USERSINPUTFORVAM Unit INPUTFORELECTRICSCREW UniT

Power sourcefor VAM Wood/ EB Power Source Current

Quantityof woodusedper month Ton 138 Quantityof woodusedper month Ton 0
Total cost of wood RS 872000 Total cost of wood RS 0
Cost of woodper Ton RS/Ton 6318.84058 Cost of woodper Ton RS/Ton 0
No of days/monthplant running daysapprox 26 No of days/monthplant running daysapprox 26
Amount of woodconsumedper day Ton 5.307692308 Amount of woodconsumedper day Ton 0
Amount of woodconsumedbyVAM per day Ton 3.5 Amount of woodconsumedper day Ton 0
Cost of VAM woodper day Rs 22115.94203 Cost of VAM woodper day Rs 0
Total tonnageproducedusingVAM TR 80 Total tonnageproducedusingScrew Chillers TR 150
Total DesignCapacity TR 120 Total DesignCapacity TR 150
KW ConsumedbyVAM Directly KW/Hr 0 KW/TRConsumedbyScrew Directly KW/TR 0.97
KW consumedbycoolingtower fan KW/Hr 5.52 KW ConsumedbyScrew Directly KW 145.5
KW consumedbycoolingwater pump KW/Hr 22.06 KW consumedbycoolingtower fan KW/Hr 4.14
KW consumedbyChilledwater pump KW/Hr 7.35 KW consumedbycoolingwater pump KW/Hr 11
Charge/Unit of current RS 7.5 KW consumedbyChilledwater pump KW/Hr 7.35
Total cost of current consumedbyVAM/Hour Rs 261.975 Charge/Unit of current RS 7.5
Total runningHrsper day Hrs 16 Total cost of current consumedbyScrew system/Hour Rs 1259.925
Total cost of current consumedbyVAM system/Day Rs 4191.6 Total runningHrsper day Hrs 16
Total cost of current consumedbyVAM/Month Rs 108981.6 Total cost of current consumedbyScrew/Day Rs 20158.8
Overall Cost for usuageodVAM per month Rs 683996.0928 Total cost of current consumedbyScrew/Month Rs 524128.8
Conversionof 80TRVAM cost to 150TRfor comparison Rs 854995.1159 Overall Cost for usuageof Screw per month Rs 524128.8
USERSINPUTFORVAM Unit INPUTFORELECTRICSCREW Unit
Power sourcefor VAM Wood/ Diesel Power Source Current
Quantityof woodusedper month Ton 138 Quantityof woodusedper month Ton 0
Total cost of wood RS 872000 Total cost of wood RS 0
Cost of woodper Ton RS/Ton 6318.84058 Cost of woodper Ton RS/Ton 0
No of days/monthplant running daysapprox 26 No of days/monthplant running daysapprox 26
Amount of woodconsumedper day Ton 5.307692308 Amount of woodconsumedper day Ton 0
Amount of woodconsumedbyVAM per day Ton 3.5 Amount of woodconsumedper day Ton 0
Cost of VAM woodper day Rs 22115.94203 Cost of VAM woodper day Rs 0
Total tonnageproducedusingVAM TR 80 Total tonnageproducedusingScrew Chillers TR 150
Total DesignCapacity TR 120 Total DesignCapacity TR 150
KW ConsumedbyVAM Directly KW/Hr 0 KW/TRConsumedbyScrew Directly KW/TR 0.97
KW consumedbycoolingtower fan KW/Hr 5.52 KW ConsumedbyScrew Directly KW 145.5
KW consumedbycoolingwater pump KW/Hr 22.06 KW consumedbycoolingtower fan KW/Hr 4.14
KW consumedbyChilledwater pump KW/Hr 7.35 KW consumedbycoolingwater pump KW/Hr 7.35
Charge/Unit of current RS 15 KW consumedbyChilledwater pump KW/Hr 11
Total cost of current consumedbyVAM/Hour Rs 523.95 Charge/Unit of current RS 15
Total runningHrsper day Hrs 16 Total cost of current consumedbyScrew system/Hour Rs 2519.85
Total cost of current consumedbyVAM/Day Rs 8383.2 Total runningHrsper day Hrs 16
Total cost of current consumedbyVAM/Month Rs 217963.2 Total cost of current consumedbyScrew/Day Rs 40317.6
Overall Cost for usuageodVAM per month Rs 792977.6928 Total cost of current consumedbyScrew/Month Rs 1048258
Conversionof 80TRVAM cost to 150TRfor comparison Rs 991222.1159 Overall Cost for usuageof Screw per month Rs 1048258
USERSINPUTFORVAM Unit INPUTFORELECTRICSCREW Unit
Power sourcefor VAM Wood/EB/Diesel Power Source Current
Quantityof woodusedper month Ton 138 Quantityof woodusedper month Ton 0
Total cost of wood RS 872000 Total cost of wood RS 0
Cost of woodper Ton RS/Ton 6318.84058 Cost of woodper Ton RS/Ton 0
No of days/monthplant running daysapprox 26 No of days/monthplant running daysapprox 26
Amount of woodconsumedper day Ton 5.307692308 Amount of woodconsumedper day Ton 0
Amount of woodconsumedbyVAM per day Ton 3.5 Amount of woodconsumedper day Ton 0
Cost of VAM woodper day Rs 22115.94203 Cost of VAM woodper day Rs 0
Total tonnageproducedusingVAM TR 80 Total tonnageproducedusingScrew Chillers TR 150
Total DesignCapacity TR 120 Total DesignCapacity TR 150
KW ConsumedbyVAM Directly KW/Hr 0 KW/TRConsumedbyScrew Directly KW/TR 0.97
KW consumedbycoolingtower fan KW/Hr 5.52 KW ConsumedbyScrew Directly KW 145.5
KW consumedbycoolingwater pump KW/Hr 22.06 KW consumedbycoolingtower fan KW/Hr 4.14
KW consumedbyChilledwater pump KW/Hr 7.35 KW consumedbycoolingwater pump KW/Hr 11
Cost /Unit of current usingDiesel RS 15 KW consumedbyChilledwater pump KW/Hr 7.35
Total cost of current consumedbyVAM/Hour usingDiesel Rs 523.95 Cost /Unit of current usingDiesel RS 15
Cost /Unit of current usingEB RS 7.5 Total cost of current consumedbySCrew/Hour usingDiesel Rs 2519.85
Total cost of current consumedbyVAM/Hour usingEB Rs 261.975 Cost /Unit of current usingEB RS 7.5
Total runningHrsper day Hrs 16 Total cost of current consumedbyVAM/Hour usingEB Rs 1259.925
Total cost of current consumedbyVAM/DayusingbothDiesel & EB Rs 6287.4 Total runningHrsper day Hrs 16
Total cost of current consumedbyVAM/Month Rs 163472.4 Total cost of current consumedbyScrew/DayusingbothDiesel & EB Rs 30238.2
Overall Cost for usuageodVAM per month Rs 738486.8928 Total cost of current consumedbyScrew/Month Rs 786193.2
Conversionof 80TRVAM cost to 150TRfor comparison Rs 923108.6159 Overall Cost for usuageof Screw per month Rs 786193.2
CASEI Overall Cost for usuageodVAM per monthUsingWood& EB Rs 854995.1159 Overall Cost for usuageof Screw per monthUsingEB Rs 524128.8 330866.3
CASEII Overall Cost for usuageodVAM per monthUsingWood& Diesel Rs 991222.1159 Overall Cost for usuageof Screw per monthUsing Diesel Rs 1048258 -57035.5
CASEIII Overall Cost for usuageodVAM per monthUsingWood&EB& Diesel Rs 923108.6159 Overall Cost for usuageof Screw per monthUsingEB& Diesel Rs 786193.2 136915.4
VAM
VS
SCREW
CASEI:- USAGEOFVAM BYWOOD& Direct EB
CASEII:- USAGEOFVAM BYWOOD& Diesel
CASEIII:- USAGEOFVAM BYWOOD& 50%Diesel & 50%EB
CASEI:- F26USAGEOFELECTRICSCREW BYDirect EB
CASEII:- USAGEOFELECTRICSCREW BYDiesel Genset
CASEIII:- USAGEOFELECTRICSCREW BYDiesel Genset
































V
A
M

V
s

E
L
E
C
T
R
I
C

S
C
R
E
W

U
S
I
N
G

D
I
R
E
C
T

E
B
































V
A
M

V
s

E
L
E
C
T
R
I
C

S
C
R
E
W

U
S
I
N
G

D
I
E
S
E
L



















V
A
M

V
s

E
L
E
C
T
R
I
C

S
C
R
E
W

U
S
I
N
G

5
0
%

E
B

&

5
0
%

D
I
E
S
E
L