37891313
-0.620685503
-0.046711894
-0.117579106
-0.157329345
-0.168956054
-0.167409574
-0.161113987
-0.147160533
-0.772497312

11
1.64687E-15
-6.79873E-15
-3.42339E-15
-5.17291E-16
1.49747E-15
-7.61949E-15
4.31807E-15
-2.16814E-15
-1.71608E-15
9.75001E-16
8.16721984
-6.672560139
-0.652956351
-0.116053541
-0.132297225
-0.157989736
-0.163985364
-0.160420102
-0.147309394
-0.775085672

12
2.46708E-15
3.7982E-15
-3.3357E-16
6.44652E-16
5.29705E-16
-3.0478E-16
2.54004E-16
2.16814E-15
8.58039E-16
-2.19375E-15
1.79757E-15
5.663672977
-4.486940577
-0.51944356
-0.142693866
-0.140690574
-0.153117581
-0.154154046
-0.143116384
-0.756769466

13
-2.11231E-15
-9.81523E-16
-1.3057E-15
-1.81518E-16
8.63261E-16
1.21912E-15
-5.08009E-16
-2.40905E-16
0
1.21875E-15
-2.8761E-15
7.66679E-16
4.022573689
-3.129868644
-0.483610908
-0.167198267
-0.145365399
-0.147508508
-0.139069635
-0.742758573

14
9.26428E-16
2.77726E-16
-6.39735E-16
3.42744E-16
9.45903E-16
-1.82868E-15
1.01602E-15
0
-5.72026E-16
-2.4375E-16
1.79757E-16
0
-1.86888E-16
3.048648233
-2.379238566
-0.459288001
-0.177030016
-0.144321214
-0.133918764
-0.723003574

15
1.11811E-15
-1.30096E-15
-1.20643E-15
-2.62338E-18
-6.30983E-16
6.09559E-16
-2.54004E-16
2.40905E-16
0
-2.4375E-16
0
2.5556E-16
-9.34439E-16
-8.74605E-16
2.604953738
-1.965968178
-0.431800601
-0.180232699
-0.134874639
-0.705564243

16
4.51148E-16
-1.47578E-15
-8.07553E-16
-1.24439E-16
-1.35529E-16
6.09559E-16
-5.08009E-16
4.8181E-16
2.86013E-16
4.87501E-16
-1.07854E-15
0
-1.86888E-16
-7.28838E-16
-7.45786E-16
2.510002617
-1.678735626
-0.412605951
-0.17293837
-0.698769287

17
-2.12584E-30
3.38304E-16
-1.04487E-16
5.40826E-17
2.85068E-17
0
5.08009E-16
0
-4.2902E-16
0
0
0
-3.73776E-16
5.8307E-16
0
-2.29741E-16
2.601252233
-1.442872522
-0.373115592
-0.735897341

18
-1.32942E-30
5.3458E-17
1.62408E-17
7.89056E-17
6.29815E-17
3.0478E-16
5.08009E-16
-7.22714E-16
2.86013E-16
-2.4375E-16
0
-2.5556E-16
7.47551E-16
-2.91535E-16
-4.97191E-16
0
0
2.745151796
-1.210672928
-0.96234542

10
-1.25251E-14
-7.34167E-15

11
-7.55054E-15
3.06178E-15

12
-6.37095E-15
-7.40882E-16

13
-1.49048E-15
3.9411E-15

14
-7.62887E-15
1.33816E-15

15
-5.58349E-15
2.77552E-15

16
-1.77664E-15
2.12245E-15

17
-1.24937E-29
-2.70235E-16

18
-1.24611E-29
3.25569E-16

Page 228

BM_Mill

-9.09576E-16
-7.41555E-16
-5.21091E-16
-2.32407E-16
-1.88495E-16
-2.26774E-16
-2.32328E-16
0.083842746
0.106547466
0.134715468
0.16853578
0.203268877
0.234799111
0.252229924
0.245048643
0.220580881
0.186383053
0.872275847

3.09047E-15
8.41155E-16
2.41771E-16
2.17043E-16
1.02222E-16
8.4234E-17
1.04038E-16
1.26736E-16
0.122440686
0.144251415
0.180778777
0.214834221
0.243900994
0.258181985
0.248039339
0.221454397
0.186049872
0.864243408

1.53987E-15
2.47288E-16
2.86088E-17
3.68462E-18
-9.75007E-18
-3.23776E-17
-3.52481E-17
-3.07566E-17
3.82529E-17
0.176563867
0.196946442
0.232277194
0.258385735
0.267900214
0.252989313
0.222912972
0.185495782
0.850759514

2.97208E-15
8.93228E-16
3.19725E-16
1.46885E-16
9.46172E-17
8.03661E-17
9.79492E-17
9.74429E-17
2.5158E-16
2.30162E-16
0.248597062
0.255220048
0.279257793
0.281990319
0.259601852
0.223943353
0.183376185
0.822386126

1.67517E-15
3.74382E-16
1.36015E-16
8.88052E-17
3.89806E-17
2.65528E-17
4.11122E-17
5.44332E-17
1.13257E-16
1.00936E-16
2.13379E-16
0.328014229
0.299592309
0.294677758
0.262226994
0.219034031
0.174665558
0.752869458

1.90233E-15
5.74852E-16
3.15118E-16
1.04114E-16
7.45803E-17
5.67337E-17
6.23816E-17
7.39807E-17
1.41658E-16
1.33188E-16
2.60873E-16
4.83036E-16
0.383883977
0.300678444
0.257768524
0.205881978
0.157452937
0.632400734

Page 229

1.15162E-15
3.81356E-16
1.73337E-16
5.68124E-17
3.96041E-17
2.87682E-17
3.09501E-17
2.41201E-17
9.23002E-17
9.18354E-17
1.23349E-16
2.38824E-16
3.77421E-16
0.398405959
0.257113965
0.195022857
0.140534963
0.499149317

4.60727E-17
-2.35874E-17
-1.29828E-17
-1.27581E-17
-2.55397E-17
-1.93371E-17
-1.06079E-17
-8.20498E-18
3.10772E-18
-1.19799E-17
-1.54006E-17
-4.74374E-17
-3.59689E-17
-5.10739E-18
0.384430232
0.202059434
0.136021419
0.397850918

1.21289E-16
2.04434E-17
6.68052E-18
-7.50444E-18
-1.48995E-17
-4.21322E-18
-5.35746E-18
1.39309E-18
1.57943E-17
7.48339E-18
-5.71072E-17
7.1085E-18
3.65243E-17
2.69216E-17
7.36911E-17
0.364278581
0.154583635
0.347828131

BM_Mill

Page 230

BM_Mill

19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.602682165
0

20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0

Page 231

BM_Mill

19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
-1

20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1

19
0
3.58009E-16
-4.16617E-17
-5.27872E-17

20
0
0
0
0

Page 232

BM_Mill

2.48742E-17
-2.10808E-17
1.54956E-17
-7.04767E-17
2.91436E-15
1.86547E-15
-3.53986E-15
-1.85071E-15
-8.66897E-15
2.3807E-15
2.30822E-15
9.69842E-15
-5.71542E-15
-3.15996E-15
1
1

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1

19
0
0
0
0
0
0
0
0
0
0
0

20
0
0
0
0
0
0
0
0
0
0
0

Page 233

BM_Mill

0
0
0
0
0
0
0
0.602682165
-0.602682165

0
0
0
0
0
0
0
0
1

19
0
2.92913E-16
9.60737E-17
1.63224E-17
1.10499E-17
4.49177E-18
2.98571E-18
2.43339E-18
2.32137E-18
2.14487E-18
4.92431E-18
4.93718E-18
4.61204E-18
-4.0408E-18
1.54324E-18
-5.99851E-18
-2.42222E-17
-1.17959E-17

20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Page 234

BM_Mill

0.602682165
0.397317835

0
1

19
-1.65336E-30
-5.94026E-16
-1.80468E-16
1.60854E-17
-2.8274E-17
0
0
4.8181E-16
-5.72026E-16
0
-7.19025E-16
1.02187E-15
0
-5.53226E-16
4.22647E-16
0
-5.19833E-16
4.03457E-16
1.659249366
-0.659249366

20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1

Page 235

BM_Mill

19
-1.65336E-30
-5.94026E-16
-1.80468E-16
1.60854E-17
-2.8274E-17
0
0
4.8181E-16
-5.72026E-16
0
-7.19026E-16
1.02224E-15
0
-5.8307E-16
4.97191E-16
0
-8.7623E-16
8.12269E-16
2.852968337
-1.872214815

20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1.839919022

19
-3.31765E-29
9.36903E-16

20
0
0

Fresh
Feed
1
2

C(inv)*
Sec. Feed
0.00
0.00

Corrected
Feed
0
0

Page 236

0.00
0.00

Mill
Discharge
1 -2.36307E-12
2 -1.20224E-12

BM_Mill

3.49038E-16
1.19603E-16
5.57342E-17
2.91087E-17
2.02946E-17
9.6869E-18
2.15607E-17
2.62399E-17
6.32144E-17
1.26784E-17
2.47087E-17
9.86504E-17
3.41579E-17
5.37775E-17
1.73711E-16
1.10117E-17
0.350512127
0.356664608

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.54350218

3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

0.00
0.00
35.86
50.29
52.17
47.16
41.51
36.15
30.37
23.57
20.12
17.02
14.50
13.47
11.50
10.80
9.60
85.92

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.00
0.00
35.86
50.29
52.17
47.16
41.51
36.15
30.37
23.57
20.12
17.02
14.50
13.47
11.50
10.80
9.60
85.92

500.0001027

500.0001027

Page 237

3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

2.97198E-13
-1.99546E-14
9.593929105
9.370092866
9.033712421
10.48970951
14.24683296
21.11188516
30.11743122
41.34921923
56.70749214
73.80971945
89.78535133
99.83434801
98.76579977
90.00283402
76.59546043
380.9865997
1111.800417

S-ar putea să vă placă și