Documente Academic
Documente Profesional
Documente Cultură
ACCOUNTING: AN OVERVIEW
Accounting:
An Overview
Structure
1.0
1.1
1.2
1.3
1.4
1.5
1.6
Objectives
Introduction
Need for Accounting
Definition of Accounting
Objectives of Accounting
Accounting as Part of the Information System
Branches of Accounting
1.6.1
1.6.2
1.6.3
1.7
1.8
1.9
1.10
1.11
1.12
1.13
1.14
1.15
1.16
1.17
1.0
Financial Accounting
Cost Accounting
Management Accounting
Accounting Standards
Accounting Assumptions and Policies as per Accounting Standards of India
Let Us Sum Up
Key Words
Answers to Check Your Progress
Terminal Questions
Some Useful Books
OBJECTIVES
1.1
INTRODUCTION
Fundamentals of
Accounting
and communicate such information to all interested parties. In this unit you will learn
about an overview of accounting and the basic concepts which are to be observed at
the recording and reporting stage. You will also learn different stages involved in
accounting process and importance of accounting standards to maintain uniformity in
the practice of accounting.
1.2
In early days the business organisations and transactions were small and easily
manageable by the owners of the business themselves. The businessmen used to
remember the transactions by memorizing them. In those days accounting developed
as a result of the needs of the business to keep relationship with the outsiders, listing
of their assets and liabilities. The advent of industrial revoluation and technological
changes have widened the market opportunities. Most of the business concerns in
these days are run by company type of organisation. The business concern has
constantly enter into transactions with outsiders. A transaction involves transfer of
money or moneys worth (goods or services) from one person to another. In addition
to the transactions with outsiders, there are also events requiring monetary record.
It is not possible for a human being to keep in memory all the transactions. Therefore,
it is necessary to record all these transactions properly to get required financial
information. With the help of accounting records the businessman would be able to
ascertain the profit or loss and the financial position of his business at the end of a
given period and would be able to communicate the results of business operations to
various interested parties. It is, therefore, necessary to record all the transactions
systematically from time to time irrespective of the form of business organisation.
The accounting information is useful both for the management and the outside
agencies. The management needs it for the purpose of planning , controlling and
decision making. The outsiders like banks, creditors etc. also require it for assessing
the financial solvency of the business and the tax authorities use it for determining the
amount of tax liability. Infact accounting is necessary not only for business
organisations but also for non-business organisations like schools, colleges, hospitals,
clubs etc.
1.3
DEFINITION OF ACCOUNTING
The former definition denotes that accounting is concerned with the recording of
transactions which are measurable in monetary terms in such a way that analysis and
interpretation of business activities is possible. According to the latter definition
Accounting:
An Overview
ii)
vi) Communicating the interpreted financial results in a proper form and manner to
the proper person.
Look at the following figure and note the functions of accounting which starts from
identifying financial transactions to be recorded in the books and ends with
communicating to the interested parties who use them for decision making.
Functions of Accounting
Recording of
Financial Transaction
Identifying financial
Transaction
Classifying the
Transaction
Interpretation of
Results
Communication
Owner or
Management
Make a Decision
Summarising
the Transactions
Interested Parties
s
Make Decision
Fundamentals of
Accounting
1.4
OBJECTIVES OF ACCOUNTING
The following are the various parties interested in the financial statements:
i) Owners/Shareholders : Shareholders are the real owners of the company
because they contribute the required capital and take the risk of business.
Obviously they are interested to know the result of operations and financial
position of the company. The shareholders are also interested to use the
accounting information to evaluate the performance of the managers because in
company type of organisation management of business is vested in the hands of
paid managers.
ii)
Accounting:
An Overview
iii) Lenders : Initially the required funds of the business are provided by the owners.
When business is going on, it requires more funds. These funds are usually
provided by banks and other money lenders. Before lending money they would
like to know about the solvency of the enterprise so as to satisfy themselves that
their money will be safe and repayments will be made on time.
iv) Creditors : The creditors are those who supply goods and services on credit.
These creditors like other money lenders are also interested to know the credit
worthiness of the business. The accounting information greatly helps them in
assessing the ability of the enterprise to what extent credit can be granted.
v)
1.5
Fundamentals of
Accounting
accounting reports are not widely distributed outside because they often contain
confidential information. The following figure shows that accounting is part of an
organisation system which includes both Financial and non financial data :
Accounting as part of the information system
Accounting and Non-accounting Information
Financial Accounting
Creditors
Shareholders
Tax
Authorities
Managerial Accounting
Other
External
Users
Managerial
Decision making
Managerial Planning
Performance Evaluation
2)
1 0
1.6
Accounting:
An Overview
BRANCHES OF ACCOUNTING
Financial Accounting,
Cost Accounting, and
Management Accounting
Recording of Information
In business, it is not possible to keep in memory all the transactions. These
transactions need to be systematically recorded and pass through the journals,
ledgers and worksheets before they could take the form of final accounts. Only
those transactions are recorded which are measurable in terms of money. The
transactions which cannot be expressed in monetary terms does not form part of
financial accounting even though such transactions have a significant bearing on
the working of a business.
1 1
Fundamentals of
Accounting
b)
c)
d)
Communicating Results
Financial accounting is not only concerned with the recording of facts and
figures but it is also connected with the communication of results. In fact
accounting is the source of business operation. Therefore, the information
accumulated and measured should be periodically communicated to the users.
The information is communicated through statements and reports. The financial
statements and reports should be reliable and accurate. A variety of reports are
needed for internal management depending upon its requirement. In
communicating reports to outsiders, standard criteria of full disclosure,
materiality, consistency and fairness should be adhered to.
1 2
1)
2)
It records only actual costs : Financial accounting has always been concerned
with figures treating them as single, simple and silent items because it records
only actual cost figures. The price of goods and assets changes frequently. The
current prices may be different from recorded costs. Financial accounts do not
record these price fluctuations. Therefore, the recorded information may not give
correct information.
3)
4)
5)
Difficulty in price fixation : The cost of the product can be obtained only when
all expenses have been incurred. It is not possible to determine the prices in
advance. Price fixation requires detailed information about variable and fixed
costs, direct and indirect costs. Financial accounting cannot supply such
information and therefore, it is difficult to quote the prices during the periods of
inflation or depression in trade.
6)
7)
8)
9)
Accounting:
An Overview
1 3
Fundamentals of
Accounting
The limitations of financial accounting have given scope for the development of
Costing and Management accounting.
Cost accounting enables the management to ascertain the cost of product, job,
contract, service or unit of production.
b)
c)
d)
e)
f)
It is a useful tool for managerial control and helps in cost reduction and cost
control.
g)
h)
controls. It provides for a system of setting standards, plans, or targets and reporting
variances between planned and actual performances for corrective actions. Thus,
Management accounting consists of cost accounting, budgetory control, inventory
control, statistical methods, internal auditing and reporting. It also covers financial
accounting.
Accounting:
An Overview
2)
3)
It provides a set of prescribed tools and techniques for use in decision making.
2)
3)
4)
1 5
Fundamentals of
Accounting
5)
6)
7)
What is Accounting ?
...................
...................
...................
2.
3.
4.
5.
6.
1 6
1.7
Accounting:
An Overview
The term Management Accountant has been applied to any one who performs
accounting work within a firm and it encompasses persons performing activities which
range from :
i)
ii)
2)
3)
1 7
Fundamentals of
Accounting
5)
6)
1.8
2)
3)
4)
1 8
1)
Recording the Transactions : The accounting process begins with the basic
function of recording all the transactions in the book of original entry. This book
is called Journal. The journal is a daily record of business transactions. All
business transactions of financial character are recorded in the journal in a
chronological order (date wise) with the help of various vouchers such as cash
memos, cash receipts, invoices, etc. The process of recording a transaction in
the journal is called journalising. The journal may be further sub-divided into
various subsidiary books such as cash journal for recording cash transactions,
Purchase Journal for recording purchase of goods, Sales Journal for recoding
sale of goods, etc. The number of subsidiary books to be maintained will depend
upon the nature and size of the business.
2)
3)
Summarising the Transactions : The third step is presenting the classified data
in a manner which is understandable and useful to the internal as well as external
end users of accounting information. This can be done through the preparation
of a year end summary known as Final Accounts. Before proceeding to final
accounts one has to prepare a statement called Trial Balance in order to check
the arithmetical accuracy of the books of accounts. If the Trial Balance tallies,
more or less it means that the transactions have been accurately recorded and
posted into the ledgers. Then with the help of the Trial Balance and some other
additional information, final accounts are prepared. The objective of preparing
final accounts are :
i)
To know the net operating results of the business, and
ii) To ascertain the financial position of the business at a particular date.
Accounting:
An Overview
1.9
ACCOUNTING EQUATION
1 9
Fundamentals of
Accounting
Thus the above relationship is known as accounting equation and it is also called as
Balance Sheet equation. Each transaction will affect the above equation but the
relationship will remain the same on account of dual aspect of the transaction. An
increase in asset side leads to increase in the liabilities side and vice versa. Thus dual
effect will take place either on the same side or on both the sides of accounting
equation. Let us take a few transactions and see how accounting equation is always
maintained.
1.
Mr. X started business with Rs. 1,00,000 cash : The business received a cash of
Rs. 1,00,000 which is an asset to business. The capital contributed by Mr. X is
a liability to the business because from the business point of view owner and
business are separate legal entity.
The equation now stands as follows:
Equation : Assets
= Capital
+ Liabilities
The business purchased furniture worth Rs. 15000 and paid cash : The effect of
this transaction is that on one hand it increases one asset (furniture) and on other
hand it decreases another asset (cash). The equation now will appear as follows;
Assets
Cash
Old equation
1,00,000
New Transaction
15,000
85,000
New Equation
3.
Furniture =
Capital
Liabilities
1,00,000
15,000
15,000
1,00,000
The business purchased goods on credit from Mr. Z for Rs. 10,000: The effect of
this transaction is that it increases an asset (stock of good) and creates a liability
(creditor). The equation now will be as follows :
Assets
Cash +
Old equation
85,000 +
New Transaction
(Creditor)
New Equation
4.
Furniture +
15,000
85,000 +
Stock
= Capital
+ Liabilities
= 1,00,000 +
+ 10,000
+ 10,000
15000
+ 10,000
= 1,00,000 + 10,000
The business sold goods for Rs. 7,000 on credit : In this transaction, assets will
be decreased by Rs. 7,000 in the form of stock and assets will be increased by
Rs. 7,000 in the form of sundry debtors.
Assets
Cash + Furniture +
Liabilities
Stock + Sundry Debtors = Capital
+ 10,000 +
New
Transaction
+ (7000) + 7,000
= 1,00,000 + 10,000
85,000 + 15000
3000 + 7000
+ Creditors
New
Equation
2 0
= 1,00,000 + 10,000
5.
Mr. X withdrew Rs. 10,000 for his private expenses : Withdrawing of cash from
the business for private expenses, reduces business assets in the form of cash as
well as his capital by Rs. 10,000.
Assets
Accounting:
An Overview
Liabilities
85,000 + 15000
New
10,000 +
Transaction
New
Equation
75,000 + 15000
+ 3000 + 7000
= 1,00,000 + 10,000
= 10,000 +
+ 3000 + 7000
= 90,000
+ 10,000
Thus, the sum of assets will be equal to the sum of Capital and Liabilities irrespective
of the number of transactions. The equation can also be presented in the form of
statement of assets and liabilities called Balance Sheet which is always prepared at a
particular date. The last equation stated above if presented in the form of Balance
Sheet, it will be as follows :
Balance Sheet of Mr. X as at .
Capital and Liabilities
Capital
Creditors
Rs.
90,000
10,000
Assets
Cash
Stock
Sundry debtors
Furniture
1,00,000
Rs.
75,000
3,000
7,000
15,000
1,00,000
It should be noted that the total of both the sides of Balance Sheet should be equal
irrespective of the number of transactions and the items affected thereby. It is due to
the dual effect of business transactions on the assets and liabilities of the business.
1.10
ACCOUNTING CONCEPTS
Accounting is the language of business. Business firms communicate their affairs and
financial position to the outsiders through accounting in the form of financial
statements. To make the language to convey the same meaning to all interested parties
it is necessary that it should be based on certain uniform scientifically laid down
standards. The accountants in general, have agreed on certain principles to be
followed strictly by them to maintain uniformity and also for comparison purpose.
These principles are termed as Generally Accepted Accounting Principles.
Accounting principles may be defined as those rules of action or conduct which are
adopted by the accountants universally while recording accounting transactions. They
are a body of doctrines commonly associated with the theory and procedures of
accounting serving as an explanation of current practice and as a guide for selection
of conventions or procedures where alternatives exist. To explain these principles,
the writers have used a variety of terms such as concepts, postulates, conventions,
underlying principles, basic assumptions, etc. The same rule may be described by one
author as a concept, by another as a postulate and still by another as convention.
Hence, it is better to call all rules and conventions which guide accounting activity and
practice as Basic Accounting Concepts. These are the fundamental ideas or basic
assumptions underlying the theory and practice of financial accounting and are broad
2 1
Fundamentals of
Accounting
working rules for all accounting activities developed and accepted by the accounting
profession. It brings about uniformity in the practice of accounting.
These concepts can be classified into two broad groups which are as follows :
1)
2)
Concepts to be observed at the reporting stage i.e., at the time of preparing final
accounts.
It must however be remembered that some of them are overlapping and even
contradictory.
Let us explain them one by one and learn the accounting implications of each
concept.
1) Business Entity Concept
According to this concept business is treated as a separate entity from its owners. All
transactions of the business are recorded in the books of the firm. Business
transactions and business property are different from personal transactions and
personal property. If business affairs are mixed with private affairs, the true picture
of the business is not available. The owner of the firm is treated as a creditor to the
extent of his capital. From the accounting point of view the owner is different and the
business is different. Therefore, under this concept the capital contributed by the
owner of the firm is the liability to the firm and the owner is regarded as the creditor
of the firm. However, personal expenditure of the owner is met from business funds it
shall be recorded in the business books as drawings by the owner and not as business
expenditure.
The business entity concept is applicable to all form of business organisation. This
distinction can be easily maintained in the case of a limited company because the
company has a separate legal entity of its own. But such distinction becomes difficult
in case of a sole proprietorship or partnership, because in the eyes of law sole
proprietor or partners are not considered separate entities. They are personally liable
for all business transactions. But for accounting purpose they are treated as separate
entities. This enables them to ascertain the profit or loss of the business more
conveniently and accurately.
2) Money Measurement Concept
2 2
Usually business deals in a variety of items having different physical units such as
kilograms, quintals, tons, metres, liters, etc. If the sales and purchase of different
items are recorded in the physical terms, it will pose problems. But if these are
recorded in common denomination their total become homogeneous and meaningful.
Therefore, we need a common unit of measurement. Money does this function. It is
adopted a common measuring unit for the purpose of accounting. All recording,
therefore, is done in terms of the standard currency of the country where business is
set up. For example, in India, it is done in terms of Rupees. In USA it is done in
terms of US dollars and so on.
Accounting:
An Overview
2 3
Fundamentals of
Accounting
account at the price at which they are acquired. This cost is the basis for all
subsequent accounting for the asset. For example, when an asset is acquired for
Rs. 1,00,000, it is recorded in the books of account at Rs. 1,00,000 even though the
market value may be different later. But the asset is shown in the books at cost price.
You know that with passage of time the value of an asset decreases. Hence, it may
systematically be reduced from year to year by charging depreciation and the assets be
shown in the balance sheet at the depreciated value. The depreciation is usually
charged at a fixed percentage on cost. It bears no relationship with the changes in its
market value. This makes it difficult to assess the true financial position of the
concern and it is, therefore, considered an important limitation of the cost concept.
Another limitation of the cost concept is that if the business pays nothing for an item it
acquired, then this will not appear in the accounting records as an asset. Thus, all
such events are ignored which affect the business but have no cost. Examples are : a
favourable location, a good reputation with its customers, market standing etc. The
value of an asset may change but the cost remains the same in the books of account.
As such the book value of an asset as recorded do not reflect their real value.
It should, however, be noted that the cost concept is applicable to the fixed assets and
not to the current assets.
In spite of the above limitations the cost concept is preferred because firstly, it is
difficult and time consuming to ascertain the market values and secondly, there will be
too much of subjectivity in assessing current values. However, this limitation can be
overcome with the help of inflation accounting.
6) Dual Aspect Concept
This is a basic concept of accounting. According to this concept every business
transaction has a two-fold effect. In commercial context it is a famous dictum that
every receiver is also a giver and every giver is also a receiver. For example, if you
purchase a machine for Rs. 8,000, you receive machine on the one hand and give
Rs. 8,000 on the other. Thus, this transaction has a two-fold effect i.e.,(i) increase in
one asset, and (ii) decrease in another asset. Similarly, if you buy goods worth
Rs. 500 on credit, it will increase an asset (stock of goods) on the one hand and
increase a liability(creditors) on the other. Thus, every business transaction involves
two aspects (i) the receiving aspect, and (ii) the giving aspect. In case of the first
example you find that the receiving aspect is machinery and the giving aspect is cash.
In the second example the receiving aspect is goods and the giving aspect is the
creditor. If complete record of transactions is to be made, it would be necessary to
record both the aspects in books of account. This principle is the core of double entry
book-keeping and if this is strictly followed, it is called Double Entry System of
Book-keeping.
Let us understand another accounting implication of the dual aspect concept. To start
with, the initial funds (capital) required by the business are contributed by the owner.
If necessary, additional funds are provided by the outsiders (creditors). As per the
dual aspect concept all these receipts create corresponding obligations for their
repayment, In other words, a contribution to the business, either in cash or kind, not
only increases its resources (assets), but also its obligations (liabilities/equities)
correspondingly. Thus, at any given point of time, the total assets and the total
liabilities must be equal.
This equality is called balance sheet equation or accounting equation. It is stated
as under :
2 4
The term assets denotes the resources (property) owned by the business while the
term equities denotes the claims of various parties against the business assets.
Equities are of two types : (i) Owners equity, and (ii) outsiders equity. Owners
equity called capital is the claim of owners against the assets of the business
outsiders equity called liabilities is the claim of outside parties like creditors, bank,
etc. against the assets of the business. Thus, all assets of the business are claimed
either by the owners or by the outsiders. Hence, the total assets of a business will
always be equal to its liabilities.
Accounting:
An Overview
When various business transactions take place, they effect the assets and liabilities in
such a way that this equity is maintained. You will study later in detail under 1.9
Accounting Equation of this unit how the equity is maintained.
2.
3.
Matching concept
4.
Conservatism concept
5.
Consistency concept
6.
7.
Materiality concept
2 5
Fundamentals of
Accounting
2 6
This concept is also known as Prudent Concept. It ensures that uncertainties and risks
inherent in business transactions should be given a proper consideration.
Conservatism refers to the policy of choosing the procedure that leads to
understatement of assets or revenues, and over statement of liabilities or costs. The
consequence of an error of understatement is likely to be less serious than that of an
error of over statement. On account of this reason, accountants generally follow the
rule anticipate no profit but provide for all possible losses. In other words, profits
are taken into account only when they are actually realized but in case of losses, even
the losses which may arise due to a remote possibility should also be taken into
account. That is the reason why the closing stock is valued at cost price or market
price whichever is less. Similarly, provision for doubtful debts and provision for
discounts on debtors are also made. This reflects a generally pessimistic attitude of
the accountant, but it is regarded as the best way of dealing with uncertainty and
protecting creditors against an unwarranted distribution of the firms assets as
dividends.
This concept is subject to criticism that it is against the convention of full disclosure.
It encourages creation of secret reserves and financial statements do not reflect a true
and fair view of the affairs of the business.
Accounting:
An Overview
5) Consistency Concept
The principle of consistency means that the same accounting principles should be used
for preparing financial statement for different periods. It means that there should not
be a change in accounting methods from year to year. Comparisons are possible only
when a consistent policy of accounting is followed. If there are frequent changes in
the accounting treatment there is little scope for reliability. For example, if stock is
valued at cost or market price whichever is less, this principle should be followed
year to year. Similarly if deprecation on fixed assets is provided on straight line basis,
it should be followed consistently year after year. Consistency eliminates personal
bias and helps in achieving comparable results. If this principle of consisting is not
followed, the accounting information about an enterprise cannot be usefully compared
with similar information about other enterprises and so also within the same enterprise
for some other period. Consistency principle enhances the utility of the financial
statements.
However, consistency does not prohibit change. When a change is desirable, the
change and its affect should be clearly stated in financial accounts.
6) Full Disclosure Concept
This concept states that the financial statements are to be prepared honestly and all
significant information should be incorporated there in because these statements are
the basic means of communicating financial information to all interested parties.
Therefore, these statements should be prepared in such a way that all material
information is clearly disclosed to the persons interested in its affairs . The purpose of
this concept is that any body who wants to study the financial statements should not
be prejudiced by concealing any facts. It is, therefore, necessary that the disclosure
should be fair and adequate to make impartial judgement.
This concept assumes greater importance in respect of Joint Stock Company type of
organisations where ownership is divorced from management. The Joint Stock
Companies Act, 1956 requires that Profit and Loss Account and Balance Sheet of a
company must give a true and fair view of the state of affairs of the company and also
provided prescribed form in which these statements are to be prepared so that
significant information may not be left out.
7) Materiality Concept
This concept is closely related to the full disclosure concept. Full disclosure does not
mean that everything should be disclosed. It only means that relevant and material
information must be disclosed. American Accounting Association defines the term
materiality as An item should be regarded as material if there is reason to believe that
knowledge of it would influence the decisions of informed investor. Materiality
primarily relates to the relevance and reliability of information. All material
information should be disclosed through the financial statements accompanied by
necessary notes. For example commission paid to sole selling agents, and a change in
the method of rate of depreciation, if any, must be duly reported in the financial
statements.
Further strict adherence to accounting principles is not required for items of little
importance or non-material nature. For example, erasers, pencils, stapler, pins, scales
etc., are used for a long period, but they are not treated as assets. They are treated as
expenses. This does not affect the amounts of profit or loss materially. Similarly,
while showing the amounts of various items in financial statements, they can be
2 7
Fundamentals of
Accounting
rounded off to the nearest rupee or hundreds. There may not be any material effect.
For example if an amount of Rs. 145,923.28 is shown as Rs. 1,45,923 or
Rs. 1,45,900 it does not make much difference for assessment of the performance of
the enterprise.
The materiality and immateriality convention varies according to the company, the
circumstances of the transaction and economic significance. An item considered to be
material for one business, may be immaterial for another. Similarly, an item of
material in one year may not be material in the subsequent years. However, there are
no specific rules for ascertaining material or non-material items. They are rather in
the category of conventions or rules developed from experience to fulfil the essential
and useful needs and purposes in establishing reliable financial and operating
information control for business entities. What is required is just a matter of personal
judgment.
2)
3)
4)
6)
2 8
1.11
ACCOUNTING STANDARDS
Accounting:
An Overview
Accounting standards are generally accepted accounting principles which provides the
basis for accounting policies and for preparation of financial statements.
The object of these standards is to provide a uniformity in financial reporting and to
ensure consistency and comparability of the information provided by the business
firms. Therefore, the standards set for must be easily understandable as well as
acceptable by all and significantly reduce manipulation of information in the
books of accounts.
Thus, accounting standards provide useful information to the users to interpret
published reports. It provides information about the basis on which accounts have
been provided and the rules followed while preparing financial statements.
Importance of Accounting Standards
1)
It helps the investors in assessing the return and possible risk involved in
evaluating the various investment proposals in different enterprises.
2)
It raises the standards of audit while reporting the financial statements to the
management.
3)
4)
It helps the Chartered Accountants to deal with their client, in preparing financial
statements on a true and fair basis. They can refuse the reports of their clients
which are found to be incorrect or misleading.
5)
It helps the interested parities to understand the information properly and make
meaningful comparisons and interpretations for decision-making purposes.
6)
It facilitates inter firm comparison of the financial position and operating results
of similar enterprises.
7)
8)
Compliance with the accounting standards has been made mandatory. Section 211(3A)
of the Companies Act, 1956 requires that every financial statement i.e., profit and loss
account and balance sheet shall comply with the accounting standards. For the
purpose of this section the accounting standards issued by the Institute of Chartered
Accountants of India (ICAI) shall be deemed to be the accounting standards.
According section 211 (2B), If the financial statements of any company do not
comply with requirements of the accounting standards, it should state the reasons for
such deviations from the accounting standards together its financial effect, if any,
arising due to such deviation. Therefore, it is advisable for the companies as far as
possible to comply with the accounting standards in view of its mandatory nature. In
case the mandatory accounting standards are not complied with, it is in contravention
of provisions of the Companies Act and the financial statements prepared and
presented will not reflect a true and fair view of the state of affairs of the company.
These accounting standards also apply in respect of financial statements audited for
tax purpose under section 44 AB of Income Tax Act 1961.
These accounting standards are applicable to all commercial, industrial or business
activities of any enterprise but not to those enterprises which are not commercial,
industrial or business in nature.
2 9
Fundamentals of
Accounting
2)
Materiality of an item depends on its amount and nature. An item should also be
considered material if the knowledge of it would influence the decisions of the
investors. Materiality varies from one business to another business. Similarly, an item
which is material in one year may not be material in the next year. While preparing
financial statements it is, therefore, necessary to give emphasis only on those matters
which are significant and thereby ignoring insignificant matters.
In order to bring uniformity for the presentation of accounting results, the Institute of
Chartered Accountants of India, established an Accounting Standard Board (ASB) in
April, 1977. The Board consists of representatives from industry and government.
The main function of ASB is to formulate accounting standards to be followed while
preparing and interpreting the financial results. While framing the accounting
standards, the ASB will pay due attention to the International Accounting Standards
and try to integrate them to the possible extent. It also takes into account the
prevailing laws, customs and business environment prevailing in India. To improve
quality and bring parity with the presentation of financial statements in India, the
ASB has formulated the following accounting standards:
No.
3 0
AS 1
AS 2
AS 3
AS 4
AS 5
AS 6
AS 7
Title
Disclosure of Accounting Policies
Valuation of Inventories
Cash Flow Statements
Contingencies and Events occurring after Balance Sheet Date
Net Profit or Loss, Prior Period Items and Changes in Accounting Policies
Depreciation Accounting
Accounting for Construction Contracts
AS 8
AS 9
AS 10
AS 11
AS 12
AS 13
AS 14
AS 15
AS 16
AS 17
AS 18
AS 19
AS 20
AS 21
AS 22
AS 23
AS 24
AS 25
AS 26
AS 27
Accounting:
An Overview
2)
1.13
LET US SUM UP
3 1
Fundamentals of
Accounting
1.14
KEY WORDS
Accounting Period : A period of twelve months for which the accounts are usually
kept.
Balance Sheet : A statement of assets and liabilities as at the end of an accounting
period.
Books of Accounts : Books in the form of bound registers or loose sheets wherein
transactions are recorded.
Business Unit : A unit formed for the purpose of carrying on some kind of business
activity.
3 2
Accounting:
An Overview
Profit and Loss Account: An account showing profit or loss of the business during
an accounting period.
Transaction : Transfer of money or moneys worth between the two business units.
Management Accountant : A staff-functionary who uses accounting information for
management planning and control.
Staff Function : It is performed in an advisory capacity without line or decisionmaking.
Accounting Conventions : Methods or procedures used in accounting
Accounting Equation : Assets = Owners equity + Liabilities
Accounting Principles : The methods or procedures used in accounting for events
reported in the financial statements.
Accounting Standards : Accounting Principles.
Cost Accounting : Classifying, Summarizing, recording, reporting and allocating
current or predicted costs.
Double Entry : The system of recording transactions that maintains the equality of
the accounting equation.
Generally Accepted Accounting Principles (GAAP) : The conventions, rules and
procedures necessary to define accepted accounting practice at a particular time;
includes both broad guidelines and relatively detailed practices and procedures.
Internal Reporting : Reporting for managements use in planning and control.
Materiality : The concept that accounting should disclose separately only
those events that are relatively important for the business or for understanding its
statement.
External Reporting : Production of financial statements for the use of external
interest groups like shareholders, investors, creditors, government etc.
1.15
A)
(i) False (ii) True (iii) False (iv) False (v) True (vi) True (vii) True
B)
(i) True (ii) True (iii) True (iv) False (v) True
C)
(i) False (ii) True (iii) True (iv) False (v) True
1.16
TERMINAL QUESTIONS
1)
What are the objectives of Accounting ? Name the different parties interested in
accounting information and state why they want it.
2)
Briefly explain the accounting concepts which guide the accountant at the
recording stage.
3)
4)
5)
3 3
Fundamentals of
Accounting
6)
7)
8)
Is it possible to give a true and fair view of a companys position using accounting information ? Explain.
9)
1.17
Accounting equation
Convention of materiality
Accounting standards
Accounting process
Branches of accounting
Accounting a source of financial information.
3 4
Structure
2.0
Objectives
2.1
Introduction
2.2
2.3
Cost Concept
2.4
Classification of Costs
2.4.1
2.4.2
2.4.3
2.4.4
2.4.5
2.4.6
2.5
2.6
Functional Classification
On the Basis of Identifiability with Products
On the Basis of Variability
On the Basis of Product or Period
On the Basis of Controllable and Non-Controllable Costs
On the Basis of Relevance to Decision-Making
Cost Unit
Cost Centre
Elements of Cost
2.6.1
2.6.2
2.6.3
Materials
Labour
Expenses
2.7
2.8
Cost Sheet
2.9
2.10
Statement of Quotation
2.11
Methods of Costing
2.11.1
2.11.2
2.11.3
2.11.4
2.11.5
2.11.6
2.11.7
2.11.8
2.12
Job Costing
Contract Costing
Batch Costing
Unit Costing
Bocess Costing
Operating Costing
Multiple Costing
Uniform Costing
Types of Costing
2.12.1 Marginal Costing
2.12.2 Absorption Costing
2.12.3 Historical Costing
2.12.4 Standard Costing
2.13
Let Us Sum Up
2.14
Key Words
2.15
2.16
Terminal Questions
2.17
Fundamentals of
Accounting
2.0
OBJECTIVES
2.1
INTRODUCTION
In this unit you will learn about certain basic cost concepts like cost, cost unit, cost
centre, classification of costs, elements of costs and components of total cost.
Apart from these aspects, the unit also covers preparation of cost sheet showing
details of various components of total cost. You will also study about the
preparation of statement of quotation. The unit also discusses various methods and
types of costing.
2.2
2)
3)
4)
5)
To value inventory and measure the expenses in external financial reports, and
6)
2.3
3 6
COST CONCEPT
Cost is a very broad and flexible term. It does not give an exact meaning unless it is
used in some particular context. It varies with time, volume, firm, method or purpose.
The meaning of cost may change according to its interpretation and the manner in
which it is ascertained. It does not mean the same thing under all circumstances.
Therefore, cost must indicate its purpose and the conditions under which it is
computed.
2.4
CLASSIFICATION OF COSTS
Costs may be classified into different categories depending upon the purpose.
The following are the various bases according to which costs have been classified :
1)
2)
3)
4)
5)
6)
Fundamentals of
Accounting
Manufacturing Costs
Administrative Costs
Selling Costs
Distribution Costs
3 8
Fixed Costs: These costs remain fixed irrespective of a change in the volume of
output. But fixed cost varies when it is expressed on per unit basis. In other words
fixed cost per unit decreases when the volume of production increases and vice versa.
Rent and lease, salary of production manager, salaries of staff, etc., are the examples
of fixed cost. It should also be noted that fixed costs do not remain fixed always.
They remain fixed only upto a certain level of production activity. If there is a change
in the production capacity which require additional building and equipment, staff, etc.,
such cost will also change. Therefore, fixed costs are fixed within a relevant range of
production. For example, if we produce 1000 units or 10,000 units of a particular
product during a particular period, the rent of the factory building or the salary of the
production manager will remain the same.
Variable Costs: Variable costs are those costs which vary directly or almost
proportionately with the level of output. When volume of output increases, total
variable cost also increases and when volume of output decreases the variable cost
also decreases. But the variable cost per unit will remain unaffected. The examples
of variable costs are : direct material, direct wages, power, commission of salesmen
etc. Let us see the following example how the variable cost varies with the change in
the level of output.
Variable Cost
Unit Costs:
Direct Material
(Rs. 1 per unit)
Direct Labour
(Rs. 2 per unit)
Direct Expenses
(Rs. 1 per unit)
Total Variable Cost
Cost per unit
(Total VC No. of Units)
3,000
5,000
Rs.
3,000
Rs.
4,000
Rs.
5,000
6,000
8,000
10,000
3,000
4,000
5,000
12,000
Rs. 4
16,000
Rs. 4
20,000
Rs. 4
In the above example the variable cost varies in direct proportion to the activity level
but the variable cost per unit is fixed.
The following are the characteristics of variable costs :
i)
ii)
The cost per unit will remain the same irrespective of level of activity.
3 9
Fundamentals of
Accounting
Step Costs: Fixed cost in general remain fixed over a range of activity and then jump
to a new level as activity changes. For example, a foreman can supervise a given
number of workers in a particular shift. The introduction of anther shift will require
additional foreman and certain costs will increase in lumps. Such costs are known as
step costs or stair step costs.
The graphical representation of fixed costs, variable costs semi-variable costs and
step costs is shown below:
Fixed Cost-Behaviour
Variable Cost-Behaviour
3
s
0
300
100
200
Production (Units)
300
100
200
Production (Units)
400
4
3
400
4
Semi-variable cost line
0
300
100
200
Production (Units)
400
0
300
100
200
Production (Units)
400
Identification of costs according to their behaviour into fixed and variable elements is
essential for profit planning, cost control, fixation of prices, preparation of budgets
and also in various managerial decisions like make or buy or drop out decisions,
selection of a product mix, level of activity decisions, etc.
4 0
Period costs affect profit as they are charged to profit and loss account after they are
incurred whereas product costs will affect profit only when they goods are realized.
Thus, classification of costs on the basis of product and period is significant from
profit determination point of view.
Sales
Less Variable Costs
Fixed Costs
Profit
22,500
10,500
6,000
Incremental
Cost
Rs.
26,100
Revenue
Rs.
3,600
12,000
16,500
6,000
6,300
18,900
7,200
2,400
1,200
The proposed export order will result a profit of Rs. 1200. If the proposal is
implemented it results an incremental revenue of Rs. 3600 against the incremental cost
of Rs. 2400. Thus the differential concept is important for managerial decision making.
Sunk Costs: Sunk costs results from past expenditure. Sunk costs cannot be changed
now and management has no control over such costs. The examples of Sunk costs are :
past cost of inventory, past costs of long term assets etc. It should be noted that past
information is totally irrelevant but can be used to predict differential costs in future
course of actions. Further the management uses the past expenditure information in
performance evaluation.
4 1
Fundamentals of
Accounting
Imputed Costs : These costs are also called hypothetical costs or notional costs.
These costs are included in cost accounts only for the purpose of taking managerial
decisions. For example, interest on capital, rent of own building should be taken into
account while evaluating the relative profitability of the projects.
Opportunity Costs : Opportunity cost refers to the benefit foregone as a result of
accepting one course of action. The manager, while taking a decision should not only
take into account the costs and benefits of the proposed alternative but also the profit
scarified by making the decision. For example, if an owned building is proposed to be
utilized for housing a new project plant, the likely revenue which the building could
fetch, if it is let out, is the opportunity cost which should be taken into account while
evaluating the profitability of the project.
2.5
Unit of product, or a group of products (e.g., pair of shoes or one batch of shoes
say one dozen)
2)
Unit of operating service (e.g., cost of running a bus per one kilometer)
3)
4)
5)
Unit of measurement (e.g., cost per meter of cloth or one litre of petrol)
Thus a cost unit is a unit of product, service or time in relation to which costs may be
ascertained or expressed. In other words cost unit is unit of measurement of cost. It
will be normally the quantity of product for which price is quoted to the consumers.
The selection of cost unit must be appropriate, natural to the business, easily
understandable and acceptable to all concerned. Firstly, it should offer convenience in
cost ascertainment. Secondly, it should be easier to associate expenses with cost units.
Thirdly, it should be according to the nature and prevailing practice of the business.
Some examples of cost unit for different products and services are given below:
Product/Activity
Cost Unit
Cement
Iron
Chemicals
Power
Coal
Bricks
Printing press
Paper
Transport
Per-tonne/per bag
Per-tonne/quintal
Per-tonne/kilogram/litre, etc
Per-kilowatt hour
Per tonne/kilogram
Per thousand
Per thousand copies
Per ream/per kilogram
Per passenger per kilometer/per
kilogram per kilometer
Per call
Per cubic foot/square foot
Per dozen or gross
Telephone
Timber
Pencils
4 2
Petrol
Television
Gold
Hotel
Nursing Homes
Cars
Per litre
Per set
Per gram
Per room per day
Per bed per day
Per car
Thus identification or selection of cost centres depends on the nature and types of
industry. The identification of cost centres helps us in :
i)
ii)
iii)
iv)
2.
3.
4 3
Fundamentals of
Accounting
4.
5.
6.
2.6
Variable cost remains fixed per unit but varies direct proportion to the
volume of output.
Variable costs are controllable.
Operating costing is used in transport industry.
Semi-variable costs vary in the same direction to the volume of output but
not direct proportion to the changes in the volume of output.
Fixed costs are also known as period costs.
Direct Material + Direct wages + Direct expenses = Works cost.
Works cost + Office overheads = Cost of production.
ELEMENTS OF COST
Indirect
Material
Labour
Expenses
2.6.1 Materials
The term materials refers to those commodities which are used as raw materials,
components, or consumables for manufacturing a product. In other words, the
substance from which the product is made is known as materials. Materials can be
direct or indirect.
Direct Materials: All materials which become an integral part of the finished product
and which can be conveniently assigned to specific physical units is termed as Direct
Materials. Direct material generally becomes a part of the finished product. The
following are some examples of direct material :
i)
ii)
Indirect Materials: All materials which are used for purposes ancillary to the
business and which cannot conveniently be assigned to specific physical units is
termed as indirect materials. These materials cannot be conveniently identified with
individual cost units. Their cost is insignificant in the finished product. Pins, screws,
nuts, bolts etc., are some examples. There are some other items which do not
physically become part of the finished product. Examples are : Consumable stores,
lubricating oil, Greece, printing and stationery etc., These items do not form part of
the finished product.
2.6.2 Labour
The workers employed for converting material into finished product or doing various
odd jobs in the business are known as Labour. Labour can be direct as well as
indirect.
Direct Labour: The workers who are directly involved, in the production of goods
are known as direct labour. They may be labourers producing manually or workers
operating machinery. Direct labour costs can be conveniently identified with a
particular product, job or process. For example, the wages paid to a machine
operator engaged in the manufacture of goods. The wages paid to such workers are
known as manufacturing wages.
Indirect labour : The workers employed for carrying out tasks incidental to
production of goods or those engaged for office work and selling and distribution
activities are known as indirect labour. The wages paid to such workers are known
as indirect wages. Indirect labour is of general character in nature and cannot be
conveniently identified with a particular unit of output. The examples of indirect
labour costs are : wages of storekeepers, foremen, directors fees, salaries of
salesman, etc.
2.6.3 Expenses
All expenses other than material and labour are termed as expenses. Expenses may
be direct or indirect.
Direct Expenses : Expenses which can be identified with and allocated to cost
centres or units are called direct expenses. These are the expenses which are
specifically incurred in connection with a particular cost unit. Direct expenses are
also called as chargeable expenses. The examples of such expenses are : Carriage
inwards, production royalty, hire charges of special equipment, cost of special
drawings, designs and layouts, experimental costs, etc.
Indirect Expenses : These are expenses which cannot be directly or wholly allocated
to cost centres or cost units. In other words, all expenses other than indirect material
and labour which cannot be directly attribute to a particular product, job or service
are called indirect expenses. Examples of such expenses are : Rent and Rates,
lighting and heating, advertising, insurance, repairs, carriage, etc.
The above elements of cost may be shown in the form of a chart as shown below:
Elements of Cost
Cost
s
Labour
s
Direct
Indirect
Overheads
Indirect
Expenses
s
Direct
Materials
Direct
Indirect
4 5
Fundamentals of
Accounting
All materials, Labour, expenses which cannot be identified as direct costs are termed
as indirect costs. The three elements of indirect costs viz., indirect materials, indirect
labour and indirect expenses are collectively known as overheads or on costs.
Overheads are grouped into three categories:
1)
2)
3)
1) Factory Overheads
All indirect manufacturing costs which cannot be identified with specific unit of
output are called factory overheads. It includes:
i)
ii)
Indirect labour a such as gate-keepers salary, works managers salary etc., and
iii) Indirect expenses such as factory rent, depreciation on factory building and
equipment, factory insurance, factory lighting etc.,
iv) Factory overheads are also known as manufacturing overheads, indirect
production costs, factory on cost, overhead expenses etc.
2) Office Overheads
Indirect expenses incurred in connection with the general administration like
formulating policies, planning and controlling of a firm for attainment of its goal, are
included in these overheads. They include (i) indirect material used in office such as
printing and stationary material, brooms and dusters etc. (ii) Indirect labour such as
salaries payable to office manager, clerks, etc. and (iii) indirect expenses such as rent,
insurance, lighting of the office etc.,
3) Selling and Distribution Overheads
Selling and distribution overheads include all those costs which are incurred for
promoting and marketing the products. These include :
(i) Indirect material used such as packing material, printing and stationary
material etc, (ii) Indirect labour such as salaries of salesmen, sales manager, etc. and
(iii) Indirect expenses such as rent, insurance, advertising expenses etc.
The above classification of overheads can be shown with the help of the following
Figure:
Classification of Overheads
Overheads (Indirect Costs)
s
Indirect
Indirect Indirect
Materials Labour Expenses
Office Overheads
s
Indirect
Indirect Indirect
Materials Labour Expenses
4 6
Factory Overheads
Indirect
Materials
Indirect
Labour
Indirect
Expenses
Total cost of a product is the combination of direct costs and indirect costs. Direct
Costs, as you know, consist of direct materials, direct labour and direct expenses and
it is also known as prime cost. Indirect Costs known as overheads consists of factory
overheads, office overheads and selling and distribution overheads. Thus, the two
main components of total cost are: 1) Prime cost, and (2) Overheads.
If we add various costs one by one, we get the framework of total cost build up as
follows :
1)
Prime Cost: It consists of cost of direct material, direct labour and direct
expenses. It is also known as basic, first or flat cost. Thus,
Prime cost = Direct material + Direct Labour + Other direct expenses
2)
Factory Cost : It includes Prime Cost and factory overheads which consists of
indirect material, indirect labour and indirect factory expenses. The factory cost
is also known as works cost, production or manufacturing costs. Thus,
Factory Cost = Prime Cost + Factory Overheads
3)
4)
The above framework of total cost building-up is shown in the following Figure :
Total Cost Build Up
Materials
Labour
Direct Expenses
Prime Cost
+
Factory
Overheads
Factory Cost
s+
Office
Overheads
Cost of
Production
+
Selling and
Distribution
Overheads
Cost of
Sales
2.8
COST SHEET
The elements of cost can be presented in the form of a statement called Cost Sheet.
A cost sheet is a statement showing the various components of total cost of output for
a certain period which acts as a guide to pricing decisions and cost control. It has
been defined as a document which provides for the assembly of the detailed cost of a
cost centre or cost unit. The cost sheet should be prepared properly and at frequent
intervals, i.e., weekly, monthly, quarterly, yearly etc. Cost sheet may be prepared
separately for each cost centre. Additional columns can also be provided for the
purpose of comparison of current data with the previous data.
4 7
Fundamentals of
Accounting
2)
3)
4)
5)
6)
7)
8)
.....................
.....................
....................
PRIME COST
Factory Overheads :
Rent
Depreciation on premises
Power and light
Indirect material
Indirect wages
Telephone Charges
Insurance etc.
WORKS COST
4 8
Per Unit
Rs.
Look at the following illustration and see how a Cost Sheet is prepared with the
following information:
Illustration 1
From the following particulars of a manufacturing firm prepare a cost sheet showing
different components of total cost for the year ending 31st March, 2003.
Particulars
Stock of material (April 1, 2002)
Purchase of Raw materials
Stock of finished goods on
1-4-2002 (10,000 units)
Direct wages
Direct chargeable expenses
Finished goods sold (1,80,000 units)
Factory rent rates and power
Indirect wages
Depreciation on Plant and Machinery
Carriage Outwards
Carriage Inwards
Office rent and taxes
Telephone charges
Travelling expenses
Advertising
Depreciation on office premises
Stock of materials on 31.3.2003
Stock of finished goods on 31.3.2003 (12,000 units)
Amount (Rs.)
80,000
12,00,000
1,00,000
8,00,000
8,000
25,40,000
20,000
5,000
2,000
20,000
2,000
1,500
3,000
60,000
10,000
1,500
1,60,000
1,20,000
4 9
Fundamentals of
Accounting
Solution
Firstly, we have to find out the number of units produced during the year, before
preparing the cost sheet.
No. of Units
Closing Stock (31.3.2003)
Add: Number of Units sold
12,000
1,80,000
1,92,000
10,000
1,82,000
COST SHEET
for the year ending 31.3.2003
Output: 1,82,000 Units
Particulars
Raw Materials Consumed:
Opening Stock (1.4.2002)
Add: Purchase of Raw material
Add : Carriage inwards
Total
Rs.
80,000
14,21,000
2,000
__________
15,03,000
1,60,000
__________
Prime Cost
Works Overheads:
Indirect wages
Factory rent, rates and power
Depreciation on plant and machinery
Works Cost
Office and Administrative Overheads:
Office rent and taxes
Telephone charges
Depreciation on office premises
5,000
20,000
2,000
______
1,500
3,000
1,500
_______
Per Unit
Rs.
13,43,000
8,00,000
8,000
_________
21,51,000
27,000
_________
21,78,000
6,000
_________
21,84,000
1,20,000
2,30,000
1,44,000
21,60,000
12.00
12.00
12.00
60,000
20,000
10,000
SALES
2.9
90,000
_______
22,50,000
6,30,000
0.50
_______
12.50
3.50
28,80,000
16.00
Sometimes, you are required to calculate overheads recovery rates based on the cost
sheet prepared by you. Such rates are usually in respect of factory overheads and
administration overheads. Factory overhead rate is usually calculated as a percentage
of direct wages as follows:
Factory Overheads
Factory Overhead Rate = 100
Direct wages
Administration overhead rate is usually calculated as a percentage of works cost as follows:
Office Administration Overheads
Administration Overhead Rate = 100
Factory or Works Cost
Selling and distribution overheads rate may be computed either as a percentage of Works
cost or as a percentage of sales as follows :
Selling and Distribution Overheads
Selling and Distribution Overhead Rate = 100
Works Cost or Sales
Let us see the following illustration how the recovery rates are calculated :
Illustration 2
The following is the cost data relating to a manufacturing company for the period ending
December 31, 2002 :
Raw material purchased
Stock of raw material on 1-1-2002
Direct wages
Factory overheads
Carriage inwards
Selling and distribution overheads
Administration overheads
Stock of raw material on 31.12.2002
Sales during the year
Rs.
1,20,000
25,000
1,00,000
60,000
1,00,000
72,800
67,200
35,000
6,12,000
Fundamentals of
Accounting
Solution
Cost Sheet for the period ending December 31, 2002
Cost of Raw material consumed :
Stock of Raw Material (as on 1-1-2002)
Add : Raw material purchased
Add : Carriage inwards
Rs.
25,000
1,20,000
1,00,000
2,45,000
35,000
Direct Wages
PRIME COST
Factory Overheads
WORKS COST
Administration Overheads
(a) COST OF PRODUCTION
Selling and Distribution Expenses
(b) COST OF SALES
(c) PROFIT
SALES
(d)
(e)
(f)
2,10,000
1,00,000
3,10,000
60,000
3,70,000
67,200
4,37,200
72,800
5,10,000
1,02,000
6,12,000
Factory Overheads
100
Direct Wages
60,000
100
1,00,000
60%
Administration Overheads
100
Works Cost
67,200
100
3,70,000
18.16%
5 2
Rs.
(g)
2.10
72,800
100
3,70,000
19.68%
Profit
100
Cost of Sales
1,02,000
100
5,10,000
20%
STATEMENT OF QUOTATION
5 3
Fundamentals of
Accounting
Solution
Statement of Quotation showing the price to be quoted for 10,000 units
Total
Rs.
Per Unit
Rs.
3,20,000
32.00
20,000
2.00
3,40,000
34.000
35,000
35.00
3,75,000
75,000
37.50
45.00
4,50,000
45.00
50,000
5,00,000
50,000
5,50,000
5.00
50.00
5.00
55.00
Sometimes, cost records for a particular period are given and the estimated cost of
material and labour of a work order are provided for the purpose of ascertaining its
selling price to be quoted. In such a situation, you should prepare the cost sheet first
and ascertain the recovery rates for factory overheads as a percentage to direct wages,
for administrative overheads as a percentage of works costs, and for selling and
distribution overheads as percentage of cost of goods sold or as suggested in the given
question. These rates must be duly adjusted with the anticipated changes, if any,
before preparing the statement of quotation. Look at the following illustration and
how the statement of quotation for a work order is prepared with the help of a give
cost data.
Illustration 4
The following figures have been obtained from the cost records of a manufacturing
company for the year 2002 :
Cost of Materials
Wages for Direct labour
Factory overheads
Distribution expenses
Administration expenses
Selling expenses
Profit
1,20,000
1,00,000
60,000
28,000
67,200
44,800
84,000
A work order was executed in 2003 and the following expenses were incurred :
Cost of Materials
Wages for labour
16,000
10,000
Assuming that in 2003 the rate for factory overheads went up 20%, distribution
charges went down by 10% and selling and administration charges went up by 12 1 2 ,
5 4
at what price should the product be quoted so as to earn the same rate of profit on the
selling price as in 2002. Show the full workings.
Factory overheads are based on direct wages while administration, selling and
distribution expenses are based on factory cost.
Solution
Statement of Cost for the year 2002
Rs.
1,20,000
1,00,000
2,20,000
60,000
2,80,000
67,200
3,47,200
44,800
28,000
4,20,000
84,000
5,04,000
Factory Overheads
100
Direct Wages
60,000
100
1,00,000
60%
Administration Overheads
100
Works Cost
67,200
100
2,80,000
24%
Selling Overheads
100
Works Cost
44,800
100
2,80,000
16%
Distribution Overheads
Works Cost
28,000
100
2,80,000
10%
100
5 5
Fundamentals of
Accounting
Rate of Profit
Profit
100
Cost of Sales
84,000
100
4,20,000
1
Add : 12 increase
2
COST OF PRODUCTION
Selling Overheads : 16% of works cost
1
Add : 12 increase
2
Distribution Overheads : 15% of works cost
Less : 10% decrease
COST OF SALES
Profit (20% of Cost of Sales)
SALES
Rs.
16,000
10,000
26,000
6,000
1,200
7,200
33,200
7968
996
8,964
42,164
5312
664
3320
332
5,976
2,988
51,128.00
10,225.50
61,353.50
2)
3)
5 6
..........................................................................................................................
4)
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
5)
2.11
METHODS OF COSTING
Business enterprises are not alike. They are different from another in some way or
other. The basic principles and procedures of costing remains the same in all
industries but the method of analysis and presentation of cost of their products and
services vary from industry to industry. Therefore, the choice of a particular method
of costing depends upon the nature and types of the product or service provided by a
business unit. The various methods of costing can be summarized as follows :
5 7
Fundamentals of
Accounting
5 8
Undertaking
Canteen
Cinema
Electricity
Hospital
School/College
Transport
Cost Unit
per cup of tea
per seat
per kilo watt
per bed
per student
per passenger kilometer/per tonne kilometer
2.12
TYPES OF COSTING
5 9
Fundamentals of
Accounting
2.13
LET US SUM UP
Cost data is required by an organisation for the purpose of ascertaining profit or loss
periodically, to plan its future operations as well as to evaluate its performance and
cost control. It also requires to price its products or services, to value its inventory and
day to day operations of plans and policies. Costs indicates (i) an actual or estimated
expenditure (ii) a direct or indirect expenditure and (iii) it relates to a job, process,
product or services. Cost is a flexible concept. It varies with time, volume, firm,
method or purpose. There is difference between cost and loss. Cost signifies an
expenditure incurred for recurring some benefit and if no benefit is desired from a
particular expenditure, it is treated as loss.
Cost can be classified in various ways. On the basis of functions to which they relate,
costs are classified into manufacturing costs, administrative costs, selling and
distribution costs. On the basis of Identifiability with products costs can be classified
into direct costs and indirect costs. On the basis variability costs can be classified into
fixed costs, variable costs and semi variable costs. Costs can also be classified on the
basis of product or period. Product costs are those costs which are easily attributable
to products where as costs which are easily attribute to time interval are known as
period costs. Costs can also be classified on the basis of controllable and noncontrollable costs.
6 0
A cost unit is a unit of product, service or time in relation to which costs may be
ascertained or expressed. A cost centre is a location, person or item of equipment (or
group of these) for which costs may be ascertained and used for the purpose of
control. There are three elements of costs : (i) Materials (ii) Labour and (iii)
Expenses. These costs can be further sub-dividend into as direct or indirect costs.
Indirect costs are : indirect material, indirect labour, and indirect expenses. Indirect
costs are known as overheads. Overheads can be classified into factory overheads,
office overheads, selling and distribution overheads.
The main components of total cost are prime cost, works cost, cost of production and
cost of sales. The elements of cost can be presented in the form of a statement called
cost sheet A cost sheet is a statement showing the various components of total cost
of output for a certain period which acts as a guide to pricing decisions and cost
control. Overhead recovery rates are based on the cost sheet. Sometimes, a statement
of quotations is required to be prepared in order to find out the price to be quoted to
the prospective buyer for obtaining a specific order. Such a price is quoted before the
commencement of actual production after taking into consideration the inflationary
trends in the price levels of various components of production.
There are various methods of costing. These are: (i) Job costing (ii) Contract costing
(iii) Batch costing (iv) Unit costing (v) Process costing (vi) Operating costing (vii)
Multiple costing (viii) Uniform costing. The types of costing refers to the techniques
of analysing and presenting costs for the purpose of control and managerial decisions.
The types of costing generally used are: (i) Marginal costing (ii) Absorption costing
(iii) Historical costing, and (iv) Standard costing.
2.14
KEY WORDS
Fundamentals of
Accounting
2.15
A)
i) True (ii) False iii) True (iv) True (v) True (vi) False (vii)True
B)
2.16
TERMINAL QUESTIONS
1)
Distinguish among variable, fixed and semi-variable costs. Why is this distinction important?
2)
fixed Costs are really variable. The more you produced the less they become.
Comment the statement.
3)
Describe briefly the different methods of costing and state the particular industries to which they can be applied.
4)
5)
6)
Cooling Ltd manufactured and sold 1,000 refrigerators in the year ending 31st
March, 2002. The summarized Trading and Profit & Loss Account is set out
below :
Rs.
Rs.
To Cost of Sales
To Direct Wages
To Other Manufacturing Cost
To Gross Profit c/d
To Management and Staff Salaries
To Rent, Rates and Insurance
To Selling Expenses
To General Expenses
To Net Profit
8,00,000
12,00,000
5,00,000
15,00,000
40,00,000
6,00,000
1,00,000
3,00,000
2,00,000
3,00,000
15,00,000
By Sales
40,00,000
40,00,000
15,00,000
15,00,000
You are required to submit a statement to the Board of Directors showing the price at
which the refrigerators should be marketed so as to show profit of 10% on selling
price.
6 2
7)
The following particulars have been made available from the Cost Ledger of a
Company :
Rs.
25,600
56,000
5,84,000
3,97,000
11,84,000
27,200
60,000
88,072
71,048
The company is required to submit a tender for a large machine. The Cost
Department estimates that the materials will cost Rs. 40,000 and wages to fabricate
the machine Rs. 24,000. The tender is to be made at a net profit of 20% on selling
price.
Prepare a statement showing a) Cost of materials used, b) total cost, c) percentage of
factory overheads to direct wages, and d) percentage of office overheads to works
cost.
Also prepare a statement of quotation showing the price at which the tender of the
machine can be submitted.
(Answer : Cost of materials used Rs. 5,82,400; Total Cost Rs. 11,38,520;
Percentage of Factory overheads to Direct Wages 22%; Percentage of Office
Overheads to Works Cost 6.65%; Price to be quoted in tender : Rs. 92,360)
Note : These questions will help you to understand the unit better.
Try to write answers for them. But do not submit your
answers to the University. These are for your practice only.
2.17
Arora, M. N. 2000, A Text Book of Cost Accountancy. Vikas Publishing House Pvt.
Ltd., New Delhi (Chapter 1-2).
Bhar, B. K. 1990. Cost Accounting : Methods and Problems. Academic Publishers,
Calcutta (Chapter 1-2)
Maheswari, S. N. and Mittal, S. N. 1990. Cost Accounting : Theory and Problems.
Shree Mahavir Book Dept, Delhi (Chapter I)
Nigam B. M. L. and Sharma G. L. 1990. Theory and Techniques of Cost Accounting.
Himalaya Publishing House, Bombay (Chapter 1-3)
Owler. L. W. J. and J. L. Brown 1984. Wheldons Cost Accounting. ELBS, London
(Chapter 1-2)
6 3
Fundamentals of
Accounting
Objectives
3.1
Introduction
3.2
3.3
Manufacturing Account
Trading Account
Profit and Loss Account
Profit and Loss Appropriation Account
Balance Sheet
3.4
3.5
Revenue Recognition
3.5.1
3.5.2
3.6
3.7
3.8
3.9
3.10
3.11
Let Us Sum Up
3.12
Key Words
3.13
Terminal Questions
3.0
OBJECTIVES
prepare the profit and loss account and the balance sheet of a company as per the
requirements of the Companies Act.
3.1
64
INTRODUCTION
These are periodical reports which reflect the financial position and operating results
of the entire business for an accounting period, generally one year. These financial
statements are the basis for decision making by the management as well as outsiders.
However, the information presented in these statements must be analysed and
interpreted carefully before drawing conlcusions. In this unit we shall study the
preparation of financial statements both corporate and non-corporate entities as well
as the salient points involved in the preparation of these statements in the light of
Sections 210 to 223 and Part I and II of Schedule VI of the Companies Act, 1956.
3.2
Financial Statements
65
Fundamentals of
Accounting
which affect the decisions of the users of financial statements. It also demands that
any departure from previous years practice should clearly be indicated. In other
words the convention of consistency should strictly be adhered to. An enterprise has
to be consistent with reference to depreciation policy, inventory valuation policy and
other policy to facilitate horizonal and vertical comparison. Financial statements are
based on fundamental accounting assumptions of going concern, consistency and
accrual and are guided by major considerations governing the selection and
application of accounting policies.
3.3
66
1)
2)
Raw materials consumed: This shows the cost of materials used in the production process. This is arrived at by Adding the net purchases to the opening
balance of raw materials and deducting the closing balance of raw materials at
hand by the end of accounting period.
3)
Direct expenses: These expenses are incurred either on procurement or purchases of raw materials and on conversion thereof into finished product. It
includes productive wages, freight inward, cartage or carriage inward, etc. That
is, it includes direct labour and direct expenses (factory).
4)
5)
Scrap: It denotes the value of material residue coming out of certain types of
processes. It is sold as scrap and credited to Manufacturing Account to arrive at
the correct cost of production.
6)
Financial Statements
67
Fundamentals of
Accounting
q)
r)
s)
t)
These are also known as Factory overheads or Factory indirect expenses from cost
accounting point of view but for financial accounting purposes these are treated as
direct expenses.
Dr
However, if closing stock forms the part of Trial Balance it will not be
transferred to Trading Account but taken to Balance Sheet only.
In case goods have been sent to customer on approval (Sale/Return) basis, such goods
should be included in the value of closing stock if no approval has been received from
them.
Constituents of closing stock are:
i) Stock of Raw materials
ii) Work-in-progress or semi-finished goods
iii) Finished goods
remaining unsold at the end of the year,
lying unsold at different branches, if any,
lying unsold with the consignee
iv) Stores supplies = goods, materials required for converting the raw materials
into finished product, such as machine oil, cotton waste,
chemicals and machine spares (as per As-2)
68
Points to Remember
l
Financial Statements
All office or Administrative overheads such as rent, rates and taxes, office staff
salaries, printing and stationary, postage, telephone, office lighting, depreciation
on office equipment, etc.
ii)
69
Fundamentals of
Accounting
Trading Account and indirect factory expenses to Profit and Loss Account. Royallties
paid on production should be treated as direct expenses and royalties based on sales
as indirected expenses.
Some Important Points
70
1)
2)
Brokerge: This refers to brokerage paid on the items in which the business
trades in. Such as brokerage on buying and selling of goods in which the enterprise deals in is shown to the debit of Profit and Loss Account. However, any
brokerage paid on sale or purchase of assets is treated as of capital nature and
hence it is deducted from sale proceeds of the asset sold or added to the cost of
the asset required.
3)
4)
5)
6)
7)
8)
Factory Expenses: Factory expenses are of two types, viz. direct and indirect,
and both are shown in the Manufacturing Account. If a concern does not prepare
Manufacturing Account, then direct expenses are charged to Trading Account
and indirect expenses are debited to Profit and Loss Account.
9)
Royalties: Royalties are paid by the business concerns to the landlord, author of
a patentee for the right to use their land, copyrights or patents right. Payment of
such royalty sum based on sales is debited to Profit and Loss Account.
However, if royalty is paid on the basis of production, it is charged to Trading
Account.
Financial Statements
10) Free Samples and Publicity Expenses: These expenses are incurred to attract
cumtomers for increasing the volume of sale and as such are charged to Profit
and Loss Account. Similarly, money spent on prizes given to customers under the
scheme of sales promotion such as Bumper sales, Dhamaka sales are treated
as selling and distribution expenses. If a large sum is incurred on heavy
advertisement under a contract or whose benefits may accrue over a period of
more than one year, say four years, such expenses are spread over the period of
its benefits and a proportionate part is charged to Profit and Loss Account and
remaining is taken to Balance Sheet as deferred revenue expenditure.
11) Abnornal Losses and Insurance Claims: As a rule, the entire amount of
abnormal losses either arising from accident, fire or tgheft are credited to
Trading Account and debited to profit and loss account irrespective of the
insurance claims. The amount so received/settled/receivable from the insurance
company is credited to Profit and Loss Account.
Alternatively, Trading Account may be credited with the net abnormal loss
(abnormal loss insurance claim, if any) and insuracne claims and Profit and Loss
Account may be debited by net abnormal loss only.
Dividend Paid
Proposed Dividends
Bonus to Shareholders
Excess of actual tax liability over the provisions made last year
71
Fundamentals of
Accounting
statements or final accounts are prepared or books of accounts are closed. In fact, it
treats the balances of all those ledger accounts standing to the debit or credit column
of the Trial Balance and which have not been squared up. These accounts relate to
assets owned, expensed incurred but not paid or not due, expenses due but not paid,
incomes accrued but not received or certain receipts which are not due or accrued. In
fact it deals with all those real and personal accounts which have not been
accounted for in the Manufacturing, Trading and Profit and Loss Accounts. Besides,
the balance sheet also treats all those items in the adjustments, whch affect Real or
Personal Accounts. The Nominal Accounts are treated in the Income Statement
(P&L A/c). A Balance Sheet aims to ascertain nature and amount of different assets
and liabilities so that the financial position could clearly be known to all those
concerned. Thus, the main function of the Balance Sheet is to depict the true picture of
the concern on a particular date.
Preparation and Presentation of Balance Sheet
The process of preparation and presentation of balance sheet involves two steps:
(i) Grouping and (ii) Marshalling. The first step refers to proper grouping of the
various items, which are of similar nature. For example, amount due from persons
who were sold goods on credit basis must be shown under the heading Trade
Debtors and must be distringuished from money owing other than due to credit sales
of goods. The second step involves marhsalling of assets and liabilities. It means
orderly arrangement in which assets and liabilities are presented or shown in the
Balance Sheet. There are two methods of presentation: (i) In order of Liquidity, and
(ii) In order of permanence.
Under the Liquidity Order, assets are shown on the basis of liquidity or realisability.
These are arranged in order of most liquid, more liquid, liquid, least liquid and
not liquid (fixed) assets. Similarly, liabilities are arranged in the order in which
these are to be paid or discharged. The liquility form is suiable for banking and other
financial companies.
Under the Order of Permanence, the assets are arranged on the basis of their useful
life. The assets which are to serve business for the longest period of time are shown
first, i.e. Fixed Assets, Semi Fixed, Current, Liquid and Most Liquid. Similarly, in
case of liabilities, after Capital, the liabilities are arranged as long term, medium term,
short term and current liabilites. The Companies Act has adapted permanency form
preparing balance sheet.
Some Important Items
1) Fixed Assets: Fixed assets are those assets, which are reuired for the purposes of
producing goods or rendering services. These are not held for resale in normal
course of business. Fixed assets are used for the purpose of earning revenue and
these are held for a longer period of time. These are also treated as Gross Block
(Fixed assets after depreciation) and Net Block (Fixed assets after depreciation). Investment in these assets is known as Sunk Cost. Examples of fixed
assets are Land and Building, Plant and Machinery, Furniture and Fixtures,
Tools and Equipments, Motor Vehicles, etc. All fixed assets are tangible by
nature.
72
2)
Intangible Assets: Intangible assets are those capital assets which do not have
any physical existence. Though cannot be touched or seen yet they have long life
and help to generate income. Such assets have value by virtue of the rights
conferred upon the owner by mere possession. Goodwill, trademarks, copyrights
and patents are the examples of intengible assets.
3)
Current Assets: Current assets include cash and other assets which are converted or realized into cash within a normal operating cycle or say within a year.
These are acquired either for the purpose of resale, or assisting and helping
process of production or rendering of service or supplying of goods. These assets
constantly keep on changing their form and contribute to routine transactions and
operations of business. Examples are, Cash in Bank, Bills Receivables, Debtors,
Stock, Prepaid Expenses, etc. Current assets are also known as floating assets or
circulating assets.
4)
5)
6)
7)
8)
Financial Statements
Liquid or Quick Assets: Those current assets whch can be converted into cash
at a very short notice or immediately without incurring much loss or exposing to
high risk. Quick assets can be worked out by deducting Stock (Raw materials,
work in progress or finished goods) and prepaid expenses out of total current assets.
Fictitious Assets: These are the non-existent worthless items which represent
unwritten off losses or cost incurred in the past which cannot be recovered in
future or realized in cash. Examples of such assets are preliminary expenses
(formation expense), Advertisement suspense, Underwriting - commission,
discount on issue of shares and debentures, Loss on issue of debentures and debit
balance of Profit and Loss Account. These fictitious assets are written off or
wiped out by debiting to Profit and Loss Account.
Wasting Assets: Assets with limited useful life by nature deplete over a limited
period of time are called wasting assets. These assets become worthless once its
utility is over or exhaust fully. Such assets are natural resources like, timer, coal
oil, mineral deposits, etc.
Contingent Assets: Contingent assets are probable assets which may or may not
become assets as it depends upon occurrence or non-occurrence of a specified
event or performance of a specified act. For example, a suit is pending in the
court of law against ownership title of any dispsuted property and if the suit is
decided in favour of the business concern it becomes the asset of the concern. On
the other hand, if the decision goes against the concern, the company cannot
claim to enjoy ownership rights. Thus, it remains a contingent asset as long as
the judgment is not pronounced by court. Such assets are shown by means of
footnote and hence do not form part of assets shown in the Balance Sheet. Beside
this hire purchase contract, uncalled share capital etc. are the other examples of
contingent assets.
Classification of Liabilities
Long Term Liabilities: These are the obligations which are to be met by the business
enterprise after a relatively long period of time. Such liabilities do not become due for
payment in the ordinary course of business operation or within normal operating
cycle. Debentgures, long term loans from Bank or financial institutions are the
examples of long-term liabilities.
Current Liabilities: Current liabilities are those liabilities which are payable within
normal operating cycle, i.e. within an accounting year. These may arise either out of
realization from current assets or by creating fresh current liability (obligation). Trade
creditors, Bill payable, Bank overdraft, Outstanding expenses, Short-term loan
(payable within twelve months or within accounting year) are examples of current
liabilities.
Contingent Liability: It is not an actual liability but an anticipated (probable liability
which may or may not become payable). It depends upon happending of certain events
or performance of certain acts. An element of uncertainty is always attached. A
contingent liability, thus, may or may not become a sure liability. Examples are,
liability for bills discounted, liability for acting as surety, liability arising on a suit for
damages pending in the court of law, liability for calls on partly paid shares, etc.
Contingent liabilities are shown as footnote under the Balance Sheet.
73
Fundamentals of
Accounting
3.4
You know that a firm prepares Profit and Loss Account for ascertaining the net result
of business operations and the Balance sheet for determining the financial position of
the business. These are prepared with the help of Trial Balance which shows the final
position of all ledger accounts. All items appearing in the Trial Balance are transferrd
either to the Profit and Loss Account or to the Balance Sheet. As per rules, the items
of revenue nature are taken to the Profit and Loss Account and the items of capital
nature are shown in the Balance Sheet. In other words whether an item appearing in
the Trial Balance is to be taken to the Profit and Loss Account or the Balance Sheet
depends upon the capital and revenue nature of the item. If any item is wrongly
classified i.e., if an item of revenue nature is treated as a capital item or vice versa, the
Profit and Loss Account will not reveal the correct amount of profit and the Balance
Sheet will not reflect the true and fair view of the affairs of the business. It is therefore
necessary to determine correctly whether an item is of capital nature or of a revenue
nature and record it in the books accordingly. There are certain rules governing the
allocation of expenditures and receipts between capital and revenue which should be
clearly understood.
Capital and Revenue Expenditures
You incur expenditure on various items every day. You buy food items, stationery,
cosmetics, utensils, furniture, etc. Some of them are consumables and some are
durables. The benefit of expenditure on consumables like stationery, cosmetics, etc. is
derived over a short period. But in case of durables like furniture, utensils, etc., the
benefit spreads over a number of years. Same is true of business also. In business you
incur expenditure on two types of items: (i) routine items like stationery, and (ii) fixed
assets like machinery, builing, furniture, etc., whose benefit is available over a number
of years. In accounting terminology the first category of expenditure is called revenue
expenditure and the second one is called capital expenditure. Let us now study the
exact nature of capital and revenue expenditures.
Capital Expenditure: As stated above, when the benefit of an expenditure is not
exhausted in the year in which it is incurred but is available over a number of years it
is considered as capital expenditure. The following expenditures are usually treated as
capital expenditures:
1) Any expenditure which results in the acquisition of fixed assets such as land,
buildings, plant and machinery, furniture and fixures, office equipment,
copyright etc. you should note that such capital expenditure includes not only the
purchase price of the fixed asset but also the expenses incurred in connection
with their acquisition. Thus, the brokerage or commission paid in connection
with the acquisition of an asset, the freight and cartage paid for transportation of
machinery, the expenses incurred on its installation, the legal fees and
registration charges incurred in connection with purchase of land and buildings
are also treated as capital expenditure.
2) Any expenditure incurred on a fixed asset which results in (a) its expansion,
(b) substantial increase in its life, or (c) improvement in its revenue earning
capacity. Improvement in the revenue earning capacity can be in the form of
(i) increased production capacity, (ii) reduced cost of production, or
(iii) increased sales of the firm. Thus, cost of making additions to buildings and
the amount spent on renovation of the old machinery are also regarded as capital
expenditures. If you buy a second hand machinery and incur heavy expenditure
on reconditioning it, such expenditure is also to be treated as capital expenditure.
Similarly, expenditure on structural improvements or alterations to existing fixed
assets whereby their revenue earning capacity is increased, is also treated as
capital expenditure.
74
3)
Expenditure incurred, during the early years, on development of mines and land
for plantations till they become operational.
4)
5.
Financial Statements
2)
Expenditure incurred for buying goods for resale or raw materials for
manufacturing.
3)
Expenditure incurred for maintaining the fixed assets such as repairs and
renewals of building, machinery, etc.
4)
5)
Interest on loans borrowed for running the business. You should note that
any interest of loan paid during the initial period before production
commences, is not treated as revenue expenditure. It is treated as capital
expenditure.
6)
Legal charges incurred during the regular course of business such as legal
expenses incurred on collection from debtors, legal charges incurred on
defending a suit for damages, etc.
2)
3)
4)
Cost of shifting the plant and machinery to a new site which may involve
dismantling, removing and re-erection of the plant and machinery.
75
Fundamentals of
Accounting
one year. It is better to distribute it carefully over three years. So, in the first year we
may charge one-third of the amount spent to the Profit and Loss Account and show
the balance in the Balance Sheet as an asset. In the second year again we may charge
a similar amount to the Profit and Loss Account and show the balance as an asset. In
the third year. we may charge this balance to the Profit and Loss Account. Every
expenditure which is regarded as deferred revenue is treated in this way in the final
accounts.
Look at Illustration 1 and note how each expenditure has been treated and why.
Illustration 1
State whether the following items of expenditure would be treated as (a) capital
expenditure, (b) revenue expenditure, or (c) deferred revenue expenditure:
i)
ii)
A second hand maching was bought for Rs. 10,000 and an amount of Rs. 6,000
was spent on its overhauling.
Solution
i)
ii)
It would be treated as deferred revenue expenditure. It is a heavy amount incurred in connection with reising of capital for the company and so capitalised.
Even under the Indian Companies Act and the Indian Income Tax Act this
expenditure is allowed to be written off over a number of years.
ix) It is a capital expenditure as the alterations made the theatre more comfortable
and attractive which is likely to increase its collections.
x)
Financial Statements
3.5
REVENUE RECOGNITION
sales of goods,
Fundamentals of
Accounting
Following are some of the established practices to recognize revenue as per AS-9.
ii)
All significant risks and rewards have been transferred and no effective control is
retained by the seller.
b)
c)
d)
e)
f)
g)
h)
I)
j)
k)
Delivery of goods delayed at buyers request and buyer takes title and
accepts billing: Revenue should be recognized and the goods to be delivered at
any subsequent date should not be included in the inventory.
Goods delivered subject to installation and inspection: Revenue should be
recognized only after the installation and inspection is completed.
Sale on Approval: In case of sale on approval or return basis, revenue should be
recognized only when acceptance is received from buyer.
Sale subject to warranty: If sales are subject to a warranty, revenue recognition
should not be deferred but a provision should be made to cover the liability
which may arise under the terms and period of warranty.
Guaranteed Sales: Sometimes goods are sold and delivery is made giving the
buyer the unlimited right to return. This is under Money back guarantee, if not
completely satisfied. Under this situation it is apparent to recognize the revenue
at the point of sale and to make provisions for returns as well.
Consignment Sales: Revenues are recognized when the goods are sold to
customers by the consignee and at the time of dispatch of goods of consignor.
Cash on delivery Sales: If a sale has been effected under the terms of
Cash-on-delivery, revenue should be recognized only when cash is
received by seller.
Installment Sales: Revenues are recognized on delivery to the extent of normal
cash down price. However, interest on deferred payment should be recognized in
the ratio of amount outstanding.
Special Order: Where payment is received against the specific order of goods,
which are not in stock. Revenue from such sale should be recognized only when
goods are purchased or manufactured and are ready for delivery.
Sale/Repurchase Agreement: Where seller concurrently agrees to repurchase
the same goods at some late date, the flow of cash under such a situation will not
be recognized as revenue.
Sales to Distributors to Dealers for Resale: Revenues are recognized only if
significant risks of ownership have passed on distributors/dealers.
78
Financial Statements
Installation Fee: In cases where installation fees are other than incidental to
sales, the revenue should be recognized only when the equipment is installed and
accepted by the customer.
2)
Advertising and Insurance Agency Commission: Revenue should be recognized when service is completed. For advertising agencies, media commission
will normally be recognized when the related advertisement or commercial
appears before the public, and the necessary intimation is received by the agency.
Insurance agency commission should be recognized on the effective
commencement renewal dates of the related policies.
3)
Whether the service has been provided one and for all or in an continuing
basis.
b)
c)
79
Fundamentals of
Accounting
2)
Cash Basis: Under this, revenue are not recognized at the point of sale but when
cash is realized including outstanding, if any. This basis is applicable in case of
hire-purchase system where revenue are recognized on the basis of cash received
and installments due during the year.
3)
4)
Time Basis: In many cases revenue are realized on the basis of time or period.
For example, interest on fixed deposits is credited to Profit and Loss Account on
time proportion basis, i.e. interest accrued yet not payable.
3.6
The financial statements may be prepared and presented either in conventional (also
known as T form) or Vertical form. The basic purpose is to serve the information
needs of the users of accounting information. The idea is to present these accounting
figures in such a way that provides maximum input for decision-making purposes.
The income statement gives the clear picture operating efficiency of the enterprises by
disclosing the amount of gross profit or loss through Trading Account. At the same
time Profit and Loss Account reveals the overall net result the net profit or net
loss. The Balance Sheet, which is also known as position statement is required to
depict the true and fair view of state of affairs of business enterprise. Sole traders and
partnership firms are not requqired to comply any legal provisions as far as
presentation and formats of financial statements are concerned. However, these
income statements, meant basically for self consumption, must be prepared in
conformity with the accounting concepts, conventions and applicable accounting
standards.
The financial statements of non-corporate entities may be presented either of the
following ways:
1)
2)
Vertical Format
Financial Statements
Cr
Rs.
To
To
To
To
Rs.
---------
-----
---------
-----
----------------------------------------***
***
Cr
Rs.
To
To
To
*
*
---------
---------------------------------
Rs.
By Sales less Returns
By Abnormal Loss:
(Transferred to
Profit and Loss A/c)
Loss by Fire
Loss by Accident
Loss by Theft
By Closing Stock
By Gross Loss A/c
(Balancing figure)
-----
---------
81
Fundamentals of
Accounting
*
*
To
Manufacturing Expenses
Excise Duty
Dock dues
Gross Profit A/c
(Balance fiture)**
---------
----***
***
Cr
Rs.
82
-------
-------------------------------------------------------
Rs.
By Gross Profit b/d*
------
By Interest Received
By Dividend Received
By Rent Received
By Discount Received
By Profit on sale of fixed assets
By Profit on sale of Investment
By Insurance Claims
By DutyDraw Backs
By Apprenticeship Premium
By Miscellanceous Receipts
By Bad debts Recovered
By Net loss transferred
to Capital account
(Balancing figure)**
------------------------------------------------------------------
Financial Statements
To Abnormal Losses:
Transferred from Trading Account
(loss by Fire
Accident
Theft)
To Loss on sale of Fixed Assets
To Miscellaneous Expenses
To Net Profit Transferred to
Capital A/c (Bal. Figure)**
***
* Balancing b/d may be either Gross Profit or Gross Loss
** The Balancing figure may be either Net Profit or Net Loss
***
Cr
Rs.
To
To
To
To
To
Rs.
By Profit and Loss A/c (Net Profit)*
By Interest on Drawings
By Balance (transferred to
Partners Capital Account)
***
***
* There will either be Profit or Loss
** Represent balancing fiture a residual profit or loss to be shared by partners in
the profit sharing ratio.
Balance Sheet of ......... (A format)
as on 31st March .......
Liabilities
Rs.
Capital
----Add Profit or less Loss ----Less Drawings
-----
-----
---------
Current Liabilities
Sundry Creditors
Bills Payable
Income Received in Advance
Outstanding Expenses
Bank Overdraft
---------------------
Assets
Fixed Assets:
Goodwill
Land and Building
Plant and Machinery
Tools and Equipments
Motor Vehicles
Furniture and Fixtures
Patents and Trademarks
-------------------------------------------------
------------------------------------------------------------------------------------***
***
*The items in the above format have been shown in order of permanence.
Alternatively, this can be presented in order of liquidity as explained earlier.
83
Fundamentals of
Accounting
2.
From the following Trial Balance of Trader, you are required to prepare Trading
and Profit Account for the year ended 31st March 2001 and a Balancing Sheet as
on that date.
Trial Balance as on 31st March 2001
Dr.
Cr.
Particulars
Drawing Account
Plant and Machinery (1.4.2000)
Plant and Machinery
(1.4.2000)
Stock (1.4.2000)
Purchases
Returns Inward
Sundry Debtors
Furniture
Freight
Carriage Outward
Rent, Rates and Taxes
Printing and Stationary
Trade Expenses
Insurance Charges
Salaries and Wages
Cash in Bank
Cash in Hand
Postage and Telegram
Amount
Rs.
7,500
1,25,000
6,250
19,250
1,02,500
2,500
25,750
6,200
12,500
625
5,750
1,000
500
875
26,625
25,675
7,250
1,000
Particulars
Capital
Returns Outward
Sundry Creditors
Sales
Porivision for Bad
and Doubtful debts
Discount Received
Rent (up to 30.9.2002)
3,76,750
Amount
Rs.
1,50,000
1,250
22,500
2,00,000
500
1,000
1,500
3,76,750
Adjustments:
84
1)
2)
3)
4)
Create a provision for discount on debtors and also reserve for discount on
creditors @ 2%.
5)
6)
7)
Goods worth Rs. 6,250 were totally demaged in an accident. The insurance
company admitted claim of Rs. 5,000 on 28.3.2001.
Financial Statements
Solution
Trading Account
For the year ended 31st March 2001
Dr.
Cr.
Particulars
Amount
Rs.
Particulars
To Opening Stock
19,250
To Purchases
1,02,500
Less Returns
1,250 1,01,250
To Freight
12,500
To Gross profit transterred
to Profit & Loss A/c
85,750
Amount
Rs.
By Sales
2,00,000
Less Returns 2,500
By Closing Stock
By Insurance Claims
By Profit & Loss A/c
(Abnornal Loss)
2,18,750
1,97,500
15,000
5,000
1,250
2,18,750
Cr.
Particulars
To
To
To
To
To
To
To
To
To
To
To
To
Amount
Rs.
5,750
1,000
500
750
26,625
1,000
750
750
Particulars
Amount
Rs.
85,750
1,000
750
450
475
625
1,250
25,935
87,950
87,950
Cr.
Liabilities
Add. Capital
Net Profit
Less Drawings
Sundry Creditors
Less Provision
Advance Rent
Amount
Rs.
1,50,000
22,540
1,72,540
7,500
22,500
450
Assets
Plant & Machinery
Additions
1,65,040
Less
Less
Dereciation
Furniture
Depreciation
Closing Stock
Sundry Debtors
Bad Debts
22,050
750
Less
Less
Provision @ 5%
Amount
Rs.
1,25,000
6,250
1,31,250
25,625
6,200
310
25,750
750
25,000
1,250
23,750
1,05,62
5,89
15,00
85
Fundamentals of
Accounting
Less
1,87,840
475
23,27
25,67
7,25
5,00
12
1,87,84
Illustration 3
The following is the Trial Balance of Mr. Mahesh as 31st December 2003. Prepare a
Trading and Profit & Loss Account for the year ended 2003 and Balance Sheet as on
31st December 2003.
Dr.
Cr
Rs.
Purchases
Opening Stock
Salaries Less Provident Fund
Drawinges
Provident fund remittances including
1,80,000
10,000
5,400
5,000
Rs.
Sales
Loan (10% interest)
Creditors
Capital
2,05,000
10,000
15,000
55,000
1,200
2,750
29,000
3,000
5,000
550
1,500
10,500
900
200
30,000
2,85,000
2,85,000
Wages include Rs. 1,000 Paid for machinery erection charges. Purchases include cost
of moped scooter for Rs. 5,000 Proprietor has taken goods costing Rs. 1,000 for
which no entry has been made, Electricity outstanding Rs. 50. Goods costing Rs.
5,000 were destoyed by fire and insurance claim was receied for Rs. 4,000 Provide
depreciation at 10% on machinery, furniture & moped. Provide depreciation 5% on
Bulding. Closing stock is Rs. 12,000
Solution
Trading And Profit and Loss Account
For the year ended 31st December 2003
Dr.
Cr
Particulars
To
To
Less
Less
To
Less
To
86
Amount
Rs.
Opening Stock
Purchases
180,000
Purchase of Scooter
5,000
Drawings (goods used)
1,000
Wages
3,000
Erection charges
1,000
Gross Profit c/d
To Salaries
Add Subscription
Contribution
5,400
600
600
10,000
174,000
Particulars
By Sales
205,000
By Loss by fire transferred
to P&L A/c
5,000
By Closing Stock
12,000
2,000
36,000
222,000
By Gross Profit b/d
By Insurance claims
6,600
Amount
Rs.
222,000
36,000
4,000
To
Add
To
Add
To
To
To
To
Add
To
To
To
To
Rent
2,750
Outstanding
250
Electricity
550
Outstanding
50
Commission
Trade Expenses
Bad debts
Interest
900
Outstanding
100
Provision for Bad debts
Loss by fire (Trading A/c)
Depreciation on:
Building
Machinery
Furniture
Scooter
Net Profit
Financial Statements
3,000
600
200
1,500
500
1,000
1,000
5,000
1,500
3,000
500
500
15,100
40,000
40,000
Balance Sheet
As on 31st December 2003
Dr.
Cr
Liabilities
Capital
55,000
Add Net Profit
15,100
Less Drawings (5000 + 1000) 6,000
10% Loan
Creditors
Rent outstanding
Interest outstanding
Electricity Changes O/s
Amount
Rs.
64,100
10,000
15,000
250
100
50
89,500
Assets
Building
30,000
Less Depreciation
1,500
Machinery
29,000
Add Erection Charge 1,000
30,000
Less Depreciation (10%) (3,000)
Furniture
5,000
Less Depreciation
500
Scooter
5,000
Less Depreciation
500
Closing Stock
Debtors
10,500
Less Bad debts
500
Less Provision @ 10% 1,000
Insurance claims
Amount
Rs.
28,500
27,000
4,500
4,500
12,000
9,000
4,000
89,500
Fundamentals of
Accounting
Sales/Turnover
Less Cost of Goods Sold*
Gross Profit
Less Administrative Expenses*
Less Selling and Distribution Expenses*
Operating Profit
Add Other Incomes* (Non-operating Incomes)
Less Financial Expenses (Non-operating Expenses)
Net Profit
Less Transfer to General Reserve and/or capital
account/accounts (in the form of profit,
salary, commission, etc.)
* Explained earlier under conventional form.
Rs.
--------------****
--------------****
--------------****
---------------
Rs.
--------------****
--------------****
--------------****
---------------
Operating vs Non-operating
Operating Profit/Loss
The excess of operating incomes over operating expenses represents operating
profit, whereas when operating expenses exceed operating income it results in
operating loss.
Operating incomes are those incomes which arise from operating activities in which
the enterprise deals in. For a trading concern, revenue arising from sale of goods in
which the enterprise deals in is treated as operating income. In fact, operating
activities are the principal revenue-producing activities of the entertprise. Operating
income measures the efficiency of a business enterprise, because these activities makeup the main business of the enterprise and are of recurring in nature. The operating
activities may be:
l
Operating expenses are those expenses which are incurred in connection with main
revenue producing activities. These operating expenses may be classified under
various heads, such as office and administrative expenses and selling and
distribution expenses. A detailed list of these expenses has already been given under
conventional format of Profit and Loss Account under 3.6.1 of this unit. These
expenses are necessary to run the business enterprise but which are not directly related
to trading or manufacturing activities. These directly related expenses are termed as
direct expenses, which are charged to Manufacturing/Trading/Account. Hence
Operating Profit = Gross Profit Operating Expenses (Office and Selling
Distribution).
88
Financial Statements
Non-operating Incomes
Such incomes arise from other than major or principal revenue earning activities.
These are in the form of, in case of a manufacturing and trading concern, rent
received, interest received, dividend received, which are credited to Profit and Loss
Account. Profit on sale of fixed assets and the revenue arising from activities which
are incidental to main business, are treated as non-operating incomes. Such types of
incomes arise when unused portion of building used for business purposes is let-out or
idle funds of business invested either in shares, debentures, government securities or
deposited in a fixed deposit account. Since such incomes have nothing to do with the
business operation of the enterprise, these incomes are treated as non-operating
incomes.
It is to be noted that Interest and Dividend received by a Financial
Institution is treated as operating income because these incomes arise
from main/principal revenue earning activity.
Non-operating Expenses
These expenses are incurred on activities other than main or principal revenue earning
activities. These may be in the form of non-operating losses. Interest paid on
borrowings (financial overheads), loss on sale of fixed assets, loss on sale of
investment (held as an asset) are some of the examples of non-operating
expenses. Such expenses are also charged to Income Statement to ascertain the
overall net profit.
Balance Sheet of ........................ (A format)
As on 31st March ..........
Assets
Fixed Assets
Less Depreciation
Net Fixed Assets
(a)
Stock-in Trade
Sundry Debtors
Bills Receivables
Cash and Bank balance
Total Current Assets*
TOTAL ASSETS (a+b)
Liabilities and Capital
Capital
Add Profit (Retained Earnings)
Less Drawings
Owners Equity
(b)
(c)
Sundry Creditors
Bills Payable
outstanding Expenses
Total Current Liabilities
(d)
TOTAL (c + d)
----------------------
----------------------
****
-----------------------------
****
-----------------------------
****
--------
****
--------
-----------------------------
-----------------------------
----------------------
----------------------
--------
--------
--------
--------
89
Fundamentals of
Accounting
Activity
1)
2)
3)
4)
Outstanding of Expenses
Accrued Incomes
Intangible Assets
Fictitious Assets
Cost of Conversion
Cost of Goods Sold
Direct vs Indirect Expenses
3.7
2)
3)
4)
5)
Since every interested party has a right to information which is merely not the
outcome of statue but is based on the principle of public accountability. The financial
statements which are prepared on the basis of various accounting postulates, concepts
and conventions, are supposed to endowed with many qualitative characteristics, viz.
understandability, relevance, materiality, reliability, faithful representation, substance
over form, neutrality, prudence, completeness and comparability.
General and Legal Requirements
Section 209 to 223 of the Companies Act, 1956 deal with provision governing
maintenance and preparation of financial statements.
Section 209 deals with the maintenance of proper books of accounts in respect of
90
1)
2)
3)
4)
Section 209 also requires that books of accounts must show the True and fair view
of state of affairs of the company. Section 211 requires that the Balance Sheet must
give true and fair view of the results of operations. It simply implies that financial
statements should disclose every material information without any concealment of
facts and figures and in such a manner that working results and financial position of
the reporting enterprise, may correctly be interpreted in true spirits. It should be free
from personal biases and mis-statements. It will be possible only if financial
statements are prepared in accordance with generally accepted accounting principles
and in conformity with the various accounting standards as applicable to the reporting
enterprise. Companies (Amendment) Act 1999 has made it mandatory for companies
to comply with accounting standards set by ICAI. In case company fails to comply
with any of generally accepted accounting assumptions or standards, the fact should
be disclosed.
Financial Statements
Details of Authorised, Issued and Subscribed Capital along with number and
nominal value of the shares with respect to preference and equity shares.
2)
Calls-in-Arrears must be deducted from Called-up Capital. However, Calls-inarrears on shares held by directors are to be shown separately. Similarly, Callsin-Advance should be treated as a separate items and shown accordingly.
3)
4)
Shares issued for consideration other than cash must be disclosed. Such as
shares allotted to transferor company under the agreement of takeover/merger,
Issue of bonus shares and the source thereof.
5)
6)
Capital Reserves: It refers to those profits which are not earned from normal
business operations. Such profits are not available for the purpose of distribution
as dividend. It is created out of profit on sale of-fixed assets or investments held
as asset, profit on reissue of forfeited shares, pre-incorporation profit, profit on
revaluation of fixed assets, profit on purchase/acquisition of assets or profit on
purchase of business (excess of net assets over purchase price).
ii)
91
Fundamentals of
Accounting
Secured Loans: This refers to mortgaged loan or other loans, which are fully
secured either by a fixed or floating charge on the assets of the Company. It
includes loans from bank, financial institutions or from other companies provided these are secured against the specific or all assets of the company. Debentures are assumed to have first floating charge on the assets of the company. It is
to be noted that interest accrued and due on secured loans is to be treated as and
shown under Secured Loans. Loan from or guaranteed by directors should be
disclosed and shown separately. In case of debentures, the terms of redemption/
conversion and its earliest date of redemption/conversion be stated.
4)
Unsecured Loans: These are the loans against which no security stands a
pledged or mortgaged. It also includes amount not covered by the value of
security provided in respect of partly secured loans. It covers all loans which are
not at all secured such as
5)
92
Current Liabilities: It refers to those liabilities which are to be paid or payable within
a period of twelve months. It includes, Sundry Creditors, Bills Payable, Outstanding
Expenses, Income Received in Advance, Amount payable to Subsidiaries.
It is to be noted that short-term loans and interest outstanding thereon are to be shown
under Secured or Unsecured Loan as the case may be and not under Current
Liabilities.
Financial Statements
Fixed Assets
Under this head there are eleven types of fixed assets starting from goodwill to
vehicles. According to AS-10 a fixed asset is an asset held with the intention of being
used for the purpose of producing or providing goods or services and is not held for
sale in the normal course of business. Even assets which are not legally owned but
held for the purpose of production are treated and shown under this head. These
include assets acquired under hire-purchase agreement and assets taken on lease, after
considering the addition and disposal, if any. Valuation of fixed assets is made at cost
less depreciation after considering the addition and disposal, if any.
It is worth remembering that goodwill should be shown in the books only when it is
acquired for some consideration. According to AS26 internally generated goodwill
should not be recognized as an asset.
*As per Schedule VI the fixed assets are classified as follows:
1)
2)
3)
4)
5)
6)
7)
8)
9)
10)
11)
Goodwill
Land
Building
Leasehold
Railway Slidings
Plant and Machinery
Furniture and Fittings
Development of Property
Patents, Trade Marks and Designs
Live Stock
Vehicles
93
Fundamentals of
Accounting
ii)
iii)
Immovable properties
iv)
Nature of investment.
b)
c)
d)
e)
f)
ii)
94
Financial Statements
Miscellaneous Expenditure
These are the expenses incurred in earlier years but not written off. These include:
i)
Preliminary expenses (Formation expenses incurred on preparation of Memorandum and Articles of Association, legal fees, registration fee, etc.)
ii)
Share and Debentures issue expenses, such as brokerage, underwriting commission, discount on issue of share and debentures.
95
Fundamentals of
Accounting
2)
3)
4)
Appropriation: Sole trader does not prepare any appropriation account, while
partnership firms and companies do. A companys Profit and Loss Account is
split up in to two parts above the line and below the line. All items of
appropriations are shown below the line and the remaining balance is transferred to the liabilities side of the balance sheet. A partnership firm prepares a
separate Profit and Loss Appropriation Account.
As per AS5 extraordinary items (abnormal nature), prior period items are
shown separately whereas in case of non-corporate entities, such items are stated
along with the normal and routine items.
Requirement: The Profit and Loss Account of a company should conform to the
requirements of Schedule VI of Companies Act 1956 and adhere to AS1; AS4
and AS5 recommendations, whereas non-corporate enterprises are not required
to do so.
5)
Income Tax: It is treated as an expense for the companies while for firms and
sole trade enterprise, it is treated as drawings.
6)
Companies Profit and Loss Account should disclose the figures for the previous
year along with the current years whereas non-company enterprises are not
required to show figures relating to previous year.
Interest on Debenture and Loans: This item includes interest paid and payable
for the financial period for which accounts are prepared and shown to the debit
side of Profit and Loss Account. Likewise, interest due but remaining outstanding is taken to the liability side of the Balance Sheet. Interest on Debentures and
interest on secured loan outstanding, if any, is shown under the heading Secured
Loans whereas interest outstanding on unsecured loan is shown under unsecured loans.
It is to be noted that interest on loan for the construction period should be
capitalized and added to the cost of the asset concerned.
2) Tax on Interest on Debentures: As per Income Tax Act 1961, every company
must deduct tax at source (TDS) while paying interest to the debenture holders. The
amount so deducted shall be deposited with the Government treasury. The current
rates for TDS are as follows:
Debentures (listed)
Debentures (unlisted)
If A ltd. has to pay interest on its 9% debentures (listed) of the face value of Rs.
5,00,000, then gross interest will be Rs. 45,000 and tax deducted at source Rs. 4,725
balance shall be paid to the Debenture holders Rs. 40,275. The following entry is
recorded
Interest on Debentures A/c
To Debenture Holders A/c
To Income Tax Payable A/c
Dr
45,000
40,275
4,725
Income Tax deducted but not deposited with the Government is to be shown in the
Balance Sheet under the heading Current Liabilities.
It should be remembered that Profit and Loss Account will always be
debited with the gross amount of interest.
96
3)
Financial Statements
It should be remember that only written off amount is charged to Profit and Loss
Account.
4)
5)
Advance Income Tax: As per Income Act 1961, the companies are required
to pay income tax on the profits earned. They have to deposit advance tax
under PAYE (Pay As You Earn) scheme on specific dates during the financial year. The advance tax so paid is adjusted against income tax liability.
The unadjusted amount of advance income tax is shown as an asset under
the heading Current Assets, Loans and Advances.
ii) Provision for Taxation: While preparing Profit and Loss Account, a
provision for income tax is created on the basis of current years profit to
meet the actual tax liability. The amount so provided depends on the prevailing tax rate. The current rate of corporate tax is 35% plus 5% surcharge for
domestic companies and 40% plus 5% surcharge for foreign companies. The
following entry is recorded.
Profit and Loss Account
Dr.
To Provision for Taxation A/c
AS22 Accounting for Taxes on Income recommends that the net balance, i.e.
excess of Advance Tax may be shown on the assets side or liabilities side of the
Balance Sheet as the case may be, till the final assessment is made and actual tax
liability is determined by the tax authorities.
iii) Determination of Actual Tax Liability: As per Income Tax rules, income
(profits) for the previous year is assessed and taxed in the assessment year.
When the assessment is completed the provision for taxation so created
may either fall short of actual tax liability or may exceed the tax liability.
Such a shortfall or excess is treated as prior period item (AS5) and
therefore its adjustment is made in the Profit and Loss Account but
below the line, either to the debit side (for shortfall) or to the credit
side (for excess).
On the other hand, the actual tax liability is compared with advance income
tax paid. In case actual tax liability is more than the amount of advance
tax paid the same may be paid or shown as a current liability in the
Balance Sheet and if advance tax paid exceeds, the difference being
refund should be stated under Current Assets Loans and Advances in the
Balance Sheet.
97
Fundamentals of
Accounting
Illustration 4
Extracts from a Trial Balance of a Company
As on 31st March, 2003.
Dr.
(Rs.)
Provision for Taxation (2001-02)
Advance Income Tax (for 2001-02)
Advance income Tax (for 2002-03)
Cr.
(Rs.)
2,50,000
2,60,000
3,00,000
Additional Information
i)
The actual tax liability for the year 2001-2002 amounted to Rs. 2,75,000
ii)
provision for Taxation for the year 2002-03 of Rs. 2,85,000 is required to be
made.
25,000
}
}
above the
line
below the
line
Rs.
Current Liabilities
Income Tax payable (2001-02)
(Tax liabilityAdvance Tax)
Rs. 2,75,000 Rs. 2,60,000)
15,000
Assets
Loans & Advances
Advance Tax
(Current Year)
Less Provision for
Taxation
Rs.
Rs.
3,00,000
2,85,000
15,000
Rs.
275,000
275,000
98
By Balance b/d
By Profit & Loss A/c
(below the line)
Rs.
250,000
25,000
275,000
Financial Statements
Rs.
By Profit and Loss A/c
(above the line)
2,85,000
2,85,000
2,85,000
Illustration 5: From the following extract of a Trial Balance and the additional
information, show the treatment of taxation, in the relevant ledger accounts:
Trial Balance (Extracts)
As on 31st March 2002
Dr. (Rs.)
Provision for Taxation
Income Tax
Cr (Rs.)
1,20,000
1,10,000
1,10,000
10,000
By balance b/d
1,20,000
1,20,000
1,20,000
Rs.
150,000
150,000
Rs.
150,000
150,000
Rs.
150,000
-Above
the
line
- below
the
line
By Provision
for Taxation
10,000
99
Fundamentals of
Accounting
Assets
Rs.
15,000
Illustration 6
From the following particulars prepare necessary accounts for the year ending
31st March 2003:
Trial Balance (Extracts)
As on 31st March 2003
Dr.
Rs.
Provision for Taxation (1.4.2002)
Advanced Tax Paid (1.4.2002)
Tax Deducted at Source (1.4.2002)
Cr.
Rs.
4,59,000
4,20,000
3,500
On 1.1.2003, the assessment was completed and tax liability of Rs. 5,30,000 was
determined Advance payment of tax for the year 2002-03 amounted to Rs. 5,10,000.
A provision for taxation is to be made for Rs. 5,75,000 for the year ended 31st March
2003.
Solution
Provision for Taxation Account
To Income Tax A/c (Tax liability)
Rs.
5,30,000
By Balance b/d
By profit & Loss A/c
(below the line)
5,30,000
To Balance C/d
5,75,000
Rs.
4,50,000
80,000
5,30,000
5,75,000
4,20,000
Rs.
By income Tax A/c
4,20,000
4,20,000
4,20,000
Rs.
4,20,000
3,500
By Provision for
5,30,000
Taxation A/c
1,06,500
5,30,000
5,30,000
Financial Statements
Rs.
5,75,000
80,000
(2001-02)
6) Managerial Remuneration
The payment of managerial remuneration is governed by the provisions of
sections 198 and 309 either by the Articles or by a ordinary/special resolution
passed by the company in general meeting. Managerial personnel refers to
managing director, whole-time director, part-time director and manager. The
provisions of Companies Act shall apply to a public company and private
company and a private company which is a subsidiary of a public company but to no
other private company.
The over all managerial remuneration payable by a public company or a private
company which is a subsidiary of a public company to its managerial personnel shall
not exceed 11% of the net profits for that financial year. Remuneration limit does not
include fees. Within the maximum limit of 11% a company may pay a monthly
remuneration to its managing or whole-time director in accordance with the provisions
of Section 309 or to its manager in accordance wit the provisions of Section 386 of
the Companies Act. In case there is no profit or inadequate profit for any year, the
company may pay remuneration as per the provisions of Schedule XIII of the
Company Act.
7) Contribution/donation to a Political party
Any contribution or donation to any political party must be disclosed separately
in the Profit and Loss Account. According to section 293, Government
companies and companies with less than three years are not allowed to make any
political contribution or donation. Those allowed can make such contribution up to
5% of its average profit. The average net profit for this purpose are to be
determined on the basis of the three immediately preceding financial years
profit as determined in accordance with the provision of Section 349 of the
Company Act.
8) Prior Period Items
The nature and amount of prior period items should be separately disclosed in the
Profit and Loss Account in a manner that there impact on the current profit or
loss can be perceived. In case, accounts are adopted in the annual general
meeting and if some adjustments relating to previous year are to be made, these
should be stated below the line, i.e. in the Profit net Loss Appropriation account as
per AS-5.
9) Extra-Ordinary items
Extraordinary items are incomes or expenses that arise from events or transactions
which are clearly distinct from the ordinary activities of the enterprise and therefore,
are not expected to recur frequently or regularly, these items should be disclosed in the
statement of profit and loss as a part of profit or loss for the period (AS-5). Fixed
assets destroyed in an earthquake is an example of Extraordinary items.
101
Fundamentals of
Accounting
it is possible that future events will confirm that an asset has been impaired or a
liability has been incurred as at the Balance Sheet date and
ii)
Transfer to general reserve and other reserves such as capital redemption reserve.
Development rebate reserve etc.
ii)
All these items are treated below the line or a separate Profit and loss
Appropriation Account is prepared.
12) Dividends
Dividends refers to that amount of divisible profits which is distributed among the
share holders of the company. A member (shareholder) is entitled to receive dividend
when it is declared by the Board of directors as per the provisions of the Article. The
Board has absolute right to recommend the rate of dividend to the declared subject to
the approval of shareholders and provisions of Articles of Association. However, the
shareholders cannot compel the Board recommend & declare dividend. It is to be
noted that dividend is always declared for the working of one financial year at the
annual general meeting. In case the dividend could not be declared at the annual
general meeting the same can be declared at the Extraordinary meeting. The power to
declare dividend is implied and does not require express authority either in the Articles
or Memorandum of Association. It should be remembered that, where a dividend has
been declared at Annual General Meeting, neither he company nor the directors can
declare a further dividend for the same year at the subsequent general meeting. It is
known as Final Dividend.
102
Financial Statements
Notcumulative preference shares are not entitled to any arrears resulting from
non-payment of dividend due to losses or inadequate profits. If a company has issued
participating preference shares with a right to participate in the balance of profits, left
after paying fixed preference dividend and a certain percentage of equity dividend,
then the participating preference shareholders are entitled against a certain percentage
out of the balance (residua) profit as per the items of issue. For example 9%
preference shares may be issued with a further right to 40% of the excess dividend
over 20% paid to equity shareholders. If a company declares 25% dividend to equity
to equity shareholders, the preference shareholders will get 11% dividend. (9% plus
40% of (25%-20%) i.e., 2%).
ii) Unclaimed Dividend: According to Section 205 A of the companies Act 1956
dividends remaining unpaid must be deposited in the unpaid unclaimed Dividend
account within 42 days of declaration of dividend. Any claim thereafter, must be met
out of the unclaimed dividend account. Money so transferred to the aforesaid account
which remains unpaid or unclaimed for a period of seven years from the date of such
transfer, shall be transferred to Investor Education and Protection Fund maintained
u/s 205 of Companies (Amendment) Act 1999.
Unclaimed dividend appears on the liabilities side of Balance Sheet under the head
Current liabilities & Provisions.
iii) Proposed Dividend: Dividend recommended by the directors to be paid to
shareholders for any accounting period on or after the close of books of accounts but
before the Annual General Meeting, is known as proposed dividend. Once it is
approved by the shareholders in the General meeting, it becomes final dividend. It is to
be noted that rate of dividend declared cannot exceed the proposed dividend. Proposed
dividend is an appropriation of profit, hence it is shown to the debit side of profit and
loss Appropriation Account and on the liabilities side of balance sheet under the
heading Current liabilities and Provisions.
iv) Final Dividend: It is a dividend which is declared at the annual general meeting of
the shareholders. Such dividend is declared only after the close of books of accounts;
the share holders may reduce the rate of final dividend but cannot increase it. Once the
final dividend is declared it becomes the liability of the company. It should be noted
that when a final dividend is declared then interim dividend is not adjusted unless there
is any specific resolution for such adjustment. Final dividend is paid on paid up
Capital for the whole year as against the interim dividend, which is usually paid only
for six months. For example N Ltd. has 5,00,000 shares of 10 each Rs. 8 paid,
declares 5% p.a. interim dividend and final dividend @ 10% p.a., then the total
dividend will be Rs. 5,00,000 i.e. (Rs. 1,00,000 interim dividend + Rs. 4,00,000 final
dividend)
I.D. = (4, 00,000 5/100 6/12 = 1,00,000) + F.D. = (4,00,000 10/100)
103
Fundamentals of
Accounting
ii)
Financial Statements
If the rate of
dividend exceeds
(ii)
(iii)
Percentage of profits* to
be transferred to reserve
10%
but not
12.5%
2.5%
12.5%
15%
20%
to
to
15%
20%
5%
7.5%
10%
Rs.
75,000
1,00,000
4,40,000
67,500
1,25,000
8,07,500
By Balance b/d
By Net Profit
Rs.
57,500
7,50,000
8,07,500
Working notes
(1) As per the provisions of the section 205 on a dividend of 22% a statutory
transfer of 10% on the net profit to be made.
(2) Declaration of equity dividend will automatically make the company liable to pay
preference dividend. No equity dividend can be paid without paying preference
dividend.
(3) A corporate dividend Tax (C.D.T.) @ 12.5% has been provided. A surcharge of
2.5% has been ignored for the sake of simplicity. However, the effective rate of
C.D.T. is 12.8123% including surcharge.
105
Fundamentals of
Accounting
Illustration 8
Victor Ltd. disclosed the following particulars:
9% 80,000
50,000
30,000
20,000
Rs.
8,00,000
5,00,000
2,40,000
1,20,000
The directors proposed a dividend of 15% or equity shares and resolved to make the
following appropriations:
The netprofit (before tax) for the year amounted to Rs. 12,50,000 you are required to
prepare Profit and Loss Appropriation Account. Provide for income tax @ 50% and
Corporate Dividend Tax @ 12.5%
Solution
Profit and Loss Appropriation Account
To
To
To
To
To
To
To
Rs.
General Reserve1
31,250
Dividend Equalisation fund
75,000
Debenture Redemption Fund
1,00,000
Investment Allowance Reserve 1,20,000
Proposed Dividend
Preference Dividend
72,000
Equity Dividend
1,29,000
Corporate Dividend Tax2
On Rs. (72000 + 1,29,000)
25,125
Balance c/d
67,625
6,25,000
Rs.
6,25,000
6,25,000
Working
1.
2.
3.8
As per the statutory requirement, a transfer of 5% of the net profit after tax has
been made to General Reserve
Corporate dividend tax has beesn provided on the total dividend.
The Balance Sheet of a company like any other business organisation is a statement of
assets and liabilities. However, in the case of a company, the nature of the details to be
shown and the order of the arrangement of the items must conform to the requirements
prescribed in Schedule VI, Part I of the Companies Act. There items are already
discussed under 3.7.1 of this Unit.
The requirements as to Profit and Loss Account are as follows:
i)
106
The Profit and Loss Account shall be so made out as clearly to disclose the result
of the working of the company during the period covered by the P&L account
and shall disclose every material feature, including credits or receipts and debits
or expenses in respect of non-recurring transaction or transactions of an
exceptional nature.
ii)
Financial Statements
iii) Figures relating to previous year should also be shown along with the current
years figures in a separate column.
iv) As far as possible information given in the statement must be complete in all
respects. Such as the details of turnover made by the company should disclose
sales in respect of each class of goods & their quantities separately. Likewise
commission paid to sole selling agents and to other agents should be shown along
with the brokerage.
v)
The Account should disclose quantities and values of various types of rawmaterial purchased and quantities and values of various products produced/
purchased including opening and closing balances there of and that of work-inprogress.
vi) The amount provided for depreciation, renewals or diminution in value of fixed
assets and the method adopted for making such provisions.
If no such provision has been made- the fact should be disclosed by way of note
including arrears of depreciation.
vii) The amount of interest on companys debentures and on other fixed period loans
be stated separately, including interest paid or payable to directors.
viii) The amount of Income Tax on profits as per Income Tax Act 1961 at the prescribed rate including other taxes if any, should be shown separately.
ix) Expenditure incurred on each of the following items be disclosed separately
a)
b)
c)
d)
e)
f)
g)
Insurance
h)
j)
Payment to Auditor
a)
b)
as auditor
as advisor in respect of
i)
ii)
iii)
k)
Taxation matter
Company law matters
Management services
107
Fundamentals of
Accounting
x)
The Profit and Loss Account should disclose the various items of incomes
arranged under appropriate heads.
a) Turnover giving details in respect of each class of goods indicating
quantities of such sales for each class separately.
b) Amount of income from interest specifying the nature of the income
c) Income from investment stating from trade investments & other investments
d) Profit or losses or investments
e) Dividends including dividends from subsidiary companies
f) Miscellaneous incomes such as royalty, fees etc.
g) Foreign exchange earnings, if any
The Profit and Loss Account must be made out in such a manner that discloses true
and fair view of the profit or loss of the company for the current accounting year.
This means that items of extraordinary nature or those unrelated to companys
business or items relating to previous years (Prior Period items) should be separately
stated, if these are material.
Similarly amount drawn from reserves, profits from revaluation of assets or profits
arising due to change in method of accounting or major policy change in the method of
valuation higher the operating efficiency or position much better that it actually is
would be contraray to the spirit of law.
3.9
108
Prior periods revenue which was not accounted for on the ground of
prudential practice.
Reversals of provisions
Financial Statements
3.10
As already stated, the Board of Directors of the company shall present a Balance
Sheet as at the end of the period; and a Profit and Loss Account for that period at the
annual general meeting. In case of company not carrying on business for profit, an
Income and Expenditure Account shall be laid at the annual general meeting instead of
Profit and Loss Account. Every Profit and Loss Account shall also give a true and
fair view of profit or loss of the company for the financial year and shall comply with
the requirements of schedule VI. Every Insurance or Banking company or any
company engaged in the generation of electricity or any other class of company for
which the Profit and Loss Account has been specified under the Act governing such
class of company need not follow the Form given in Schedule VI to this Act. Similarly
every Balance Sheet shall give a true & fair view of the state of affairs of the
company as per Schedule VI. Any Insurance or Banking company or any company
engaged in generation or supply of electricity or any other class of company for which
a form of Balance Sheet has been prescribed under the Act governing such class of
company need not to follow such form.
Recently the Companies (Amendment) Act 1999 has made the compliance of
accounting standards mandatory. Accordingly every Profit and Loss Account and
Balance Sheet of the Company shall comply with the Accounting Standards.
However, in case of non-compliance the company must disclose the deviation from
the accounting standards. It should also state reasons for such deviation; and
financial effect if any, due to such deviation.
On the basis of requirements of Schedule VI and accounting standards following is the
format of Profit and Loss Account of a Company.
109
Fundamentals of
Accounting
Figures Figure
for the for the
current Previous
year
year
Rs.
Rs.
To Opening Stock
Figures
for the
current
year
Rs.
...
...
Raw Material
...
...
...
...
Finished Goods
...
...
By Closing Stock
...
...
...
...
...
Raw Materials
...
...
...
Work-in-progress
...
...
Finished Goods
...
...
...
...
By Income from
...
...
...
...
...
To Wages (Productive)
...
...
To Manufacturing Expenses
...
...
...
xxx
...
To Rent
...
...
To Repairs to Building
...
By Profit on Sale of
...
To Repairs to Machinery
...
By Dividend Income
...
...
By Miscellaneous
...
To Contribution to Provident
...
...
To Contribution to
...
To Insurance
...
...
...
...
...
...
...
To Commission, Brokerage
...
...
To Depreciation
...
...
...
...
To Remuneration payable to
...
Investments
Investment
Incomes
Fund
Pension/Gratuity Fund
Telephone
and Discount
...
...
...
...
...
...
...
...
...
...
...
Managerial Personnel
...
...
To Auditors Fee
...
...
...
...
...
xxx
...
...
...
110
...
...
xxx
xxx
xxx
Financial Statements
Schedule VI
(Part I - Form of Balance Sheet)
(Conventional Format)
Balance Sheet of...............
As on 31st March..............
Figure
for the
previous
year
Rs.
Liabilities
Share Capital
Authorised*.... shares of
Rs. ...... each.
Issued..... shares of Rs. Each
(*Various classes of shares and
their called up amount including
details of
- Shares issued for consideration
other than Cash
- Bonus Issue made, if any
Less Call Unpaid
(i) By Directors
(ii) By Other
Add. Forfeited shares
(amount actually paid)
Reserves & Surplus
(1) Capital Reserve
(2) Capital Redemption Reserves
(3) Securities Premium
(4) Others Reserves & specifying
the nature of each reserve and
amount in respect there of
Loss Debit balance of P&L A/c
(5) Surplus-Balance in
Profit and Loss Account after
providing for proposed
allocation namely
Dividend-Bonus, or Reserves
(6) Proposed Additions to Reserves
(7) Sinking Fund
Secured Loans
(1) Debentures
(2) Loans & Advances from Banks
(3) Loans & Advances from subsidiaries
(4) Other loans & Advances
* Interest accrued and due should be
Included in the respective sub-head)
* Nature of security to be specified in
each case)
* Terms of redemption or conversion of
debentures to be stated together with
earliest date of conversion/redemption.
Unsecured Loans
(1) Fixed Deposits
(2) Loans & Advances from subsidiaries
(3) Short-term loans & advances
(a) From Banks
(b) From Others
(4) Other loans and advances
(a) From Banks
(b) From Others
Figures Figure
for the for the
current Previous
year
year
Rs.
Rs.
Assets
Fixed Assets
Goodwill
Land
Building
Leasehold
Railway sidings
Plant and machinery
Furniture and Fittings
Development of Property
Patents, Trade Marks and
Designs
Live Stock and Vehicles etc.
Investments
Showing nature of Investment
and mode of valuation-cost
Or market value, and
distinguishing between
(1) Investments in Government
or Trust Securities
(2) Investments is Shares,
Debentures or bonds
(Giving details of classes
of shares along with their
paid up value)
(5) Immovable Properties
(4) Investments in Capital of
Partnership firms.
Current Assets, Loans and
Advances
(A) Current Assets
(1) Interest Accrued on
Investments
(2) Stores and Spare parts*
(3) Loose Tools
(4) Stock in Trade*
(5) Work-in Progress*
* Mode of valuation and
Amount in case of raw
materials
Sundry Debtors
(a) Debts outstanding for a
period exceeding six
months
(b) Other debts
(Less Provision)
In regard to sundry debtors,
particulars to be given
separately
(i) Debts considered good
and In respect of which
company is fully secured
(ii) Debts considered good
Figures
for the
current
year
Rs.
111
Fundamentals of
Accounting
B. Provision
(8) Provision for taxation
(9) Proposed dividends
(10) For Contingencies
(11) For Provident Fund Scheme
(12) For Insurance, Pension and
Similar Staff Benefit schemes
(13) Other provisions
xxx
112
xxx
xxx
xxx
Financial Statements
Rs.
50,00,000
20,00,000
40,50,000
28,00,000
2,75,000
7,50,000
9,50,000
19,75,000
4,25,000
3,75,000
45,25,000
45,000
25,000
3,50,000
75,000
3,00,000
4,92,500
1,60,000
6,95,500
77,000
5,15,000
90,000
40,000
1,29,95,000
1,29,95,000
Adjustments:
i)
ii)
Depreciate Plant & Machinery by 10% and write off 1/8th of the discount con
issue of debentures
vi) There is a claim for Rs. 50,000 for workmens compensation, which has been
disputed by the company. The case is pending in the country of law.
113
Fundamentals of
Accounting
Solution
Profit and Loss Account
For the year ended 31st March 2003
To
To
To
To
Rs.
7,50,000
19,75,000
6,95,500
19,79,500
Stock (1.4.2002)
Purchases
Wages and Salaries
Gross Profit c/d
By Sales
By Closing Stock
54,00,000
To
To
To
To
To
To
To
To
To
Salaries
5,15,000
Office Expenses
77,000
Bad Debts
25,000
Provisions for bad debts
(Rs. 47,500 Rs. 45,000)
2,500
Depreciation
2,80,000
Interest on Debentures
Rs. 90,000
Add outstanding interest Rs. 90,000
1,80,000
interest on Debentures
Discount on issue of Deb.
5,000
Provision for Tax
4,47,500
Net Profit c/d
4,47,500
To Interim Dividend
To Corporate Dividend Tax
(Interim dividend
Rs. 4,92,500 x 12.5%)
To Balance c/d
Rs.
45,25,000
8,75,000
54,00,000
By Gross Profit b/d
19,79,500
19,79,500
19,79,500
4,92,500
61,563
By Balance b/d
2,75,000
By Profits and Loss A/c
(Net Profit)
4,47,500
1,68,437
72,22,500
7,22,500
Rs.
49,25,000
3,50,000
1,68,437
20,90,000
4,25,000
3,75,000
Assets
Fixed Assets
Goodwill
Freehold Building
Plant & Machinery
(Rs. 28,00,000Rs. 2,80,000)
Current Assets, Loans
Advances
Current Assets
Stock
Debtors (Rs. 9,50,000Rs. 47,500)
Cash at Bank
Miscellaneous Expenditure
Discount on Issue
of Debentures
(Rs 40,000written off Rs 5000)
Rs.
3,00,000
40,50,000
25,20,000
8,75,000
9,02,500
1,60,000
35,000
4,47,500
61,563
88,42,500
88,42,500
Financial Statements
No statutory transfer to general reserve is made, as the dividend paid does not
exceed 10% of paid up capital.
For the sake of simplicity surcharge on corporate dividend tax not taken into
account.
Illustration 10
Following in the Thial Balance of a limited Company as at 31st December, 2004.
Particulars
Credit
Debit
Share Capital
Cash in Hand
Rent
Prepaid Expenses
Repairs & Maintenance
Advances from Customers
General Reserve
Raw Materials at Cost
Sundry Creditors
Plant and Machinery
Power
Travelling and Conveyance
Auditors Fees
Cash at Bank
Land
Provision for Taxation
Furniture
Staff advances
Sundry Debtors
Misc. Income
Finished Goods at cost
Income-tax Advances
Misc. Expenses
Raw Materials consumption
Sales
Development Rebate Reserve
Building
Salaries, Wages & Bonus
Cash Credit from Bank
4,00,000
2,67,000
3,40,000
4,30,000
8,800
4,100
1,500
8,000
30,000
2,10,000
12,200
5,300
1,40,000
54,600
3,10,000
3,00,000
61,400
28,60,000
42,30,000
1,00,000
74,100
11,60,000
12,500
Total
56,97,100
6,200
5,300
4,600
8,600
50,000
3,00,000
56,97,100
The authorised capital of the company is 80,000 equity shares of Rs. 10 each of
which 50% has been issued and has been recommended by the directors.
ii) A dividend of 15% on the paid up capital has been recommended by the
directors.
iii) The closing stock of finished goods at cost is Rs. 5,60,000.
iv) The development rebate reserve is no langer required.
v) Depreciation on plant and machinery amounting to Rs. 43,000 on furniture
amounting to Rs. 1,300 and on building amounting to Rs. 3,800 has been debited
to miscellanceous expenses.
vi) Surplus in profit and loss account after proposed dividends, is to be transferred
to general reserve.
115
Fundamentals of
Accounting
vii) Income-tax assessment for a prior year has been completed, fixing the income
tax liability at Rs. 1,55,000 (against which a provision of Rs. 80,000 and
advances of income tax of Rs. 70,000 exists in the books).
You are required to prepare:
i)
profit and loss account for the year ended 31st December, 2004; and
ii)
Solution
A Company Limited
Profit and Loss Account
for the year ended 31st December, 2004
Particulars
To Open. Stock of finished goods
To Raw Materials consumed
To Gross Profit c/d
To Salaries, Wages and Bonus
To Power
To Rent
To Repairs and Maintenance
To Aduditors Fees
To Travelling and Conveyance
To Depreciation on:
Plant and Machinery
Furniture
Building
To Miscellanceous Expenses
To Provision for Taxation
To Net Profit for the year
To Provision for Taxation
(for a prior year)
To Statutory Reserve
To Proposed Dividend
To General Reserve (transfer)
Rs
3,10,000
28,60,000
16,20,000
47,90,000
11,60,000
8,800
5,300
8,600
1,500
4,100
Particulars
By Sales
By Clos. Stock of Finished
Goods
By Gross Profit b/d
By Miscellaneous Income
43,000
1,3000
3,800
13,300
169960
254940
16,74,600
75,000
12747
60,000
2,07,193
354940
Rs
42,30,000
5,60,000
47,90,000
16,20,000
54,600
16,74,600
2,54,940
1,00,000
354940
Note: Provision for taxation for the year is assumed to be 40% of the profit.
A Limited Company
Balance Sheet
as on 31st December, 2004
Particulars
116
Share Capital:
Authorised:
80,000 Equity shares of Rs. 10 each
Issued: Subscribed and Paid up:
40,000 Equity shares of Rs 10 each
fully paid up
Reserves and Surplus:
General Reserve:
Rs.
Brought forward
3,00,000
Add: ransfer from
Rs
8,00,000
4,00,000
Particulars
Rs
Fixed Assets:
Land at cost
Rs. 30,000
Building
77,900
Less: Depreciation
3,800 74,100
Plant and Machinery 4,73,000
Less: Depreciation
43,000 4,30,000
Furniture
13,500
Less: Depreciation
1300 12,200
Investments
207193
5,07,193
12,747
1,00,000
1,00,000
Total
12,500
Advances:
A. Current Assets:
Raw Materials at cost
Finished Goods at cost
Sundry Debtrors
Cosh in Hand
Cash at Bank
B. Loans and Advances:
Staff Advances
Prepaid Expenses
Income Tax Advance
Financial Statements
2,67,000
5,60,000
1,40,000
6,200
8,000
5,300
4,600
2,30,000
3,40,000
85,000
50,000
2,99,960
60,000
17,67,400
17,67,400
Working Notes:
(i)
Rs
2,10,000
80,000
1,30,000
(ii)
169,960
2,99,960
(iii)
80,000
75,000
1,55,000
70,000
Tax Payable
85,000
(iv)
1,55,000
3,00,000
70,000
2,30,000
117
Fundamentals of
Accounting
Illustration 11
The Bangalore Manufacturing Co. Ltd., was registened with a nominal capital of
Rs. 15,00,000 divided into equity shares of Rs. 100 each. On 31st March 2004 the
follwing ledger balances were extracted from the companys books.
Rs.
Equity Share Capial Called
up and paid up
Calls-in-arrears
11,50,000
18,750
Rs.
Preliminary Expenses
12,500
32,750
Goodwill
62,500
9,00,000
Wages
Stock (1-4-2003)
1,87,500
Cash in hand
5,875
18,000
Cash at Bank
95,750
14,350
Fixtures
2,12,000
Sundery Debtors
2,17,500
Directors Fees
Buildings
7,50,000
Bad Debts
Purchases
4,62,500
Commission paid
18,000
36,250
18,750
Salaries
Rent
12,000
6% Debentures
General Expenses
12,250
Sales
Debenture Interest
12,250
4% Government Securities
Bills Payable
95,000
General Reserve
62,500
Sundry Creditors
36,250
5,275
7,50,500
10,37,500
1,50,500
8,750
1,15,000
(Cr.) 1-4-2003
2)
3)
4)
5)
You are required to prepare the Trading and Profit and Loss Account and Profit and
Loss Appropriation Account for the year ended 31st March 2004 and the Balance
Sheet as on that date.
118
Financial Statements
Solution
Trading and Profit and Loss Account of the Bengal Manufacturing Co. Ltd.
for the year ending 31st March, 2004
To
To
Salaries
Commission
Rent
General Expenses
Directors Fees
Debenture Interest
Add. Outstanding
Interest
To Bad Debts
Add: Provision for
Bad Debts
Required @ 5%
on Debtors
Rs. 2,17,500
Less: Old Provision
for Doubtful
Dets
Rs.
Rs.
1,87,500
4,62,500
32,750
2,12,000
3,94,750
By Sales
10,37,500
Closing Stock (31-3-2004) 2,52,000
2,52,000
12,89,500
36,250
18,000
12,000
12,250
Rs.
14,350
12,500
12,89,500
3,94,750
32,500
5,275
10,875
16,150
8,750
7,400
Depreciation on:
Plant & Machinery
@ 10%
Fixtures @ 5%
90,000
900
90,9000
2,500
62,500
93,000
3,94,750
3,94,750
Rs.
45,000
12,500
32,500
119
Fundamentals of
Accounting
18,750
Rs.
By Balance b/d (1-4-2003)
Net Profit for the year
56,562
25,000
29,538
1,29,850
36,250
93,600
1,29,850
Rs.
15,00,000
Assets
Rs.
Fixed Assets:
Goodwill
Buildings
Rs.
Plant & Machinery 9,00,000
Less: Depreciation
90,000
8,10,000
Fixtures
Less: Depreciation
18,000
900
11,31,250
Reserves and Surplus:
General Reserve
62,500
Add: Transferred during
the year
25,000
Profit and Loss Account
Secured Loans
6% Debentures
Debenture Interest Outsanding
Unsecured Loans
Current Liabilities & Provisions:
A. Current Liabilities:
Bills Payable
Sundry Creditors
B. Provisions:
Provision for Taxation
Proposed Dividends
62,500
7,50,000
87,500
29,538
7,50,000
32,500
Nil
95,000
1,15,000
62,500
56,562
23,59,850
17,100
Investments:
4% Government Securities
Current Assets, Loans and
Advances:
A. Current Assets:
Stock
Sundry Debtors 2,17,500
Less: Provision for
Bad Debts @ 5% 10,875
Cash in hand
Cash at Bank
B. Loans and Advances
Miscellanceous Expenditure:
(to the extent not written
off or adjusted)
Preliminary Expenses
1,50,000
2,52,000
2,06,625
5,875
95,750
Nil
10,000
23,59,850
Illustration 12
Spik and Span Ltd. was registered with an authorised capial or Rs. 3 lakh divided into
30,000 equity shares of Rs. 10 each. The company offered 15,000 shares for public
subscription of which Rs. 7.50 pen share was called up.
120
The following trral balance was drawn from the book of accounts as on March 31,
2004. You are required to prepare a Profit & Loss Appropriation Account for the year
ending on March 31, 2004 and Balance Sheet as on that date.
Debit
Rs.
23,800
52,900
5,000
8000
18,000
7,600
640
900
1,03,600
24,000
50,000
12,480
25,000
26,000
Land
Buildings
Calls in Arrear
Brokerage on Shares
Stores and Spare parts
Preliminary Expenses
Unexpired Insurance
Live Stock
Plant & Machinery
Loose Tools
Stock in trade at cost
Cash at Office
Cash Bank
Sundry Debtors
Share Capital
Sundry Creditors
Capital Reserve
Wages Outstanding
Godown Rent due
General Reserve
Employees Benefit Fund
Salaries Outstanding
Reserve for Doubtful Debts
Unpaid Dividends
Profit & Loss Accoaunt
Credit
Rs.
Financial Statements
1,12,500
1,24,600
30,800
1,820
700
16,800
3,000
1,000
1,300
700
57,500
Total
3,50,720
3,50,720
Out of the creditors of, Rs. 1,24,600 Rs. 84,600 were due to bank for a loan secured
by mortage on buildings and machinery, and Rs. 22,000 were due on account of loan
from subsidiary company.
The company earned a profit of Rs. 61,200 during the year. The balance
of profit brought forward from the previous year was Rs. 38,600 out of which it
was decided that Rs. 15,000 be paid as final dividend, Rs. 16,800 the carried to
General Reserve, Rs. 3,000 to Employees Benefit Fund. It was further resolved
that Rs. 7,500 be paid by way of interim dividend for the first half of the
current year.
Solution
Spik and Span Ltd.
Profit and Loss Appropriation A/c for the year ended March 31, 2004
Rs.
To Interim Dividend
To Balance of Profit
To Dividend
To General Reserve
To Employees Benefit Fund
7,500
57,500
15,000
16,800
3,00
99,800
Rs.
Balance as per P & L A/c for the
year ending March 31, 2003
38,600
61,200
99,800
121
Fundamentals of
Accounting
Rs.
Share Capital:
Authorised
30,000 Equity Shares of
Rs. 10 each
Issued & Subscribed Capital:
15,000 Equity Shares of
Rs. 10 each Rs. 750 per
Share called up Rs. 1,12,500
Less Calls in Arrear Rs. 5,000
Assets
3,00,000
1,07,500
Reserves and Surplus:
Capital Reserve
General Reserve
Profit & Loss Account
Empioyees Benefit Fund
Secured Loans:
From Bank (Secured by
mortgage on buildings machinery)
Unsecured Loans:
From Subsidiary
Current Liabilities and
Provisions:
Sundry Creditors
Unpaid Dividends
Outstanding Wages
Outstanding Salary
Godown Rent due
30,800
16,800
57,500
3,000
Fixed Assets:
(Net Block)
Land
Buildings
Plant &
Machinery
Live Stock
Current Assets:
Stock in trade at cost
Stores & Spares
Loose Tools
Sundry Debtors
Less Reserve
for Dful Debts
Cash & Bank Balances
Loans and Advances:
Unexpired Insurance
Rs.
Rs.
23,800
52,900
103,600
900
1,81,200
50,000
18,000
24,000
26,000
1,300
24,700
37,480
640
84,600
22,000
Miscellanceous Expenditure
& Losses:
Preliminary Expenses
Brokerage on Shares
7,600
800
18,000
700
1,820
1,000
700
3,44,420
3,44,420
Adjustment: (1) Stock on 31st March 2003 was valued at Rs. 3,42,000
(2) Depreciate:
Plant and Machinery
Computers
patents & Trade Marks
15%
10%
5%
(3) Provision for Bad & doubtful debts is required at Rs. 2,040
(4) Provide for
Rent o/s
Rs.
3,200
Salaries o/s
Rs.
3,600
Proposed Dividend 15%
Provision for Income Tax 50% & Corporate Dividend tax 12.5%
122
Financial Statements
Rs.
Paid up Capital
60,000 Equity Shares of Rs. 10 each
General Reserve
Unclaimed Dividend
Trade Creditors
Buildings at Cost
Purchases
Sales
Manufacturing Expenses
Establishment Charges
General Charges
Machinery at Cost
Motor Vehicle at Cost
Furniture at Cost
Opening stock
Book Debts
Investments
Depreciation Reserve
Advance Payment of Income Tax
Cash Balnce
Directors Fees
Investments Interest
Profit and Loos Account
(January 1,2004)
Staff Providend Fund
Rs.
6,00,000
2,50,000
6,526
36,858
1,50,000
5,00,903
10,83,947
3,59,000
26,814
31,078
2,00,000
30,000
5,000
1,72,058
2,23,380
2,88,950
71,000
50,000
72,240
1,800
8,544
16,848
37,500
21,11,223
21,11,223
From these balances and the following information prepare the Companys Balance
Sheet as on December 31, December 31, 2004 and its Profit and Loss Accout for the
year ended on that date.
a)
b)
Provide Rs. 10,000 for depreciation on fixed assets, Rs. 6,500 for Managing
Directors Commission and Rs. 1,500 for the Companys contribution to the
Staff Providend Fund.
c)
d)
A Provision of Rs. 60,000 for taxes in respect of the profit for 2004 is
considered necessary.
e)
f)
A claim of Rs. 2,500 for workmens compensation is being disputed by the company.
g)
(Ans: Net Profit after tax Rs. 74,268, P and L Appn. A/c Rs. 17,116, Balancer Sheet
Rs. 10,90,000).
123
Fundamentals of
Accounting
3) An inexperienced accountant has prepared the balance sheet of ABC Ltd. as follows:
Balance Sheet of A B C Limited
Liabilities
Rs
Assets
Trade Creditors
80,900
Stock:
42,260
Share Capital
8,00,000
Rs
In hand
3,60,480
With Agents
24,300
45,630
Cash in hand
23,540
95,000
Investments
20,000
Proposed Dividend
59,000
Fixed Assets:
5,000
Land
1,80,000
General Reserve
75,000
30,000
(W.D.V.)
23,000
Debtors
22,000
Less: Provision
Forfeited Shares
3,000
4,10,000
2,15,450
9,300
For B/D
2,06,150
Bills Receiveable
Amount due from Agents
12,80,790
5,000
51,320
12,80,790
Redraft the above Balance Sheet in the form prescribed by Indian Companies Act,
1956 giving necessary details yourself.
4) The following balances have been extracted from AB Ltd. as on
September 30, 2004:
Rs.
Share Capital (Authorised and issued):
Equity (1,50,000 shares)
8% Redeemable Preference (400 shares)
Share Premiium
Preference share Redemption
General Reserve
Land (Cost)
Buildings (Cost less Depreciation)
Furniture (Cost Less Depreciation)
Motor Vehicle (Cost less Dep.)
Trading Accountgross Profit
Establishment Charges
Rates, Taxes and Insurance
Commission
124
Commission
Discount received
Directors Fees
Depreciation
Sundry Office Expenses
Payment to Auditors
Sundry Debtors and Creditors
Rs.
15,00,000
40,000
25,000
48,000
1,00,000
3,00,000
7,00,000
20,000
35,000
9,00,000
2,50,000
12,000
4,000
5,000
8,000
2,000
60,000
60,000
4,000
1,06,600
25,600
Financial Statements
10,000
2,000
12,000
1,95,000
10,000
6,000
2,00,000
3,53,000
70,000
1,00,000
2,20,000
Total
26,91,600
26,91,600
The Preference shares were redeemed on 1st October, 2003 at a premium of 20%
but no entries were passed for giving effect thereto, except payment standing to
the debit of Preference Share Redemption A/c.
2)
Buildings
Furniture
Moter Vehicles
2,10,000
20,000
60,000
3)
Establishment charges include Rs. 18,000 paid to Managing Director as minimum remuneration in terms of agreement which provides for a remuneration of
5% of annual net profits subject to the above minimum in the case of absence or
inadequacy of profitsw in the year.
4)
Payment to Auditors includes Rs. 1,000 for taxation work in addition to audit
fees.
5)
6)
Sundry Debtors include Rs. 40,000 due for a period exceeding six months.
7)
8)
Income-tax demand for the year ended 30.9.2003 Rs. 1,00,000 has not been
provided for against which an appeal is pending.
9)
10) Directors decide to transfer Rs. 25,000 to the General Reserve and to recommend
payment of dividend on equity shares at the rate of 5%.
11) Ignore previous years figures.
You are required to prepare the Profit and Loss Account for the year ended
30th September, 2004 and the Balance Sheet as at that date.
(Ans: Net profit after tax and commission Rs. 2,30,422,
Balance of P/L Appn. A/c
Balance Sheet Total
Rs. 1,40,422
Rs. 22,51,600).
125
Fundamentals of
Accounting
5) The following balances have ben extracted for the books of XYZ Company Ltd.
as on March 31, 2004.
Rs.
Freehold Land
Building
Furniture
Debtors
Stock (31 March 2004)
Cash at Bank
Cash in hand
Cost of Goods sold
Salaries and Wages
Misc. Expenses
Investment in Shares
Interest
Bad Debts
Repairs and Maintenance
Advance payment of
Income-tax
23,000
7,500
2,000
5,000
4,000
500
100
30,000
1,500
800
18,000
300
100
150
600
Rs.
Income from Investments
Provisions for doubtful debt
(1st April 2003)
Creditors
Provision for Depreciation
(1st April, 2003)
Buildings
Furniture
Suspense A/c
Equity Share Capital
6% Cumulative Pref.
Share Capital
Share Premium
Bank Overdraft
Sales
Profit and Loss A/c
(1st April, 2003)
93,550
1,200
200
2,000
500
36,750
8,000
1,000
5,000
38,000
250
93,550
The land was revalued on 1st january, 2004 at Rs. 30,000 by an expert valuer
but no effect has been given in the books although the Directors have decided to
adjust the relavant amount.
2)
3)
Equity Share Capital is composed of Rs. 10 Shares, 3640 shares were fully paid
and 50 on which a call of Rs. 3 remains unpaid.
4)
Suspense A/c represents money received from the new allottee for re-issue of
50 shares shares forfeited during the year for non-payment of the final call, but
no entry for adjustment thereof has been passed.
5)
6)
7)
8)
9)
The land and buildings of the company are mortgaged in favour of the bank as
security for overdraft sanctioned up to a limit of Rs. 25,000.
10) Dividend on Cumulative preference shares were in arrears for 5 years upto
March 31, 2004. The Directors have recommended payment of dividend for two
years.
Prepare Profit and Loss Account for the year ended March 31, 2004 and Balance
Sheet on that date.
126
Financial Statements
Rs.
Salary
4,85,000
2,300
Purchases
3,20,000
Advertishing Expenses
7,300
Stock
75,000
Sundry Debtors
52,700
Manufacturing wages
70,000
Sundry Creditors
34,200
6,720
83,500
Rent
6,000
General Reserve
60,700
18,500
Furniture
27,100
Discount Allowed
1,050
Building
84,580
General Expenses
9,050
Cash at Bank
Calls in Arrear
4,800
21600
Bad Debts
Salaries
1,24,000
3,700
12,600
40,00,000
62,000
86,000
26,70,000
1,22,000
34,00,000
4,000
43,00,000
6.10,000
30,00,000
3,00,000
31,00,000
4,33,00,000
7,41,000
80,000
21,00,000
14,00,000
2,86,00,000
127
Fundamentals of
Accounting
Staff Advance
Advance from customers
Salaries, Wages and Bonus
Cash credit from Bank
Power
Prepaid expenses
Rent
Travelling and Conveyance
Auditors Fees
Miscellaneous Income
Income Tax Advance
53,000
5,00,000
1,16,00,000
1,25,000
88,000
46,000
53,000
41,000
15,000
5,46,000
30,00,000
The authorised share capital of the company is 80,000. Equity Shares of Rs. 100
each which has been issued and subscribed to the extent of 50%.
Tax provision @ 6% is to be made on current years profits.
15% dividend on the paid-up share capial is recommended by the Directors.
The closing stock of finished goods at cost is Rs. 56,00,000.
Depreciation on assets amounting to Rs. 4,30,000 on Furiture and Rs. 33,000 on
Building has been debited to miscellanceous expenditure.
The surplus in profit and loss account is to be transferred to General Reserve
Account.
Rs
80,900
42,260
8,00,000
45,630
95,000
59,000
5,000
75,000
30,000
23,000
22,000
3,000
Assets
Stock:
In hand
With Agents
Cash in hand
Investments
Fixed Assets:
Land
Plant and Machinery
(W.D.V.)
Debtors
2,15,450
Less: Provision
9,300
For B/D
Bills Receiveable
Amount Due from Agents
12,80,790
128
Rs
3,60,480
24,300
23,540
20,000
1,80,000
4,10,000
2,06,150
5,000
51,320
12,80,790
3.11
LET US SUM UP
Financial Statements
3.12
KEY WORDS
129
Fundamentals of
Accounting
3.13
TERMINAL QUESTIONS
1) Following is the Trial Balance of V.N. Ltd. as on 31st March 2003. Prepare
Trading and Profit and Loss Account and Balance Sheet after taking into account
the adjustments.
Opening Stock
Purchases/Sales
Bills Receivable/Bills Payable
Patents and Trade Marks
General Reserve
Cash at Bank
Plant and Machinery
Debtors and Creditors
Share Capital
Dividend paid for 2001-2002
Profit and Loss A/c (1.4.2002)
Sundry Expenses
Rent
Salaries
Computers
CarriageInward
Discount Received
Wages
Return outwards
130
Rs.
3,00,000
9,80,000
20,000
19,200
Rs.
13,60,000
28,000
62,000
1,84,800
1,16,000
1,10,000
70,000
4,00,000
36,000
94200
28,200
16,000
30,000
68,000
38,000
12,000
1,20,000
40,000
20,66,200
20,66,200
UNIT 5
TECHNIQUES OF
FINANCIAL ANALYSIS
Structure
5.0
Objectives
5.1
Introduction
5.2
5.3
5.4
Comparative Statements
5.5
Trend Analysis
5.6
Ratio Analysis
5.6.1
5.6.2
5.6.3
5.6.4
5.6.5
5.6.6
Coverage Ratios
5.7
5.8
5.9
5.0 OBJECTIVES
The objectives of this unit are to:
!
explain a few advanced financial analysis models with the help of ratio
analysis; and
Analysis
An
Overview
of Financial
Statements
5.1 INTRODUCTION
In the previous units you would have been familiarised by many terms like what is a
firm, an entity, profit, loss, balance sheet, profit and loss account etc. You would
have seen that any business unit contains three major activities namely; operating,
financing, and investing. All the three activities transactions are contained in three
major financial statements namely, the Balance Sheet, the Profit and Loss Account,
and the Cash Flow Statement. While the Balance Sheet reveals the statement of
wealth at any given point of time, Profit and Loss Account reveals the income
earned and expenses incurred during the financial year. Cash Flow Statement
reflects the cash inflow or outflow of the above three major activities mentioned.
Most small investors like you invest in shares of varied companies with minimum
knowledge on the company itself. However, in most cases it so happens that the
small investors who do not understand much about the financial reports take the help
of the mutual funds. You would be reading more about mutual funds in some other
course. To familiarise you with the term, mutual funds are trusts or entities
managed by investment trusts and registered under the Trust Act. They pool the
money of the small investor and do the investment in shares and debentures or
bonds on behalf of them. Most often than not, the mutual funds give better returns to
the individual and small investors in comparison to the returns they would have
earned had they invested by themselves. This is because the mutual funds are
specialists in investing and gain significant experience and expertise in investing as
against the naive investors. The main reason being investors often do not find the
time to analyse and evaluate the financial credence of the company. This requires a
basic understanding of the financial statements disclosed by the company. Hence, a
layman who wishes to invest in companies or prefer to have any sort of dealings
with the company has to perform an analysis of the financial statements. This holds
good for any stakeholder of the company, be it the employee, or the shareholder, or
the supplier, the Government, the Tax authorities, the bankers and lenders etc.
The lending institutions need to analyse the financial statements to make sure the
company would be able to repay the loans. Similarly, the shareholder would like to
analyse the financial statements to find out the prospects of the company and
whether it would pay sufficient returns for the money invested. The Government
would also be interested in analyzing the financial statements of the company to
check whether the company is performing well like the other companies in the same
industry or whether it is functioning as a sick company. Hence the details taken out
of the financial statement analysis differs based on who analyse the financial
statements. Given the various objective of financial statement analysis lets move on
to find out how exactly financial statement analysis is performed.
Check Your Progress A
1)
Who and why would any one perform financial statement analysis?
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
2)
...........................................................................................................................
Techniques of Financial
Analysis
Investors buy shares based on all kinds of information about a company. For
example, it may be that a particular firm has invented a new drug, or is a takeover
candidate, or has started exports to a boom region of the world or has discovered
new seams of gold. Any of these factors may be sufficient to give the shares a big
short-term boost.
But, despite all this, it is important to realise that profits are the key to a companys
long-term performance. Without profits a company cannot invest in growth, cannot
repay loans and cannot pay dividends. Eventually, its very survival may be in doubt.
And so most analysis is directed towards understanding the companys profits.
Financial analysis is done to try and predict the future performance of a company.
This of course has some limits. This is because your analysis will essentially be of
historical figures; yet you are trying to forecast the future. However, there are
experts who use technical analysis to predict the future stock prices using historical
data, where mostly the reality is not predicted. Also, you would have noticed that
analysis by some of the worlds top economists was unable to predict the recent
Asian economic implosion. So you should be aware of the fact that there are some
pretty important limitations to what you can expect from financial analysis.
Apart from this, its highly important to check whether the company is operating
efficiently. In the sense that it does not suffice by investing in the growth. It is
equally important that the company operates efficiently in comparison to its
competitors.
It is also necessary to be analyse the debt levels and how these may affect the
companys performance. When interest rates are low it can make good strategic
sense for a company to borrow heavily in order to invest for growth. But once
interest rates start heading up again it may be that the companys profits come
under threat, and it is important to gauge its ability to repay its loans.
So mostly financial analysis would be directed towards three major areas
Profitability, Productivity and Risk (determined by leverage or debt equity mix).
In order to perform the analysis, we need to do some sort of comparison. Generally
the comparison done could be of the following types : 1) Comparing the
performance of the interested company with the competitors, 2) Comparison
with the benchmark (either the competitor or some other benchmark company,
3) Comparison with the industry averages, and 4) Comparing the performance of
the company over the years. Second and third type of comparison is called cross
section analysis and fourth type of comparison is called time series analysis.
Hence this sort of analysis requires some organized techniques such as:
1)
2)
Ratio analysis
3)
4)
5)
All the above are widely used techniques by experts across the world. You will
be learning the above techniques in detail in the coming sections.
Analysis
An
Overview
of Financial
Statements
2)
List out the major components that you would concentrate while analysing the
financial statements.
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
3)
When performing a ratio analysis (you would be learning in detail about this in the
next section) of financial statements, it is often helpful to adjust the figures to
common-size numbers. To do this, one has to change each line item on a statement
to a percentage of the total. For example, on a balance sheet, each figure is shown
as a percentage of total assets, and on an income statement, each item is expressed
as a percentage of sales.
Techniques of Financial
Analysis
2002
2001
Sales
100%
100%
100%
Cost of Sales
65%
68%
70%
Gross Profit
35%
32%
30%
Expenses
27%
27%
26%
Taxes
2%
1%
1%
Profit
6%
4%
3%
The following gives the common size financial statements of ABC Industries Ltd.
Common Size balance Sheet Ratios of ABC Industries Ltd.
Year
SOURCES OF FUNDS :
Share Capital
Reserves and Surplus
Total Shareholders Funds
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities
APPLICATION OF FUNDS :
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
2.78
2.27
4.23
5.28
5.15
57.80
56.99
55.07
49.55
48.51
60.59 59.26 59.30 54.83 53.65
23.49
30.54
16.34
23.48
23.76
15.92
10.20
24.37
21.69
22.59
39.41 40.74 40.70 45.17 46.35
100.00 100.00 100.00 100.00 100.00
100.84
36.82
64.01
3.98
13.41
100.57
32.45
68.12
3.30
8.29
101.83
47.55
54.27
2.06
27.01
95.40
36.13
59.27
1.30
23.79
80.90
29.03
51.87
14.91
18.63
Analysis
An
Overview
of Financial
Statements
Income :
Sales Turnover
100.00
100.00
100.00
100.00
100.00
Other Income
2.37
2.64
4.27
6.16
5.92
Stock Adjustments
4.86
---- 2.00
1.38
2.17
---- 1.43
Total Income
Expenditure :
Raw Materials
68.42
62.08
53.71
44.98
32.01
Excise Duty
8.77
7.23
11.21
15.47
18.16
1.44
1.63
4.29
2.77
2.54
2.97
3.22
4.54
6.85
9.73
Employee Cost
1.23
1.18
1.80
2.26
3.32
4.99
4.19
5.10
4.72
5.90
Miscellaneous Expenses
0.72
1.15
0.86
1.34
1.70
0.01
0.00
0.01
0.02
0.11
18.70
19.98
24.16
29.95
31.23
3.10
4.02
5.28
6.36
6.86
15.59
15.96
18.87
23.59
24.37
Depreciation
5.66
6.20
6.80
8.07
8.05
9.93
9.75
12.08
15.52
16.32
Tax
1.74
2.61
0.59
0.36
0.28
8.19
7.14
11.49
15.17
16.04
0.00
0.01
0.00
0.00
0.00
5.44
4.76
7.56
7.15
9.86
Appropriations
6.96
5.91
9.66
11.34
15.24
6.67
6.00
9.38
10.98
10.66
Equity Dividend
1.39
1.46
1.95
2.43
3.30
Preference Dividend
0.04
0.00
0.02
0.22
0.22
0.18
0.00
0.20
0.29
0.38
0.10
0.10
0.18
0.25
0.35
0.06
0.07
0.11
0.14
0.17
Book Value
0.40
0.52
0.49
0.65
0.94
Extraordinary Items
0.01
0.70
0.05
0.32
0.06
Techniques of Financial
Analysis
Visit any companys website and download the annual report. Prepare
common size statement for two year period and write down your
understanding.
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
2)
What do you think is the purpose for the Common Size Financial Statement?
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
3)
Take any software firm and a manufacturing firm and perform common size
financial statement. Examine the difference and explain why they are
different.
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
6.5
38.5
1.4
12.1
1.3
2.1
3.0
2.3
714.0
226.0
647.0
373.0
12,516.0
13,504.0
Rs.
33,395.0
19,891.0
2.4
769.0
0.1
0.6
0.5
2.2
0.3
2.5
39.0
41.5
%
100.0
58.5
2.1
1.4
2.1
0.7
1.9
1.1
2.9
37.5
40.4
%
100.0
59.6
Audited
2000
Sales to Assets
% Return on Assets
(Before Tax)
% Return on Equity
(Before Tax)
Depreciation
39.0
190.0
151.0
Pre-Tax Profit
Taxes
Net Profit
726.0
83.0
Interest Expense
Other Income
Operating Expenses
833.0
12,875.0
Gross Profit
Operating Profit
13,708.0
Sales
Cost of Sales
Rs.
33,013.0
19,305.0
Audited
1999
2.9
39.8
8.3
3.2
612.0
941.0
968.0
27.0
522.0
33.0
1,457.0
13,728.0
15,185.0
Rs.
37,021.0
21,836.0
Audited
2001
1.7
2.5
2.6
0.1
1.4
0.1
3.9
37.1
41.0
%
100.0
59.0
Audited
2002
2.5
24.7
6.5
3.3
540.0
780.0
801.0
21.0
526.0
30.0
1,297.0
15,657.0
16,954.0
Rs.
40,733.0
23,779.0
XYZ Company
Comparative Income Statement
for Fiscal Years Ended December ......
1.3
1.9
2.0
0.1
1.3
0.1
3.2
38.4
41.6
%
100.0
58.4
1.1
1.2
0.2
3.2
520.0
29.0
31.0
2.0
566.0
189.0
408.0
15,862.0
16,270.0
Rs.
43,412.0
27,142.0
Audited
2003
1.2
0.1
0.1
0.0
1.3
0.4
1.0
36.5
37.5
%
100.0
62.5
13.7
3.4
1.8
34.3
Industry
Average
%
100.0
65.7
( Rs. in Thousands)
Analysis
An
Overview
of Financial
Statements
9,198.0
1,875.0
1,300.0
Accrued Expenses
1,573.0
1.4
0.7
6.3
Quick Ratio
Debt to Worth
39.0
2,676.0
Current Ratio
Retained Earnings
Working Capital
11,526.0
Equity
9,953.0
Total Liabilities
0.0
257.0
Deferred Taxes
3,174.0
Long-Term Debt
0.0
6,522.0
Notes Payable-Officer
410.0
1,313.0
Accounts Payable
Taxes Payable
999.0
2,500.0
0.0
11,526.0
363.0
90.0
Current Maturities
Notes Payable
Total Assets
Intangibles
Notes Receivable
0.0
4,949.0
Other Assets
2,789.0
Inventories
727.0
Other Current
Accounts Receivable
733.0
Cash
Assets
Audited
1999
Rs.
%
0.3
23.2
100.0
13.6
86.4
2.2
0.0
27.5
56.7
0.0
3.6
11.3
11.4
8.7
21.7
0.0
100.0
3.1
0.8
0.0
16.3
79.8
42.9
24.2
6.3
6.4
3.9
1.1
2.4
488.0
4,253.0
9,073.0
1,855.0
7,218.0
257.0
0.0
3,902.0
3,059.0
0.0
594.0
1,179.0
992.0
294.0
0.0
0.0
9,073.0
278.0
82.0
0.0
1,401.0
7,312.0
4,027.0
2,186.0
499.0
600.0
Audited
2000
Rs.
%
39.0
46.9
99.8
20.4
79.4
2.8
0.0
43.0
33.6
0.0
6.5
13.0
10.9
3.2
0.0
0.0
100.1
3.1
0.9
0.0
15.4
80.6
44.4
24.1
5.5
6.6
3.0
1.1
2.6
941.0
5,037.0
9,730.0
2,435.0
7,295.0
129.0
0.0
4,082.0
3,084.0
0.0
377.0
1,221.0
1,182.0
304.0
0.0
0.0
9,730.0
193.0
0.0
97.0
1,319.0
8,121.0
4,778.0
2,137.0
712.0
494.0
Audited
2001
Rs.
9.7
51.8
99.9
25.0
74.9
1.3
0.0
42.0
31.6
0.0
3.9
12.5
12.1
3.1
0.0
0.0
100.1
2.0
0.0
1.0
13.6
83.5
49.1
22.0
7.3
5.1
XYZ Company
Comparative Balance Sheet
for Fiscal Years Ended December.......
2.2
0.8
2.4
780.0
5,173.0
10,315.0
3,242.0
7,073.0
0.0
0.0
3,392.0
3,681.0
0.0
507.0
1,158.0
1,751.0
265.0
0.0
0.0
10,315.0
107.0
0.0
74.0
1,280.0
8,854.0
5,795.0
2,155.0
724.0
180.0
Audited
2002
Rs.
%
7.6
50.2
99.9
31.4
68.6
0.0
0.0
32.9
35.7
0.0
4.9
11.2
17.0
2.6
0.0
0.0
99.8
1.0
0.0
0.7
12.4
85.8
56.2
20.9
7.0
1.7
3.6
1.3
3.5
(764.0)
6,582.0
11,435.0
2,507.0
8,928.0
0.0
0.0
6,261.0
2,667.0
0.0
0.0
1,646.0
922.0
99.0
0.0
0.0
11,435.0
116.0
0.0
0.0
2,070.0
9,249.0
5,909.0
2,220.0
888.0
232.0
Audited
2003
Rs.
%
(6.7)
57.6
100.0
21.9
78.2
0.0
0.0
54.8
23.4
0.0
0.0
14.4
8.1
0.9
0.0
0.0
99.9
1.0
0.0
0.0
18.1
80.9
51.7
19.4
7.8
2.0
39.5
55.7
20.2
35.5
15.8
2.0
7.4
100.0
0.9
7.0
25.9
66.8
40.3
17.2
2.5
6.8
Industry
Average
%
( Rs. in Thousands)
1.6
0.7
2.0
100.0
Techniques of Financial
Analysis
Analysis
An
Overview
of Financial
Statements
Activity 1
1)
Carefully read the comparative income statement of XYZ and write down
how the company has performed over the 5 year period and also its
performance in comparison to the industry.
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
2)
Visit any companys website and download their income statement for 5 year
period. Perform horizontal analysis. Collect the industry average for the
company and list down the performance of the company with respect to the
industry average.
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
3)
10
Trend analysis involves spreading the financial statements and comparing similar
operating periods (i.e. year to year). This comparative analysis allows the reviewer
to identify both positive and negative trends. Once a pattern of negative trends are
identified further action should be taken. For a potential loan, additional information
or a detailed explanation should be obtained. The trends should be weighed
carefully in making or rejecting the loan. For loans that have already been made, a
pattern of negative trends requires fast action. Current financial information may
indicate a problem that will enable the reviewer time to react. The following is a
general discussion of some trends to look for in the review of financial statements:
1)
2)
3)
4)
5)
6)
Changes in sales terms/sales policies: Look for changes from cash sales
to instalment sales, leasing instead of selling, and other similar changes.
7)
8)
9)
Techniques of Financial
Analysis
11
Analysis
An
Overview
of Financial
Statements
12
If you are trying to analyze financial data that span a long period of time,
mechanically trying to compare financial statements can turn into quite a
cumbersome task. If you find yourself in this boat, try to create an index-number
trend series to alleviate some of your confusion.
First, choose a base year to which all other financial data will be compared.
Usually, the base year is the earliest year in the group being analyzed, or it can be
another year you consider particularly appropriate.
Techniques of Financial
Analysis
Next, express all base year amounts as 100 percent. Then state corresponding
figures from following years as a percentage of the base year amounts. Keep in
mind that index-numbers can be computed only when amounts are positive.
Hypothetical Example
Sales
Index-Number Trend
2001
2002
2003
100,000
150,000
175,000
100%
150%
175%
The index-number trend series technique is a type of horizontal analysis that can
provide you with a long range view of your firms financial position, earnings, and
cash flow. It is important to remember, however, that long-range trend series are
particularly sensitive to changing price levels. For instance, the price level could
increase to greater extent for some years. A horizontal analysis that ignored such a
significant change might suggest that your sales or net income increased
dramatically during the period when, in fact, little or no real growth occurred.
Data expressed in terms of a base year can be very useful when comparing
your companys figures to those from government agencies and sources within
your industry or the business world in general, because they will often use an
index-number trend series as well. When making comparisons, be sure the
samples you use are in the same base period. If they arent, simply change one
so they match.
13
Analysis
An
Overview
of Financial
Statements
specific problem within the company, but many tell you no more than that something
needs further investigation.
A ratio can be expressed in various ways, including as a percentage, a fraction, a
times figure, a number of days, a rate or as a simple number.
The various ratios that are generally used have been summarized below.
5.6.1
A firm needs liquid assets to meet day to day payments. Therefore, liquidity ratios
highlight the ability of the firms to convert its assets into cash. If the ratios are low
then it means that money is tied up in stocks and debtors. Thus, money is not
available to make payments. This may cause considerable problems for firms in the
short run. It is often viewed that a value less than 1.5 implies that the company may
run out of money as its cash is tied up in unproductive assets.
Liquidity ratio helps in assessing the firms ability to meet its current obligations.
The following ratios come under this category:
i)
Current ratio;
ii)
iii)
i)
Current Ratio
The current ratio shows the relationship between the current assets and the current
liabilities. Current assets include cash in hand, cash at bank and all other assets
which can be converted into cash in the ordinary course of business, for instance,
bills receivable, sundry debtors (good debts only), short-term investments, stock etc.
Current liabilities consists of all the obligations of payments that have to be met
within a year. They comprise sundry creditors, bills payable, income received in
advance, outstanding expenses, bank overdraft, short-term borrowings, provision for
taxation, dividends payable, long term liabilities to be discharged within a year. The
following formula is used to compute this ratio:
Current Ratio =
ii)
Current Assets
Current Liabilities
Quick Ratio
The acid test ratio is similar to the current ratio as it highlights the liquidity of the
company. A ratio of 1:1 (i.e., a value of approximately 1) is satisfactory. However, if
the value is significantly less than 1 it implies that the company has a large amount
of its cash tied up in unproductive assets, so the company may struggle to raise
money in the short term.
Quick Ratio =
Quick Assets
Current Liabilities
14
The working capital ratio can give an indication of the ability of your business to pay
its bills.
Techniques of Financial
Analysis
Current ratio,
ii)
Quick ratio,
iii)
Liabilities
Amount
Rs.
Assets
Amount
Rs.
Share Capital
20,000
Buildings
20,000
16,000
10,000
Debentures
10,000
Stock
8,000
Sundry Creditors
11,000
Sundry Debtors
7,000
Bank Overdraft
1,000
Prepaid expenses
2,000
Bills Payable
2,000
Securities
1,000
Bank
2,000
Outstanding Expenses
1,000
Cash
1,000
62,000
12,000
62,000
Solution
i)
Current ratio =
Current Assets
Current Assets
Current Liabilities
= Cash Rs. 1000 + Bank Rs. 2000 + Securities Rs. 12000
+ Prepaid expenses Rs. 2000 + Sundry Debtors Rs. 7000
+ Stock Rs. 8000
= Rs. 32,000.
15
Analysis
An
Overview
of Financial
Statements
Current ratio
ii)
= Rs. 16,000.
Current Assets
32,000
=
=
= 2 :1
Current Liabilities
16,000
Quick Assets
Quick ratio
Quick Assets
Current Liabilities
= Rs. 22,000.
Current Liabilities = Sundry creditors Rs. 11,000 + Bills payable Rs. 2000 +
Outstanding expenses Rs. 1000 + Provision for Taxation
Rs. 1000 + Bank overdraft Rs. 1000
= Rs. 16,000
Quick ratio
=
=
Quick Assets
Current Liabilities
22,000
16,000
= 1.37 : 1
iii)
Rs. 16,000
16,000
32,000
1 : 2.
16
i)
ii)
iii)
iv)
Operating Ratio.
Techniques of Financial
Analysis
Gross profit
Net Sales
100
The amount of gross profit is the difference between net sales income and the cost
of goods sold which includes direct expenses. A high margin enables all operating
expenses to be covered and provides a reasonable return to the shareholders. If
gross profit rate is continuously lower than the average margin, something is wrong.
To keep the ratio high, management has to minimise cost of goods sold and improve
sales performance. Higher the ratio, the greater would be the margin to cover
operating expenses and vice versa.
Note : This percentage rate can --- and will --- vary greatly from business to
business, even those within the same industry. Sales location, size of operations and
intensity of competition etc., are the factors that can affect the gross profit rate.
Illustration 2
From the following particulars, calculate gross profit margin.
Trading Acount of ABC Company for the year ended March 31, 2005
Rs.
6,000
63,000
9,000
24,000
To Opening stock
To Net purchases
To Direct expenses
To Gross profit
By Net sales
By Closing stock
1,02,000
Rs.
96,000
6,000
1,02,000
Solution
Gross Profit Margin =
=
Gross Profit
Net Sales
24,000
96,000
100
100
= 25%
ii)
This ratio is called net profit to sales ratio and explains the relationship between net
profit after taxes and net sales. The purpose of this ratio is to reveal the amount of
sales income left for shareholders after meeting all costs and expenses of the
business. It measures the overall profitability of the firm. The higher the ratio, the
greater would be the return to the shareholders and vice versa. A net profit margin
of 10% is considered normal. This ratio is very useful to control costs and to
increase the sales. It is calculated as follows:
Net Profit Margin =
100
17
Analysis
An
Overview
of Financial
Statements
Illustration 3
The Gross Profit Margin of a company is Rs. 12,00,000 and the operating expenses
are Rs. 4,50,000. The taxes to be paid are Rs. 4,80,000. The sales for the year are
Rs. 27,00,000. Calculate Net Profit Margin.
Solution
Net Profit Margin
100
Net Sales
Net Profit after taxes = Gross Profit --- Expenses --- Taxes
= Rs. 12,00,000 --- Rs. 4,50,000 --- Rs. 4,80,000
= Rs. 2,70,000
Net Profit Margin
2,70,000
100
27,00,000
= 0.10 or 10%
iii)
This ratio is a modified version of Net Profit Margin. It studies the relationship
between operating profit (also known as PBIT Before Interest and Taxes)
and sales. The purpose of computing this ratio is to find out the amount of
operating profit for each rupee of sale. While calculating operating profit, nonoperating expenses such as interest, (loss on sale of assets etc.) and non-operating
income (such as profit on sale of assets, income on investment etc.) have to be
ignored. The formula for this ratio is as follows:
Operating Profit Margin =
Operating Profit
Sales
100
Illustration 4
From the following particulars of Nanda and Co., calculate Operating Profit
Margin.
Profit and Loss Account of Nanda and Co. Ltd.
as on March 31, 2005
Rs.
To Opening Stock
To Purchases
To Manufacturing Expenses
To Gross Profit c/d
3,000
22,000
Rs.
By Sales
36,000
By Closing Stock
10,000
9,000
12,000
46,000
To Operating Expenses
4,000
To Administrative Expenses
2,000
To Interest on Debentures
1,000
To Net Profit
5,000
12,000
18
46,000
By Gross Profit b/d
12,000
12,000
Techniques of Financial
Analysis
Solution
Operating Profit Margin =
Operating Profits
Operating Profits
Sales
100
Rs. 6,000
Rs. 36,000
A high ratio is an indicator of the operational efficiency and a low ratio stands for
operational inefficiency of the firm.
iv)
Operating Ratio
This ratio established the relationship between total costs incurred and sales. It may
be calculated as follows :
Cost of goods sold + Operating expenses
Operating Ratio =
Sales
100
Illustration 5
From the following particulars, calculate the Operating Ratio :
Rs.
Sales
5,00,000
Opening Stock
1,00,000
Purchases
2,00,000
Manufacturing Expenses
25,000
Closing Stock
30,000
Selling Expenses
5,000
Office Expenses
20,000
Solution
Operating Ratio =
Cost of Goods sold
Rs. 2,95,000.
Operating Expenses =
=
Operating Ratio
100
= 0.64 or 64 %
19
Analysis
An
Overview
of Financial
Statements
profitability. If operating ratio is 64%, it indicates that 64% of sales income has gone
to meet cost of goods sold and operating expenses and 36% is left for other
expenses and dividend.
The operating ratio shows the overall operating efficiency of the business. In order
to know how individual items of operating expenses are related to sales, individual
expenses ratios can also be calculated. These are calculated by taking operational
expenses like cost of goods sold, administrative expenses, selling and distribution,
individually in relation to sales (net).
ii)
Capital Employed
100
The term Net Operating Profit means Profit before Interest and Tax. The term
Interest means Interest on Long-term borrowings. Interest on short-term
borrowings will be deducted for computing operating profit. Similarly, non-trading
incomes such as income from investments made outside the business etc. or nontrading losses or expenses will also be excluded while calculating profit. The term
capital employed has been given different meanings by different accountants.
Three widely accepted terms are as follows:
1)
2)
3)
Sum total of long term funds = Share capital + Reserves and Surpluses +
Long Term Loans --- Fictitious Assets --Non business Assets.
In managerial decisions the term capital employed is generally used in the meaning
given in the third point above.
20
Techniques of Financial
Analysis
Illustration 5
From the following financial statements, calculate return on capital employed.
Profit and Loss Account for the year ended 31.3.2005
Rs.
To Cost of goods sold
Rs.
3,00,000
To Interest on Debentures
By Sales
10,000
1,00,000
To Net Profit
1,00,000
5,00,000
By Income from
Investment
5,10,000
10,000
5,10,000
Rs.
Assets
Rs.
Share Capital
3,00,000
Fixed Assets
4,50,000
Reserves
1,00,000
1,00,000
10% Debentures
1,00,000
Current Assets
1,50,000
1,00,000
1,00,000
7,00,000
7,00,000
Solution
Return on Capital Employed =
Net Operating Profit
100
Capital Employed
2,00,000
500,000
100
= 40 %
21
Analysis
An
Overview
of Financial
Statements
100
The term Net Profit means Net Income after Interest and Tax. This is because
the shareholders are interested in Total Income after Tax including Net nonoperating income.
From illustration 5, Net profit after interest and tax will be Rs. 1,00,000 and Return
1,00,000
on Investment will be 20% i.e.(
100 )
5,00,000
ii) Return on Shareholders Equity
This ratio shows the relationship between net profit after taxes and Shareholders
equity. It reveals the rate of return on owners/shareholders funds. The term
shareholders equity is also known as net worth and includes Equity Capital,
Share Premium and Reserves and Surplus. The formula of this ratio is as follows:
Return on Shareholders Equity =
Illustration 6
From the following Balance Sheet find Return on Shareholders Equity.
Balance Sheet of ABC Company Ltd. as on 31.3.2005
Liabilities
Equity Share Capital
Rs.
1,00,000
50,000
Reserves
50,000
10% Debentures
50,000
50,000
50,000
3,50,000
Assets
Rs.
Fixed Assets
2,25,000
Current Assets
1,25,000
3,50,000
Solution
Net Profit After Tax and Prefence Dividend
100
Shareholders Equity
Net profit after, tax and prefence Dividend
10
= Rs. 50,000 ---- Preference dividend 5000 (Pref. capital 50,000
)
100
= Rs. 45,000
Shareholders equity = Equity capital + Reserves + Profit and Loss account
= Rs. 1,00,000 + 50,000 + 45,000
= Rs. 1,95,000
45,000
Return on Shareholders Equity =
100
1,95,000
Return on Shareholders equity =
22
= 23 %
The higher the ratio, the greater is the efficiency of the firm in generating profits on
shareholders equity and vice versa. The ratio is very important for the investors to
judge whether their investment in the firm generates a reasonable return or not.
This ratio is important to the management as it proves their efficiency in employing
the funds profitably.
Techniques of Financial
Analysis
Illustration 7
From the following information calculate Earnings per Share of X Company Ltd. :
Balance Sheet of X Company Ltd.
as on March 31, 2005
Liabilities
Equity Share Capital
(25,000 Share)
9% Preference Share Capital
Reserves and Surpluses
8% Long term Loans
Current Liabilities
Rs.
2,50,000
Assets
Plant and Machinery
Current Assets
Rs.
8,00,000
2,50,000
1,00,000
3,00,000
3,00,000
1,00,000
10,50,000
10,50,000
The net profit before interest and after Tax was Rs. 78,000.
Solution
Earnings per share
=
=
= Rs. 2.76
The Earnings Per Share is useful in determining the market price of equity share
and capacity of the company to pay dividend. A comparison of earning per share
with another company helps to know whether the equity capital is effectively used
in the business or not.
ii)
iii)
23
Analysis
An
Overview
of Financial
Statements
Sales
Assets Turnover Ratio =
Average Total Assets
Average Total Assets =
Sales
Average Accounts Receivable
5.6.5
Techniques of Financial
Analysis
The long-term solvency ratios are calculated to assess the long-term financial
position of the business. These ratios are also called leverage, or capital
structure ratios, or capital gearing ratios. The following ratios generally come
under this category :
i)
ii)
i)
ii)
Total Debt
_____________
Owner's Equity
In the first formula, the numerator consists of only long-term debts, it does
not include short-term obligations or current liabilities for the following
reasons :
1)
2)
Current liabilities vary from time to time within a year and interest thereon
has no relationship with the book value of current liabilities.
In the second formula, both short-term and long-term debts are counted in the
numerator. The reasons are as follows :
1)
2)
Just as long-term loans have a cost, short-term loans do also have a cost.
3)
25
Analysis
An
Overview
of Financial
Statements
Illustration 8
From the following Balance Sheet of Kavitha Ltd., Calculate Debt Equity Ratio :
Balance Sheet of Kavitha Ltd.
as on March 31, 2004
Amount
Assets
Rs.
Liabilities
Equity Capital
9% Preference Capital
Reserves and Surpluses
8% Debentures
Long-term loans
Creditors
Bills payable
1,50,000
60,000
40,000
80,000
1,20,000
30,000
65,000
5,45,000
Amount
Rs.
2,00,000
2,00,000
1,10,000
35,000
5,45,000
Solution
i)
Long-term
Liabilities/Debt
_______________________
Debt-Equity Ratio =
Owners Equity
Long-term liabilities
=
=
=
ii)
Rs. 2,50,000
Rs. 2,00,000
Rs. 2,50,000
= 0.8:1
Total Debt
Owners Equity
Rs. 2,75,000
Rs. 2,50,000
= 1.1: 1
For analysing the capital structure, debt-equity ratio gives an idea about the relative
share of funds of outsiders and owners invested in the business. The ratio of longterm debt to equity is generally regarded as safe if it is 2:1. A higher ratio
may put the firm in difficulty in meeting the obligation to outsiders. The higher the
ratio, the greater would be the risk as the firm has to pay interest irrespective of
profits. On the other hand, a smaller, ratio is less risky and creditors will have
greater margin or safety.
26
What ratio is ideal will depend on the nature of the enterprise and the economic
conditions prevailing at that time. During business prosperity a high ratio may be
favourable and in a reverse situation a low ratio is preferred. The Controller of
Capital Issues in India suggests 2:1 as the norm for this ratio.
ii)
Techniques of Financial
Analysis
Proprietory Ratio
This ratio is also known as Equity Ratio or Networth to Total Assets Ratio. It
is a variant of Debt-Equity Ratio, and shows the relationship between owners
equity and total assets of the firm. The purpose of this ratio is to indicate the
extent of owners contribution towards the total value of assets. In other
words, it gives an idea about the extent to which the owners own the firm.
The components required to compute this ratio are proprietors funds and total
assets. Proprietors funds include equity capital, preference capital, reserves and
undistributed profits. If there are accumulated losses they are deducted from the
owners funds. Total assets include both fixed and current assets but exclude
fictitious assets, such as preliminary expenses; debit balance of profit and loss
account etc. Intangible assets, if any, like goodwill, patents and copy rights are taken
at the amount at which they can be realised . The formula of this ratio is as follows :
Proprietory Ratio =
Proprietors Funds
Total Assets
Taking the information from Illustration 3, the Proprietory Ratio can be calculated
as follows :
Proprietory Funds
Equity Capital
8% Preference Capital
Reserves and Surpluses
Rs.
1,50,000
60,000
40,000
Total Assets
Land and Building
Plant and Machinery
Debtors
Cash and Bank
2,50,000
Proprietory Ratio =
=
Rs.
1,20,000
2,00,000
1,10,000
35,000
4,65,000
Proprietors Funds
Total Assets
2,50,000
4,65,000
= 53.76 %
There is no definite norm for this ratio. Some financial experts hold the view that
proprietors funds should be from 67% to 75% and outsiders funds should be from
25% to 33% of the total assets. The higher the ratio, the lesser would be the
reliance on outsiders funds. A high ratio implies that the firm is not using
outsiders funds as much as would maximise the rate of return on the proprietors
funds. For instnace, if a firm earns 20% return on borrowed funds and the rate of
interest on such fund is 10% the proprietors would be able to gain to the extent of
10% on the oustiders funds. This increases the earning of the shareholders.
iii)
This ratio establishes the relationship between equity share capital on one hand and
fixed interest and fixed dividend bearing funds on the other. It does not take current
liabilities into account. The purpose of this ratio is to arrive at a proper mix
of equity capital and the source of funds bearing fixed interest and fixed
dividend.
For the calculation of this ratio, we require the value of (i) equity share capital
including reserve and surpluses, and (ii) preference share capital and the sources
bearing fixed rate of interest like debentures, public deposits, long-term loans, etc.
The following formula is used to compute this ratio :
Capital Gearing Ratio =
27
Analysis
An
Overview
of Financial
Statements
Illustration 9
The following are the particulars extracted from the Balance Sheet of XYZ Ltd. as on
31.03.2005. Calculate Capital Gearing Ratio.
Rs.
Equity Share Capital
1,00,000
9% Preference Share Capital
60,000
Reserves and Surpluses
20,000
Long-term Loans
1,20,000
Solutio
Capital Gearing Ratio =
Equity Capital
Fixed dividend and interest bearing securities
Equity Share Capital + Reserves and Surpluses
9% Preference Share Capital + Long-term loans.
Rs. 1,00,000 + Rs. 20,000
Rs. 60,000 + Rs. 1,20,000
Rs. 1,20,000
Rs. 1,80,000
= 0.67 : 1
A firm is said to be highly geared when the sum of preference capital and all other
fixed interest bearing securities is proportionately more than the equity capital. On the
other hand, a firm is said to be lowly geared when the equity capital is relatively more
than the sum of preference capital and all other fixed interest bearing securities.
The norm suggested for this ratio is 2:1. However, the significance of this ratio largely
depends on the nature of business, return on investment and interest payable to outsiders.
Illustration 10
From the following particulars compute leverage ratios :
Balance Sheet of Raja Ltd.
as on March 31, 2005
Liabilities
Assets
Rs.
40,000
20,000
10,000
5,000
45,000
9,000
2,000
3,000
6,000
Land
Building
Plant and Machinery
Furniture
Sundry Debtors
Stock
Cash
Prepaid expenses
1,40,000
Solution
Leverage Ratios
1)
28
Long-term Debt
Long-term Debt
10% Debentures
Rs. 45,000
Owners Equity
Rs.
22,000
24,000
38,000
5,000
22,000
13,000
14,000
2,000
1,40,000
Owners Equity
Rs. 75,000
45,000
Techniques of Financial
Analysis
= 0.6 : 1
75,000
Rs. 65,000
Equity is Rs. 75,000 as calculated in Debt Equity Ratio. Total Debt to Equity
Ratio =
3)
65,000
75,000
= 0.87 : 1
Proprietory Ratio
Proprietors Funds
Total assets
Proprietory Ratio
4)
Rs. 1,40,000
5.6.6
75,000
= 1:1.87
1,40,000
Equity Capital
Fixed Interest Bearing Securities
Rs. 55,000
45,000 + 20,000
Rs. 65,000
55,000
65,000
= 0.85 :1
Coverage Ratios
As mentioned earlier, leverage ratios are computed both from Balance Sheet and
Income Statement (Profit and Loss Account). Under Section 5.6.5 of this Unit
Long term Solvency Ratio you have studied the ratios computed from Balance
Sheet. Let us now discuss the second category of leverage ratios to be calculated
from Income Statement. These ratios are called Coverage Ratios.
29
Analysis
An
Overview
of Financial
Statements
In order to judge the solvency of the firm, creditors assess the firms ability to
service their claims. In the same manner, preference shareholders evaluate the
firms ability to pay the dividend. Theses aspects are revealed by the coverage
ratios. Hence, these ratios may be defined as the ratios which measure the
ability of the firm to service fixed interest bearing loans and other fixed
charge securities. These ratios are:
i)
ii)
iii)
i)
This ratio is also known as times interest earned ratios. It is used to assess the
firms debt servicing capacity. It establishes the relationship between Net Profit or
Earnings before interest and Taxes (EBIT). The purpose of this ratio is to reveal
the number of times that the Interest charges are covered by the Net Profit before
Interest and Taxes. The formula for this ratio is as follows:
Interest Coverage Ratio =
Illustration 11
The Net Profit after Interest and Taxes of a firm is Rs. 98,000. The interest and
taxes paid during the year were Rs. 16,000 and Rs. 30,000 respectively. Calculate
Interest Covereage Ratio.
Solution
Interest Coverage Ratio =
Rs.
1,44,000
__________
= 9 times or 9
Rs. 16,000
In the above illustration, the interest coverage ratio is 9. It implies that even if the
firms profit falls to 1/9th, the firm will be able to meet its interest charges. Hence, a
high ratio is an index of assurance to creditors by the firm. But too high a ratio
reflects the conservation attitude of the firm in using debt. On the other hand, a low
ratio reflects excessive use of debt. Therefore, a firm should have comfortable
coverage ratio to have credit worthiness in the market.
ii)
This ratio indicates the relationship between Net Profit and Preference dividend.
Net profit means Net Profit, after Interest and Taxes but before dividend on
preference capital is paid. The purpose of this ratio is to show the number of times
preference dividend is covered by Net Profit after Interest and Taxes. To compute
this ratio. The following formula is used:
Net
Profit after Interest and Taxes
__________________________
Dividend Coverage Ratio =
Preference Dividend
30
Illustration 12
The Net Profit before Interest and Taxes of a Company was Rs. 2,30,000. The
Interest and taxes to be paid are Rs. 15,000 and Rs. 35,000 respectively. The preference
dividend declared was 20 per cent on the preference capital of Rs. 2,25,000. Caclulate
Dividend Coverage Ratio.
Techniques of Financial
Analysis
Solution
Net
Profit after Interest and Taxes
__________________________
Dividend Coverage Ratio =
Preference Dividend
Net Profit after Interest and Taxes = EBIT --- Interest --- Taxes
= Rs. 2,30,000 ---Rs. 15,000 --- Rs. 35,000 = Rs. 1,80,000
Preference Dividend
This ratio reveals the safety margin available to the prefereence shareholders. The
higher the ratio, the greater would be the financial strength of the firm and vice versa.
iii)
Also known as Fixed Charge Coverage Ratio. This ratio examines the relationship
between Net Profit Before Interest and Taxes (EBIT) and Total Fixed Charges. The
purpose of this ratio is to show the number of times the total fixed charges are covered
by Net Profit before Interest and Taxes.
The components of this ratio are Net Profit Before Interest and Taxes (EBIT) and
Total Fixed Charges. The Fixed Charges include interest on loans and debentures,
repayment of principle, and preference dividend. It is calculated as follows:
Net Profit before Interest and Taxes
Total Coverage Ratio =
Total Fixed Charges
Illustration 13
The Net Profit Before Interest and Taxes of a firm is Rs. 84,000. The interest to be
paid on loans is Rs. 14,000 and preference dividend to be paid is Rs. 7,000. Calculate
Total Coverage Ratio.
Solution
Total Coverage Ratio =
Total Fixed Charges
=
=
= 4 times or 4 to 1.
What is leverage ratio? Are leverage ratios and gearing ratios different?
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
31
Analysis
An
Overview
of Financial
Statements
2001
2002
Sales
1215
1331
Raw Material
696
749
Operating Expenses
320
331
199
251
22
14
177
237
50
66
127
171
2001
2002
Net Worth
411
410
Debt
227
111
Total Liabilities
638
521
376
384
Inventory
199
156
Receivables
122
119
Investments
44
63
129
87
12
22
244
310
Total Assets
638
521
Current assets
462
384
Cost of debt
9.69
12.61
Interest
Profit Before Tax (PBT)
Tax
Profit After Tax (PAT)
Balance sheet
32
Techniques of Financial
Analysis
Return on Networth
PBT/Networth
Leverage or Financial Risk
Debt to Networth
Impact of Leverage
(ROI - Kd)* Debt/Equity
Return on
Investment
PBIT/Total Assets
Fixed Asset To
Sales /Fixed
Assets
Current Ratio
Current Assets/
Current Liabilities
Current Asset To
Sales /Current
Assets
Inventorry To
Sales/Inventory
Debtors To
Sales /Debtors
Collection Period
365 or 12 /Debtors To
Profit Margin
Profit /Sales
Conversion Cost to
Sales
Operating Expenses/
Sales
Interest on Sales
Interest /Sales
33
Analysis
An
Overview
of Financial
Statements
2002
Retrun on Networth
43.07
57.80
Impact of leverage
11.87
9.63
Return on Investment
31.19
48.18
Fixed Asset To
3.23
3.47
Current Asset To
2.63
3.47
Current Ratio
1.8934
1.24
Inventory To
6.11
8.53
Debtors To
9.96
8.53
Collection Period
(Months)
1.20
1.07
Profit Margin
16.38
18.86
Interest on Sales
1.81
1.05
The debtors turnover ratio has also improved indicating that the company is turning on
its receivables more frequently. This is also indicated in the low credit period that is
given to its customers. The credit period has reduced from 1.2 to 1.07 during 2002.
Besides this, the company also had a positive impact of the leverage impact. The debt
equity mix has come down for the period 2002, but still gave a positive impact and
hence boosted the returns to the shareholders by 9%. Hence the ROE moved to 57%
as against 43% in the year 2001. When one would compare the performance of
Asian paints with the industry average, the results would seem more interesting. Its
very difficult to see such alarming increasing returns and highly good performance.
This company should be performing well above the industry average.
Inter-Firm Comparison (Cross Section Analysis)
34
While the above analysis enabled you to compare the performance of the firm over
the years, most often this may not be alone helpful. You would be also interested in
seeing how the firm has performed over its counterparts. In the sense that, you might
want to see if Asian paints has performed well over the industry average or whether
Asian paints has performed well in comparison with the firms in the same industry.
This sort of analysis becomes most useful when you are doing the industry analysis
and when the company you are analysing is not the monopoly in the industry. This
would make sense to see why the company has either underperformed or over
performed in comparison to the other firms. This sort of analysis helps the analysts
forecasts the future market share, profitability and the sustainable growth rate of
the company in the presence of competition.
Techniques of Financial
Analysis
What is the basic benefit of using the DuPont form of financial statement
analysis?
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
2)
Take any other manufacturing companys annual report and perform similar
analysis to get a practice of DuPont analysis.
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
3)
What are the different ways in which this chart analysis can be used?
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
2)
35
Analysis
An
Overview
of Financial
Statements
3)
4)
5)
36
1)
You should be aware that many companies operate in more than one industry
take for instance companies like LandT, HLL, PandG etc. which does not
operate in only one business segment but in diversified businesses. So care
should be taken to ensure that segment level ratios are compared.
2)
Inflation has distorted balance sheets, in the sense that, the financial
statements do not account for inflation which implies that they do not represent
the real picture of the scenario. However, given not so high inflation it would
not affect the analysis much.
3)
Seasonal factors can greatly influence ratios. Hence, you should make sure
that you control for the seasonal differences. Better would be to perform the
ratio analysis on a quarterly basis to get the complete picture for the whole
year.
4)
With the kind of accounting scams breaking every other day, its not unusual to
find that Window-dressing could have been done. Though small investors have
no control on this and very little chance to get to know about the creative
accounting that is taking place one should not however loose sight into any sort
of discrepancies in the accounting.
5)
Its quite possible that different companies within an industry may use different
accounting practices which would make it difficult to compare the two
companies. In that situation it should be made sure that the changes are
accounted for and made sure that it would not affect the analysis.
6)
It could also be possible that different companies may use different fiscal
years. Say for instance one company may use the calendar year as its account
closing year while some others may use the fiscal year. In that process care
should be taken to compare the respective months or years adjusting for the
differences in the accounting year.
7)
The age of the company may distort ratios. So it should be take into account
that the companies you are comparing have some basic similarities. The longer
the company had stayed in business the ratios would be quite different from
the new entrants in the same industry. Such factors have to be accounted for.
8)
However, there is also possibility that innovation and aggressiveness may lead
to bad ratios. So one should not blindly depend on the numeric ratio figures
but try and understand why the company has bad ratios in any particular year
before jumping into wrong conclusions.
9)
There could also be possibility that the benchmark used for analyzing the ratios
may not be appropriate. The industry average may not be an appropriate or
desirable target ratio. One has to carefully pick the industry averages or the
benchmark ratios. As industry averages can be very rough approximations.
Techniques of Financial
Analysis
10) The other downside of the ratio analysis is that ratios should not be interpreted
one-way, e.g. a higher ratio may only be better up to a point. So one should
not assume that this will hold good in future. A company having a Profit
margin of 10% in 2003 does not necessarily indicate that it would have atleast
10% profit margin in the year 2004.
37
Analysis
An
Overview
of Financial
Statements
38
Owners Equity : Shareholders funds including share capital (both preference and
equity) P & L A/c balance, reserves minus fictitious assets. It is also called net
worth.
Techniques of Financial
Analysis
Leverage Ratios : Ratios that evaluate the long-term solvency of a firm. These
are also called solvency ratios.
Liquidity Ratios : Ratios that assess the capacity of a firm to meet its short-term
liabilities.
From the following balance sheet of XYZ Co. Ltd. calculate Return on
Capital employed.
Balance sheet as on 31.03.2005
Liabilities
Rs.
Assets
Rs.
Share Capital
6,00,000
Fixed assets
9,00,000
Reserves
2,00,000
Current assets
3,00,000
10% Debentures
2,00,000
Investment in
2,00,000
Govt. securities
2,00,000
14,00,000
2,00,000
14,00,000
6,00,000
20,000
2,00,000
2,00,000
Rs.
By Sales
By Income from investment
10,20,000
10,00,000
20,000
10,20,000
(Ans.: Operating profit : Rs. 4,00,000 Capital employed : Rs. 10,00,000 ROC = 40%).
2)
Following is the Profit and Loss Account of Shriram Company Ltd., for the
year ending March 31, 2005 and the Balance Sheet as on that date. You are
required to compute liquidity, long-term solvency, turnover ratios, and
profitability ratios both in relation to capital and sales.
Profit and Loss Account of Shriram Company Ltd.
for the year ending March 31, 2005
To Opening Stock
To Purchases
Rs.
90,000
9,00,000
To Direct Expenses
20,000
4,00,000
14,10,000
By Sales
By Closing Stock
Rs.
12,60,000
1,50,000
14,10,000
39
Analysis
An
Overview
of Financial
Statements
To Operating Expenses:
Administrative
Expenses
40,000
Selling & Distribution
Expenses
60,000
To Non-operating
Expenses:
Loss on the sale
of shares
Interest
By GrossProfit b/d
4,00,000
1,00,000
10,000
30,000
40,000
40,000
To Net Profit
2,20,000
4,00,000
4,00,000
Rs.
Assets
Rs.
4,00,000
3,20,000
Stock
1,50,000
50,000
1,60,000
Cash at bank
1,20,000
10% Debentures
3,00,000
Debtors
3,00,000
Creditors
1,80,000
12,90,000
12,90,000
The following is the Balance Sheet of X Co. Ltd. as on March 31, 2005.
Calculate the liquidity ratios.
Liabilities
Share Capital
Profit and Loss A/c
10% Debentures
Sundry Creditors
Outstanding Expenses
Provision for Taxation
Rs.
50,000
10,000
30,000
14,000
6,000
3,000
Assets
Plant and Machinery
Stock
Debtors
Bills Receivables
Short-term Securities
Cash
1,13,000
40
Rs.
60,000
20,000
14,000
5,000
8,000
6,000
1,13,000
4)
Techniques of Financial
Analysis
Land
Plant and
Machinery 1,50,000
9% Long-term Loan
50,000
10% Debentures
60,000
Creditors
20,000
Less:
Accumulated
depreciation 30,000
Bills Payable
15,000
Accrued Expenses
5,000
Rs.
60,000
1,20,000
Stock
40,000
Debtors
70,000
Prepaid Expenses
5,000
Marketable Securities
Cash
20,000
5,000
3,20,000
3,20,000
Current Ratio
ii)
Operating Ratio
iii)
iv)
v)
vi)
To Opening Stock
50,000
To Purchases
3,40,000
To Incidental Expenses
To Gross Profit c/d
Rs.
By Sales
5,00,000
By Closing Stock
30,000
20,000
1,20,000
5,30,000
To Operating Expenses :
Selling and
Distribution
1,20,000
By Non-operating Income:
20,000
Administrative 30,000
50,000
To Non-operating Expenses:
Loss on Sale of assets
To Net Profit
5,30,000
Interest
2,000
Profit on sale of
shares
3,000
5,000
2,500
72,500
1,25,000
1,25,000
41
Analysis
An
Overview
of Financial
Statements
Rs.
Assets
Share Capital :
10,000 ordinary shares of
Rs. 10 each
Rs.
50,000
35,000
Reserves
22,500
Stock
30,000
Current Liabilities
45,000
Bank
2,500
50,000
2,17,500
2,17,500
vi)
The following is the Balance Sheet of Dev Ltd. for the year ended March 31,
2005.
Liabilities
Rs.
Equity Capital
2,50,000
(2,500 share of Rs. 100 each)
7% Preference Capital
Assets
Rs.
Fixed Assets
9,00,000
Less: Depreciation 2,50,000
50,000
6,50,000
2,00,000
Current Assets
6% Debentures
3,50,000
Cash
25,000
10% Investments
75,000
Current Liabilities
Creditors
30,000
Debtors
1,00,000
Bills Payable
50,000
Stock
1,50,000 3,50,000
Accured Expenses
Provision for Taxation
5,000
65,000
10,00,000
Additional Information :
Rs.
Net Sales
15,00,000
Purchases
13,00,000
12,90,000
1,46,500
50,000
Operating Expenses
50,000
1,00,000
150
10,00,000
[ Answer :
Techniques of Financial
Analysis
7)
Following is the Profit and Loss Account and Balance Sheet of a company :
Profit & Loss Account for the year ended 31st March, 2005
Particulars
Rs.
Particulars
Rs.
To Opening Stock
3,00,000
By Sales
20,00,000
To Purchases
6,00,000
By Closing Stock
To Direct Wages
4,00,000
5,00,000
1,00,000
1,10,000
To Interest on Debentures
To Net Profit
20,000
7,70,000
26,00,000
26,00,000
Rs.
Assets
Rs.
2,00,000
Fixed Assets
5,00,000
2,00,000
Stock
5,00,000
Reserves
2,00,000
Sundry Debtors
2,00,000
Debentures
4,00,000
Bank
1,00,000
Sundry Creditors
2,00,000
Bills Payable
1,00,000
13,00,000
13,00,000
43
Analysis
An
Overview
of Financial
Statements
Examine the Profit & Loss A/c and Balance Sheet given above and calculate the
following ratios:
i)
ii)
Current Ratio
iii)
iv)
Liquidity Ratio
v)
Operating Ratio
vi)
Propreitory Ratio
(Answer : i)
ii)
2,50,000
2,00,000
1,20,000
20,000
4,00,000
24,000
2,50,000
15,000
26,000
3,000
1,00,000
75,000
2005
2004
50,000
40,000
Accounts receivable
100,000
60,000
Inventory
150,000
100,000
Equipment, net
1,200,000
800,000
Total assets
1,500,000
1,000,000
Accounts payable
150,000
100,000
400,000
400,000
Common stock
600,000
300,000
Retained earnings
350,000
200,000
1,500,000
1,000,000
Cash
Techniques of Financial
Analysis
11) Given below are the financial statements of Aventis Pharma for the year
ending March 2004 and 2005. Analyse and answer the questions
following the data.
Company Name
Aventis Pharma
2005
2004
Sales
609.92
675.81
185.93
207.84
Operating expenses
327.49
376.88
PBIT
96.5
91.09
Interest
1.48
0.41
PBT
95.02
90.68
TAX
47.09
32.7
PAT (NNRT)
47.93
57.98
2003
2002
Net worth
212.24
239
Borrowings
33.88
20.01
TL
246.12
259.01
158.44
149.95
Inventories
66.92
78.36
Sundry debtors
48.24
34.28
57.32
120.64
118.08
129.81
33.28
5.59
TA
246.12
259.01
Current assets
205.76
238.87
4.37
2.05
Cost of debt
45
Analysis
An
Overview
of Financial
Statements
i)
ii)
iii)
Compute the ratios widely used in financial statement analysis and explain
the significance of each.
iv)
v)
Perform a Dupont analysis for the two years and list down your
observations and conclusions.
Compute the following ratios for December 2004 and December 2003:
Current Ratio, Acid-test Ratio, and the Debt Ratio. Comment the
results.
b)
The income statement for 2002 reported: Net sales Rs. 1,600,000; Cost of
goods sold Rs. 600,000; and Net income Rs. 150,000. Compute the
following ratios for 2002: Inventory Turnover, Return on Sales, and Return
on Equity. Comment the results.
c)
Identify the ratios of most concern to Creditors. Explain why Creditors are
most interested in these ratios.
d)
Balance Sheets
31.12.2004
31.12.2003
Rs.
Rs.
50,000
40,000
Accounts receivable
100,000
60,000
Inventory
150,000
100,000
Equipment, net
1,200,000
800,000
Total assets
15,00,000
10,00,000
Accounts payable
150,000
100,000
400,000
400,000
Common stock
600,000
300,000
Retained earnings
350,000
200,000
15,00,000
10,00,000
Cash
Total Liabilities
Note :
46
These questions will help you to understand the unit better. Try to write answers
for them. But do not submit your answers to the University. These are for your
practice only.
Techniques of Financial
Analysis
47
An
Overview
Analysis
of Financial
Statements
Objectives
6.1
Introduction
6.2
6.3
6.4
Concept of Funds
6.5
Flow of Funds
6.6
6.7
6.8
6.9
6.9.2
6.9.3
6.9.4
6.0 OBJECTIVES
The objectives of this unit are to:
52
explain need for funds flow statement for investors and other stockholders in
addition to balance sheet and profit and loss account;
compare the differences between funds flow statement with other financial
statements;
explain how funds flow statement can be used in real life for different decision
making.
Statement of Changes
in Financial Position
6.1 INTRODUCTION
As a student of accounting, you are aware of basic difference between Profit
and Loss Account and Balance Sheet on time scale. While Profit and Loss
Account is prepared for a period, Balance Sheet presents financial position at a
particular point of time. Is there any way for users to convert the Balance Sheet
into a flow statement? If the answer is yes, what is the use of such conversion?
Let us take the second issue to understand the concept. Balance Sheet shows
the sources of capital or funds for the assets that the firm holds or how the firm
spent its capital or funds on various assets. This is an important useful
information to the users of financial statements but it fails to tell how much of
assets have been added during the period and how such additional investments
are funded. In other words, the users would like to know whether the firm is
growing or not and if it is growing, what is the source of capital or funds. Users
would also like to know whether there is any change in the pattern of funding
over the years. Therefore, there is a need for converting the point statement into
flow statement. So, the next question is how to convert the Balance Sheet into
Funds Flow Statement. There are different levels at which one can achieve the
translation and the easiest and crude way is to find the differences in the values
of each Balance Sheet item.
To illustrate the idea of funds flow statement and also to get a quick idea on the
concept, let us have a look on the summary of Balance Sheet items of Ranbaxy
Laboratories Ltd., which is one of the largest players in the pharmaceutical
industry in India. The details are as follows:
Summary of Balance Sheet values of Ranbaxy Laboratories Ltd.
(Rs. in Crores)
Year
Share Capital
Reserves & Surplus
Loans
Current Liabilities and Provision
Total
2002
2001
2000
1999
1998
185.45
115.90
115.90
115.90
115.90
1686.06
1486.30
1466.76
1382.04
1284.94
6.90
125.98
255.81
322.88
424.93
935.37
586.67
417.98
308.71
307.49
2129.53 2133.26
Fixed Assets
675.39
613.05
644.37
631.90
613.56
Investments
337.50
342.52
290.03
282.77
332.47
1800.89
1359.28
1322.05
1214.86
1187.23
2129.53 2133.26
The above Balance Sheet values show how the values have changed
(increased or decreased) over the years. It also tells how the assets are funded
over the years. The following table shows the Balance Sheets values in
percentage format.
53
An
Overview
Analysis
of Financial
Statements
2002
2001
2000
1999
1998
7%
5%
5%
5%
5%
60%
64%
65%
65%
60%
0%
5%
11%
15%
20%
33%
25%
19%
14%
14%
100%
100%
100%
100%
100%
Fixed Assets
24%
26%
29%
30%
29%
Investments
12%
15%
13%
13%
16%
64%
59%
59%
57%
56%
100%
100%
100%
100%
100%
Share Capital
Reserves & Surplus
Loans
Current Liabilities and Provision
Total
Total
The picture is somewhat clear now but not complete. Ranbaxy, which used to have
about 20% of total funds through loans is now not raising any debt to fund its
assets. The company has turned almost zero-debt company over the period of
5 years. This decline is suitably compensated through an increase in current
liabilities. There is also an increase in current assets values over the years. While
these details are useful, the percentage analysis fails to show any movement of
funds in absolute value. Let us now simply take the difference of the values and
see how the picture looks over the years.
Summary of Changes in Balance Sheet values of Ranbaxy Laboratories Ltd.
(Rs. in Crores)
Year
2002
2001
2000
1999
Share Capital
69.55
0.00
0.00
0.00
199.76
19.54
84.72
97.10
---119.08
---129.83
348.70
168.69
109.27
1.22
498.93
58.40
126.92
-3.73
Fixed Assets
62.34
--- 31.32
12.47
18.34
Investments
--5.02
52.49
7.26
--- 49.70
441.61
37.23
107.19
27.63
498.93
58.40
126.92
--- 3.73
54
---67.07 ---102.05
The above table gives better picture. Over the years, Ranbaxy invested heavily on
current assets, loans and advances. The source of funds to meet this huge increase
in investments is primarily current liabilities and also from funds from operation.
The company reduced its loans value over a period of time by repaying loans. Once
you have this information, it is possible for you to examine how Ranbaxy is
comparable with other companies in the industries. For instance, if you find some of
the pharmaceutical companies are expanding faster than Ranbaxy, then as an
investor, you will worry about the future of the company. It is possible to perform
such analysis using funds flow statement. The funds flow statement, which we
have prepared above is bit crude and we need to make some adjustments to
prepare a good funds flow statement. This will dealt with in subsequent sections.
Statement of Changes
in Financial Position
Activity 1
1)
2)
3)
Share Capital
Reserves & Surplus
Debt
Total
2002-03
2001-03
2000-03
1999-03
0.67
1.00
0.55
13.23
84.27
55.71
94.43
41.45
110.10
84.99
29.95
40.10
195.04
141.70
124.93
94.78
Funds flow statement can also be used to know how the resources raised are used.
For instance, we observed Ranbaxy spends most of the resources for increasing
current assets. Aurobindo Pharma also uses substantial part of the funds for
increasing current assets and it looks like that there is something which is driving
for the industry to build up more current assets. A further analysis shows that a
significant part of the currents assets are funding of receivables without
corresponding increase in sales. Though balance sheet also highlights an increase in
receivables values, it is not apparent that substantial part of the funds raised during
the period go for funding of such receivables.
55
An
Overview
Analysis
of Financial
Statements
It is possible to examine how healthy the financial policies of firms. For instance,
many firms would like to avoid using short-term capital for long-term purposes. It is
possible to identify whether firms in which you are interested use funds in a suboptimal way.
Activity 2
1) Pick up annual report of two or three companies belonging to software or any
other industry. Compare the changes in balance sheet values for two years
and write down the values here.
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
2)
Write a brief on the sources of funds and where they are used. Also, compare
these figures between the companies and write down your views.
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
3)
Do you find all the companies are behaving in a same way? Mostly it will not
be and if so, why do you feel companies follow different strategies in raising
funds and using the same in different assets?
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
56
The Balance Sheet gives a snapshot view at a point in time for the sources from
which a firm has acquired its funds and the uses, which the firm has made of these
funds. The flow statement explains the changes that took place in the Balance
Sheet account. Firms get funds from various sources. Broadly, we classify the
sources of funds into two categories namely, long-term funds and short-term funds,
Sources of long-term funds include equity share capital, funds provided by
operation, term loan, etc. Source of short-term funds consists of supplier credit and
any short-term borrowing. The term fund is broader compared to the term cash.
For instance, when a firm sells goods on credit, there is no cash flow and cash flow
statement ignores such transactions. On the other hand, funds flow statement treats
this source of funds from operating activities and treat the increased accounts
receivables as application of funds for working capital purpose. On the other hand,
if the firm collects receivables of last year, it appears in cash flow statement,
whereas it has no impact in funds flow statement because there is no change in
working capital. That is, while receivables decline its value, cash increases to that
extent and flow of funds is restricted within the working capital group. The concept
of funds simply denotes whether there is any change in Balance Sheet item at
aggregate level and such changes lead to an increase in fund or decrease in fund.
The following are certain activities, which will not affect fund flow statement and
any effect that arises out of these activities will be restricted to working capital
statement.
a)
b)
c)
d)
Sale of goods on cash or credit basis (except for the profit or loss component).
Statement of Changes
in Financial Position
The above items normally affect cash flow statement [cash part of item (c) and (d)].
There are several items, which affects funds flow and not cash flow statement.
A few of them are:
a)
Sale or purchase of goods on credit basis --- it affects funds from operation and
to a minor extent working capital statement.
b)
c)
d)
e)
There are several items, which affect both funds flow and cash flow statement.
A few of them are:
a)
Fresh Equity
b)
c)
d)
e)
Cash Expenses
From the above discussion, it is clear that funds in funds flow statement means
changes in equity, liability or working capital. It includes both cash and non-cash
items. In this unit, for the purpose of funds flow statement, we use the net working
capital concept which refers to excess of current assets over current liabilities.
Activity 4
1)
A machine costing Rs. 70,000 (book value Rs. 40,000) was sold for
Rs. 25,000. What is the impact of this transaction on funds flow statement?
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
2)
The book value of Inventory was Rs. 8 lakhs and market value is Rs. 6.50
lakhs. What is the effect of change in market value on funds flow statement?
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
57
An
Overview
Analysis
of Financial
Statements
3)
Finished goods worth of Rs. 3 lakhs was sold for Rs. 3.50 lakhs on cash. What
is the impact of this transaction on funds flow statement? Suppose if the above
sale is on credit basis, will it have different impact? Explain.
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
4)
What do you understand the term fund in the context of funds flow
statement?
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
5)
Categorise the following items under current and non-current assets and
liabilities.
i)
ii)
Goodwill .....................................................................................................
iii)
iv)
58
ii)
2)
3)
ii)
iii)
Paid creditors Rs. 1,000 : By paying the creditors cash (a current asset)
is reduced and the amount of creditors (a current liability) is also reduced
by the same amount. Therefore, the difference between the current assets
and current liabilities will be the same as it was before. So there will be no
flow of funds, which means no change in the net working capital.
Statement of Changes
in Financial Position
ii)
iii)
2)
ii)
iii)
59
An
Overview
Analysis
of Financial
Statements
For easy reference, the list of non-current and current items is given below :
Non Current Liabilities
Equity Share capital
Preference Share Capital
Debentures
Share Premium
Forfeited Shares
Non-Current Assets
Goodwill
Plant and Machinery
Furniture
Trade Marks, Patnets, Copyrights
Land and Buildings
Current Liabilities
Bank Overdraft
Bills Payable
Creditors
Outstanding Expenses
Incomes received in advance
Current Assets
Stock
Debtors
Bills Receivable
Income Outstanding
Cash at bank
Cash in hand
60
Application of funds : It may be noted that all funds raised through long term
source are not necessarily applied for financing the increase in net working capital.
A substantial part of this amount may be utilized for purchasing the fixed assets,
redemption of debentures or preference shares, payment of dividends and meeting
losses from operations, if any. In fact whatever is left the application of funds for
these purposes, will be the amount used for financing the increase in working
capital. Uses of funds thus are: (i) purchase of fixed assets or long term investments, (ii) redemption of debentures and preference shares, (iii) repayment of long
term loans, (iv) payment of dividends (v) meeting losses from operations (net loss),
and (vi) financing the increase in working capital.
6.7
Statement of Changes
in Financial Position
There are two versions of the statement of changes in financial position. The
first version is called cash basis and the second one is called working-capital
basis. The cash basis of changes in financial position is to an extent close to
cash flow statement though it is presented in a different manner. This statement
first takes revenue and then removes all non-cash revenues and all cash related
revenues which are not recognised in computing revenues. In other words, at
this stage, we are interested to find out how much of cash is generated under
revenue head without bothering whether such revenue pertains to current year,
previous year or next year. Similarly, we consider expenses and then remove
all non-cash expenses and consider all cash expenses of previous period as well
as next period but not considered under the expenses value. For example, if
there is a payment for outstanding liability of previous year, it is also considered.
The difference of these two is funds or cash from operating activities. Next,
cash received from other sources are considered. In the last step, uses of
cash for capital transactions are considered to find out the net difference
between the sources and uses. The net difference shall be equal to net changes
in cash.
The main limitation or shortcoming of this method is its failure to segregate current
year income/expenses with other period income/expenses. Our next statement
overcomes this issue.
6.8
As stated earlier, our main funds flow statement excludes all past and future
items and follows accrual and matching principle. Any such outstanding
expenses or prepaid expenses or income received in advance, etc. are adjusted
in a separate statement called working capital statement. Funds flow statement
under this method is prepared in two stages. The following diagram illustrates
the concept.
Assets
Liabilities + Equity
Permanent Capital
Fixed Assets
Current Assets
Current Liabilities
Funds derived from permanent capital are reduced by funds used for fixed
assets acquisition. The balance is the amount available for working capital purpose.
The working capital statement shows the difference between the current assets and
current liabilities. Thus the above format clearly brings out how much of long-term
funds are used for working capital or how much of short-term working capital is
used for long-term purpose.
In this unit our funds flow analysis is based on working capital concept which you
will study in detail under 6.9 Funds Flow Statement of present unit.
61
An
Overview
Analysis
of Financial
Statements
Activity 5
1)
Refer the two sets of Changes in Financial Positions statements. Briefly write
important differences between the two statements.
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
2.
Briefly write your understanding under each of the two formats which one you
feel is useful in your analysis.
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
3.
List down atleast three financial transactions that leads to differences in funds
flow from operations.
.................................................................................................................
.................................................................................................................
.................................................................................................................
.................................................................................................................
2)
3)
62
In order to ascertain the amount of increase or decrease in the net working capital,
it could be noted that :
i)
an increase in any current asset, between the two balance sheet dates, results
in an increase in net capital and a decrease in any current asset result in a
decrease in net working capital; and
ii)
an increase in any current liability, between the balance sheet dates, decreases
the net working capital whereas a decrease a in any current liability increases
the net working capital.
Statement of Changes
in Financial Position
The schedule of changes in working capital may be prepared with the help of the
following specimen statement:
Proforma of Schedule of Changes in Working Capital
Particulars
Changes in Working
Capital
Previous Year Current Year Increase Decrease
Rs.
Rs.
(Debit)
(Credit)
Rs.
Rs.
Current Assets:
Cash in hand
Cash at Bank
Marketable Securities
Bills Receivable
Debtors
Stock
Prepaid Expenses
Current Liabilities:
Creditors
Bills Payable
Outstanding Expenses
Working Capital:
Increase/Decrease
in Working Capital
Illustration 1
From the following summarised Balance Sheets of ABC Ltd. as on 31st March,
2004 and 2005, prepare a schedule of changes in working capital:
Liabilities
Equity share capital
2004
Rs.
2005
Rs.
1,20,000
1,20,000
Assets
2004
Rs.
2005
Rs.
90,000
75,000
72,000
Fixed assets
----
30,000
6,000
6,000
12,000
16,200
Debentures
33,000
38,400
Bank
Conditors
36,000
39,000
Bank Overdraft
37,500
14,400
2,44,500
2,64,000
General Reserve
Closing stock
30,000 1,05,000
600
1,500
10,500
2,44,500 2,64,000
63
An
Overview
Analysis
of Financial
Statements
Solution
Schedule of Changes in Working Capital
2004
Rs.
2005
Rs.
1,20,000
72,000
30,000
1,05,000
3,900
Current Assets:
Sundry Debtors
---
48,000
75,000
---
1,500
---
2,400
600
10,500
9,900
1,54,500
1,89,000
Creditors
36,000
39,000
Bank Overdraft
37,500
14,400
73,500
53,400
81,000
1,35,600
Closing Stock
Prepaid Expenses
Bank
Current Liabilities:
Working Capital
3,000
23,100
6.9.2
54,600
1,35,600
1,08,000
1,08,000
You know that profit is an important source of funds. Profit is the result of revenue
over expenses. When a business earns profit the net working capital gets increased
to the extent of the profit earned. Therefore, the profit earned constitutes an
important element of the funds provided by operations. Certain items charged and
revenues earned actually do not involve any flow of funds during the current period.
Similarly, certain deferred revenue expenses written off like preliminary expenses,
discount on issue of shares etc. do not involve any outflow of funds. Hence, these
items are added back to the net profit in order to arrive at the amount of funds from
operations. Also there are certain non- operating incomes and expenses like profit
or loss on the sale of fixed assets, dividend from investment, etc. are taken into
account to arrive at net operating results of the business. The profit or loss arising
out of these transactions are not regular operations of business. Hence, the effect
of these items must not be taken into account while preparing funds from
operations, i.e., the profit on such items are to be excluded from the net profit and
loss must be added back to the net profit to ascertain the amount of funds from
operations. There are many items which are charged and credited to profit and loss
account but do not affect working capital. Hence, all such items need adjustment to
calculate funds from operations.
There are two methods to calculate Funds from Operations :
64
1)
2)
Statement of Changes
in Financial Position
Rs.
xxx
...
...
...
...
...
...
Total
Less:
Non-fund items and non-trading Incomes:
(Already credited to P&L a/c)
Profit on sale of fixed assets
Profit on revaluation of fixed assets
Non-operating incomes:
Dividend received/accrued
...
Refund of Income tax
...
Rent received/accrued, etc.
...
xxxx
xxxx
...
...
...
...
xxx
xxxx
Note: In case Profit and Loss Account shows Net Loss, it should be taken as
an item which decreases funds and therefore, all the items shown under
Add head above should be subtracted and those shown under less head
should be added to the Net loss.
Adjusted Profit and Loss Account Method
Funds from Operations may also be computed in an Account Form which is as
follows:
Proforma of Adjusted Profit and Loss Account
To Depreciation
To Preliminary expenses
(written off )
To General Reserve
(Transfer)
To Sinking fund (Transfer)
To Provision for Taxation
To Proposed Dividend
To Loss on sale of fixed assets
To Net Profit
(current year)
xx
xx
xx
xx
xx
xx
xx
xx
xx
xxxx
By Net Profit
(previous year)
By Dividend Received
By Refund of Tax
By Rent Received
By Profit on Sale of
Fixed assets
By Profit on revaluation
of fixed assets
By Funds from operation
(Balancing figure)
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxxx
65
An
Overview
Analysis
of Financial
Statements
Illustration 2
From the following Profit and Loss Account, calculate funds from operations under
both the methods as stated above.
Profit and Loss Account
Rs.
To Opening Stock
To Purchases
1,28,000
1,60,000
Less : Returns
By Sales
4,10,000
Less:Returns
32,000 1,28,000
To Wages paid
Rs.
10,000
By Closing Stock
4,00,000
3,20,000
80,000
3,44,000
7,20,000
7,20,000
To Rent paid
40,000
To Salary
1,00,000
To Depreciation
12,000
To Discount on issue of shares 50,000
To Preliminary expenses
(written off)
20,000
24,000
1,08,000
3,54,000
3,54,000
Solution
Method I
Statement of Funds from Operations
Rs.
Net Profit as per Profit and Loss account
Add: Depreciation
Rs.
1,08,000
12,000
50,000
Preliminary expenses
20,000
24,000
1,06,000
2,14,000
10,000
10,000
2,04,000
Method II
To Depreciation
To Discount on issue
of shares
50,000
To Preliminary expenses
20,000
24,000
To Net Profit
(Current year)
66
Rs.
---10,000
1,08,000
2,14,000
2,14,000
When all the information is available, it is relatively easy to calculate the amount of
funds from operations. Some times, full information is not available and it becomes
necessary to dig out the hidden information on the basis of clues available. Let us
now study a few situations involving such items and learn how will these be
ascertained and adjusted for determining the amount of funds from operations.
1)
Statement of Changes
in Financial Position
Depreciation
amount charged as depreciation can be easily ascertaind. But when any details
regarding the income statement are not given, the depreciation amount is to be
ascertained from the data given in the balance sheet and from the other available
information. If the figures given in two Balance Sheets show the opening and
closing balances of the asset concerned at their depreciated value (cost less
depreciation till date) and there is no mention of purchase and sale of the asset
during that year, the difference between the opening and closing balance may be
considered as the depreciation charged during the years. Sometime, the fixed
assets are shown at cost on the assets side and the depreciation or, as a provision
for depreciation or as accumulated depreciation, is either shown as a deduction
from the fixed asset concerned or appears on the liabilities side. In such a situation,
the increase in the amount of accumulated depreciation during the year (assuming
that there were no purchases and sales of fixed assets) must be taken as the
amount of depreciation charged during that year. Study Illustrations 3 given below
and learn how will the amount of depreciation is to be ascertained.
Illustration 3
From the following, ascertain the amount of machinery for the year 2005:
Balance Sheet (asset-side only)
As on 31.12.2004
As on 31.12.2005
Rs.
80,000
Rs.
1,00,000
Other information : Depreciation Charged during the year on Machinery Rs. 8000
Solution
Machinery Account
Rs.
To Balance B/d
80,000
To Bank (Purchases)
(Balancing figure)
28,000
1,08,000
Rs.
By Depreciation
8,000
By Balanace c/d
1,00,000
1,08,000
Though the difference between the figures of the asset on two balance sheet dates
is Rs. 20,000, the value of machinery bought during the year is Rs. 28,000 and not
Rs. 20,000. This has been worked out after taking into account the amount of
Rs. 8000 as depreciation.
67
An
Overview
Analysis
of Financial
Statements
2)
When a fixed asset is sold at a price which is higher than its book value, the profit
on its sale is credited to profit and loss account. Hence, this amount will have to be
deducted from the net profit in order to ascertain the amount of funds from
operations. Similarly, when a fixed asset is sold at a loss (price is less than its book
value), the loss is charged to profit and loss account and it becomes necessary to
add back this amount to the net profit so as to show the correct amount of funds
from operations. The purpose of adjusting the amounts of profit or loss on sale of
fixed assets in the net profit is to avoid double counting of such profit or loss as the
same is already included/excluded in the amounts from the sale of the fixed assets
which would be shown separately as a source of fund. Thus, the actual sale of
fixed assets are shown as a source of funds, and, if there is a profit on sale it must
be subtracted from the net profit, and, if there is a loss the same must be added
back to the net profit. This adjustment is necessary for ascertaining the correct
amount of funds provided by operations.
If complete information is available with regard to purchase and sale of fixed assets
it will not be a problem to ascertain the amount of depreciation, value of assets
purchased, sale proceeds, gain/loss on such a sale and depreciation charged till the
date of sale of the assets sold. When detailed information is not available, then you
have to ascertain the hidden information. Look at the following illustration 4:
Illustration 4
Extracts of Balance Sheet
Liabilities
As on
31-12-04
Rs.
As on
31-12-05
Rs.
50,000
75,000
Accumulated
Depreciation
Assets
As on
As on
31-12-04 31-12-05
Rs.
Rs.
Machinery
37,500
90,000
Net profit for the year was Rs.75,000. Machinery with an original cost of
Rs. 12,500 was sold (accumulated depreciation on it being Rs. 5,000) for
Rs.10,000. Ascertain the amounts of depreciation, funds from operations, and
asset purchased.
Solution
Accumulated Depreciation Account
Rs.
To Depreciation on
Machinery sold
To Balance c/d
5,000
75,000
80,000
Rs.
By Balance b/d
By P& L A/cDepreciation charged
(Balancing figure)
50,000
30,000
80,000
Machinery Account
Rs.
To Balance b/d
To P & L A/c
(gain on sale)
37500
2,500
65,000
1,05,000
68
Rs.
By Accumulated
Depreciation
5,000
By Cash (sale)
10,000
By Balance c/d
90,000
1,05,000
Statement of Changes
in Financial Position
12,500
5,000
7,500
10,000
2,500
75,000
30,000
1,05,000
2,500
1,02,500
Note : The total sale proceeds of Rs. 10,000 will be shown as a source of fund in
the fund flow statement.
If we had merely compared the opening and closing balances of the accumulated
depreciation account, we would have wrongly concluded that depreciation charged
during the year was only Rs. 25,000. The sale of an old asset required that the
accumulated depreciation in respect there of should be transferred from
accumulated depreciation account to the concerned asset account, and it is only
after incorporating this entry that the actual depreciation charged during the year
can be correctly ascertained Thus, the depreciation charged during the year works
out to Rs. 30,000 and not Rs. 25,000. This amount of depreciation charged during
the year has been added back to the net profit, in order to ascertain funds from
operations as the same must have been debited to profit and loss account earlier.
3)
If a company made long term investment in other company, such investment must
be considered as non-current item like a fixed asset. If there is any profit or loss on
their sale, it would be dealt in the same manner as the profit or loss on the sale of
fixed assets. On the other hand, if the investments made are only for a short period,
in such a case the investments must be treated as an item of current asset. Any
changes in short term investments will appear in the schedule of changes in working
capital, otherwise it would appear directly in funds flow statement.
4)
Sometimes, a firm decides to write off a portion of its intangible assets like goodwill,
patents, copy rights, etc., by charging it to the profit and loss account. Similarly, it
may decide to write off deferred revenue expenses, like preliminary expenses,
discount on issue of shares, etc., by charging some amount to the profit and loss
account. These write off amounts, like depreciation, are non-cash costs and reduce
the amount of profit. But they do not affect flow of funds. For this reason, such
amounts must be added back to the net profit to determine the amount of funds
provided by operations.
5)
Provision for taxation represents the amount likely to be paid as tax after the
assessment is complete during the next accounting period. Thus, provision for taxes
is shown as a current liability in the balance sheet, and if for purposes of preparing
fund flow statement it is treated as such, this would appear in the schedule of
changes in working capital, and the amount of tax paid during the year will not be
69
An
Overview
Analysis
of Financial
Statements
shown as an application in the fund flow statement. However, as per practice, tax on
profits is normally treated as a non-current item for preparing the fund flow statement.
Hence, this will not be taken to the statement of changes in working capital. In fact,
the provision made during the current year will have to be added back to net profit to
find out the amount of funds from operations, as the same must have been debited to
profit and loss account earlier. As for the amount of tax paid, it must be shown as an
application of fund in the fund flow statement. It may be noted that if no additional
information is available, the provision for tax shown in the previous years balance
sheet shall be taken as the tax paid during the year, and the provision for tax shown in
current years balance sheet be treated as the amount of tax provided during the
current by debiting it to the current years profit and loss account. Of course, this
amount will have to be added back to net profit for ascertaining funds from
operations. This treatment of taxation is in strict conformity with the requirements of
the Accounting Standard on State of Changes in Position of Funds (AS-3).
6)
Proposed Dividends
This can be prepared either in a (1) Statement Form, or (2) Account Format as
given below:
1)
Statement of Changes
in Financial Position
Statement Form :
Proforma of Fund Flow Statement
Sources of Funds :
Rs.
Rs.
---------------
---------------
3) Issue of debentures
---------------
---------------
-----------------------------
B)
xxxx
Uses of funds
1) Operating loss, if any
---------------
---------------
---------------
---------------
-----------------------------
xxxx
xxxx
Account Format
Proforma of Fund Flow Statement
Fund Flow Statement for the year ending..............
Sources
Rs.
Uses
Rs.
.................
Issue of debentures
.................
Redemption of debentures
................
................
.................
................
Decrease of Net
Working Capital
.................
.................
(Balanicing figure)
.................
Total
................
................
Total
71
An
Overview
Analysis
of Financial
Statements
6.9.4
Funds From Operation: Identify profit after tax but before any appropriation.
With that value, add the following values:
l
Non-operating incomes
2)
Fresh issue of Equity shares, issue of debentures, fresh loan from financial
institutions, etc. are next major sources of funds.
3)
Sale proceeds of fixed assets and investments are next source of funds.
4)
5)
The above four sources of funds give your gross value of funds generated
during the year. From this value deduct the following uses of funds of longterm nature.
6)
7)
8)
9)
The difference between the sources and uses of funds calculated above is
sources of funds from long-term operations.
10)
Find out changes in current assets and current liabilities values of two periods
and compute how much net change on working capital. The net changes in
working capital will be equal to net changes in long-term sources and uses.
6.10
72
There are significant differences between funds flow statement and profit and loss
account. Though both of them are flow or period statement, profit and loss account
excludes all capital-related transactions like capital expenditure or capital receipts.
Funds flow statement considers both revenue and capital items. The only
relationship between the two statements is both are concerned with funds raised
through operating activities. To get funds from operating activities, we use profit
and loss statement and perform some adjustments.
Statement of Changes
in Financial Position
Visit some of the web sites of large Indian companies, which have also issued
American Depository Receipts (ADR). From the web sites, download the
P&L account as per Indian Accounting Standards and also P&L account
drawn under US accounting standards (called US GAAP). Compare the two
statements and then briefly write your overall observations.
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
2)
Why do feel that the two figures are different? List down some of the
dominant reasons.
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
3)
Now, you check the cash flow statement reported under two systems and list
down your observations.
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
6.11
73
An
Overview
Analysis
of Financial
Statements
profitable. But what will happen when the interest rate increases to 13% from 10%
at the end one year. If the commercial paper is renewed or new commercial paper
is substituted for the same, the project profitability turns negative. Further, what is
the assurance that the company would be in a position to roll-over the commercial
paper or substitute a new paper. If there is delay or difficulty in doing it, it will put
lot of pressure on the part of organisation. Thus, prudential norms require use of
long-term funds for long-term purpose and short-term funds for short-term needs,
which is mainly working capital. Since it is difficult to exactly match this way,
normally, if the flow is from long-term sources to short-term uses, then it is
considered to be a good funds management. Here again, too much of excessive use
of long-term funds for short-terms is not good. Funds flow statement shows how
efficient the firm is in managing two sources of funds.
Funds flow statement is also useful to ascertain whether the firm is liquid or not and
whether the firm is in a position to raise funds from operation to sustain its
activities. If the firm has set some budgets, which show the funding pattern of
future expansion, funds flow statement will be useful to compare whether we are
able to achieve the budget terms. If the funds flow statement is prepared for the
future years, then it is possible for the management to plan in advance how to
manage the funds and what steps need to be taken today to raise different sources
of funds.
An analysis of working capital statements will be useful to know where the need
for working capital arises. Other things being equal, it is desirable to reduce the
working capital since investments in working capital yield very low return or zero
return. It is also possible to compare this statement with budgets to control the
growth of working capital. Let us consider the Funds Flow Statement of BHEL to
understand this point.
Bharat Heavy Electricals Ltd.
Funds Flow Statement
(Rs. in Crores)
Year
2001-02
2000-01
881.15
443.53
715.52
667.64
827.08
0.00
784.90
70.58
0.00
0.00
Sale of Investments
0.00
0.00
4.76
9.00
110.96
Miscellaneous Sources
0.00
12.35
0.00
10.73
17.96
881.15 1240.78
790.86
Sources of Funds
Funds From Operation
Total
687.37 956.00
Application of funds
Decrease in Loan funds
381.10
0.00
0.00
219.43
508.48
173.44
181.98
152.60
243.53
315.64
Dividend
97.91
73.43
73.42
61.19
61.19
Miscellaneous Uses
20.69
0.00
238.63
0.00
0.00
673.14
255.41
464.65
208.01
985.37
326.21
163.22
70.69
208.01
985.37
326.21
163.22
70.69
Total
74
524.15 885.31
BHEL working capital is showing steady increase over the years. However, in all
the five years, BHEL was able to generate adequate long-term funds to meet the
increasing short-term needs.
Let us consider one more large Indian company to understand the issue. Sterlite
Industries funds flow statement given below shows wide variation in the flow of
funds. Of the five years, funds from long-term sources turned negative and it
means, short-term sources are used to fund the long-term needs. As we know,
Sterlite made a number of acquisition and in that process, there are some
deviations in resources planning. As you see, the company is setting right the
situation in 2001. by bringing down the gap and hopefully, it will come to normal in
year 2002.
Statement of Changes
in Financial Position
2001-02
2000-01
1999-2000 1998-99
1997-98
----166.03
130.48
512.77
235.78
191.02
11.34
0.00
110.27
0.00
188.17
Sale of Investments
2.34
0.00
4.86
0.00
0.00
Miscellaneous Sources
2.53
1.20
35.85
10.88
0.52
----149.82
131.68
663.75
246.66
379.71
169.08
73.14
44.57
4.75
85.14
93.05
419.97
737.52
2.25
10.35
1.81
33.64
57.51
45.32
38.53
20
51.38
964.99
142.65
213.76
468.85
----201.20
----833.31
521.10
32.90
----89.14
----201.20
----833.31
521.10
32.90
----89.14
Sources of Funds
Funds From Operation
Funds from Fresh Loans
Total
Application of funds
Decrease in Loan funds
Investments in Fixed Assets
Purchase of Investments
Dividend
Miscellaneous Uses
Total
6.12
LET US SUM UP
75
An
Overview
Analysis
of Financial
Statements
Year 1
Year 2
510000
620000
30000
80000
240000
375000
10000
5000
790000
1080000
300000
350000
200000
100000
14% Debentures
100000
200000
Reserves
110000
270000
10000
15000
Current Liabilities
70000
145000
790000
1080000
Statement of Changes
in Financial Position
Assets
Fixed Assets (Net Block)
Investments
Current Assets
Discount on Issue of Debentures
Total
Liabilities
Total
Additional Details
a)
b)
During the year, a machine costing Rs. 70000 (book value Rs. 40000)
was disposed of for Rs. 25000.
c)
d)
Dividend @ 15% was paid on equity shares for the year 1 during the
year 2.
2004
Rs.
2005
Rs.
Sundry Creditors
40,400
43,200
Bills Payable
10,800
12,200
2,600
1,000
22,000
21,000
Outstanding Rent
Mortgage Loan
Assets
2004
Rs.
2005
Rs.
44,600
47,800
Debtors
10,800
17,000
Stock-in-trade
44,000
67,200
Temporary Investments
30,200
8,000
Share Capital
2,80,000 3,20,000
Reserves
1,12,600 1,31,600
Land
50,000
50,000
Long-term investment
62,200
35,200
Proposed Dividend
28,000
32,000
4,96,400 5,61,000
2,54,600 3,35,800
4,96,400 5,61,000
77
An
Overview
Analysis
of Financial
Statements
8) Funds Flow Statements of two large Indian textile companies are given below.
Analyse and give your views on the performance of the companies.
Bombay Dyeing & Manufacturing Company Ltd
Funds Flow Statement (Rs in Cr.)
Year
2002-03
2001-02
68.18
-286.50
38.16
79.74
1122.22
88.45
667.58
Sale of Investments
193.33
115.38
Miscellaneous Sources
46.09
156.63
---47.09
153.54
79.74
1789.8
0.00
305.42
4.48
65.23
0.00
-5.49
-21.08
31.76
17.49
847.61
156.94
0.00
0.00
16.35
421.94
11.54
7.83
8.20
12.30
12.30
0.00
0.00
9.30
7.01
29.78
162.99
292.17
53.74
---6.36
---339.3
99.8
---38.64
478.17
---6.36
---339.3
99.8
---38.64
478.17
Sources of Funds
Total
Application of funds
Purchase of Investments
Dividend
Miscellaneous Uses
Total
118.38 1311.63
Raymond Ltd.
Funds Flow Statement (Rs. in Crore)
Year
2002-03
2001-02
2000-01
1999-2000 1998-99
130.40
98.52
165.53
129.21
165.74
4.36
Sale of Investments
19.78
15.92
1.10
0.90
3.09
131.50
123.56
165.53
49.69
237.51
140.79
71.51
75.41
53.05
---401.60
17.43
86.85
Purchase of Investments
24.66
421.61
89
Dividend
27.62
27.62
18.41
11.26
15.02
0.21
2.75
Total
Net Funds from long-term sources
177.38
---45.88
80.67
42.89
276.18
---110.70
--- 45.88
42.89
---110.70
Sources of Funds
Funds From Operation
Miscellaneous Sources
Total
132.30 181.66
Application of funds
Miscellaneous Uses
78
258.48 176.13
---126.20
5.53
---126.20
5.53
9)
Calculate the Funds from Operations from the following Profit and Loss
Appropriation Account.
Rs.
Rs.
Salaries
Rent
Depreciation on plant
Preliminary expenses
Written off
25,000
9,000
15,000
9,000
9,000
12,000
8,000
72,000
15,000
1,65,000
1,65,000
6,000
Statement of Changes
in Financial Position
Gross profit
1,50,000
Profit on sale of
buildings:
Book value Rs. 45,000
Sold for
Rs. 30,000
Rs.
70,600
30,000
12,000
Operating expenses
28,000
13,000
15,000
Share Capital
31.3.2004 31.3.2005
Rs.
Rs.
1,50,000
2,00,000
Assets
Goodwill
31.3.2004
Rs.
31.3.2005
Rs.
57,500
45,000
1,00,000
85,000
8% Redeemable
Buildings
Preference Share
Plant
40,000
1,00,000
Capital
75,000
50,000
Debtors
80,000
1,00,000
General Reserve
20,000
35,000
Stock
38,500
54,500
15,000
24.000
Bills Receivable
10,000
15,000
Proposed Dividend
21,000
25,000
Cash
7,500
5,000
Creditors
27,500
41,500
Bank
5,000
4,000
Bills Payable
10,000
8,000
20,000
25,000
3,38,500
4,08,500
3,38,500
4,08,500
79
An
Overview
Analysis
of Financial
Statements
Additional Information
a)
Depreciation of Rs. 10,000 and Rs. 15,000 has been charged on Plant and
Buildings respectively.
b)
lncome tax of Rs. 17,500 has been paid during the year.
31.3.2004 31.3.2005
Rs.
Rs.
Assets
Share Capital
25,00,000 20,00,000
Surplus
Proposed Dividend
Secured loans
Current liabilities
7,50,000
5,00,000
2,50,000
6,00,000
12,50,000 14,00,000
25,00,000 30,00,000
31.3.2004
Rs.
31.3.2005
Rs.
Investments
75,000
----Stock
37,50,000 39,37,500
Debtors
20,00,000 17,50,000
Cash & bank 1,25,000
62,500
75,00,000 72,50,000
75,00,000 72,50,000
Additional Information
a)
b)
ii)
Liabilities
Creditors
Bills Payable
12% Debentures
Share Capital
Profit & Loss a/c
31.3.2004 31.3.2005
Rs.
Rs.
45,000
35,000
80,000
1,25,000
42,000
20,000
23,000
----1,50,000
62,000
3,27,000
2,55,000
Assets
Goodwill
Cash
Debtors
Stock
Investments
Land (Cost)
Preliminary Expenses
31.3.2004 31.3.2005
Rs.
Rs.
5,000
70,000
90,000
1,20,000
10,000
27,000
5,000
12,000
25,000
98.000
87,000
15,000
15,000
3,000
3,27,000
2,55,000
Additional lnformation
80
i)
ii)
iii)
(Ans : Net decrease in working capital Rs. 33,000 Funds operations : Rs. 41,000)
14) From the following Balance sheets of a Company as on 31st March, 2004 and
31st March 2005 you are required to prepare Schedule of Changes in the
Working Capital and a Funds Flow Statement
Liabilities
31.3.2004
Rs.
31.3.05 Assets
Rs.
Share Capital
1,00,000 1,50,000 Non-current Assets
Profit & Loss Account
40,000 60,000 Current Assets
Provision for Taxes
20,000 30,000 Discount on Issue
Proposed Dividend
10,000 15,000 of Shares
Creditors
25,000 37,000
Bills Payable
15,000 22,500
Outstanding Expenses
20,000 30,500
2,30,000 3,45,000
31.3.2004
Rs.
Statement of Changes
in Financial Position
31.3.05
Rs.
1,00,000 2,00,000
1,30,000 1,40,000
---
5,000
2,30,000 3,45,000
81
Analysis of Financial
Statements
Objectives
7.1
Introduction
7.2
7.3
7.4
7.4.2
7.5
7.6
7.7
7.8
7.9
7.0 OBJECTIVES
The objectives of this unit are to:
!
compare the differences between cash flow statement with other financial
statements;
familiar with the methodology for preparation of cash flow statement and
different components of cash flow statement; and
comprehend how cash flow statement can be used in real life for different
decision making.
7.1 INTRODUCTION
82
manager may not be sure how you arrived at the profit, particularly when we read
lot of accounting related scams. Hence, the bank manager would like to examine
whether you have actually earned the profit or not. Cash Flow Statement will be
useful to examine whether the profits are realised and if so, to what percentage of
profit a firm has realised. In other words, a company that shows high level of
profit need not be liquid in cash. Suppliers of goods will also be interested to
examine the cash flow position of the company before supplying goods on credit.
Investor, who have no control on management, will also be interested in examining
the cash flow to supplement her/his analysis on profitability of the business.
Cash Flow
Analysis
Activity 1
1)
Before you read further, can you think about why profit reported in P&L
account might be misleading? Can you think about some examples of how
profit can be overstated?
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
2)
If you have identified some examples, can you think about why companies
resort to do such things and also how you can find out if you are an outsider?
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
7.2
b)
c)
What was the change in the cash balance during the period?
The AS-3 identifies two important uses of cash flow statement as follows:
a)
A cash flow statement, when used in conjunction with the other financial
statements, provides information that enables users to evaluate the changes in
net assets of an enterprise, its financial structure (including its liquidity and
solvency) and its ability to affect the amounts and timing of cash flows in
order to adapt to changing circumstances and opportunities. Cash flow
information is useful in assessing the ability of the enterprise to generate cash
83
Analysis of Financial
Statements
and cash equivalents and enables users to develop models to assess and
compare the present value of the future cash flows of different enterprises. It
also enhances the comparability of the reporting of operating performance by
different enterprises because it eliminates the effects of using different
accounting treatments for the same transactions and events.
b)
Harold Williams (the then chairman of the SEC) made the following comments
in a speech to the Financial Executives Research Foundation:
Corporate earnings reports communicate, at best, only part of the story.
And, their most critical omission - in recognition that insufficient cash
resources are a major cause of corporate problems particularly in
inflationary times - is their failure to speak to a corporations cash
position. Indeed, in my view, cash flow from operations is a better
measure of performance than earnings-per-share. What should be
considered is more revealing analytical concepts of cash flow or cashflow-per-share, which reflect the total cash earnings available to
management - that is earnings before expenses such as depreciation and
amortization are deducted. An even more sophisticated - and, in my
opinion, more informative - analytical tool is free cash flow, which
considers cash flow after deducting such spiralling corporate costs as
capital expenditures. This technique allows (evaluation of ) the costs of
maintaining the corporations present capital and market position - cost
which are, in essence, expenses and cash flow obligations that should be
considered in determining the corporations financial position. Arthur
Young Views (January 1981).
2)
84
Activity 2
1)
Cash Flow
Analysis
Pick up annual report of a company and show the Balance Sheet and Profit
and Loss account to your non-accounting friends. Ask them how comfortable
in reading the two statements and record their observation here.
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
2)
Now, show the Cash Flow statements to them and ask them whether they are
able to understand anything better about the company. Record their statements
here.
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
3)
Examine the above two and record your overall assessment whether there is
any improvement in their understanding.
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
7.3
The cash flow statement is different from other principal financial statements in
many different ways. Financial statements like P&L account and Balance Sheet
are prepared using accrual accounting principle. For instance, when a firm sells
its products, it is assumed that profit is realised. It is assumed as a going concern,
the firm will eventually realise its profits. Similarly, the expenses incurred against
the sale are assumed to have incurred or paid irrespective of the fact whether
cash is paid or not. Interest expenses are charged against profit though it is an
outcome of financing decision. Several non-cash expenses like depreciation are
also charged against profit. On the other hand, cash flow statement is prepared
on the principle for cash accounting concept. It is simply a summary of cash
book classified under three headings namely cash flow from operating, investing
and financing activities. In a broad context, the cash flow from operating activities
culls out all Profit and Loss Account entries of cash book (like sales, material,
wages, etc.,) and summarise the same. The cash flow from investing activities
summarises all the assets side entries like purchase of fixed assets, sale of fixed
assets, etc., of cash book. Finally, the cash flow from financing activities
summarises all the liability side entries like borrowing, repayment, fresh equity,
etc. of cash book. The following table shows the Cash Flow Statement of a
company, which simply summarises the cash book entries under different
headings, which are easily readable.
85
Analysis of Financial
Statements
115716
(18478)
Direct Labour
(13452)
Overhead
(8758)
(40688)
(14625)
(413)
(15038)
59990
390
60380
(23000)
Short-term investments
(12000)
(35000)
(25000)
(25000)
380
6000
6380
Profit and Loss account is also equally readable but the problem is it may be
confusing too. For example, many companies as a part of expenditure, put an
additional entry titled changes in stocks or increase/decrease in stocks and
sometime add and sometime deduct the value from sales. For example, see the next
table, where we have reproduced Birla 3M Ltd. Profit and Loss Account for the
year ended 31st December, 2001. As an accounting student, you will know that this
is nothing but changes in opening and closing stock but a non-accounting reader will
get confused. Many readers are not aware of the meaning of depreciation and also
Balance in Profit and Loss Account Brought Forward. Starting from the year
2001-02, the P&L account has one more confusion for ordinary readers namely
Deferred Tax. To add further confusion, in the Balance Sheet, it has both
Deferred Tax Asset and Deferred Tax Liability. The mismatch between the
depreciation value and deferred tax value shown in P&L account and Balance
Sheet is further confusion to ordinary readers. As an accounting, you are familiar
with all these jargons but it is really a maze for ordinary readers. They will give up
after reading couple of pages.
86
The Balance Sheet is also equally puzzle to investors. Many students and even
executives ask us if the company has huge reserves and surplus, does it mean the
company has such amount of cash? Many of you after having some much
accounting background would still have the doubt. In fact, when we answer such
questions that Reserves will not be in the form of cash, then the next question is
where is it or where it has gone or when it is not in the form of cash, why is it called
Reserves? These are really genuine doubts to ordinary readers of financial
statements. To a great extent, cash flow statement is free of this kind of confusion.
Profit and Loss Account for the Year Ended 31 December, 2001
Schedule
Number
2,297,840,701
2,078,920,263
18,576,299
10,484,038
2,316,417,000
2,089,404,301
1,065,927,769
1,054,428,027
827,610,543
747,207,666
107,210,150
99,240,285
Depreciation
60,747,768
47,550,244
(Increase)/decrease in inventories
22,942,022
(59,994,012)
125,130
500,517
2,084,563,382
1,888,932,727
231,853,618
200,471,574
231,853,618
200,471,574
93,900,000
92,938,485
Net Profit
137,953,618
107,533,089
347,096,664
239,563,575
485,050,282
347,096,664
Cash Flow
Analysis
Income:
Sales
Other Income
13
Expenditure:
Finished Goods Purchased (traded)
Manufacturing, Administrative
and Selling Expenses
Execise Duty Paid
Notes to Accounts
16
Activity 3
1)
Visit some of the web sites of large Indian companies, which have also issued
American Depository Receipts (ADR). From the web sites, download the
P&L account as per Indian Accounting Standards and also P&L account
drawn under US accounting standards (called US GAAP). Compare the two
statements and then briefly write your overall observations.
............................................................................................................................
............................................................................................................................
............................................................................................................................
............................................................................................................................
2)
Why do you feel that the two figures are different? List down some of the
dominant reasons.
............................................................................................................................
............................................................................................................................
............................................................................................................................
............................................................................................................................
87
Analysis of Financial
Statements
3)
Now, you check the cash flow statement reported under two systems and list.
............................................................................................................................
............................................................................................................................
............................................................................................................................
7.4
In the previous unit you have learnt that flow of funds means change in working
capital. An inflow of funds increases the working capital. Under cash flow
analysis, all movements of cash, rather than the inflow and outflow of working
capital would be considered. In other words, cash flow analysis, focuses attention
on cash instead of working capital. When the movements of cash (i.e., cash inflow
and cash outflow) is depicted in a statement, it is called Cash Flow Statement. Thus,
a cash flow statement summarises the causes of changes in cash position of a
business between two balance sheet dates. The flow of cash may be inflow or
outflow. When cash inflows are more than the cash outflows, there would be an
increase in cash balance. On the other hand, if cash outflows are more than the
cash inflows, there would be decrease in cash balance. The term cash includes both
cash and bank balances.
Availability cash, generally, determines the ability to meet the maturing obligations.
If cash is not available and current obligations cannot be met, it may result in
technical insolvency. Therefore, it is very essential for a business to maintain
adequate cash balance. A proper planning of the cash resources will enable the
management to have cash available whenever needed and employes surplus cash, if
any, to the most profitable or productive use. For this purpose, we prepare cash
flow statement which shows the sources and application during a year and the
resultant effect on cash balance.
2)
Issue of Shares
3)
Issue of Debentures
4)
5)
88
1)
2)
Redumption of Debentures
3)
Repayment of Loans
4)
5)
Payment of Dividends
6)
Payment of Taxes
7.4.2
Cash Flow
Analysis
You have learnt that the main purpose of preparing a cash flow statement is to
explain the increase/decrease in the cash balance between the two balance sheet
dates and that it is prepared on the same pattern as the fund flow statement. Just
as the net profit is adjusted to ascertain the amount of funds from operations, the
funds from operations are now adjusted to ascertain the cash from operations. For
this purpose, you have to look at the changes in current assets and current liabilities
that have taken place during the year.
Conversion of Funds from Operations to Cash from Operations is necessary
because, under the working capital concept, funds from operations are based on
accrual concept of accounting, and total sales (whether credit or cash) and total
purchases (whether credit or cash) are recognised as sources and uses of working
capital respectively. But under a cash concept of funds only cash sales and
receipts from debtors are treated as sources of cash, while cash purchases and
payment to creditors are regarded as uses of cash. The same holds good for the
other incomes and expenses. Therefore, funds from operations (based on the
accrual concept) require conversion into cash from operations (based on cash
accounting). For example, assume that a business was started on 1-1-2003 and the
sales during the year were Rs. 3,00,000. Also assume that there were no closing
debtors. As there are no opening and closing debtors, it must be assumed that the
entire amount of Rs. 3,00,000 was realised by way of cash. Now assume that the
closing debtors on 31-12-2003 were Rs. 40,000. This would mean that the entire
amount of sales were not collected during the year. Since Rs. 40,000 (closing
debtors) was still to be realised, the cash from sales would be Rs. 2,60,000
(Rs. 3,00,000 ---Rs. 40,000).
The closing debtors on 31-12-2003 would become opening debtors on 1-1-2004.
Assume further that sales during 2004 were Rs. 4,00,000 and the closing debtors on
31-12-2004 were Rs. 50,000. In that case, the cash received from sales during the
year 2004 be ascertained as follows:
Opening Debtors as on 1-1-2004
Add : Sales during the year
Rs.
40,000
4,00,000
4,40,000
50,000
3,90,000
The same result can also be obtained by subtracting the increase in debtors from
the sales during the year as shown hereunder.
Sales during the year (2004)
Less: Increase in Debtors during the year
(Closing debtors Rs. 50,000 ---- Opening debtors Rs. 40,000)
Cash from sales during the year
4,00,000
10,000
3,90,000
Cash from Operations can be calculated on the basis of the following equation:
Cash from Operations = Net profit + Opening Debtors at the beginning of the
year ---- Closing Debtors at the year end
or
= Net Profit + Decrease in Debtors
or
---- Increase in Debtors
89
Analysis of Financial
Statements
Similarly, in the case of credit purchases decrease in the creditors from one year to
another year will result in decrease of cash from operations because more cash
payments have been made to the creditors which will result in outflow of cash. On
the other hand, increase in creditors from one period to another will result in
increase of cash from operations as less amount has been paid to the creditors
which result in increase of cash balance in the business.
The effect of cash purchases in computing cash from operations can be calculated
as follows:
Cash from operations =
Similar is the case of Opening and Closing Stock. When opening stock is charged to
Profit and Loss account it reduces the net profit and when closing stock is credited
to Profit and Loss account it increases the net profit without corresponding change
in cash from operations. Therefore, the net profit needs for adjustments to arrive at
cash from operations as follows:
Cash from Operations = Net Profit + Opening Stock ---- Closing Stock
or
= Net Profit + Decrease in Stock
or
---- Increase in Stock
The effect of outstanding expenses, Incomes received in advance on cash from
operations is similar to the effect of Creditors i.e., any increase in these expenses
will result in increase in cash from operations and any decrease results in decrease
in cash from operations. This is on account of profit from operations calculated
after charging all expenses whether paid or outstanding. In case of income received
in advance, it is not be taken into account while preparing profit from operations as
it relates to the next year. Therefore, the cash from operations will be higher than
the actual net profit shown by the Profit and Loss Account. Therefore, it should be
added to net profit while calculating cash from operations. Prepaid expenses do not
have effect on the net profit for the year but it decreases cash from operations.
Prepaid expenses of the current year should be taken as an outflow of cash in the
cash flow statement, but the expenses paid in the previous year do not involve
outflow cash in the current year but they are charged to the Profit and Loss
Account. Therefore, prepaid expenses of the previous year which are related to
current year should be added back while calculating cash from operations. Similarly,
accrued income will increase the net profit for the year without corresponding
increase in cash from operations.
Therefore, the effect of prepaid expenses and accrued income on cash from
operations will be shown as follows:
Cash from operations = Net profit
90
From the above discussion it may be summed up as increase in current assets and
decrease in current liability will have the effect of decrease in cash from
operations and decrease in current asset and increase in current liability will
have the effect of increase in cash from operations.
Cash Flow
Analysis
Illustration 1
Calculate Cash from Operations from the following information :
Profit and loss account for the year ended 31st March, 2005
Particulars
To Purchases
To Wages
To Gross Profit c/d
Rs.
40,000
10,000
10,000
Particulars
Rs.
By Sales
60,000
60,000
To Salaries
To Rent
To Depreciation on Plant
To Loss on Sale of Furniture
To Goodwill written off
To Net Profit
2,000
2,000
2,000
1,000
2,000
11,000
60,000
By Gross Profit b/d
By Profit on Sale of Building
20,000
10,000
10,000
20,000
Additional information:
Stock
Debtors
Creditors
Bills receivable
Outstanding expenses
Bills payable
Prepaid expenses
Balance as on
31st March, 2004
31st March, 2005
20,000
24,000
30,000
40,000
10,000
15,000
10,000
16,000
6,000
10,000
8,000
4,000
2,000
1,000
Rs.
11,000
Rs.
2,000
1,000
2,000
5,000
4,000
1,000
10,000
4,000
10,000
6,000
4,000
15,000
26,000
34,000
(----) 8,000
91
Analysis of Financial
Statements
7.5
The cash flow statement is similar to fund flow statement. You have learnt in
Section 7.4 that, apart from cash from operations, the source and uses of cash are
the same as those shown in the fund flow statement. Usually, cash flow statement
starts with the opening cash balance followed by the details of sources and uses of
cash. The opening balance plus the sources of cash minus the uses of cash should
be exactly to the closing balance of cash which is shown as the last item in the cash
flow statement. A cash flow statement can be prepared either in Vertical form or an
Account form as shown below:
Vertical Form of
Cash Flow Statement
for the year ending . . . . . . . . . . . .
Rs.
Cash Balance on 1.1.20 ..............
Add : Sources of Cash
Cash from Operations
Issues of shares
Raising of long-term loans
Sale of fixed assets
Rs.
..................
..................
..................
..................
..................
..................
92
......
By Redumption of Debentures
......
To Issue of Shares
......
......
......
......
By Payment of Tax
......
By Payment of Dividends
......
......
7.6
Cash Flow
Analysis
ii)
Since ASB of ICAI took a long time for the introduction of cash flow statement,
the SEBI had formed a group consisting of representatives of SEBI, the Stock
Exchanges, ICAI to frame the norms for incorporating Cash Flow Statement in the
Annual Reports of listed companies. The group has recommended cash flow
statement to be supplied by listed companies. SEBI, following the recommendation
of the group, has instructed the Governing Board of all the Stock Exchanges to
amend the Clause 32 of the Listing Agreement as follows:
The company will supply a copy of the complete and full Balance Sheet, Profit
and Loss Account and the Directors Report to each shareholder and upon
application to any member of the exchange. The company will also give a Cash
Flow Statement along with Balance Sheet and Profit and Loss Account. The
Cash Flow Statement will be prepared in accordance with the Annexure
attached hereto.
Cash Flow Statement, as a requirement in the Listing Agreement, has been made
effective for the accounts prepared by the companies and listed entities from the
financial year 1994-95. Cash Flow Statement, as a requirement of the Listing
Agreement, has been made effective for the accounts prepared by the companies
listed in stock exchanges from the financial year 1994-95.
Activity 4
1)
Read carefully the AS-3 given in http.//www.icai.org. Write in your own words,
the objectives, scope and benefit of the Cash Flow Information.
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
93
Analysis of Financial
Statements
2)
Download the cash flow statement of a company (visit the web site) for two
years and read the statement carefully. Write your observation whether the
benefits stated in the AS-3 is actually true.
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
3)
List down your difficulties in understanding cash flow statement given in the
annual reports.
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
94
Table 1
Cash Flow Statement Under Listing Agreement and IAS-7
IAS-7 (Indirect Method) /SEBI Format
Cash Flow
Analysis
Direct Method
Under Direct method, the difference between cash receipts from customers and
cash paid to suppliers and other operating expenses represents cash generated
from operations. Both cash receipts from customers and cash paid to suppliers
and operating expenses can be calculated as follows:
Cash receipts from customers :
Cash sales during the year
xxx
Credit sales during the year
xxx
Add : Sundry debtors at the beginning
...
xxx
"
Bills receivable at the beginning
...
xxx
95
Analysis of Financial
Statements
xxx
...
xxx
xxx
xxx
xxx
xxx
xxx
...
...
...
...
...
...
...
...
...
xxx
xxx
xxx
xxx
96
Methodology
Sales
-- Increase in Accounts Receivables
+ Decrease in AccountsReceivables
Salary Expenses
-- Increase in accrued/outstanding Salaries payable
+ Decrease in accrued/outstanding Salaries
payable
Tax Expense
-- Increase in deferred tax liability
+ Decrease in deferred tax liability
-- Decrease in deferred tax asset
+ Increase in deferred tax asset
-- Increase in taxes payable
+ Decrease in taxes payable
-- Decrease in prepaid taxes
+ Increase in prepaid taxes.
Cash Flow
Analysis
For some of you the above table may be confusing but it is relatively easier to
understand. The first item of the equation is actually the figure you get from P&L
account. We know the figure that has given in the P&L account is mostly based on
accrual concept and hence include non cash part. The second and subsequent
lines of the equation are actually for weeding out the non cash part to get the
cash part of the expenses. Take a simple item of the above table namely cash
paid to employees. The figure Salary and Wages given in the P&L account need
not be equal to actual salary and wages that the company has paid. For instance,
the company may not have paid March month salary on 31st March as many
companies pay their work on 7th of every month. We know this item will appear
under salary outstanding. To get the cash amount of salaries and wages, we need
to deduct, salary outstanding. Suppose, there is a salary outstanding at the beginning
of the year, which means that the company has not paid some salary last year.
Assume this value be Rs. 15 lakhs. At the end of the year, the company has not
paid March salary and assume this value be Rs. 25 lakhs. If the outstanding salary
account at the end of the year shows Rs. 25 lakhs, it means the company would
have paid Rs. 15 lakhs of the previous year salary during the current year. Though
this Rs. 15 lakhs will not be included in salary expense shown in P&L account
(there is no need to show this value as it relates to previous year expenses), we
need to consider the same for computing cash paid for salary, where we are not
bothered whether the expenses is related to last year or current year. Suppose, if
the salary expenses shown in the P&L account is Rs. 300 lakhs, we deduct from
Rs. 300 lakhs, a value equal to Rs. 10 lakhs (Rs.25 lakhs --- Rs. 15 lakhs) and state
that cash paid for salary is equal to Rs. 290 lakhs. This value represents Rs. 275
lakhs salary of this year and Rs. 15 lakhs salary of the previous year and both paid
during the year. Try to develop such logic for each of the equation to understand
the concept better.
A comprehensive illustration is provided in the next section.
Indirect Method
Under this method net profit or loss is adjusted for the non-cash items as well as
the items for non-operating incomes. The net profit or loss as shown by the profit
and loss account cannot be treated as cash from operations. As you are aware that
there are certain items like depreciation, goodwill, preliminary expenses etc., which
appear or the debit side of profit and loss account but do not affect cash. Such
items are added back to net profit. Similarly, items of non-trading incomes like profit
on sale of fixed assets, interest and dividend received on investments, refund of
taxes, provision for discount on creditors etc., which appear on credit side of profit
and loss account, should be deducted from net profit to find out cash from
operation.
97
Analysis of Financial
Statements
In addition to the above, there are also certain items which do not appear in the
profit and loss account, but have effect on cash. Such items represent changes in
current assets and current liabilities. All these adjustments must be made to the net
profit or loss as shown by the profit and loss account to ascertain actual amount of
cash flow from operations. The proforma for computing the actual cash flow from
operations is given below:
Proforma for
Computation of Cash Flow from Operating Activities
Rs.
Net Profit (Before tax and Extraordinary items)
Rs. ..........
Add : Adjustments for : Depreciation
..........
Misc. Expenses written off
..........
Foreign Exchange
..........
Loss on sale of fixed assets
..........
Interest expenses
..........
(----) Profit on sale of Fixed asset
..........
(----) Dividend received
.......... ..........
Operating Profit before Working Capital Changes
..........
Add : Adjustment for (working capital changes) :
Decrease in current assets (Excluding cash and equivalents) ........
Increase in current liabilities
..........
Less :Increase in current Assets
..........
Decrease in current Liabilities
..........
Cash generated from operating activities
Less :Income tax paid
Cash flow before extraordinary items
Add : Income from extraordinary items:
Bad debts recovered
..........
Insurance claim received
..........
Income from lottery
Gain from exchange operations etc.
..........
Less :Loss from extraordinary items :
Loss of stock from fire, floods etc.
..........
Loss from earthquake
..........
Loss from exchange operations
..........
Net Cash from Operating activities
..........
..........
..........
..........
..........
..........
..........
xxxx
Here under indirect method, you will be seeing a lot of adjustments. These
adjustments are mainly to remove non-cash items. For example, if a firm sells
Rs. 3000 worth of goods but received only Rs. 2000 and the balance is not received
at the end of the period, the receipt of Rs. 2000 can be found out using P&L and
Balance sheet values. Assume the company has an opening receivables balance of
Rs. 2000. Immediately after the sale, it should have gone up to Rs. 5000 and when
it collects Rs. 2000, the closing balance should be Rs. 3000. So, we have the
following figures in our P&L and Balance Sheet.
98
We will discuss more on these issues in the next section. At this stage, you note
down that cash flow statement shows three important values: Net Cash Generated
through Operating Activities, Net Cash spent for Investing Activities and finally, net
cash generated through financing activities.
Cash Flow
Analysis
In the part one of the table, we have removed non-cash items and in the second
part, we removed the impact of changes in inventory. While removal non-cash
expenses or income included in the net income is obvious, when changes in current
assets and liabilities are adjusted. A firm invests in current assets (raw materials,
receivables, etc.) and acquire current liabilities mainly operating purpose. An
increase in current assets means spending some money to buy fresh current assets
during the period but not necessarily the firm incurs that amount fully. Since part of
the amount is received through current liabilities (creditors), we also look into the
changes in current liabilities. For instance, if inventory increases by Rs. 50 lakhs
and creditors also increases by Rs. 20 lakhs, it means the company has spent
Rs. 30 lakhs cash and hence it has negative impact on the cash value.
7.8
We use an illustration to explain the three important items of cash flow statement.
Before you proceed further, read the Cash Flow Statement of Infosys Technologies
Ltd. given below:
Infosys Technologies Ltd .
Cash Flow Summary
Cash and Cash Equivalents at Beginning of the year
Net Cash from Operating Activities
Net Cash Used In Investing Activities
Net Cash Used In Financing Activities
Net Inc/(Dec) In Cash And Cash
Cash And Cash Equivalents At End of the year
Cash Flow From Operating Activities
Net Profit Before tax & Extraordinary Items
Adjustment For Depreciation
Interest(Net)
Dividend Received
P/L on Sales of Assets
P/L on Sales of Invests
Prov. & W/O(NET)
P/L In Forex
Others
Op. Profit Before Working Capital Changes
Adjustment For
Trade & other Receivables
Inventories
Trade Payables
Loan & Advances
Direct Taxes Paid
Cash Flow Before Extraordinary Items
Extraordinary Items
Gain on Forex Exchange Transaction
Net Cash Flow From Operating Activities
--166.2
0
60.93
--34.72
0
540.32
--58.3
0
42.65
--41.5
--35.54
249.48
13.26
20.17
9.93
834.22
560.49
259.41
99
Analysis of Financial
Statements
The first part of the table shows the summary of Cash Flows of Infosys
Technologies Ltd. and the second part lists detail working of Net Cash
Flow Operating Activities. Infosys has generated Rs. 834.22 cr. during the year
2001-02 through its operation against Rs. 560.49 cr. during the previous year.
How this is comparable with the net profit figure? It is comparable for this
company since during the year 2001-02, the company reported a net profit value
of Rs. 807.96 cr. But it need not be true for other companies where the net profit
and cash from operating activities may show substantial difference. For instance,
Pentamedia Graphics Ltd. has reported a net profit of Rs. 98.75 cr. for the year
ending March 2002 whereas for the same period, its cash flow from operating
activities is a negative value of Rs. 360.88 cr. There could be several reasons for
such wide difference between the reported book profit and cash flow from
operating activities.
In the Infosys Cash Flow Statement, the first part of the adjustment is related to
removing non-cash expenses and income and the second part of adjustment is
related to impact of changes in current assets and liabilities. In the third part, cash
arising out of extraordinary items is shown separately since the profit figure of the
first line excludes such extraordinary items. In terms of relative importance, the part
one adjustments are high value. While this may be true for companies like software
where working capital is not high, the second component may be large for
manufacturing companies. For instance, the cash flow statements of Cipla Ltd. for
the year ending 2002 shows an adjustment factor of Rs. 1.25 cr. (negative) for noncash items against Rs. 183.13 cr. (negative) for working capital items. The
adjustments relating to extra-ordinary items is not a regular feature and in the
Ciplas case, it has not shown any value in the last three years. An analysis of
component of the three operating items shows further insight on where the cash is
drained. A year-to-year comparison also shows how much of additional amount is
being pumped in each of these items. While such an analysis is possible with
balance sheets figures alone, an analysis on cash basis is much simpler and straight
forward without any accounting principles and policies related issues. Increasingly,
users of financial statement rely on cash flow statement for this reason.
Activity 5
1)
Collect Cash Flow from Operations of few companies and examine how is
related to Profit reported in P&L account?
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
2)
Compare the each components of cash flow from operating activity over the
period and record your observations here.
..........................................................................................................................
..........................................................................................................................
..........................................................................................................................
100
..........................................................................................................................
Cash Flow
Analysis
2002-03
2001-02
2000-01
----322.74
1.6
----463.4
0.23
----159.9
0.1
----10.32
0
0
51.23
0
0
----280.23
2002-03
----26.65
0
0
38.47
0
0
----451.3
2001-02
----13.08
0
26.69
0
0
0
----146.2
2000-01
0
----109.37
4.6
----104.77
0
----42.2
2.38
----39.82
1.76
----19.93
----3.37
----21.54
Illustration 2 Using the P and L account and Balance Sheet given below, prepare
Cash Flow Statement both under direct and indirect method.
Profit and Loss Account for the year ended 31st March, 2005
(Rs. in thousands)
Year 2004-05
Year 2003-04
Sales
111780
98050
Other Income
390
220
Cost of Goods Sold
41954
39010
Selling and Administrative Expenses
16178
12500
Profit Before Tax
54038
46760
Less: Income Tax
21615
18704
Profit After Tax
32423
28056
101
Analysis of Financial
Statements
(Rs. in thousands)
Liabilities and Shareholder Equity
Equity Share Capital
Retained Earnings
Current Liabilities
Accounts Payable
Income Tax Payable
Dividend Payable
Total Liabilities
Assets
Fixed Assets
393000 (370000)
Less: Depreciation
92400 (90000)
Current Assets
Cash
Accounts Receivable: 20064
Less: Provision -(972)
Inventory : Raw Materials
Finished Good
Investments
Total Assets
As on 31-3-05
180000
134045
As on 31-3-04
180000
101622
3526
21615
---339186
4330
---25000
310952
300600
280000
6380
6000
19092
516
598
12000
339186
23568
636
748
---310952
Solution
Operating Activities
115716
(18478)
Direct Labour
(13452)
Overhead
(8758)
(40688)
(14625)
(413)
(15038)
59990
390
60380
Investment Activities
Purchase of Plant Assets
(23000)
Short-term investments
(12000)
Financing Activities
Dividends paid
Net Cash Flow from Financing Activities
(D)
102
(35000)
(25000)
(25000)
380
6000
6380
Cash Flow
Analysis
Operating Activities
32423
Adjustments for:
Depreciation
2400
Trade Receivables
4476
Inventories
270
Income Tax
21615
Accounts Payable
(804)
27957
60380
Investment Activities
Purchase of Plant Assets
(23000)
Short-term investments
(12000)
(35000)
Financing Activities
Dividends paid
(25000)
(25000)
380
6000
6380
Illustration 3
Prepare a Cash Flow Statement from the following information under both Direct
method and Indirect method:
Balance Sheet as on 31.12.2005
(Rs. in 000)
Liabilities
2005
(Rs.)
2004
(Rs.)
Assets
2005
(Rs.)
2004
(Rs.)
Share Capital
3,000
2,500
400
50
Reserves
6,820
2,760
Short-term investments
1,340
270
2,220
2,080
Sundry debtors
3,400 2,400
Sundry creditors
300
3,780
Interest receivable
Interest Payable
460
200
800
200
----
Inventories
1,800 3,900
2,000
5,000 5,000
2,120
4,360 3,820
16,500 15,440
16,500 15,440
Profit and loss account for the period ending Dec. 31, 2005
(Rs. in 000)
Rs.
To Cost of Sales
52,000
To Gross Profit
9,300
61,300
Rs.
By Sales
61,300
61,300
103
Analysis of Financial
Statements
To Administrative and
selling expenses
To Interest expense
To Foreign exchange loss
To Depreciation
To Net Profit (Before taxation
and Extraordinary item)
1820
800
80
900
6700
9,300
By Dividend income
By Interest income
400
600
10,300
To Income Tax
To Net Profit c/d
600
6460
10,300
By Net profit b/d
By Insurance proceeds from
earthquake settlement
7,060
6,700
360
7,060
An amount of Rs. 500 was raised from the issue of share capital and a further
Rs. 500 was raised from long term borrowings.
2)
Interest expense was Rs. 800 of which Rs. 340 was paid during the period.
Rs. 200 relates to interest expense of the prior period was also paid during the
period.
3)
4)
Tax deducted at source on dividends received (which was included in the tax
paid of Rs. 600 for the year) amounted to Rs. 80.
5)
During the period, the enterprise acquired fixed assets paying Rs. 700.
6)
Plant which costs Rs. 160 and accumulated depreciation of Rs. 120 was sold
for Rs. 40.
7)
Solution
Cash Flow Statement (Direct Method)
A) Cash Flow from Operating activities
Cash receipts from customers (1)
Less : Cash paid to suppliers and employees (2)
Cash generated from operations
Less : Income Tax Paid (3)
Cash Flow before extraordinary item
Add : Proceeds from earthquake settlement
Net cash from operating activities
B) Cash Flows from Investing activities
Sale of Plant
(Rs. in 000)
2005 year
60,300
55,200
5,100
1,720
3,380
360
3,740
40
400
320
760
Less :
Purchase of fixed assets
104
700
60
C)
Cash Flow
Analysis
500
500
1000
360
540
2,400
3,300
(----) 2300
1,500
320
1,820*
Working Notes:
1)
(Rs. in 000)
61,300
2,400
63,700
3,400
60,300
3)
4)
(Rs. in 000)
52,000
1,820
53,820
3,780
1,800
300
3,900
5,580
59,400
4,200
55,200
(Rs. in 000)
600
2,000
2600
Less : Tax liability at the end
800
1,800
Out of Rs.1800, tax deducted at source on dividends received (Rs.80), is
shown in Cash Flows from Investing Activities and balance of Rs. 1720 is to
be shown under cash flows from operating activities.
Repayment of long term borrowings
(Rs. in 000)
Long term debt at the beginning
2,080
Add : Long term debt made during the year
500
Less : Long term debt at the end
2,580
2,220
360
105
Analysis of Financial
Statements
5)
Interest Paid
(Rs. in 000)
800
200
1,000
460
540
(---) 2,400
2005 year
6,700
780
7480
(---) 2,380
5,100
1,720
3,380
360
3,740
60
(---) 2,300
1,500
320
1,820
7.10
Cash Flow
Analysis
Cash flow statement is very useful to the financial management. It is used as a tool for
financial analysis for short term planning.
The preparation of cash flow statement has several uses. The more important uses
are as follows:
1)
Changes in cash balance between two points of time and the contributing factors
for such change are clearly revealed.
2)
3)
i)
the presence of very low cash balance inspite of huge operating profits: or
ii)
the presence of a higher cash balance inspite of a very low level of profits
Projected cash fow statements help the management in short-term planning and
several other ways like:
i)
ii)
Identification of the size of surplus and the time for which such surplus
funds are likely to be available
iii)
iv)
v)
vi)
7.11
Following are the major points of difference between cash flow analysis and fund flow
analysis:
1)
Fund flow analysis deals with the change in working capital position between two
balance sheet dates, whereas the cash flow analysis is concerned with the
change in cash position.
2)
3)
4)
Cash flow statement recognises 'cash basis of accounting' where as funds flow
statement is based on accrual basis of accounting.
5)
Cash flow analysis explains only the causes of cash variations, wheresas funds
flow analysis discloses the causes of overall working capital variations.
107
Analysis of Financial
Statements
Activity 6
1)
2)
3)
Compare whether the profit changes are in line with the changes in cash flow
from operating activities.
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
4)
Repeat the above two steps for few companies and write your findings.
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
108
Cash Flow Statement and cash flow analysis have assumed importance
particularly when many companies have started adopting creative accounting
and earnings management. Realising the needs of new users as well as others,
regulating agencies have made reporting of cash flow statements mandatory.
Cash flow statement is easy to understand and difficult to manipulate. It
provides three important pieces of information on cash flow movements of the
firm --- how much cash is generated through operation, financing and how much
cash is spent for investment? It gives a clear and real picture about the internal
activities of the firm. There are two methods of preparation of cash flow
statements, namely direct and indirect method. While direct method gives more
details on cash flow from operating activities and also reader-friendly, indirect
method is more accounting oriented and fails to provide any additional
information. Unfortunately, many companies use indirect method though the
accounting standards allow both methods. This indirectly shows the eagerness
of management to withhold information unless it is required by the regulation.
Fortunately, the final figure is adequate to get good insight though additional
information will always be useful. Cash flow analysis are typically done by
comparing the changes in cash flow from operating activities from period to
period with the changes in profit levels of the firm. Such comparison is useful to
understand the quality of reported profit. Also, the cash flow from operating
activities are used to compare whether they are sufficient to meet the liabilities of
lenders and also contribute for further investments.
Cash Flow
Analysis
7.14
TERMINAL QUESTIONS
1)
How cash flow statement is different from income statement? What are the
additional benefits to different users of accounting information from cash flow
statement?
2)
List down any four important accounting transactions that increase the profit
but has no impact on cash flow statement.
3)
How does cash flow statement differ from funds flow statement? What are
the uses of cash flow statement?
4)
How does cash flow analysis help the management in decision making?
5)
6)
A summary of Cash Flow Statement of Shaheed Industries Ltd. for the last
few years is given below. The details of profit are also stated. Suppose you
are an analyst working for a leading mutual fund in India prepare a small
report on the performance of the company using these two pieces of
information.
Summary of Cash Flow Statement of Shaheed Industries Ltd.
Year
2003
2002
2001
2000
1,760.71
143.27
1,081.55
4,897.60
6,642.31
7,523.00
4,748.08
1,630.55
-- 1,613.50
1,617.44
147.21
1,760.71
100.63
1,081.55
4,974.21
4,428.70
2,645.62
2,403.25
3,452.79
3,435.82
2,636.73
2,533.59
-- 446.54
-- 980.92 -- 3,816.05
of the Year
Net Profit Before tax &
Extraordinary Items
Depreciation
109
Analysis of Financial
Statements
7)
The following are the Balance Sheet of M/s. Rao Brother Private Ltd. as on
March 2004 and 2005
Liabilities
2004
Rs.
2005
Rs.
Assets
2004
Rs.
2005
Rs.
Equity Shares
12% Redeenable
Preference shares
Profit and loss a/c
General reserve
Debentures
Creditors
Provision for taxation
Bank overdraft
4,000
4,000
Fixed assets
Less : Depreciation
---100
200
600
1,200
800
1,250
1,000
120
200
700
1,100
1,000
680
4,100
1,100
3,000
2,000
3,000
30
120
4,000
1,500
2,500
2,400
3,500
50
350
8,150
8,800
8,150
8,800
Sundry Debtors
Stock
Prepaid expenses
Cash
Liabilities
Share capital
2004
Rs.
2005
Rs.
14,0000 148,000
Assets
2004
Rs.
2005
Rs.
Bank balance
18,000
15,600
Bonds
24,000
12,000
Receivable
29,800
35,400
20,720
23,680
Inventories
98,400
85,400
1,600
Land
40,000
60,000
Goodwill
20,000
10,000
206,200
206,400
20,080
21,120
206,200 206,400
iii)
Rs. 10,000 were written off for Goodwill during the year.
iv)
Bonds of Rs. 12,000 were paid during the course of the year. You are required to
prepare a Cash Flow Statement.
(Ans. Cash from Operations Rs. 28600, Sources Rs. 36,600,
Applications 39,000)
110
9)
From the following Balance Sheets of Alfa Ltd., prepare Cash Flow Statement
under both the methods:
Liabilities
2004
2005
Assets
2,00,000
55,000
37,500
67,500
147,500
30,000
4,60,000
5,37,500
2004
2005
Fixed Assets
2,00,000
Stock
1,00,000
Debtors
1,05,000
Bill Receivable
40,000
Bank
15,000
275,000
112,500
95,000
55,000
---
Cash Flow
Analysis
4,60,000 5,37,500
Additional information A piece of machinery costing Rs. 30,000 on which accumulated depreciation was Rs. 7500 was sold for Rs. 15,000.
(Ans. Net Decrease in Cash Rs. 15,000)
10) The Profit and Loss Account of an enterprise for the year ended 31st March,
2004 stood as follows :
Rs.
1,00,000
9,30,000
Rs.
13,80,000
30,000
10,000
By Sales
By Dividend Received
Bt Commission Accrued
By Profit on Sale of Building:
Book value
5,00,000
Selling Price
6,20,000 1,20,000
By Closing Stock
1,30,000
16,70,000
Calculate the amount of Cash generated from Operating activities under both the
methods as per AS-3 (Ans: Rs. 70,000 )
11) From the following information , you are required to compute Cash Flow from
Operating Activities under (i) Direct Method and (ii) Indirect Method.
Profit & Loss Account
for the year ended 31st March, 2005
Particulars
Rs.
Particulars
By Sales (including cash
sales Rs. 50,000)
By Profit on Sales of Land
By Interest Received
Rs.
2,50,000
10,000
12,000
2,72,000
111
Analysis of Financial
Statements
As on 31st
March, 2004
20,000
13,000
8,000
9,000
7,000
As on 31st
March, 2005
18,000
10,000
9,000
15,000
6,000
3,000
5,000
31.12.2003
31.12.2004 Assets
31.12.2003
31.12.2004
Share Capital
2,00,000
Reserves
100,000
120,000 Land
300,000
350,000
1,20,000
1,50,000 Machinery
2,00,000
2,40,000
1,00,000
1,30,000
70,000
50,000
40,000
60,000
7,10,000
8,30,000
Debentures
90,000
Accumulated
Inventory
Depreciation
60,000
80,000 Debtors
Current Liabilities:
Cash
Creditors
40,000
45,000
Bills Payable
65,000
40,000
Expenses Outstanding
35,000
45,000
7,10,000
8,30,000
Note: Machinery costing Rs. 40,000 (accunulated depreciation Rs. 10,000) was sold
for Rs. 35,000
(Ans. : Cash from Operation Rs. 55,000)
13)
Extracts of Balance Sheets of Messers Beta Company Ltd. are given below:
Liabilities
31.12.03
31.12.04
Rs.
Rs.
50,000
60,000
Share Capital
Creditors
54,000
70,000
Assets
31.12.03
31.12.04
Rs.
Rs.
Fixed Assets:
1,50,000
2,44,000
Stock in Hand
3,800
6,600
Debtors
76,000
67,000
Cash
36,000
13,750
Bills Receivable
17,500
19,000
Additional information
The profits for the year ended 31.12.2004 amounted to Rs. 48,000 before charging
depreciation & taxation. During the year 500 share were issued at Rs. 20 each. Interim
dividend paid during the year Rs. 6,950. Prepare cash flow statement.
112
14) The following are the summarised Balance Sheets of Wye Ltd. as on 31st March,
2002 and 2003.
Liabilities
Share Capital:
Preference Capital
Equity Capital
General Reserve
Profit & Loss A/c
14% Debentures
Creditors
Provision for Taxation
Proposed Dividends
Bank Overdraft
2002
Rs.
2003
Rs.
4,00,000
20,000
`10,000
60,000
1,20,000
30,000
50,000
1,25,000
1,00,000
4,00,000
20,000
12,000
70,000
1,10,000
42,000
58,000
68,000
8,15,000
8,80,000
Assets
Fixed Assets
Less: Depreciation
Debtors
Stock
Prepaid Expenses
Cash
2002
Rs.
2003
Rs.
4,10,000
1,10,000
3,00,000
2,00,000
`3,00,000
3,000
12,000
4,00,000
1,50,000
2,50,000
2,40,000
3,50,000
5,000
35,000
8,15,000
8,80,000
Cash Flow
Analysis
2004
Rs.
2005
Rs.
3,00,000
4,00,000
1,50,000
40,000
30,000
42,000
55,000
20,000
40,000
1,00,000
70,000
48,000
50,000
83,000
16,000
50,000
6,77,000
8,17,000
Assets
Goodwill
Buiding
Plant
Debtors
stock
Bills Receivable
Cash in hand
2004
Rs.
2005
Rs.
1,15,000
2,00,000
80,000
170,000
77,000
20,000
15,000
90,000
1,70,000
2,00,000
2,00,000
1,09,000
30,000
18,000
6,77,000
8,17,000
Additional Information:
i)
Depreciation on Plant Rs.10,000
ii) Gain on Sale of Building Rs. 20,000
[Fund from Operation , Rs. 1,63,000, Cash from Operation Rs. 1,15,000 Cash
Inflow Rs. 2,80,000; Cash Outflow Rs. 2,62,000]
16) You are given the following Balance Sheets of International company Ltd., for the
years ending 31st December, 2002 and 2003.You are required to prepare a Cash
Flow Statement under i) Direct Method and ii) Indirect Method for the year
ended 31st December, 2003.
Liabilities
Equity Share Capital
General Reserve
Profit & Loss A/c
Accounts Payable
Short Term Loan
Provision for Taxation
Provision for Bad Debts
2002
Rs.
2003
Rs.
30,000
5,200
3,800
2,400
360
4,800
120
46,680
30,000
5,400
3,900
1,620
240
5,400
180
46,740
Assest
Land
Building
Short Term Investments
Inventories
Account Receivable
Bank Balance
Dicount on Issue of share
2002
Rs.
2003
Rs.
12,000
11,100
3,000
9,000
6,000
1,980
3,600
46,680
10,800
10,800
3,300
7,020
6,660
5,160
3,000
46,740
113
Analysis of Financial
Statements
A piece of land has been sold for Rs. 2,400 at a profit of 100%
ii)
iii)
17) Following are the comparative Balance Sheets of ABC Company Ltd. for the
years ended 31st December , 2002 and 31st December, 2003:
Liabilities
2002
Rs.
2003
Rs.
4,00,000
6,00,000
47,000
1,04,000
Computer
10,000
80,000
70,000
4,000
6,000
Accumulated Depreciation
30,000
51,000
Debtors
Creditors
66,000
80,000
Stock
7,000
9,000
6,34,000
9,30,000
Outstanding Expenses
Assest
2002
Rs.
2003
Rs.
2,00,000
2,60,000
2,00,000
Land
20,000
20,000
Cash at Bank
86,000
1,26,000
4,000
4,000
1,60,000
1,80,000
64,000
80,000
1,00,000
60,000
Prepaid Expenses
Investments
6,34,000 9,30,000
Additional Information :
i)
ii)
Investments costing Rs. 40,000 were sold in 2003 for Rs. 50,000.
iii)
Machinery costing Rs. 18,000 on which Rs. 2,000 depreciation has been accumulated , was sold for Rs. 12,000 in the year 2003.
Prepare Cash Flow Statement for the year 2003 as per AS -3
[ Ans. Net Increase in Cash and Cash Equivalent : Rs. 40,000]
18) On the basis of the information given in the Balance Sheet of ABC Ltd. prepare
a Cash Flow Statement
Liabilities
Equity Share Capital
12% Debentures
2003
2004
1,50,000 2,00,000
Goodwill
2003
2004
35,000
10,000
50,000
75,000
25,000
Machinery
75,000 1,00,000
General Reserve
30,000
37,500
Debtors
50,000
70,000
Creditors
47,500
42,500
Stock
37,500
25,000
Bills Payable
10,000
20,000
Cash
10,000
20,000
3,27,500 4,00,000
114
Assets
1,20,000 1,75,000
327,500 4,00,000
19) From the following Balance Sheet of M/s Electronics Ltd. as on 31.12.2003 and
2004, prepare a Cash Flow Statement
Liabilities
Equity Share Capital
2003
Rs.
2004
Rs.
1,00,000
1,50,000
9% Redeemable Preference
Assets
2003
Rs.
2004
Rs.
Goodwill
10,000
5,000
Building
1,50,000
2,20,000
Share Capital
50,000
40,000
Plant
80,000
1,00,000
12% Debentures
51,000
69,000
Stock
60,000
75,000
General Reserve
30,000
20,000
Debtors
20,000
17,000
P & L A/c
50,000
70,000
Bills Receivable
8,000
9,000
80,000
1,20,000
Accrued Income
10,000
6,000
Creditors
8,000
10,000
Bills Payable
6,000
4,000
Outstanding Expenses
3,000
1,000
3,78,000
4,84,000
Prepaid Expenses
Cash
-----
Cash Flow
Analysis
2,000
40,000
50,000
3,78,000
4,84,000
115
UNIT 8
BASIC CONCEPTS OF
BUDGETING
Structure
8.0
Objectives
8.1
Introduction
8.2
Meaning of Budgeting
8.3
8.4
Objectives of Budgeting
8.5
Advantages of Budgeting
8.6
Limitations of Budgeting
8.7
8.8
8.9
Classification of Budgets
8.0 OBJECTIVES
The main objectives of this unit are to acquaint you with:
l
8.1 INTRODUCTION
The efficiency of a management depends upon the attainment of the objectives of the
enterprise. It is effective when it achieves the objectives with minimum effort and
cost. This requires proper planning and therefore, management must chart out its
course of action in advance. One systematic approach for attaining effective
management performance is profit planning and control or budgeting. Profit planning
or budgeting is an integral part of management. Budgeting is an important control
technique of cost control. This is the process of pre-estimation of cost, revenue, profit
and other figures for the next year or period and on that basis, actual expenses
incurred, revenue generated/earned. Afterwards budget is used as a standard for
measuring actual performance. The deviations are found out and responsibility fixed
for deviations. Thus, this is indirectly management control process, which involves
planning, control, coordination, communication, etc. In this unit you will study about the
basic concept of budgeting, establishment of a system of budgeting and classification
of budgets.
Budgeting and
Budgetary Control
Basic Concepts of
Budgeting
It is a well known fact that a planned activity has better chances of success than an
unplanned one. The budgeting is a forward planning and effective control tool. Thus,
the objectives of the budgeting are:
a)
To control the cost and increase revenue and thereby maximise profit, so as to
know profit at different level of production and best production level.
b)
c)
d)
e)
To ensure that actions taken are in accordance with the targets and if required, to
take suitable corrective action.
f)
To predict short-term and long-term financial positions for better financial position
and management of working capital in better manner.
8.5
ADVANTAGES OF BUDGETING
b)
c)
d)
e)
Budgeting makes a path for active participation and support of top management
f)
Budgeting enables the organisation to prefix its goals and push up the forces
towards their achievements.
g)
h)
Budgeting and
Budgetary Control
b)
The basic requirement for the success of budgeting is the absolute support and
enthusian provided by the top management. If it is lacking at any time, the whole
system will collapse.
c)
d)
e)
It is only a source and not a target and hence, can not take the place of
management, while it is only a tool of management. Thus, the budget should be
regarded not as a master, but as a servant.
f)
8.7
A good budgeting system requires good organisational system with lines of authority
and responsibility clearly mentioned. There must be perfect co-ordination among
different functions as well as participation of responsible managers / supervisors in the
decision making process. Thus, the main essentials of effective budgeting may be as
follows:
a)
b)
There should be a good accounting system which provides accurate and timely
information.
c)
d)
e)
The whole system should enjoy the support and co-operation of top management.
f)
g)
Budgets should be prepared on the basis of clearly defined business policies after
discussion held with the head of individual department so that they may provide
their suggestions in this regard.
1)
Budget Centres
2)
Budget Committee
3)
Budget Officer
4)
Budget Manual
5)
Budget Period
6)
7)
Forecasting
8)
9)
Preparation of Budget
Basic Concepts of
Budgeting
1)
2)
b)
c)
d)
To prepare and present the Master Budget on the basis of functional budgets, so
developed and approved for final considerations and approval of the Board of
Directors.
e)
3)
b)
c)
Bringing to the notice of the management the need for revision of budgets and
assisting them in the task, and
d)
Budgeting and
Budgetary Control
4)
outstanding instructions, the responsibility of the persons engaged in, and the
procedures, forms and records relating to the preparation and use of budgets. Thus
budget manual is a booklet of budget policies which lays down the details of the
organisational set up with duties and responsibilities of executives including the
budget committee and budget officer and procedures to be followed for developing
budget in respect of various activities.
The following are some of the important matters dealt with in the budget manual:
a)
b)
The forms in which these are to be submitted and the person to whom these
are to be forwarded.
c)
The important factors that must be considered for each forecast or plan
d)
The categorisation of expenses, e.g., variable and fixed, and the manner in
which each category is to be estimated and dealt with.
e)
f)
The matter which must be settled only with the consent of the managing
director, departmental manager, etc.
g)
The finalisation of the functional budgets and their compilation into the Master
Budget.
h)
The form in which the various reports are to be made out, their periodicity and
dates, the persons to whom these and their copies are to be sent.
i)
j)
k)
The matters to be included in budgets, on which action may be taken only with
the approval of top management.
5)
Budget Period: This is the period for which forecasts can reasonably be
made and budgets can be formulated. Budget periods vary between short-term and
long-term and no specific period can be laid down for all budgets. Normally, a
detailed budget for each responsibility centre is prepared for one year. In fact, the
length of the budget period depends on the type of the business, the length of the
manufacturing cycle from raw material to finished products, the ease or difficulty
of forecasting future market conditions and other factors. It should be kept in mind
that the budget period should be long enough to allow for the financing of
production well in advance of actual needs and also coincide with the financial
accounting period to compare actual results with budgeted estimates.
The principal budget factor which will influence the targets may be : (i) customer
demand, (ii) plant capacity, (iii) availability of raw materials, (iv) availability of skilled
labour, (v) availability of adequate capital, (vi) storage capacity of raw material and
finished goods, (vii) space for plant installation, and (viii) governmental restrictions etc.
Basic Concepts of
Budgeting
9)
Preparation of Budget: After discussing all the factors, which may affect the
process of budgeting, the budget should be prepared. The manager who is responsible
for meeting the budgeted performance should prepare the budget for those areas for
which they are responsible. The preparation of the budget should be a bottom-up
process. This means, the budget should originate at the lowest levels of management
and be refined and co-ordinated at higher levels. This will enable managers to
participate in the preparation of their budgets and increases the probability that they will
accept the budget and strive to achieve the budgeted targets.
When all the budgets prepared by respective managers, then, they should be coordinated with each other and corrected in respect of organisational goal and then,
summarized into a Master Budget consisting of a Budgeted Profit and Loss Account,
a Balance Sheet and a Cash Flow Statement. After the Master Budget has been
approved, the budgets are to be passed down through the organisation to the appropriate
responsibility centre. The approval of the master budget gives the authority for the
manager of each responsibility centre to carry out the plans contained in each budget.
Time
l
Long-term
l
Short-term
l
Current
Function
l Sales
l Production
l Cost of Production
l Purchase
l Personnel
l Research
l Capital Expenditure
l Cash
l Master
Flexibility
l Fixed
l Flexible
Let us study all the above budgets briefly. You will study these budgets in detail in Unit 9.
Budgeting and
Budgetary Control
1)
Long-term budget,
b)
c)
Current budget.
2)
Budgets can be classified on the basis of functions, they are meant to perform.
Different types of budgets under this head are as follows:
Sales Budget : This is the most important budget on which all other budgets are
based. The sales manager is responsible for preparation and execution of the budget.
The budget forecasts total sales in terms of quantity, value, items, periods, areas etc.
Production Budget :The budget is basically based on sales budget. It forecasts
quantity of production in terms of items, periods, areas, etc. The works manger is
responsible for the preparation of overall production budget and departmental works
manager is responsible for departmental production budgets.
Cost of Production Budget : It forecasts the cost of production. Separate budgets
are prepared for different elements of costs such as direct materials budget, direct
labour budget, factory overheads budget, office overheads budget, selling and
distribution overhead budget, etc.
Purchase Budget : The budget forecasts the quantity and value of purchases
required for production. It gives quantity-wise and period-wise information about the
materials to be purchased. It correlates with sales forecast and production planning.
Personnel Budget : The budget anticipates the quantity of personnel required during
a period for production activity. This may be further split up between direct and
indirect personnel budgets.
Research Budget : The budget relates to the research work to be done for
improvement in quality of the products or research for new products.
Capital Expenditure Budget : The budget provides a guidance regarding the
amount of capital that may be required for procurement of capital assets during the
budget period.
Cash Budgets : The budget is a forecast of the cash position, for a specific duration
of time for different time periods. It states the estimated amount of cash receipts and
cash payments and the likely balance of cash in hand at the end of different periods.
3)
Basic Concepts of
Budgeting
2)
3)
4)
..
..
..
Budgeting and
Budgetary Control
5)
6)
b)
c)
d)
A book let of budget policies which lays down duties and responsibilities of
executives and procedures to be followed for preparation and
implementation of budget programme is called ..................................... .
e)
f)
The most important budget on which all other budgets are based is
................... .
g)
h)
i)
b)
c)
d)
e)
f)
g)
A budget is a base while the forecast is the structure built on the base(
h)
i)
j)
10
A budget is in the nature of an estimate and is quantified plan for future activities
to coordinate and control the use of resources for a specified period. Budget is
used as a standard with which actual performance is measured. Budgeting is a
process which includes both budget and budgetory control. Budget is a planning
function and budgetory control is a system and technique which uses budgets as a
Basic Concepts of
Budgeting
Budget may be classified on the basis of time, function and flexibility. On the
basis of time, budget may be classified as long term budget, short-term budget and
current budget. The classification of budget according to functions generally
include : Sales budget, production budget, cost of production budget, purchase
budget, personnel budget, research budget, capital expenditure budget, cash budget
and master budget. Budget can also be classified according to flexibility as fixed
and flexible budget.
11
Budgeting and
Budgetary Control
6)
a)
Budgeting
b) Budgetary control
c) Budget Committee
d)
Budget Manual
e) A forecast
f) Sales budget
g)
Master budget
i) Quantitative
8.13
TERMINAL QUESTIONS
1)
2)
3)
4)
5)
What do you mean by Budgeting ? Mention different types of budgets that a big
industrial concern would normally prepare.
6)
7)
Budget Committee
ii)
Budget Officer
iii)
iv)
Budget Period
8)
9)
Note : These questions will help you to understand the unit better. Try to write
answers for them. But do not submit your answers to the University. These
are for your practice only.
8.14
FURTHER READINGS
Edward B. Deakin and Michael W. Maher, Cost Accounting, Richard D. Erwin, inc.,
Homewood, Illinois.
Lal Nigam B.M. and Sharma G.L., Advanced Cost Accounting, Himalaya
Publishing House, Bombay-4.
Indira Gandhi National Open University, Study Material MS-4 and MS-43.
Maheswari, S.N. 1987, Management Accounting and Financial Control, Sultan
Chand : New Delhi.
12
UNIT 9
PREPARATION AND
REVIEW OF BUDGETS
Preparation and
Review of Budgets
Structure
9.0
Objectives
9.1
Introduction
9.2
Sales Budget
9.3
Production Budget
9.4
9.5
Materials Budget
9.6
Purchase Budget
9.7
9.8
Overheads Budget
9.9
9.0 OBJECTIVES
The main objectives of this unit are to make you familiar with :
l
the preparation of different types of budgets;
l
the preparation of Master budget; and
l
review of different budgets.
9.1 INTRODUCTION
In the previous unit you have learnt about the basic concept of budgeting,
establishment of a sound system of budgeting and classification of budgets. You
have also learnt that budgeting is the principal instrument for projecting the future
costs and revenues which is an essential aspect of management accounting and
financial control. Budgeting helps in monitoring the present as well as past.
Preparation of budgets involves a number of forecast or projections. It starts with
sales forecasting and ends with the compilation of the master budget. In this unit you
will study about the construction of functional budgets.
17
Budgeting and
Budgetary Control
be realised. The Sales Manager should be made directly responsible for the
preparation and execution of sales budget. This is prepared according to the
requirements of the business while preparing sales budget. The useful classification
may be-products, territories, customers, salesmen, etc. More than one classification
may be employed. However, at the time of preparing sales budget the following
factors should be kept in mind:
(a) salesmens estimates (b) orders in hand (c) Past behaviour (d) Management
policies for future (e) seasonal fluctuations (f) availability of materials (g) plant
capacity (h) availability of finance (i) potential market (j) level of competition
(k) position of competitors, etc. Look at the following illustration how a sales budget is
to be prepared.
Illustration 1
Shri Ramu manufactures two types of toys, Raja and Rani and sell them in Agra and
Mumbai markets. The following information is made available for the current year
2003-2004:
Places/ Markets
Type of Toys
Budgeted Sales
2002-2003
Actual Sales
2002-2003
Agra
Raja
Rani
Raja
Rani
Mumbai
Market studies reveal that toy Raja is popular as it is under priced. It is observed that
if its price is increased by Rs.1 it will find a ready market. On the other hand, Rani is
over-priced and market could absorb more sales if its selling price is reduced to Rs.
20. The management has agreed to give effect to the above price changes.
On the above basis, the following estimates have been prepared by Sales Manager:
Product
% increase in Sales
Agra
Raja
+10%
+5%
Rani
+20%
+10%
With the help of an intensive advertisement campaign, the following additional sales
above the estimated sale are possible:
Product
Agra
Mumbai
Raja
60 units
60 units
Rani
40 units
50 units
You are required to prepare a budget for sales incorporating the above estimates.
18
Preparation and
Review of Budgets
Solution
Sales Budget
Budget for the year
Place
Agra
Mumbai
Total
Period 2003-2004
2002-2003
Actual Sales
2002-2003
Units
Price
Value
Rs.
Rs.
Product
Units
Price
Rs.
Value
Rs.
Raja
400
3600
500
Rani
300
21
6300
200
Total
700
9900
Raja
600
Rani
500
21
Total
11 0 0
Raja
1000
Rani
Total
Price
Rs.
Value
Rs.
4500
500
10
5000
21
4200
400
20
8000
700
8700
900
13000
5400
700
6300
700
10
7000
10500
400
21
8400
600
20
12000
15900
11 0 0
14700
1300
19000
9000
1200
10800
1200
10
12000
800
21
16800
600
21
12600
1000
20
20000
1800
25800
1800
73400
2200
32000
Working Note:
1)
Raja-Budgeted
Increase
Advertisement effect
Rani-Budgeted
Increase
Advertisement effect
Agra
Mumbai
400
600
40 (+10%)
30 (+5%)
440
630
60
70
500
700
300
500
60 (+20%)
50 (+10%)
360
550
40
50
400
600
Thus a preliminary sales budget is prepared product wise, territory-wise and also
customer-wise and then a detailed budget is also prepared on the basis of salesmans
estimates. Both the budgets are to be compared and necessary adjustments are to
made to the final sales budget after taking into account the policy of the management.
Then the sales budget will be submitted to the budget committee for approval and
incorporation in the master budget.
19
Budgeting and
Budgetary Control
Product X
Product Y
Product Z
50,000
60,000
20,000
February
40,000
50,000
20,000
March
60,000
70,000
20,000
10
20
40
20%
10%
10%
Nil
10%
25%
50%
50%
50%
40,000
50,000
10,000
50%
50%
50%
You are required to prepare the Sales and Production Budgets for the 1st quarter of
2003.
Solution
Sales Budget
January, 03
February, 03
March, 03
Total
Units
Rate
(Rs.)
Value
( Rs.)
Units
Rate
( Rs.)
Value
( Rs.)
Units
Rate
( Rs.)
Value
( Rs.)
Units
Product X
60,000
10
6,00,000
48,000
10
4,80,000
72,000
10
7,20,000
1,80,000 18,00,000
Product Y
66,000
22 14,52,000
55,000
22 12,10,000
77,000
22
16,94,000
1,98,000 43,56,000
Product Z
22,000
50 11,00,000
22,000
50 11,00,000
22,000
50
11,00,000
66,000 33,00,000
27,90,000 1,71,000
35,14,000
4,44,000 94,56,000
Total
20
1,48,000
31,52,000 1,25,000
Value
( Rs.)
Preparation and
Review of Budgets
Working Note :
1)
Product X :
Product Y :
Product Z :
Budgeted
Increase (20%)
Budgeted
Increase (10%)
Budgeted
Increase (10%)
January
February
March
50,000
10,000
40,000
8,000
60,000
12,000
60,000
48,000
72,000
60,000
6,000
50,000
5,000
70,000
7,000
66,000
55,000
77,000
20,000
2,000
20,000
2,000
20,000
2,000
22,000
22,000
22,000
(Units)
Particulars
January
February
March
Total
60,000
48,000
72,000
1,80,000
24,000
84,000
36,000
84,000
40,000
1,12,000
40,000
2,20,000
30,000
24,000
36,000
30,000
PRODUCTION BUDGET
54,000
60,000
76,000
1,90,000
66,000
55,000
77,000
1,98,000
27,500
38,500
50,000
50,000
93,500
93,500
1,27,000
2,48,000
33,000
27,500
38,500
33,000
60,500
66,000
88,500
2,15,000
22,000
22,000
22,000
66,000
11,000
33,000
11,000
33,000
10,000
33,000
10,000
76,000
11,000
11,000
10,000
11,000
22,000
22,000
23,000
65,000
Note : Closing stock as on 31st March, 2003 is given in the problem. Opening and
closing stock for January and February months have been calculated as per
the percentages given in the problem. Students should be noted that the
previous months closing stock will become opening stock of subsequent
month.
21
Budgeting and
Budgetary Control
2,200
February
2,200
March
3,400
April
3,800
May
5,000
June
4,600
July
4,000
There will be work in progress at the end of the month. Finished units are equal to
half the sales of the next months stock at the end of every month (including
December, 2004). Budgeted production and production cost for the half-year ending
30th June, 2005 are as follows :
Production (units)
40,000
Rs. 5
Rs. 2
Solution
Production Budget (in Units)
January
22
February
March
April
May
June
Estimated Sales
2200
2200
3400
3800
5000
4600
1100
1700
1900
2500
2300
2000
3300
3900
5300
6300
7300
6600
1100
1100
1700
1900
2500
2300
Production
2200
2800
3600
4400
4800
4300
Total
22,100
Preparation and
Review of Budgets
1,10,500
44,200
88,400
2,43,100
20,000 units
Material A
24,000 units
Material B
30,000 units
The desirable closing balances at the end of the next year are :
Finished Products :
28,000 units
Material A
26,000 units
Material B
32,000 units
23
Budgeting and
Budgetary Control
Solution
Firstly, we have to find out the number of units to be produced. We know that,
Opening Stock + Production = Sales + Closing Stock
Units to be produced = Sales + Closing Stock Opening Stock
= 1,00,000 + 28,000 20,000
= 1,08,000 units
Material required :
Material A = 1,08,000 3 = 3,24,000 units
Material B = 1,08,000 4 = 4,32,000 units
Material Purchase Budget ( Units)
Particulars
Finished Product
Material required
A
B
Budgeted Production
1,08,000
3,24,000
4,32,000
(+) 20,000
1,28,000
( --) 24,000
3,00,000
( --) 30,000
( -- ) 28,000
( +) 26,000
(+) 32,000
1,00,000
3, 26, 000
4, 34, 000
4,02,000
24
The direct labour budget tells about the estimates of direct labour requirements
essential for carrying out the budgeted output. The quantity of labour, e.g. skilled,
unskilled, semi-skilled etc are estimated first. The time taken by them can be measured
in terms of man hours. Thereafter, the total cost of labour is estimated by multiplying
the rates of pay with the labour hours. The purpose of this budget is to ensure
optimum utilization of labour force.
Preparation and
Review of Budgets
2)
3)
12,500
25,000
7,500
30,000
Sales at
Counters
Sales by
Travelling
salesmen
Total estimated
sales
4,00,000
50,000
4,50,000
6,00,000
75,000
6,75,000
7,00,000
1,00,000
8,00,000
25
Budgeting and
Budgetary Control
Solution
Sales Overheads Budget
For the period ended March 31, 2005
Estimated Sales in Territories
A
B
C
Rs.
Rs.
Rs.
4,50,000
6,75,000
8,00,000
Fixed Overheads:
Advertisement
12,500
12,500
12,500
25,000
25,000
25,000
7,500
7,500
7,500
30,000
30,000
30,000
75,000
75,000
75,000
4,000
6,000
7,000
5,000
7,500
10,000
2,500
3,750
5,000
11,500
17,250
22,000
86,500
92,250
97,000
Expenses @ 5% on Sales by
Travelling Salesmen
(b)
Total Sales Overheads (a) + (b)
ii)
iii)
It helps in the estimates of capital requirement after taking into account the
disposable value of old assets.
iv)
It helps in the preparation of cash budget and also assessing the capital cost of
improving working conditions or adopting safety measures, etc.
26
A Cash Budget is a summary statement of the firms expected cash inflows and
outflows over a projected time period. In other words, cash budget involves a
projection of future cash receipts and cash disbursements over various time intervals.
While preparing cash budget seasonal factors must be taken into account and in
practice cash budget is prepared on a monthly basis. The availability of other budgets
is tested in terms of cash availability. Cash budget is also called as cash flow
statement which indicates cash inflow and cash outflows. It is generally prepared for
a maximum period of one year.
Preparation and
Review of Budgets
A cash budget helps the management in (i) determining the future cash needs of the
firm, (ii) planning for financing of the needs; (iii) exercising control over cash and
liquidity of the firm.
The overall objective of a cash budget is to enable the firm to meet all its commitments in
time and at the same time prevent accumulations of unnecessary large balance with it.
Methods of Preparing Cash Budgets
There are basically three methods for preparing cash budgets.
1)
2)
3)
Under this method, all receipts are added and out of the total, the sum of all payments
is deducted to arrive at the balance in hand. The closing balance in hand say, for a
particular month is the opening balance of the next month and is added to the total of
receipts so as to know the total availability of cash during the month. The receipts and
payments during the budget period are found out from various functional budgets
prepared. The credit allowed to debtors, the credit allowed to us by suppliers, the delay
in payment of wages and other expenses etc. are the factors, which are taken into
account to determine the timing of receipts and payments. Advance payments and
receipts are to be included but the payment in abeyance and income accrued on
outstanding are excluded from cash budget. Revenue as well as capital receipts and
payments are recorded in cash budget.
Illustration 6
A company newly starting manufacturing operations on 1st January 2003 has made
adequate arrangement for funds required for fixed assets. It wants you to prepare an
estimate of funds required as working capital. It is to be remembered that:
a)
In the first month there will be no sale, in the subsequent month sale will be 25%
cash and 75% credit. Customer will be allowed one month credit.
b)
Payments for purchase of raw materials will be made on one month credit basis.
c)
Wages will be paid fortnightly on the 22nd and 7th of each month.
d)
Other expenses will be paid one month in arrear except that 5% of selling
expenses are to be paid immediately on sale being effected.
The estimated sales and expenses for the first six months, spread evenly over the
period subject to (a) above are as under:
Rs.
Rs.
Sales
3,60,000
Administrative Expenses
54,000
Material Consumed
1,50,000
Selling Expenses
42,000
50,000
Wages
60,000
Manufacturing Exp.
48,000
27
Budgeting and
Budgetary Control
The article produced is subject to excise duty equal to 10% of the selling price. The
duty is payable on March 31, June 30, September 30, and December 31 for sales upto
February 28, May 31, August 31 and November 30 respectively.
Prepare Cash Budget for each of the six months indicating the requirement of working
capital.
Solution
Cash Budget
for the six months ended on June 30, 2003
Particulars
January
Rs.
February
Rs.
March
Rs.
April
Rs.
May
Rs.
June
Rs.
Opening Balance
(--) 7,500
(--) 45,000
Cash Sales
18,000
18,000
18,000
18,000
18,000
54,000
54,000
54,000
54,000
10,500
27,000
32,800
45,800
58,800
7,500
10,000
10,000
10,000
10,000
10,000
Materials
25,000
25,000
25,000
25,000
25,000
Manufacturing Exp.
8,000
8,000
8,000
8,000
8,000
Administrative Exp.
9,000
9,000
9,000
9,000
9,000
Selling Exp.
3,500
7,000
7,000
7,000
7,000
Excise Duty
7,200
21,600
7,500
55,500
66,200
59,000
59,000
80,600
(--) 45,000
(--) 39,200
(--) 26,200
Receipts:
Payments:
Wages
Note : The Company needs overdraft facility to the extend indicated above for every
month.
2) Adjusted Profit and Loss Account Method
28
The budgeting done by Adjusted Profit and Loss account method is known as cash
flow statement and is more suitable for long-term forecasting. Under this method
profit is taken as equivalent to cash and necessary adjustments are done in respect of
non-cash transactions. The net estimated profit is taken as the base and non-cash
items like depreciation, outstanding expenses, provisions etc. already deducted to arrive
at the net profit are added back. The capital receipts, reduction in debtors, stocks,
increase in liabilities, issue of share capital and debentures are other items which are
added to compute the total cash receipts. The payments of dividends, prepayments,
capital payments, increase in debtors, increase in stock and decrease in liabilities are
deducted out of the total cash receipts. The profit adjusted this way denotes the
estimated cash available. The cash available during budget period is calculated in the
following form:
Preparation and
Review of Budgets
Cash Budget
For the period ending 31st March.
Rs.
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
Less :
Dividends
Capital payments
Repayment of loans
Increase in Debtors
Increase in Stock
Decrease in liabilities
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
Illustration 7
The following data are available to you. You are required to prepare a cash budget
according to Adjusted Profit and Loss method.
Balance Sheet as on 31st December, 2005
Liabilities
Amount
Rs.
Assets
Amount
Rs.
Share Capital
1,00,000
Premises
50,000
General Reserve
20,000
Machinery
25,000
10,000
Debtors
40,000
Creditors
50,000
Closing Stock
20,000
Bills Payable
10,000
Bills Receivable
5,000
Prepaid Commission
1,000
Outstanding Rent
2,000
Bank
1,92,000
51,000
1,92,000
29
Budgeting and
Budgetary Control
Rs.
20,000
1,50,000
2,000
43,000
2,15,000
3,000
6,000
By Sales
By Closing Stock
2,15,000
43,000
5,000
7,500
6,000
2,000
4,000
Add-Outstanding
(Current Year)
1,000 5,000
To Commission
3,000
Add-Prepaid (Previous Year) 1,000 4,000
To Office Expenses
2,000
To Advertisement Expenses
1,000
To Net Profit c/d
19,500
48,000
To Dividends
8,000
To Addition to Reserves
To Balance c/d
Rs.
2,00,000
15,000
4,000
17,500
29,500
48,000
By Balance of Profit
(from last year)
10,000
19,500
29,500
1,37,000
Less:
Purchase of Plant
50,000
Purchase of Furniture
15,000
Increase of Debtors
20,000
Decrease of Creditors
10,000
1,000
Dividends Paid
8,000
Preparation and
Review of Budgets
1,04,000
Rs. 33,000
Under this method, at the end of budget period a projected balance sheet is drawn up
setting out the various assets and liabilities, except cash and bank balances. The
balancing figure would be the estimated closing cash/bank balance. Thus, under this
method, closing balances other than cash/bank will have to be found out first to be put
in the budgeted balance sheet. This can be done by adjusting the anticipated
transaction of the year in the opening balances. If the liabilities are more than assets,
this reveals a balance of cash/bank and if assets exceed liabilities, it reveals a bank
overdraft. Thus, under Adjusted Profit and Loss method, the amount of cash is
computed by preparing a Cash Flow Statement and the same amount is computed as a
balancing figure under Balance Sheet method.
Illustration 8
Prepare the Cash Budget using Balance Sheet method on the basis of figures given in
illustration 7.
Solution
Budgeted Balance Sheet
as on 31st December, 2005
Liabilities
Amount
Rs.
Assets
Share Capital
1,20,000
Premises
Rs.
Amount
Rs.
50,000
10% Debentures
30,000
Less : Depreciation
General Reserve
(Rs. 20,000 +Rs. 4000)
24,000
Machinery
17,500
Creditors
40,000
Furniture
15,000
Bills payable
12,000
Debtors
60,000
Outstanding Rent
1,000
2,44,500
Less: Depreciation
5,000
45,000
25,000
2,500
Bills Receivable
22,500
4,000
Plant
50,000
Closing Stock
15,000
33,000
2,44,500
31
Budgeting and
Budgetary Control
Rs. 3,00,000
Rs. 5,00,000
60% of Sales
Direct Wages
2 % on Sales
Depreciation on Machinery
Rs. 12,600
Rs. 5,000
Factory Overhead:
Indirect Labour:
Works Manager Rs. 500 per month
Foreman Rs. 400 per month
Repairs and maintenance 10% on direct wages
Administration, selling and distribution expenses Rs. 14,000 per year.
32
Preparation and
Review of Budgets
Solution
Master Budget
for the period ending on ..................
Sales (as per Sales Budget)
Rs.
3,00,000
5,00,000
Rs.
Rs.
8,00,000
36,000
Prime Cost
5,16,000
Factory Overhead:
Variable: Stores and Spares (2% of Sales) 20,000
Fixed
5,000
8,000
33,000
6,000
4,800
12,600
3,600
Works Cost
Gross Profit
Less : Administration, Selling and Distribution Overheads
Net Profit
27,000
5,76,000
2,24,000
14,000
2,10,000
ii)
Budgeting and
Budgetary Control
iii)
Illustration 10
A Company produces two products A and B and budgets at 70% level of activity for
the year 2003. It gives the following information :
Products
A
(Rs.)
B
(Rs.)
15
12
38
27
12000
18000
The managing director proposed to decrease sales to 8000 units and 12000 units of
Product A and B respectively and increasing the selling price to Rs. 40 in the case of
Product A and Rs. 30 in the case of Product B.
You are required to present the overall profitability under the original budget and
revised budget after taking the above proposal into consideration.
Solution
Budget
For the year 2004
Revised Budget
Particulars
A
Sales Units
Original Budget
Total
6,80,000
456,000
4,86,000
9,42,000
Rs.
Rs.
Rs
Rs
Rs
1,20,000
84,000
2,04,000
1,80,000
1,26,000
3,06,000
Labour
64,000
72,000
1,36,000
96,000
1,08,000
2,04,000
Variable O.H
32,000
36,000
68,000
48,000
54,000
99,000
Fixed O. H.
96,000
1,08,000
2,04,000
1,44,000
1,62,000
3,06,000
3,12,000
3,00,000
6,12,000
8,000
60,000
68,000
Raw Material
Profit (A-B)
34
3,20,000
3,60,000
Rs.
Total
18000
Costs :
12,000
12000
8,000
36,000
24,000
Preparation and
Review of Budgets
2)
State the factors that should be kept in mind while preparing Sales Budget.
a)
..
d)
b)
e)
c)
f)
3)
4)
5)
b)
c)
35
Budgeting and
Budgetary Control
6)
d)
e)
The preparation of cash budget by the method of adjusted profit and loss
account is also known as............................... .
f)
b)
c)
d)
e)
Cash budget indicates the amount of loan required as well as the time when
[ ]
it is needed.
f)
A Master Budget is the master plan drawn up by the organisation for the
[ ]
budget period.
[ ]
36
Preparation and
Review of Budgets
6)
a)
Sales Manager
b) Sales
d)
c) Sales, production
d) Master Budget
f) Functional budget
e) True
f) True
2)
Sales Budget
ii)
Material Budget
iii)
iv)
Overhead Budget
3)
4)
5)
Sales Budget
(Units)
75,000
7,000
7,500
50,000
2,500
7,250
35,000
4,000
4,000
Prepare a material procurement budget (in units) from the following information :
Estimated sales of a product 40,000 units. Each unit of the product requires 3
units of Material A and 4 units of Material B. Estimated opening balance at the
beginning of the next year:
Units
Finished Products
5,000
Material A
19,000
Material B
31,000
The desired level of closing balances at the end of the next year :
Finished Products
7,000
37
Budgeting and
Budgetary Control
Material A
23,000
Material B
35,000
70
Labour
25
Variable Overheads
20
10
Variable Overheads(Direct)
13
7
Rs.155
Products
Price per
Unit (Rs.)
No. of Units
South Zone
Price per
Unit (Rs.)
No. of Units
12
8,00,000
12
5,00,000
15
5,00,000
15
7,00,000
16
6,00,000
16
6,00,000
For the current year i.e, 2002, it is estimated that the sales of product A will go up
by 10% in South zone and of Product C by 50,000 units in North zone. The company
plans to launch an intensive advertisement campaign through which budgeted figures
for product B are to be increased by 20% in both the zones.
There will be no change in the pries of the product A and C but the price of Product B
will be reduced by Rs. 1.
38
You are required to prepare a sales budget for the year 2003.
Preparation and
Review of Budgets
Ans. :
9)
North
(Units)
South
(Units)
Total Budget
(Rs.)
Product A
8,00,000
5,50,000
162,00,000
Product B
6,00,000
8,40,000
201,60,000
Product C
6,50,000
6,00,000
200,00,000)
Andhra Ltd has three sales division at Chennai, Bangalore and Hyderabad.
It sells two products I and II. The budgeted sales for the year ending
31st December, 2002 at each place are given below:
Chennai
Product I
Product II
Bangalore
Product II
Hyderabad
Product I
Product I
Product II
Bangalore
Product II
Hyderabad
Product I
From the reports of the sales department it was estimated that the sales budget for the
year ending 31st December, 2003 would be higher than 2002 budget in the following
respects :
Chennai
Bangalore
Hyderabad
Product I
5,000 units
Chennai :
Bangalore :
Hyderabad :
39
Budgeting and
Budgetary Control
6,000 units
Material Y
10,000 units
Materials on Order :
Material X
3,500 units
Material Y
5,500 units
3,500 units
Material X
7,500 units
Material Y
12,500 units
Material on order :
Material X
4,000 units
Material Y
5,000 units
11) The Sales Director of Asian Company expects to sell 25,000 units of a particular
product next year. The Production Director consulted the storekeeper who gave
the necessary details as follows :
Two kinds of raw material, P and Q are required for manufacturing the product.
Each unit of the product requires 2 units of P and 3 units of Q. The estimated
opening balance at the commencement of the next year are :
Finished product
5,000 units
Raw Material P
6,000 units
Raw Material Q
7,500 units
The desirable closing balance at the end of the next year are :
Finished Products
7,000 units
Raw Material P
6500 units
Raw Material Q
8000 units
Prepare a statement showing Material Purchase Budget for the next year.
(Ans. : Material required for 25,500 units : P - 54,500 units, Q - 81,500 units)
12) A company is expecting to have Rs. 50,000 cash in hand on 1st April, 2005
and it requires you to prepare an estimate of cash position during the three
months, April to June 2005. The following information is supplied to you :
Sales
(Rs.)
40
Purchases
(Rs.)
Wages
(Rs.)
Expenses
(Rs.)
February
1,40,000
80,000
16,000
12,000
March
1,60,000
1,00,000
16,000
14,000
April
1,84,000
1,04,000
18,000
14,000
May
2,00,000
1,20,000
20,000
16,000
June
2,40,000
110,000
24,000
18,000
Preparation and
Review of Budgets
Additional Information :
a)
b)
25% of sales is for cash and credit period allowed to customers is one month.
c)
d)
13) A Company is expected to have Rs. 12,500 cash in hand on 1st July, 2005 and it
requires you to prepare a cash budget for the period July, 2005 to September,
2005 from the following particulars :
Sales
(Rs.)
Purchases
(Rs.)
Wages
(Rs.)
May
90,000
62,400
6,000
June
96,000
72,000
7,000
July
54,000
1,21,500
5,500
August
87,000
1,23,000
5,000
September
63,000
1,34,000
7,500
Creditors are paid in the month following the month of purchase. 50% of credit sales
are realised in the month following the credit sales and the remaining 50% in the
second month following. Delay in the payment of wages is one month.
(Ans.
Cash balance : July Rs. 26,500 (+), August Rs. 25,500 (--), September
Rs. 83,000(--) )
14) A company expects to have Rs. 37,500 cash in hand on 1st April, and requires
you to prepare an estimate of cash position during the three months, April, May
and June. The following information is supplied to you :
Sales
( Rs.)
Purchases
( Rs.)
Wages
( Rs.)
Factory
Expenses
( Rs.)
Office
Expenses
( Rs.)
Selling
Expenses
( Rs.)
February
75,000
45,000
9,000
7,500
6,000
4,500
March
84,000
48,000
9,750
8.250
6,000
4,500
April
90,000
52,500
10,500
9,000
6,000
5,250
May
1,20,000 60,000
13,500
11,250
6,000
6,570
June
1,35,000 60,000
14,250
14,000
7,000
7,000
Additional Information :
1)
2)
20% of sales is for cash and period of credit allowed to customers for credit is one
month
3)
4)
5)
41
Budgeting and
Budgetary Control
6)
Plant has been ordered to be received and paid in May. It will cost
Rs. 1,20,000.
(Ans. : Cash balance : April (+) Rs. 11,700, May (--) Rs. 91,050,
June (--) Rs. 1,15,370 )
15) From the following information, you are required to prepare cash budget
according to Adjusted Profit and Loss method as well as Balance Sheet method.
Balance Sheet as on 1-1-2005
Liabilities
Share Capital
Reserves
Rs.
Assets
Rs.
5,00,000
Debtors
5,00,000
3,00,000
10,00,000
Debentures
3,00,000
Fixed assets
13,00,000
Public deposits
2,00,000
Cash balance
1,00,000
Current liability
2,00,000
22,00,000
22,00,000
Projected Trading and Profit and Loss A/c for the year ending 31-12-2005
Particulars
To Opening Stock
To Direct Cost of Production
Rs.
3,00,000
12,00,000
To Depreciation
1,00,000
2,00,000
3,00,000
Particulars
By Sales
By Closing Stock
21,00,000
To Dividends
To Balance c/d
50,000
Rs.
15,00,000
6,00,000
21,00,000
By Net Profit b/d
3,00,000
2,50,000
3,00,000
3,00,000
Additional Information :
Collection of debtors and sales proceeds during the year Rs. 17,00,000, refund of
public deposits Rs. 1,00,000, increase in current liability Rs. 50,000
(Ans. : Cash balance as on 31.12.2005 : Rs. 3,00,000, Debtors as on 31.12.2005 :
Rs. 3,00,000 (Opening debtors Rs. 5,00,000 + Sales Rs. 15,00,000 Collection
from debtors Rs. 17,00,000)
42
16) From the following information prepare a cash budget under the Adjusted Profit
and Loss Account Method and Balance Sheet Method.
Rs.
Share capital
Capital reserve
Profit and loss a/c
Debentures
Creditors
Accrued expenses
50,000
5,000
9,000
10,000
28,800
200
1,03,000
Assets
Land and buildings
Plant and Machinery
Furniture and fixtures
Closing stock
Debtors
Bank
Preparation and
Review of Budgets
Rs.
30,000
20,000
5,000
4,000
26,000
18,000
1,03,000
Rs.
4,000
60,000
26,000
90,000
2500
500
3000
2,000
1,000
Administrative expenses
3,500
Selling expenses
2,500
Particulars
Sales
Closing Stock
Rs.
80,000
10,000
90,000
26,000
100
14,100
26,100
26,100
Dividend paid
10,000
Balance b/d
Balance c/d
13,100
23,100
9,000
14,100
23,100
The following are the additional information for the year 2005 : shares were
issued for Rs. 10,000, and debentures were issued for Rs. 2,000.
On 31-12-2005, the accrued expenses were Rs. 500, Debtors Rs. 20,000, Creditors
Rs. 30,000, and Land and buildings, Rs. 40,000.
(Ans : Cash balance as on 31.12.2005 : Rs. 28,600, Balance Sheet total : Rs.1,20,600)
Note : These questions will help you to understand the unit better. Try to write
answers for them. But do not submit your answers to the University. These
are for your practice only.
9.18
FURTHER READINGS
Edward B. Deakin and Michael W. Maher, Cost Accounting, Richard D. Erwin, inc.,
Homewood, Illinois.
Lal Nigam B.M. and Sharma G.L., Advanced Cost Accounting, Himalaya Publishing
House, Bombay-4.
43
UNIT 10 APPROACHES TO
BUDGETING
Structure
10.0
Objectives
10.1
Introduction
10.2
Fixed Budgeting
10.3
Flexible Budgeting
10.4
10.5
Appropriation Budgeting
10.6
10.7
Performance Budgeting
10.8
10.9
Behavioural Consideration
10.10
Let Us Sum Up
10.11
Key Words
10.12
10.13
Terminal Questions
10.14
Further Readings
10.0 OBJECTIVES
After studying this unit you will be able to know:
l
10.1 INTRODUCTION
In the previous Unit you have learnt the preparation and review of various types
of budgets. You have also learnt about the development of the master budget
for planning and control of costs. In this unit, you will study about different
approaches to budgeting and further to examine the use of the budget as a tool
for performance evaluation and control. The actual performance is compared
with the budgeted programme and the variances are analysed and investigated
so that corrective action may be taken well in time to ensure the success of the
business.
44
becomes an unrealistic yardstick in case the level of activity actually attained does not
confirm to the one assumed for budgeting purposes. The management will not be in a
position to assess the performance of different heads on the basis of budgets prepared
by them because they can serve as yardsticks only when the actual level of activity
corresponds to the budgeted level of activity. Fixed budget is useful when there is no
significant variation between the budgeted output and the actual output. It does not
consider variances due to changes in the volume. In the industries where the pattern
of demand is stable a fixed budget may be adequate, especially where the budget
period is comparatively short. In such concerns it is possible to forecast sales with a
considerable degree of accuracy.
Approaches to
Budgeting
Indirect Materials
Indirect Labour
Inspection Costs
Heat, Light and Power
Expendable tools
Supervision costs
Equipment depreciation
Factory rent
Rs.
16,000
30,000
16,000
8,000
8,000
8,000
4,000
4,000
45
Budgeting and
Budgetary Control
Indirect labour, indirect material and expendable tools are entirely variable. Heat,
light and power and inspection costs are variable to the extent of 50%, 40%
respectively. Other costs are fixed costs a month.
Prepare a flexible budget for production of 4,000 and 6,000 units per month. Also
find out the average factory overheads per unit for these two production levels.
Solution
Flexible Budget
for the production of 4,000 and 6,000 units per month
5000 Units
Rs.
4000 Units
Rs.
6000 Units
Rs.
Overheads:
Indirect Material
16,000
12,800
19,200
Indirect Labour
30,000
24,000
36,000
Inspection Costs
16,000
14,720
17,280
8,000
7,200
8,800
Expendable tools
8,000
6,400
9,600
Supervision Costs
8,000
8,000
8,000
Equipment depreciation
4,000
4,000
4,000
Factory rent
4,000
4,000
4,000
94,000
81,120
1,06,880
18.80
20.28
17.81
200
Labour
60
Factory Overhead
60 (Rs. 24 fixed)
Administrative overheads
40 (Rs. 20 fixed)
Rs. 360
The current selling price of the product per unit is Rs. 400. At 60% of its capacity,
material cost per unit increases by 2% and selling price per unit falls by 2%.
At 80% of its capacity, material cost per unit increases by 5% and selling price per
unit falls by 5%. Estimate profits at 60% and 80% level of output and offer your
suggestions.
46
Approaches to
Budgeting
Solution
Flexible Budget
(Showing the forecast of Profit at different levels)
Elements of Cost
50%
(1000 Units)
Rs.
Level of Output
60%
(1200 Units)
Rs.
80%
(1600 Units)
Rs.
Material
200
204
210
Labour
60
60
60
36
36
36
20
20
20
316
320
326
400
392
380
84
72
54
Total contribution
84,000
86,400
86,400
Fixed Overhead
(Rs. 24 + Rs. 20)
44,000
44,000
44,000
Profit
(Contribution Fixed OH)
40,000
42,400
42,400
Rs.
(Lakhs)
4.2
2.8
Depreciation
3.5
Administrative expenses
4.5
Total
15.0
1.5
Indirect Labour
4.7
2.7
Total
8.9
47
Budgeting and
Budgetary Control
12.0
Labour
12.8
2.0
26.8
It is estimated that fixed expenses remain constant for all levels of production; semivariable expenses remain constant between 45% and 65% of capacity, increasing
by10% between 65% and 80% of capacity and 20% between 80% and 100% of
capacity.
Sales at various levels are :
50% capacity Rs. 45 lakh
60% capacity Rs. 50 lakh
75% capacity Rs. 60 lakh
90% capacity Rs. 75 lakh
100% capacity Rs. 85 lakh
Solution
Flexible Budget for the year ended 31st March, 2005
(Rs. in lakh)
Elements of Cost
Level of Output
50%
60%
75%
90%
100%
4.2
4.2
4.2
4.2
4.2
2.8
2.8
2.8
2.8
2.8
Depreciation
3.5
3.5
3.5
3.5
3.5
Administrative expense
4.5
4.5
4.5
4.5
4.5
15.0
15.0
15.0
15.0
15.0
1.5
1.5
1.65
1.80
1.80
Indirect labour
4.7
4.7
5.17
5.64
5.64
2.7
2.7
2.97
3.24
3.24
8.9
8.9
9.79
10.68
10.68
Material
12.0
14.4
18.0
21.60
24.0
Labour
12.8
15.36
19.2
23.04
25.6
2.0
2.40
3.0
3.60
4.0
26.8
32.16
40.2
48.24
53.6
50.7
56.06
64.99
73.92
79.28
Fixed expenses :
Semi-Variable Expenses :
Variable expenses :
Sales
50.00
60.00
75.00
85.00
Approaches to
Budgeting
Fixed budgeting is inflexible and remains the same irrespective of the volume of
business activity, whereas flexible budgeting can be suitably recast quickly to suit
changed conditions.
2)
Fixed budgeting assumes that conditions would remain static, whereas, flexible
budgeting is designed to change according to a change in the level of activity.
3)
Under fixed budgeting, costs are not classified according to fixed, variable and
semi-variable, while, under flexible budgeting, costs are classified according to
nature of their variability.
4)
5)
49
Budgeting and
Budgetary Control
2)
The technique is relatively elastic, because budgets are prepared every year as
zero base.
3)
4)
5)
6)
Disadvantages of ZBB
1)
2)
3)
It may be difficult to search out various alternatives for the same activity.
4)
5)
6)
Zero based budgeting dismisses that the past is irrelevant and thereby challenges
the fundamental theory of continuity. Budgeting is a continuous process of
estimating and forecasting about the future and is based on past happenings.
50
In this approach, there is not only a financial plan but also a work plan in terms of
work done or end-products produced. Thus, it gives a broader view to the budget as a
plan and programme of action rather than only as an instrument for obtaining funds. In
fact, it makes the integration of inputs with the outputs of a development programme.
Approaches to
Budgeting
ii)
to improve the budget formulation, review and decision making at all levels of
management,
iii)
iv)
v)
Budgeting and
Budgetary Control
Rs. 1.00 per unit. In order to improve the producti1on process, an expenditure of
Rs. 1,000 was incurred for research and development activities.
You are required to prepare a Performance Budget and find out the variance.
Solution
Z Ltd
Performance Budget
Original Plan
(5000 units)
Rs.
Adjusted Plan
(4000 units)
Rs.
Actual Position
(4000 units)
Rs.
Variance
(Rs.)
Sales Revenue
50,000
40,000
44,000
4000 (F)
Variable Costs
20,000
16,000
18,000
2000 (U)
Contribution
30,000
24,000
26,000
2000 (F)
Fixed Costs
20,000
20,000
21,000
1000 (U)
Net Income
10,000
4,000
5,000
1000 (F)
Flexible budget variance = Rs. 5000 Rs. 4000 = Rs. 1000 (F)
Illustration 5
From the following information prepare the performance budget of ABC Company Ltd
for the month of December, 2005.
Variables
Actual (Based on
actual activity of
10,000 units sold)
Flexible Budget
(based on actual
activity of 10,000
units sold)
Master budget
(based on a
prediction of
8,000 units sold)
Sales Revenue
Rs.
2,10,000
Rs.
2,00,000
Rs.
1,60,000
Manufacturing costs
1,05,440
1,00,000
80,000
Marketing and
administrative costs
11,000
10,000
8,000
Fixed costs
65,000
60,000
60,000
Solution
Performance Budget of ABC Co. Ltd for the month of December 2005
Variables
Actuals
(based on
actual activity
of 10,000
units sold
Variance
Variance
Master
Budget
(based on a
prediction
of 8000
units sold)
Rs.
2,10,000
Rs.
10,000 (F)
Rs.
2,00,000
Rs.
40,000 (U)
Rs.
1,60,000
1,16,440
6,440 (U)
1,10,000
22,000 (U)
88,000
93,560
3,560 (F)
90,000
66,000 (U)
72,000
65,000
5,000 (F)
60,000
60,000
Profit
28,560
1440 (U)
30,000
18,000 (F)
12,000
Sales Revenue
Less: Mafg. Costs
and Administrative
costs
52
Flexible
Budget
(Based on
actual activity
of 10,000
units sold)
Approaches to
Budgeting
Three important ratios are commonly used by the management to find out whether the
deviations of actuals from budgeted results are favourable or otherwise. These ratios
are expressed in terms of percentages. If the ratio is 100% or more, the trend is taken
as favourable. The indication is taken as unfavourable if the ratio is less than 100.
These ratios are:
1)
Activity Ratio
2)
Capacity Ratio
3)
Efficiency Ratio
Activity Ratio
It is the measure of the level of activity attained over a period. It is obtained when the
number of standard hours equivalent to the work produced are expressed as a
percentage of the budgeted hours.
Standard hours for actual production
Activity Ratio =
Budgeted hours
2)
100
Capacity Ratio
This ratio indicates whether and to what extent budgeted hours of activity are actually
utilised. It is the relationship between the actual number of working hours and
maximum possible number of working hours in budget period.
Actual hours worked
Capacity Ratio =
3)
Budgeted hours
100
Efficiency Ratio
The ratio indicates the degree of efficiency attained in production. It is obtained when
the standard hours equivalent to the work produced are expressed as a percentage of
the actual hours spent in producing that work.
Standard hours for actual production
Efficiency Ratio =
100
Illustration 6
A factory manufactures two types of articles namely X and Y. Article X takes 10 hours
to make and article Y requires 20 hours. In a month (25 days of 8 hours each) 500
units of X and 300 units of Y are produced. The budget hours are 8500 per month. The
factory employs 60 men in the department concerned. Compute Activity Ratio,
Capacity Ratio and Efficiency Ratio.
53
Budgeting and
Budgetary Control
Solution
Standard hours for actual production
Hrs.
X : 500 units 10
5,000
Y : 300 units 20
6,000
11,000
Budgeted Hours
8,500
12,000
=
Budgeted hours
11000
=
8500
100 = 129%
12000
8500
100
100 = 141%
12,000
100
100
100 = 92%
54
......................................................................................................................
b)
......................................................................................................................
c)
......................................................................................................................
d)
......................................................................................................................
2)
Approaches to
Budgeting
3)
4)
5)
b)
c)
d)
e)
The difference between operating profits in the master budget and flexible
budget is called .......................... variance.
[ ]
b)
[ ]
c)
[ ]
d)
[ ]
e)
[ ]
f)
[ ]
g)
[ ]
h)
[ ]
i)
[ ]
55
Budgeting and
Budgetary Control
10.11
KEY WORDS
5)
a)
f)
True
True
b)
g)
False
True
c)
h)
True
True
d)
i)
e)
True
56
1)
What are fixed and flexible budgets? Differentiate between these two.
2)
3)
Why do accountants prepare a budget for a period that is already over when we
know the actual results by then? Explain.
4)
5)
What are the three important control ratios? Explain them in brief.
6)
7)
Approaches to
Budgeting
17
Profit
Selling price
20
You are required to prepare a flexible budget for 60%, 80% and 100% activity
levels taking into account the following additional information :
1)
2)
The present fixed cost structure will remain constant upto 90% capacity,
beyond which a 20% increase in cost is expected.
3)
The present unit selling price will remain constant upto 70% activity level,
beyond which a 2 % reduction in original price for increase in activity by
every 5% is contemplated.
(Ans. At 60% : Rs. 36,000, at 80% : Rs. 71,200, at 100 : Rs. 53,080)
8)
The following data are available in a manufacturing company for the period of a
year.
Rs. ( 000)
Fixed expenses :
Wages and salaries
950
660
Depreciation
740
650
350
Indirect labour
790
380
280
2,170
Labour
2,040
Other expenses
790
9800
57
Budgeting and
Budgetary Control
Assume that the fixed expense remain constant for all levels of production; semivariable expenses remain constant between 45% and 65% of capacity, increasing
by 10% between 65% and 80% capacity, and by20% between 80% and 100%
capacity.
Sales at various levels are :
Rs. (Lakhs)
50% capacity
100
60% capacity
120
75% capacity
150
90% capacity
180
100% capacity
200
Prepare the flexible budget for the year and forecast the profits at 60%, 75%
90% and 100% of capacity.
(Ans. : 60% Rs. 12 lakhs, 75% Rs. 25.2 lakh, 90% Rs. 38.4 lakhs, 100%
Rs. 47.4 lakhs)
9)
Sales, based on normal level of activity of 80% are 8,00,000 units at Rs. 10
each. If output is increased to 90%, it is thought that the selling price should
be reduced by 2 % , and if output reached is 100%, it would be necessary
to reduce the original price by 5% in order to reach a wider market.
2)
Rs. 3.50
Rs. 1.25
Rs. 0.25
Rs. 5.00
4)
Supervision
Power
Heat and light
Maintenance
Indirect labour
Salesmens expenses
Transport
Rs.
80,000
70,000
40,000
50,000
1,00,000
60,000
2,00,000
5)
Rs.
1,00,000
Depreciation
4,00,000
Administration
7,50,000
Sales department
2,00,000
Advertising
5,00,000
General
Approaches to
Budgeting
50,000
(Ans : 80% Rs. 10 lakhs, 90% Rs. 1363750, 100% Rs. 1507000)
10) A department of a Company X attains sales of Rs. 3,00,00 at 80% of its normal
capacity and its expenses are given below :
Administration Costs:
Salaries : Rs. 45,000, General expenses 2% of sales,
Depreciation Rs. 3,750, Rates and taxes Rs. 4,375
Selling Costs :
Salaries 8% of sales, Travelling expenses 2% of sales,
Sales expenses 1% of sales, general expenses 1% of sales.
Distribution Costs :
Wages Rs. 7,500, Rent 1% of sales, other expenses 4% of sales.
Prepare a flexible administration, selling and distribution costs budget, operating at
90% and 100% of normal capacity.
90%
100%
(Ans. : Administration costs
Rs. 59,875
Rs. 60,625
Selling Costs
Rs. 40,500
Rs. 45,000
Distribution Costs
Rs.14,375
Rs. 26,250
Total
Rs. 1,14,750
Rs. 1,31,875
11) From the following particulars relating to XYZ company for the month of
November, 2003 prepare a report comprising actual results with the flexible and
master budget.
Units produced and sold
Actual Variable administration Cost : Rs. 62,500 (Budgeted Rs. 1 per unit)
(50,000 units @ 1.25 per unit)
[Ans. : Total variance from flexible budget : Rs. 1,27,500 (Unfavourable)]
Total variance from Master budget : Rs. 2,39,000
(Unfavourable) ]
59
Budgeting and
Budgetary Control
Rs.
Indirect Labour
70,000
Supervision
34,000
Indirect material
20,000
12,000
56,000
Insurance
Maintenance
12,000
Depreciation
2,000
15,000
1,58,000
63,000
Actual Costs
Rs.
Indirect labour
Indirect material
Fuel and power
Maintenance
Non-controllable costs :
Supervision
Rates and taxes
Insurance
Depreciation
Budget based on
18,000 units actuals
Rs.
63,000
21,000
56,000
12,000
1,52,000
65,000
18,000
51,400
11,600
1,46,000
32,980
12,000
2,000
15,000
61,980
31,600
12,000
2,000
15,000
61,600
[Ans. Total Variance from flexible budget : Controllable costs Rs. 6000 (U),
Non Controllable Costs : Rs. 1380 (U), Total variance from Master budget :
Controllable costs : Rs. 6000 (F) Uncontrollable costs : Rs. 1020 (F) ]
Note :
These questions will help you to understand the unit better. Try to write answers
for them. But do not submit your answers to the University. These are for your
practice only.
60
____________________________________________________________
UNIT 11: STANDARD COSTING
_____________________________________________________________
Introduction
One of the prime functions of management accounting is to facilitate managerial control
and the important aspect of managerial control is cost control.
The efficiency of
management depends upon the effective control of costs. Therefore, it is very important
to plan and control cost. Standard costing is one of the most important tools, which helps
the management to plan and control cost of business operations. Under standard costing,
all costs are pre-determined and pre determined costs are then compared with the actual
costs. The difference between pre-determined costs and the actual costs is known as
variance which is analysed and investigated to the reasons. The variances are then
reported to management for taking remedial steps so that the actuals costs adhere to predetermined costs. In historical costing actual costs are ascertained only when they have
been incurred. They are useful only when they are compared with predetermined costs.
Such costs are not useful to management in decision-making and cost control. Therefore,
the technique of standard costing is used as a tool for planning, decision-making and
control of business operations. In this unit you will study the basic concepts of standard
costing.
Meaning of Standard Cost
Standard costs are predetermined cost which may be used as a yardstick to measure the
efficiency with which actual costs has been incurred under given circumstance. To
illustrate, the amount of raw material required to produce a unit of product can be
determined and the cost of that raw material estimated. This becomes the standard
material input. If actual raw material usage or costs differ from the standards, the
difference which is called variance is reported to manager concerned. When size of the
ii)
iii)
For the purpose of Comparison: The very purpose of standard cost is to aid
the comparison with actual costs.
iv)
Based for price fixing: The prices are fixed in advance and hence the only
variation basis is the standard cost.
advance and their purpose is to control cost. But, there are certain differences between
these two costs as stated below:
Differences between Standard costs and Estimated Costs:
The following are some of the important differences between standard cost and estimated
cost:
Standard Cost
Estimated Cost
Standard cost emphasizes as what the cost Estimated cost emphasizes on what the cost
should be in a given set of situations.
will be.
Standard costs are planned costs which are Estimated costs are determined by taking
determined by technical experts after into consideration the historical data as the
considering
levels
of
efficiency
production
It is used as a devise for measuring It cannot be used as a devise to determine
efficiency
efficiency.
costs.
Standard costs serve the purpose of cost Estimated costs do not serve the purpose of
control
cost control.
Standard costing is part of cost accounting Estimated costs are statistical in nature and
process
2.
3.
Comparing between standard costs and actual costs to determine the variances
4.
5.
The system of standard costing can be used effectively to those industries which are
producing standardised products and are repetitive in nature. Examples are cement
industry, steel industry, sugar industry etc. The standard costing may not be suitable to
jobbing industries because every job has different specifications and it will be difficult
and expensive to set standard costs for every job. Thus, standard costing is not suitable in
situations where a variety of different kinds of tasks are being done.
Objectives of Standard Costing:
1.
Cost Control: The most important objective of standard cost is to help the
management in cost control. It can be used as a yardstick against which actual costs can
management in exercising control over the costs through the principle of exception.
Standard cost helps to prescribe standards and the attention of the management is drawn
only when the actual performance is deviated from the prescribed standards.
It
make the entire organisation cost conscious. It makes the employees to recognise the
importance of efficient operations so that costs can be reduced by joint efforts.
4.
Fixation of Prices:
and helps in fixing the price quotations as well as in submitting tenders of various
products. This can be done with accuracy with standard cost than the actual costs. It also
helps in formulating production policies.
help the management in determining prices and formulating production policies. It also
helps the management in the areas of profit planning, product-pricing and inventory
pricing etc.
6.
Management Planning:
at different levels at periodic intervals to maximise the profit through different product
mixes. For this purpose it is more convenient using standard costing than actual costs
because it is done on scientific and rational manner by taking into account all technical
aspects.
2.
3.
Standard Costs
ii)
Actual Costs
iii)
Estimated Costs
Profit
ii)
Variance
iii)
Historical Cost
Reduce Costs
ii)
Measure Efficiency
iii)
Control Prices
4.
5.
a.
Standard costing is suitable to job industries where different kinds of tasks are
being done.
b.
(False)
c.
(True)
d.
e.
The figure based on the average performance of the past after taking into
account the seasonal/cyclical changes is called expected standards.
(False)
f.
The success of a standard costing depends upon the reliability and accuracy of
the standards.
(True)
Standard costing
1.
Budgeting
and estimates.
scientifically.
2.
Budgets
also
for
marketing
administration
and
functions.
are
department.
prepared
Therefore,
for
it
different
requires
functional coordination.
functional coordination.
3.
reduced
4.
usually
revealed
through
accounts.
5.
variances.
6.
expenditure
effectiveness of expenditure.
without
considering
the
reducing costs.
7.
basis
level of efficiency.
of
standards
set
by
management.
9.
partly.
To measure efficiency:
actual costs can be measured. The comparison of actual costs with the standard cost
enables the management to evaluate the performance of various cost centres. In the
absence of standard costing, efficiency is measured by comparing actual costs of different
periods which is very difficult to measure because the conditions prevailing in both the
periods may differ.
2.
Standard
costing
is
helpful
in
studying all the existing conditions. It also helps to find out the prices of various
products. It helps the management in the formulation of production and price policies in
advance and also in the areas of profit planning product pricing, quoting prices of tenders.
It also helps to furnish cost estimates while planning production of new products.
3.
costing is that it helps in cost control. By comparing actual costs with the standard costs,
variances are determined. These variances facilitate management to locate inefficiencies
and to take remedial action against those inefficiencies at the earliest.
4.
by
exception
means
that
each
individual is fixed targets and every one is expected to achieve these given targets.
Management need not supervise each and everything and need not bother if everything is
going as per the targets. Management interferes only when there is deviation. Variances
beyond a predetermined limit may be considered by the management for corrective
action. The standard costing enables the management in determining responsibilities and
facilitates the principle of management by exception.
5.
Valuation of stocks: Under standard costing, stock is valued at standard cost and
any difference between standard cost and actual cost is transferred to variance account.
Therefore, it simplifies valuation of stock and reduces lot of clerical work to the
minimum level.
6.
variations which makes the entire organisation cost conscious. It makes the employees to
recognise the importance of efficient operations so that efforts will be taken to reduce the
costs to the minimum by collective efforts.
7.
machines can be used effectively and economies can be effected in addition to enhanced
productivity. Schemes may be formulated to reward those who achieve targets. It
increases efficiency, productivity and morale of the employees.
Limitations of Standard Costing
In spite of the above advantages, standard costing suffers from the following
disadvantages:
1.
requires a lot of scientific analysis such as time study, motion study etc. When standards
10
are set at high it may create frustration in the minds of workers. Therefore, setting of a
correct standards is very difficult.
2.
suitable to small business as it requires lot of scientific study which involves cost.
Therefore, Small firms may find it very difficult to operate the system.
3.
industries which produces non-standardised products and also not suitable to job or
contract costing. Similarly, the application of standard costing is very difficult to those
industries where production process takes place more than one accounting period.
4.
Technological changes:
industries which are subject to frequent technological changes. When there is a change in
the technology, production process will require a revision of standard. Frequent revision
of standards is a costly affair and therefore, the system is not suitable for industries where
methods and techniques of production are subject to fast changes.
In spite of the above limitations, standard costing is a very useful technique in
cost control and performance evaluation. It is very useful tool to the industries producing
standardised products which are repetitive in nature.
11
2.
Classification of Accounts
3.
Types of Standards
4.
of equipment (or group of these) in respect of which costs may be ascertained and related
to cost units. A centre which relates to persons is referred to as a personal cost centre and
a centre which relates to location or to equipment as an impersonal cost centre. Cost
centres are set up for cost ascertainment and cost control. While establishing cost centres
it should be noted that who is responsible for which cost centre. In many cases each
department or function will form a natural cost centre but there may also have a number
of cost centres in each department or function. For example, there may be six machines
in a manufacturing department, each machine may be classified as a cost centre. Cost
centres are essential for establishing standards and analysing the variances.
2.
Classification may be by function, revenue item or asset and liabilities item. Codes and
symbols are used to facilitate speedy collection and analysis of accounts.
3.
management as the basis upon which standard costs are determined. The standards are
classified mainly into four types. They are:
i)
Ideal Standard:
conditions. The ideal conditions may be maximum output and sales, best possible prices
12
for materials, most satisfactory rates for labour and overhead costs. As these conditions
do not continue to remain ideal, this standard is of little practical value. It does provide a
target or incentive for employees, but is usually unattainable in practice.
ii)
Expected Standard:
achieved in the budget period, based on current conditions. The standards are set on
expected performance after allowing a reasonable allowance for unavoidable losses and
lapses from perfect efficiency. Standards are normally set on short term basis and
requires frequent revision. This standard is more realistic than ideal standard.
iii)
Normal Standard:
average performance of the past after taking into account the fluctuations caused by
seasonal and cyclical changes. It should be attainable and provides a challenge to the
staff.
iv)
Basic Standard:
The principle used in setting the basic standard is similar to that used in statistics when
calculating an index number. The basic standard is established for a long period and is
not adjusted to the present conditions. It is just like an index number against which
subsequent price changes can be measured. Basic standard enables to measure the
changes in cost. It serves as a tool for cost control purpose because the standard is not
revised for a long period. But it cannot be used as a yard stick for measuring efficiency.
4.
upon the reliability and accuracy of the standards. Therefore, every case should be taken
into account while establishing standards. The number of people involved with the
setting of standards will depend on the size and nature of the business. The responsibility
for setting standards should be entrusted to a specific person. In a big concern a Standard
Costing Committee is formed for this purpose. The committee consists of Production
Manager, Personnel Manager, Production Engineer, Sales Manager, Cost Accountant and
other functional heads. The cost accountant is an important person, who has to supply
the necessary cost figures and coordinate the activities of budget committee. He must
ensure that the standards set are accurate and present the statements of standard cost in
most satisfactory manner.
13
Standard costs are set for each element of cost i.e., direct materials, direct labour
and overheads. The standards should be set up in a systematic manner so that they can be
used as a tool for cost control. Briefly, standard costs will be set as shown below:
i)
material. Direct material cost involves two things (a) Quantity of materials and (b) Price
of materials. Firstly, while setting standard for quantity of material, the quality and size
of the material should be determined. The standard quantity of material required for
producing a product is decided by the technical experts in the production department.
While fixing standard for material quantity, a proper allowance should be given to normal
loss of materials. Normal loss will be determined after careful analysis of various factors.
Secondly, standard price for the material is to be determined. Setting standard price for
material is difficult because the prices are regulated more by the external factors than the
company management. Before fixing the standard, factors like prices of materials in
stock, price quoted by suppliers, forecast of price trends, the price of materials already
contracted, provision for discounts, packing and delivery charges etc., should be
considered.
ii)
labour. The wage paid to such workers is known as direct wages. The time required for
producing a product should be ascertained and labour should be properly graded. Setting
of standard cost of direct labour involves fixation of standard time and fixation of
standard rate.
estimates. While fixing standard time normal ideal time is to be allowed for normal
delays, idle time, other contingencies etc. The labour rate standard refers the wage rate
applicable to different categories of workers. Fixation of standard rate will depend upon
various factors take demand for labour, policy of the organisation, influence of unions,
method of wage payment etc. If any incentive scheme is in operation then anticipated
14
extra payment to the workers should also be included in determining standard rate. The
Accountant will determine the standard rate with the help of the Personnel Manager,.
The object of fixing standard time and labour rate is to get maximum efficiency in the use
of labour.
iii)
chargeable expenses. Standards for these expenses must also be determined. Standards
for these may be based on past performance records subject to anticipatory changes
therein.
iv)
assigned to any particular cost unit and are incurred for the business as a whole. The
overheads are classified into fixed, variable and semi-variable overheads.
Standard
overhead rate is determined for these on the basis of past records and future trend of
prices. It will be calculated per unit or per hour. Setting standard for overhead cost
involves the following two steps:
a) Determination of the standard overhead costs, and
b) Determination of the estimates of production
Standard overhead absorption rate is computed with the help of the following
formula:
Standard overhead for the period
Standard overhead rate = --------------------------------------------(per hour)
Standard hours for the period
or
Standard overhead for the period
Standard overhead rate = ------------------------------------------------------(per hour)
Standard production (in units) for the period
15
Standard Hour
Production may be expressed in different units of measurement such as kilos,
tones, litres, numbers etc. When a concern produces different types of products, the
production will be expressed in different units. It is difficult to aggregate the production
which is expressed in different units. To over come this difficulty, the production is to be
expressed in a common measure known as Standard Hour. The standard hour is the
quantity of output which should be produced in one hour. A standard hour may be as A
hypothetical hour which represents the amounts of work which should be performed in
one hour under stated conditions. A measure of standard hour is useful for the purpose
of comparison of performance of one department to another. It is also useful to compute
efficiency and activity ratios. For example if 20 units of product A are produced in 2
hour, and 40 units of product B are produced in 5 hours, the standard hours represent 10
20 Units
40 Units
units of product A (-----------)and 8 units of product B (-------------). Therefore, standard
2 hrs
5 hrs
hour is the quantity of production of a given product for one clock hour.
Revision of Standards
Standard cost is based on a number of factors. These factors some may be
internal or external may vary from time to time depending upon different situations.
16
Standard cost may become unrealistic if it is not revised according to the changed
circumstances. Then a question arises what would be the period in which standards
should be set? If the standard is set for a shorter period it is expensive and frequent
revision of standards will impair the utility and purpose of the standard cost. If the
standard is set for a longer period it may not be useful particularly during periods of high
inflation and rapidly changing technological environment.
normally set for a fixed period of one year and revised annually at the beginning of
accounting period. If there are major changes, a revision may also be required within the
accounting period. If there are minor changes, the causes of difference between actual
and standards may be explained without being revised the standards. There are certain
conditions which necessitate the revision of standard costs. These conditions are:
i)
ii)
Technological changes
iii)
iv)
v)
vi)
vii)
viii)
State some of the conditions under which a revision of stand cost takes place
2.
17
b)
c)
d)
e)
Standards are normally set for a longer period and revised annually.
(False)
Terminal Questions
1.
What is Estimating Costing and how does it differ from Standard Costing?
2.
3.
4.
5.
6.
How do you ensure the success of a standard costing method in your organisation
7.
Ideal standard
18
b)
Expected standard
c)
Normal standard
d)
Basic standard
8.
9.
10.
11.
A company has decided to introduce a system of standard costing. What are the
preliminaries to be considered before developing such a system? Explain.
19
Unit 13:
Variance Analysis II
After having studied the first part of variance analysis consisting of material and labour
variances. Let us proceed to analysis of variances relating to overheads. Now the
overheads variance analysis is different from variance analysis relating to materials and
labour. Here the overheads and inputs are already determined. These pre determined
overheads and inputs are called the standard. The overhead is considered in terms of
predetermined rate and is applied to the input. There can be different bases for the
absorption of overheads e.g., labour hours, machine tools, output (in units), etc.
Overhead variances may be classified into fixed and variable overhead variances and
fixed overhead variance can be further analysed according to the courses. In case of
variable overheads, it is assured that variable overheads vary directly with production so
that any change in expenditure can affect costs. Some authors say that a variance may
arise through inefficiency, but as these costs are usually very small per unit of output, it is
to be ignored and any variance in variable overhead is attributed to expenditure variance.
Considering the fixed overheads cost, the difficulty arises in determining standard
overhead rates. This is so because this is dependent on the volume or level of activity.
Any change in volume or level of activity causes a change in the overhead rate.
Therefore the fixing the volume or level of activity is a crucial aspect in determining
standard overhead rate. Now if the management decides to change the normal volume or
level of activity, without a corresponding change in the fixed amount of overheads, then a
change occurs in the overhead rate. Here it may be noted that in the case of material or
labour variances, the volume decision does not in any way influence the fixation of
standard rate. So to resolve this problem, normally the Budget is used in place of the
standard.
Another important thing to be noted in case of overhead analysis is that different writers
use different modes of computation of overhead variance and also different
terminologies.
After having discussed the preliminary aspect of overhead variance, now we go about the
analysis of the overhead cost variances.
Classification of Overhead Variance
The term overhead includes indirect material, indirect labour and indirect expenses. It
may relate to factory, office and selling and distribution centres. Overhead variance can
be classified as sown in the following diagram:
Overhead Cost Variance
Variable Overhead Cost Variance
Volume
Variance
Capacity
Variance
Calender
Variance
Overhead cost variance is the difference between standard cost of overhead absorbed in
the output achieved and the actual overhead cost. Simply, it is the difference between
total standard overheads absorbed and total actual overheads incurred. Therefore, the
formula for overhead cost variance is as follows:
Overhead Cost Variance = Total Standard Overheads Total Actual Overheads
(OHCV)
The overhead cost variance may be divided into variable overhead cost variance and
fixed overhead cost variance. Fixed cost variance may be further divided as fixed
expenditure variance and fixed volume variance. Fixed volume variance may again be
sub-divided into efficiency variance, capacity variance and calendar variance. Let us
study, how these variances are calculated.
1. Variable Overhead Cost Variance (V.OH.C.V): This variance is the difference
between the standard variable overhead and the actual variable overhead. The formula is:
Variable Overhead Cost Variance
= Standard Variable overhead for actual output Actual Variable Overhead
Where,
Standard Variable Overhead
= Standard hours allowed for actual output X Standard Variable Overhead Rate
Standard Variable Overheads
Standard Variable Overhead Rate = ---------------------------------------Standard Output
It is stated earlier that there are two basic variances, price and volume. If volume does
not affect the cost per unit the only variance to be calculated is price variance known as
the variable overhead variance. But when assumed that variable overheads do not move
directly with output, the variable overhead variances are to be calculated on similar lines
as to fixed overhead variances which you will study later. In this unit, we are assuming
that variable overheads do change directly with the output and infact it is the practice that
many firms follow and by a number of writers on the subject.
Variable overhead cost variances arise due to the following reasons:
i)
ii)
iii)
iv)
Illustration 1
From the following information, calculate the variable overhead variance::
Standard output
400 Units
Actual output
500 Units
Rs.1800
Rs.2000
Solution
Variable Overhead Variance
= Standard Variable overhead for actual output Actual Overhead
Where,
Standard Variable Overheads
= Standard hours allowed for actual output X Standard Variable Overhead Rate
Standard Variable Overheads
Standard Variable Overhead Rate = ---------------------------------------Standard Output
Rs.1800
= --------------- = Rs.4.50
400 units
Variable Overhead Variance = (500 Units X Rs.4.50) Rs.200
= Rs.2250 Rs.200
= Rs.250(F)
Let us take another illustration and calculate variable overhead variance.
Illustration 2
Budgeted production for a month
: 3000 kgs.
: Rs.15600
: 250 kgs.
Actual overheads
: Rs.14000
Actual hours
: 4500 hours
Solution
Variable Overhead Variance
= Standard Variable overhead for actual output Actual Variable Overhead
Standard Variable Overheads
Standard Variable Overhead Rate = ---------------------------------------Standard Output
Rs.15600
= ---------------
= Rs.2.60
3000 kgs
6000hrs. ( ------------- X 1 kg )
20hrs
managements idea of normal volume, which may considerably differ from actual volume
or even actual time taken. So when overheads are actually incurred, they may be over
recovered or under-recovered. This over or under recovery is known as the variance.
Now this variance can be on the basis of output (in units) or standard time.
1. Fixed Overhead Variance
Actually it is the
difference between the Standard fixed overhead charged on the basis of actual fixed
overhead.
Symbolically we can express it as:
Fixed Overhead Variance = Standard Fixed Overhead Actual Fixed Overheads
= Std. hours for X Std. fixed Actual Fixed O.H.
actual output
O.H. rate
B)
the standard hours for actual output. Now the variance occurs because all the overheads
cannot actually be absorbed or may be over absorbed in some cases.
Symbolically we can compute this variance as follows:
Fixed overhead volume variance
= Standard Rate of recovery of fixed overheads X (Standard hours Budgeted hours)
Where,
Budgeted fixed overheads
Standard rate of recovery of fixed overheads = ---------------------------------Budgeted hours
Fixed overhead volume variance can be sub-divided into:
i)
ii)
iii)
i) Fixed Overhead Efficiency Variance: This is the difference between actual hours
taken to complete a work and standard hours that should have been taken to complete a
work and standard hours that should have been taken to complete the work. It measures
the efficiency of performance. Symbolically we can express it as
Fixed overhead efficiency variance
= Standard fixed rate of recovery X (Standard Hours Actual hours)
of overheads
ii) Fixed Overhead Calender Variance: This variance arises due to the actual time
consumed, expressed in terms of hours or days as the case may be, being different from
standard time that should have been taken. In other words, it is due to the difference
between the number of working days in the budgeted period and the number of actual
working days in the period to which the budget is applied. This variance is obtained by
multiplication of the standard rate of recovery of fixed or overhead by difference between
revised budgeted hours and budgeted hours.
Symbolically it can be expressed as:
Fixed Overhead Calender Variance
= Standard Rate of Recovery of fixed overheads (per hour) (Revised Budgeted
Hours Budgeted Hours)
or
= (Actual no. of working days Standard no. of working days) X Standard rate of
recovery of fixed overheads (per day)
The calendar variances arises due to the extra holidays declared to celebrate the
anniversary of the firm or on the death of a national leader or any other reason. It arises
only in exceptional circumstances as normal holidays are taken into account while setting
the standards. When there is no change in the working days then there should be no need
for a calendar variance. Generally, this variance is adverse, but sometimes it shows
favoruable variance where there are extra working days.
iii) Fixed Overhead Capacity Variance: This variance arises due to difference between
Revised Budgeted Hours and the actual hours taken multiplied by the standard rate of
recovery of fixed overheads.
Symbolically we can express this as:
Fixed overhead capacity variance
= Standard rate of recovery of fixed overheads X (Actual hours Revised
Budgeted hours)
Where,
Revised Budgeted Hours = Standard hours per day X Actual no. of days
This variance arises when there is difference between utilization of plant capacity of
planned and actual utilization of plant capacity. It may be due to the factors like idle
time, strikes, power failure etc.
unfavourable. If the actual hours worked is more than revised budgeted hours it is
favourable and vice versa.
Check:
Fixed overhead volume variance
= Fixed overhead efficiency variance + Fixed overhead capacity variance + Fixed
overhead calendar variance
Note: When there is no calendar variance, the calculation of capacity variance has to be
modified as follows:
Capacity variance = Standard Rate of recovery of fixed overheads X (Actual hours
Budgeted Hours)
Check
Fixed overhead Volume Variance = Efficiency Variance + Capacity Variance
A) Fixed Overheads Expenditure Variance:
difference between the expenditure that is actually incurred and the budgeted fixed
overheads. It is also known as budget variance or spending variance.
Illustration 3
The following information is given to you:
Budget
Actual
Production (units)
10,000
10,400
20,000
20,400
Man hours
20,000
20,100
ii)
Expenditure variance
iii)
iv)
v)
Solution:
Budgeted Fixed overheads
Standard rate of recovery of fixed overhead = ---------------------------------------Budgeted hours
Rs. 20,000
= ---------------- = Rs. 1
20,000
Budgeted hours
Standard hours for actual output = ----------------------- X Actual output
Budgeted output
20,000
= ------------- X 10,400
10,000
= 20,800 hours
i) Fixed overhead variance =
(Std. hours for actual output X Std. fixed O.H. rate) Actual Fixed overheads
= (20,800 hours X Rs. 1) Rs.20,400
= Rs. 20,800 Rs. 20,400
= Rs. 400 (F)
ii) Expenditure Variance = Budgeted F. OH Actual F. OH
= Rs.20,000 20,400
= Rs.400 (A)
iii) Fixed overhead volume variance =
Std. Recovery rate of FOH X (Std. hours for actual output Budgeted hours)
= Rs. 1 X (20,800 20,000)
= Rs.800 (F)
iv) Fixed overhead Efficiency Variance =
Std. Recovery rate of F.OH X (Std. hours for actual output Actual hours)
= Rs.1 X (20,800 20,100)
= Rs.700 (F)
v) Fixed overhead capacity variance =
Std. rate of recovery of F.OH X (Actual hours Budgeted hours)
= Rs.1 X (20,100 20,000)
= Rs.1.00 (F)
Check:
Fixed O.H. Volume Variance = Efficiency Variance + Capacity Variance
Rs.800(F)
= Rs.700(F) + Rs.100(F)
Illustration 2:
ABC Company Ltd. has furnished you the following information for the month of
January 2005:
Budget
Actual
Output (units)
15,000
16,250
Working days
25
26
Hours
30,000
33,000
45,000
50,000
30,000
15,000
(Std. hours for actual output X Std. fixed O.H. rate) Actual Fixed overheads
= (32,500 hours X Rs.1.50) Rs.50,000
= Rs. 48,750 Rs. 50,000
= Rs. 1250 (A)
ii) Fixed Overhead Expenditure Variance = Budgeted F. OH Actual F. OH
= Rs.45,000 Rs.50,000
= Rs.5000 (A)
iii) Fixed overhead volume variance =
Std. Recovery rate of FOH X (Std. hours for actual output Budgeted hours)
= Rs. 1 X (20,800 20,000)
= Rs.800 (F)
iv) Fixed overhead Volume Variance =
Std. Fixed OH Recovery rate X (Std. hours for actual output Actual hours)
= Rs.1.50 X (32,500 30,000)
= Rs.1.50 X 2500
= Rs.750 (A)
v) Fixed overhead calender variance =
Std. rate of recovery of F.OH X (Revised budgeted hours Budgeted hours)
= Rs.1.50 X (31,200 30,000)
= Rs.1800 (F)
Revised budgeted hours = Std. hours per day X Actual no. of days
30,000
= ----------- X 26 = 31,200 hours
25
v) Fixed overhead capacity variance =
Exercises:
You are given the following data relating to two factories of a company. You are
required to compute all the overhead variance:
I
Budgeted
II
Actual
Budgeted
Actual
Hours
2000
18700
20000
16500
Variable
48000
46000
25000
26000
40000
39000
27000
29000
Overheads
Fixed
Overheads
You are also given that the actual hours taken in case of both departments exceeded by
10%
(Ans.
II
V.O.H.V.
Rs.5200(A)
Rs.7250(A)
F.O.A.V.
Rs.5000(A)
Rs.8750(A)
F.O.Vl.V.
Rs.6000(A)
Rs.6750(A)
F.O.E.V.
Rs.3400(A)
Rs.2025(A)
F.O.C.V.
Rs.2600(A)
Rs.4725(A)
F.O.Ex.V.
Rs.1000(F)
Rs.2000(A)
Sales Variances
The Variances so far we learnt relate to cost of goods manufactured viz., material, labour
and overheads. The purpose of variance analysis is complete unless sales variance is
included in the presentation of information to management.
calculated by two methods viz., sales value method (or Turnover Method) and sales
margin or profit method. Sales variances arise due to the changes in price and changes in
sales volume. A change in value may be due to the change in quantity or a change in
sales mix.
Sales variance can be understood with the help of the following chart:
Sales Variances
Sales Value Variance
Sales Price
Variance
Sales Volume
Variance
Sales Quantity
Variance
Sales Price
Variance
Sales Mix
Variance
Sales Mix
Variance
Sales Volume
Variance
Sales Quantity
Variance
Sales variance may be studies under two heads, namely Sales Value Variance and Sales
Mix or Profit variances. Again Sales Value Variance is subdivided into Sales Price
Variance and Sales Volume Variances. Sales Volume Variance may again be subdivided
into Sales Quantity Variance and Sales Mix Variance. Similarly, Sales Margin Variances
may be divided into Sales Price Variance and Sales Volume Variance. Sales volume
Variance is subdivided into Sales Mix Variance and Sales Quantity Variance. Now, let
us study there Sales Variances in detail.
Sales Value Variance
This Variance is also called Sales revenue variance. This is the net variance of sales as a
whole. It is the difference between budgeted sales and actual sales. The formula for
computing this variance is:
Sales Value Variance = Actual Sales Budgeted Sales
If actual sales are more than the budgeted sales a favourable variance would be reported
and vice versa. This variance is on account of difference in price or volume of sales. It is
further subdivided into two variances as (i) Sales price variance and (ii) Sales volume
variance.
(i) Sales Price Variance
This variance measures the impact of change in selling price on the turnover as a whole.
It is measured by the difference between Standard sales and Actual sales.
The formula is:
Sales Price Variance =
Actual Quantity Sold X (Actual Selling Price Standard Selling Price)
Or
Sales Price Variance = Actual Sales Standard Sales
(ii) Sales Volume Variance
This variance measures the impact of changes in quantum of products sold. Sales volume
variance is the difference between the standard sales and budgeted sales. If the standard
sales are more than the budgeted sales, it gives rise to favourable variance and vice versa.
The formula is:
Sales Volume Variance = Standard Sales Budgeted Sales.
Or
= Standard Price X (Budgeted Quantity Actual Quantity)
Where,
Standard Sales = Standard Price X Actual Sales
This variance may arise due to unexpected competition, ineffective advertising, lack of
proper supervision, etc.
In the case of multi product situations, Sales Volume Variance can be further subdivided
into (i) Sales Quantity Variance and (ii) Sales Mix Variance. These two sub-variance
can be calculated as follows:
Product
Budget
Actual
Units
3000
2000
1000
Price (Rs.)
30
20
10
Total (Rs.)
90000
40000
10000
Units
3500
2400
500
Price (Rs.)
35
25
Total (Rs.)
122500
60000
2500
Total
140000
185000
Solution
1,40,000
1) Standard Price per Unit of Standard Mix = -------------- = Rs.23.33
6,000
2) Revised Standard Sales = Total Actual Sales X Std. Ratio
: A 6400 X 3/6 = 3200
:
Total
Units
3500
2400
500
6400
Price(Rs.)
30
20
10
Total (Rs.)
105000
48000
5000
158000
Product
Total
40000
10000
140000
122500
60000
2500
185000
Variance (Rs.)
32500 (F)
20000 (F)
7500 (A)
45000(F)
Total
48000
5000
158000
122500
60000
2500
185000
Variance (Rs.)
17500 (F)
12000 (F)
2500 (A)
27000 (F)
Rs.9330 (F)
--------------
b) Sales Mix Variance = (Actual Quantity Revised Standard Quantity ) X Std. price
A : (32003500) X Rs.30 = 9000 (F)
B : (24002133) X Rs.20 = 5340 (F)
C : ( 5001067) X Rs.10 = 5670 (F)
-------------Total =
Rs.8670 (F)
--------------
Check:
Sales Revenue Variance = Sales Price Variance + Sales Volume Variance
45000 (F)
This variance arises due to the difference between the Standard Price of quantity of sales
and actual price of sales. In other words, it is the difference between Standard Profit and
Actual Profit.
Sales Price Variance = Standard Profit Actual profit
Or
= Actual Quantity (Standard Profit per unit Actual Profit per unit)
Where,
Std. profit = A.Q X Std. profit per unit
If the actual profit is greater than the standard profit, the variance is favourable and vice
versa. This variance can arise due to the following reasons:
(i)
(ii)
(iii)
(i)
(ii)
Toy
Budgeted
Actual
Quantity
Rate
Rate
900
50
45
1000
55
650
100
85
700
95
1200
75
65
110
78
Solution:
Statement of Budged Profit and Actual Profit per unit
Toy
SQ
SP (Rs.)
Total
sales
unit
(Rs.)
(Rs.)
(Rs.)
(Rs.)
(Rs.)
Profit
Total
900
50
45000
45
40500
4500
650
100
65000
85
55250
15
9750
1200
75
90000
65
78000
10
12000
2750
200000
173750
26250
Actuals
A
1000
55
55000
45
45000
10
10000
700
95
66500
85
59500
10
7000
1100
78
85800
65
71500
13
14300
2800
207300
176000
31300
24
C = 2800 X ----- = 1222
55
Calculation of Profit Variances
1) Sales Margin Variance = Budgeted Profit Actual Profit
Toy
Variance (Rs.)
4500
10000
5500 (F)
9750
7000
2750(A)
12000
14300
2300 (F)
Total
26250
31300
5050 (F)
Variance (Rs.)
5000
10000
5500 (F)
10500
7000
3500 (A)
11000
14300
3300 (F)
Total
26250
31300
4800 (F)
Variance (Rs.)
5 X 900
1000
500 (F)
15 X 650
700
1000 (F)
10 X 1200
1100
1000 (A)
Total
250 (F)
RSQ
Variance (Rs.)
5 X 900 -
916
80 (F)
15 X 650 -
662
180 (F)
10 X 1200 -
1222
220 (F)
Total
480 (F)
Actual quantity
Variance (Rs.)
5X
916
1000
420 (F)
15 X
662
700
570 (F)
10 X
122
1100
1220 (A)
Total
230 (A)
Check
Sales Volume Variance = Sales Quantity Variance + Sales Mix Variance
250 (F)
CONTROL RATIOS
Budgeted Hours
4.
Disposition of Variances
The organisation, where standard costing system is not in use, accounting records contain
only actuals and there will be no variances. When standard costing system is used then
accounting records contain both standard costs and actual costs. The variances arise at
the end of the accounting period and the management should take corrective measures for
the disposal of variances. The accountants suggests several methods for treating the
variances which were as follows:
1.
According to this method the variances are distributed over stocks of raw materials, wage
costs, overheads or finished stock valued at cost.
Now when this happens the real costs only enter the account books and consequently are
reflected in the financial statements. The adjustment of variances is made only in the
general ledger and not in subsidiary books. The distribution of variances is not done to
products. As variances are not actuals. Losses should not be taken to profit and loss
account. The standard costs and variances that are observed are displayed for control
purposes to the management.
2.
According to this method the stocks of inventories work in progress and finished goods
are valued at standard cost and variances are transferred to the P & L A/c. Now this
method ensures that valuation of stock is done uniformly and variances are transferred
thereby revealing the extent of variation to the management.
3.
Under this method, variances are carried formal to the next financial year as deferred
item by crediting the same to a reserve account to be set off in the subsequent year or
years. The favourable and adverse variances may cancel each other in the course of
reasonable time. This method is useful in cases where reasonable fluctuations occurs and
the variance may be disposed off during the course of time.
4.
Though the above first two methods easy to follow, management upon their needs choose
a combination of the above two methods. The variances which are controllable and arise
out of over sight or carelessness of officials can be transferred to profit and loss a/c, the
uncontrollable can be absorbed by the cost of inventories.
EXERCISES
1)
Explain how the variance analysis relating to overheads differ from that relating
to material and labour
2)
3)
ii)
iii)
iv)
v)
vi)
vii)
4)
100 Units
Output of Product B
200 Units
In a factory the standard units of production for the year were fixed at 1,20,000
units and estimated overhead expenditure were estimated to be:
Rs.
Fixed
12,000
Variable
6,000
Semi-variable
1,800
Actual production during April of the year was 8000 units. Each month has 20
working days. During the months in question there was one statutory holiday.
Actual overhead amounted to:
Fixed
1190
Variable
6000
Semi-variable 192
Semi variable charges are considered to include 60% expenses of fixed nature.
Find out expenditure, volume, calendar variances.
6)
Standard
Actual
20
22
8000
8400
1.0
0.9
1,60,000
1,68,000
7)
a)
b)
c)
d)
The sales manager of a company engaged in the manufacture and sale of three
products P, Q and R gives you the following information for the month of
October, 1982.
Budgeted Sales
Product
Units Sold
2000
Rs.012
2000
Rs.8
2000
Rs.5
Actual Sales
P
b)
C)
8)
d)
e)
From the following Budgeted and Actual figures, calculate the variances in
respect of profit.
Budget
Sales 2000 units @ Rs.15 each
30000
24000
-------
Profit
6000
-------
Actual
Sale 1900 unit @ Rs.14 each
26,600
19,000
--------
Profit
7,600
--------
UNIT 14
RESPONSIBILITY
ACCOUNTING
Responsibility Accounting
Structure
14.0
Objectives
14.1
Introduction
14.2
14.3
14.4
14.5
14.6
14.7
Segment Performance
14.8
14.9
14.8.1
Return on Investment
14.8.2
Residual Income
Transfer Pricing
14.0 OBJECTIVES
After studying this unit, you should be able to:
!
know how cost and management accounting will be used for managerial planning
and control.
identify the benefits, and essentials of success of measuring and reporting of costs
by managerial levels of responsibility.
14.1 INTRODUCTION
Responsibility accounting has been very much a part of cost and management
accounting for a while now. It has emerged as a widely accepted practice within
budgeting. But mind that responsibility accounting is not a separate system of
69
Standard Costing
14.2
70
Responsibility Accounting
2)
71
Standard Costing
4)
Difficulties
72
Responsibility Accounting
For a budgetary system to serve as an effective means of control, cost and revenues
goals must be adopted by each manager and accepted as individual objectives. This is
most likely to occur when budgeted goals are reasonable and realistically attainable and
yet challenging. The cost accountant is in a position to identify these performance
measure and to isolate the costs incurred in each responsibility centre. These costs
must then be categorized as controllable and uncontrollable before the reporting
structure is developed. These decisions will have a sound impact on the effectiveness
of the system. Generally, responsibility accounting systems are used in conjunction with
standard costs. A major task then of the cost accountant is of the development and
then interpretation.
ii)
Delegating Authority : Large business firms can hardly survive without proper
delegation of authority. By its very nature, responsibility accounting makes it
happen. Decentralisation of power is its keypoint and, hence, delegation of
authority follows.
iii)
iv)
v)
vi)
73
Standard Costing
vii) High Morale and Efficiency: Once it is clear that rewards are linked to the
performance, it acts as a great morale booster. Great disappointment will be
caused if an operating foreman is evaluated on the decisions in which he was not
a party.
14.6
ESSENTIALS OF SUCCESS OF
RESPONSIBILITY ACCOUNTING
Responsibility accounting by itself, does not give any benefits. Its success is dependent
on certain conditions. These are:
1)
2)
3)
4)
5)
6)
The delegation of authority and responsibility for cost incurrence through a system
of policies and procedures.
7)
8)
9)
74
2)
Responsibility Accounting
What are the stages that are involved in the process of Responsibility
Accounting?
1).............................................................................................................................
2) .............................................................................................................................
3) .............................................................................................................................
4) .............................................................................................................................
3)
4)
ii)
iii)
iv)
v)
14.7
SEGMENT PERFORMANCE
A segment or division may be either a profit centre having responsibility for both
revenues and operating costs, or an investment centre, having responsibility for
assets in addition to revenues and operating costs.
The manager of each segment are free to take decisions regarding the performance
of their centres. When an orgainzation grows it is inevitable to create divisions or
segments to control operations of different divisions. This requires accounting
information which discloses not only the objectives and performances of divisions
but also whether or not each division is performing in the interest of the organization
as a whole. This section illustrates how segment data should be presented so that
meaningful decisions regarding segment performance can be taken.
A managers performance is evaluated generally on the basis of comparison of
costs incurred with costs budgeted. It is therefore, important to allocate appropriate
costs to the respective segments. While allocating the costs, the costs relating to
general administration or head office should not be charged to any segment as these
costs remain constant irrespective of the volume of sales by each department. Let
us see the following illustration:
75
Standard Costing
Illustration 1
A simplified representation of organization of Digital Co. Ltd. is presented below:
President
Vice President
Marketing
Advertising Credit
Sales
Manager
Manager Manager
Vice President
Manufacturing
Production
Manager
Sewing
Department
Production
Engineer
Cutting
Department
Actual
Rs.
500
300
3,100
3,400
Advertising
400
400
Credit reports
120
105
900
1,020
Sales commissions
700
700
Cutting labour
600
660
50
45
Sewing labour
1,700
1,840
Cutting utilites
80
70
800
800
90
95
2,000
2,140
1,300
1,220
1,600
1,570
1,800
1,700
2,100
2,010
Thread
Using the data given, prepare responsibility accounting reports for the two vice-presidents.
Solution
76
With these general ideas in mind, one can turn to the responsibility reports required by
the problem. Each report is assumed to contain a one-line summary of the expenses of
the subordinate departments. From the organization chart, the contents of the reports
will, therefore, be as follows:
Vice-president, marketing
Sales expense
Advertising expense
: Advertising
Credit expense
Vice-president, manufacturing
Production Manager
Responsibility Accounting
Notice that these reports do not contain the expenses of the vice-presidents offices.
Although sometimes included, they are not here on the ground that the vice presidents
cannot control their own salaries, the major component of these categories. If they are
excluded on these reports, they would be included as an item on the presidents report,
where they are controllable.
Since the lower level reports are summarized in the higher-level reports, it is usually
easier to begin with the lower-level reports.
Budgeted
i)
Variance
Production Manager
Controllable expense report:
ii)
Actual
Rs.
Rs.
Rs.
Sewing department
1,840
1,980
140U
Cutting department
3,780
4,130
350U
Total
5,620
6,110
490U
Production departments
5,620
6,110
490U
1,800
1,700
100F
1,300
1,220
80F
Total
8,720
9,030
310U
3,200
3,290
90U
400
400
Credit expense
1,420
1,205
215F
Total
5,020
4,895
125F
Vice-President, Manufacturing
Controllable expense report:
iii)
Vice-President, Marketing
Controllable expenses summary:
Sales managers expense
Advertising expense
77
Standard Costing
Probably the most significant variances are in the production departments, with an
average unfavourable variance of
8.7 percent (
490 100
) of the budgeted amount and the credit department, with a
5620
favourable variance of 15.1 percent ( 215 100 ) of the budgeted amount. The credit
1420
department variance results primarily from a better than normal bad debt loss
experience. The production departments variance should be investigated if 8.7 percent
appears large relative to past experience.
Illustration 2
Kelly Services Ltd. has five plants---A,B,C,D and E. Each plant has a forming, cleaning
and packing department. Each level of management at the company has responsibility
over costs incurred at its level. The budget for the year ended March, 2005 has been
set up as follows:
Plant
1,35,000
1,22,500
1,08,400
1,35,000
1,35,000
2,350
Forming department
30,000
Cleaning department
55,450
Packing department
20,600
8,333
15,000
6,667
78
Presidents Office
Rs.
16,250
Vice President---Marketing
20,000
4,167
Responsibility Accounting
1,27,650
1,24,300
1,08,475
1,31,100
1,36,800
333
Under budget
4,000
Under budget
Factory overhead
333
Over budget
2,475
Cleaning department
57,500
Packing department
22,500
Forming department
16,375
Vice president---marketing
29,800
Vice-president---manufacturing
6,33,315
Prepare a responsibility report for the year showing the details of the budgeted, actual
and variance amounts for levels 1 through 4 for the following areas:
Level 1-Forming department---Plant C
Level 2-Plant manager---Plant C
Level 3-Vice president-manufacturing
Level 4-President.
Solution
Kelly Services
Responsibility Report for the Year ended March 2005
Budgeted
Actual
Variance
Rs.
Rs.
Rs.
Presidents Office
16,250
16,375
125
Vice-president---marketing
20,000
29,800
9,800
Vice-president---manufacturing
6,40,000
6,33,315
(6,752)
6,76,250
6,79,490
3,173
Level 4-President:
79
Standard Costing
4,167
4,990*
823
Plant A
1,35,000
1,27,650
(7,350)
Plant B
1,22,500
1,24,300
1,800
Plant C
1,08,400
1,08,475
75
Plant D
1,35,000
1,31,100
(3,900)
Plant E
1,35,000
1,36,800
1,800
6,40,067
6,33,315
(6752)
2,350
2,475
125
Forming department
30,000
26,000
(4,000)
Cleaning department
55,450
57,500
2,050
Packing department
20,600
22,500
1,900
1,08,400
1,08,475
75
8,333
8,000
(333)
15,000
11,000
(4,000)
6,667
7,000
333
30,000
26,000
4,000
The difference in the actual total controllable cost arrived and the figure as given
in the illustration is to be treated as the actual cost of manufacturing office of vice
president.
2)
performance in generating a return on the funds invested in the division. For example,
Division A and Division B had an operating profit of Rs.1,00,000 and Rs.80,000
respectively does not necessarily mean that Division A was more successful than
Division B. The difference in profit levels may be due to the difference in the size of
the divisions. Therefore, a suitable measure may be used to scale the profit for the
amount of capital invested in the division. One common method is Return on
Investment (ROI) which will be calculated as follows :
Profit
Return on Investment = 100
Capital employed
Responsibility Accounting
Or
Profit
Sales
ROI =
Sales
Capital employed
If the investment in the Division A and Division B, in the above example was
Rs. 10,00,000 and Rs.5,00,000 respectively,
Rs.1,00,000
then ROI would be 10% (i.e. 100)
Rs. 10,00,000
Rs.80,000
If investment in respective divisions is considered,
and 16% ( i.e., 100 ).
Division B is more profitable than division A.
Rs.5,00,000
The ROI of partial segment must be high enough to provide adequate rate of return for
the firm as a whole. It is always better to require a segment to earn a higher minimum
rate of return on their investment. To improve this rate of return, a segment can
increase its return on sales, increase its investment turnover or do both. The other way
of increasing ROI is to reduce expanses and investment. If a segment reduces its
investment without reducing sales, its ROI will increase. The ROI for the firm as a
whole must not fail to meet the goals of top management. Though ROI is used widely
to measure the segment performance, it has many limitations. One of the most
limitations is that it can motivate managers to act contrary to the aims of goal
congruence. If managers are encouraged to have a high ROI, they may turn down
investment opportunities that are above the minimum acceptable rate, but below the
current ROI of the divisional performance. For example, where a division earns a profit
100000
of Rs.1,00,000 for an investment of Rs.4,00,000, the ROI is 25% 100 .
400000
Rs. 40,000
100 . Assume that the company requires a
Rs.2,00,000
minimum requires a minimum return of 15 per cent on its investment, the additional
investment clearly qualifies, but it would reduce the investment centre ROI from 25%
to 23.3%
Consequently the manager of the division might decide not to make such an investment
because the comparison of old and new returns would imply that performance had
worsened. The centres manager might hesitate to make such investment, even though
81
Standard Costing
the investment would have positive benefit for the company as a whole. To over come
this drawback, Residual Income Method is used to evaluate the acceptability of a
project proposal.
Illustration 3
Peacock Company Ltd. has six segments for which the following information is
available for the year 31st March, 2005:
I
(Rs. in
Lakhs)
II
(Rs. in
Lakhs)
III
(Rs. in
Lakhs)
IV
(Rs. in
Lakhs)
V
(Rs. in
Lakhs)
VI
(Rs. in
Lakhs)
Capital
employed
1500
1200
3000
2400
4500
6000
Sales
3000
3000
6000
3600
18000
12000
Net profit
150
300
150
720
450
1200
II
III
IV
VI
Profit/ Sales
(Profit Sales
100)
5%
10%
2.5%
20%
2.5%
10%
Turnover of
capital (Sales
2.5
1.5
10%
25%
5%
30%
10%
20%
Capital
Employed)
ROI (Profit
Capital
Employed
100)
The above analysis gives the following conclusions regarding the performance of
different segments:
82
1)
The manager of segment I is not showing a satisfactory level of ROI even though
his turnover of capital is not too bad. He must be motivated to increase his profit
sales ratio.
2)
Segment II is performing well as profit, sales ratio and turnover of capital, are
relatively good.
3)
The performance of segment III is not satisfactory as its profit margin and
capital turnover is Poor.
4)
5)
In respect of segment VI, the manager should be motivated to increase its profit
margin but maintains a very good turnover of capital.
6)
The segments which show a low capital turnover should be investigated and remedial
action should be initiated particularly in segments IV, I and III.
Responsibility Accounting
83
Standard Costing
Solution
Divisions
A
Profit
Rs. 50,000
Rs. 60,000
Rs. 80,000
Investment
Rs. 2,00,000
Rs.6,00,000
Rs. 4,00,000
10%
20%
ROI
Profit
100
Investment
RI = Profit Cost of
capital :
25%
50,000
100
2,00,000
Rs. 30,000
(50,00020,000)
)(
60,000
100
6,00,000
) (
80,000
100
4,00,000
NIL
Rs.40,000
(60,00010% of 6,00,000) (80,00010% of 4,00,000)
In terms of profit division C has done best performance. If evaluation is done on the
basis of ROI criteria division A is the best performer. If residual income is the
criterian, division C is the best.
Check Your Progress B
1)
2)
3)
ABC Company has assets worth Rs.2,40,000, operating profit of Rs. 60,000 and
cost of capital 20%. Compute Return on Investment and Residual income
4)
Under what conditions would the use of ROI measure inhibit goal congruent
decision making by a division manager?
.....................................................................................................................
.....................................................................................................................
5)
6)
ii)
Segment margin represents the amount of income that has been earned by
the organisation
( )
iii)
iv)
84
Responsibility Accounting
Large businesses are organized into different divisions for effective management
control. When the business is organized into divisions and if one division supplies its
finished output as input to another division, there arise the question of transfer pricing.
Transfer price is the price at which the supplying division prices its transfer of output to
the user division. The price assigned to the interdivisional transfer of output represents
a revenue of the selling division and a cost of the buying division. It should be noted
that there is only an internal transfer and not a sale. Transfer prices are set at the
time of the transfer rather than waiting until the manufacturing process is completed
and the goods are sold to someone outside the company. As the pricing of these goods
or services is likely to have an impact on the performance evaluation of divisions,
setting an appropriate transfer pricing is a problem. Questions like what should be the
transfer price? Whether it should be equal to manufacturing cost of selling division or
the amount at which the selling division could sell its output externally? Or should the
transfer price be negotiated amount between the selling divisions cost of
manufacturing and the external market price? etc. whould arise. Selection of transfer
price to some extent depends upon the nature of the product, type of the product and
policy of the organization. Transferer would like to obtain the highest possible price
while the transferee would require the lowest possible price. Goal congruence should
be taken into account while fixing the transfer price because the actions of one division
should not have a detrimental effect on the group as a whole.
Market Price
b)
c)
Negotiated Price
85
Standard Costing
c) Negotiated Price: This price can occur when there is some basis on which to
negotiate between the divisional managers. The negotiated price, normally, may be a
market price or a cost price. For example, one basis may be the contribution margin
on the product being transferred divided between the transferor and the transferee or it
may be the total cost which the transferer could suggest or the market price which the
transferee could suggest. Both the divisions could negotiate between these two
figures. Sometimes the negotiated price may be based on manufacturing cost plus an
extra percentage added to approximate market price.
Whatever the basis chosen, the company should be careful in avoiding arbitrary price
between the divisions. The arbitrary price may be rewarding to one division and
prevailing to another division. Some times negotiated prices are imposed by company
top level, but this could not hamper the autonomy of divisional managers and distorting
the financial performance of any division.
Absorption Cost
b)
c)
Marginal Cost
d)
Standard Cost
e)
Opportunity Cost
86
d) Standard Cost: If actual costs are used as the basis for the transfer, any
variances or inefficiencies in the selling division are passed along to the buying division.
To promote responsibility in the selling division and to isolate variances within divisions,
standard costs are usually used as a basis for transfer pricing in cost based systems.
Use of standard costs reduces risk to the buyer. The buyer knows that the standard
costs will be transferred and avoids being charged with the sellers cost overruns.
Responsibility Accounting
If the selling division has sufficient sales in the intermediate market such that it would
have had to forgo those sales to transfer internally, the transfer price should be equal
to differential cost to the selling division plus implicit opportunity cost to company if
goods are transferred internally. The formulae is:
Transfer Price = Differential cost to the selling division + Implicit opportunity cost to
company if goods are transferred internally.
Differencial costs are those costs that change in response to alternative course of
action. In estimating differential cost, the manager concerned unit has to determine
which costs will be effected by an action and how much they will change. As long as
the transfer price is greater than the opportunity cost of the selling division and less
than the opportunity cost of the buying division, a transfer will be encouraged. A
transfer is in the best interest of the company if the opportunity cost for the selling
division is less than the opportunity cost for the buying division.
Transfer Prices are an important factor in the measurement of divisional
performance. Whatever the method of transfer pricing is adopted it should be not only
fair to each division concerned but it should also be in the best interest of the
company as a whole. Use of bad transfer price may lead to conflict among the
different divisions of the organisation and hamper the ultimate objective of the
enterprise.
87
Standard Costing
based consists of (a) market price, (b) adjusted market price, and (c) negotiated price
methods. Cost based method may again be sub-divided into (a) absorption cost
(b) Cost plus profit margin, (c) Marginal Cost, (d) Standard cost and (e) Opportunity
cost methods. Whatever the method of transfer price followed, the divisional
managers should not forget goal congruence of the organisation because the action of
one division should not have a detrimental effect on the group as a whole.
ii) False
88
1)
2)
3)
4)
5)
Explain how the choice of the responsibility center type (cost revenue, profit or
investment) affects budgeting and performance reporting.
7)
Explain clearly the terms cost centre, revenue centre, profit centre, and
investment centre, and their utility to management.
8)
a)
b)
9)
Responsibility Accounting
10) Give the pre-requisites for the success of a responsibility accounting system.
11) The following information related to the operating performance of three divisions
of a company for the year 2005.
Division
A
Contribution (Rs.)
50,000
50,000
50,000
Investment (Rs.)
4,00,000
5,00,000
6,00,000
Sales (Rs.)
24,00,000
20,00,000
16,00,000
No. of employees
22,500
12,000
10,500
You are required to evaluate the performance using rate of Return on Investment
(ROI) and Residual Income (RI) criteria.
12) The operating performance of the three divisions of Excel Company Ltd. for 2005
is as follows:
Division
A (Rs.)
B (Rs.)
C (Rs.)
Sales
3,80,000
17,00,000
20,00,000
Operating Profit
20,000
50,000
1,00,000
Investment
2,00,000
6,25,000
8,00,000
a)
Using the rate of return on investment and residual income as the criteria
which is the most profitable division?
b)
Which of the two measures in your openion gives the better indication of
over all performance.
13) The managers of Divisions X and Y in Beta Company Ltd. are considering the
possibility of investment in a project. The estimated cost of the proposed project
89
Standard Costing
to be Rs. 2,00,000. The present ROI of X and Y divisions are 10 per cent and 25
per cent respectively. The Company uses a cost of capital of 15% in evaluating
the projects. The details of the project are as follows:
Division
X (Rs. 000)
Investment
Life in years
Y (Rs. 000)
Rs.400
Rs.400
10
10
420
440
Costs:
Direct materials
200
160
Direct wages
40
80
Power
20
20
Consumable stores
12
12
Maintenance
20
Depreciation
80
80
Total Cost
372
360
Surplus
48
40
Note : These questions will help you to understand the unit better. Try to write
answerstofor
them. the
Butproposals
do not submit
theRIUniversity.
These
You are required
evaluate
on theyour
basisanswers
of ROI to
and
and also comment.
are for your practice only.
14.15
FURTHER READINGS
90
Objectives
15.1
Introduction
15.2
15.3
15.4
15.5
15.6
Profit-Volume Ratio
15.7
15.8
15.9
Summery
15.10
Key Words
15.11
15.12
Terminal Questions
15.13
Further Readings
15.0 OBJECTIVES
The aims of this unit are:
!
to explain the income statement under marginal costing and how it differs from
absorption costing; and
to discuss the merits and limitations of marginal costing along with developing a
marginal cost equation uses of marginal costing in managerial decisions.
15.1 INTROUDCTION
The elements of costs can be divided into fixed and variable costs. You have learnt
these elements of cost in detail under Unit 2. You have also learnt that there are
certain costs which are a combination of fixed and variable costs. These costs are
called semi-variable costs. It is necessary to segregate the mixed costs into fixed and
variable costs for managerial decisions. In this unit you will study about different
methods of segregating mixed costs, the concept of marginal cost and marginal costing
and its managerial uses in decision making.
CostOverview
An
Volume Profit
Analysis
expenses. Such costs increase with production but the change is less than the
proportionate change in production. These costs are called semi-variable or semi-fixed
or mixed costs. Example of these costs are depreciation, power, telephone etc. Rent of
the telephone is fixed in a given period and per unit call charges is a variable
component. For decision making, it becomes necessary to segregate the mixed costs
into fixed and variable costs.
Methods of Segregating Mixed Cost
The following methods are applied to segregate the mixed costs into fixed costs and
variable costs:
1)
2)
High Low Method : This technique was developed by J.H. William. In this
method, the difference in two production levels i.e. highest and lowest, are
compared out of the various levels. Since the fixed cost component remains
constant, any increase or decrease in total semi-variable cost must be attributed to
the variable portion. The variable cost per unit can be determined by dividing
difference in total semi-variable cost with the difference in production units at two
levels.
Illustration 1
From the following information, find out the fixed and variable components.
Production (in units)
Semi-Variable Costs
Rs.
100
1500
200
2000
250
2250
300
2500
Highest production is 300 units, then semi-variable costs is Rs. 2500. Lowest production
is 100 units, then semi-variable costs is Rs. 1500.
Variable cost per unit
Difference in Costs
Difference in Volume
Rs. 1000
= Rs. 5
200
Total semi-variable costs = Fixed cost + Variable costs per unit production
2500
= Rs. 1000
High-low method is based on observations of extreme data, hence the result may not
be very accurate as it is based on extreme points and may not be true for normal
situation.
Marginal Costing
A line of best fit is drawn through the points plotted. The point where this line
intersects with y-axis, depicts the fixed cost.
Variable cost can be determined at any level by subtracting the fixed cost
element. The slope of the total cost curve is the variable cost per unit
Total Semi-Variable Cost
Semi Variable
Cost
Fixed Cost
Output
The accuracy of line of best fit, depends upon the judgement and experience of the
analyst. One may draw slightly up or slightly down, the intercept on y-axis will change
or two analyst may draw a line having different slopes. This method involves analysts
subjectivity and may not give accurate results.
Method of Least Square :
This method is based on econometric technique, in which line of best fit is drawn with
the help of linear equations.
The equation of a straight line is
y = a+bx
Where a is the intercept on y-axis and b is the slope of the line. Hence a is the
fixed cost component and b is the slope or tangent of the line or variable cost per
unit. From the above equation, two equation can be drawn.
y = na + b x
xy = a x + bx2
Solving the equations, will give us the value of a (fixed cost) and b (variable cost
per unit).
Illustration 2
From the following semi-variable cost information, compute the fixed cost and variable
cost components.
Production
(Units)
100
Semi-variable
(Rs.)
1200
200
1350
150
1250
190
1380
180
1375
CostOverview
An
Volume Profit
Analysis
Solution
Month
Production X
Semi-variable Y
X2
XY
April
May
June
July
August
100
200
150
190
180
1200
1350
1250
1380
1375
10000
40000
22500
36100
32400
120000
270000
187500
262200
247500
X = 820
Y = 6555
X 2 141000
XY = 1087200
Total
Y = na + b X
XY = a X + b X2
Solving these equations
6555 = 6 a + 820 b
1087200 = 820 a + 141000 b
a = Rs. 1004.632
b = Rs. 1.868
After segregating the mixed costs into fixed cost and variable costs, the fixed
component is added to fixed costs and variable component to variable costs. Now we
have only two costs i.e. fixed costs and variable costs.
..
(1)
TCn+1 = FC + v (Q +1) ..
(2)
MC = v
(Subtracting 1 from 2)
Marginal costing may be defined as the ascertainment of marginal costs and of the
effect on profit of changes in volume or type of output by differentiating between fixed
costs and variable costs. The concept of marginal costing is based on the behaviour
of costs that vary with the production level. In marginal costing, costs are classified
into fixed and variable costs. Even semi-variable costs are analysed into fixed and
variable. The stock of work-in-progress and finished goods are valued at marginal
cost. Marginal cost is equal to the increase in total variable cost because within the
existing production capacity, an increase in variable one unit of production will cause an
increase in variable costs only. The fixed costs remain same. In marginal costing, only
variable costs are considered in calculating the cost of product, while fixed costs are
treated as period cost which will be charged against the revenue of the period. The
revenue generated from the excess of sales over variable costs is called contribution.
Mathematically,
Marginal Costing
= Profit
For example, the selling price of a product is Rs. 30 per unit and its variable cost is
Rs. 20, the contribution per unit is Rs. 10. Let us take the following illustration how the
profit is determined by using marginal costing technique.
Illustration 3
From the following particulars find out the amount of profit earned during the year
using the marginal costing technique :
Product
Output (units)
10,000
20,000
60,000
Rs. 10
Rs. 10
Rs. 5
Rs. 6
Rs. 7. 50
Rs. 4. 5 0
B
Rs.
C
Rs.
Total
Rs.
Sales Revenue
100,000
200,000
300,000
600,000
Marginal Costs
60,000
150,000
270,000
480,000
Contribution
40,000
50,000
30,000
120,000
Fixed Costs
----
----
----
80,000
Profit
----
----
----
40,000
Thus the technique of marginal costing assumes that the difference between the
aggregate value of sales and the aggregate value of variable costs or marginal costs,
provides a fund (called contribution) to meet the fixed costs and balance is the profit.
The concept of contribution is a very useful tool to management in managerial
decisions making.
CostOverview
An
Volume Profit
Analysis
Let us explain the difference in the two methods with the help of an illustration given
below :
Illustration 4
Given
Production
= 100,000 units
2,70,000
Rs.
200,000
50,000
2,50,000
25,000
2,25,000
2,50,000 10,000
100,000
Gross margin (Rs. 2,70,000 Rs. 2,25,000)
45,000
10,000
35,000
Income Statement
(Under Marginal Costing)
Rs.
2,70,000
Rs.
200,000
20,000
1,80,000
4,000
Contribution
(Sales Rs. 2,70,000 Variable Cost Rs. 1,84,000)
1,84,000
86,000
50,000
6,000
56,000
30,000
The profit computed under marginal costing is Rs. 5000 less in comparison to full
costing. The closing stock under absorption costing is valued at Rs. 2.50 per unit (fixed
and variable cost) whereas under marginal costing it is Rs. 2 per unit (only variable
cost). The difference is of Rs. 0.50 per unit on a closing inventory of 10,000 units
which amounts to Rs. 5,000.
Marginal Costing
When all costs are variable costs, then both the methods will report the same net
income.
2)
When sales and production are in balance (no opening or closing stock) both the
methods will again report the same profit.
3)
When there is a closing stock (and no opening stock) the net income reported
under absorption costing will be higher than that reported under marginal costing.
Thus the technique of absorption costing may lead to odd results particularly for
seasonal business in which stock level fluctuates widely from one period to
another.
4)
When there is a opening stock (and no closing stock), the profit under marginal
costing will be more than the profit reported under absorption costing.
5)
When the closing stock is more than the opening stock (presuming that both
opening and closing stocks are valued at same price), profit reported under
marginal costing will be less than the profit reported under full costing or
absorption costing.
The technique of absorption costing may also lead to rejection of a profitable business.
An order at a price which is less than the total cost may be refused, though this order
may be profitable. Look at the following illustration:
Illustration 5
XYZ Ltd. has a capacity to production 100,000 units and company is presently
operating at 70% capacity. The company is selling its product at Rs. 120 each. The
cost information is as follows.
Per Unit
Total
Variable Cost
Rs. 60
Rs. 42,00,000
Fixed Costs
Rs. 30
Rs. 21,00,000
Total
Rs. 90
Rs. 63,00,000
The company has received an order for 20,000 units at Rs. 70 per unit. Should the order
be accepted or rejected.
Solution
Under absorption costing, cost includes both fixed as well as variable cost. Thus the
cost per unit is Rs. 90 and the order at Rs. 70 per unit be rejected. Under marginal
costing, only variable costs are considered. When company will supply extra 20,000
units, only variable cost will increase and fixed cost will remain same.
The fixed cost of Rs. 21,00,000 is already recovered by operating at 70% installed
capacity. Thus the order will increase the profit.
7
CostOverview
An
Volume Profit
Analysis
Before Order
Rs.
Order
Rs.
After Order
Rs.
84,00,000
14,00,000
(20,000 Rs. 70)
98,00,000
42,00,000
12,00,000
54,00,000
Contributions
42,00,000
200,000
44,00,000
Fixed costs
21,00,000
Profit
21,00,000
----200,000
21,00,000
23,00,000
Total
Rs.
Per Unit
Rs.
1,20,000
72,000
48,000
28,000
20,000
1.50
0.30
1.80
1.20
0.70
0.50
(units)
Quarter I
Quarter II
Quarter III
Quarter IV
9,000
2,000
Production
40,000
45,000
35,000
38,000
Sales
40,000
36,000
42,000
40,000
9,000
2,000
Opening Inventory
Closing Inventory
Marginal Costing
Prepare quarterly income statement under absorption costing and marginal costing.
Solution
Income Statement
(under Absorption Costing)
Sales
Manufacturing Costs :
Opening inventory*
Variable Costs
(Rs. 1.50 per unit)
Fixed overheads
Cost of goods
Less Closing Stock*
Cost of Sales
Gross Profit (Sales Cost of Sales)
Less Fixed Selling Costs
Profit
Quarter I
Rs.
Quarter II
Rs.
Quarter III
Rs.
Quarter IV
Rs.
1,20,000
1,08,000
1,26,000
1,20,000
0
60,000
0
67,500
16,200
52,500
3,600
57,000
12,000
72,000
0
72,000
48,000
28,000
20,000
12,000
79,500
16,200
63,300
44,700
28,000
16,700
12,000
80,700
3,600
77,100
48,900
28,000
20,900
12,000
72,600
0
72,600
47,400
28,000
19,400
*Opening and closing stock is valued at full cost i.e. fixed and variable which is
0.30 + 1.50 respectively = Rs. 1.80.
Income Statement
(Under Marginal Costing)
Sales
Quarter I
Quarter II
Quarter III
Quarter IV
1,20,000
1,08,000
1,26,000
1,20,000
Costs of Sales :
Cost of opening inventory*
13,500
3,000
60,000
67,500
52,500
57,000
60,000
67,500
66,000
60,000
13,500
3,000
60,000
54,000
63,000
60,000
60,000
54,000
63,000
60,000
12,000
12,000
12,000
12,000
28,000
28,000
28,000
28,000
20,000
14,000
23,000
20,000
Net Profit
*Opening stock and closing stock is valued at marginal cost i.e. Rs. 1.50 per unit.
9
CostOverview
An
Volume Profit
Analysis
All costs are classified in fixed and variable costs. Variable cost per unit remains
same and fixed costs remain same in total regardless of the changes in
production.
2)
Fixed costs are considered period costs and variable costs are considered as
product costs. Hence fixed costs are not included in product cost.
3)
Stock of work-in progress and finished goods are valued at marginal costs or
variable costs.
4)
The difference in the value of opening stock and closing stock does not affect the
unit cost of production as all the product costs are variable costs.
Direct Costing and Marginal Costing are used inter-changeably. As both the techniques
are more or less same. In direct costing, costs are classified into direct and indirect
costs. Direct costs are those which can be directly allocated to cost unit or cost centre
while indirect costs can not be allocated to cost unit or costs centre directly. The only
difference between the two is that some fixed cost could be considered to be direct
costs under certain circumstances.
Sales
Less Variable Cost
Fixed Costs
Profit
A Ltd.
Rs.
2,40,000
96,000
64,000
80,000
B Ltd.
Rs.
2,40,000
1,20,000
40,000
80,000
State which company is likely to earn greater profit if there is: (i) heavy demand,
(ii ) poor demand for its products.
Solution
10
Sales
Variable Cost
Contribution
P/V Ratio (Contribution Sales)
A Ltd.
Rs.
B Ltd.
Rs.
2,40,000
96,000
1,44,000
0.60
2,40,000
1,20,000
1,20,000
0.50
In case of A Ltd., every sale of Rs. 100 gives a contribution of Rs. 60 whereas in case
of B Ltd. every sale of Rs. 100 provides a contribution of Rs. 50. In case of heavy
demand, profit of A Ltd. will rise much faster in comparison to B Ltd. During poor
demand or decline in sales of Rs. 100 will lead to decline in contribution in A Ltd. and
B Ltd. by Rs. 60 and Rs. 50 respectively.
Marginal Costing
Mathematically,
Sales = Variable cost + Fixed cost Profit.
Sales Variable cost = Fixed Cost Profit
Sales Variable cost = Contribution
Contribution Fixed cost = Profit
To make profit, contribution should be greater than fixed cost. Further, to maximize
profit, contribution should be maximized. When contribution is equal to fixed cost, then
a firm is at no profit no loss point called break even point which you will study in
detail under Unit 16.
15.6
PROFIT-VOLUME RATIO
Contribution
Sales
Variable cost
1 --
Sales
Change in contribution
Change in sales
Change in Profit
Change in sales
Profit-volume ratio depicts the soundness of the companys product. Profit volume
analysis is used to determine break even for a product, a group of products and to
know how the profit changes if changes are made in price, volume, costs or any
combination of these. But P/V graph does not show how cost varies with the change
in the level of production. The profit volume ratio and contribution has a direct
relationship. The profit volume ratio can be improved by improving the contribution
and contribution can be improved by :
i)
ii)
iii)
putting more emphasis on those products which have higher profit volume ratio.
11
CostOverview
An
Volume Profit
Analysis
X-axis divides the graph into two parts. The lower area of the x-axis depicts loss
and upper area depicts the profit. When sales is zero, loss is equal to fixed cost.
At a particular level of sales volume, the profit is depicted on y-axis. Both the
points are joined by a straight line called profit line.
The point where profit line inter-sects the x-axis is called the break even point.
The angle between sales line and profit line is called angle of incidence.
Illustration 8
Construct profit volume graph with the help of the following data:
XYZ Ltd. reports the following results on 31st March, 2004 :
Sales @ Rs. 3 each
Rs. 3,00,000/-
Rs. 2,00,000/-
Fixed cost
Rs. 50,000/-
Sales
= Sales Variable Cost
= Rs. 3,00,000 Rs. 2,00,000
=
Rs. 1,00,000.
Profit-Volume Graph
Y
+50,000
Profit
Contribution line
0
X
Loss area
-50,000
Fixed cost
12
BEP
200,000
Sales volume
Marginal Costing
Where a company is manufacturing more than one product of varying profitability, the
profit-volume graph can be constructed as follows :
Illustration 9
XYZ ltd. produces three products X, Y and Z. The cost data is as follows:
Fixed Cost
Rs. 25,000
X
Rs.
Y
Rs.
Z
Rs.
Sales
50,000
25,000
30,000
Variable Costs
20,000
20,000
18,000
ii)
Solution
X
Rs.
Y
Rs.
Z
Rs.
Total
Rs.
Sales
50,000
25,000
30,000
105,000
Variable Costs
20,000
20,000
18,000
58,000
Contribu0tion
30,000
5,000
12,000
47,000
47/105 or 0.45
Sales
Cumulative Cumulative
Profit
Sales
50,000
20,000
30,000
30,000
25,000
5,000
50,000
30,000
18, 000
12,000
42,000
25,000
17,000
80,000
25,000
20,000
5,000
47,000
25,000
22,000
105,000
13
CostOverview
An
Volume Profit
Analysis
30
20
10
20
40
60
80
100
10
20
30
15.7
Price Fixation
2)
3)
Profit Planning
4)
5)
6)
7)
8)
Suspension of Activities
1)
Price Fixation
Under marginal costing, fixed costs are ignored and price is determined on the basis of
variable costs (marginal). In normal business conditions, the price fixed must cover full
costs otherwise firm will incur losses. In certain circumstances like trade depression,
dumping, seasonal fluctuation in demand, highly competitive market etc. pricing is fixed
with the help of marginal costing rather than full costing.
14
During trade depression, the price may go down even below the full cost of the
product. In such case, the management has to decide whether to close down the
production activities until the recession is over or continue the production activities. In
case, the production activities are closed down, the firm will incur loss equal to its fixed
Marginal Costing
Dumping means selling the product in foreign market at a price less than its total cost.
The firm recover its fixed cost from the domestic market and marginal cost of the
product becomes the basis for price fixation. Similarly if the firm produces product of
seasonal demand or perishable goods marginal costing is more useful technique than
full costing.
Suppose the marginal cost of a product is Rs. 50 per unit and fixed cost is Rs. 200,000
per annum. Selling price of the product is Rs. 55 per unit and 10,000 units can be sold
at this price.
Per Unit
Rs.
Total
Rs.
Marginal Cost
50.00
500,000
Fixed Cost
20.00
200,000
Total Cost
70.00
700,000
The selling price is less than the total cost of the product, yet is beneficial to continue
the production activity. The contribution earned is Rs. 5 per unit and total contribution is
Rs. 50,000. This will reduce the loss by Rs. 50,000. If the firm discontinue production
activity, then loss will be Rs. 200,000 (Fixed Cost). Hence the firm should continue
production activity.
If the selling price is less than marginal cost, loss will be more than the fixed costs.
Hence the firm should fix the price equal to or above the marginal cost in special
circumstances. Production should be discontinued if the price obtained is below the
marginal cost so that the loss may not be more than fixed costs.
2)
In case of spare capacity, a firm can increase its total profits by accepting an special
order above the marginal cost and at a price lower than its regular selling price. The
additional contribution earned from the special order will be the additional profit to the
firm. When additional order is accepted at a price below prevailing price to utilise idle
capacity, it should be carefully seen that it will not affect the normal market and
goodwill of the company. The special order from a local dealer should not be accepted
as it will affect the relationship with other dealers.
Illustration 10
The company is operating at 60% of the installed capacity (total capacity of 10,000
units per month). Its monthly fixed expenses is Rs. 6 lakhs per month. The other costs
are:
Direct Material
Direct Labour
Variable Expenses
The company has invested Rs. 1 crore in the business and is currently earning a return
of 7.2 per cent per annum before taxes. The managing director is prepared to accept
new business at any price which will raise the return on investment to 20 per cent
before taxes. A special offer was received for 4000 units every month if the product
is supplied at Rs. 120 per unit. Would you advise the company to accept the offer?
15
CostOverview
An
Volume Profit
Analysis
Solution
Total Capacity
Present Production
Fixed Cost
Marginal Cost
Return on Investment
Annual Profit
Rs. 7,20,000
Rs. 60,000
Total (Rs.)
Direct Cost
90
5,40,000
Fixed Cost
100
6,00,000
Total Cost
190
11,40,000
10
60,000
200
12,00,000
Profit
Selling Price
The total cost of the product is Rs. 190 per unit. The company has received the offer
at Rs. 120 per unit. It appears that if the offer is accepted, the company will loose
Rs. 70 per unit. Hence the offer be rejected. But this analysis is fallacious as fixed cost
will not change when production is increased. Here only variable cost which changes.
Thus the selling price should be compared with the marginal cost which is Rs. 90 per
unit. If the order is accepted each unit will provide Rs. 30 contribution towards profit.
If the order is accepted then the profit position will be as follows:
Output
Sales
10,000 units
Total
Rs.
200
12,00,000
120
4,80,000
16,80,000
Variable Cost
90
5,40,000
90
3,60,000
9,00,000
Contribution
110
6,60,000
30
1,20,000
7,80,000
Fixed Costs
100
6,00,000
----
----
6,00,000
10
60,000
30
1,20,000
1,80,000
Profit
Return on Investment =
1,80,000 12 100
1 crore
= 21.6%
The above statement provides that if the company accepts the offer, it will earn
additional Rs. 1,20,000 per month. The return on investment is enhanced from 7.2 per
cent to 21.6%. Before accepting the offer, following factors must be evaluated :
16
The lower selling price for this offer, should not affect adversely the regular
customers and goodwill of the company.
Decrease in price should not create a doubt in the customers mind about the
quality of the product.
3)
Marginal Costing
Profit Planning
Marginal costing is very helpful in determining the level of activity to achieve the
planned profits. The separation of costs in to fixed and variable aid management
further in planning and evaluating the profit resulting from a change in volume, a
change in selling price, a change in fixed costs and variable costs.
Illustration 11
XYZ Ltd. is manufacturing and selling a product whose cost data is as follows:
Per Unit
Rs.
Total
Rs.
20
400,000
10
200,000
Fixed Cost
100,000
Profit
100,000
It is proposed to reduce the selling price due to competition by 10 per cent. How many
units are to be sold to maintain the present profit level ?
Solution
New selling price after 10% reduction = Rs. 18
Contribution
Desired Contribution
P/V ratio
Rs. 2,00,000 Rs. 18
---
Rs. 8
= Rs. 4,50,000
4) Key Factors or Limiting Factor
The marginal costing technique provides that the product with highest contribution per
unit is preferred. This inference holds true so long as it is possible to sell as much as it
can produce. But sometimes an organisation can sell all it produces but production is
limited due to scarcity of raw material, labour, electricity, plant capacity or capital.
These are called key factors or limiting factors. A key factor or limiting factor puts a
limit on production and profit of the firm. In such situation, management has to take a
decision whose production is to be increased, decreased or stopped. In such cases,
17
CostOverview
An
Volume Profit
Analysis
selection of the product is done on the basis of contribution per unit of scarce factor of
production. The key factor or scarce factor should be utilized in such a manner that
contribution per unit of scarce resource is the maximum.
Mathematically,
Contribution
Profitability =
Key Factor
For example, if raw material is the limiting factor, the profitability of each product is
determined by contribution per Kg of raw material. If machine capacity is a limiting
factor then contribution per machine hour is calculated. It electricity is the limiting
factor, then contribution per unit of electricity of each product is calculated.
Illustration 12
A company produces two products X and Y. The cost information is as follows:
Product
Sale Price
Rs. 20
Rs. 15
Variable Cost
Rs. 10
Rs. 8
1000
1200
2000
Sale Price
Rs. 20
Rs. 15
Variable Cost
Rs. 10
Rs. 8
Contribution
Rs. 10
Rs. 7
Rs. 5
Rs. 7
Product Y gives the highest contribution per machine hours. The best solution would be
to produce Y to the maximum extent that can be sold and remaining hours should be
devoted for production of X. Hence 1200 units of Y be produced and remaining 800
hours be devoted to product X which means 400 units of X. Thus the optimum mix is
400 units of X and 1200 units of Y.
5)
State which of the following sales mix you would recommend to the management?
Elements of cost
X
Rs.
Sale Price
200
150
Direct Material
100
80
Direct Labour
40
30
Variable Overheads
20
20
Fixed Overheads
Marginal Costing
Y
Rs.
: Rs. 100,000
b)
c)
Solution
Product
X
Rs.
Y
Rs.
Sale Price
200
150
Direct Material
100
80
Direct Labour
40
30
Variable Overheads
20
20
40
20
Contribution on
2000 units of X @ Rs. 40 per units
80,000
40,000
Rs. 120,000
Total Contribution
Sales Mix (2) :
Rs.
Contribution on
Rs.
120,000
20,000
Rs. 140,000
Rs. 1,60,000
Contribution on
4000 units of X @ Rs. 4 0 per unit
Sales mix 3 gives the highest contribution and is the best mix among the above
alternatives.
6)
19
CostOverview
An
Volume Profit
Analysis
with the purchase price from the market. If marginal cost is less than the purchase
price, then the component should be manufactured in its own unit, otherwise it should
be purchased from the market. Fixed expenses are not taken in the cost of
manufacturing on the assumption that they have been already incurred, the additional
cost involved is only variable cost.
Illustration 14
XYZ Ltd. produces a variety of products and components. Their cost information and
purchase prices are as follows:
X
Rs.
Y
Rs.
Z
Rs.
Direct Material
12
Direct Labour
16
Variable Overhead
Fixed Cost
20
10
15
45
25
One of these products can be produced in the factory and rest two are to be bought
from outside. Select the component which should be bought from outside ?
Solution
Comparative Cost Sheet
X
Rs.
Y
Rs.
Direct Material
12
Direct Labour
16
Variable Overhead
Marginal Cost
18
24
12
15
45
25
----3
+21
+13
Z
Rs.
It is clear from the above statement that Y should be produced in its own unit as
its marginal cost is much lower than the purchase price and other two
components i.e., X and Z be purchased from the market.
7)
20
Marginal Costing
Illustration 15
A company manufactures three products whose cost data is given below.
Product
X
(Rs.)
Y
(Rs.)
Z
(Rs.)
Selling Price
100
80
90
Direct Material
20
12
16
Direct Labour
16
16
16
Variable Overhead
16
12
15
X
(Rs.)
Selling Price
Y
(Rs.)
10 0
Z
(Rs.)
80
90
20
12
16
Direct Labour
16
16
16
Variable Overhead
16
Contribution
P/v ratio
52
12
48
48%
40
40
50%
15
47
43
47.77%
Product Y is the most profitable product line as its P/V ratio is the highest when
compared to products X and Z.
8) Suspension of Activities
During trade recession and cut throat competition the demand of the product is not
adequate to cover the fixed costs, management may consider to suspend the
operations for the time being. If certain portion of fixed expenses is escapable e.g.
salary of temporary staff then size of contribution should exceed the escapable fixed
costs. In some units when production is restarted after suspension, some additional or
special costs are incurred like overhauling of the plant and machinery. These costs are
called additional costs of shut down. These costs are deducted from the escapable
fixed costs and amount of contribution is compared with the net escapable fixed costs.
If the contribution is greater than the net escapable fixed cost, the production should be
continued and vice versa.
Net Escapable Fixed Costs
Shut down point
=
Contribution per unit
Net escapable fixed cost
Illustration 16
XYZ Ltd. is manufacturing 200,000 boxes per annum when working at normal
capacity. The cost information is as follows :
Rs.
Direct Material
=
8.00
Direct Labour
=
2.00
Variable Overheads
=
3.00
Fixed Overheads
=
3.00
Total Cost
=
16.00
21
CostOverview
An
Volume Profit
Analysis
The selling price is Rs. 20 per unit. It is estimated that in the next quarter only 10,000
units can be produced and sold. Management plans to shut down the plant and
estimating that fixed cost can be reduced to Rs. 80,000 for the quarter. The fixed
overheads are incurred uniformly throughout the year. Additional cost of plant shut
down is Rs. 10,000.
From the above information you are requested to decide the following:
a)
Whether the plant should be shut down for a period of three month
b)
Solution
Rs.
a)
Sale Price
Marginal Costs :
16
Rs.
Direct Material
Direct Labour
Variable Overheads 3
Contribution :
13
Rs. 3 per unit.
Rs. 600,000
= Rs. 1,50,000
4
Rs.
= 30,000
Fixed Cost
= 150,000
= 120,000
= Rs. 80,000
= Rs. 10,000
Total Loss
= Rs. 90,000
As is evident from the above calculations that the plant should be closed down for the
quarter, so that the loss will be reduced by Rs. 30,000.
b)
22
Rs. 80,000
Rs. 80,000
Rs. 3
For suspension of business activity, only costs should not be taken into consideration,
there are other factors also like, employees interest, fear of plant obsolescence, loss
of customers in future, government action, perishable raw material and company is
having a huge stock of material, etc.
Marginal Costing
B)
C)
ii)
iii)
iv)
v)
[T
F]
ii)
[T
F]
iii)
[T
F]
iv)
F]
v)
F]
[T
2)
Gross profit
b)
Net profit
c)
d)
Marginal income
b)
c)
d)
CostOverview
An
Volume Profit
Analysis
3)
4)
5)
6)
15.8
When fixed cost is Rs. 20,000 and Profit volume ratio is 25 per cent, then
break even point will occur at
a)
Rs. 5000
b)
5000 units
c)
Rs. 80,000
d)
80,000 units
Variable cost
b)
Fixed costs
c)
Prime cost
d)
Factory cost
If profit-volume ratio is 25 per cent and sales is Rs. 100,000, the variable
cost will be
a)
Rs. 25,000
b)
Rs. 50,000
c)
Rs. 75,000
d)
Higher
b)
Lower
c)
Same
d)
24
1)
2)
3)
4)
Same marginal cost per unit : This assumption is partly true within a limited
range of activity. Scarcity of labour and material brings change in price, trade
discount of bulk purchases, changes in the productivity of men etc. will influence
the marginal cost per unit.
5)
Not suitable to all concerns : This technique may not be suitable in those
industries which have large stock of work-in-progress e.g. contact and ship
building industry. If fixed expenses are not included in valuation of work-inprogress losses may occur in the initial years till the contract is completed. On
completion of the contract, huge profit will be depicted.
6)
New Technology : With the development of science and technology, new cost
efficient machines are available resulting in reduction in labour costs and
increased fixed costs. The system of costing, which ignores significant portion of
cost i.e. fixed cost, can not be very effective.
Marginal Costing
15.10
KEY WORDS
Absorption costing or full costing: A technique where all costs, fixed and variable,
are allocated to cost unit.
Break Even Point: A level of production activity, where sales revenue is equal to
variable cost and fixed cost or contribution equal to fixed cost. It is also called no
profit, no loss point.
Contribution: The difference between sale price and variable costs is called
contribution.
Marginal Cost: It comprises of direct material, direct labour and variable overheads
or cost of producing one additional unit.
Marginal Costing: It is a technique where only variable costs are considered while
computing the cost of product. The fixed costs are met against the total contribution of
all the products taken together.
25
CostOverview
An
Volume Profit
Analysis
4.00
Direct Labour
2.00
Variable Overheads
1.50
Fixed Overheads
2.50
10.00
A foreign manufacturer who uses this car component offers to purchase 20,000 units
at Rs. 13 per component against the usual price of Rs. 15 per unit. If this offer is
accepted the fixed expenses will go up by Rs. 40,000 annually.
Would you accept this offer? Are there any other considerations, which may affect
your decision?
(Yes, profit increases by Rs. 70,000)
8)
Y
Rs.
Z
Rs.
Sales
40,000
60,000
1,00,000
Variable Costs
36,000
48,000
60,000
6,000
9,000
15,000
Total Cost
42,000
57,000
75,000
Profit or Loss
---2 0 0 0
+3000
+2500
a)
b)
On the above, the specific fixed costs are ascertained as follows: X Rs. 2000;
Y Rs. 13000; and Z Rs. 5000 and the balance of Rs. 10,000 is treated as
general fixed overheads.
(Answer : (a) Continue X (b) Close Y, Total Profit Rs. 26,000)
9)
26
A Company manufacturers and markets three products X, Y and Z. All the three
products are manufactured from the same set of machines. Production is limited
by machine capacity. From the data given below, indicate the priorities for product
X, Y and Z with a view to maximising profits.
X
11.00
16.25
21.00
2.50
2.50
2.50
Variable Overheads
1.50
2.25
3.50
25.00
30.00
35.00
40
20
20
Selling Price
Machine time required per unit in minutes
Marginal Costing
Y
Rs.
Z
Rs.
100
75
50
0.10
0.20
0.40
40,000
25,000
10,000
50.00
50.00
50.00
The fixed expenses are estimated at Rs. 6,80,000. The company uses a single raw
material in all the products. Raw material is in short supply and the company has a
quota for the supply of raw materials to the extent of Rs. 18,00,000 per annum for
the manufacture of its products to meet its sales demand.
a)
Calculate the product mix which will give the maximum overall profits keeping the
short supply of raw materials.
b)
[Answer : (a) Product mix of X, Y and Z are 10,000, 25,000 and 10,000 units
respectively; (b) Profit Rs. 95,000 ]
Note : These questions will help you to understand the unit better. Try to write
answers for them. But do not submit your answers to the University.
These are for your practice only.
27
Objectives
16.1
Introduction
16.2
16.3
16.4
Impact of Changes in Sales Price, Volume, Variable Costs and Fixed Costs
on Profits
16.5
16.6
16.7
16.8
Margin of Safety
16.9
Angle of Incidence
16.0 OBJECTIVES
After studying this unit you should be able to:
l
16.1 INTRODUCTION
32
In this unit you will learn about the concept of break-event point and finding out of
break even point through mathematical equation and graphic representation You
will be acquainted with the relationship between Cost, Volume and Profit and its
impact on planning and evaluation of business operations. You will also study the
concepts of margin of safety, angle of incidence, limiting factor and profit volume
ratio in decision making. The unit also deals with the underlying assumptions of
break even analysis.
The analysis of cost behaviour is necessary for planning, control and decision making.
Analysis of cost behaviour means analysis of variability of each cost element in
relation to the level of output. Every cost follows some definite behaviour pattern. For
example total variable costs varies in direct proportion to the volume of output but per
unit variable cost remains same. Examples of such costs are direct material, direct
labour, packaging expenses, selling commission etc. These costs are called product
costs and are controllable, as they incur only when production takes place. Whereas
fixed costs remains same irrespective to the level of output but per unit fixed cost goes
on decreasing with the increasing level of out put as fixed cost scattered over a large
number of units. Examples of such expenses are rent, rates and insurance, executives
salary, audit fees etc. These costs are also called period costs and are uncontrollable.
The mixed costs or semi-variable costs have both the elements variable and fixed.
These costs also change in the same direction in which volume of output changes but
this change is less than proportionate change in output. Examples of such costs are
power, telephone, depreciation, etc. Thus the concept of break even analysis is a
logical extension of marginal costing. It is based on the same principle of classifying
the costs into fixed and variable.
Semi-variable costs are segregated in fixed and variable components as discussed in
the earlier chapter. Fixed component is added in fixed costs and variable component
with variable cost. Thus the costs are classified into two water tight compartments i.e.
fixed and variable.
The cost behaviour play a significant role in decision making. The relationships in
volume, cost and profit shows that if volume increase by 10 per cent (say), then cost
will not increase by 10 per cent. Because only variable cost will increase and fixed
costs remain same and unit fixed cost declines. Consequently, profit will not increase
by 10 per cent but more than that and vice versa. The level of production changes
due to many reasons, such as recession or boom, competition, introduction of new
product, increase in demand, scarce raw material etc. The management wants to
know the effect of these changes on profit. The break-even analysis helps the
management in decision making in these situations.
The study of cost-volume-profit relationship is some time called as break even
analysis. In the opinion of some, it is a misnomer as break even analysis depicts a
point where costs and total sales revenue is same. Beyond this point, it is called costvolume-profit relationship. Some hold the view, that break even analysis can be
interpreted in two senses narrow and broad sense. In narrow sense, it refers to
determine the level of output where total costs equal to total revenue i.e. no profit, no
loss. In the broad sense, it is used to determine the probable profit at any level of
output.
33
Equation Method, or
ii )
Equation Method
We know,
Sales Variable costs Fixed cost = Profit (S --- VC FC = P)
Sales Variable costs = Fixed costs + Profit (S --- VC = FC + P)
Sales minus variable costs is called Contribution. (S --- VC = C)
Contribution = Fixed costs + Profit (C = FC + P)
At break even point, profit is zero.
Contribution = Fixed Costs (at break even point)
or
(SP ---- VC) Q = F
Where, SP is selling price, VC is the variable costs, F is a fixed costs and Q is the
number of units produced and sold. Look at the following illustration how the breakeven point is to be calculated:
Illustration 1
Calculate the break even point from the following information :
Selling price
Variable cost
Fixed cost
= Rs. 90,000
= 90,000
= 90,00 0 units
When we produce and sell 90,000 units, then total sales revenue is Rs. 2,70,000
(90,000 units Rs. 3 ) and total cost is Rs. 2,70,000, (VC Rs. 2 90000
units = 1,80,000 + F C Rs. 90,000)
Contribution Margins Technique
Contribution per unit means difference between selling price and variable costs
or
Contribution per unit = Selling price per unit Variable Cost per unit
Total Contribution = Sales Revenue Total Variable Costs
34
Break even point can be expressed in terms of units to be produced and sold or in
terms of value of goods. At break even point, we know
Fixed Costs
Fixed Costs
Fixed Costs
or
Q
Fixed Costs
Contribution Per Unit
or
or
Let us calculate the break-even point with the help of above equations by using the
information given in illustration 1
BEP (in units)
Fixed Costs
SP VC
Rs. 90,000
Rs. 3 Rs. 2
Rs. 2,70,000
= 90,000 units
It shows that a firm will be at a break even point when it is producing and selling
90,000 units or having a sale of Rs. 2,70,000.
Profit / Volume Ratio (P/V ratio)
Total contribution divided by total sales is called profit-volume ratio or contribution
ratio (P/V ratio). Break-even point can be determined with the help of P/V ratio.
35
P/V ratio
Contribution
Sales
Variable Cost
Sales
Or
Fixed Cost + Profit
P/V Ratio =
F+P
=
Sales
BEP (in value)
Fixed Costs
Total Contribution Total Sales
Fixed Costs
P\V Ratio
Fixed Costs
Variable Costs
1
Sales
It should be noted that firms producing one product line only, the calculation of breakeven point is preferred in units and firms having a variety of product lines, calculation of
break even point is preferred in value. P/V ratio can also be expressed in the form of
percentage by multiplying by 100. Look at the following illustration.
Illustration 2
XYZ Ltd. is manufacturing and selling four types of products A, B, C and D. The sales
mix and variable costs are as follows:
Product
A
B
C
D
The fixed costs are Rs. 1,50,000 per month. Calculate break even point.
Solution
Firstly calculate the variable costs and contribution.
Particular
Sales (Rs.)
Variable Costs (Rs.)
Contribution (Rs.)
Fixed Costs (Rs.)
36
Profit (Rs.)
A
2,00,000
1,00,000
1,00,000
-
B
1,50,000
75,000
75,000
-
C
1,00,000
75,000
25,000
-
D
2,50,000
1,00,000
1,50,000
-
Total
7,00,000
3,50,000
3,50,000
1,50,000
2,00,000
P/V Ratio
Rs. 1,50,000
0.50
Variable Costs
Rs. 3,50,000
=
= 0.50 (i.e., 50%)
Total Costs
Rs. 7,00,000
= Rs. 3,00,000
Fixed Costs
Rs. 1,50,000
=
= Rs. 3,00,000
Variable Costs
1 0.50
1
Total Sales
= 1
VC
= 1 0.70
Sales
= 0.30
BEP (in value)
Fixed Cost
Rs. 90,000
=
P/V Ratio
30
= Rs. 3,00,000
BEP occurs at 60 per cent of the capacity utilisation
Capacity Utilisation
Sales
60%
Rs. 3,00,000
75%
We can apply unitary method or proportion method
X
Rs. 3,00,000 75
=
60
Rs. 3,75,000
Now we can compute, contribution earned when sales is Rs. 3,75,000. Sales
multiplied by P/V ratio gives the contribution.
Contribution = Sales P/V Ratio
Profit
Rs. 1,12,500
Rs. 22,500
37
Cost and Revenue are depicted in y-axis. Fixed costs remains constant
irrespective to the sales volume. Hence it is parallel to the x-axis and starts
from Rs. 90,000. (Data of illustration 1) Variable cost starts from (0,0)
because no sales volume, no variable cost and as the volume increases variable
cost also increases. When a parallel line of variable cost drawn from the fixed
cost line in y - axis, it depicts the total cost line. The sales revenue curve also
starts from (0,0).
The point of intersection of sales revenue line and total cost line depicts, break
even point. It occurs at a point of 90,000 units on x-axis and Rs. 2,70,000
(in terms of value) on y-axis.
The area to the left side of break even point depicts loss zone as cost curve is at a
higher level and sale revenue line is at a lower level. The area to the right hand
side of break even point is call profit zone as sale revenue line lies at a higher level
than the total cost line.
The angle formed by the intersection of sale value line and total cost line is known as
angle of incidence. Larger the angle, lower is the break even point and vice versa.
Let us draw a break even chart with the help of the following illustration.
Illustration 4
Let us draw a break-even chart with the help of data given below at different
production levels of 0, 80,000, 90,000, 1,00,000 1,10,000, and 1,20,000 units.
Sale Price
Variable Cost =
Fixed Cost
Rs. 90,000
Solution
The costs and profits and different levels of output is computed as follows :
Output
Sale Rev.
Rs.
Profit
Rs.
90,000
90,000
90,000
80,000
1,60,000
90,000
2,50,000
2,40,000
10,000
90,000
1,80,000
90,000
2,70,000
2,70,000
1,00,000
2,00,000
90,000
2,90,000
3,00,000
10,000
1,10,000
2,20,000
90,000
3,10,000
3,30,000
20,000
1,20,000
2,40,000
90,000
3,30,000
3,60,000
30,000
360
Angle of
incidence
340
320
Profit
Pr
of
it
zo
ne
380
Total cost
Break even
point
300
280
Margin of
Safety
260
240
220
200
Sales revenue
180
Variable cost
160
Lo
ss
A
re
a
140
100
Fixed cost
80
60
40
20
0
10
20
30
40
50
60
70
80
Total Cost
(Rs.)
90,000
90,000
80,000
1,60,000
90,000
2,50,000
2,40,000
80,000
90,000
1,80,000
90,000
2,70,000
2,70,000
90,000
1,00,000
2,00,000
90,000
2,90,000
3,00,000
1,00,000
1,10,000
2,20,000
90,000
3,10,000
3,30,000
1,10,000
1,20,000
2,40,000
90,000
3,30,000
3,60,000
1,20,000
39
Variable costs
Contribution curve
Profit area
16.4
Fixed cost
BEP
Loss
Area
Output
Decrease in Price
10%
5%
Normal
Volume
Increase in Price
5%
10%
1.
Outputs (units)
1,00,000
1,00,000
1,00,000
1,00,000
1,00,000
2.
Sales ( Rs.)
2,70,000
2,85,000
3,00,000
3,15,000
3,30,000
3.
Variable Costs
( Rs.)
2,00,000
2,00,000
2,00,000
2,00,000
2,00,000
4.
Marginal Income
or Contribution
(2-3) ( Rs.)
70,000
85,000
1,00,000
1,15,000
1,30,000
5.
90,000
90,000
90,000
90,000
90,000
6.
Operating Profit /
Loss (4-5) (Rs.)
----20,000
----5,000
10,000
25,000
40,000
% Change in
Profit
----300%
----150%
----
150%
300%
Break even
point (units)
1,28,571
1,05,882
90,000
78,261
69,231
7.
8.
40
Particulars
9.
P/V Ratio
0.2592
0.2982
0.3333
0.3651
0.3939
10.
Return on
Investment %
----20%
----5%
10.00
25.00
40.00
% Change in Profit
% Change in Price
15 0 %
= 30 times
5%
There is an inverse relationship in change in price and change in break even
point. When price increase other factors remains same, the break-even point
declines.
Increase in sale price leads to higher contribution resulting in lower break even
point and vice versa. A lower number of units have to be sold in order to recover
the fixed cost.
2)
3)
Decrease in Price
Particulars
Increase in Price
Normal
Volume
10%
5%
5%
10%
80,000
90,000
1,00,000
1,10,000
1,20,000
1.
Outputs (units)
2.
Sales ( Rs.)
2,40,000 2,70,000
3,00,000
3,30,000
3,60,000
3.
1,60,000 1,80,000
2,00,000
2,20,000
2,40,000
4.
80,000
90,000
1,00,000
1,10,000
1,20,000
5.
90,000
90,000
90,000
90,000
90,000
6.
Operating Profit
(4-5) ( Rs.)
---- 10,000
10,000
20,000
30,000
7.
% Change in Profit
-200
-100
100
200
8.
90,000
90,000
90,000
90,000
90,000
Percentage
0.3333
or
33.33%
0.3333
or
33.33%
0.3333
or
33.33%
0.3333
or
33.33%
0.3333
or
33.33%
Return on
Investment (%)
---10.00
10.00
20.00
30.00
9.
10.
P/V Ratio
41
% Change in Profit
% Change in Sales
% Change in Profit
% Change in Sales
100%
10%
= 10 times
It depicts that 1 percent change in sales leads to 10 times change in operating profit i.e.
10 per cent.
2)
3)
P/V Ratio: Like break even point, there is no impact on profit volume ratio as
contribution per unit and sale price per unit is same as at normal level.
4)
Particulars
No.
Normal
Volume
Increase in Price
5%
10%
Decrease in Volume
10%
20%
1.
Outputs (units)
1,20,000 1,10,000
1,00,000
90,000
80,000
2.
Sales ( Rs.)
3,24,000 3,13,500
3,00,000
2,83,500
2,64,000
3.
2,40,000 2,20,000
2,00,000
1,80,000
1,60,000
4.
Contribution ( 3-2)
84,000
93,500
1,00,000
1,03,500
1,04,000
5.
90,000
90,000
90,000
90,000
90,000
6.
Operating Profit
----6,000
3,500
10,000
13,500
14,000
7.
% Change in Profit
----160.00
-65.00
---
35.00
40.00
8.
1,28,571 1,05,882
90,000
78,261
69,231
9.
P/V Ratio
Percentage
10.
42
Decrease in Price
10%
5%
Increase in Volume
20%
10%
0.2592
or
25.92
0.2982
or
29.82
0.3333
or
33.33
0.3651
or
36.51
0.3939
or
39.39
6.00
3.5
10.00
13.50
40.00
Activity: 1 Try to draw the inferences from the above table and also prepare the
similar tables for increasing and decreasing the fixed costs and variable cost and study
the impact on profit, break even profit, P/V ratio etc.
Break even point equation can be extended to estimate the profit and loss at different
levels of production. At break even point, profit is zero but for calculating the sales
volume required to earn a desired profit, the profit value is put as desired profit. The
following equations can be derived for this purpose.
Sales Variable Costs
or
Contribution
Illustration 5
A company producing a single product and sells it at Rs. 10 per unit. Variable cost is
Rs. 6 per unit and fixed cost is Rs. 40,000 per annum. Calculate (a) Break even point,
(b) Sales volume required to earn a profit of Rs. 60,000 per annum
Solution
Contribution
SP VC = Rs. 10 Rs. 6
Fixed Costs
Contribution Per Unit
Rs. 40,000
= 10,000 units
Rs. 4
Fixed Costs
P/V Ratio
P/V Ratio
Total Contribution
Total Sales
Rs. 40,000
= 0.40
Rs. 1,00,000
BEP
Rs. 40,000
0.40
Rs. 1,00,000
43
Rs. 1,00,000
= 25,000 units
Rs. 4
16.6
Rs. 2,50,000
If we add the desired profit per unit with variable cost and apply the same equations,
the result will provide us the sales volume required to earn a desired profit per unit.
In Units
Sales Volume Required
(in units)
Fixed Cost
SP (VC + DP)
Fixed Cost
VC + P
1 -----
Selling Price
Fixed Cost
SP
Illustration 6
The cost information computed by the cost accountant is as follows :
Sales
= 1,00,000 units
Selling Price
44
a)
b)
c)
d)
Solution
a)
BEP in units
SP VC
Fixed Costs
Contribution per unit
Rs. 60,000
= 15,000 units
Rs. 4
SP VC
SP
Rs. 10 Rs. 6
= 0.40
Rs. 10
Fixed Costs
P/V Ratio
Rs. 60,000
0.40
In Value
P/V or Contribution Ratio
BEP in value
b)
= Rs. 1,50,000
In units
=
In Value
c)
In Unit
=
Fixed Costs
SP (VC + P)
60,000
= 30,000 units
Rs. 10 (Rs. 6+Rs. 2)
Fixed Costs
1 (VC +PD)/SP
60,000
1 (6+2) / 10
In Value
60,000
2/10
= Rs. 3,00,000
45
d)
In unit
Fixed Cost
SP (VC + 30% of SP)
Rs. 60,000
= 60,000 units
Rs. 10 (6+3)
=
In Value
=
Fixed Costs
1 (VC +30% of SP) / SP
60,000
1 (6+3) / 10
= Rs. 6,00,000
Calculations of selling price per unit for a particular break even point.
We know
BEP Units
Fixed Costs
Contribution Per Unit
Fixed Costs
BEP Units
Selling price per unit Variable cost per unit = Contribution per unit
Selling price per unit = Contribution per unit + Variable Cost per unit
Thus
Selling Price per unit
Fixed Costs
+ Variable Cost
Desired BEP
Illustration 7
Given Fixed Costs
Rs. 40,000
Rs. 40
Variable Cost
Rs. 30
=
=
Rs. 40,000
Rs. 40 Rs. 30
Rs. 40,000
Rs. 10
4000 units
What should be selling price per unit, if management wants to reduce the break-even
point from 4000 units to 2500 units?
Solution
Selling price per unit
Fixed Costs
+ VC
Desired B E P
Rs. 40,000
+ Rs. 30
2500 units
=
46
16.7
Proposed Expenditure
Contribution per unit
In value
Additional Sales Volume Required =
Proposed Expenditure
P/V Ratio
Illustration 8
Sales
10,000 units
Fixed Cost
Rs.1,00,000
Variable Cost
Rs. 2,00,000
The selling price is Rs. 36 per unit. The company is spending Rs. 100,000 on
advertisement to promote its product. Find the sale volume required to earn the present
profit.
Solution
Extra sales volume required to meet the additional publicity expenditure of Rs. 1,00,000
so as to maintain the present profit level is worked out as follows:
Variable Cost Per Unit
Rs. 2,00,000
10,000 units
Contribution Margin
Rs. 36 Rs. 20
Rs. 1,00,000
Rs. 16
= 6,250 units
When a company sells 6,250 unit extra, then present level of profit will be maintained.
For example, before spending money the company was earning a profit of Rs. 60,000
which is as follows:
Profit
= Rs. 60,000
When sales volume increase to 16,250 units (i.e. 10,000 units + 6,250) then profit
will be
= Rs. 16 16,250 Rs. 2,00,000 (F. C. Rs. 1,00,000 + Advertisement Rs. 1,00,000)
= Rs. 2,60,000 Rs. 2,00,000 = Rs. 60,000
47
Dealers Margin
Selling Price
Fixed Cost
Rs. 5,00,000
Present Sales
90,000 units
Capacity Utilisation
60%
b)
Solution
Total variable costs
Rs. 40 Rs. 32
a)
New Contribution
FC + DP
Contribution per unit
Rs. 5,00,000 + Rs. 2,20,000
Rs. 6.20
Rs. 7,20,000
= 1,16,129 units
Rs. 6.20
48
New Contribution
= 1,02,857 units
In the second alternative, lesser units are required to be sold as compared to the first
alternative. Contribution margin is also high in second alternative. Hence second
alternative is better in comparison to the first alternative.
Calculating new sales volume or new selling price to offset the impact of
change in variable costs and fixed costs.
When a company introduces new production plans or improve the process, then
generally variable costs and fixed costs also change. In such situation, there are two
alternatives before the management to earn the same profits either to increase the
sales volume or increase the selling price when costs increases and vice versa. The
new sales volume needed to earn the same profit, when only variable costs changes,
then new contribution is calculated by changing the variable cost and break even
equation remains same. If management wants to change the selling price and volume
remains the same, then new selling price is :
New selling price = Old selling price + (new variable cost --- old variable cost)
When fixed cost changes, then fixed costs is replaced by a new fixed cost in the
equation and new volume of sales can be computed to earn the same profit. If
management thinks that selling price be changed and volume remain the same, then
new selling price is :
New selling price = Old selling +
The logic is change in selling price is incremental change in variable cost and / or fixed
cost per unit is added in selling price so as to earn the same profit. Look at the
following illustration how the new selling price is calculated when there is change in
variable and fixed costs :
Illustration 10
The cost information supplied by the cost accountant is as follows:
Sales 20,00 units @ Rs. 10 per unit
Rs. 2,00,000
Rs. 1,20,000
Contribution
Rs. 80,000
Fixed Cost
Rs. 30,000
Profit
Rs. 50,000
Calculate the (a) new sales quantity and (b) new selling price to earn the same profit if
i)
ii)
iii)
Variable cost increase by Rs. 1 per unit and fixed cost reduces by Rs. 10,000
Solution
i)
SP--- Vn
Rs. 80,000
Rs.2
= 40,000 units
49
b)
To earn the same amount of profit, management should either increase the production
to 40,000 units or increase the selling price to Rs. 12 per unit
ii)
Fn + DP
SP-VC
22,500 units
Fn Fo
Q
SPo +
SPo is old selling price, Fn is new fixed cost and Fo is old fixed cost.
=
10 +
= Rs. 10.50
To earn the same amount of profit i.e. Rs. 50,000 management should either increase
the sales volume to 22,500 units or increase the selling price to Rs. 10.50.
iii)
Variable cost increase by Rs. 1 per unit and fixed cost reduces by Rs. 10,000.
a)
=
b)
Fn + DP
SP Vn
Rs. 20,000 + Rs. 50,000
Rs. 10 --- Rs. 7
Rs. 70,000
Rs. 3
= 23,333 units
SPo +
Rs. 10 +
R s . 1 0 . 50
+ Fn Fo
To earn the same profit i.e. Rs. 50,000 management should either increase the sales to
23,333 units or increase the selling price to Rs. 10.50.
50
Illustration 11
Product Y
Product Z
80,000
50,000
30,000
---------
1,00,000
60,000
40,000
---------
20,000
10,000
10,000
---------
Total
Rs.
2,00,000
1,20,000
80,000
50,000
30,000
Calculate :
i)
ii)
Solution
i)
When company is producing multi products, then for computing break even
equation in terms of value should be used.
BEP (in value )
= Rs. 1,25,000
Rs. 8 0 , 0 0 0
ii)
X : Y: Z = 30:50:20
Sales
X
Rs. 2 , 0 0 , 0 0 0
30
=
100
Rs. 6 0 , 0 0 0
Rs. 2 , 0 0 , 0 0 0
50
=
100
Rs. 1 , 0 0 , 0 0 0
Rs. 2 , 0 0 , 0 0 0
20
100
Rs. 40,000
Variable Cost Ratio (as variable cost per unit remains same)
X
Rs. 5 0 , 0 0 0
Rs.8 0 , 0 0 0
5
8
Rs. 6 0 , 0 0 0
=
Rs. 1 , 0 0 , 0 0 0
6
10
Rs.1 0 , 0 0 0
Rs. 2 0 , 0 0 0
1
2
51
Sales (Rs.)
60,000
1,00,000
Variable Costs (Rs.)
37,500
60,000
Contribution (Rs.)
22,500
40,000
Fixed Costs
--------Profit
--------Break even point after change in sales mix
=
Rs. 1,21,212.12
Total
Rs.
2,00,000
1,17,500
82,500
50,000
32,500
40,000
20,000
20,000
---------
Illustration 12
A firm produces and sells three products A, B and C. From the following data,
calculated the break even point.
Product
SP per unit
Rs.
VC per unit
Rs.
600
50
30
1500
60
45
1000
30
15
SP VC
SP
or 1
SP
VC
(Rs.)
(Rs.)
50
B
C
VC
SP
P/V Ratio
Total
Sales
(Rs.)
%Sale
Proceeds
Overall
P/V Ratio
30
0.40
30,000
0.20
0.08
60
45
0.25
90,00
0.60
0.15
30
15
0.50
30,000
0.20
0.10
Rs. 1,50,000
1.00
0.33
The overall P/V ratio is 0.33 (P/V Ratio % sales proceeds). P/V ratio can also be
computed as per preceding illustration.
Overall Break Even Point
52
Fixed Costs
P/V ratio
Rs. 33000
0.33
= Rs. 1,00,000
Sales proceeds
No. of Units
0.20
Rs. 20,000
400
0.60
Rs. 60,000
1000
0.20
Rs. 20,000
667
Rs. 1,00,000
M/S =
100
Actual Sales
100
30,000
100 = 25%
1,20,000
If we use the sales data in terms of rupees and compute the relative margin of safety,
the answer will remain the same, for example
M/S
Rs. 90,000
100 = 25%
Rs. 3,60,000
Margin of safety can also be computed from profit and P/V ratio, which is
M/S
Profit
P/V Ratio
Higher margin of safety provides greater protection to the company. The size of
margin of safety is an indicator of soundness of business. It shows how much sales
may decrease before the firm will suffer a loss. Sales beyond the break-even point
represent margin of safety. Larger the margin of safety, greater the soundness of the
business, smaller the margin of safety, weaker will be the soundness of the business.
The following actions help in improving the margin of safety:
1)
2)
3)
4)
5)
From the product mix, remove the product whose contribution ratio is very low
53
Illustration 13
Calculate the P/V ratio, fixed expenses and break even point from the following data:
Sales
Rs. 6,00,000
Profit
Rs.
Margin of safety
Rs. 1,60,000
40,000
Solution
We know
M/S
Profit
P/V ratio
P/V Ratio
Profit
M/S
Rs. 40,000
Rs. 1,60,000
Contribution
Fixed Cost
Rs. 1,10,000
FC
P/V Ratio
Contribution
= 0.25
1,10,000
0.25
= Rs. 4 , 4 0 , 0 0 0
Sales
C
Total cost
B
Angle of incidence
Fixed cost
54
BEP
Output (in units)
Activity 2
During boom period high angle of incidence is better and in recession period low angle
of incidence is better? Comment.
........................................................................................................................................
........................................................................................................................................
........................................................................................................................................
........................................................................................................................................
........................................................................................................................................
Profit after
change in price
Old
Sales Line
Profit before
change in price
(R s)
New
Sales Line
BEP0
BEP1
Variable cost
Fixed cost
Total cost
New M/S
Old M/S
BEP1
BEP0
Output (units)
Actual Sales
55
Sales Line
New total cost
(Rs.)
BEP1
BEP0
Variable cost
New fixed cost
Old fixed cost
Total cost
Old M/S
New M/S
X
Actual Sales
BEP0 BEP1
Output (units)
New profit
Old profit
Sales Line
BEP1
BEP0
Fixed cost
Old M/S
New M/S
X
BEP0 BEP1
56
Output (units)
Actual Sales
Activity 3
Try to find out the relationships between change in price, fixed cost, variable costs and
volume on profit, margin of safety and profit volume ratio through the following equations:
Break Even Point (in units)
Fixed Cost
Sale Price Variable Cost Per Unit
Fixed Costs
P/V Ratio
Margin of Safety
P/V Ratio
Fixed Costs and profits are depicted on the y-axis or vertical axis.
2)
3)
Area above the sales line (x-axis) is a profit area and below it is the loss
area. At zero output, the loss equals to fixed cost. Profit at a particular sales
level is depicted on y-axis above the sales line.
4)
After plotting profits and fixed costs, these two points are joined by a diagonal
line which is called profit line or contribution line or fixed cost recovery line or
profit-volume line. The break even point occurs at a point where contribution line
intersects the horizontal line.
Y
+100,000
Profit
Contribution line
0
X
Loss area
BEP
Sales volume
200,000
-100,000
Fixed cost
57
Better P/V ratio is an index of sound financial health. P/V ratio can be improved by
taking following steps:
!
Change in sales mix, i.e. producing more of an item where P/V ratio is high along
with demand or droping or decrease the production of a products whose P/V ratio
is very low as per situation.
Illustration 14
ABC Ltd., a multi product company, furnishes the following data:
Particulars
Sales (Rs)
Period I
Period II
45,000
50,000
40,000
43,000
Assuming that there is no change in price and variable costs. Fixed expenses are
incurred equally in the two periods. Calculate the following :
i)
ii)
Fixed expenses
iii)
iv)
v)
vi)
Solution
Sales
(Rs.)
i)
Total Cost
(Rs.)
Period II
50,000
43,000
7,000
Period I
45,000
40,000
5000
Change
5000
3000
2000
P/V Ratio =
Change in Profit
Change in Sales
ii)
Period II
= 0.40
Rs. 5000
Contribution
Contribution
Contribution
Rs. 2 0 , 0 0 0
F C + Rs. 7 0 0 0
FC
Rs. 1 3 , 0 0 0
Contribution
Rs.4 5 , 0 0 0 0 . 4 0 = Rs. 1 8 , 0 0 0
FC
Contribution Profit
=
=
58
Rs. 2000
Fixed expenses
Period I
iii)
Profit
(Rs.)
Fixed Costs
P/V Ratio
Rs.13,000
0.40
Rs. 32,500
iv)
% of M/S to sales
Rs. 17,500
Rs.17,500
100
Rs.50,000
=
v)
35%
FC + DP
P/V Ratio
Rs.13,000 + Rs.10,000
0.40
vi)
Rs. 57,500
Rs.8 0 , 0 0 0 0 . 4 0
Rs. 32,000
Contribution FC
Rs. 19,000
Profit
2)
An increase in fixed cost increases the break-even point but does not affect the
P/V ratio.
3)
An increase in variable cost per unit reduces the contribution per unit, increases
the break-even point and lowers the P/V ratio and vice versa.
4)
Increase in P/V ratio lowers the break even point and vice versa.
All costs can be segregated in two parts i.e., fixed and variable.
2)
3)
Variable costs changes directly with production. It means variable cost per unit
remains constant.
4)
Selling price per unit remains constant at all various levels of activity.
5)
Technological methods and efficiency of men and machines will not be changed.
6)
Production and sales are perfectly synchronized i.e., no inventory exists in the
beginning or at the end of the period.
59
7)
Either there is only one product or if several products are being produced and sold
then sales mix remains constant.
8)
Break even analysis assumes linear relationship in total costs and total revenues.
9)
The above assumptions are also the limitations of this analysis e.g. selling price per unit
and variable cost per unit remains constant at any level of activity. The production and
sales can be increased upto the maximum plant capacity so long as contribution is
positive. This assumption is valid if it is not necessary to reduce the selling price per unit
to increase the sales.
The variables cost per unit do not have a linear relationship with level of production
because of laws of return. In economic theory, initially total cost will increase at a
decreasing rate, then at a constant rate and finally at increasing rate.
Further production and sales are not perfectly synchronized as there will be some
opening and closing inventory. Technological methods and efficiency of men and
machines keeps changing. To increase the sales, price concessions are offered to the
customers. The break even chart, therefore becomes curve-linear having the following
shape.
Y
Sale Revenue
Cost/Sales Revenue
( Rs.)
Total Cost
BEP2
BEP1
0
Sales Volume
In curve-linear model, the optimum production level is where the total revenue exceeds
the total cost by the largest amount. There are two break-even points, one at the lower
capacity level and other at the higher capacity level. No firm would like to operate at a
lower level then BEP1 as it is loss zone and beyond BEP2 point which is again a loss
zone. The economists model is valid over a range of activity and it allows production,
inputs costs, selling price to vary. The accountant model is valid only for a short relevant
range of activity where only quantity varies, price and cost structure is constant.
Check Your Progress
A. 1)
60
a)
b)
c)
d)
2)
3)
4)
b)
c)
d)
None of these
b)
c)
d)
In accounting, marginal cost per unit goes on, __________ with increase in
production
5)
6)
7)
8)
a)
Increases
b)
Decreases
c)
Remain constant
d)
None of these
Property tax
b)
Power
c)
Insurance premium
d)
Rent
Increases
b)
Decreases
c)
Remains constant
d)
Cant say
Semi variable cost are segregated into fixed and variable costs with the help of
a)
Scatter diagram
b)
c)
d)
Telephone charges is a
a)
Fixed cost
b)
Variable cost
c)
Semi-variable cost
d)
Marginal cost
61
9)
b)
c)
d)
b)
c)
d)
Increases
b)
Decreases
c)
No effect
d)
Cant say
Increases
b)
Decreases
c)
No effect
d)
Cant say
Increases
b)
Decreases
c)
No effect
d)
Cant say
Increases
b)
Decreases
c)
Remains constant
d)
None of these
15) Contribution is
62
a)
b)
c)
d)
Profit/volume
b)
Contribution/sales
c)
Profit/contribution
d)
Profit/sales
Variable cost
b)
Fixed cost
c)
Both of them
d)
None of them
18) The price reduction policy, ______ the P/V ratio and _______ the break even
point
a)
Reduces, reduces
b)
Reduces, increases
c)
Increases, reduces
d)
Increases, increases
b)
c)
d)
20) The break even point and shut down point are
a)
Synonymous
b)
Anonymous
c)
Different
d)
Cant say
21) The sales of a firm is Rs. 3,00,000, fixed cost is Rs. 90,000, and variable costs
are Rs. 2,00,000, the break even point will occur at
a)
2,70,000 units
b)
Rs. 2,70,000
c)
Rs. 3,25,000
d)
3,25,000 units
22) The financial accounts of a firm reveals the position at two time periods is as
follows:
Period
Sales Rs.
Profit Rs.
2,30,000
50,000
II
3,00,000
80,000
63
3/7
b)
5/8
c)
3/8
d)
13/53
23) The fixed cost of a firm is Rs. 90,000, variable cost per unit is Rs. 2 and sale
price is Rs. 3 per unit. The break even point will occur at
a)
30,000 units
b)
50,000 units
c)
90,000 units
d)
Rs. 90,000
24) The sales volume in value required to earn the target profit, the formula is
a)
b)
c)
d)
25) The contribution per unit is Rs. 2 and fixed costs are Rs. 15,000 for earning a
profit of Rs. 50,000, the company must have sales of
a)
Rs. 1,30,000
b)
Rs. 1,00,000
c)
32,500 units
d)
Rs. 32,500
b)
c)
d)
64
a)
b)
c)
d)
Cant say
28) The sale at a BEP for a firm is Rs. 4,80,000 and the actual sales made by the
firm Rs. 8,00,000, the margin of safety will be
a)
Rs. 12,80,000
b)
Rs. 3,20,000
c)
Rs. 4 , 8 0 , 0 0 0 / 8 , 0 0 , 0 0 0
d)
Rs. 800,000
29) The profit of a company is Rs. 30,000 by selling 10,000 units at a price of Rs.
10 per unit. The variable cost to sale ratio is 60 per cent. Find margin of safety
level.
a)
Rs. 75,000
b)
Rs. 30,000
c)
Rs. 1,00,000
d)
Rs. 12,000
Rs. 20,000
b)
Rs. 25,000
c)
Rs. 30,000
d)
Rs. 4 0 , 0 0 0
Contribution is the difference between the total sales and fixed cost
ii)
iii)
iv)
v)
vi)
vii)
value terms. This technique is very useful in profit planning and decision making. It can
be applied to estimate profits at a given sales volume, sales volume required to earn a
desired profit, calculating sale volume required to offset price reduction, ascertaining the
margin of safety, measuring the effect of changes in profit factors etc. The other tools in
this analysis are profit-volume ratio, margin of safety and angle of incidence.
There are inherent limitations in the break even analysis classification of costs into
fixed and variable costs, fixed costs remains fixed, variable cost per unit is constant,
selling price per unit is constant etc. In spite of its limitation the break even point is a
useful technique in decision making if it used by those who understand its limitations.
13
19
25
14
20
26
15
21
27
10
16
22
28
11
17
23
29
12
18
24
30
B)
i) False ii) True iii) True iv) True v) False vi) False vii) True viii) True
66
1)
Cost-volume profit analysis and break even point analysis are same Comment?
2)
3)
4)
5)
6)
7)
What are various ways to improve the margin of safety and P/V ratio?
8)
A 10 per cent increase in production and sales leads to more than 10 percent
increase in profit Explain
9)
ABC Ltd. manufactures and sells four type of products under the brand names
of P, Q, R and S. The sale mix in value comprises of 34%, 40%, 16% and 10%
of P,Q, R and S respectively. The total budgeted sales (100%) are Rs. 60,000 per
month. Operating costs are:
Variables costs ratio is (variable costs on % of sales)
P
60%
65%
70%
40%
Fixed costs is Rs. 15,000 per month. Calculate the break even point for the
products on an overall basis. (Ans BEP Rs. 39062.50)
10) Explain from the following data, how the reduction in selling price would affect
the break even point and margin of safety.
Selling price per unit
Rs. 20
Rs. 6
Labour
Rs. 4
Variable overheads
Rs. 2
Fixed overheads is Rs. 8000. Full capacity of the plant is 5000 units. Reduced
selling price is Rs. 16 per unit.
[Ans. BEP increase by 1000 units and M/S decrease by Rs. 32000]
11) The sales manager of a company found that with fixed cost Rs. 50,000, sales
are increased from Rs. 30,000 to Rs. 4,00,000 and profit increased by Rs.
40,000. Compute the profit when sales is Rs. 5,00,000.
[Ans. Rs. 1 , 5 0 , 0 0 0 ]
12) ABC Ltd., has a margin of safety 37.5% with an overall contribution sale ratio
of 40%. The fixed cost is Rs. 5 lakhs.
Calculate the following:
i)
ii)
Total Sales
iii)
iv)
Profit
13) The P/V ratio of a concern is 50% and margin of safety is 40%. Calculate the
net profit of the sales is Rs. 1,00,000.
[Ans. Profit Rs. 20,000]
67
14) X Ltd has earned a contribution of Rs. 2,00,000 and net profit of Rs. 1,50,000
on sales of Rs. 8,00,000. What is the break even point and margin of safety.
[Ans. Rs. 2 , 0 0 , 0 0 0
Sales (Rs)
Profit (Rs.)
2001
2002
1,50,000
2,00,000
30,000
50,000
Calculate:
i)
P/ V ratio
ii)
iii)
iv)
[Ans. (i) 0.40) (ii) Rs. 75,000 (iii) Rs. 2,75,000 (iv) Rs. 70,000 ]
Note : These questions will help you to understand the unit better. Try to write
answers for them. But do not submit your answers to the University.
These are for your practice only.
68
Introduction
17.2.2
17.2.3
Decision-Making Process
17.2.4
17.2.5
17.2.6
17.2.7
17.2.8
17.2.9
17.0 OBJECTIVES
After studying this unit, you should be able to:
!
17.1 INTRODUCTION
The analysis of costs plays a vital role in selecting the alternatives available before the
management. Costs could shape alternative opportunities and therefore, it influences
and shapes future profits. Management is not only interested in the historical cost
analysis but it is also interested to study those costs, which are influencing the future
69
operations. After analyzing different types of costs according to their nature, one can
be able to select one out of the various optimal alternatives. When costs are future
oriented then only they remain important for the decision maker. In this unit you will
study the importance of relevant costs for decision making.
17.2.3
Decision-Making Process
2)
3)
4)
5)
6)
7)
8)
9)
17.2.4
Rs.
Rs.
-----
3,00,000
1,80,000
70,000
2,50,000
50,000
Indicate the number of units to be sold if the company wants to maintain the same
profits in each of the above cases.
71
Solution
Statement of Cost and Profit
Particulars
Present
Price
Price
Price
price Reduction Reduction Reduction
by 5%
by 10%
by 15%
100
95
90
85
60
60
60
60
40
1,20,000
35
30
25
1,20,000
1,20,000
1,20,000
3,429
3,000
4,000
3,000
4,800
3,000
429
1,000
1,800
Decision: If company reduces the selling price by 5% then it requires 429 pens more
to sell to earn the same amount of profit. If it accepts the second option to reduce the
price by 10% then it requires 1,000 pens more to sell to earn the same amount, and if it
accepts the third alternate to reduce the price by 15% then it require 1,800 pens more
to sell to earn the same amount.
Working Notes:
1)
It has been assumed that in all the options, fixed costs remain unchanged and to
earn the same amount of profit the contribution should remain the same.
2)
Calculation of Required Units to be sold to earn the same amount has been
mentioned with the use of the following formulae:
Required Sales =
Required Contribution
Contribution per Unit
Rs. 1,20,000
=
Rs. 35
72
X Ltd. manufactures 1,000 units p.a. at a cost of Rs. 40 per unit and there is a
demand of the whole production at a price of Rs. 42.5 per unit in the home market.
There is a fall in the demand in the home market in the year 2003 and the whole
production can be sold in the home market at a selling price of Rs. 37.2 per unit.
The cost analysis for 1,000 units is as follows:
Rs.
Materials
15,000
Wages
11,000
Variable Expenses
6,000
Fixed Expenses
10,000
2,000 Units can be sold in the foreign market at a explored price of Rs. 35.5 per unit.
It is also estimated that for additional 1,000 units of the product the fixed cost will
increase by 10%. Advise the management.
Solution
Statement showing the Effects of Selling Goods in the Foreign Market
Particulars
Year 2002
Home market
1,000 units
Rs.
Year 2003
Home market
1,000 units
Rs.
Foreign market
Total
2,000 units 3,000 units
Rs.
Rs.
Materials
15,000
15,000
30,000
45,000
Wages
11,000
11,000
22,000
33,000
6,000
6,000
12,000
18,000
Marginal cost
32,000
32,000
64,000
96,000
Sales
42,500
37,200
71,000
1,08,200
Contribution
(Sales Marginal Cost)
10,500
5,200
7,000
12,200
10,000
10,000
2,000
12,000
500
(4,800) Loss
5,000
200
Variable expenses
Profit / (Loss)
It is advisable to accept the proposal for sale in the foreign market as it converts loss
of Rs. 4,800 of home market into a net profit of Rs. 200.
73
Present
(Buy)
Particulars
Proposed
(Make)
Rs.
Rs.
Sales
16,00,000
16,00,000
Costs: Variable
11,20,000
10,24,000
3,60,000
4,00,000
8,00,000
9,00,000
Fixed
Capital required
Advise the management.
Solution
Buy
Rs.
Make
Rs.
Sales ( S )
16,00,000
16,00,000
11,20,000
10,24,000
Contribution ( C )
4,80,000
5,76,000
3,60,000
4,00,000
Profit ( P )
1,20,000
1,76,000
30%
36%
7.5%
11%
15%
19.6%
Decision: By describing the above statement making of the item at the floor is
better than to buy.
Working Note: Total costs would be reduced by Rs. 56,000 and by the same
amount the profit would also increase. P/V Ratio and profit on sale increase by
6 % and 3.5% respectively. Return on capital employed will also increase by
4.6 %.
Materials
Rs. 16,800
Labour
Rs.
6,000
Rs.
7,500
Variable Overheads
Rs. 4,200
Total
Rs. 34,500
Cost of Buying
1,200 units
Rs.
2,400
---
600
---
600
---
Component
---
4,800
3600
4,800
75
Income Statement
Particulars
Products
A
Rs.
B
Rs.
C
Rs.
D
Rs.
Total
Rs.
Sales
6,80,000
29,20,000
8,00,000
6,00,000
50,00,000
4,00,000
5,70,000
5,50,000
5,80,000
21,00,000
Gross Contribution
2,80,000
23,50,000
2,50,000
20,000
29,00,000
Salesmen
50,000
7,00,000
70,000
20,000
8,40,000
Warehouse
40,000
7,00,000
60,000
10,000
8,10,000
Packing
30,000
2,00,000
50,000
2,000
2,82,000
Delivery
30,000
3,00,000
40,000
8,000
3,78,000
19,00,000
2,20,000
40,000
23,10,000
1,30,000
4,50,000
30,000
20,000
5,90,000
1,10,000
Net Contribution
Less: Fixed Selling Cost
4,80,000
1,88,000
Net Profit
2,92,000
Solution
By looking at the above statement it is concluded that selling price of the product D is
not able to recover its variable costs even, so, the production of product D should be
stopped immediately. It shows the loss of Rs. 20,000 in net contribution.
Gross contribution of product Y is also not satisfactory so management can reconsider
about the use of resources engaged in the production of Y.
Details
Machine B
Machine C
2,00,000
4,40,000
4,000
10,000
Life in Years
10
10
Nil
40,000
30.00
30.00
45.00
45.00
Apportioned overheads
2,000
2,000
Cost in Rs.
Annual Capacity in units
Interest is @ 10% per annum. The part is available in the market @ Rs. 90 per unit
and can be sold at a net price of Rs. 85 per unit. The company requires 6,000 units per
annum. Advise the management.
Solution
Statement of cost of Depreciation and Interest per annum
Particulars
Cost of
Machine B
Rs.
Cost of
Machine C
Rs.
2,00,000
Nil
4,40,000
40,000
2,00,000
4,00,000
20,000
40,000
20,000
44,000
Cost, if
Cost of
Cost of
purchased Machine B Machine C
Rs.
Rs.
Rs.
Units purchased
Units produced
Surplus units to be sold in the open market
6,000
---
2,000
4,000
--
-10,000
4,000
6,000
6,000
6,000
Rs.
---
Rs.
1,20,000
1,80,000
20,000
20,000
Rs.
3,00,000
4,50,000
40,000
44,000
3,40,000
8,34,000
--
5,40,000
1,80,000
--
Rs. 5,40,000
-3,40,000
Decision: In all the above three alternatives the last alternate that is to purchase machine
C is the cheapest and so company should purchase in the machine C and install it.
17.2.10
This type of decision is being taken when the nature of business is seasonal, cut-throat
competition and other un-favourable conditions of the market are there. While taking
the decision of Shut Down of the going concern the behaviour of costs should be
considered.
When one shuts down his plant, there are some avoidable, traceable or escapable fixed
costs such as salaries of temporary workers and salary of sales man, which can be
stopped by this decision. Some unavoidable or un-escapable cost are : depreciation on
fixed assets, rent of office and factory, insurance, interest and salaries of permanent
staff. These can not be stopped by shutting down the plant temporarily.
Some additional cost of Shut Down or Reopening Costs should be considered as the part
of the unavoidable costs. Normal decisions are for maximizing the profits; but Shut Down
decision is for reducing the loss as it always considers the savings under loss. Calculation
of net avoidable costs can be made through the following formulae:
Net Avoidable FC = Total FC (Un-avoidable FC + Re-opening Costs)
If the loss by taking the decision of Shut Down is less than the continuity of the
business then the decision of Shut Down may be considered as favourable in short
term. Some aspects other than costs should also be considered, such as utility of the
goods by the consumers, benefits of the employees, obsolescence of machinery,
goodwill of the concern, objection by the labour unions and the government
interference. Shut Down Point can be calculated by marginal cost method by the
following formulae:
Net Avoidable Fixed Cost
Shut Down Point (in Units)
There is a great difference between the Shut Down of a business and stopping the
production of one type of product. If production of any type of product is stopped then
the fixed cost of that product can be allocated to the remaining products; but when the
plant is being Shut Down, the remaining fixed costs are the loss for the concern. You
may have already learnt it in Unit 15 under the head 15.7. Managerial uses of Marginal
cost.
78
Output 60,000 units, sales value Rs. 12,00,000, material cost Rs. 30,000, wages
Rs. 2,10,000, variable expenses Rs. 1,20,000, Semi-variable expenses Rs. 70,000
and fixed costs Rs. 2,00,000.
A proposal for additional sale of 7,500 units is available, if it is accepted and supplied at
Rs. 14.00 each. The semi-variable overheads increases by Rs. 2,500 for the additional
production. Advise the management.
Solution
Statement of Marginal Cost and Profitability
Particulars
Production of
60,000 units
Rs.
Production of
Additional 7,500
units
Rs.
Total Units:
67,500
Rs.
30,000
3,750
33,750
2,10,000
26,250
2,36,250
1,20,000
15,000
1,35,000
70,000
2,500
72,500
4,30,000
47,500
4,77,500
12,00,000
1,05,000
13,05,000
7,70,000
57,500
8,27,500
Semi-variable expenses
Marginal cost
Sales
Contribution = (S-V)
Less Fixed Costs
Profit
70,000
7,00,000
---
70,000
57,500
7,57,500
Decision: If the proposal for additional supply of 7,500 units is accepted then contribution
increases by Rs. 57,500 and profit also increases by the same amount. So it is advisable
to accept the offer for additional supply. It is assumed that this supply will not affect the
present market for its product.
Price
(Rs.)
Variable Costs
(Rs.)
% Sales in
Total Sales
Tables
60
40
50
Chairs
100
60
10
Book Stands
200
120
40
Rs.
7,500
Rs. 25,000
The change under consideration consists in dropping the line of chairs and replacing it
with a line of Sofa. If this drop and add change is made the manager forecasts the
following data regarding cost and output:
79
Product
Price
(Rs.)
Variable Costs
(Rs.)
60
40
30
Sofa
160
60
20
Book Stands
200
120
50
Tables
% Sales in
Total Sales
Rs. 7,500
Rs. 26,500
Tables
Rs.
Chairs
Rs.
Selling Price
60
100
200
-----
40
60
120
-----
Contribution
20
40
80
-----
33.33%
40%
40%
-----
12,500
2,500
10,000
25,000
4,167
1,000
4,000
9,167
---
---
---
7,500
Profit
----
---
---
1,667
P/V Ratio
Sales of Rs. 25,000 in the
ratio of 50%, 10% & 40%
Contribution (P/V
multiplied by Sales)
Book Stands
Rs.
Total
Rs.
Sofa
Rs.
Book Stands
Rs.
Total
Rs.
Selling Price
60
160
200
-----
40
60
120
-----
Contribution
20
100
80
-----
33.33% or 1/3
62 %
40 %
-----
7950
5300
13250
26,500
Contribution (P/V
multiplied by Sales)
2650
3313
5300
11,263
P/V Ratio
80
Tables
Rs.
-----
-----
-----
7,500
Profit
-----
-----
-----
3,763
Decision: After analyzing the above statements it is observed that if the proposal is
accepted then the profit will increase by Rs. 2,096 (i.e., Rs. 3,763 Rs. 1,667). It is
presumed that the demand of the proposed products will remain in the market.
Therefore the proposed is to be accepted.
Operating Cost: Comparative study of the operating cost of the old and the new
machinery should be done. Per unit cost of production by old machinery and the
new one can be analyzed by the comparative statement.
ii)
Technological Development: New inventions are taking place every day. The
chances of new inventions should be taken into consideration before the decision
of replacement.
iii)
v)
Assessment of the Opportunity Cost of the Capital: If the capital needed for
the replacement is being used for any other alternative would the capital yield
more. If it is so then the decision of replacement should be dropped.
vi)
Illustration 9
The following facts relate to two machines:
Existing Machine
Capital cost (Rs.)
New Machine
10,00,000
40,00,000
60
52
120
120
1,00,000
4,00,000
20,000
40,000
10
10
The existing machine has worked for 5 years. Its present resale value is Rs. 4,00,000.
The scrap value of the machine may be taken as nil, Advise whether new machine
should be installed if rate of interest is 10 %.
81
Solution
Statement of Differential Cost And Incremental Revenue
Particulars
Existing Machine
Cost
Rs.
Sales
Revenue
Rs.
New Machine
Cost
Rs.
24,00,000
Depreciation on
original cost
Cost
Rs.
48,00,000
12,00,000
20,80,000
1,00,000
4,00,000
Interest on additional
capital outlay on
36,00,000 @ 10 %
(Rs. 40,00,000
Rs. 4,00,000)
Revenue
Rs.
Incremental
Revenue
Rs.
24,00,000
3,60,000
1,00,000
4,00,000
Loss on sale of
machinery
14,00,000
Profit
10,00,000
1,00,000
33,40,000 19,40,000
14,60,000
4,60,000
Decision: It is clear from the above statement that installation of new machinery is
beneficial as incremental revenue is Rs 24,00,000 where as the differential cost is
Rs. 19,40,000. After installing the new machine the total increase in the revenue will
be Rs. 4,60,000.
Working Note:
1)
Total cost of the machine is Rs. 10,00,000 and life is for 10 years and it has
been used for 5 years. The present book value of existing machine is Rs.
5,00,000. So, the loss on sale of old machine is = Rs. 1,00,000. (Rs. 5,00,0004,00,000)
2)
The net amount required to install new machine is Rs. 3,60,000 i.e., after
deducting the amount of Rs. 4,00,000 received on sale of existing machinery.
3)
4)
What do you understand about relevant cost and irrelevant costs ? Give one
example.
...........................................................................................................................
...........................................................................................................................
...........................................................................................................................
82
...........................................................................................................................
2)
................................................................................................................................
................................................................................................................................
................................................................................................................................
................................................................................................................................
3)
4)
5)
6)
Relevant cost analysis is used for future decision making and not for past
decisions
ii)
iii)
Differential cost is always calculated per unit and not on total cost of two
alternatives
iv)
v)
Fixed costs are not taken into account for differential cost analysis.
Components
Rs.
Rs.
Materials
4,00,000
Wages
3,60,000
1,20,000
2,00,000
1,00,000
1,60,000
3,20,000
1,80,000
2,60,000
15,20,000
1,000 units @ Rs. 1,550 can be consumed in home market. Foreign market can
consume 4,000 articles of this product if rate can be reduced to Rs. 1,250 per article.
Is the foreign market worth trying?
7)
The present volume of sales in a factory is 30,000units and the management has
installed modern machinery to increase the production to 6 times. The present
selling price is Rs. 24 per unit. Six successive levels with equal increments
83
30
60
90
120
150
180
4.18
1.50
1.50
1.70
1.70
2.00
2.00
Prepare a statement of differential cost and incremental revenue and give your advice
as to which level of production should be adopted to gain maximum
Sunk Costs: Past costs which are unavoidable because they cannot be changed
17.5
5)
6)
Components
Rs.
Rs.
50,00,000
Differential costs:
Materials (4,00,000/1,000)4,000
16,00,000
Labour (3,60,000/1,000)4,000
14,40,000
8,00,000
6,40,000
44,80,000
5,20,000
Decision: It is better to accept the foreign proposal, as it will increase the profit by
Rs. 5,20,000. It is assumed that this acceptance will not affect the home market and
the fixed cost will remain same.
7)
Production Selling
Sales Variable Semi- Fixed
in Units Price per Revenue Cost Variable Cost
(000)
Unit
(Rs.
(Rs. Cost (Rs. (Rs.
000) 000)
000) 000)
30
24
720
4.18
1.50
132 137.68
60
22
1320
8.18
1.50
132 141.68
4.00
600
90
20
1800
12.78
1.70
132 146.48
4.80
480
120
18
2160
15.78
1.70
132 149.48
3.00
360
150
16
2400
17.78
2.00
132 151.78
2.30
240
180
14
2520
19.02
2.00
132 153.02
1.24
120
2)
3)
85
Output
(in 000 units)
Selling price
Per unit
Total semi-fixed
cost per unit
Total variable
Cost per unit
30
24
1.50
4.18
1.32
60
22
1.50
8.18
1.32
90
20
1.70
12.78
1.32
120
18
1.70
15.78
1.32
150
16
2.00
17.78
1.32
180
14
2.00
19.02
1.32
5)
ii)
iii)
Shut-down of plant
Alternatives
5%
10%
7%
20%
10%
25%
Evaluate the above alternatives and advise the management which alternative yields
maximum profit ?
(Ans : Contribution : 1. Rs. 2 4 , 2 0 , 0 0 0
3. Rs. 2 5 , 0 0 , 0 0 0
X Company Ltd is producing 10,000 articles and its cost data is given below :
Variable Cost per unit
:
Rs. 26
Fixed overheads
:
Rs. 10
Total Cost
:
Rs. 36
A manufacturer offers the same commodity for Rs. 32 per unit. The analysis of
the cost data shows that Rs. 60,000 of fixed overheads will be incurred
regardless of production.
You are requested to suggest that should company X make or buy the article ?
(Ans : Cost of making product Rs. 30, Difference of Rs. 2. is in favour of
making the product)
7)
86
The total fixed cost of a company for producing a product price is Rs. 15 lakhs,
the selling price per unit is Rs. 50 and the variable cost per unit is Rs. 40. The
company is incurring losses for the past several years due to lack of demand.
The company wants to shut down the plant till the demand picks up. The
avoidable costs are estimated at Rs. 4,00,000. Should the company discontinue
production till the demand picks up ? Advise the management.
(Ans. If the companys sales are at least Rs. 55,00,000, it should not be
shut down )
8)
A firm manufactures and sells three products X, Y and Z. Their cost data is
given below:
Product :
5,000
12,500
17,500
15
11
Production (Units) :
Fixed Cost
Rs. 1,05,000
Rs. 9
Variable cost
Rs. 8
Fixed cost
(Rs. 105000 35000 units)
Rs. 3
Rs. 11
Loss per unit
Rs. 2
Note : These questions will help you to understand the unit better. Try to write
answers for them but do not submit your answers to the University. These
are for your practice.
87
UNIT 18 REPORTING TO
MANAGEMENT
Structure
18.0
Objectives
18.1
Introduction
18.2
18.3
Objectives of Reporting
18.4
18.5
Types of Reports
18.6
Modes of Reporting
18.7
18.8
Let Us Sum Up
18.9
Key Words
18.0 OBJECTIVES
After studying this unit, you should be able to :
!
18.1
INTRODUCTION
The purpose of reporting is to provide the information needed by the concerned party.
The value of information is determined by how the information meets the needs of the
users. This information creates an atmosphere for internal decision makers. The
communication of the information between two or more parties through reports is
known as reporting. Report is the essence of the management information system.
Report is a statement containing facts and if they contain accounting information and
data they are called accounting reports. So, report may be known as process of
providing accounting information to those who needs to make decisions. Report may
be for the past, present and for the future developments. In this unit you will study
about the objectives of reporting, need of reporting at different managerial levels, types
and modes of reporting and essentials of a successful reporting.
18.2
88
management on regular basis to keep the management abreast about the effectiveness
of their respective responsibility. Reporting is an important function of the management
accountant as the efficient and smooth working of the business depends upon the good
reporting. The effectiveness of reporting to management to a large extent depends
upon the form and timing of its presentation. The process of reporting to management
is concerned with proper selection of financial and operating data, arranging
information in a proper form, analysing and interpreting the data and then reporting it to
the management through an appropriate method.
Reporting to
Management
ii)
To take right decision: To help the management in taking the right decisions
with suitable statements provided by the management accountant.
iii)
iv)
Maximizing the profits: To achieve this ultimate goal of any business reporting
at the right time, at right place to the right person in right manner becomes an
essential feature.
v)
For better control: Abnormal events can be checked in time by obtaining the
necessary information in respect of each operating activity. Control through
reports become effective as compared to personal investigations.
2)
3)
89
1)
It can be assumed that top brass of the business only needs reports for cost and
operational control. The report submitted to the level should be brief or we can call
it a summarized statement, which provides an overall view on the subject. Previously
these reports used to be submitted within the time framework. The time framework
may be monthly, quarterly or yearly. With the use of information technology and the
real time accounting, the whole time framework has been changed and now these
can be made available online.
Reports to top level management consist of the following:
a)
b)
c)
d)
Different budgets,
ii)
iii)
iv)
v)
vi)
ii)
iii)
90
ii)
iii)
d)
2)
iv)
Materials statement,
v)
vi)
Reporting to
Management
Sales summary
ii)
iii)
iv)
Administration budget,
ii)
ii)
ii)
ii)
91
e)
ii)
ii)
iii)
iv)
Scrap report
v)
Over-time report
vi)
Users Reports
2)
3)
4)
Users Reports
Depending upon users, reports can be classified as follows :
92
i)
ii)
Special Reports
iii)
Routine Reports
iv)
v)
Internal Users: Reports, which are prepared for the use of different levels
of management and for the use of the employees are known as the reports for
internal users. These are not public documents. These reports are aimed to
different levels of management.
ii)
Reporting to
Management
iii) Routine Reports: These are only control reports and they are required only
when a control system exists. These are prepared daily as per scheduled time
regarding activities. Production operation reports, cost reports, research and
development reports, various budget reports, utilization of man, machine and
material reports, report regarding customer default, sales and distribution report,
administration reports, income statement and balance sheet and cash flow
statement are included in this classification.
2)
iv)
v)
Reports for External Users: These reports are prepared for the external
users who have interest in the enterprise. They are the shareholders,
debenture holders, creditors, bankers, other financial institutions, stock
exchange and the Government. They may be interested in knowing the
financial position, progress made, future-plans and growth of the company.
While preparing these reports, the information regarding the interest of all
the external users should be taken into consideration. For example, the
profit and loss account and balance sheet are prepared every year and these
statements are to be filed with the Registrar of Companies and also stock
exchange authorities.
93
ii)
3)
4)
i)
ii)
Control Reports : These reports have already been discussed under the
head reports based on information.
iii)
ii)
Joint Activity Report : This report is prepared when joint efforts are
made in performing the activity. When the details are necessary then they
should be included in appendix. Then the results of all the joint activities are
considered under the supervision of the main supervisor.
There are three modes of reporting:, 1) Written 2) Graphic, and 3) Oral. These
reports are further divided as follows :
Reporting to
Management
Modes of Reporting
Written
Graphic
Oral
1.
Financial Statements
1. Charts
1. Group meetings
2.
Tabulated Information
Conferences and
Individual Talks
2. Conferences and
Individual talks
3.
1)
2)
3. Graphs
Accounting Ratios
Written Reports : Written reports are prepared in the different forms to provide
information. These are as follows:
l
ii)
iii) Pie Charts : Commonly used to show in a circular diagram the distribution
of the total sales revenue among costs, profits as also the total costs among
the different constituent elements.
3)
Oral Reporting : Oral reporting may take place in the form of (1) Group
meeting, (2) Conferences, and (3) Individual talks. These oral meetings cannot be
part of important decisions, but they furnish a common platform to discuss the
problems genuinely. For decision- making the written reports have a upper hand
over all types of reports.
95
1)
Content and the shape : While making a draft of the report the following heads
should be kept in mind:
1.1 Suitable title : Title should be short and suitable to the content.
1.2 Time : It should give time and the person for whom it is prepared.
1.3 Facts : Report should contain facts and not the opinions.
1.4 Totals : Where statistics are required, only relevant data should be provided
and details may be given in appendix.
1.5 Objectives : Contents should serve the purpose for which it is prepared.
1.6 Synchronize : The contents should be in logical sequence.
2)
Precise : Report should not be lengthy. It should be precise, specific and concise.
It should not contain irrelevant matter. If details are necessary then they should
be included in appendix.
3)
4)
5)
Simple : Report should be simple and should not contain any ambiguity.
6)
7)
8)
Attractiveness : The report should be eye-catching in the sense that it does not
go unheeded by the users.
9)
Jargon : All technical jargon should be avoided as for possible since the reader
may not understand these and, therefore, may become hostile to even the spirit of
the report.
10) Highlighting Deviations : Report should highlight the variations and trouble
spots which are significant to the organisation.
11) Assumptions : Assumptions used in the preparation of reports should be stated
neatly, precisely and separately.
12) Effective Communication : Report that communicates effectively to all levels
of management stimulates action and influence decisions. Detailed planning,
codification and timely processing of data are the essential requisites for effective
reporting.
13) Figures and data : These should be presented is a tabular form preferably in
annexure at the end of the report.
Check Your Progress
1)
96
................................................................................................................................
2)
Reporting to
Management
................................................................................................................................
................................................................................................................................
................................................................................................................................
3)
4)
What are the types of reports, which are required by the middle level of
management? Name any five.
1. ................................................... 3 ................................... 5 ...............................
2. ................................................... 4 ...................................
5)
97
5)
Administrative Budget
2.
3.
4.
5.
Modes of Reporting:
1.
2.
Graphic: Charts
Diagram and Pictures
Graphs
3.
Oral:
Group Meetings
Conferences and Individual Talks
What do you mean by accounting reports? What are the different types of
reports for internal use? Discuss each of them.
2)
What are the special reports? What matters may be covered by the special
reports?
3)
4)
5)
Explain the different types of the reports that are used in an enterprise
6)
Accounting Reports are a matter of necessity for the management and not a
matter of convenience Discuss.
Note: These questions will help you to understand the unit better. Try to write
answers for them. But do not submit your answers to the University.
These are for your practice only.
98
Objectives
19.1
Introduction
19.2
19.3
Inflation Accounting
19.4
19.5
Social Accounting
19.6
Environmental Accounting
19.7
International Accounting
19.8
19.9
19.10
IT Developments in Accounting
19.11
Let Us Sum Up
19.12
Terminal Questions
19.13
Further Readings
19.0 OBJECTIVES
The objectives of this unit are to:
!
give an overview on activity based costing and cost reduction methods; and
19.1 INTRODUCTION
The primary role of accounting is to record financial transaction and summarise the
same in a useful format. Financial accountants prepare three principal financial
statements by summarising huge volume of financial transactions namely Profit and
Loss Account, Balance Sheet and Cash Flow Statement. While these three are
reported in annual reports, they also prepare a number of statements for internal
purpose. Cost Accountants prepare a number of statements mainly for internal
purpose and the primary objective of the exercise is to find out the cost of
production. However, the world of accounting or accountant is fast changing.
Modern accountants are expected to be more intelligent than doing a mere
compiling job. You might have seen that even smaller companies are started using
computer software for accounting. With simplification in tax laws, the role of
99
It is the time for you to interact with some of your friends who are in accounting
profession. Have a general chat with them and note down what they have
observed as recent trends in accounting profession.
................................................................................................................................
................................................................................................................................
................................................................................................................................
2)
Take any annual report of some well known companies and find out how much of
space they spend in providing non-financial information?
................................................................................................................................
................................................................................................................................
................................................................................................................................
100
The balance sheet is often based on historical value. It fails to show the true
value of the firm in that context. Suppose a company owns 10 acres land in Delhi
or Mumbai, which was purchased some 40 years back at the rate of Rs. 10000
per acre. Is it right on the part of the company to show the value of the land at
the same price in 2003 when the cost of land is several 100 times more than the
purchase value? The above applies to many industrial machines which are used
in the firm but are efficiently managed beyond their normal life. How to reflect
true and fair value of such assets?
b)
c)
d)
e)
Traditionally, firms use IT only for accounting purpose and such accounting was
standalone without any linkages to mainstream business operation. Today,
accounting information is extensively used and also IT is extensively used
throughout the organisation. Is it right or economical or efficient to have
standalone IT system for each functional area? Is it not desirable to have an
integrated accounting system or more specifically enterprise wide resource
planning (ERP), which performs not only accounting but several other business
operations in a total integrative manner?
Recent Developments in
Accounting
Activity 2
1)
2)
Find out from your IT friend how ERP is different from that of accounting pages
like Tally.
................................................................................................................................
................................................................................................................................
................................................................................................................................
3)
101
To show the real profit and loss for the period under consideration as against the
profit or loss on the basis of historical cost;
b)
To show the real value of the assets and liabilities instead of historical cost; and
c)
To ensure that sufficient funds will be available to replace the various assets
when the replacement becomes due.
This objective is generally achieved by the current cost method, which is also much
more responsive to the general objectives of financial reporting. There are alternative
methods like Current Purchasing Power Method, Constant Dollar Accounting Method,
etc. Under the current cost accounting method, fixed assets, stocks, stocks consumed,
etc. are shown in the financial statements at their value to the business and not at the
depreciated value or original cost. Depreciation for the year is calculated on the
current value of the fixed assets. All these things normally leads to reduction in profit
worked out under this method compared to normal historical based profit. Since the
discussion beyond this input is out of the scope of the subject, interested students are
advised to refer to Statement of Standard Accounting Practice (SSAP) 16.
There are limitations to inflation accounting and the failure to recognize them has led to
unnecessary complexity in some methods. Inflation accounting cannot isolate or
condense into one earnings number all of the effects of inflation on a company. It is
simply an improved system of measurement which brings financial statements into
harmony with current costs and values. Such improved statements provide a
foundation for analysis of a companys economic earnings and financial position in an
inflationary environment, including any special effects of inflation.
Activity 3
1)
2)
102
................................................................................................................................
3)
Recent Developments in
Identify a few old cement or fertiliser companies, which have been established
Accounting
some 20 years back. Compare their book value and market value of the company
or price per share. Do you feel that the book value is not representative of current
market value? If so, do you feel that use of inflation accounting resolve such
inconsistency?
................................................................................................................................
................................................................................................................................
................................................................................................................................
103
Employee compensation includes all direct and indirect benefits earned both in India
and abroad.
2.
3.
The future earnings have been discounted at 17.17% (previous year 21.08%), this
rate being the cost of capital for Infosys. Beta has been assumed at 1.41 based on the
average beta for software stocks in US.
While HRA as a concept has been present in India for more than a decade, with
BHEL taking a lead, it is only now that the awareness is being translated into
application. However, in terms of awareness and acceptance, the level is still low as
many companies take little initiative to make the numbers public to shareholders,
despite having the data. And there is a lack of an industry standard. This means that
every company has to evolve its own standard, which can become a tedious process,
considering that most of them are still involved in improving their business. Industry
bodies like Nasscom can help set a standard.
Activity 4
1)
2)
How wide is the application in the area of human resources valuation in India?
Name few companies that are implementing HR valuation.
................................................................................................................................
................................................................................................................................
104
................................................................................................................................
3)
What are the benefits of human resource accounting for the companies and also
for the employees?
Recent Developments in
Accounting
................................................................................................................................
................................................................................................................................
................................................................................................................................
Quality of Management
2)
Human Rights
3)
Environmental Performance
4)
5)
Stakeholder Relationships
6)
7)
Employment Equity
8)
105
106
1)
A report on performance against the stated objectives (How well have we done
what we said we would do? )
2)
3)
The views of stakeholders on our Objectives and Values (Are we doing the
right things? Are we walking our talk?)
4)
5)
6)
A report on our compliance with statutory and voluntary quality and procedural
standards (Do we do what is expected of us, and more?)
Keeping social accounts gives us the information we need qualitative and quantitative
to tell us how we are performing and what people think about what we do, and how
we do it. This is a social balance sheet so that all stakeholders can decide for
themselves whether to use, work for, support, or invest in the organisation. Through the
production of audited social accounts the organisation can fulfil its accountability to its
stakeholders. The overarching principle of social accounting and audit is to achieve
continuously improved performance relative to the chosen social objectives and to the
stated values. Six specific key principles have been identified from recent theory and
practice as underpinning the concept and good practice.
Recent Developments in
Accounting
107
Take the annual report of top 5 companies in the Petrochemicals industry and find
out which part of the report covers the environmental accounting if given?
...............................................................................................................................
...............................................................................................................................
...............................................................................................................................
...............................................................................................................................
2)
108
Recent Developments in
Accounting
Firms operating in different countries also have certain peculiar problem. For instance,
your companys overseas venture would have posted increased profit during a period
but when you convert the profit in your currency, you might be alarmed to see that
profit has actually come down from the previous year if there is a currency
depreciation in the country. On the other hand, the performance of overseas country
might have actually come down but when we convert the same to our currency, the
performance might have improved if our currency appreciates during the period.
Handling multi-currency business operations in consolidation is another complex task in
international accounting.
Activity 6
1)
Collect or download from the companys website the annual report of Infosys or
Wipro or Asian Paints. Read the statement of significant accounting polices of
consolidated financial statements. List down your observation/understanding?
...............................................................................................................................
...............................................................................................................................
...............................................................................................................................
2)
109
110
competitions have become the order of the day. Top management of any firm, small,
medium, large or multinational, are increasingly spending time on strategic decision and
cost and financial data are extensively used along with input drawn from the
environment, which includes competitors financial and non-financial information. A
new discipline called strategic cost management or strategic management
accounting addresses these issues. The following issues are typically addressed using
cost input from strategic perspective:
a)
b)
c)
Customer cost analysis : Do you feel all your customers are equally important
to you? If you ask this question to MD of a large company, the answer will be
most probably Yes since today every company wants to be customer focussed
and it is immaterial whether the customer is small customer or large customer.
Suppose you ask another question to the same MD - are all your customers
equally profitable? The answer need not be Yes and often the answer is No.
Customers are increasingly demanding and hence the cost of providing services
to customers significantly differ from customers to customers. How many
companies trace the cost up to the customer level? They normally stop costing
exercise upto the product level and that too with some ad hoc overhead
allocation. You need reliable cost data to measure customer profitability.
d)
e)
Target costing: Here, costing of product starts before the product gets into the
production stage. Many experts find that the best way to reduce the cost is spend
time while products are under development. Because, once a product design is
completed, about 80% of the costs are pre-determined. For instance, imagine you Recent Developments in
Accounting
want to construct a hotel and run profitably. The operating cost of running a hotel
is relatively small compared to fixed cost. So the best way to reduce the cost is
to spend more time and energy in drawing the construction plans and
economically using the space, material and other items. This applies to many
manufactured products like watch or television or air-conditioner. Target costing is
done with the help of set of employees drawn from several functional areas, who
together participate in the development exercise with a single goal of designing a
product whose cost is less than target cost.
In addition to the above, there are several other strategic cost management techniques
like life-cycle costing, capacity costing, etc. For all these techniques, activity based
costing is used as a principle cost information. we will discuss briefly the activity based
costing. Under 19.9 of this Unit.
Activity 7
1)
2)
Indian Railways moves passengers and goods from one place to other place. Can
you perform value chain analysis for Indian Railways and find out how they can
add value to passengers and business communities, which use the freight service?
................................................................................................................................
................................................................................................................................
................................................................................................................................
3)
Compare whether the profit changes are in line with the changes in cash flow
from operating activities.
................................................................................................................................
................................................................................................................................
................................................................................................................................
4)
Suppose one of the co-operative banks want to consult you in helping customer
cost analysis. Can you briefly tell how you can go about in helping the bank?
................................................................................................................................
................................................................................................................................
................................................................................................................................
111
Activity-based costing (ABC) is a valuable concept that can be used to correct the
shortcomings in the cost systems of the past. It is a means of creating a system that
ultimately directs an organisations costs to the products and services that require those
costs to be incurred. ABC can be used this way because it provides a cross-functional,
integrated view of the firm, its activities and its business processes.
As a result, in many organisations, ABC has evolved beyond the point of simply
developing more accurate and relevant product, process, service and activity costs.
These organisations use ABC as a means of improving operations by managing the
drivers of the activities that cause costs to be incurred. They are using ABC to support
major decisions on product lines, market segments and customer relationships, as well
as to simulate the impact of process improvements. Organisations involved in Total
Quality Management processes are using both the financial and non-financial
information of ABC as a measurement system.
The basic distinction between traditional cost accounting and ABC is as follows:
traditional cost accounting techniques allocate costs to products based on attributes of
a single unit. Typical attributes include the number of direct labour hours required to
manufacture a unit, purchase cost of merchandise resold, or number of days occupied.
Allocations, therefore, vary directly with the volume of units produced, cost of
merchandise sold, or days occupied by the customer. In contrast, ABC systems focus
on activities required to produce each product or provide each service based on each
products or services consumption of the activities.
Using ABC, overhead costs are traced to products and services by identifying the
resources, activities and their costs and quantities to produce output. A unit of output
(a driver) is used to calculate the cost of each activity. Cost is traced to the product or
service by determining how many units of output each activity consumed during any
given period of time. An ABC system can be viewed in two different ways. The cost
assignment view provides information about resources, activities and cost objects. The
process view provides operational (often non-financial) information about cost drivers,
activities and performance.
ABC does not only apply to manufacturing organisations, it is also appropriate for
service organisations such as financial institutions, and medical care providers and
government units. In fact, some banking firms have been applying the concept for
years under another name - unit costing. Unit costing is used to calculate the cost of
banking services by determining the cost and consumption of each unit of output of
functions required to deliver the service.
Activity 8
1)
2)
Can you list at least three examples where ABC gives different cost value
compared to conventional costing?
................................................................................................................................
................................................................................................................................
................................................................................................................................
112
3)
Recent Developments in
Accounting
................................................................................................................................
................................................................................................................................
................................................................................................................................
114
2)
3)
4)
Inflation rates have come down in the last few years in many countries including
India. Do you feel inflation accounting has a role? Discuss your answer.
5)
6)
How does activity based costing differ from traditional costing approach?
7)
8)
9)
List down some of the major benefits to a company on account of computerised Recent Developments in
Accounting
accounting system.
115