94%(129)94% au considerat acest document util (129 voturi)
22K vizualizări548 pagini
This document contains detailed unit price analyses for various earthworks and demolition items. It provides labor, equipment, and material costs to remove structures like trees, bridges, and drainage systems. For each item, it lists the work description, unit of measurement, output rate, labor details, equipment details, calculation method, and resulting total unit cost. The goal is to determine the direct and indirect costs to completely remove different types of infrastructure.
This document contains detailed unit price analyses for various earthworks and demolition items. It provides labor, equipment, and material costs to remove structures like trees, bridges, and drainage systems. For each item, it lists the work description, unit of measurement, output rate, labor details, equipment details, calculation method, and resulting total unit cost. The goal is to determine the direct and indirect costs to completely remove different types of infrastructure.
This document contains detailed unit price analyses for various earthworks and demolition items. It provides labor, equipment, and material costs to remove structures like trees, bridges, and drainage systems. For each item, it lists the work description, unit of measurement, output rate, labor details, equipment details, calculation method, and resulting total unit cost. The goal is to determine the direct and indirect costs to completely remove different types of infrastructure.
Unit of Measurement : sq.m. Output per hour : 500.00 A. Labor 1 1 109.19 2 1 61.44 B. Equipment a. Dump Truck (10 cu.m.) 2 1 1,352.00 b. Payloader (1.50 cu.m.) 1 1 1,733.00 c. Bulldozer (155 Hp), D65A-8 1 1 2,299.00 (Hauling Distance - within three (3) km.) Assumed 150mm cut C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Output per hour = 500.00 sq.m. Name and Specification Unit Quantity Unit Cost a. Construction Foreman b. Laborer Sub - Total for A Sub - Total for F Sub - Total for B Name and Capacity No of Units No. of Hours Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Hourly Rate Total (A + B) Item No./Description : 100(2)a Unit of Measurement : ea. Output per hour : 3.00 A. Labor a. Construction Foreman 1 1 109.19 1 1 79.70 2 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 b. Dump Truck (10 cu.m.) 1 0.50 1,352.00 c. Chain Saw 1 0.50 121.50 Minor Tools (5% of labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Rope, 1" dia. m. 20.00 3.50 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Output per hour = 3.00 ea. Name and Specification Unit Quantity Unit Cost Sub - Total for A Total (A + B) Name and Capacity * Boom Truck - if necessary for trimming in Urban Areas DETAILED UNIT PRICE ANALYSIS (DUPA) Individual Removal of Trees (small a, 150-300mm ) Designation No. of Person No. of Hours b. Skilled Laborer c. Laborer Sub - Total for F No of Units No. of Hours Hourly Rate Sub - Total for B Hourly Rate Item No./Description : 100(2)b Unit of Measurement : ea. Output per hour : 1.00 A. Labor a. Construction Foreman 1 1 109.19 1 1 79.70 2 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 b. Dump Truck (10 cu.m.) 1 0.50 1,352.00 c. Chain Saw 1 0.50 121.50 Minor Tools (5% of labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Rope, 1" dia. m. 20.00 3.50 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Unit Cost Sub - Total for F Total (A + B) Output per hour = 1.00 ea. Name and Specification Unit Quantity c. Laborer * Boom Truck - if necessary for trimming in Urban Areas Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate Individual Removal of Trees (small b, 301-500mm ) Sub - Total for B b. Skilled Laborer Designation No. of Person No. of Hours Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Item No./Description : 100(3)a Unit of Measurement : ea. Output per hour : 0.25 A. Labor a. Construction Foreman 1 1 109.19 1 1 79.70 2 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 1 1,537.00 b. Dump Truck (10 cu.m.) 1 1 1,352.00 c. Chain Saw 1 1 121.50 Minor Tools (5% of labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Rope, 1" dia. m. 20.00 3.50 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Output per hour = 0.25 ea. Name and Specification Unit Quantity Unit Cost b. Skilled Laborer c. Laborer * Boom Truck - if necessary for trimming in Urban Areas Sub - Total for B Total (A + B) Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate Sub - Total for F Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Individual Removal of Trees (large a, 501-750mm ) Designation No. of Person No. of Hours Item No./Description : 100(3)b Unit of Measurement : ea. Output per hour : 0.125 A. Labor a. Construction Foreman 1 1 109.19 1 1 79.70 2 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 1 1,537.00 b. Dump Truck (10 cu.m.) 1 1 1,352.00 c. Chain Saw 1 1 121.50 Minor Tools (5% of labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Rope, 1" dia. m. 20.00 3.50 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Total (A + B) Output per hour = 0.125 ea. Name and Specification Unit Quantity Unit Cost Sub - Total for F * Boom Truck - if necessary for trimming in Urban Areas Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate Sub - Total for B b. Skilled Laborer c. Laborer Designation No. of Person No. of Hours Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Individual Removal of Trees (large b, 751-900mm ) Item No./Description : 101(1) Unit of Measurement : cu.m. Output per hour : 10.00 A. Labor a. Construction Foreman 1 1 109.19 b. Skilled Laborer 1 1 79.70 c. Laborer 2 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 1 1,537.00 b. Dump Truck (10 cu.m.) 1 1 1,352.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Sub - Total for F Total (A + B) Output per hour = 10.00 cu.m. Name and Specification Unit Quantity No of Units No. of Hours Hourly Rate Unit Cost Sub - Total for B Sub - Total for A Removal of Structures and Obstruction (other than concrete) Name and Capacity Designation No. of Person No. of Hours Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) K. Total Unit Cost (G + H + I + J) Item No./Description : 101(2) Unit of Measurement : cu.m. Output per hour : 1.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 b. Jackhammer 2 1 514.31 c. Air Compressor (103 Hp) 1 1 675.00 d. Dump Truck (10 cu.m.) 1 0.125 1,352.00 e. Payloader (1.50 cu.m.) 1 0.125 1,733.00 f. Truck Mounted Crane (35 T) 1 0.25 1,553.00 g. Cutting Outfit 1 1 45.00 * Disposal area (within three (3) km.) C. D. E. Direct Unit Cost (C D) F. Materials a. Oxy/Acytelene set 0.10 2,500.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Output per hour = 1.00 cu.m. Name and Specification Unit Name and Capacity No of Units Sub - Total for F Total (A + B) Quantity Unit Cost Sub - Total for B b. Skilled Laborer c. Laborer No. of Person No. of Hours Hourly Rate No. of Hours Hourly Rate Designation DETAILED UNIT PRICE ANALYSIS (DUPA) Removal of Concrete Bridge Structures Sub - Total for A K. Total Unit Cost (G + H + I + J) Item No./Description : 101(2) Unit of Measurement : kg. Output per hour : 1,000.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Service Truck/Cargo Truck 1 1 712.00 b. Welding Machine 1 1 391.00 c. Truck Mounted Crane (35 T) 1 1 1,553.00 d. Cutting Outfit 1 1 45.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Oxy/Acytelene set 0.00025 2,500.00 b. Welding Rod kg. 0.002 90.00 c. Rope 1" dia. m. 0.05 3.50 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) * Include shoring materials if needed based on actual field condition Sub - Total for F Total (A + B) Output per hour = 1000.00 kg. Name and Specification Unit Quantity Unit Cost Sub - Total for B Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate Hourly Rate b. Skilled Laborer c. Laborer Removal of Steel Bridge Structures Designation No. of Person No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) K. Total Unit Cost (G + H + I + J) Item No./Description : 101(2) Removal of Stone Masonry Lined Drainage Structures Unit of Measurement : cu.m. Output per hour : 5.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 c. Dump Truck (10 cu.m.) 1 0.25 1,352.00 * Disposal area (within three (3) km.) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G No. of Hours Hourly Rate Sub - Total for B Name and Specification Unit Quantity Output per hour = 5.00 cu.m. Sub - Total for F Designation No. of Person No. of Hours Total (A + B) Name and Capacity No of Units b. Skilled Laborer c. Laborer Sub - Total for A Unit Cost DETAILED UNIT PRICE ANALYSIS (DUPA) Hourly Rate J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Item No./Description : 101(2) Removal of Concrete Drainage Structures Unit of Measurement : cu.m. Output per hour : 2.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 d. Dump Truck (10 cu.m.) 1 0.125 1,352.00 e. Cutting Outfit 1 1 45.00 * Disposal area (within three (3) km.) C. D. E. Direct Unit Cost (C D) F. Materials a. Oxy/Acetylene set 0.10 2,500.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Name and Capacity No of Units No. of Hours Hourly Rate Sub - Total for B Sub - Total for F Name and Specification Unit Quantity Unit Cost Sub - Total for A Output per hour = 2.00 cu.m. Total (A + B) Hourly Rate b. Skilled Laborer c. Laborer Designation No. of Person No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) K. Total Unit Cost (G + H + I + J) Item No./Description : 101(2)a Removal of RCPC (24" dia.) - 610mm Unit of Measurement : l.m. Output per hour : 6.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 1 1,537.00 b. Boom Truck 1 0.50 961.20 Minor Tools (10 % of Labor) Note: Exclude Excavation Works * Disposal area (within three (3) km.) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Sub - Total for B Total (A + B) Output per hour = 6.00 l.m. Sub - Total for F Name and Specification Unit Sub - Total for A No. of Person No. of Hours Hourly Rate b. Laborer DETAILED UNIT PRICE ANALYSIS (DUPA) Name and Capacity Quantity No of Units No. of Hours Hourly Rate Unit Cost Designation K. Total Unit Cost (G + H + I + J) Item No./Description : 101(2)b Unit of Measurement : l.m. Output per hour : 5.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 1 1,537.00 b. Boom Truck 1 0.50 961.20 Minor Tools (10 % of Labor) Note: Exclude Excavation Works * Disposal area (within three (3) km.) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Hourly Rate Sub - Total for F Sub - Total for B Total (A + B) Output per hour = 5.00 l.m. Sub - Total for A Name and Specification Unit Cost b. Laborer DETAILED UNIT PRICE ANALYSIS (DUPA) Removal of RCPC (30" dia.) - 760mm Designation No. of Person No. of Hours Hourly Rate Unit Quantity Name and Capacity No of Units No. of Hours K. Total Unit Cost (G + H + I + J) Item No./Description : 101(2)c Unit of Measurement : l.m. Output per hour : 4.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 1 1,537.00 b. Boom Truck 1 0.50 961.20 Minor Tools (10 % of Labor) Note: Exclude Excavation Works * Disposal area (within three (3) km.) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Sub - Total for B Total (A + B) Quantity Sub - Total for F Unit Cost b. Laborer DETAILED UNIT PRICE ANALYSIS (DUPA) Removal of RCPC (36" dia.) - 910mm Sub - Total for A Designation No. of Person Hourly Rate No. of Hours Hourly Rate Name and Specification Unit No. of Hours Output per hour = 4.00 l.m. Name and Capacity No of Units K. Total Unit Cost (G + H + I + J) Item No./Description : 101(2)d Unit of Measurement : l.m. Output per hour : 4.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 1 1,537.00 b. Boom Truck 1 0.50 961.20 Minor Tools (10 % of Labor) Note: Exclude Excavation Works * Disposal area (within three (3) km.) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Sub - Total for F Name and Specification Unit Quantity Unit Cost Designation No. of Person No. of Hours Name and Capacity No of Units No. of Hours Output per hour = 4.00 l.m. Sub - Total for B Total (A + B) Hourly Rate Hourly Rate Sub - Total for A DETAILED UNIT PRICE ANALYSIS (DUPA) b. Laborer Removal of RCPC (42" dia.) - 1070mm K. Total Unit Cost (G + H + I + J) Item No./Description : 101(2)e Unit of Measurement : l.m. Output per hour : 3.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 1 1,537.00 b. Boom Truck 1 0.50 961.20 Minor Tools (10 % of Labor) Note: Exclude Excavation Works * Disposal area (within three (3) km.) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Name and Capacity No of Units No. of Hours Hourly Rate Sub - Total for F Sub - Total for B Total (A + B) Output per hour = 3.00 l.m. b. Laborer DETAILED UNIT PRICE ANALYSIS (DUPA) Removal of RCPC (48" dia.) - 1220mm Name and Specification Unit Quantity Unit Cost Designation No. of Person No. of Hours Hourly Rate Sub - Total for A K. Total Unit Cost (G + H + I + J) Item No./Description : 101(2)f Unit of Measurement : l.m. Output per hour : 2.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 1 1,537.00 b. Boom Truck 1 0.50 961.20 Minor Tools (10 % of Labor) Note: Exclude Excavation Works * Disposal area (within three (3) km.) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) No of Units No. of Hours Hourly Rate Sub - Total for B Total (A + B) Output per hour = 2.00 l.m. Name and Specification Unit Designation No. of Person No. of Hours Hourly Rate Sub - Total for F Sub - Total for A Name and Capacity b. Laborer DETAILED UNIT PRICE ANALYSIS (DUPA) Removal of RCPC (60" dia.) - 1520mm Quantity Unit Cost Item No./Description : 101(2)g Removal of Pipes other than Pipe Culverts (PVC/GI/Asbestos, up to 200mm ), L=10 ft. Unit of Measurement : ea. Output per hour : 2.00 A. Labor a. Construction Foreman 1 1 109.19 1 1 79.70 2 1 61.44 B. Equipment a. Cargo Truck (10 T) 1 0.25 1,102.00 Minor Tools (10% of Labor) Note: Exclude Excavation Works * Disposal area (within three (3) km.) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for F Sub - Total for B Name and Specification Unit Quantity Unit Cost DETAILED UNIT PRICE ANALYSIS (DUPA) Designation Sub - Total for A Output per hour = 2.00 ea. No of Units No. of Hours Hourly Rate No. of Person No. of Hours Hourly Rate c. Laborer Total (A + B) Name and Capacity b. Skilled Laborer Item No./Description : 101(3)a.1 Unit of Measurement : sq.m. Output per hour : 40.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 61.44 B. Equipment a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1 1 2,074.95 b. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 Minor Tools (10% of Labor) * Disposal area (within three (3) km.) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for F Name and Capacity No of Units No. of Hours Hourly Rate Sub - Total for B Name and Specification Unit Quantity Unit Cost DETAILED UNIT PRICE ANALYSIS (DUPA) Removal of Existing Concrete Pavement (0.23m thk.) Output per hour = 40.00 sq.m. Hourly Rate b. Laborer Total (A + B) Sub - Total for A No. of Hours No. of Person Designation Item No./Description : 101(3)a.2 Unit of Measurement : sq.m. Output per hour : 30.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 61.44 B. Equipment a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1 1 2,074.95 b. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 d. Concrete Saw, Blade 14" (7.5 Hp) 1 0.50 167.38 Minor Tools (10% of Labor) * Disposal area (within three (3) km.) C. D. E. Direct Unit Cost (C D) F. Materials a. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for F Name and Capacity No of Units No. of Hours Hourly Rate Sub - Total for B Total (A + B) Name and Specification Unit Quantity Unit Cost DETAILED UNIT PRICE ANALYSIS (DUPA) Removal of Existing PCC Pavement, 0.23m thk. (for Reblocking at intermittent section) Sub - Total for A Output per hour = 30.00 sq.m. Designation No. of Person b. Laborer No. of Hours Hourly Rate Item No./Description : 101(3)b Unit of Measurement : sq.m. Output per hour : 60.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 61.44 B. Equipment a. Motorized Road Grader w/ Scarifier, G710A 1 1 2,173.00 b. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 Minor Tools (10% of Labor) * Disposal area (within three (3) km.) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Name and Capacity No of Units No. of Hours Hourly Rate Sub - Total for F Quantity Unit Cost Sub - Total for B Total (A + B) Output per hour = 60.00 sq.m. Hourly Rate b. Laborer DETAILED UNIT PRICE ANALYSIS (DUPA) Removal of Existing Asphalt Pavement (100mm thk.) Sub - Total for A Name and Specification Unit Designation No. of Person No. of Hours Item No./Description : 101(3)c Unit of Measurement : sq.m. Output per hour : 60.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 2 1 61.44 B. Equipment a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1 0.50 2,074.95 b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 * Disposal area (within three (3) km.) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Total (A + B) Output per hour = 60.00 sq.m. Hourly Rate Sub - Total for F Name and Specification Unit Quantity Unit Cost Sub - Total for A Name and Capacity No of Units No. of Hours Sub - Total for B DETAILED UNIT PRICE ANALYSIS (DUPA) Removal of Sidewalk Designation No. of Person No. of Hours Hourly Rate Item No./Description : 101(4)a Unit of Measurement : l.m. Output per hour : 50.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 2 1 61.44 B. Equipment a. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 * Disposal area (within three (3) km.) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for B Name and Capacity No of Units No. of Hours Hourly Rate Sub - Total for F Name and Specification Unit Quantity Unit Cost Designation No. of Person No. of Hours Hourly Rate Sub - Total for A Total (A + B) Output per hour = 50.00 l.m. DETAILED UNIT PRICE ANALYSIS (DUPA) Removal of Curb Item No./Description : 101(4)b Unit of Measurement : l.m. Output per hour : 30.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 2 1 61.44 B. Equipment a. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 * Disposal area (within three (3) km.) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for F Name and Capacity No of Units No. of Hours Hourly Rate Sub - Total for B Total (A + B) Output per hour = 30.00 l.m. Name and Specification Unit Quantity Unit Cost Removal of Curb & Gutter Sub - Total for A No. of Person No. of Hours Hourly Rate Designation DETAILED UNIT PRICE ANALYSIS (DUPA) Item No./Description : 102(1) Unit of Measurement : cu.m. Output per hour : 20.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 3 1 61.44 B. Equipment a. Dump Truck (10 cu.m.) 2 1 1,352.00 b. Backhoe (0.80 cu.m.) 1 1 1,537.00 c. Payloader (1.50 cu.m.) at disposal site 1 0.10 1,733.00 Minor Tools (10% of Labor) * Disposal area (within three (3) km.) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for F Name and Specification DETAILED UNIT PRICE ANALYSIS (DUPA) Roadway Excavation (Unsuitable) Designation No. of Person No. of Hours Hourly Rate Unit Cost Unit Quantity Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate Sub - Total for B Total (A + B) Output per hour = 20.00 cu.m. Item No./Description : 102(2)a Unit of Measurement : cu.m. Output per hour : 60.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 2 1 61.44 B. Equipment a. Bulldozer (155 Hp), D65A-8 1 1 2,299.00 b. Payloader (1.50 cu.m.) 1 1 1,733.00 c. Payloader (1.50 cu.m.) - at disposal area 1 0.25 1,733.00 d. Dump Truck (10 cu.m.) 2 1 1,352.00 (Hauling Distance - within three (3) km.) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Unit Cost Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Roadway Excavation (Surplus Common) Designation No. of Person No. of Hours Hourly Rate Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate Sub - Total for B Total (A + B) Output per hour = 60.00 cu.m. Name and Specification Unit Quantity 109.19 122.88 232.07 2,704.00 1,733.00 2,299.00 6,736.00 6,968.07 13.94 0.00 13.94 1.25 1.11 1.96 18.26 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 109.19 79.70 122.88 311.77 768.50 676.00 60.75 15.59 1,520.84 1,832.61 610.87 70.00 70.00 680.87 61.28 54.47 95.59 892.21 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 109.19 79.70 122.88 311.77 768.50 676.00 60.75 15.59 1,520.84 1,832.61 1,832.61 70.00 70.00 1,902.61 171.23 152.21 267.13 2,493.18 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 79.70 122.88 311.77 1,537.00 1,352.00 121.50 15.59 3,026.09 3,337.86 13,351.43 70.00 70.00 13,421.43 1,207.93 1,073.71 1,884.37 17,587.45 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 79.70 122.88 311.77 1,537.00 1,352.00 121.50 15.59 3,026.09 3,337.86 26,702.87 70.00 70.00 26,772.87 2,409.56 2,141.83 3,758.91 35,083.17 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 79.7 122.88 311.77 1,537.00 1,352.00 31.18 2,920.18 3,231.95 323.19 0.00 323.19 29.09 25.86 45.38 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 423.51 109.19 159.40 245.76 514.35 1,037.48 1,028.62 675.00 169.00 216.63 388.25 45.00 3,559.97 4,074.32 4,074.32 250.00 250.00 4,324.32 389.19 345.95 607.13 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 5,666.59 109.19 159.40 245.76 514.35 712.00 391.00 1,553.00 45.00 51.44 2,752.44 3,266.79 3.27 0.63 0.18 0.18 0.98 4.25 0.38 0.34 0.60 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 5.56 109.19 159.40 245.76 514.35 1,037.48 768.50 338.00 2,143.98 2,658.33 531.67 0.00 531.67 47.85 42.53 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 74.65 696.69 109.19 159.40 245.76 514.35 1,037.48 768.50 169.00 45.00 2,019.98 2,534.33 1,267.16 250.00 250.00 1,517.16 136.54 121.37 213.01 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 1,988.09 109.19 122.88 232.07 1,537.00 480.60 23.21 2,040.81 2,272.88 378.81 0.00 378.81 34.09 30.31 53.19 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 496.40 109.19 122.88 232.07 1,537.00 480.60 23.21 2,040.81 2,272.88 454.58 0.00 454.58 40.91 36.37 63.82 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 595.68 109.19 122.88 232.07 1,537.00 480.60 23.21 2,040.81 2,272.88 568.22 0.00 568.22 51.14 45.46 79.78 DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount Amount 744.59 109.19 122.88 232.07 1,537.00 480.60 23.21 2,040.81 2,272.88 568.22 0.00 568.22 51.14 45.46 79.78 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 744.59 109.19 122.88 232.07 1,537.00 480.60 23.21 2,040.81 2,272.88 757.63 0.00 757.63 68.19 60.61 106.37 Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount 992.79 109.19 122.88 232.07 1,537.00 480.60 23.21 2,040.81 2,272.88 1,136.44 0.00 1,136.44 102.28 90.92 159.56 1,489.19 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Removal of Pipes other than Pipe Culverts (PVC/GI/Asbestos, up to 200mm ), L=10 ft. 109.19 79.70 122.88 311.77 275.50 31.18 306.68 618.45 309.22 0.00 309.22 27.83 24.74 43.41 405.21 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 109.19 122.88 232.07 2,074.95 1,733.00 676.00 23.21 4,507.16 4,739.23 118.48 0.00 118.48 10.66 9.48 16.63 155.26 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 109.19 122.88 232.07 2,074.95 1,733.00 676.00 83.69 23.21 4,590.85 4,822.92 160.76 1.20 1.20 161.96 14.58 12.96 22.74 212.24 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Removal of Existing PCC Pavement, 0.23m thk. (for Reblocking at intermittent section) Amount 109.19 122.88 232.07 2,173.00 1,733.00 676.00 23.21 4,605.21 4,837.28 80.62 0.00 80.62 7.26 6.45 11.32 105.65 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 122.88 232.07 1,037.48 768.50 676.00 2,481.98 2,714.05 45.23 0.00 45.23 4.07 3.62 6.35 59.27 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 109.19 122.88 232.07 1,037.48 768.50 676.00 2,481.98 2,714.05 54.28 0.00 54.28 4.89 4.34 7.62 71.13 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 122.88 232.07 1,037.48 768.50 676.00 2,481.98 2,714.05 90.47 0.00 90.47 8.14 7.24 12.70 118.55 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 184.32 293.51 2,704.00 1,537.00 173.30 29.35 4,443.65 4,737.16 236.86 0.00 236.86 21.32 18.95 33.25 310.38 Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount 109.19 122.88 232.07 2,299.00 1,733.00 433.25 2,704.00 7,169.25 7,401.32 123.36 0.00 123.36 11.10 9.87 17.32 161.64 Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount Item No./Description : 102(2)b Unit of Measurement : cu.m. Output per hour : 80.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 2 1 61.44 B. Equipment a. Bulldozer (155 Hp), D65A-8 1 1 2,299.00 b. Payloader (1.50 cu.m.) 1 1 1,733.00 c. Payloader (1.50 cu.m.) - at disposal area 1 0.30 1,733.00 d. Dump Truck (10 cu.m.) 3 1 1,352.00 e. Backhoe (0.80 cu.m.) 1 1 1,537.00 (Hauling Distance - within three (3) km.) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Unit Cost Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Roadway Excavation (Surplus Common) Designation No. of Person No. of Hours Hourly Rate Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate Sub - Total for B Total (A + B) Output per hour = 80.00 cu.m. Name and Specification Unit Quantity Item No./Description : 102(3)a Unit of Measurement : cu.m. Output per hour : 56.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 2 1 61.44 B. Equipment a. Bulldozer w/ Ripper (155 Hp), D65A-8 1 1 2,758.80 b. Payloader (1.50 cu.m.) 1 1 1,733.00 c. Payloader (1.50 cu.m.) at disposal area 1 0.25 1,733.00 d. Dump Truck (10 cu.m.) 2 1 1,352.00 e. Backhoe (0.80 cu.m.) w/ attachment 1 1 2,074.95 (Hauling Distance - within three (3) km.) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Unit Cost Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Roadway Excavation (Surplus Soft Rock) Designation No. of Person No. of Hours Hourly Rate Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate Sub - Total for B Total (A + B) Output per hour = 56.00 cu.m. Name and Specification Unit Quantity Item No./Description : 102(3)b Unit of Measurement : cu.m. Output per hour : 42.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 2 1 61.44 B. Equipment a. Bulldozer w/ Ripper (155 Hp), D65A-8 1 1 2,758.80 b. Payloader (1.50 cu.m.) 1 1 1,733.00 c. Payloader (1.50 cu.m.) at disposal area 1 0.20 1,733.00 d. Dump Truck (10 cu.m.) 2 1 1,352.00 (Hauling Distance - within three (3) km.) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) DETAILED UNIT PRICE ANALYSIS (DUPA) Roadway Excavation (Surplus Soft Rock) Designation No. of Person No. of Hours Hourly Rate Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate Unit Cost Sub - Total for F Sub - Total for B Total (A + B) Output per hour = 42.00 cu.m. Name and Specification Unit Quantity Item No./Description : 102(3)c Unit of Measurement : cu.m. Output per hour : 10.00 A. Labor a. Construction Foreman (Drilling) 1 1 109.19 b. Skilled Laborer 2 1 79.70 c. Laborer 4 1 61.44 a. Construction Foreman (Blasting) 1 1 109.19 b. Skilled Laborer 1 1 79.70 c. Laborer 2 1 61.44 a. Construction Foreman (Disposal) 1 1 109.19 b Laborer 2 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 0.25 1,537.00 b. Payloader (1.50 cu.m.) 1 0.25 1,733.00 c. Payloader (1.50 cu.m.) - at disposal area 1 0.05 1,733.00 d. Dump Truck (10 cu.m.) 1 0.50 1,352.00 e. Pneumatic Drilling Machine 2 1 514.31 f. Compressor 1 1 358.00 (Hauling Distance - within three (3) km.) C. D. E. Direct Unit Cost (C D) F. Materials a. Dynamite kg. 0.40 280.00 b. Detonation Cord m. 2.00 80.00 c. Detonator pc. 0.15 260.00 d. Ammonium Sulfate kg. 0.20 75.00 e. Blasting Cap pc. 0.30 45.00 f. Safety Fuse m. 0.10 40.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Unit Quantity Unit Cost Sub - Total for F Name and Specification Total (A + B) Output per hour = 10.00 cu.m. No of Units No. of Hours Hourly Rate Hourly Rate No. of Person Sub - Total for B DETAILED UNIT PRICE ANALYSIS (DUPA) Roadway Excavation (Surplus Hard Rock) - Blasting Name and Capacity Designation Sub - Total for A No. of Hours Item No./Description : 102(3)d Roadway Excavation (Surplus Hard Rock) - Blasting (Tunnel Excavation) Unit of Measurement : cu.m. Output per hour : 6.50 A. Labor a. Construction Foreman (Drilling) 1 4 109.19 b. Skilled Laborer 1 4 79.70 c. Laborer 2 4 61.44 a. Construction Foreman (Blasting) 1 1.50 109.19 b. Skilled Laborer 1 1.50 79.70 c. Laborer 2 1.50 61.44 a. Construction Foreman (Disposal) 1 1 109.19 b Laborer 1 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 b. Dump Truck (10 cu.m.) 1 0.30 1,352.00 c. Pneumatic Drilling Machine 2 4 514.31 d. Compressor 1 4 358.00 e. Payloader (1.50 cu.m.) 1 0.15 1,733.00 f. Payloader (1.50 cu.m.) - at disposal area 1 0.03 1,733.00 (Hauling Distance - within three (3) km.) C. D. E. Direct Unit Cost (C D) F. Materials a. Dynamite kg. 3.10 280.00 b. Detonation Cord m. 2.30 80.00 c. Detonator pc. 3.10 260.00 d. Ammonium Sulfate kg. 1.50 75.00 e. Blasting Cap pc. 0.50 45.00 f. Safety Fuse m. 0.15 40.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) DETAILED UNIT PRICE ANALYSIS (DUPA) Name and Specification Total (A + B) Output per hour = 6.50 cu.m. Sub - Total for B No. of Hours Hourly Rate Sub - Total for F Sub - Total for A Unit Quantity Unit Cost No of Units No. of Hours Hourly Rate Designation No. of Person Name and Capacity Item No./Description : 102(4) Unit of Measurement : cu.m. Output per hour : 50.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 2 1 61.44 B. Equipment a. Bulldozer (155 Hp), D65A-8 1 1 2,299.00 b. Payloader (1.50 cu.m.) 1 1 1,733.00 c. Payloader (1.50 cu.m.) - at disposal area 1 0.20 1,733.00 d. Dump Truck (10 cu.m.) 2 1 1,352.00 (Hauling Distance - within three (3) km.) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) DETAILED UNIT PRICE ANALYSIS (DUPA) Name and Capacity No. of Person No. of Hours Hourly Rate Name and Specification Sub - Total for F Total (A + B) Output per hour = 50.00 cu.m. Sub - Total for B No of Units No. of Hours Hourly Rate Unit Quantity Unit Cost Sub - Total for A Designation Roadway Excavation (Unclassified) K. Total Unit Cost (G + H + I + J) Item No./Description : 103(1)a Unit of Measurement : cu.m. Output per hour : 20.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 3 1 61.44 B. Equipment a. Dump Truck (10 cu.m.) 2 1 1,352.00 b. Backhoe (0.80 cu.m.) 1 1 1,537.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Output per hour = 20.00 cu.m. Hourly Rate Sub - Total for F Total (A + B) Name and Specification Unit Quantity Unit Cost Sub - Total for B Sub - Total for A No of Units No. of Hours Hourly Rate Name and Capacity No. of Person No. of Hours Designation Structure Excavation (Common Soil) DETAILED UNIT PRICE ANALYSIS (DUPA) K. Total Unit Cost (G + H + I + J) Item No./Description : 103(1)b Unit of Measurement : cu.m. Output per hour : 14.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 3 1 61.44 B. Equipment a. Dump Truck (10 cu.m.) 2 1 1,352.00 b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 c. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Total (A + B) Output per hour = 14.00 cu.m. Sub - Total for F Name and Specification Unit Quantity Unit Cost No of Units No. of Hours Hourly Rate No. of Person No. of Hours Sub - Total for B Name and Capacity Sub - Total for A Designation DETAILED UNIT PRICE ANALYSIS (DUPA) Hourly Rate Structure Excavation (Soft Rock) K. Total Unit Cost (G + H + I + J) Item No./Description : 103(1)c Unit of Measurement : cu.m. Output per hour : 4.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 3 1 61.44 B. Equipment a. Dump Truck (10 cu.m.) 1 1 1,352.00 b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 c. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G No. of Person DETAILED UNIT PRICE ANALYSIS (DUPA) Unit Cost Name and Specification No. of Hours Hourly Rate No of Units Sub - Total for F Unit Quantity Total (A + B) Output per hour = 4.00 cu.m. Sub - Total for B Name and Capacity Sub - Total for A No. of Hours Hourly Rate Designation Structure Excavation (Solid Rock) J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Item No./Description : 103(2)a Bridge Excavation (Common Soil) Unit of Measurement : cu.m. Output per hour : 20.00 A. Labor a. Construction Foreman 1 1 109.19 1 1 79.70 2 1 61.44 B. Equipment b. Backhoe (0.80 cu.m.) 1 1 1,537.00 b. Dump Truck (10 cu.m.) 2 1 1,352.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Unit Sub - Total for A No. of Hours No of Units Name and Capacity Unit Cost Sub - Total for F Name and Specification Quantity No. of Hours Output per hour = 20.00 cu.m. Sub - Total for B Hourly Rate Total (A + B) Hourly Rate No. of Person b. Skilled Laborer c. Laborer DETAILED UNIT PRICE ANALYSIS (DUPA) Designation K. Total Unit Cost (G + H + I + J) Item No./Description : 103(2)b Bridge Excavation (Soft Rock) Unit of Measurement : cu.m. Output per hour : 14.00 A. Labor a. Construction Foreman 1 1 109.19 1 1 79.70 2 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 b. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 c. Dump Truck (10 cu.m.) 2 1 1,352.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Unit Cost Sub - Total for F Total (A + B) Output per hour = 14.00 cu.m. No. of Hours Quantity Hourly Rate Name and Capacity No. of Person Designation Name and Specification No of Units b. Skilled Laborer c. Laborer Unit Sub - Total for B Sub - Total for A No. of Hours Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) K. Total Unit Cost (G + H + I + J) Item No./Description : 103(2)c Bridge Excavation (Solid Rock) Unit of Measurement : cu.m. Output per hour : 4.00 A. Labor a. Construction Foreman 1 1 109.19 1 1 79.70 2 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 b. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 c. Dump Truck (10 cu.m.) 1 1 1,352.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Output per hour = 4.00 cu.m. Designation Hourly Rate Total (A + B) Sub - Total for F Unit Quantity Unit Cost Sub - Total for B DETAILED UNIT PRICE ANALYSIS (DUPA) b. Skilled Laborer No of Units Name and Capacity Name and Specification c. Laborer Sub - Total for A No. of Person No. of Hours Hourly Rate No. of Hours K. Total Unit Cost (G + H + I + J) Item No./Description : 103(3) Foundation Fill Unit of Measurement : cu.m. Output per hour : 1.25 A. Labor a. Construction Foreman 1 1 109.19 4 1 61.44 B. Equipment a. Plate Compactor (5 Hp) 1 1 123.00 b. Water Truck (1000 gal.) 1 0.01 1,065.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Filling Materials cu.m. 1.15 465.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Name and Specification Total (A + B) Unit Quantity Unit Cost Hourly Rate No. of Hours Output per hour = 1.25 cu.m. No of Units Sub - Total for B Sub - Total for F Name and Capacity Sub - Total for A No. of Hours Hourly Rate b. Laborer DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person K. Total Unit Cost (G + H + I + J) Item No./Description : 103(4) Excavation ordered below Plan Elevation Unit of Measurement : cu.m. Output per hour : 20.00 A. Labor a. Construction Foreman 1 1 109.19 3 1 61.44 B. Equipment a. Dump Truck (10 cu.m.) 2 1 1,352.00 b. Backhoe (0.80 cu.m.) 1 1 1,537.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Total (A + B) No. of Person Sub - Total for A Output per hour = 20.00 cu.m. No. of Hours Unit Quantity Sub - Total for B No. of Hours Name and Specification Sub - Total for F Hourly Rate Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Designation Unit Cost Name and Capacity No of Units b. Laborer K. Total Unit Cost (G + H + I + J) Item No./Description : 103(5)a Shoring Unit of Measurement : l.s. Output : 1.00 A. Labor Note: B. Equipment C. D. E. Direct Unit Cost (C D) F. Materials/Processed Component Pay Item a. 404 - Reinforcing Steel Bar kg. * b. 405 - Structural Concrete cu.m. * c. 509 - Steel Sheet Pile l.m. * G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) **) Costing of this item shall be based on the standard Detailed Unit Price Analysis (DUPA) of item 404/405/509 as processed component pay item. Direct Unit Cost Output = 1.00 l.s. Sub - Total for A Sub - Total for B Total (A + B) Hourly Rate *) The component quantity of items of work involved such as item 404/405/509 shall be based on the Sub - Total for F actual design of the shoring. Name and Specification Unit Quantity Hourly Rate No. of Hours No. of Person No. of Hours Name and Capacity DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No of Units K. Total Unit Cost (G + H + I + J) Item No./Description : 103(5)b Cribbing/Cofferdamming Unit of Measurement : l.s. Output : 1.00 A. Labor a. Construction Foreman 1 135 109.19 2 135 79.70 4 135 61.44 B. Equipment a. Crawler Crane (36 - 40 T) 1 135 1,729.00 b. Vibro Hammer (Hydraulic Operated) 1 135 1,800.00 c. Welding Machine 1 33.75 391.00 d. Cutting Outfit 1 33.75 45.45 e. Water Pump, 100mm suction diameter 1 135 266.25 C. D. E. Direct Unit Cost (C D) F. Materials a. Steel Sheet Pile kg. 51,840.00 48.00 b. Walling, Bracing, Diagonal, etc. kg. 7,323.77 48.00 Miscellaneous (1% of Materials) Note: G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) No. of Hours Hourly Rate No. of Person No of Units Sub - Total for F Sub - Total for B Total (A + B) DETAILED UNIT PRICE ANALYSIS (DUPA) Output = 1.00 l.s. Designation b.) The quantity of component materials requirement may vary depending on the actual design of Cribbing/Cofferdamming. b. Skilled Laborer c. Laborer Quantity Unit Cost Sub - Total for A Name and Capacity Name and Specification Unit No. of Hours Hourly Rate a.) The assume dimesion of area to be provided with cofferdam is 12m x 12m square with Steel Sheet Piles depth of 9m at 48 kg./m. Item No./Description : 103(6) Pipe Culvert and Drain Excavation Unit of Measurement : cu.m. Output per hour : 20.00 A. Labor a. Construction Foreman 1 1 109.19 3 1 61.44 B. Equipment a. Dump Truck (10 cu.m.) 2 1 1,352.00 b. Backhoe (0.80 cu.m.) 1 1 1,537.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for F Sub - Total for B Total (A + B) Output per hour = 20.00 cu.m. No of Units No. of Hours No. of Person No. of Hours Hourly Rate Name and Specification Unit Quantity Unit Cost Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Sub - Total for A Name and Capacity b. Laborer Designation Item No./Description : 104(1)a Unit of Measurement : cu.m. Output per hour : 50.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 2 1 61.44 B. Equipment a. Motorized Road Grader, G710A 1 1 2,173.00 b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 c. Water Truck (1000 gal.) 1 0.25 1,065.00 C. D. E. Direct Unit Cost (C D) F. Materials a. Common Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 400.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) No. of Hours Output per hour = 50.00 cu.m. Sub - Total for F Total (A + B) Sub - Total for A Name and Specification Unit Quantity Unit Cost Sub - Total for B No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) Name and Capacity No of Units Designation No. of Person Embankment (from Borrow) Hourly Rate Hourly Rate Item No./Description : 104(1)b Embankment from Roadway Excavation Unit of Measurement : cu.m. Output per hour : 50.00 A. Labor For Excavation Work: a. Construction Foreman 1 0.83 109.19 2 0.83 61.44 Spreading and Compaction: a. Construction Foreman 1 1 109.19 b. Laborer 2 1 61.44 B. Equipment For Excavation Work: a. Bulldozer (155 Hp), D65A-8 1 0.83 2,299.00 b. Payloader (1.50 cu.m.) 1 0.83 1,733.00 c. Dump Truck (10 cu.m.) 2 0.83 1,352.00 Spreading and Compaction: a. Motorized Road Grader, G710A 1 1 2,173.00 b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 c. Water Truck (1000 gal.) 1 0.25 1,065.00 C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Name and Specification Sub - Total for F Sub - Total for B Total (A + B) Output per hour = 50.00 cu.m. Hourly Rate Unit Cost Unit Quantity DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Hourly Rate Sub - Total for A Name and Capacity No of Units No. of Hours b. Laborer Item No./Description : 104(2) Selected Borrow for topping , case 1 Unit of Measurement : cu.m. Output per hour : 50.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 61.44 B. Equipment a. Motorized Road Grader, G710A 1 1 2,173.00 b. Vibratory Roller (10 m.t.) 1 1 1,507.00 c. Water Truck (1000 gal.) 1 0.25 1,065.00 C. D. E. Direct Unit Cost (C D) F. Materials a. Selected Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 420.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for F No. of Hours Hourly Rate Unit Cost No of Units Sub - Total for B Total (A + B) Output per hour = 50.00 cu.m. Name and Specification Unit Quantity DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Hourly Rate b. Laborer Sub - Total for A Name and Capacity Item No./Description : 104(3) Selected Borrow for topping , case 2 Unit of Measurement : cu.m. Output per hour : 50.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 61.44 B. Equipment a. Motorized Road Grader, G710A 1 1 2,173.00 b. Vibratory Roller (10 m.t.) 1 1 1,507.00 c. Water Truck (1000 gal.) 1 0.25 1,065.00 C. D. E. Direct Unit Cost (C D) F. Materials a. Selected Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 420.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for F No of Units Sub - Total for B Total (A + B) Name and Specification Unit Quantity Unit Cost No. of Hours Hourly Rate No. of Hours Hourly Rate Output per hour = 50.00 cu.m. Sub - Total for A DETAILED UNIT PRICE ANALYSIS (DUPA) Name and Capacity b. Laborer No. of Person Designation Item No./Description : 104(4) Earth Berm Unit of Measurement : cu.m. Output per hour : 1.25 A. Labor a. Construction Foreman 1 1 109.19 4 1 61.44 B. Equipment a. Plate Compactor (5 Hp) 1 1 123.00 b. Water Truck (1000 gal.) 1 0.01 1,065.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Filling Materials cu.m. 1.25 420.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) No of Units No. of Hours Hourly Rate Sub - Total for B Sub - Total for F No. of Hours Hourly Rate Name and Specification Unit Quantity Unit Cost Total (A + B) Output per hour = 1.25 cu.m. b. Laborer DETAILED UNIT PRICE ANALYSIS (DUPA) Designation Sub - Total for A Name and Capacity No. of Person Item No./Description : 105(1) Unit of Measurement : sq.m. Output per hour : 300.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 2 1 61.44 B. Equipment a. Motorized Road Grader, G710A 1 1 2,173.00 b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 c. Water Truck (1000 gal.) 1 0.25 1,065.00 C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) No. of Hours No of Units Output per hour = 300.00 sq.m. Name and Specification Unit Quantity Sub - Total for F Sub - Total for A Name and Capacity DETAILED UNIT PRICE ANALYSIS (DUPA) Subgrade Preparation (Common Material) Unit Cost Sub - Total for B Total (A + B) Hourly Rate Designation No. of Person No. of Hours Hourly Rate Item No./Description : 105(2) Unit of Measurement : sq.m. Output per hour : 300.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 2 1 61.44 B. Equipment a. Motorized Road Grader, G710A 1 1 2,173.00 b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 c. Water Truck (1000 gal.) 1 0.25 1,065.00 C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for F Sub - Total for B Total (A + B) Output per hour = 300.00 sq.m. No of Units No. of Hours Name and Specification Unit Quantity Sub - Total for A Name and Capacity Unit Cost DETAILED UNIT PRICE ANALYSIS (DUPA) Subgrade Preparation (Existing Pavement) Hourly Rate Designation No. of Person No. of Hours Hourly Rate Item No./Description : 105(3) Unit of Measurement : sq.m. Output per hour : 300.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 2 1 61.44 B. Equipment a. Motorized Road Grader, G710A 1 1 2,173.00 b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 c. Water Truck (1000 gal.) 1 0.25 1,065.00 C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for F Total (A + B) Output per hour = 300.00 sq.m. DETAILED UNIT PRICE ANALYSIS (DUPA) Unit Cost Sub - Total for B Subgrade Preparation (Unsuitable Material) Name and Specification Unit Quantity No. of Hours Hourly Rate Designation No. of Person No. of Hours Hourly Rate Sub - Total for A Name and Capacity No of Units 109.19 122.88 232.07 2,299.00 1,733.00 519.90 4,056.00 1,537.00 10,144.90 10,376.97 129.71 0.00 129.71 11.67 10.38 18.21 169.97 Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount 109.19 122.88 232.07 2,758.80 1,733.00 433.25 2,704.00 2,074.95 9,704.00 9,936.07 177.43 0.00 177.43 15.97 14.19 24.91 232.50 Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount 109.19 122.88 232.07 2,758.80 1,733.00 346.60 2,704.00 7,542.40 7,774.47 185.11 0.00 185.11 16.66 14.81 25.99 242.56 DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount Amount 109.19 159.4 245.76 109.19 79.7 122.88 109.19 122.88 1,058.19 384.25 433.25 86.65 676.00 1,028.62 358.00 2,966.77 4,024.96 402.50 112.00 160.00 39.00 15.00 13.50 4.00 343.50 746.00 67.14 59.68 104.74 977.55 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 436.76 318.8 491.52 163.785 119.55 184.32 109.19 61.44 1,885.37 768.50 405.60 4,114.48 1,432.00 259.95 51.99 7,032.52 8,917.89 1,371.98 868.00 184.00 806.00 112.50 22.50 6.00 1,999.00 3,370.98 303.39 269.68 473.29 4,417.34 Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount 109.19 122.88 232.07 2,299.00 1,733.00 346.60 2,704.00 7,082.60 7,314.67 146.29 0.00 146.29 13.17 11.70 20.54 DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount Amount 191.70 109.19 184.32 293.51 2,704.00 1,537.00 29.35 4,270.35 4,563.86 228.19 0.00 228.19 20.54 18.26 32.04 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 299.02 109.19 184.32 293.51 2,704.00 768.50 1,037.48 29.35 4,539.33 4,832.84 345.20 0.00 345.20 31.07 27.62 48.47 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 452.35 109.19 184.32 293.51 1,352.00 768.50 1,037.48 29.35 3,187.33 3,480.84 870.21 0.00 870.21 78.32 69.62 DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount Amount 122.18 1,140.32 109.19 79.70 122.88 311.77 1,537.00 2,704.00 31.18 4,272.18 4,583.95 229.20 0.00 229.20 20.63 18.34 32.18 Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount 300.34 109.19 79.70 122.88 311.77 768.50 1,037.48 2,704.00 31.18 4,541.15 4,852.92 346.64 0.00 346.64 31.20 27.73 48.67 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 454.23 109.19 79.70 122.88 311.77 768.50 1,037.48 1,352.00 31.18 3,189.15 3,500.92 875.23 0.00 875.23 78.77 70.02 122.88 DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount Amount 1,146.90 109.19 245.76 354.95 123.00 10.65 35.50 169.15 524.10 419.28 534.75 534.75 954.03 85.86 76.32 133.95 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 1,250.16 109.19 184.32 293.51 2,704.00 1,537.00 29.35 4,270.35 4,563.86 228.19 0.00 228.19 20.54 18.26 32.04 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 299.02 **) Costing of this item shall be based on the standard Detailed Unit Price Analysis (DUPA) of item 404/405/509 as processed component pay item. Amount Amount Direct Cost *) The component quantity of items of work involved such as item 404/405/509 shall be based on the actual design of the shoring. DETAILED UNIT PRICE ANALYSIS (DUPA) 14,740.65 21,519.00 33,177.60 69,437.25 233,415.00 243,000.00 13,196.25 1,533.94 35,943.75 527,088.94 596,526.19 596,526.19 2,488,320.00 351,540.96 28,398.61 2,868,259.57 3,464,785.76 311,830.72 277,182.86 486,455.92 4,540,255.26 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 184.32 293.51 2,704.00 1,537.00 29.35 4,270.35 4,563.86 228.19 0.00 228.19 20.54 18.26 32.04 299.02 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 122.88 232.07 2,173.00 1,507.00 266.25 3,946.25 4,178.32 83.57 500.00 500.00 583.57 52.52 46.69 81.93 764.71 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 90.63 101.99 109.19 122.88 424.69 1,908.17 1,438.39 2,244.32 2,173.00 1,507.00 266.25 9,537.13 9,961.82 199.24 0.00 199.24 17.93 15.94 27.97 261.08 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 109.19 122.88 232.07 2,173.00 1,507.00 266.25 3,946.25 4,178.32 83.57 525.00 525.00 608.57 54.77 48.69 85.44 797.47 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 109.19 122.88 232.07 2,173.00 1,507.00 266.25 3,946.25 4,178.32 83.57 525.00 525.00 608.57 54.77 48.69 85.44 797.47 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 245.76 354.95 123.00 10.65 35.50 169.15 524.10 419.28 525.00 525.00 944.28 84.98 75.54 132.58 1,237.38 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 122.88 232.07 2,173.00 1,507.00 266.25 3,946.25 4,178.32 13.93 0.00 13.93 1.25 1.11 1.96 18.25 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 122.88 232.07 2,173.00 1,507.00 266.25 3,946.25 4,178.32 13.93 0.00 13.93 1.25 1.11 1.96 18.25 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 122.88 232.07 2,173.00 1,507.00 266.25 3,946.25 4,178.32 13.93 0.00 13.93 1.25 1.11 1.96 18.25 DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount Amount Item No./Description : 200 Unit of Measurement : cu.m Output per hour : 50.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborers 2 1 61.44 B. Equipment a. Motorized Road Grader, G710A 1 1 2,173.00 b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 c. Water Truck (1000 gal.) 1 0.25 1,065.00 C. D. E. Direct Unit Cost (C D) F. Materials a. Aggregate Subbase Course cu.m. 1.15 580.00 (w/ 15% Shrinkage Factor) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Output per hour = 50.00 cu.m. Name and Specification No. of Hours Total (A + B) No. of Person Sub - Total for A Hourly Rate Unit Cost Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Aggregate Subbase Course Designation Quantity Sub - Total for B Name and Capacity No of Units No. of Hours Hourly Rate Unit Item No./Description : 200(1) Aggregate Subbase Course (for Intermittent Reblocking) Unit of Measurement : cu.m Output per hour : 40.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborers 2 1 61.44 B. Equipment a. Motorized Road Grader, G710A 1 1 2,173.00 b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 c. Plate Compactor (5 Hp) 1 0.25 123.00 d. Water Truck (1000 gal.) 1 0.25 1,065.00 C. D. E. Direct Unit Cost (C D) F. Materials a. Aggregate Subbase Course cu.m. 1.15 580.00 (w/ 15% Shrinkage Factor) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Total (A + B) Output per hour = 40.00 cu.m. Name and Specification Sub - Total for F Sub - Total for B Unit Quantity Unit Cost Hourly Rate Name and Capacity No of Units No. of Hours Sub - Total for A Designation No. of Person No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) Hourly Rate K. Total Unit Cost (G + H + I + J) Item No./Description : 201 Unit of Measurement : cu.m Output per hour : 50.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborers 2 1 61.44 B. Equipment a. Motorized Road Grader, G710A 1 1 2,173.00 b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 c. Water Truck (1000 gal.) 1 0.25 1,065.00 C. D. E. Direct Unit Cost (C D) F. Materials a. Aggregate Base Course cu.m. 1.15 650.00 (w/ 15% Shrinkage Factor) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Sub - Total for F Sub - Total for B Total (A + B) Output per hour = 50.00 cu.m. Designation No. of Person No. of Hours Hourly Rate Sub - Total for A Name and Capacity No of Units No. of Hours Aggregate Base Course Name and Specification Unit Quantity Unit Cost Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) K. Total Unit Cost (G + H + I + J) Item No./Description : 201(1) Unit of Measurement : cu.m Output per hour : 40.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborers 2 1 61.44 B. Equipment a. Motorized Road Grader, G710A 1 1 2,173.00 b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 c. Plate Compactor (5 Hp) 1 0.25 123.00 d. Water Truck (1000 gal.) 1 0.25 1,065.00 C. D. E. Direct Unit Cost (C D) F. Materials a. Aggregate Base Course cu.m. 1.15 650.00 (w/ 15% Shrinkage Factor) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Total (A + B) Unit Cost Sub - Total for F Output per hour = 40.00 cu.m. Name and Specification Unit Quantity Name and Capacity No of Units No. of Hours No. of Hours Hourly Rate Sub - Total for A Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Aggregate Base Course (for Reblocking) Sub - Total for B Designation No. of Person K. Total Unit Cost (G + H + I + J) Item No./Description : 202 Unit of Measurement : cu.m Output per hour : 50.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborers 2 1 61.44 B. Equipment a. Motorized Road Grader, G710A 1 1 2,173.00 b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 c. Water Truck (1000 gal.) 1 0.25 1,065.00 C. D. E. Direct Unit Cost (C D) F. Materials a. Crushed Aggregate Base Course cu.m. 1.15 700.00 (w/ 15% Shrinkage Factor) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) No of Units No. of Hours Unit Cost Output per hour = 50.00 cu.m. Name and Specification Unit Quantity Sub - Total for F Hourly Rate Sub - Total for B Total (A + B) Sub - Total for A Name and Capacity Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Crushed Aggregate Base Course No. of Person No. of Hours Designation K. Total Unit Cost (G + H + I + J) 109.19 122.88 232.07 2,173.00 1,507.00 266.25 3,946.25 4,178.32 83.57 667.00 667.00 750.57 67.55 60.05 105.38 983.54 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 109.19 122.88 232.07 2,173.00 1,507.00 30.75 266.25 3,977.00 4,209.07 105.23 667.00 667.00 772.23 69.50 61.78 108.42 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 1,011.93 109.19 122.88 232.07 2,173.00 1,507.00 266.25 3,946.25 4,178.32 83.57 747.50 747.50 831.07 74.80 66.49 116.68 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 1,089.03 109.19 122.88 232.07 2,173.00 1,507.00 30.75 266.25 3,977.00 4,209.07 105.23 747.50 747.50 852.73 76.75 68.22 119.72 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 1,117.41 109.19 122.88 232.07 2,173.00 1,507.00 266.25 3,946.25 4,178.32 83.57 805.00 805.00 888.57 79.97 71.09 124.75 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 1,164.38 Item No./Description : 203 Unit of Measurement : cu.m. Output per hour : 15.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 10 1 61.44 B. Equipment a. Motorized Road Grader (140 Hp) 1 1 2,173.00 b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 c. Water Truck (1000 gal.) 1 0.25 1,065.00 C. D. E. Direct Unit Cost (C D) F. Materials a. Hydrated Lime, Type N (Normal) bag 2.80 180.00 b. Aggregate Base Course cu.m. 1.15 650.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) DETAILED UNIT PRICE ANALYSIS (DUPA) Lime Stabilized Road Mix Base Course Designation No. of Person No. of Hours Hourly Rate Hourly Rate Sub - Total for B Total (A + B) Output per hour = 15.00 cu.m. Name and Specification Sub - Total for F Unit Quantity Unit Cost Sub - Total for A No of Units No. of Hours Name and Capacity Item No./Description : 204 Unit of Measurement : cu.m. Output per hour : 15.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 10 1 61.44 B. Equipment a. Motorized Road Grader (140 Hp) 1 1 2,173.00 b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 c. Water Truck (1000 gal.) 1 0.25 1,065.00 C. D. E. Direct Unit Cost (C D) F. Materials a. Cement bag 3 220.00 b. Aggregate Base Course cu.m. 1.15 650.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Name and Specification Unit Unit Cost Sub - Total for F Quantity Output per hour = 15.00 cu.m. Sub - Total for B No. of Hours Hourly Rate Hourly Rate No. of Person No of Units Total (A + B) No. of Hours Sub - Total for A Designation Name and Capacity DETAILED UNIT PRICE ANALYSIS (DUPA) Portland Cement Stabilized Road Mix Base Course K. Total Unit Cost (G + H + I + J) Item No./Description : 205 Unit of Measurement : cu.m. Output per hour : 15.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 10 1 61.44 B. Equipment a. Motorized Road Grader (140 Hp) 1 1 2,173.00 b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 c. Water Truck (1000 gal.) 1 0.25 1,065.00 d. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 C. D. E. Direct Unit Cost (C D) F. Materials a. Emulsified Asphalt SS-1 m.t. 0.07 44,000.00 b. Aggregate Base Course cu.m. 1.15 650.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Unit Cost Sub - Total for F Total (A + B) Output per hour = 15.00 cu.m. Unit Quantity Name and Specification No. of Hours Sub - Total for B No. of Hours Hourly Rate Sub - Total for A Hourly Rate No. of Person Name and Capacity No of Units Designation Asphalt Stabilized Road Mix Base Course DETAILED UNIT PRICE ANALYSIS (DUPA) K. Total Unit Cost (G + H + I + J) Item No./Description : 206 Unit of Measurement : cu.m. Output per hour : 15.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Batching Plant (30 cu.m.) 1 0.50 1,208.03 b. Dump Truck (10 cu.m.) 3 0.50 1,352.00 c. Motorized Road Grader, G710A 1 0.50 2,173.00 d. Vibratory Roller (10 m.t.), SP56 1 0.50 1,507.00 e. Payloader (1.50 cu.m.), LX80-2C 1 0.50 1,733.00 f. Water Truck (1000 gal.) 1 0.25 1,065.00 g. Asphalt Distributor, 10 ft. wide (5 tons) 1 0.10 936.00 C. D. E. Direct Unit Cost (C D) F. Materials a. Cement bag 3 220.00 b. Aggregate Base Course cu.m. 1.15 650.00 c. MC 70 Cut-back Asphalt m.t. 0.0075 40,300.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Name and Specification DETAILED UNIT PRICE ANALYSIS (DUPA) No. of Person No. of Hours Hourly Rate Unit Quantity Unit Cost Sub - Total for F Total (A + B) Output per hour = 15.00 cu.m. No of Units No. of Hours Hourly Rate Sub - Total for B Sub - Total for A Name and Capacity Portland Cement Treated Plant Mix Base Course b. Skilled Laborer c. Laborer Designation K. Total Unit Cost (G + H + I + J) 109.19 614.40 723.59 2,173.00 1,507.00 266.25 3,946.25 4,669.84 311.32 504.00 747.50 1,251.50 1,562.82 140.65 125.03 219.42 2,047.92 Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount 109.19 614.40 723.59 2,173.00 1,507.00 266.25 3,946.25 4,669.84 311.32 660.00 747.50 1,407.50 1,718.82 154.69 137.51 241.32 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 2,252.35 109.19 614.40 723.59 2,173.00 1,507.00 266.25 936.00 4,882.25 5,605.84 373.72 3,080.00 747.50 3,827.50 4,201.22 378.11 336.10 589.85 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 5,505.28 109.19 159.40 245.76 514.35 604.02 2,028.00 1,086.50 753.50 866.50 266.25 93.60 5,698.37 6,212.72 414.18 660.00 747.50 302.25 1,709.75 2,123.93 191.15 169.91 298.20 DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount Amount 2,783.20 Item No./Description : 300(1) Unit of Measurement : cu.m Output per hour : 50.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 2 1 61.44 B. Equipment a. Motorized Road Grader, G710A 1 1 2,173.00 b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 c. Water Truck (1000 gal.), All Make 1 0.25 1,065.00 C. D. E. Direct Unit Cost (C D) F. Materials a. Uncrushed Aggregate Surface Course cu.m. 1.15 700.00 (w/ 15% Shrinkage Factor) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Sub - Total for B Unit Cost Quantity Name and Specification Sub - Total for A Sub - Total for F Total (A + B) Output per hour = 50.00 cu.m. Designation No. of Person No. of Hours Hourly Rate No of Units No. of Hours Hourly Rate Unit Name and Capacity DETAILED UNIT PRICE ANALYSIS (DUPA) Gravel Surface Course (Uncrushed) 1762 K. Total Unit Cost (G + H + I + J) 5485 Item No./Description : 300(2) Unit of Measurement : cu.m Output per hour : 50.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 2 1 61.44 B. Equipment a. Motorized Road Grader, G710A 1 1 2,173.00 b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 c. Water Truck (1000 gal.), All Make 1 0.25 1,065.00 C. D. E. Direct Unit Cost (C D) F. Materials a. Crushed Aggregate Surface Course cu.m. 1.15 750.00 (w/ 15% Shrinkage Factor) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Hourly Rate Sub - Total for A No of Units No. of Hours Sub - Total for F Unit Cost Name and Capacity Total (A + B) Output per hour = 50.00 cu.m. Name and Specification Unit Quantity Sub - Total for B Designation No. of Person No. of Hours Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Crushed Aggregate Surface Course 1782 K. Total Unit Cost (G + H + I + J) 5485 Item No./Description : 301(1) Unit of Measurement : m.t. Output per hour : 0.30 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 3 1 61.44 B. Equipment a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 b. Power Broom (20 m. wide) 1 1 130.54 C. D. E. Direct Unit Cost (C D) F. Materials a. MC 70 Cut-back Asphalt m.t. 1.05 40,300.00 (w/ 5% wastage) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Unit Sub - Total for F Total (A + B) Name and Specification Quantity Sub - Total for A Sub - Total for B No. of Hours Hourly Rate Name and Capacity No of Units No. of Hours Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person Bituminous Prime Coat (MC Cut-back Asphalt) Unit Cost Output per hour = 0.30 m.t. 1802 K. Total Unit Cost (G + H + I + J) 5485 Item No./Description : 301(2) Unit of Measurement : m.t. Output per hour : 0.30 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 3 1 61.44 B. Equipment a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 b. Power Broom (20 m. wide) 1 1 130.54 C. D. E. Direct Unit Cost (C D) F. Materials a. RC 70 Cut-back Asphalt m.t. 1.05 41,575.00 (w/ 5% wastage) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Unit Quantity Unit Cost No. of Person Sub - Total for A No. of Hours Sub - Total for F Total (A + B) Sub - Total for B Designation Hourly Rate Output per hour = 0.30 m.t. DETAILED UNIT PRICE ANALYSIS (DUPA) Name and Capacity No of Units No. of Hours Name and Specification Bituminous Prime Coat (RC Cut-back Asphalt) Hourly Rate 1822 K. Total Unit Cost (G + H + I + J) 5485 Item No./Description : 302(1) Unit of Measurement : m.t. Output per hour : 0.30 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 3 1 61.44 B. Equipment a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 b. Power Broom (20 m. wide) 1 1 130.54 C. D. E. Direct Unit Cost (C D) F. Materials a. RC 70 Cut-back Asphalt m.t. 1.05 41,575.00 (w/ 5% wastage) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Sub - Total for F Total (A + B) Output per hour = 0.30 m.t. Name and Specification Unit Quantity Unit Cost Sub - Total for B Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate Designation No. of Person No. of Hours Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Bituminous Tack Coat (RC Cut-back Asphalt) 1842 K. Total Unit Cost (G + H + I + J) 5485 Item No./Description : 302(2) Unit of Measurement : m.t. Output per hour : 0.30 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 3 1 61.44 B. Equipment a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 b. Power Broom (20 m. wide) 1 1 130.54 C. D. E. Direct Unit Cost (C D) F. Materials a. Emulsified Asphalt SS-1 m.t. 1.05 44,000.00 (w/ 5% wastage) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Total (A + B) Output per hour = 0.30 m.t. Name and Specification Unit Quantity Unit Cost Sub - Total for B Designation Sub - Total for F Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Bituminous Tack Coat (Emulsified Asphalt) No. of Person No. of Hours Hourly Rate 1862 Item No./Description : 303(1) Unit of Measurement : m.t. Output per hour : 16.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 20 1 61.44 B. Equipment a. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 b. Water Truck (1000 gal.) 1 0.25 1,065.00 C. D. E. Direct Unit Cost (C D) F. Materials a. Cover Aggregate m.t. 1.15 406.25 (w/ 15% Shrinkage Factor) Note: 1.60 m.t./cu.m. using unit wt. of 1,600 kg./m G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for F Total (A + B) Output per hour = 16.00 m.t. Name and Specification Unit Quantity Unit Cost Sub - Total for B Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate Designation No. of Person No. of Hours Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Bituminous Seal Coat (Cover Aggregate) 5485 Item No./Description : 303(2) Unit of Measurement : m.t. Output per hour : 0.30 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 3 1 61.44 B. Equipment a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 b. Power Broom (20 m. wide) 1 1 130.54 C. D. E. Direct Unit Cost (C D) F. Materials a. MC Cut-back Asphalt m.t. 1.05 40,300.00 (w/ 5% Wastage) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Total (A + B) Output per hour = 0.30 m.t. Name and Specification Unit Quantity Unit Cost Sub - Total for A Sub - Total for B Designation Sub - Total for F Name and Capacity No of Units No. of Hours Hourly Rate No. of Person No. of Hours Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Bituminous Seal Coat (MC Cut-back Asphalt) 1882 Item No./Description : 303(3) Unit of Measurement : m.t. Output per hour : 0.30 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 3 1 61.44 B. Equipment a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 b. Power Broom (20 m. wide) 1 1 130.54 C. D. E. Direct Unit Cost (C D) F. Materials a. RC 70 Cut-back Asphalt m.t. 1.05 41,575.00 (w/ 5% Wastage) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for F Total (A + B) Output per hour = 0.30 m.t. Name and Specification Unit Quantity Unit Cost Sub - Total for B Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate Designation No. of Person No. of Hours Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Bituminous Seal Coat (RC Cut-back Asphalt) 5485 Item No./Description : 303(4) Bituminous Seal Coat (Asphalt Cement Penetration Grade 120-150) Unit of Measurement : m.t. Output per hour : 0.30 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 3 1 61.44 B. Equipment a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 b. Power Broom (20 m. wide) 1 1 130.54 C. D. E. Direct Unit Cost (C D) F. Materials m.t. 1.05 50,775.00 (w/ 5% Wastage) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Hourly Rate Output per hour = 0.30 m.t. a. Asphalt Cement Penetration Grade 120-150 Sub - Total for F Sub - Total for B Name and Specification Unit Quantity Unit Cost Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate Total (A + B) Designation No. of Person No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) 1902 Item No./Description : 304(1) Bituminous Surface Treatment (Aggregate Grading) Unit of Measurement : m.t. Output per hour : 16.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 20 1 61.44 B. Equipment a. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 b. Water Truck (1000 gal.) 1 0.25 1,065.00 C. D. E. Direct Unit Cost (C D) F. Materials a. Aggregates m.t. 1.15 406.25 (w/ 15% Shrinkage Factor) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for B Name and Capacity No of Units No. of Hours Hourly Rate Output per hour = 16.00 m.t. Name and Specification Unit Quantity Unit Cost Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Total (A + B) Designation No. of Person No. of Hours Hourly Rate Sub - Total for A 5485 Item No./Description : 304(2) Bituminous Surface Treatment (Asphalt Cement Penetration Grade 120-150) Unit of Measurement : m.t. Output per hour : 0.30 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 3 1 61.44 B. Equipment a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 b. Power Broom (20 m. wide) 1 1 130.54 C. D. E. Direct Unit Cost (C D) F. Materials m.t. 1.05 50,775.00 (w/ 5% Wastage) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for F a. Asphalt Cement Penetration Grade 120-150 Name and Specification Unit Quantity Unit Cost Sub - Total for B Name and Capacity No of Units No. of Hours Hourly Rate No. of Hours Hourly Rate Total (A + B) Output per hour = 0.30 m.t. Designation No. of Person Sub - Total for A DETAILED UNIT PRICE ANALYSIS (DUPA) 1922 Item No./Description : 304(3) Unit of Measurement : m.t. Output per hour : 0.30 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 3 1 61.44 B. Equipment a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 b. Power Broom (20 m. wide) 1 1 130.54 C. D. E. Direct Unit Cost (C D) F. Materials a. MC Cut-back Asphalt m.t. 1.05 40,300.00 (w/ 5% Wastage) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Unit Cost Sub - Total for F Total (A + B) Output per hour = 0.30 m.t. Name and Specification Unit Quantity Sub - Total for B Sub - Total for A DETAILED UNIT PRICE ANALYSIS (DUPA) Bituminous Surface Treatment (MC Cut-back Asphalt) Name and Capacity No of Units No. of Hours Hourly Rate Designation No. of Person No. of Hours Hourly Rate 5485 Item No./Description : 304(4) Unit of Measurement : m.t. Output per hour : 0.30 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 3 1 61.44 B. Equipment a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 b. Power Broom (20 m. wide) 1 1 130.54 C. D. E. Direct Unit Cost (C D) F. Materials a. RC 70 Cut-back Asphalt m.t. 1.05 41,575.00 (w/ 5% Wastage) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Unit Cost Sub - Total for F Total (A + B) Output per hour = 0.30 m.t. Name and Specification Unit Quantity Designation No. of Person Sub - Total for B Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate No. of Hours Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Bituminous Surface Treatment (RC Cut-back Asphalt) 1942 Item No./Description : 304(5) Unit of Measurement : m.t. Output per hour : 0.30 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 3 1 61.44 B. Equipment a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 b. Power Broom (20 m. wide) 1 1 130.54 C. D. E. Direct Unit Cost (C D) F. Materials a. Emulsified Asphalt SS-1 m.t. 1.05 44,000.00 (w/ 5% wastage) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Unit Cost Sub - Total for F Total (A + B) Output per hour = 0.30 m.t. Name and Specification Unit Quantity Sub - Total for B Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate Designation No. of Person No. of Hours Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Bituminous Surface Treatment (Emulsified Asphalt) 5485 Item No./Description : 305(1) Unit of Measurement : m.t. Output per hour : 16.00 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 20 1 61.44 B. Equipment a. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 b. Water Truck (1000 gal.) 1 0.25 1,065.00 C. D. E. Direct Unit Cost (C D) F. Materials a. Aggregates m.t. 1.15 406.25 (w/ 15% Shrinkage Factor) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Designation No. of Person No. of Hours Hourly Rate Sub - Total for F Name and Specification Unit Quantity Unit Cost Total (A + B) Output per hour = 16.00 m.t. Sub - Total for B Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Bituminous Penetration Macadam Pavement (Aggregates) 1962 Item No./Description : 305(2) Bituminous Penetration Macadam Pavement (Asphalt Cement) Unit of Measurement : m.t. Output per hour : 0.30 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 3 1 61.44 B. Equipment a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 b. Power Broom (20 m. wide) 1 1 130.54 C. D. E. Direct Unit Cost (C D) F. Materials m.t. 1.05 50,775.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for F Total (A + B) Output per hour = 0.30 m.t. Name and Specification Unit Quantity Unit Cost a. Asphalt Cement (w/ 5% Wastage) Sub - Total for A Sub - Total for B Name and Capacity No of Units No. of Hours Hourly Rate Designation No. of Person No. of Hours Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) 5485 Item No./Description : 305(3) Bituminous Penetration Macadam Pavement (RC Cut-back Asphalt) Unit of Measurement : m.t. Output per hour : 0.30 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 3 1 61.44 B. Equipment a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 b. Power Broom (20 m. wide) 1 1 130.54 C. D. E. Direct Unit Cost (C D) F. Materials a. RC 70 Cut-back Asphalt m.t. 1.05 41,575.00 (w/ 5% Wastage) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Output per hour = 0.30 m.t. Name and Specification Unit Quantity Unit Cost Total (A + B) Sub - Total for B Hourly Rate Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate 1982 Item No./Description : 305(4) Unit of Measurement : m.t. Output per hour : 0.30 A. Labor a. Construction Foreman 1 1 109.19 b. Laborer 3 1 61.44 B. Equipment a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 b. Power Broom (20 m. wide) 1 1 130.54 C. D. E. Direct Unit Cost (C D) F. Materials a. Emulsified Asphalt SS-1 m.t. 1.05 44,000.00 (w/ 5% wastage) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Hourly Rate Unit Cost Sub - Total for F Output per hour = 0.30 m.t. Name and Specification Sub - Total for B Total (A + B) Quantity DETAILED UNIT PRICE ANALYSIS (DUPA) Bituminous Penetration Macadam Pavement (Emulsified Asphalt) Designation No. of Person No. of Hours Unit Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate 5485 Item No./Description : 306(a) Unit of Measurement : m.t. Output per hour : 12.00 A. Labor a. Construction Foreman 1 1 109.19 b. Skilled Laborer 1 1 79.70 c. Laborer 3 1 61.44 B. Equipment a. Road Grader w/ Scarifier, G710A 1 1 2,933.55 b. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 c. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 d. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 e. Water Truck (1000 gal.) 1 0.25 1,065.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Crushed Gravel m.t. 1.15 406.25 b. MC Cut-back Asphalt (7%) m.t. 0.07 40,300.00 c. Hydrated Lime (0.75%) bag 0.30 180.00 0.0575(2.335)(1.05) = 0.141 0.0075(35.29) = 0.26, say 0.30 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Designation Bituminous Road Mix Surface Course Sub - Total for F Total (A + B) Output per hour = 12.00 m.t. Name and Specification Sub - Total for B Name and Capacity Hourly Rate Unit Quantity Unit Cost DETAILED UNIT PRICE ANALYSIS (DUPA) No. of Person No. of Hours No of Units No. of Hours Hourly Rate Sub - Total for A 2002 Item No./Description : 306(b) Unit of Measurement : m.t. Output per hour : 12.00 A. Labor a. Construction Foreman 1 1 109.19 b. Skilled Laborer 1 1 79.70 c. Laborer 3 1 61.44 B. Equipment a. Road Grader w/ Scarifier, G710A 1 1 2,933.55 b. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 c. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 d. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 e. Water Truck (1000 gal.) 1 0.25 1,065.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Crushed Gravel m.t. 1.15 406.25 b. Emulsified Asphalt (10%) m.t. 0.10 44,000.00 c. Hydrated Lime (0.75%) bag 0.30 180.00 0.08(2.335)(1.05) = 0.196 0.0075(35.29) = 0.26, say 0.30 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) No. of Person No. of Hours Hourly Rate Name and Specification Sub - Total for F Unit Quantity Unit Cost Sub - Total for B Total (A + B) Output per hour = 12.00 m.t. Sub - Total for A Name and Capacity Designation No of Units No. of Hours Hourly Rate Bituminous Road Mix Surface Course DETAILED UNIT PRICE ANALYSIS (DUPA) 5485 Item No./Description : 306(1) Unit of Measurement : m.t. Output per hour : 12.00 A. Labor a. Construction Foreman 1 1 109.19 b. Skilled Laborer 1 1 79.70 c. Laborer 3 1 61.44 B. Equipment a. Road Grader w/ Scarifier, G710A 1 1 2,933.55 b. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 c. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 d. Water Truck (1000 gal.) 1 0.25 1,065.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Crushed Gravel m.t. 1.15 406.25 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for B Sub - Total for F Total (A + B) Output per hour = 12.00 m.t. No. of Hours Name and Specification Unit Quantity Unit Cost Designation Sub - Total for A Name and Capacity No. of Person Aggregates for Bituminous Road Mix Surface Course DETAILED UNIT PRICE ANALYSIS (DUPA) Hourly Rate No of Units No. of Hours Hourly Rate 2022 Item No./Description : 306(2) Unit of Measurement : m.t. Output per hour : 1.00 A. Labor 109.19 a. Construction Foreman 1 1 122.88 b. Skilled Laborer 1 1 c. Laborer 3 1 232.07 B. Equipment 2,173.00 a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1.00 1,507.00 266.25 3,946.25 4,178.32 C. D. 83.57 E. Direct Unit Cost (C D) F. Materials 805.00 a. MC Cut-back Asphalt m.t. 1.05 805.00 888.57 G. Direct Unit Cost (E + F) 79.97 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 71.09 I. Contractor's Profit (CP) 8% 124.75 J. Value Added Tax (VAT) 12% Name and Specification Sub - Total for F Unit Sub - Total for A Name and Capacity No. of Hours Total (A + B) Sub - Total for B No of Units Output per hour = 1.00 m.t. No. of Person No. of Hours Designation Quantity DETAILED UNIT PRICE ANALYSIS (DUPA) Bituminous Material for Bituminous Road Mix Surface Course Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 5485 1,164.38 K. Total Unit Cost 2042 Item No./Description : 307 Unit of Measurement : sq.m. Output per hour : 171.30 A. Labor 109.19 a. Construction Foreman 1 1 122.88 6 1 12 1 232.07 B. Equipment 2,173.00 a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1 1,507.00 b. Pneumatic Tire Roller (10 m.t.) 1 1 266.25 c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 d. Dump Truck (10 cu.m.) 2 1 e. Asphalt Batch Plant ( 60-80 TPH) 1 1 f. Water Truck (1000 gal.) 1 1 g. Payloader (1.50 cu.m.), LX80-2C 1 1 Minor Tools (10% of Labor) 3,946.25 4,178.32 C. D. 83.57 E. Direct Unit Cost (C D) F. Materials 862.50 a. Bituminous Material (8%) m.t 0.00981 b. Aggregates (93%) cu.m. 0.0488 c. Mineral Filler (7%) bag 0.13 (w/ 5% wastage) 862.50 946.07 G. Direct Unit Cost (E + F) 85.15 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 75.69 I. Contractor's Profit (CP) 8% 132.83 J. Value Added Tax (VAT) 12% Sub - Total for F Total (A + B) Unit Quantity Sub - Total for B No. of Person No. of Hours b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours Bituminous Plant Mix Surface Course-General (50mm thk.) DETAILED UNIT PRICE ANALYSIS (DUPA) Output per hour = 171.30 sq.m. Name and Specification Designation Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 5485 1,239.73 K. Total Unit Cost 2062 Item No./Description : 308(a) Unit of Measurement : sq.m. Output per hour : 171.30 A. Labor 109.19 a. Construction Foreman 1 1 184.32 6 1 12 1 293.51 B. Equipment 936.00 a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1 130.54 b. Pneumatic Tire Roller (10 m.t.) 1 1 c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 d. Dump Truck (10 cu.m.) 2 1 e. Asphalt Batch Plant ( 60-80 TPH) 1 1 f. Water Truck (1000 gal.) 1 1 g. Payloader (1.50 cu.m.), LX80-2C 1 1 Minor Tools (10% of Labor) 1,066.54 1,360.05 C. D. 4,533.50 E. Direct Unit Cost (C D) F. Materials 42,315.00 a. Emulsified Asphalt (10%) m.t 0.01226 b. Aggregates (93%) cu.m. 0.0488 c. Mineral Filler (7%) bag 0.13 (w/ 5% wastage) 42,315.00 46,848.50 G. Direct Unit Cost (E + F) 4,216.37 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 3,747.88 I. Contractor's Profit (CP) 8% 6,577.53 J. Value Added Tax (VAT) 12% Quantity Name and Specification b. Skilled Laborer c. Laborer Output per hour = 171.30 sq.m. Total (A + B) Sub - Total for F Unit No of Units Sub - Total for B Sub - Total for A No. of Hours No. of Person No. of Hours Name and Capacity Designation DETAILED UNIT PRICE ANALYSIS (DUPA) Cold Asphalt Plant Mix (50mm thk.) Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 5485 61,390.27 K. Total Unit Cost 2082 Item No./Description : 308(b) Unit of Measurement : sq.m. Output per hour : 171.30 A. Labor 109.19 a. Construction Foreman 1 1 184.32 6 1 12 1 293.51 B. Equipment 936.00 a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1 130.54 b. Pneumatic Tire Roller (10 m.t.) 1 1 c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 d. Dump Truck (10 cu.m.) 2 1 e. Asphalt Batch Plant ( 60-80 TPH) 1 1 f. Water Truck (1000 gal.) 1 1 g. Payloader (1.50 cu.m.), LX80-2C 1 1 Minor Tools (10% of Labor) 1,066.54 1,360.05 C. D. 4,533.50 E. Direct Unit Cost (C D) F. Materials 43,653.75 a. MC - 70 Cut-back Asphalt (7%) m.t 0.00858 b. Aggregates (93%) cu.m. 0.0488 c. Mineral Filler (7%) bag 0.13 (w/ 5% wastage) 43,653.75 48,187.25 G. Direct Unit Cost (E + F) 4,336.85 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 3,854.98 I. Contractor's Profit (CP) 8% 6,765.49 J. Value Added Tax (VAT) 12% Name and Specification Total (A + B) Output per hour = 171.30 sq.m. Unit Quantity Sub - Total for F Sub - Total for A Name and Capacity No. of Person No. of Hours No of Units DETAILED UNIT PRICE ANALYSIS (DUPA) Designation Cold Asphalt Plant Mix (50mm thk.) No. of Hours Amount Sub - Total for B b. Skilled Laborer c. Laborer Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 5485 63,144.57 K. Total Unit Cost 2102 Item No./Description : 309 Unit of Measurement : sq.m. Output per hour : 171.30 A. Labor 109.19 a. Construction Foreman 1 1 184.32 6 1 12 1 293.51 B. Equipment 936.00 a. Dump Truck (10 cu.m.) 2 1 130.54 b. Asphalt Batch Plant ( 60-80 TPH) 1 1 c. Water Truck (1000 gal.) 1 1 d. Payloader (1.50 cu.m.), LX80-2C 1 1 Minor Tools (10% of Labor) 1,066.54 1,360.05 C. D. 4,533.50 E. Direct Unit Cost (C D) F. Materials 43,653.75 a. MC - 70 Cut-back Asphalt (10%) m.t 0.00981 b. Aggregates (93%) cu.m. 0.0488 c. Mineral Filler (7%) bag 0.13 (w/ 5% wastage) 43,653.75 48,187.25 G. Direct Unit Cost (E + F) 4,336.85 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 3,854.98 I. Contractor's Profit (CP) 8% 6,765.49 J. Value Added Tax (VAT) 12% Output per hour = 171.30 sq.m. Unit Quantity Name and Specification b. Skilled Laborer c. Laborer Sub - Total for B Sub - Total for A Name and Capacity No of Units No. of Hours Amount Total (A + B) Amount No. of Person No. of Hours Sub - Total for F Designation DETAILED UNIT PRICE ANALYSIS (DUPA) Bituminous Plant Mix (Stockpile Maintenance Mixture) Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 5485 63,144.57 K. Total Unit Cost 2122 Item No./Description : 310(a.1) Unit of Measurement : sq.m. Output per hour : 285.51 A. Labor 109.19 a. Construction Foreman 1 1 184.32 4 1 8 1 293.51 B. Equipment 936.00 a. Asphalt Paver (80 Hp) 1 1 130.54 b. Pneumatic Tire Roller (10 m.t.) 1 1 c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 d. Water Truck (1000 gal.) 1 1 Minor Tools (10% of Labor) 1,066.54 1,360.05 C. D. 4,533.50 E. Direct Unit Cost (C D) F. Materials 46,200.00 a. Bituminous Concrete Surface Course m.t. 0.074 thickness = 30mm (w/ 5% wastage) 46,200.00 50,733.50 G. Direct Unit Cost (E + F) 4,566.02 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 4,058.68 I. Contractor's Profit (CP) 8% 7,122.98 J. Value Added Tax (VAT) 12% 66,481.18 K. Total Unit Cost Total (A + B) Output per hour = 285.51 sq.m. Name and Specification c. Laborer Unit Quantity Sub - Total for A Name and Capacity Sub - Total for F No. of Person No. of Hours Bituminous Concrete Surface Course (30mm thk.) Designation DETAILED UNIT PRICE ANALYSIS (DUPA) Amount No of Units No. of Hours Sub - Total for B Amount b. Skilled Laborer DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 5485 Item No./Description : 310(a.2) Unit of Measurement : sq.m. Output per hour : 214.13 A. Labor 109.19 a. Construction Foreman 1 1 1,228.80 4 1 8 1 1,337.99 B. Equipment 1,652.00 a. Asphalt Paver (80 Hp) 1 1 266.25 b. Pneumatic Tire Roller (10 m.t.) 1 1 c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 d. Water Truck (1000 gal.) 1 1 Minor Tools (10% of Labor) 1,918.25 3,256.24 C. D. 203.52 E. Direct Unit Cost (C D) F. Materials 467.19 a. Bituminous Concrete Surface Course m.t. 0.098 thickness = 40mm (w/ 5% wastage) 467.19 670.70 G. Direct Unit Cost (E + F) 60.36 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 53.66 I. Contractor's Profit (CP) 8% 94.17 J. Value Added Tax (VAT) 12% 878.89 K. Total Unit Cost Sub - Total for F Total (A + B) Output per hour = 214.13 sq.m. Name and Specification b. Skilled Laborer c. Laborer Unit Quantity Sub - Total for B Sub - Total for A Name and Capacity No. of Hours No. of Person No. of Hours No of Units Designation DETAILED UNIT PRICE ANALYSIS (DUPA) Bituminous Concrete Surface Course (40mm thk.) Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 2142 Item No./Description : 310(a.3) Unit of Measurement : sq.m. Output per hour : 171.30 A. Labor 109.19 a. Construction Foreman 1 1 184.32 4 1 8 1 293.51 B. Equipment 936.00 a. Asphalt Paver (80 Hp) 1 1 130.54 b. Pneumatic Tire Roller (10 m.t.) 1 1 c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 d. Water Truck (1000 gal.) 1 1 Minor Tools (10% of Labor) 1,066.54 1,360.05 C. D. 4,533.50 E. Direct Unit Cost (C D) F. Materials 42,315.00 a. Bituminous Concrete Surface Course m.t. 0.123 thickness = 50mm (w/ 5% wastage) 42,315.00 46,848.50 G. Direct Unit Cost (E + F) 4,216.37 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 3,747.88 I. Contractor's Profit (CP) 8% 6,577.53 J. Value Added Tax (VAT) 12% 61,390.27 K. Total Unit Cost Output per hour = 171.30 sq.m. Name and Specification Unit Sub - Total for F Quantity Sub - Total for A Sub - Total for B Total (A + B) No. of Hours Name and Capacity No of Units Designation b. Skilled Laborer c. Laborer No. of Person No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) Bituminous Concrete Surface Course (50mm thk.) Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 5485 Item No./Description : 310(b.1) Unit of Measurement : sq.m. Output per hour : 285.51 A. Labor 109.19 a. Construction Foreman 1 1 184.32 6 1 12 1 293.51 B. Equipment 936.00 a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1 130.54 b. Pneumatic Tire Roller (10 m.t.) 1 1 c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 d. Dump Truck (10 cu.m.) 2 1 e. Asphalt Batch Plant ( 60-80 TPH) 1 1 f. Water Truck (1000 gal.) 1 1 g. Payloader (1.50 cu.m.), LX80-2C 1 1 Minor Tools (10% of Labor) 1,066.54 1,360.05 C. D. 4,533.50 E. Direct Unit Cost (C D) F. Materials 43,653.75 a. Asphalt Cement (8%) m.t 0.00588 b. Aggregates (93%) cu.m. 0.0293 c. Mineral Filler (7%) bag 0.078 (w/ 5% wastage) 43,653.75 48,187.25 G. Direct Unit Cost (E + F) 4,336.85 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 3,854.98 I. Contractor's Profit (CP) 8% 6,765.49 J. Value Added Tax (VAT) 12% 63,144.57 K. Total Unit Cost No of Units No. of Hours Sub - Total for B Name and Capacity Total (A + B) Output per hour = 285.51 sq.m. Name and Specification Unit Quantity Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Bituminous Concrete Surface Course (30mm thk.) Designation No. of Person No. of Hours b. Skilled Laborer c. Laborer Sub - Total for A Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 2162 Item No./Description : 310(b.2) Unit of Measurement : sq.m. Output per hour : 214.13 A. Labor 109.19 a. Construction Foreman 1 1 184.32 6 1 12 1 293.51 B. Equipment 936.00 a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1 130.54 b. Pneumatic Tire Roller (10 m.t.) 1 1 c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 d. Dump Truck (10 cu.m.) 2 1 e. Asphalt Batch Plant ( 60-80 TPH) 1 1 f. Water Truck (1000 gal.) 1 1 g. Payloader (1.50 cu.m.), LX80-2C 1 1 Minor Tools (10% of Labor) 1,066.54 1,360.05 C. D. 4,533.50 E. Direct Unit Cost (C D) F. Materials 53,313.75 a. Asphalt Cement (8%) m.t 0.00785 b. Aggregates (93%) cu.m. 0.0391 c. Mineral Filler (7%) bag 0.104 (w/ 5% wastage) 53,313.75 57,847.25 G. Direct Unit Cost (E + F) 5,206.25 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 4,627.78 I. Contractor's Profit (CP) 8% 8,121.75 J. Value Added Tax (VAT) 12% 75,803.04 K. Total Unit Cost Sub - Total for F Sub - Total for B Unit Quantity Name and Specification Total (A + B) Output per hour = 214.13 sq.m. c. Laborer Sub - Total for A DETAILED UNIT PRICE ANALYSIS (DUPA) Bituminous Concrete Surface Course (40mm thk.) b. Skilled Laborer Designation No. of Person No of Units No. of Hours Name and Capacity No. of Hours Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 5485 Item No./Description : 310(b.3) Unit of Measurement : sq.m. Output per hour : 171.30 A. Labor 109.19 a. Construction Foreman 1 1 1,228.80 6 1 12 1 1,337.99 B. Equipment 1,507.00 a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1 266.25 b. Pneumatic Tire Roller (10 m.t.) 1 1 c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 d. Dump Truck (10 cu.m.) 2 1 e. Asphalt Batch Plant ( 60-80 TPH) 1 1 f. Water Truck (1000 gal.) 1 1 g. Payloader (1.50 cu.m.), LX80-2C 1 1 Minor Tools (10% of Labor) 1,773.25 3,111.24 C. D. 194.45 E. Direct Unit Cost (C D) F. Materials 467.19 a. Asphalt Cement (8%) m.t 0.00981 b. Aggregates (93%) cu.m. 0.0488 c. Mineral Filler (7%) bag 0.13 (w/ 5% wastage) 467.19 661.64 G. Direct Unit Cost (E + F) 59.55 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 52.93 I. Contractor's Profit (CP) 8% 92.89 J. Value Added Tax (VAT) 12% 867.01 K. Total Unit Cost Name and Specification Unit Sub - Total for F Total (A + B) Output per hour = 171.30 sq.m. b. Skilled Laborer c. Laborer Quantity Sub - Total for B Name and Capacity No. of Person No. of Hours Designation DETAILED UNIT PRICE ANALYSIS (DUPA) Sub - Total for A No of Units No. of Hours Bituminous Concrete Surface Course (50mm thk.) Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 2182 Bituminous Surface Treatment (Asphalt Cement Penetration Grade 120-150) Item No./Description : 311(1)a.1 Unit of Measurement : sq.m. Output per hour : 107.33 A. Labor 109.19 a. Construction Foreman 1 1 184.32 4 1 12 1 293.51 B. Equipment 936.00 a. Transit Mixer (5 cu.m.) 4 1 130.54 b. Concrete Vibrator 2 1 c. Batching Plant (30 cu.m.) 1 1 d. Payloader (1.50 cu.m.), LX80-2C 1 1 e. Concrete Screeder (5.5 Hp) 1 1 f. Water Truck (1000 gal.) 1 1 g. Concrete Saw, Blade 14" (7.5 Hp) 1 1 h. Bar Cutter, Single Phase 1 0.10 Minor Tools (5% of Labor) 1,066.54 1,360.05 C. D. 4,533.50 E. Direct Unit Cost (C D) F. Materials 53,313.75 a. Reinforcing Steel Bar kg. 0.33 b. Curing Compound lit. 0.29 c. Asphalt Sealant lit. 0.12 d. Steel Forms (Rental) l.m. 0.46 e. Sand cu.m. 0.0825 f. Gravel cu.m. 0.15 g. Cement bag 1.43 h. Concrete Saw (diamond blade 14") pc. 0.00015 i. Pipe Sleeve, 1" dia. l.m. 0.0078 j. Grease/Tar lit. 0.0015 53,313.75 57,847.25 G. Direct Unit Cost (E + F) 5,206.25 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 4,627.78 I. Contractor's Profit (CP) 8% 8,121.75 J. Value Added Tax (VAT) 12% 75,803.04 K. Total Unit Cost Name and Specification Sub - Total for F Total (A + B) Output per hour = 107.33 sq.m. b. Skilled Laborer c. Laborer Unit Quantity Sub - Total for B Sub - Total for A No of Units No. of Hours Name and Capacity No. of Person No. of Hours PCC Pavement (Plain) - Conventional Method, 150mm thk. Designation DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 5485 Item No./Description : 311(1)a.2 Unit of Measurement : sq.m. Output per hour : 80.50 A. Labor 109.19 a. Construction Foreman 1 1 184.32 4 1 12 1 293.51 B. Equipment 936.00 a. Transit Mixer (5 cu.m.) 4 1 130.54 b. Concrete Vibrator 2 1 c. Batching Plant (30 cu.m.) 1 1 d. Payloader (1.50 cu.m.), LX80-2C 1 1 e. Concrete Screeder (5.5 Hp) 1 1 f. Water Truck (1000 gal.) 1 1 g. Concrete Saw, Blade 14" (7.5 Hp) 1 1 h. Bar Cutter, Single Phase 1 0.10 Minor Tools (5% of Labor) 1,066.54 1,360.05 C. D. 4,533.50 E. Direct Unit Cost (C D) F. Materials 42,315.00 a. Reinforcing Steel Bar kg. 0.39 b. Curing Compound lit. 0.29 c. Asphalt Sealant lit. 0.12 d. Steel Forms (Rental) l.m. 0.46 e. Sand cu.m. 0.11 f. Gravel cu.m. 0.20 g. Cement bag 1.90 h. Concrete Saw (diamond blade 14") pc. 0.00015 i. Pipe Sleeve, 1 1/2" dia. l.m. 0.0086 j. Grease/Tar lit. 0.0056 42,315.00 46,848.50 G. Direct Unit Cost (E + F) 4,216.37 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 3,747.88 I. Contractor's Profit (CP) 8% 6,577.53 J. Value Added Tax (VAT) 12% 61,390.27 K. Total Unit Cost Name and Specification Quantity Sub - Total for F Total (A + B) Output per hour = 80.50 sq.m. b. Skilled Laborer c. Laborer Unit Sub - Total for B Sub - Total for A No of Units No. of Hours Name and Capacity No. of Person No. of Hours Designation Amount DETAILED UNIT PRICE ANALYSIS (DUPA) PCC Pavement (Plain) - Conventional Method, 200mm thk. Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 2202 Item No./Description : 311(1)a.3 Unit of Measurement : sq.m. Output per hour : 70.00 A. Labor 109.19 a. Construction Foreman 1 1 184.32 4 1 12 1 293.51 B. Equipment 936.00 a. Transit Mixer (5 cu.m.) 4 1 130.54 b. Concrete Vibrator 2 1 c. Batching Plant (30 cu.m.) 1 1 d. Payloader (1.50 cu.m.), LX80-2C 1 1 e. Concrete Screeder (5.5 Hp) 1 1 f. Water Truck (1000 gal.) 1 1 g. Concrete Saw, Blade 14" (7.5 Hp) 1 1 h. Bar Cutter, Single Phase 1 0.10 Minor Tools (5% of Labor) 1,066.54 1,360.05 C. D. 4,533.50 E. Direct Unit Cost (C D) F. Materials 43,653.75 a. Reinforcing Steel Bar kg. 0.43 b. Curing Compound lit. 0.29 c. Asphalt Sealant lit. 0.12 d. Steel Forms (Rental) l.m. 0.46 e. Sand cu.m. 0.1265 f. Gravel cu.m. 0.23 g. Cement bag 2.19 h. Concrete Saw (diamond blade 14") pc. 0.00015 i. Pipe Sleeve, 2" dia. l.m. 0.0071 j. Grease/Tar lit. 0.0087 43,653.75 48,187.25 G. Direct Unit Cost (E + F) 4,336.85 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 3,854.98 I. Contractor's Profit (CP) 8% 6,765.49 J. Value Added Tax (VAT) 12% 63,144.57 K. Total Unit Cost Quantity Sub - Total for F Name and Specification Unit b. Skilled Laborer c. Laborer Total (A + B) Output per hour = 70.00 sq.m. Sub - Total for B Sub - Total for A No of Units No. of Hours Name and Capacity No. of Person No. of Hours Designation DETAILED UNIT PRICE ANALYSIS (DUPA) PCC Pavement (Plain) - Conventional Method, 230mm thk. Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 5485 Item No./Description : 311(1)a.4 Unit of Measurement : sq.m. Output per hour : 64.40 A. Labor 109.19 a. Construction Foreman 1 1 184.32 4 1 12 1 293.51 B. Equipment 936.00 a. Transit Mixer (5 cu.m.) 4 1 130.54 b. Concrete Vibrator 2 1 c. Batching Plant (30 cu.m.) 1 1 d. Payloader (1.50 cu.m.), LX80-2C 1 1 e. Concrete Screeder (5.5 Hp) 1 1 f. Water Truck (1000 gal.) 1 1 g. Concrete Saw, Blade 14" (7.5 Hp) 1 1 h. Bar Cutter, Single Phase 1 0.10 Minor Tools (5% of Labor) 1,066.54 1,360.05 C. D. 4,533.50 E. Direct Unit Cost (C D) F. Materials 46,200.00 a. Reinforcing Steel Bar kg. 0.45 b. Curing Compound lit. 0.29 c. Asphalt Sealant lit. 0.15 d. Steel Forms (Rental) l.m. 0.46 e. Sand cu.m. 0.1375 f. Gravel cu.m. 0.25 g. Cement bag 2.38 h. Concrete Saw (diamond blade 14") pc. 0.00015 i. Pipe Sleeve, 2" dia. l.m. 0.0078 j. Grease/Tar lit. 0.0095 46,200.00 50,733.50 G. Direct Unit Cost (E + F) 4,566.02 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 4,058.68 I. Contractor's Profit (CP) 8% 7,122.98 J. Value Added Tax (VAT) 12% 66,481.18 K. Total Unit Cost Sub - Total for F Total (A + B) Output per hour = 64.40 sq.m. Unit Quantity Name and Specification Name and Capacity b. Skilled Laborer c. Laborer Sub - Total for A No of Units No. of Hours No. of Hours Sub - Total for B No. of Person Designation Amount DETAILED UNIT PRICE ANALYSIS (DUPA) PCC Pavement (Plain) - Conventional Method, 250mm thk. Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 2222 Item No./Description : 311(1)a.5 Unit of Measurement : sq.m. Output per hour : 57.50 A. Labor 109.19 a. Construction Foreman 1 1 1,228.80 4 1 12 1 1,337.99 B. Equipment 1,507.00 a. Transit Mixer (5 cu.m.) 4 1 266.25 b. Concrete Vibrator 2 1 c. Batching Plant (30 cu.m.) 1 1 d. Payloader (1.50 cu.m.), LX80-2C 1 1 e. Concrete Screeder (5.5 Hp) 1 1 f. Water Truck (1000 gal.) 1 1 g. Concrete Saw, Blade 14" (7.5 Hp) 1 1 h. Bar Cutter, Single Phase 1 0.10 Minor Tools (5% of Labor) 1,773.25 3,111.24 C. D. 194.45 E. Direct Unit Cost (C D) F. Materials 467.19 a. Reinforcing Steel Bar kg. 0.50 b. Curing Compound lit. 0.29 c. Asphalt Sealant lit. 0.17 d. Steel Forms (Rental) l.m. 0.46 e. Sand cu.m. 0.154 f. Gravel cu.m. 0.28 g. Cement bag 2.66 h. Concrete Saw (diamond blade 14") pc. 0.00015 i. Pipe Sleeve, 2" dia. l.m. 0.0078 j. Grease/Tar lit. 0.0078 467.19 661.64 G. Direct Unit Cost (E + F) 59.55 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 52.93 I. Contractor's Profit (CP) 8% 92.89 J. Value Added Tax (VAT) 12% 867.01 K. Total Unit Cost Output per hour = 57.50 sq.m. No of Units No. of Hours Sub - Total for B Total (A + B) Sub - Total for F Quantity Name and Specification Unit DETAILED UNIT PRICE ANALYSIS (DUPA) PCC Pavement (Plain) - Conventional Method, 280mm thk. Designation No. of Person No. of Hours b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 5485 Item No./Description : 311(1)a.6 Unit of Measurement : sq.m. Output per hour : 53.67 A. Labor 109.19 a. Construction Foreman 1 1 184.32 4 1 12 1 293.51 B. Equipment 936.00 a. Transit Mixer (5 cu.m.) 4 1 130.54 b. Concrete Vibrator 2 1 c. Batching Plant (30 cu.m.) 1 1 d. Payloader (1.50 cu.m.), LX80-2C 1 1 e. Concrete Screeder (5.5 Hp) 1 1 f. Water Truck (1000 gal.) 1 1 g. Concrete Saw, Blade 14" (7.5 Hp) 1 1 h. Bar Cutter, Single Phase 1 0.10 Minor Tools (5% of Labor) 1,066.54 1,360.05 C. D. 4,533.50 E. Direct Unit Cost (C D) F. Materials 53,313.75 a. Reinforcing Steel Bar kg. 0.55 b. Curing Compound lit. 0.29 c. Asphalt Sealant lit. 0.18 d. Steel Forms (Rental) l.m. 0.46 e. Sand cu.m. 0.165 f. Gravel cu.m. 0.30 g. Cement bag 2.85 h. Concrete Saw (diamond blade 14") pc. 0.00015 i. Pipe Sleeve, 2" dia. l.m. 0.0094 j. Grease/Tar lit. 0.0094 53,313.75 57,847.25 G. Direct Unit Cost (E + F) 5,206.25 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 4,627.78 I. Contractor's Profit (CP) 8% 8,121.75 J. Value Added Tax (VAT) 12% 75,803.04 K. Total Unit Cost Output per hour = 53.67 sq.m. Quantity PCC Pavement (Plain) - Conventional Method, 300mm thk. Total (A + B) No. of Hours b. Skilled Laborer No of Units No. of Hours Sub - Total for A DETAILED UNIT PRICE ANALYSIS (DUPA) Sub - Total for B c. Laborer Designation No. of Person Name and Specification Unit Name and Capacity Sub - Total for F Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 2242 Item No./Description : 311(1)b.1 Unit of Measurement : sq.m. Output per hour : 90.00 A. Labor 109.19 a. Construction Foreman 1 1 184.32 4 1 10 1 293.51 B. Equipment 936.00 a. Batching Plant (30 cu.m.) 1 1 130.54 b. Concrete Paver, GP-2000 Slipform 1 1 c. Transit Mixer (5 cu.m.) 4 1 d. Payloader (1.50 cu.m.), LX80-2C 1 1 e. Water Truck (1000 gal.) 1 1 f. Concrete Saw, Blade 14" (7.5 Hp) 1 1 g. Concrete Vibrator 1 0.10 h. Bar Cutter, Single Phase 1 0.10 1,066.54 1,360.05 C. D. 4,533.50 E. Direct Unit Cost (C D) F. Materials 43,653.75 a. Reinforcing Steel Bar kg. 0.43 b. Curing Compound lit. 0.29 c. Asphalt Sealant lit. 0.12 d. Sand cu.m. 0.1265 e. Gravel cu.m. 0.23 f. Cement bag 2.19 g. Concrete Saw (diamond blade 14") pc. 0.00015 h. Pipe Sleeve, 2" dia. l.m. 0.0071 i. Grease/Tar lit. 0.0087 43,653.75 48,187.25 G. Direct Unit Cost (E + F) 4,336.85 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 3,854.98 I. Contractor's Profit (CP) 8% 6,765.49 J. Value Added Tax (VAT) 12% 63,144.57 K. Total Unit Cost Sub - Total for F No of Units No. of Hours Total (A + B) Unit Quantity Sub - Total for B Name and Capacity Output per hour = 90.00 sq.m. Name and Specification DETAILED UNIT PRICE ANALYSIS (DUPA) b. Skilled Laborer c. Laborer Sub - Total for A Designation No. of Person No. of Hours PCC Pavement (Plain) - Using Concrete Paver, 230mm thk. Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 5485 Item No./Description : 311(1)b.2 Unit of Measurement : sq.m. Output per hour : 82.80 A. Labor 109.19 a. Construction Foreman 1 1 184.32 4 1 10 1 293.51 B. Equipment 936.00 a. Batching Plant (30 cu.m.) 1 1 130.54 b. Concrete Paver, GP-2000 Slipform 1 1 c. Transit Mixer (5 cu.m.) 4 1 d. Payloader (1.50 cu.m.), LX80-2C 1 1 e. Water Truck (1000 gal.) 1 1 f. Concrete Saw, Blade 14" (7.5 Hp) 1 1 g. Concrete Vibrator 1 0.10 h. Bar Cutter, Single Phase 1 0.10 1,066.54 1,360.05 C. D. 4,533.50 E. Direct Unit Cost (C D) F. Materials 46,200.00 a. Reinforcing Steel Bar kg. 0.45 b. Curing Compound lit. 0.29 c. Asphalt Sealant lit. 0.15 d. Sand cu.m. 0.1375 e. Gravel cu.m. 0.25 f. Cement bag 2.38 g. Concrete Saw (diamond blade 14") pc. 0.00015 h. Pipe Sleeve, 2" dia. l.m. 0.0078 i. Grease/Tar lit. 0.0095 46,200.00 50,733.50 G. Direct Unit Cost (E + F) 4,566.02 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 4,058.68 I. Contractor's Profit (CP) 8% 7,122.98 J. Value Added Tax (VAT) 12% 66,481.18 K. Total Unit Cost No of Units Sub - Total for B Total (A + B) Output per hour = 82.80 sq.m. Name and Specification Unit Quantity Sub - Total for F No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) PCC Pavement (Plain) - Using Concrete Paver, 250mm thk. Designation No. of Person No. of Hours Amount b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount 2262 Item No./Description : 311(1)b.3 Unit of Measurement : sq.m. Output per hour : 73.93 A. Labor 109.19 a. Construction Foreman 1 1 79.70 4 1 184.32 10 1 373.21 B. Equipment 2,933.55 a. Batching Plant (30 cu.m.) 1 1 1,652.00 b. Concrete Paver, GP-2000 Slipform 1 1 553.00 c. Transit Mixer (5 cu.m.) 4 1 936.00 d. Payloader (1.50 cu.m.), LX80-2C 1 1 266.25 e. Water Truck (1000 gal.) 1 1 37.32 f. Concrete Saw, Blade 14" (7.5 Hp) 1 1 g. Concrete Vibrator 1 0.10 h. Bar Cutter, Single Phase 1 0.10 6,378.12 6,751.33 C. D. 562.61 E. Direct Unit Cost (C D) F. Materials 467.19 a. Reinforcing Steel Bar kg. 0.50 2,821.00 b. Curing Compound lit. 0.29 54.00 c. Asphalt Sealant lit. 0.17 d. Sand cu.m. 0.154 e. Gravel cu.m. 0.28 f. Cement bag 2.66 g. Concrete Saw (diamond blade 14") pc. 0.00015 h. Pipe Sleeve, 2" dia. l.m. 0.0078 i. Grease/Tar lit. 0.0078 3,342.19 3,904.80 G. Direct Unit Cost (E + F) 351.43 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 312.38 I. Contractor's Profit (CP) 8% 548.23 J. Value Added Tax (VAT) 12% 5,116.85 K. Total Unit Cost Quantity Output per hour = 73.93 sq.m. Sub - Total for F Name and Specification Unit Sub - Total for B Total (A + B) No. of Hours Name and Capacity No of Units No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) PCC Pavement (Plain) - Using Concrete Paver, 280mm thk. Designation No. of Person DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount Amount b. Skilled Laborer c. Laborer Sub - Total for A 5485 Item No./Description : 311(1)b.4 Unit of Measurement : sq.m. Output per hour : 69.00 A. Labor 109.19 a. Construction Foreman 1 1 79.70 4 1 184.32 10 1 373.21 B. Equipment 2,933.55 a. Batching Plant (30 cu.m.) 1 1 1,652.00 b. Concrete Paver, GP-2000 Slipform 1 1 553.00 c. Transit Mixer (5 cu.m.) 4 1 936.00 d. Payloader (1.50 cu.m.), LX80-2C 1 1 266.25 e. Water Truck (1000 gal.) 1 1 37.32 f. Concrete Saw, Blade 14" (7.5 Hp) 1 1 g. Concrete Vibrator 1 0.10 h. Bar Cutter, Single Phase 1 0.10 6,378.12 6,751.33 C. D. 562.61 E. Direct Unit Cost (C D) F. Materials 467.19 a. Reinforcing Steel Bar kg. 0.55 4,400.00 b. Curing Compound lit. 0.29 54.00 c. Asphalt Sealant lit. 0.18 d. Sand cu.m. 0.165 e. Gravel cu.m. 0.30 f. Cement bag 2.85 g. Concrete Saw (diamond blade 14") pc. 0.00015 h. Pipe Sleeve, 2" dia. l.m. 0.0094 i. Grease/Tar lit. 0.0094 4,921.19 5,483.80 G. Direct Unit Cost (E + F) 493.54 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 438.70 I. Contractor's Profit (CP) 8% 769.93 J. Value Added Tax (VAT) 12% 7,185.97 K. Total Unit Cost Name and Capacity No of Units No. of Hours Name and Specification Unit Quantity Sub - Total for F Sub - Total for B Total (A + B) Output per hour = 69.00 sq.m. DETAILED UNIT PRICE ANALYSIS (DUPA) PCC Pavement (Plain) - Using Concrete Paver, 300mm thk. Designation No. of Person No. of Hours b. Skilled Laborer c. Laborer Sub - Total for A Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 2282 Item No./Description : 311(1)c Unit of Measurement : sq.m. Output per hour : 12.00 A. Labor 109.19 a. Construction Foreman 1 1 79.70 8 1 184.32 16 1 373.21 B. Equipment 2,933.55 a. One Bagger Mixer 1 1 1,652.00 b. Water Truck (1000 gal.) 1 0.05 553.00 c. Concrete Vibrator 2 1 266.25 d. Bar Cutter, Single Phase 1 0.05 37.32 e. Concrete Saw, Blade 14" (7.5 Hp) 1 0.10 Minor Tools (5% of Labor) 5,442.12 5,815.33 C. D. 484.61 E. Direct Unit Cost (C D) F. Materials 467.19 a. Reinforcing Steel Bar kg. 0.33 b. Curing Compound lit. 0.29 c. Asphalt Sealant lit. 0.12 d. Steel Forms (Rental) l.m. 0.46 e. Sand cu.m. 0.0825 f. Gravel cu.m. 0.15 g. Cement bag 1.43 h. Concrete Saw (diamond blade 14") pc. 0.00015 i. Pipe Sleeve, 1" dia. l.m. 0.0078 j. Grease/Tar lit. 0.0015 467.19 951.80 G. Direct Unit Cost (E + F) 85.66 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 76.14 I. Contractor's Profit (CP) 8% 133.63 J. Value Added Tax (VAT) 12% 1,247.24 K. Total Unit Cost b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours Sub - Total for F Sub - Total for B Total (A + B) Output per hour = 12.00 sq.m. Name and Specification Unit Quantity DETAILED UNIT PRICE ANALYSIS (DUPA) PCC Pavement (Plain) - Conventional Method, 150mm thk. Designation No. of Person No. of Hours Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 5485 Item No./Description : 311(2) Unit of Measurement : sq.m. Output per hour : 6.00 A. Labor 109.19 109.19 a. Construction Foreman 1 79.70 79.70 4 61.44 184.32 12 373.21 B. Equipment 936.00 936.00 a. Batching Plant (30 cu.m.) 1 b. Concrete Screeder (5.5 Hp) 1 c. Transit Mixer (5 cu.m.) 3 d. Payloader (1.50 cu.m.), LX80-2C 1 e. Water Truck (1000 gal.) 1 f. Concrete Vibrator 2 g. Bar Cutter, Single Phase 1 h. Bar Bender 1 Minor Tools (5% of Labor) 936.00 1,309.21 C. D. 1,309.21 E. Direct Unit Cost (C D) F. Materials 40,300.00 42,315.00 a. Reinforcing Steel Bar kg. b. Curing Compound lit. c. Asphalt Sealant lit. d. Steel Forms (Rental) l.m. e. Sand cu.m. f. Gravel cu.m. g. Cement bag h. # 16 GI Tie Wire (2% of RSB) kg. 42,315.00 43,624.21 G. Direct Unit Cost (E + F) of G 3,926.18 H. Overhead, Contingencies & Miscellaneous (OCM) of G 3,489.94 I. Contractor's Profit (CP) of (G + H + I) 6,124.84 J. Value Added Tax (VAT) Sub - Total for F Sub - Total for B Total (A + B) Output per hour = 6.00 sq.m. Name and Specification Unit b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units DETAILED UNIT PRICE ANALYSIS (DUPA) PCC Pavement (Reinforced), 230mm thk. Designation No. of Person Unit Cost Amount Amount Hourly Rate Hourly Rate Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Bituminous Material for Bituminous Road Mix Surface Course 2302 (G + H + I + J) 57,165.16 K. Total Unit Cost 5485 109.19 109.19 79.70 478.20 61.44 737.28 1,324.67 1,833.00 1,833.00 553.00 553.00 1,652.00 1,652.00 1,352.00 2,704.00 1,214.73 1,214.73 1,065.00 1,065.00 1,733.00 1,733.00 132.47 10,887.20 12,211.87 71.29 44,000.00 431.64 650.00 31.72 240.56 31.27 494.63 565.92 of G 50.93 of G 45.27 of (G + H + I) 79.46 Unit Cost Amount Amount Hourly Rate Amount Hourly Rate Bituminous Plant Mix Surface Course-General (50mm thk.) DETAILED UNIT PRICE ANALYSIS (DUPA) 2322 (G + H + I + J) 741.58 5485 109.19 109.19 79.70 478.20 61.44 737.28 1,324.67 1,833.00 1,833.00 553.00 553.00 1,652.00 1,652.00 1,352.00 2,704.00 1,214.73 1,214.73 1,065.00 1,065.00 1,733.00 1,733.00 132.47 10,887.20 12,211.87 71.29 44,000.00 539.44 650.00 31.72 240.56 31.27 602.43 673.72 of G 60.63 of G 53.90 of (G + H + I) 94.59 Hourly Rate Amount Hourly Rate Unit Cost Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Cold Asphalt Plant Mix (50mm thk.) 2342 (G + H + I + J) 882.85 5485 109.19 109.19 79.70 478.20 61.44 737.28 1,324.67 1,833.00 1,833.00 553.00 553.00 1,652.00 1,652.00 1,352.00 2,704.00 1,214.73 1,214.73 1,065.00 1,065.00 1,733.00 1,733.00 132.47 10,887.20 12,211.87 71.29 40,300.00 345.77 650.00 31.72 240.56 31.27 408.77 480.06 of G 43.21 of G 38.40 of (G + H + I) 67.40 Unit Cost Amount Hourly Rate Amount Hourly Rate Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Cold Asphalt Plant Mix (50mm thk.) 2362 (G + H + I + J) 629.07 5485 109.19 109.19 79.70 478.20 61.44 737.28 1,324.67 1,352.00 2,704.00 1,214.73 1,214.73 1,065.00 1,065.00 1,733.00 1,733.00 132.47 6,849.20 8,173.87 47.72 40,300.00 395.34 650.00 31.72 240.56 31.27 458.34 506.05 of G 45.54 of G 40.48 of (G + H + I) 71.05 Unit Cost Amount Hourly Rate Amount Hourly Rate Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Bituminous Plant Mix (Stockpile Maintenance Mixture) 2382 (G + H + I + J) 663.13 5485 109.19 109.19 79.70 318.80 61.44 491.52 919.51 1,833.00 1,833.00 553.00 553.00 1,652.00 1,652.00 1,065.00 1,065.00 91.95 5,194.95 6,114.46 21.42 4,500.00 333.00 333.00 354.42 of G 31.90 of G 28.35 of (G + H + I) 49.76 (G + H + I + J) 464.43 Unit Cost Amount Hourly Rate Amount Hourly Rate Amount Bituminous Concrete Surface Course (30mm thk.) DETAILED UNIT PRICE ANALYSIS (DUPA) 2402 109.19 109.19 79.70 318.80 61.44 491.52 919.51 1,833.00 1,833.00 553.00 553.00 1,652.00 1,652.00 1,065.00 1,065.00 91.95 5,194.95 6,114.46 28.55 4,500.00 441.00 441.00 469.55 of G 42.26 of G 37.56 of (G + H + I) 65.93 (G + H + I + J) 615.30 Unit Cost Amount Hourly Rate Amount Hourly Rate Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Bituminous Concrete Surface Course (40mm thk.) 5485 109.19 109.19 79.70 318.80 61.44 491.52 919.51 1,833.00 1,833.00 553.00 553.00 1,652.00 1,652.00 1,065.00 1,065.00 91.95 5,194.95 6,114.46 35.69 4,500.00 553.50 553.50 589.19 of G 53.03 of G 47.14 of (G + H + I) 82.72 (G + H + I + J) 772.08 Unit Cost Amount Amount Hourly Rate Hourly Rate Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Bituminous Concrete Surface Course (50mm thk.) 2422 109.19 109.19 79.70 478.20 61.44 737.28 1,324.67 1,833.00 1,833.00 553.00 553.00 1,652.00 1,652.00 1,352.00 2,704.00 1,214.73 1,214.73 1,065.00 1,065.00 1,733.00 1,733.00 132.47 10,887.20 12,211.87 42.77 50,775.00 298.56 650.00 19.05 240.56 18.76 336.37 379.14 of G 34.12 of G 30.33 of (G + H + I) 53.23 (G + H + I + J) 496.82 Hourly Rate Amount Unit Cost Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Bituminous Concrete Surface Course (30mm thk.) Hourly Rate Amount 5485 109.19 109.19 79.70 478.20 61.44 737.28 1,324.67 1,833.00 1,833.00 553.00 553.00 1,652.00 1,652.00 1,352.00 2,704.00 1,214.73 1,214.73 1,065.00 1,065.00 1,733.00 1,733.00 132.47 10,887.20 12,211.87 57.03 50,775.00 398.58 650.00 25.42 240.56 25.02 449.02 506.05 of G 45.54 of G 40.48 of (G + H + I) 71.05 (G + H + I + J) 663.12 Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Bituminous Concrete Surface Course (40mm thk.) Hourly Rate Amount Hourly Rate Amount Unit Cost 2442 109.19 109.19 79.70 478.20 61.44 737.28 1,324.67 1,833.00 1,833.00 553.00 553.00 1,652.00 1,652.00 1,352.00 2,704.00 1,214.73 1,214.73 1,065.00 1,065.00 1,733.00 1,733.00 132.47 10,887.20 12,211.87 71.29 50,775.00 498.10 650.00 31.72 240.56 31.27 561.10 632.38 of G 56.91 of G 50.59 of (G + H + I) 88.79 (G + H + I + J) 828.68 Amount Amount Unit Cost Amount Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Hourly Rate Bituminous Concrete Surface Course (50mm thk.) 5485 109.19 109.19 79.70 318.80 61.44 737.28 1,165.27 1,279.00 5,116.00 148.88 297.76 1,208.03 1,208.03 1,733.00 1,733.00 545.00 545.00 1,065.00 1,065.00 167.38 167.38 219.75 21.98 58.26 10,212.41 11,377.68 106.01 40.00 13.20 28.00 8.12 44.00 5.28 50.00 23.00 850.00 70.13 650.00 97.50 220.00 314.60 8,000.00 1.20 34.33 0.27 300.00 0.45 533.74 639.75 of G 57.58 of G 51.18 of (G + H + I) 89.82 (G + H + I + J) 838.33 Amount Amount Unit Cost Amount Hourly Rate Hourly Rate PCC Pavement (Plain) - Conventional Method, 150mm thk. DETAILED UNIT PRICE ANALYSIS (DUPA) 2462 109.19 109.19 79.70 318.80 61.44 737.28 1,165.27 1,279.00 5,116.00 148.88 297.76 1,208.03 1,208.03 1,733.00 1,733.00 545.00 545.00 1,065.00 1,065.00 167.38 167.38 219.75 21.98 58.26 10,212.41 11,377.68 141.34 40.00 15.60 28.00 8.12 44.00 5.28 50.00 23.00 850.00 93.50 650.00 130.00 220.00 418.00 8,000.00 1.20 67.67 0.58 300.00 1.68 696.96 838.30 of G 75.45 of G 67.06 of (G + H + I) 117.70 (G + H + I + J) 1,098.51 Unit Cost Amount Amount Amount Hourly Rate Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) PCC Pavement (Plain) - Conventional Method, 200mm thk. 5485 109.19 109.19 79.70 318.80 61.44 737.28 1,165.27 1,279.00 5,116.00 148.88 297.76 1,208.03 1,208.03 1,733.00 1,733.00 545.00 545.00 1,065.00 1,065.00 167.38 167.38 219.75 21.98 58.26 10,212.41 11,377.68 162.54 40.00 17.20 28.00 8.12 44.00 5.28 50.00 23.00 850.00 107.53 650.00 149.50 220.00 481.80 8,000.00 1.20 97.00 0.69 300.00 2.61 796.92 959.46 of G 86.35 of G 76.76 of (G + H + I) 134.71 (G + H + I + J) 1,257.28 Unit Cost Amount Amount Amount Hourly Rate Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) PCC Pavement (Plain) - Conventional Method, 230mm thk. 2482 109.19 109.19 79.70 318.80 61.44 737.28 1,165.27 1,279.00 5,116.00 148.88 297.76 1,208.03 1,208.03 1,733.00 1,733.00 545.00 545.00 1,065.00 1,065.00 167.38 167.38 219.75 21.98 58.26 10,212.41 11,377.68 176.67 40.00 18.00 28.00 8.12 44.00 6.60 50.00 23.00 850.00 116.88 650.00 162.50 220.00 523.60 8,000.00 1.20 97.00 0.76 300.00 2.85 863.50 1,040.17 of G 93.62 of G 83.21 of (G + H + I) 146.04 (G + H + I + J) 1,363.04 Unit Cost Amount Amount Hourly Rate Amount Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) PCC Pavement (Plain) - Conventional Method, 250mm thk. 5485 109.19 109.19 79.70 318.80 61.44 737.28 1,165.27 1,279.00 5,116.00 148.88 297.76 1,208.03 1,208.03 1,733.00 1,733.00 545.00 545.00 1,065.00 1,065.00 167.38 167.38 219.75 21.98 58.26 10,212.41 11,377.68 197.87 40.00 20.00 28.00 8.12 44.00 7.48 50.00 23.00 850.00 130.90 650.00 182.00 220.00 585.20 8,000.00 1.20 97.00 0.76 300.00 2.34 961.00 1,158.87 of G 104.30 of G 92.71 of (G + H + I) 162.71 (G + H + I + J) 1,518.58 Hourly Rate Amount Amount Unit Cost DETAILED UNIT PRICE ANALYSIS (DUPA) PCC Pavement (Plain) - Conventional Method, 280mm thk. Hourly Rate Amount 2502 109.19 109.19 79.70 318.80 61.44 737.28 1,165.27 1,279.00 5,116.00 148.88 297.76 1,208.03 1,208.03 1,733.00 1,733.00 545.00 545.00 1,065.00 1,065.00 167.38 167.38 219.75 21.98 58.26 10,212.41 11,377.68 211.99 40.00 22.00 28.00 8.12 44.00 7.92 50.00 23.00 850.00 140.25 650.00 195.00 220.00 627.00 8,000.00 1.20 97.00 0.91 300.00 2.82 1,028.22 1,240.22 of G 111.62 of G 99.22 of (G + H + I) 174.13 (G + H + I + J) 1,625.18 Unit Cost PCC Pavement (Plain) - Conventional Method, 300mm thk. Hourly Rate Amount Amount Hourly Rate Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 5485 109.19 109.19 79.70 318.80 61.44 614.40 1,042.39 1,208.03 1,208.03 6,765.00 6,765.00 1,279.00 5,116.00 1,733.00 1,733.00 1,065.00 1,065.00 167.38 167.38 148.88 14.89 219.75 21.98 16,091.27 17,133.66 190.37 40.00 17.20 28.00 8.12 44.00 5.28 850.00 107.53 650.00 149.50 220.00 481.80 8,000.00 1.20 97.00 0.69 300.00 2.61 773.92 964.30 of G 86.79 of G 77.14 of (G + H + I) 135.39 (G + H + I + J) 1,263.62 Hourly Rate Unit Cost Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount Hourly Rate PCC Pavement (Plain) - Using Concrete Paver, 230mm thk. 2522 109.19 109.19 79.70 318.80 61.44 614.40 1,042.39 1,208.03 1,208.03 6,765.00 6,765.00 1,279.00 5,116.00 1,733.00 1,733.00 1,065.00 1,065.00 167.38 167.38 148.88 14.89 219.75 21.98 16,091.27 17,133.66 206.93 40.00 18.00 28.00 8.12 44.00 6.60 850.00 116.88 650.00 162.50 220.00 523.60 8,000.00 1.20 97.00 0.76 300.00 2.85 840.50 1,047.43 of G 94.27 of G 83.79 of (G + H + I) 147.06 (G + H + I + J) 1,372.55 Amount Unit Cost Hourly Rate Amount DETAILED UNIT PRICE ANALYSIS (DUPA) PCC Pavement (Plain) - Using Concrete Paver, 250mm thk. Hourly Rate Amount 5485 109.19 109.19 79.70 318.80 61.44 614.40 1,042.39 1,208.03 1,208.03 6,765.00 6,765.00 1,279.00 5,116.00 1,733.00 1,733.00 1,065.00 1,065.00 167.38 167.38 148.88 14.89 219.75 21.98 16,091.27 17,133.66 231.76 40.00 20.00 28.00 8.12 44.00 7.48 850.00 130.90 650.00 182.00 220.00 585.20 8,000.00 1.20 97.00 0.76 300.00 2.34 938.00 1,169.75 of G 105.28 of G 93.58 of (G + H + I) 164.23 (G + H + I + J) 1,532.84 Unit Cost Amount Hourly Rate Amount Hourly Rate Amount DETAILED UNIT PRICE ANALYSIS (DUPA) PCC Pavement (Plain) - Using Concrete Paver, 280mm thk. 2542 109.19 109.19 79.70 318.80 61.44 614.40 1,042.39 1,208.03 1,208.03 6,765.00 6,765.00 1,279.00 5,116.00 1,733.00 1,733.00 1,065.00 1,065.00 167.38 167.38 148.88 14.89 219.75 21.98 16,091.27 17,133.66 248.31 40.00 22.00 28.00 8.12 44.00 7.92 850.00 140.25 650.00 195.00 220.00 627.00 8,000.00 1.20 97.00 0.91 300.00 2.82 1,005.22 1,253.54 of G 112.82 of G 100.28 of (G + H + I) 176.00 (G + H + I + J) 1,642.63 Amount Hourly Rate Unit Cost Amount DETAILED UNIT PRICE ANALYSIS (DUPA) PCC Pavement (Plain) - Using Concrete Paver, 300mm thk. Hourly Rate Amount 5485 109.19 109.19 79.70 637.60 61.44 983.04 1,729.83 172.00 172.00 1,065.00 53.25 148.88 297.76 219.75 10.99 167.38 16.74 86.49 637.23 2,367.06 197.25 40.00 13.20 28.00 8.12 44.00 5.28 50.00 23.00 850.00 70.13 650.00 97.50 220.00 314.60 8,000.00 1.20 34.33 0.27 300.00 0.45 533.74 731.00 of G 65.79 of G 58.48 of (G + H + I) 102.63 (G + H + I + J) 957.90 Amount Hourly Rate Amount Unit Cost DETAILED UNIT PRICE ANALYSIS (DUPA) PCC Pavement (Plain) - Conventional Method, 150mm thk. Hourly Rate Amount 2562 1 109.19 109.19 1 79.70 318.80 1 61.44 737.28 1,165.27 0.10 1,208.03 120.80 0.10 545.00 54.50 0.10 1,279.00 383.70 0.10 1,733.00 173.30 0.10 1,065.00 106.50 0.10 148.88 29.78 0.25 219.75 54.94 0.25 351.50 87.88 58.26 1,069.66 2,234.93 372.49 40.86 40.00 1,634.40 0.29 28.00 8.12 0.12 44.00 5.28 0.46 50.00 23.00 0.1265 850.00 107.53 0.23 650.00 149.50 2.19 220.00 481.80 0.817 47.00 38.40 2,448.02 2,820.51 9% of G 253.85 8% of G 225.64 12% of (G + H + I) 396.00 Hourly Rate Amount Output per hour = 6.00 sq.m. Quantity Unit Cost Amount No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) PCC Pavement (Reinforced), 230mm thk. No. of Hours Hourly Rate Amount 5485 (G + H + I + J) 3,696.00 2582 5485 2602 5485 2622 5485 2642 5485 2662 5485 2682 5485 2702 5485 2722 5485 2742 5485 2762 5485 2782 5485 2802 5485 2822 5485 Item No./Description : 404 Unit of Measurement : kg. Output per hour : 180.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 8 1 61.44 B. Equipment a. Bar Cutter 1 0.50 219.75 b. Bar Bender 1 0.50 351.50 c. Cargo Truck (10 T, 270 Hp) 1 0.15 1,102.00 C. D. E. Direct Unit Cost (C D) F. Materials a. Tie Wire (2% of RSB) kg. 0.021 47.00 b. Reinforcing Steel Bar, Grade 40 kg. 1.05 40.00 (w/ 5% Wastage) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for F Total (A + B) Output per hour = 180.00 kg. Name and Specification No of Units No. of Hours Unit Quantity Unit Cost b. Skilled Laborer Hourly Rate Sub - Total for B c. Laborer Sub - Total for A Name and Capacity DETAILED UNIT PRICE ANALYSIS (DUPA) Reinforcing Steel Bar, Grade 40 (Minor Structures) Designation No. of Person No. of Hours Hourly Rate Item No./Description : 405 Unit of Measurement : cu.m. Output per hour : 1.40 A. Labor a. Construction Foreman 1 1 109.19 4 1 79.70 8 1 61.44 Installation/Removal of Formworks 4 1 79.70 8 1 61.44 B. Equipment a. One Bagger Mixer 1 1 172.00 b. Concrete Vibrator 1 1 148.88 c. Water Truck (1000 gal.) 1 0.10 1,065.00 Minor Tools (5% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Lumber, Good - 4 uses bd.ft. * 70.00 40.00 b. Marine Plywood (1/2" x 4' x 8') - 4 uses pc. * 1.60 700.00 c. Assorted CWN (1kg./100 bd.ft. of Lumber) kg. * 0.70 68.00 d. Cement bag 9.50 220.00 e. Sand cu.m. 0.50 850.00 f. Gravel cu.m. 1 650.00 Note: G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) b. Skilled Laborer Hourly Rate Sub - Total for B Unit Cost Total (A + B) Output per hour = 1.40 cu.m. Name and Specification Designation No of Units No. of Hours Sub - Total for F Unit Quantity *Quantities for lumber, plywood and CWN are dependent on the type of minor structure. The above-computed quantities are based on box culvert. No. of Person No. of Hours Hourly Rate Name and Capacity c. Laborer a. Skilled Laborer b. Laborer Sub - Total for A Structural Concrete Class A (Minor Structures) DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 159.40 491.52 760.11 109.88 175.75 165.30 450.93 1,211.04 6.73 0.99 42.00 42.99 49.71 4.47 3.98 6.98 65.15 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 109.19 318.80 491.52 318.80 491.52 1,729.83 172.00 148.88 106.50 86.49 513.87 2,243.70 1,602.64 700.00 280.00 47.60 2,090.00 425.00 650.00 4,192.60 5,795.24 521.57 463.62 813.65 7,594.09 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Item No./Description : 500(1)a Unit of Measurement : l.m. Output per hour : 2.25 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 b. Plate Compactor (5 Hp) 1 0.50 123.00 Minor Tools (10 % of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Portland Cement bag 0.774 220.00 b. Sand cu.m. 0.044 850.00 c. R.C. Pipes (610mm dia.) pc. 1 950.00 d. Sand Bedding/Selected Sandy Soil cu.m. 0.088 850.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for B Total (A + B) Output per hour = 2.25 l.m. Name and Specification Unit Quantity Unit Cost Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Pipe Culverts, 610mm dia. (24" ) Designation No. of Person No. of Hours Hourly Rate b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate Item No./Description : 500(1)b Unit of Measurement : l.m. Output per hour : 2.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 b. Plate Compactor (5 Hp) 1 0.50 123.00 Minor Tools (10 % of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Portland Cement bag 0.918 220.00 b. Sand cu.m. 0.052 850.00 c. R.C. Pipes (760mm dia.) pc. 1 1,750.00 d. Sand Bedding/Selected Sandy Soil cu.m. 0.108 850.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Sub - Total for B Total (A + B) Output per hour = 2.00 l.m. Name and Specification Unit Quantity Unit Cost Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Pipe Culverts, 760mm dia. (30" ) Designation No. of Person No. of Hours Hourly Rate b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate K. Total Unit Cost (G + H + I + J) Item No./Description : 500(1)c Unit of Measurement : l.m. Output per hour : 1.75 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 b. Plate Compactor (5 Hp) 1 0.50 123.00 Minor Tools (10 % of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Portland Cement bag 1.080 220.00 b. Sand cu.m. 0.061 850.00 c. R.C. Pipes (910mm dia.) pc. 1 2,170.00 d. Sand Bedding/Selected Sandy Soil cu.m. 0.128 850.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Sub - Total for B Total (A + B) Output per hour = 1.75 l.m. Name and Specification Unit Quantity Unit Cost Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Pipe Culverts, 910mm dia. (36" ) Designation No. of Person No. of Hours Hourly Rate b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate K. Total Unit Cost (G + H + I + J) Item No./Description : 500(1)d Unit of Measurement : l.m. Output per hour : 1.50 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 b. Plate Compactor (5 Hp) 1 0.50 123.00 Minor Tools (10 % of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Portland Cement bag 1.242 220.00 b. Sand cu.m. 0.070 850.00 c. R.C. Pipes (1070mm dia.) pc. 1 2,900.00 d. Sand Bedding/Selected Sandy Soil cu.m. 0.149 850.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Sub - Total for B Total (A + B) Output per hour = 1.50 l.m. Name and Specification Unit Quantity Unit Cost Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Pipe Culverts, 1070mm dia. (42" ) Designation No. of Person No. of Hours Hourly Rate b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate K. Total Unit Cost (G + H + I + J) Item No./Description : 500(1)e Unit of Measurement : l.m. Output per hour : 1.25 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 b. Plate Compactor (5 Hp) 1 0.50 123.00 Minor Tools (10 % of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Portland Cement bag 1.404 220.00 b. Sand cu.m. 0.080 850.00 c. R.C. Pipes (1220mm dia.) pc. 1 3,800.00 d. Sand Bedding/Selected Sandy Soil cu.m. 0.170 850.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Sub - Total for B Total (A + B) Output per hour = 1.25 l.m. Name and Specification Unit Quantity Unit Cost Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Pipe Culverts, 1220mm dia. (48" ) Designation No. of Person No. of Hours Hourly Rate b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate K. Total Unit Cost (G + H + I + J) Item No./Description : 500(1)f Unit of Measurement : l.m. Output per hour : 1.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 b. Plate Compactor (5 Hp) 1 0.50 123.00 Minor Tools (10 % of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Portland Cement bag 1.710 220.00 b. Sand cu.m. 0.097 850.00 c. R.C. Pipes (1520mm dia.) pc. 1 6,175.00 d. Sand Bedding/Selected Sandy Soil cu.m. 0.210 850.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Sub - Total for B Total (A + B) Output per hour = 1.00 l.m. Name and Specification Unit Quantity Unit Cost Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Pipe Culverts, 1520mm dia. (60" ) Designation No. of Person No. of Hours Hourly Rate No. of Hours b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units Hourly Rate K. Total Unit Cost (G + H + I + J) Item No./Description : 501(1) Underdrain Unit of Measurement : l.m. Output per hour : 1.25 A. Labor a. Construction Foreman 1 1 109.19 4 1 61.44 B. Equipment a. Plate Compactor (5 Hp) 1 0.50 123.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Coarse Aggregates cu.m. 0.20 900.00 b. Fine Aggregates cu.m. 0.39 850.00 c. Filter Cloth sq.m. 2 275.00 d. 150 mm. dia. Concrete Perforated Pipe pc. 1.05 230.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Unit Cost DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Hourly Rate Name and Capacity No of Units No. of Hours Hourly Rate Sub - Total for F Sub - Total for B Total (A + B) Output per hour = 1.25 l.m. Name and Specification Unit Quantity Sub - Total for A b. Laborer K. Total Unit Cost (G + H + I + J) Item No./Description : 501(2) Unit of Measurement : l.m. Output per hour : 1.25 A. Labor a. Construction Foreman 1 1 109.19 4 1 61.44 B. Equipment Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Coarse Aggregates cu.m. 0.22 900.00 b. Fine Aggregates cu.m. 0.39 850.00 c. Filter Cloth sq.m. 2 275.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Output per hour = 1.25 l.m. Name and Specification Unit Name and Capacity Designation No. of Person No. of Hours Hourly Rate No. of Hours Hourly Rate b. Laborer Sub - Total for F Sub - Total for B Sub - Total for A DETAILED UNIT PRICE ANALYSIS (DUPA) Blind Drain Quantity Unit Cost No of Units Total (A + B) K. Total Unit Cost (G + H + I + J) Item No./Description : 501(3) Granular Backfill filter material for Underdrains Unit of Measurement : cu.m. Output per hour : 1.25 A. Labor a. Construction Foreman 1 1 109.19 4 1 61.44 B. Equipment a. Plate Compactor (5 Hp) 1 1 123.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Coarse Aggregates (Granular Backfill Materials) cu.m. 1.15 900.00 (w/ 15% Shrinkage Factor) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Name and Specification Unit Quantity Unit Cost No of Units DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Hourly Rate Name and Capacity Total (A + B) No. of Hours Hourly Rate Sub - Total for F b. Laborer Sub - Total for A Sub - Total for B Output per hour = 1.25 cu.m. K. Total Unit Cost (G + H + I + J) Item No./Description : 502 Manhole/Catch Basin/Inlet Unit of Measurement : ea. Output : 1.00 A. Labor B. Equipment C. D. E. Direct Unit Cost (C D) F. Materials/Processed Component Pay Item a. 103(3) - Foundation Fill cu.m. b. 404 - Reinforcing Steel Bar kg. c. 405 - Structural Concrete cu.m. G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Sub - Total for B Total (A + B) Output = 1.00 ea. Name and Specification Unit Quantity Sub - Total for F Sub - Total for A Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person Direct Unit Cost No. of Hours Hourly Rate Name and Capacity No of Units No. of Hours K. Total Unit Cost (G + H + I + J) Item No./Description : 502(4) Concrete Covers Unit of Measurement : ea. Output : 5.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. One Bagger Mixer 1 0.50 172.00 b. Bar Cutter 1 0.50 219.75 c. Concrete Vibrator 1 0.50 148.88 d. Welding Machine (GasType) 1 0.25 391.00 e. Water Truck 1 0.05 1,065.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials Dimension: 1.31m x 0.573m x 0.20m a. Portland Cement bag 1.31 220.00 b. Sand cu.m. 0.06 850.00 c. Gravel cu.m. 0.12 650.00 d. Reinforcing Steel Bar kg. 48.25 40.00 e. #16 GI Tie Wire (2% of RSB) kg. 0.97 47.00 f. 6mm thk. Steel Plate kg. 36.79 48.00 g. 16mm thk. Steel Plate kg. 2.83 48.00 h. 1/2" Ordinary Plywood - 2 uses pc. 0.30 620.00 i. 16mm dia. U-bolt & Knot set 2.00 250.00 j. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.02 90.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for B Total (A + B) Output = 5.00 ea. Name and Specification Unit Quantity Hourly Rate Unit Cost Sub - Total for F b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Hourly Rate Item No./Description : 502(5) Metal Frames and Gratings Unit of Measurement : pair Output : 1.00 A. Labor a. Construction Foreman 1 0.50 109.19 1 0.50 79.70 1 0.50 61.44 B. Equipment Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. 410mmx660mmx60mm, C.I. Cover with Frame set 1.00 4,700.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Hourly Rate Sub - Total for B Total (A + B) Output = 1.00 pair Name and Specification Unit Quantity Unit Cost Sub - Total for F No. of Person No. of Hours Hourly Rate b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) Designation Item No./Description : 502(6) Metal Frames and Covers (Circular) Unit of Measurement : pair Output : 1.00 A. Labor a. Construction Foreman 1 0.50 109.19 1 0.50 79.70 1 0.50 61.44 B. Equipment Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. 580mm dia. C.I. Manhole Cover with Frame set 1.00 5,700.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for F Hourly Rate Sub - Total for B Total (A + B) Output = 1.00 pair Name and Specification Unit Quantity Unit Cost DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Hourly Rate b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours Item No./Description : 503(a) Drainage Steel Grating with Frame (675mm x 975mm Sump Grating) Unit of Measurement : set Output per hour : 0.25 A. Labor a. Construction Foreman 1 1 109.19 1 1 79.70 1 1 61.44 B. Equipment a. Bar Cutter 1 0.50 219.75 b. Welding Machine 1 1 391.00 C. D. E. Direct Unit Cost (C D) F. Materials a. 65mm x 5mm Flat Bar kg. 62.557 48.00 b. 6mm dia. x 975mm Twisted Cross Rod kg. 1.244 48.00 c. 75mm x 75mm x 9mm Angle Bar kg. 38.36 48.00 d. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.051 90.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Output per hour = 0.25 set Name and Specification Unit Quantity Unit Cost Sub - Total for F No. of Hours Hourly Rate Hourly Rate Sub - Total for B Total (A + B) b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person Item No./Description : 503(b) Drainage Steel Grating with Frame (715mm x 2000mm Trench Grating) Unit of Measurement : set Output per hour : 0.125 A. Labor a. Construction Foreman 1 1 109.19 1 1 79.70 1 1 61.44 B. Equipment a. Bar Cutter 1 0.50 219.75 b. Welding Machine 1 1 391.00 C. D. E. Direct Unit Cost (C D) F. Materials a. 65mm x 5mm Flat Bar kg. 127.066 48.00 b. 6mm dia. x 975mm Twisted Cross Rod kg. 3.174 48.00 c. 75mm x 75mm x 9mm Angle Bar kg. 41.64 48.00 d. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.086 90.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Hourly Rate Sub - Total for B Total (A + B) Output per hour = 0.125 set Name and Specification Unit Quantity Unit Cost Sub - Total for F Name and Capacity No of Units No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Hourly Rate b. Skilled Laborer c. Laborer Sub - Total for A Item No./Description : 504(1)a Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (24" dia) - 610mm Unit of Measurement : l.m. Output per hour : 3.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 b. Boom Truck 1 0.50 961.20 c. Water Truck (1000 gal.) 1 0.25 1,065.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Hourly Rate Sub - Total for B Total (A + B) Output per hour = 3.00 l.m. Name and Specification Unit Quantity Unit Cost Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Hourly Rate b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours Item No./Description : 504(1)b Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (30" dia.) - 760mm Unit of Measurement : l.m. Output per hour : 2.50 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 b. Boom Truck 1 0.50 961.20 c. Water Truck (1000 gal.) 1 0.25 1,065.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Hourly Rate Sub - Total for B Total (A + B) Output per hour = 2.50 l.m. Name and Specification Unit Quantity Unit Cost Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Hourly Rate b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours Item No./Description : 504(1)c Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (36" dia.) - 910mm Unit of Measurement : l.m. Output per hour : 2.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 b. Boom Truck 1 0.50 961.20 c. Water Truck (1000 gal.) 1 0.25 1,065.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Hourly Rate Sub - Total for B Total (A + B) Output per hour = 2.00 l.m. Name and Specification Sub - Total for F Unit Quantity Unit Cost DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Hourly Rate b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours Item No./Description : 504(1)d Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (42" dia.) - 1070mm Unit of Measurement : l.m. Output per hour : 2.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 b. Boom Truck 1 0.50 961.20 c. Water Truck (1000 gal.) 1 0.25 1,065.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Hourly Rate Sub - Total for B Total (A + B) Output per hour = 2.00 l.m. Name and Specification Unit Quantity Unit Cost Sub - Total for F b. Skilled Laborer c. Laborer Sub - Total for A DETAILED UNIT PRICE ANALYSIS (DUPA) Name and Capacity No of Units No. of Hours Designation No. of Person No. of Hours Hourly Rate Item No./Description : 504(1)e Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (48" dia.) - 1220mm Unit of Measurement : l.m. Output per hour : 1.50 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 b. Boom Truck 1 0.50 961.20 c. Water Truck (1000 gal.) 1 0.25 1,065.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Hourly Rate Sub - Total for B Total (A + B) Output per hour = 1.50 l.m. Name and Specification Unit Quantity Unit Cost Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Hourly Rate b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours Item No./Description : 504(2)a Removing, Cleaning and Re-laying Salvaged Culvert Pipe (24" dia.) - 610mm Unit of Measurement : l.m. Output per hour : 1.50 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 b. Plate Compactor (5 Hp) 1 0.50 123.00 c. Water Truck (1000 gal.) 1 0.15 1,065.00 Minor Tools (10 % of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Portland Cement bag 0.774 220.00 b. Sand cu.m. 0.044 850.00 c. Sand Bedding cu.m. 0.088 850.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Hourly Rate Sub - Total for B Total (A + B) Output per hour = 1.50 l.m. Name and Specification Unit Quantity Unit Cost Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Hourly Rate b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours Item No./Description : 504(2)b Removing, Cleaning and Re-laying Salvaged Culvert Pipe (30" dia.) - 760mm Unit of Measurement : l.m. Output per hour : 1.25 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 b. Plate Compactor (5 Hp) 1 0.50 123.00 c. Water Truck (1000 gal.) 1 0.15 1,065.00 Minor Tools (10 % of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Portland Cement bag 0.918 220.00 b. Sand cu.m. 0.052 850.00 c. Sand Bedding cu.m. 0.108 850.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Hourly Rate Sub - Total for B Total (A + B) Output per hour = 1.25 l.m. Name and Specification Unit Quantity Unit Cost Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Hourly Rate b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours Item No./Description : 504(2)c Removing, Cleaning and Re-laying Salvaged Culvert Pipe (36" dia.) - 910mm Unit of Measurement : l.m. Output per hour : 1.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 b. Plate Compactor (5 Hp) 1 0.50 123.00 c. Water Truck (1000 gal.) 1 0.15 1,065.00 Minor Tools (10 % of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Portland Cement bag 1.080 220.00 b. Sand cu.m. 0.061 850.00 c. Sand Bedding cu.m. 0.128 850.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Hourly Rate Sub - Total for B Total (A + B) Output per hour = 1.00 l.m. Name and Specification Unit Quantity Unit Cost Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Hourly Rate b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours Item No./Description : 504(2)d Removing, Cleaning and Re-laying Salvaged Culvert Pipe (42" dia.) - 1070mm Unit of Measurement : l.m. Output per hour : 1.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 b. Plate Compactor (5 Hp) 1 0.50 123.00 c. Water Truck (1000 gal.) 1 0.15 1,065.00 Minor Tools (10 % of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Portland Cement bag 1.242 220.00 b. Sand cu.m. 0.070 850.00 c. Sand Bedding cu.m. 0.149 850.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Hourly Rate Sub - Total for B Total (A + B) Output per hour = 1.00 l.m. Name and Specification Unit Quantity Unit Cost Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Hourly Rate b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours Item No./Description : 504(2)e Removing, Cleaning and Re-laying Salvaged Culvert Pipe (48" dia.) - 1220mm Unit of Measurement : l.m. Output per hour : 0.75 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 b. Plate Compactor (5 Hp) 1 0.50 123.00 c. Water Truck (1000 gal.) 1 0.15 1,065.00 Minor Tools (10 % of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Portland Cement bag 1.404 220.00 b. Sand cu.m. 0.080 850.00 c. Sand Bedding cu.m. 0.170 850.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Hourly Rate Sub - Total for B Total (A + B) Output per hour = 0.75 l.m. Name and Specification Unit Quantity Unit Cost Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Hourly Rate b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours Item No./Description : 504(3)a Cleaning Culvert Pipe in place (610mm dia.) - Half Silted Unit of Measurement : l.m. Output per hour : 8.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Cargo Truck (10 T) 1 1 1,102.00 b. Steel Wheel with Nylon Rope l.s. 300.00 c. Improvised Bamboo with Bucket l.s. 200.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Hourly Rate Sub - Total for B Total (A + B) Output per hour = 8.00 l.m. Name and Specification Unit Quantity Unit Cost Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Hourly Rate b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours Item No./Description : 504(3)b Cleaning Culvert Pipe in place (760mm dia.) - Half Silted Unit of Measurement : l.m. Output per hour : 5.25 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Cargo Truck (10 T) 1 1 1,102.00 b. Steel Wheel with Nylon Rope l.s. 300.00 c. Improvised Bamboo with Bucket l.s. 200.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Total (A + B) Output per hour = 5.25 l.m. Name and Specification Unit Quantity Unit Cost Sub - Total for F Hourly Rate Sub - Total for B DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Hourly Rate b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours 109.19 159.40 245.76 514.35 768.50 61.50 51.44 881.44 1,395.79 620.35 170.28 37.40 950.00 74.80 1,232.48 1,852.83 166.75 148.23 260.14 2,427.95 DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount Amount 109.19 159.40 245.76 514.35 768.50 61.50 51.44 881.44 1,395.79 697.89 201.96 44.20 1,750.00 91.80 2,087.96 2,785.85 250.73 222.87 391.13 DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount Amount 3,650.58 109.19 159.40 245.76 514.35 768.50 61.50 51.44 881.44 1,395.79 797.59 237.60 51.85 2,170.00 108.80 2,568.25 3,365.84 302.93 269.27 472.56 DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount Amount 4,410.60 109.19 159.40 245.76 514.35 768.50 61.50 51.44 881.44 1,395.79 930.52 273.24 59.50 2,900.00 126.65 3,359.39 4,289.91 386.09 343.19 602.30 Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount 5,621.50 109.19 159.40 245.76 514.35 768.50 61.50 51.44 881.44 1,395.79 1,116.63 308.88 68.00 3,800.00 144.50 4,321.38 5,438.01 489.42 435.04 763.50 DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount Amount 7,125.97 109.19 159.40 245.76 514.35 768.50 61.50 51.44 881.44 1,395.79 1,395.79 376.20 82.45 6,175.00 178.50 6,812.15 8,207.94 738.71 656.63 1,152.39 Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount 10,755.68 109.19 245.76 354.95 61.50 35.50 97.00 451.95 361.56 180.00 331.50 550.00 241.50 1,303.00 1,664.56 149.81 133.16 233.70 DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount Amount 2,181.23 109.19 245.76 354.95 35.50 35.50 390.45 312.36 198.00 331.50 550.00 1,079.50 1,391.86 125.27 111.35 195.42 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 1,823.89 109.19 245.76 354.95 123.00 35.50 158.50 513.45 410.76 1,035.00 1,035.00 1,445.76 130.12 115.66 202.98 Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount 1,894.52 Direct Cost Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 109.19 159.40 245.76 514.35 86.00 109.88 74.44 97.75 53.25 51.44 472.75 987.10 197.42 288.20 51.00 78.00 1,930.00 45.59 1,765.92 67.92 93.00 250.00 0.90 4,570.53 4,767.95 429.12 381.44 669.42 6,247.92 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 54.60 39.85 30.72 125.17 12.52 12.52 137.68 137.68 4,700.00 4,700.00 4,837.68 435.39 387.01 679.21 6,339.30 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 54.60 39.85 30.72 125.17 12.52 12.52 137.68 137.68 5,700.00 5,700.00 5,837.68 525.39 467.01 819.61 7,649.70 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 109.19 79.70 61.44 250.33 109.88 391.00 500.88 751.21 3,004.82 3,002.74 59.71 1,841.28 4.59 4,908.32 7,913.14 712.18 633.05 1,111.00 10,369.38 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 79.70 61.44 250.33 109.88 391.00 500.88 751.21 6,009.64 6,099.17 152.35 1,998.72 7.74 8,257.98 14,267.62 1,284.09 1,141.41 2,003.17 18,696.29 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 109.19 159.40 245.76 514.35 768.50 480.60 266.25 51.44 1,566.79 2,081.14 693.71 0.00 693.71 62.43 55.50 97.40 909.04 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (30" dia.) - 760mm 109.19 159.40 245.76 514.35 768.50 480.60 266.25 51.44 1,566.79 2,081.14 832.45 0.00 832.45 74.92 66.60 116.88 1,090.85 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (36" dia.) - 910mm 109.19 159.40 245.76 514.35 768.50 480.60 266.25 51.44 1,566.79 2,081.14 1,040.57 0.00 1,040.57 93.65 83.25 146.10 1,363.56 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (42" dia.) - 1070mm 109.19 159.40 245.76 514.35 768.50 480.60 266.25 51.44 1,566.79 2,081.14 1,040.57 0.00 1,040.57 93.65 83.25 146.10 1,363.56 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (48" dia.) - 1220mm 109.19 159.40 245.76 514.35 768.50 480.60 266.25 51.44 1,566.79 2,081.14 1,387.42 0.00 1,387.42 124.87 110.99 194.79 1,818.08 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Removing, Cleaning and Re-laying Salvaged Culvert Pipe (24" dia.) - 610mm 109.19 159.40 245.76 514.35 922.20 61.50 159.75 51.44 1,194.89 1,709.24 1,139.49 170.28 37.40 74.80 282.48 1,421.97 127.98 113.76 199.64 1,863.35 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Removing, Cleaning and Re-laying Salvaged Culvert Pipe (30" dia.) - 760mm 109.19 159.40 245.76 514.35 922.20 61.50 159.75 51.44 1,194.89 1,709.24 1,367.39 201.96 44.20 91.80 337.96 1,705.35 153.48 136.43 239.43 2,234.69 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Removing, Cleaning and Re-laying Salvaged Culvert Pipe (36" dia.) - 910mm 109.19 159.40 245.76 514.35 922.20 61.50 159.75 51.44 1,194.89 1,709.24 1,709.24 237.60 51.85 108.80 398.25 2,107.49 189.67 168.60 295.89 2,761.65 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Removing, Cleaning and Re-laying Salvaged Culvert Pipe (42" dia.) - 1070mm 109.19 159.40 245.76 514.35 922.20 61.50 159.75 51.44 1,194.89 1,709.24 1,709.24 273.24 59.50 126.65 459.39 2,168.63 195.18 173.49 304.47 2,841.77 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Removing, Cleaning and Re-laying Salvaged Culvert Pipe (48" dia.) - 1220mm 109.19 159.40 245.76 514.35 922.20 61.50 159.75 51.44 1,194.89 1,709.24 2,278.98 308.88 68.00 144.50 521.38 2,800.36 252.03 224.03 393.17 3,669.59 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 109.19 159.40 245.76 514.35 1,102.00 300.00 200.00 51.44 1,653.44 2,167.79 270.97 0.00 270.97 24.39 21.68 38.04 355.08 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 109.19 159.40 245.76 514.35 1,102.00 300.00 200.00 51.44 1,653.44 2,167.79 412.91 0.00 412.91 37.16 33.03 57.97 541.08 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Item No./Description : 504(3)c Cleaning Culvert Pipe in place (910mm dia.) - Half Silted Unit of Measurement : l.m. Output per hour : 3.75 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Cargo Truck (10 T) 1 1 1,102.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Hourly Rate Sub - Total for B Total (A + B) Output per hour = 3.75 l.m. Name and Specification Unit Quantity Unit Cost Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Hourly Rate b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours Item No./Description : 504(3)d Cleaning Culvert Pipe in place (1070mm dia.) - Half Silted Unit of Measurement : l.m. Output per hour : 2.75 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Cargo Truck (10 T) 1 1 1,102.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Unit Cost Sub - Total for B Total (A + B) Output per hour = 2.75 l.m. Name and Specification Unit Quantity Sub - Total for F No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Hourly Rate Hourly Rate b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units K. Total Unit Cost (G + H + I + J) Item No./Description : 504(3)e Cleaning Culvert Pipe in place (1220mm dia.) - Half Silted Unit of Measurement : l.m. Output per hour : 2.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Cargo Truck (10 T) 1 1 1,102.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Name and Specification Unit Quantity Unit Cost Hourly Rate Sub - Total for B Total (A + B) Output per hour = 2.00 l.m. Sub - Total for F No of Units No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Hourly Rate b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity K. Total Unit Cost (G + H + I + J) Item No./Description : 504(3)f Cleaning Culvert Pipe in place (1520mm dia.) - Half Silted Unit of Measurement : l.m. Output per hour : 1.50 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Cargo Truck (10 T) 1 1 1,102.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Output per hour = 1.50 l.m. Name and Specification Unit Quantity Unit Cost Sub - Total for F Hourly Rate Sub - Total for B Total (A + B) Designation No. of Person No. of Hours Hourly Rate b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) K. Total Unit Cost (G + H + I + J) Item No./Description : 504(4) Reconditioning Drainage Structures Unit of Measurement : ea. Output : 1.00 A. Labor a. Construction Foreman 1 0.50 109.19 1 0.50 79.70 2 0.50 61.44 B. Equipment a. Cargo Truck (10 T) 1 0.25 1,102.00 b. Bamboo with Bucket - 4 uses 1 1 200.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours Sub - Total for F Hourly Rate Sub - Total for B Total (A + B) Output = 1.00 ea. Name and Specification Unit Quantity Unit Cost DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Hourly Rate * If some repair is needed, component materials required and corresponding man-hour will be added to DUPA K. Total Unit Cost (G + H + I + J) Item No./Description : 505(1) Unit of Measurement : cu.m. Output per hour : 1.50 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 8 1 61.44 B. Equipment Minor Tools (5% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Boulders (15 - 25 kg.) cu.m. 1.05 920.00 Miscellaneous (1% of Materials) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) No of Units No. of Hours Hourly Rate Name and Specification Sub - Total for B Total (A + B) Output per hour = 1.50 cu.m. Unit Quantity Unit Cost Name and Capacity Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Riprap (Class A) Designation No. of Person No. of Hours Hourly Rate b. Skilled Laborer c. Laborer Sub - Total for A K. Total Unit Cost (G + H + I + J) Item No./Description : 505(2) Unit of Measurement : cu.m. Output per hour : 1.25 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Backhoe (Wheel Type 0.28 cu.m.) 1 0.50 840.00 Minor Tools (5% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Boulders (30 - 70 kg.) cu.m. 1.05 810.00 Miscellaneous (1% of Materials) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Designation No of Units No. of Hours Hourly Rate Name and Specification Sub - Total for B Total (A + B) Output per hour = 1.25 cu.m. Unit Quantity Unit Cost Name and Capacity Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Riprap (Class B) No. of Person No. of Hours Hourly Rate b. Skilled Laborer c. Laborer Sub - Total for A K. Total Unit Cost (G + H + I + J) Item No./Description : 505(3) Unit of Measurement : cu.m. Output per hour : 1.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment c. Backhoe (Wheel Type 0.28 cu.m.) 1 0.75 840.00 Minor Tools (5% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Boulders (50 - 100 kg.) cu.m. 1.05 740.00 Miscellaneous (1% of Materials) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Name and Capacity Unit Quantity Unit Cost Name and Specification Designation No of Units No. of Hours Hourly Rate Sub - Total for B Total (A + B) Output per hour = 1.00 cu.m. Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Riprap (Class C) No. of Person No. of Hours Hourly Rate b. Skilled Laborer c. Laborer Sub - Total for A K. Total Unit Cost (G + H + I + J) Item No./Description : 505(4) Unit of Measurement : cu.m. Output per hour : 0.75 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Backhoe (Wheel Type 0.28 cu.m.) 1 1.00 840.00 Minor Tools (5% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Boulders (100 - 200 kg.) cu.m. 1.05 650.00 Miscellaneous (1% of Materials) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) No of Units No. of Hours Hourly Rate Sub - Total for B Total (A + B) Output per hour = 0.75 cu.m. Name and Specification Unit Quantity Unit Cost Name and Capacity Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Riprap (Class D) Designation No. of Person No. of Hours Hourly Rate b. Skilled Laborers c. Laborers Sub - Total for A K. Total Unit Cost (G + H + I + J) Item No./Description : 505(5) Unit of Measurement : cu.m. Output per hour : 1.25 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 8 1 61.44 B. Equipment a. One Bagger Mixer 1 1 172.00 b. Water Truck (1000 gal.) 1 0.05 1,065.00 Minor Tools (5% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Cement bag 3.00 220.00 b. Sand cu.m. 0.25 850.00 c. Gravel Fill cu.m. 0.015 650.00 d. Weep Holes (PVC) l.m. 0.30 144.67 e. Filter Cloth sq.m. 0.015 275.00 f. Boulders (15 - 25 kg.) cu.m. 1.05 920.00 Miscellaneous (1% of Materials) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Name and Specification Sub - Total for F Output per hour = 1.25 cu.m. Unit No of Units No. of Hours Hourly Rate Sub - Total for B Total (A + B) Quantity Unit Cost Name and Capacity Designation No. of Person No. of Hours Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Grouted Riprap (Class A) b. Skilled Laborer c. Laborer Sub - Total for A K. Total Unit Cost (G + H + I + J) Item No./Description : 505(6) Unit of Measurement : cu.m. Output per hour : 1.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. One Bagger Mixer 1 1 172.00 b. Water Truck (1000 gal.) 1 0.05 1,065.00 c. Backhoe (Wheel Type 0.28 cu.m.) 1 0.50 840.00 Minor Tools (5% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Cement bag 2.50 220.00 b. Sand cu.m. 0.21 850.00 c. Gravel Fill cu.m. 0.015 650.00 d. Weep Holes (PVC) l.m. 0.30 144.67 e. Filter Cloth sq.m. 0.015 275.00 f. Boulders (30 - 70 kg.) cu.m. 1.05 810.00 Miscellaneous (1% of Materials) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for F No of Units No. of Hours Hourly Rate Output per hour = 1.00 cu.m. Unit Quantity Unit Cost Sub - Total for B Total (A + B) Name and Specification b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity Designation No. of Person No. of Hours Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Grouted Riprap (Class B) Item No./Description : 505(7) Unit of Measurement : cu.m. Output per hour : 0.75 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. One Bagger Mixer 1 1 172.00 b. Water Truck (1000 gal.) 1 0.05 1,065.00 c. Backhoe (Wheel Type 0.28 cu.m.) 1 0.75 840.00 Minor Tools (5% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Cement bag 2.20 220.00 b. Sand cu.m. 0.18 850.00 c. Gravel Fill cu.m. 0.015 650.00 d. Weep Holes (PVC) l.m. 0.30 144.67 e. Filter Cloth sq.m. 0.015 275.00 f. Boulders (60 - 100 kg.) cu.m. 1.05 730.00 Miscellaneous (1% of Materials) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) No. of Hours No. of Person b. Skilled Laborer Unit Designation Total (A + B) Name and Specification Sub - Total for F Quantity Unit Cost Hourly Rate Sub - Total for B Sub - Total for A Output per hour = 0.75 cu.m. No of Units No. of Hours Hourly Rate Name and Capacity DETAILED UNIT PRICE ANALYSIS (DUPA) Grouted Riprap (Class C) c. Laborer Item No./Description : 505(8) Unit of Measurement : cu.m. Output per hour : 0.50 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. One Bagger Mixer 1 1 172.00 b. Water Truck (1000 gal.) 1 0.05 1,065.00 c. Backhoe (Wheel Type 0.28 cu.m.) 1 1 840.00 Minor Tools (5% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Cement bag 1.80 220.00 b. Sand cu.m. 0.15 850.00 c. Gravel Fill cu.m. 0.015 650.00 d. Weep Holes (PVC) l.m. 0.30 144.67 e. Filter Cloth sq.m. 0.015 275.00 f. Boulders (100 - 200 kg.) cu.m. 1.05 650.00 Miscellaneous (1% of Materials) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for A Grouted Riprap (Class D) No. of Hours Hourly Rate No of Units No. of Person b. Skilled Laborer c. Laborer Name and Specification Unit Name and Capacity Sub - Total for B Total (A + B) Sub - Total for F Output per hour = 0.50 cu.m. Quantity No. of Hours Hourly Rate Unit Cost Designation DETAILED UNIT PRICE ANALYSIS (DUPA) Item No./Description : 505(9) Filter Layer of Granular Material Unit of Measurement : cu.m. Output per hour : 1.00 A. Labor a. Construction Foreman 1 1 109.19 1 1 79.70 2 1 61.44 B. Equipment Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Granular Materials cu.m. 1.05 900.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Unit No of Units No. of Hours Total (A + B) Name and Specification Designation Sub - Total for A Hourly Rate Quantity Unit Cost Sub - Total for F Output per hour = 1.00 cu.m. No. of Person No. of Hours Hourly Rate Sub - Total for B DETAILED UNIT PRICE ANALYSIS (DUPA) Name and Capacity c. Laborer b. Skilled Laborer Item No./Description : 506 Unit of Measurement : cu.m. Output per hour : 1.5625 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 8 1 61.44 B. Equipment a. One Bagger Mixer 1 1 172.00 b. Water Truck (1000 gal.) 1 0.05 1,065.00 c. Backhoe (Wheel Type 0.28 cu.m.) 1 0.10 840.00 Minor Tools (10% Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Cement bag 5.50 220.00 b. Sand cu.m. 0.30 850.00 c. Gravel Fill cu.m. 0.02 650.00 d. Weep Holes (PVC) l.m. 0.30 144.67 e. Filter Cloth sq.m. 0.015 275.00 f. Boulders cu.m. 1.05 920.00 Miscellaneous (1% of Materials) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for F Name and Specification Sub - Total for B Sub - Total for A Output per hour =1.5625 cu.m. Hourly Rate Total (A + B) Designation No. of Person No. of Hours Hourly Rate Unit Cost Quantity No of Units Unit DETAILED UNIT PRICE ANALYSIS (DUPA) Stone Masonry No. of Hours b. Skilled Laborer c. Laborer Name and Capacity Item No./Description : 507 Unit of Measurement : cu.m. Output per hour : 1.40 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 8 1 61.44 B. Equipment a. One Bagger Mixer 1 1 172.00 b. Water Truck (1000 gal.) 1 0.05 1,065.00 c. Backhoe (Wheel Type 0.28 cu.m.) 1 0.10 840.00 Minor Tools (10% Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Cement bag 4.20 220.00 b. Sand cu.m. 0.2625 850.00 c. Gravel Fill cu.m. 0.02 650.00 d. Weep Holes (PVC) l.m. 0.30 144.67 e. Filter Cloth sq.m. 0.015 275.00 f. Boulders cu.m. 0.63 810.00 g. Gravel cu.m. 0.525 650.00 Miscellaneous (2% of Materials) Note: 60% Boulder 50% Class "B" Concrete (w/ side forms only) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for B Hourly Rate Sub - Total for F Quantity Designation No. of Person No. of Hours Hourly Rate Total (A + B) Output per hour = 1.40 cu.m. Name and Specification Unit Unit Cost No of Units No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) Rubble Concrete Name and Capacity b. Skilled Laborer c. Laborer Sub - Total for A Item No./Description : 508 Unit of Measurement : cu.m. Output per hour : 3.125 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 8 1 61.44 B. Equipment Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Boulders cu.m. 1.05 920.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Name and Capacity No. of Person No. of Hours Hourly Rate Output per hour = 3.125 cu.m. Quantity Unit Cost b. Skilled Laborer Hourly Rate Designation Sub - Total for B Total (A + B) Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Hand Laid Rock Embankment Name and Specification Unit No of Units c. Laborer Sub - Total for A No. of Hours Item No./Description : 509(a) Timber Sheet Pile Unit of Measurement : l.m. Output per hour : 4.00 A. Labor a. Construction Foreman 1 1 109.19 1 1 79.70 2 1 61.44 B. Equipment a. Crawler Crane (45 T) 1 1 1,772.00 b. Drop Hammer (15 T) 1 1 200.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Timber Sheet Piles, ave. dia. 395mm bd.ft. 52.25 40.00 b. Coco Log - 2 uses m. 1.00 350.00 c. Lumber (Falsework) - 4 uses bd.ft. 16.00 40.00 d. Nail/Spike (1 kg./100 bd.ft. of Lumber) kg. 0.16 68.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Total (A + B) Output per hour = 4.00 l.m. Name and Capacity Sub - Total for F Quantity Unit Cost No. of Hours Hourly Rate No of Units No. of Hours Hourly Rate Name and Specification Unit No. of Person Sub - Total for B Sub - Total for A c. Laborer Designation DETAILED UNIT PRICE ANALYSIS (DUPA) b. Skilled Laborer Item No./Description : 509(b.1) Unit of Measurement : l.m. Output per hour : 10.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Crawler Crane (36 - 40 T) 1 1 1,729.00 b. Vibro Hammer (Hydraulic Operated) 1 1 1,800.00 c. Welding Machine (Gas Operated) 1 0.25 371.00 d. Cutting Outfit 1 0.25 45.45 C. D. E. Direct Unit Cost (C D) F. Materials a. Steel Sheet Piles (48 kg./l.m.) kg. 48.00 48.00 Miscellaneous (3% of Materials) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) c. Laborer Sub - Total for A Name and Capacity Designation Unit Output per hour = 10.00 l.m. No of Units No. of Hours Hourly Rate Unit Cost Name and Specification b. Skilled Laborer Hourly Rate No. of Person Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Steel Sheet Pile (Slope Protection) Sub - Total for B Total (A + B) No. of Hours Quantity Item No./Description : 509(b.2) Unit of Measurement : l.m. Output per hour : 10.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Crawler Crane (36 - 40 T) 1 1 1,729.00 b. Vibro Hammer (Hydraulic Operated) 1 1 1,800.00 c. Welding Machine 1 0.25 391.00 d. Cutting Outfit 1 0.25 45.45 e. Water Pump, 100mm suction diameter 1 1 266.25 C. D. E. Direct Unit Cost (C D) F. Materials a. Steel Sheet Piles (48 kg./l.m.) kg. 48.00 48.00 b. Structural Steel (Walling, Bracing, kg. 4.80 48.00 Diagonal etc.) c. (Miscellaneous 1% of Materials) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Hourly Rate Name and Capacity Sub - Total for B Sub - Total for A Unit Cost Designation No. of Hours Hourly Rate Total (A + B) Output per hour = 10.00 l.m. b. Skilled Laborer c. Laborer No of Units No. of Hours Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Steel Sheet Pile (for Cofferdaming) Name and Specification Unit Quantity No. of Person Item No./Description : 509(c) Concrete Sheet Pile, furnished and driven Unit of Measurement : l.m. Output per hour : 1.20 A. Labor a. Construction Foreman 1 1 109.19 4 1 79.70 6 1 61.44 Formworks 2 1 79.70 4 1 61.44 B. Equipment a. Crawler Crane (45 T) 1 0.10 1,772.00 b. One Bagger Mixer 1 0.40 172.00 c. Concrete Vibrator 1 0.15 148.88 d. Water Truck (1000 gal.) 1 0.03 1,065.00 e. Bar Cutter 1 0.03 219.75 f. Bar Bender 1 0.03 351.50 g. Drop Hammer 1 0.10 200.00 h. Jack Hammer 1 0.10 514.31 i. Air Compressor (103 Hp) 1 0.10 675.00 j. Plate Compactor (5 Hp) 1 0.03 123.00 Minor Tools (5% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Reinforcing Steel Bar kg. 28.11 40.00 b. Cement bag 1.44 220.00 c. Sand cu.m. 0.08 850.00 d. Gravel cu.m. 0.15 650.00 e. Marine Plywood, 1/2" x 4' x 8' pc. 0.15 700.00 f. Lumber, 2' x 2' bd.ft. 5.90 40.00 g. # 16 GI Tie Wire (2% of RSB) kg. 0.562 47.00 h. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.059 68.00 Casting Bed a. Ready Mix Concrete cu.m 0.030 2,840.00 b. Coco Lumber - 4 uses bd.ft. 1.500 20.00 c. Base Course cu.m 0.030 530.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for B Output per hour = 1.20 l.m. c. Laborer No of Units No. of Hours Hourly Rate Sub - Total for A Name and Capacity Sub - Total for F b. Skilled Laborer Total (A + B) b. Skilled Laborer c. Laborer DETAILED UNIT PRICE ANALYSIS (DUPA) Designation Name and Specification Unit Quantity Unit Cost No. of Person No. of Hours Hourly Rate Item No./Description : 510(1) Unit of Measurement : cu.m. in-place Output per hour : 1.25 A. Labor a. Construction Foreman 1 1 109.19 4 1 61.44 B. Equipment a. Plate Compactor 1 1 123.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Aggregate Subbase Course cu.m. 1.15 580.00 (w/ 15% Shrinkage Factor) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for F Name and Specification Quantity Unit Cost Unit Designation No. of Person No. of Hours Hourly Rate Name and Capacity Sub - Total for B No of Units No. of Hours Hourly Rate Total (A + B) Output per hour = 1.25 cu.m. in-place Sub - Total for A b. Laborer Bed Course Granular Material DETAILED UNIT PRICE ANALYSIS (DUPA) Item No./Description : 510(2) Unit of Measurement : cu.m. in-place Output per hour : 1.00 A. Labor a. Construction Foreman 1 1 109.19 4 1 79.70 8 1 61.44 Installation of Formworks & Rebars 2 1 79.70 4 1 61.44 B. Equipment a. One Bagger Mixer 1 1 172.00 b. Water Truck (1000 gal.) 1 0.05 1,065.00 c. Backhoe (Wheel Type 0.28 cu.m.) 1 0.10 840.00 d. Concrete Vibrator 1 0.05 148.88 e. Bar Cutter 1 0.05 219.75 f. Bar Bender 1 0.05 351.50 Minor Tools (10% Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Cement bag 8.40 220.00 b. Sand cu.m. 0.50 850.00 c. Weep Holes (PVC) l.m. 0.21 144.67 d. Filter Cloth sq.m. 0.015 275.00 e. Gravel cu.m. 1 650.00 f. Granular Filter cu.m. 0.016 650.00 f. Reinforcing Steel Bar kg. * 26.03 40.00 g. Marine Plywood 1/2" x 4' x 8' - 4 uses pc. 0.48 700.00 h. Lumber - 4 uses bd.ft. 18.76 40.00 i. #16 GI Tie Wire (2% of RSB) kg. 0.521 47.00 j. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.188 68.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) * Note: RSB quantity is variable based on approved plan. Unit No of Units No. of Hours Hourly Rate Name and Specification Sub - Total for F Sub - Total for A a. Skilled Laborer Sub - Total for B Unit Cost b. Laborer Name and Capacity Quantity DETAILED UNIT PRICE ANALYSIS (DUPA) Concrete Slope Protection Designation Total (A + B) No. of Person No. of Hours b. Skilled Laborer c. Laborer Hourly Rate Output per hour = 1.00 cu.m. in-place Item No./Description : 511(1) Unit of Measurement : cu.m. Output per hour : 2.50 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 8 1 61.44 B. Equipment Note: Exclude Excavation Works C. D. E. Direct Unit Cost (C D) F. Materials a. Gabion Wire Mesh (1 x 1 x 2) pc. 0.50 2,900.00 (w/ complete accessories) b. Boulders cu.m. 1.05 920.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Output per hour = 2.50 cu.m. Backhoe excluded, excavation should be separate as the quantity is variable. Sub - Total for B Total (A + B) DETAILED UNIT PRICE ANALYSIS (DUPA) No of Units No. of Hours Hourly Rate Name and Specification Unit Quantity Unit Cost b. Skilled Laborer Name and Capacity c. Laborer Sub - Total for A Sub - Total for F Designation No. of Person No. of Hours Hourly Rate Gabions Item No./Description : 511(2) Unit of Measurement : cu.m. Output per hour : 3.125 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 8 1 61.44 B. Equipment Note: Exclude Excavation Works C. D. E. Direct Unit Cost (C D) F. Materials a. Mattresses (6 x 2 x 0.3 ) pc. 0.28 5,000.00 (w/ complete accessories) b. Boulders cu.m. 1.05 920.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) No of Units No. of Hours Hourly Rate Unit Cost Total (A + B) Sub - Total for A Unit Quantity Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Mattresses Backhoe excluded, excavation should be separate as the quantity is variable. Sub - Total for B Designation No. of Person No. of Hours Hourly Rate Output per hour = 3.125 cu.m. Name and Capacity Name and Specification b. Skilled Laborer c. Laborer Item No./Description : 511(3) Filter Cloth Unit of Measurement : sq.m. Output per hour : 100.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 8 1 61.44 B. Equipment a. Cargo Truck (10 T) 1 0.25 1,102.00 C. D. E. Direct Unit Cost (C D) F. Materials a. Filter Cloth sq.m. 1.05 275.00 Miscellaneous (5% of Materials) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Unit Cost Sub - Total for F Sub - Total for A b. Skilled Laborer c. Laborer Unit Quantity Sub - Total for B Total (A + B) Output per hour = 100.00 sq.m. Hourly Rate No. of Hours Hourly Rate Name and Capacity No of Units No. of Hours Designation No. of Person Name and Specification DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 159.40 245.76 514.35 1,102.00 51.44 1,153.44 1,667.79 444.74 0.00 444.74 40.03 35.58 62.44 582.79 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 109.19 159.40 245.76 514.35 1,102.00 51.44 1,153.44 1,667.79 606.47 0.00 606.47 54.58 48.52 85.15 Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount 794.71 109.19 159.40 245.76 514.35 1,102.00 51.44 1,153.44 1,667.79 833.89 0.00 833.89 75.05 66.71 117.08 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 1,092.73 109.19 159.40 245.76 514.35 1,102.00 51.44 1,153.44 1,667.79 1,111.86 0.00 1,111.86 100.07 88.95 156.10 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 1,456.98 54.60 39.85 61.44 155.89 275.50 50.00 15.59 341.09 496.97 496.97 0.00 496.97 44.73 39.76 69.78 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 651.23 109.19 159.40 491.52 760.11 38.01 38.01 798.12 532.08 966.00 9.66 975.66 1,507.74 135.70 120.62 211.69 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 1,975.74 109.19 159.40 245.76 514.35 420.00 25.72 445.72 960.07 768.05 850.50 8.51 859.01 1,627.06 146.44 130.16 228.44 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 2,132.10 109.19 159.40 245.76 514.35 630.00 25.72 655.72 1,170.07 1,170.07 777.00 7.77 784.77 1,954.84 175.94 156.39 274.46 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 2,561.62 109.19 159.40 245.76 514.35 840.00 25.72 865.72 1,380.07 1,840.09 682.50 6.83 689.33 2,529.42 227.65 202.35 355.13 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 3,314.55 109.19 159.40 491.52 760.11 172.00 53.25 38.01 263.26 1,023.37 818.69 660.00 212.50 9.75 43.40 4.13 966.00 18.96 1,914.73 2,733.43 246.01 218.67 383.77 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 3,581.88 109.19 159.40 245.76 514.35 172.00 53.25 420.00 25.72 670.97 1,185.32 1,185.32 550.00 178.50 9.75 43.40 4.13 850.50 16.36 1,652.64 2,837.96 255.42 227.04 398.45 3,718.86 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 159.40 245.76 514.35 172.00 53.25 630.00 25.72 880.97 1,395.32 1,860.42 484.00 153.00 9.75 43.40 4.13 766.50 14.61 1,475.38 3,335.81 300.22 266.86 468.35 4,371.24 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 159.40 245.76 514.35 172.00 53.25 840.00 25.72 1,090.97 1,605.32 3,210.64 396.00 127.50 9.75 43.40 4.13 682.50 12.63 1,275.91 4,486.54 403.79 358.92 629.91 5,879.17 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 109.19 79.70 122.88 311.77 31.18 31.18 342.95 342.95 945.00 945.00 1,287.95 115.92 103.04 180.83 1,687.73 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 159.40 491.52 760.11 172.00 53.25 84.00 76.01 385.26 1,145.37 733.04 1,210.00 255.00 13.00 43.40 4.13 966.00 24.92 2,516.44 3,249.48 292.45 259.96 456.23 4,258.12 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 159.40 491.52 760.11 172.00 53.25 84.00 76.01 385.26 1,145.37 818.12 924.00 223.13 13.00 43.40 4.13 510.30 341.25 36.72 2,095.92 2,914.04 262.26 233.12 409.13 3,818.56 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 159.40 491.52 760.11 76.01 76.01 836.12 267.56 966.00 966.00 1,233.56 111.02 98.68 173.19 1,616.46 Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount 109.19 79.70 122.88 311.77 1,772.00 200.00 31.18 2,003.18 2,314.95 578.74 2,090.00 175.00 160.00 10.88 2,435.88 3,014.62 271.32 241.17 423.25 3,950.35 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 159.40 245.76 514.35 1,729.00 1,800.00 92.75 11.36 3,633.11 4,147.46 414.75 2,304.00 69.12 2,373.12 2,787.87 250.91 223.03 391.42 3,653.22 Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount 109.19 159.40 245.76 514.35 1,729.00 1,800.00 97.75 11.36 266.25 3,904.36 4,418.71 441.87 2,304.00 230.40 25.34 2,559.74 3,001.62 270.15 240.13 421.43 3,933.32 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 109.19 318.80 368.64 159.40 245.76 1,201.79 177.20 68.80 22.33 31.95 6.59 10.55 20.00 51.43 67.50 3.69 60.09 520.13 1,721.92 1,434.93 1,124.40 316.80 68.00 97.50 105.00 236.00 26.41 4.01 85.20 7.50 15.90 2,086.73 3,521.66 316.95 281.73 494.44 4,614.78 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 109.19 245.76 354.95 123.00 35.50 158.50 513.45 410.76 667.00 667.00 1,077.76 97.00 86.22 151.32 1,412.29 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 318.80 491.52 159.40 245.76 1,324.67 172.00 53.25 84.00 7.44 10.99 17.58 132.47 477.72 1,802.39 1,802.39 1,848.00 425.00 30.38 4.13 650.00 10.40 1,041.20 84.00 187.60 24.49 12.78 4,317.98 6,120.37 550.83 489.63 859.30 8,020.13 Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 109.19 159.40 491.52 760.11 0.00 760.11 304.04 1,450.00 966.00 2,416.00 2,720.04 244.80 217.60 381.89 3,564.35 DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount Amount 109.19 159.40 491.52 760.11 0.00 760.11 243.24 1,400.00 966.00 2,366.00 2,609.24 234.83 208.74 366.34 3,419.14 Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount 109.19 159.40 491.52 760.11 275.50 275.50 1,035.61 10.36 288.75 14.44 303.19 313.54 28.22 25.08 44.02 410.87 Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Item No./Description : 600(1) Unit of Measurement : l.m. Output per hour : 17.50 A. Labor a. Construction Foreman 1 1 109.19 4 1 79.70 8 1 61.44 B. Equipment a. Concrete Vibrator 1 1 148.88 b. One Bagger Mixer 1 1 172.00 c. Water Truck (1000 gal.) 1 0.05 1,065.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Cement bag 0.72 220.00 b. Sand cu.m. 0.04 850.00 c. Gravel cu.m. 0.08 650.00 d. Plywood Marine, 1/2" thk. x 4' x 8 - 4 uses pc. 0.28 700.00 e. Form Lumber - 4 uses bd.ft. 12.16 40.00 f. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.12 68.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Name and Capacity Sub - Total for F No of Units No. of Hours Hourly Rate Name and Specification Unit Quantity Total (A + B) Sub - Total for B Output per hour = 17.50 l.m. Unit Cost Designation No. of Person No. of Hours Hourly Rate Sub - Total for A DETAILED UNIT PRICE ANALYSIS (DUPA) Concrete Curb (Cast in place) - 0.45m x 0.15/0.20m c. Laborer b. Skilled Laborer Item No./Description : 600(2) Concrete Gutter (Cast in place) - 0.50m x 0.15m Unit of Measurement : l.m. Output per hour : 17.50 A. Labor a. Construction Foreman 1 1 109.19 4 1 79.70 8 1 61.44 B. Equipment a. Concrete Vibrator 1 1 148.88 b. One Bagger Mixer 1 1 172.00 c. Water Truck (1000 gal.) 1 0.05 1,065.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Cement bag 0.72 220.00 b. Sand cu.m. 0.04 850.00 c. Gravel cu.m. 0.08 650.00 d. Good Lumber - 4 uses bd.ft. 6.56 40.00 e. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.07 68.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Unit Quantity Unit Cost Sub - Total for F Name and Specification Sub - Total for B Name and Capacity No of Units Output per hour = 17.50 l.m. No. of Hours Hourly Rate b. Skilled Laborer Total (A + B) c. Laborer Sub - Total for A Designation No. of Person No. of Hours Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Item No./Description : 600(3) Unit of Measurement : l.m. Output per hour : 10.30 A. Labor a. Construction Foreman 1 1 109.19 4 1 79.70 8 1 61.44 B. Equipment a. Concrete Vibrator 1 1 148.88 b. One Bagger Mixer 1 1 172.00 c. Water Truck (1000 gal.) 1 0.05 1,065.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Cement bag 1.29 220.00 b. Sand cu.m. 0.07 850.00 c. Gravel cu.m. 0.14 650.00 d. Plywood Marine, 1/2" thk. x 4' x 8 - 4 uses pc. 0.24 700.00 e. Form Lumber - 4 uses bd.ft. 11.47 40.00 f. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.11 68.00 Miscellaneous (2% of Materials) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for F Name and Specification Unit Quantity Unit Cost No. of Hours Sub - Total for B Output per hour = 10.30 l.m. Name and Capacity No of Units Sub - Total for A b. Skilled Laborer Designation No. of Person No. of Hours Hourly Rate Total (A + B) Hourly Rate c. Laborer Concrete Curb and Gutter, Type A (Cast in place) - National Road DETAILED UNIT PRICE ANALYSIS (DUPA) Item No./Description : 600(4) Concrete Curb (Precast) Unit of Measurement : pc. Output per hour : 4.00 A. Labor a. Construction Foreman 1 1 109.19 1 1 79.70 1 1 61.44 B. Equipment a. Boom Truck 1 0.50 961.20 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Fabricated Concrete Curb l.m. 1.00 690.00 Miscellaneous (5% of materials) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Unit Quantity Unit Cost Sub - Total for F Total (A + B) Output per hour = 4.00 pc. b. Skilled Laborer Hourly Rate Name and Specification Sub - Total for A Name and Capacity No of Units No. of Hours Designation No. of Person c. Laborer No. of Hours Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Sub - Total for B Item No./Description : 600(5) Concrete Gutter (Precast) Unit of Measurement : pc. Output per hour : 4.00 A. Labor a. Construction Foreman 1 1 109.19 1 1 79.70 1 1 61.44 B. Equipment a. Boom Truck 1 0.50 961.20 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Fabricated Concrete Gutter l.m. 1.00 680.00 Miscellaneous (5% of materials) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Sub - Total for B Sub - Total for F Total (A + B) Output per hour = 4.00 pc. Name and Specification Unit Quantity Unit Cost b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate Designation No. of Person No. of Hours Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) K. Total Unit Cost (G + H + I + J) Item No./Description : 600(6) Concrete Curb and Gutter (Precast) Unit of Measurement : pc. Output per hour : 3.00 A. Labor a. Construction Foreman 1 1 109.19 1 1 79.70 1 1 61.44 B. Equipment a. Boom Truck 1 0.50 961.20 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Fabricated Concrete Curb and Gutter l.m. 1.00 1,750.00 Miscellaneous (5% of materials) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Sub - Total for F Sub - Total for B Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate Total (A + B) Output per hour = 3.00 pc. Name and Specification Unit Quantity Unit Cost c. Laborer DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Hourly Rate b. Skilled Laborer K. Total Unit Cost (G + H + I + J) Item No./Description : 601(a) Unit of Measurement : sq.m. Output per hour : 161.00 A. Labor a. Construction Foreman 1 1 109.19 4 1 79.70 12 1 61.44 B. Equipment a. Transit Mixer (5 cu.m.) 4 1 1,279.00 b. Concrete Vibrator 2 1 148.88 c. Batching Plant (30 cu.m.) 1 1 1,208.03 d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 e. Concrete Screeder (5.5 Hp) 1 1 545.00 f. Water Truck (1000 gal.) 1 1 1,065.00 g. Concrete Saw, Blade 14" (7.5 Hp) 1 1 167.38 Minor Tools (5% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Curing Compound lit. 0.29 28.00 b. Asphalt Sealant lit. 0.12 44.00 c. Forms l.m. 0.46 250.00 d. Sand cu.m. 0.055 850.00 e. Gravel cu.m. 0.10 650.00 f. Cement bag 0.95 220.00 Note : Bed Course excluded G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Name and Specification Unit Quantity Unit Cost Sub - Total for A Sub - Total for F Name and Capacity No of Units No. of Hours Hourly Rate c. Laborer Total (A + B) Output per hour = 161.00 sq.m. Sub - Total for B Designation No. of Person No. of Hours Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Sidewalk (100mm thk.) b. Skilled Laborer K. Total Unit Cost (G + H + I + J) Item No./Description : 601(b) Unit of Measurement : sq.m. Output per hour : 20.00 A. Labor a. Construction Foreman 1 1 109.19 4 1 79.70 12 1 61.44 B. Equipment a. One Bagger Mixer 1 1 172.00 b. Concrete Vibrator 2 1 148.88 c. Water Truck (1000 gal.) 1 0.125 1,065.00 d. Concrete Saw, Blade 14" (7.5 Hp) 1 1 167.38 Minor Tools (5% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Curing Compound lit. 0.29 28.00 b. Asphalt Sealant lit. 0.12 44.00 c. Forms l.m. 0.46 250.00 d. Sand cu.m. 0.055 850.00 e. Gravel cu.m. 0.10 650.00 f. Cement bag 0.95 220.00 Note : Bed Course excluded G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) No. of Person No. of Hours Hourly Rate Output per hour = 20.00 sq.m. Name and Specification Hourly Rate Sub - Total for B Total (A + B) DETAILED UNIT PRICE ANALYSIS (DUPA) Sidewalk (100mm thk.) Designation No. of Hours Unit Quantity Unit Cost Sub - Total for F b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units K. Total Unit Cost (G + H + I + J) Item No./Description : 602(1)a Right-of-Way Monument Unit of Measurement : ea. Output per hour : 2.00 A. Labor a. Construction Foreman 1 1 109.19 1 1 79.70 2 1 61.44 B. Equipment a. Concrete Vibrator 1 0.20 148.88 b. Cargo Truck (10 T) 1 0.05 1,102.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Concrete Class "A" cu.m. 0.03 3,538.78 b. Reinforcing Steel Bar, Grade 40 kg. 7.15 40.00 c. Plywood, 1/2" x 4' x 8' - 4 uses pc. 0.22 700.00 d. Form Lumber, Good - 4 uses bd.ft. 13.53 40.00 e. Reflectorized Paint, Marker lit. 0.10 475.00 f. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00 g. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.14 68.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Name and Specification Unit Quantity Sub - Total for F c. Laborer Total (A + B) No of Units b. Skilled Laborer Sub - Total for A Name and Capacity Sub - Total for B Unit Cost Output per hour = 2.00 ea. Designation No. of Person No. of Hours Hourly Rate No. of Hours Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) K. Total Unit Cost (G + H + I + J) Item No./Description : 602(1)b Right-of-Way Monument (Precast) Unit of Measurement : ea. Output per hour : 4.00 A. Labor a. Construction Foreman 1 1 109.19 1 1 79.70 2 1 61.44 B. Equipment a. Cargo Truck (10 T) 1 0.05 1,102.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Fabricated Right-of-Way Monument ea. 1 3,320.00 (delivered at site) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Hourly Rate Sub - Total for F Total (A + B) Output per hour = 4.00 ea. Name and Specification No. of Hours Unit Cost Sub - Total for B Designation Hourly Rate Unit Quantity No. of Hours Name and Capacity No of Units c. Laborer No. of Person DETAILED UNIT PRICE ANALYSIS (DUPA) Sub - Total for A b. Skilled Laborer K. Total Unit Cost (G + H + I + J) Item No./Description : 602(2)a Maintenance Marker Post Unit of Measurement : ea. Output per hour : 2.00 A. Labor a. Construction Foreman 1 1 109.19 1 1 79.70 2 1 61.44 B. Equipment a. Concrete Vibrator 1 0.20 148.88 b. Cargo Truck (10 T) 1 0.05 1,102.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Concrete Class "A" cu.m. 0.03 3,400.00 b. Reinforcing Steel Bar, Grade 40 kg. 7.00 40.00 c. Plywood, 1/2" x 4' x 8' - 4 uses pc. 0.22 700.00 d. Form Lumber, Good - 4 uses bd.ft. 13.53 40.00 e. Reflectorized Paint, Marker lit. 0.10 475.00 f. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00 g. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.14 68.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Sub - Total for B Name and Capacity No of Units No. of Hours Hourly Rate Sub - Total for F Total (A + B) Output per hour = 2.00 ea. Name and Specification Unit Quantity Unit Cost Sub - Total for A b. Skilled Laborer c. Laborer DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Hourly Rate K. Total Unit Cost (G + H + I + J) Item No./Description : 602(2)b Maintenance Marker Post (Precast) Unit of Measurement : ea. Output per hour : 4.00 A. Labor a. Construction Foreman 1 1 109.19 1 1 79.70 2 1 61.44 B. Equipment a. Cargo Truck (10 T) 1 0.05 1,102.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Fabricated Maintenance Marker Post ea. 1 1,650.00 (delivered at site) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Unit Cost No. of Hours Hourly Rate Sub - Total for F Total (A + B) Output per hour = 4.00 ea. Name and Specification Unit Quantity Sub - Total for B Name and Capacity No of Units Sub - Total for A b. Skilled Laborer c. Laborer Designation DETAILED UNIT PRICE ANALYSIS (DUPA) No. of Person No. of Hours Hourly Rate K. Total Unit Cost (G + H + I + J) Item No./Description : 602(3)a Kilometer Post Unit of Measurement : ea. Output : 1.00 A. Labor a. Construction Foreman 1 1.50 109.19 1 1.50 79.70 2 1.50 61.44 B. Equipment a. Cargo Truck (10 T) 1 0.50 1,102.00 b. Concrete Vibrator 1 0.10 148.88 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Concrete Class "A" cu.m. 0.184 3,400.00 b. Reinforcing Steel Bar kg. 7.59 40.00 c. Plywood 1/2" x 4' x 8' - 2 uses pc. 0.604 700.00 d. Lumber - 2 uses bd.ft. 7.15 20.00 e. Portland Cement bag 0.775 220.00 f. Pebble cu.m. 0.044 900.00 g. Reflectorized Paint, Marker lit. 0.20 475.00 h. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00 i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.07 68.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Sub - Total for F Total (A + B) Output = 1.00 ea. Name and Specification Unit Quantity Sub - Total for A Unit Cost Sub - Total for B Name and Capacity No of Units No. of Hours Hourly Rate b. Skilled Laborer c. Laborer DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours Hourly Rate K. Total Unit Cost (G + H + I + J) Item No./Description : 602(3)b Kilometer Post (Precast) Unit of Measurement : ea. Output : 2.00 A. Labor a. Construction Foreman 1 1.50 109.19 1 1.50 79.70 2 1.50 61.44 B. Equipment a. Cargo Truck (10 T) 1 0.50 1,102.00 b. Concrete Vibrator 1 0.05 148.88 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Fabricated Kilometer Post ea. 1 4,150.00 b. Concrete Class "A" cu.m. 0.095 3,400.00 c. Reflectorized Paint, Marker lit. 0.20 475.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Unit Cost Sub - Total for F Total (A + B) Output = 2.00 ea. Name and Specification Unit Quantity Sub - Total for B DETAILED UNIT PRICE ANALYSIS (DUPA) Designation b. Skilled Laborer c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours No. of Person No. of Hours Hourly Rate Hourly Rate Item No./Description : 602(4) Guide Post Unit of Measurement : ea. Output per hour : 50.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 61.44 B. Equipment Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Guide Post (Portable) ea. 1 1,240.00 b. Post Reflector ea. 1 85.00 Miscellaneous (5% of Materials) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Unit Cost Unit Quantity DETAILED UNIT PRICE ANALYSIS (DUPA) Sub - Total for F Total (A + B) Output per hour = 50.00 ea. Name and Specification b. Laborer Sub - Total for B Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate Designation No. of Person No. of Hours Hourly Rate Item No./Description : 603(1) Cable Wire Guardrail Unit of Measurement : l.m. Output per hour : 1.15 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 8 1 61.44 B. Equipment a. One Bagger Mixer 1 1 172.00 b. Concrete Vibrator 1 1 148.88 c. Water Truck (1000 gal.) 1 0.10 1,065.00 d. Cargo Truck (5 T) 1 0.25 712.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Cement bag 4.18 220.00 b. Sand cu.m. 0.22 850.00 c. Gravel cu.m. 0.43 650.00 d. Guardrail Post set 0.27 *1,800.00 e. Galvanized Wire Rope (1.21 kg./m) kg. 4.92 186.44 f. Check Rope set 0.22 *750.00 g. Hook Bolt ea. 0.33 *350.00 h. Anchor Bracket unit 0.11 *1,200.00 i. Wire Mesh sq.m. 0.11 *295.00 j. Tension Fittings set 0.65 *1,000.00 Miscellaneous (5% of Materials) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) * Tentative Canvass Price Name and Specification Unit Quantity Sub - Total for F Output per hour = 1.15 l.m. Sub - Total for A Name and Capacity Unit Cost Sub - Total for B Total (A + B) No of Units No. of Hours Hourly Rate b. Skilled Laborer c. Laborer Designation No. of Person No. of Hours Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Item No./Description : 603(3)a Unit of Measurement : l.m. Output per hour : 4.20 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. One Bagger Mixer 1 0.50 172.00 b. Concrete Vibrator 1 0.50 148.88 c. Water Truck (1000 gal.) 1 0.05 1,065.00 d. Cargo Truck (10 T) 1 0.25 1,102.00 Minor Tools (5 % of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Cement bag 0.33 220.00 b. Sand cu.m. 0.018 850.00 c. Gravel cu.m. 0.036 650.00 d. Metal Beam Guardrail l.m. 1 1,950.00 e. Plywood Marine, 1/2" thk. x 4' x 8' - 4 uses pc. 0.25 700.00 f. Lumber - 4 uses bd.ft. 8 40.00 g. Reinforcing Steel Bars, Grade 40 kg. 4 40.00 h. Tie Wire (2% of RSB) kg. 0.08 47.00 i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 68.00 j. Bolt, Nut & Washer 5/8" dia. x 9" pc. 0.50 28.00 k. Bolt, Nut & Washer 5/8" dia. x 1" pc. 2 21.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Output per hour = 4.20 l.m. Name and Specification Unit Quantity Unit Cost b. Skilled Laborer Sub - Total for F Total (A + B) Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Metal Guardrails (Metal Beam) including Concrete Post Designation Sub - Total for B c. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours No. of Person No. of Hours Hourly Rate Item No./Description : 603(3)b Unit of Measurement : ea. Output per hour : 6.00 A. Labor a. Construction Foreman 1 1 109.19 1 1 79.70 2 1 61.44 B. Equipment a. Cargo Truck (10 T) 1 1 1,102.00 Minor Tools (5% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Metal Guardrail End Piece ea. 1.00 1,350.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Metal Beam End Piece Designation Quantity Sub - Total for F Output per hour = 6.00 ea. Total (A + B) Sub - Total for B Sub - Total for A Unit Name and Specification Unit Cost c. Laborer Name and Capacity No of Units No. of Hours Hourly Rate No. of Person No. of Hours Hourly Rate b. Skilled Laborer DETAILED UNIT PRICE ANALYSIS (DUPA) Item No./Description : 603(4) Guardrail (Timber) Unit of Measurement : l.m. Output per hour : 5.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 4 1 61.44 B. Equipment a. Cargo Truck (10 T) 1 0.50 1,102.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Lumber, 8" x 8" x 5.5' Treated Post (Tanguile) bd.ft. 14.67 90.00 b. Lumber, 3" x 8" Plank (Tanguile) - Untreated bd.ft. 6.67 55.00 c. Carriage Bolt, 1/2" x 12" pc. 1.60 350.00 Miscellaneous (5% of Materials) Note: Exclude Excavation Works G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Output per hour = 5.00 l.m. Name and Specification Unit Quantity Unit Cost Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) No. of Hours Hourly Rate Total (A + B) Sub - Total for B Sub - Total for A Name and Capacity No of Units b. Skilled Laborer c. Laborer Designation No. of Person No. of Hours Hourly Rate Item No./Description : 604(1) Fencing (Barbed Wire) Unit of Measurement : l.m. Output per hour : 18.00 A. Labor a. Construction Foreman 1 1 109.19 1 1 79.70 2 1 61.44 B. Equipment a. Welding Machine 1 0.10 391.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. 3-Strand Galvanized Barbed Wire, Ga 12.5 l.m. 1 15.00 b. 50mmx50mmx6m Angle Bar kg. 0.52 48.00 c. Ga. 9 Twisted Wire Fastener pc. 0.67 81.15 Miscellaneous (2% of Materials, Welding Rod & etc.) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Quantity Unit Cost Name and Specification Sub - Total for F Total (A + B) Output per hour = 18.00 l.m. b. Skilled Laborer Unit c. Laborer Sub - Total for B Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate Designation No. of Person No. of Hours Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Item No./Description : 604(2) Fencing (Chain Link Fence Fabric) Unit of Measurement : l.m. Output per hour : 5.00 A. Labor a. Construction Foreman 1 1 109.19 2 1 79.70 8 1 61.44 B. Equipment a. One Bagger Mixer 1 1 172.00 b. Concrete Vibrator 1 0.50 148.88 c. Water Truck (1000 gal.) 1 0.10 1,065.00 d. Welding Machine 1 0.50 391.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Cement bag 1.623 220.00 b. Sand cu.m. 0.085 850.00 c. Gravel, G1 cu.m. 0.171 650.00 d. Chainlink Fence, 4' l.m. 1 661.67 e. G.I. Pipe 2" dia. (corner or pull posts) pc. 0.03 1,500.00 f. G.I. Pipe 1 1/4" dia. (line post) pc. 0.12 1,140.00 g. G.I. Pipe 1 1/4" dia. (brace) pc. 0.50 1,140.00 h. Flat Bar, 3/16" x 3/4" (stretch bar) kg. 0.14 48.00 i. Plain Bar, 3/8" dia. (truss rod) kg. 0.30 40.00 j. Tension Wire, 0.177" dia. l.m. 2 134.44 Miscellaneous (5% of Materials) G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Unit Cost Sub - Total for F Total (A + B) b. Skilled Laborer Sub - Total for A Designation No. of Hours Unit Quantity No. of Person Name and Capacity No of Units No. of Hours Hourly Rate Sub - Total for B Output per hour = 5.00 l.m. Name and Specification c. Laborer DETAILED UNIT PRICE ANALYSIS (DUPA) Hourly Rate Item No./Description : 604(3) Fencing (Post) Unit of Measurement : ea. Output : 1.00 A. Labor a. Construction Foreman 1 1.50 109.19 2 1.50 79.70 2 1.50 61.44 B. Equipment a. One Bagger Mixer 1 0.75 172.00 b. Bar Cutter 1 0.50 219.75 c. Bar Bender 1 0.50 351.50 d. Water Truck (1000 gal.) 1 0.05 1,065.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Cement bag 2.105 220.00 b. Sand cu.m. 0.095 850.00 c. Gravel cu.m. 0.185 650.00 d. Reinforcing Steel Bar kg. 20.615 40.00 e. # 16 Tie Wire (2% of RSB) kg. 0.412 47.00 f. Plywood 1/4' x 4' x 8' - 2 uses pc. 0.760 350.00 g. Lumber - 2 uses bd.ft. 22.695 20.00 h. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.227 68.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) Designation Sub - Total for F Quantity No. of Person Unit Cost Total (A + B) Output = 1.00 ea. Name and Specification Unit b. Skilled Laborer c. Laborer Sub - Total for B Sub - Total for A Name and Capacity No of Units No. of Hours Hourly Rate Hourly Rate Item No./Description : 604(4) Fencing (Gates) - (Height 3m. & Length 4.24m.) Unit of Measurement : ea. Output : 1.00 A. Labor a. Construction Foreman 1 3 109.19 1 3 79.70 2 3 61.44 B. Equipment a. Welding Machine 1 2 391.00 Minor Tools (10% of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. 50 mm. G.I. Pipe, Schedule 40 pc. 5 1,550.00 b. Cyclone Wire Galvanized 10' Gauge 10 l.m. 4.24 3,300.00 c. Aluminum Paint gal. 1.06 565.00 d. 6mm dia. Plain Bar kg. 1.607 40.00 e. Gate Lock/Hinge (12mm thk. Plate) kg. 9.743 48.00 b. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.006 90.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for F Total (A + B) Sub - Total for B Name and Capacity No of Units Unit Cost Output = 1.00 ea. Name and Specification Unit Quantity Hourly Rate Sub - Total for A No. of Hours b. Skilled Laborer c. Laborer Designation No. of Person No. of Hours Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Item No./Description : 605(1)a Unit of Measurement : ea. Output per hour : 1.00 A. Labor a. Construction Foreman 1 1 109.19 1 1 79.70 2 1 61.44 B. Equipment a. Cargo Truck (5 T) 1 0.25 712.00 Minor Tools (10 % of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Portland Cement bag 0.48 220.00 b. Sand cu.m. 0.025 850.00 c. Gravel cu.m. 0.050 650.00 d. Form Lumber, Good - 4 uses bd.ft. 8 40.00 e. 3" G.I. Pipe m. 3.10 530.00 f. Plate kg. 2 48.00 g. Bolts, 5mm pc. 12 10.00 h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 2,800.00 i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 68.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Name and Capacity No of Units Quantity Unit Cost Sub - Total for B Sub - Total for F Total (A + B) Output per hour = 1.00 ea. Name and Specification Unit Sub - Total for A Designation No. of Person No. of Hours No. of Hours Hourly Rate b. Skilled Laborer DETAILED UNIT PRICE ANALYSIS (DUPA) c. Laborer Danger/Warning Signs (60cm Triangle) Hourly Rate Item No./Description : 605(1)b Unit of Measurement : ea. Output per hour : 1.00 A. Labor a. Construction Foreman 1 1 109.19 1 1 79.70 2 1 61.44 B. Equipment a. Cargo Truck (5 T) 1 0.25 712.00 Minor Tools (10 % of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Portland Cement bag 0.48 220.00 b. Sand cu.m. 0.025 850.00 c. Gravel cu.m. 0.050 650.00 d. Form Lumber, Good - 4 uses bd.ft. 8 40.00 e. 3" G.I. Pipe m. 3.10 530.00 f. Plate kg. 2 48.00 g. Bolts, 5mm pc. 12 10.00 h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 4,200.00 i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 68.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Danger/Warning Signs (90cm Triangle) Sub - Total for A Name and Capacity Sub - Total for B Sub - Total for F Total (A + B) Output per hour = 1.00 ea. Name and Specification Unit Quantity Unit Cost Designation No. of Person No. of Hours Hourly Rate No of Units No. of Hours Hourly Rate b. Skilled Laborer DETAILED UNIT PRICE ANALYSIS (DUPA) c. Laborer Item No./Description : 605(2)a Unit of Measurement : ea. Output per hour : 1.00 A. Labor a. Construction Foreman 1 1 109.19 1 1 79.70 2 1 61.44 B. Equipment a. Cargo Truck (5 T) 1 0.25 712.00 Minor Tools (10 % of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Portland Cement bag 0.48 220.00 b. Sand cu.m. 0.025 850.00 c. Gravel cu.m. 0.050 650.00 d. Form Lumber, Good - 4 uses bd.ft. 8 40.00 e. 3" G.I. Pipe m. 3.10 530.00 f. Plate kg. 2 48.00 g. Bolts, 5mm pc. 12 10.00 h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 2,800.00 i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 68.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Sub - Total for B Quantity Unit Cost Sub - Total for F Total (A + B) Output per hour = 1.00 ea. Name and Specification Unit No. of Hours Hourly Rate Name and Capacity No of Units No. of Hours Hourly Rate b. Skilled Laborer DETAILED UNIT PRICE ANALYSIS (DUPA) Regulatory Signs (60cm Triangle) Designation c. Laborer Sub - Total for A No. of Person Item No./Description : 605(2)b Unit of Measurement : ea. Output per hour : 1.00 A. Labor a. Construction Foreman 1 1 109.19 1 1 79.70 2 1 61.44 B. Equipment a. Cargo Truck (5 T) 1 0.25 712.00 Minor Tools (10 % of Labor) C. D. E. Direct Unit Cost (C D) F. Materials a. Portland Cement bag 0.48 220.00 b. Sand cu.m. 0.025 850.00 c. Gravel cu.m. 0.050 650.00 d. Form Lumber, Good - 4 uses bd.ft. 8 40.00 e. 3" G.I. Pipe m. 3.10 530.00 f. Plate kg. 2 48.00 g. Bolts, 5mm pc. 12 10.00 h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 4,200.00 i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 68.00 G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Name and Specification Sub - Total for F Unit Quantity Unit Cost Name and Capacity Sub - Total for B No of Units No. of Hours Hourly Rate Total (A + B) Output per hour = 1.00 ea. Hourly Rate Designation c. Laborer Sub - Total for A b. Skilled Laborer No. of Person No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) Regulatory Signs (90cm Triangle) Item No./Description : 605(2)c Unit of Measurement : ea. Output per hour : 1.00 A. Labor 109.19 a. Construction Foreman 1 1 318.80 1 1 491.52 2 1 919.51 B. Equipment 148.88 a. Cargo Truck (5 T) 1 0.25 172.00 Minor Tools (10 % of Labor) 53.25 91.95 466.08 1,385.59 C. D. 79.18 E. Direct Unit Cost (C D) F. Materials 158.40 a. Portland Cement bag 0.48 34.00 b. Sand cu.m. 0.025 52.00 c. Gravel cu.m. 0.050 49.00 d. Form Lumber, Good - 4 uses bd.ft. 8 121.60 e. 3" G.I. Pipe m. 3.10 8.16 f. Plate kg. 2 g. Bolts, 5mm pc. 12 h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 423.16 502.34 G. Direct Unit Cost (E + F) 45.21 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 40.19 I. Contractor's Profit (CP) 8% 70.53 J. Value Added Tax (VAT) 12% 658.26 K. Total Unit Cost Name and Specification Amount Unit Quantity Sub - Total for B No. of Hours Output per hour = 1.00 ea. No of Units Designation No. of Person No. of Hours Total (A + B) Name and Capacity b. Skilled Laborer Sub - Total for F c. Laborer Sub - Total for A DETAILED UNIT PRICE ANALYSIS (DUPA) Regulatory Signs (60cm Octagon) Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Item No./Description : 605(2)d Unit of Measurement : ea. Output per hour : 1.00 A. Labor 109.19 a. Construction Foreman 1 1 318.80 1 1 491.52 2 1 919.51 B. Equipment 148.88 a. Cargo Truck (5 T) 1 0.25 172.00 Minor Tools (10 % of Labor) 53.25 91.95 466.08 1,385.59 C. D. 79.18 E. Direct Unit Cost (C D) F. Materials 158.40 a. Portland Cement bag 0.48 34.00 b. Sand cu.m. 0.025 52.00 c. Gravel cu.m. 0.050 65.60 d. Form Lumber, Good - 4 uses bd.ft. 8 4.76 e. 3" G.I. Pipe m. 3.10 f. Plate kg. 2 g. Bolts, 5mm pc. 12 h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 314.76 393.94 G. Direct Unit Cost (E + F) 35.45 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 31.51 I. Contractor's Profit (CP) 8% 55.31 J. Value Added Tax (VAT) 12% 516.21 K. Total Unit Cost Sub - Total for F Total (A + B) Sub - Total for B No of Units No. of Hours Output per hour = 1.00 ea. No. of Person No. of Hours Name and Capacity b. Skilled Laborer Unit Quantity Amount c. Laborer Designation Name and Specification Sub - Total for A Regulatory Signs (90cm Octagon) DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Item No./Description : 605(3)a Unit of Measurement : ea. Output per hour : 1.00 A. Labor 109.19 a. Construction Foreman 1 1 318.80 1 1 491.52 2 1 919.51 B. Equipment 148.88 a. Cargo Truck (5 T) 1 0.25 172.00 Minor Tools (10 % of Labor) 53.25 91.95 466.08 1,385.59 C. D. 134.52 E. Direct Unit Cost (C D) F. Materials 283.80 a. Portland Cement bag 1.320 59.50 b. Sand cu.m. 0.073 91.00 c. Gravel cu.m. 0.145 42.00 d. Form Lumber, Good - 4 uses bd.ft. 8 114.70 e. 3" G.I. Pipe m. 3.10 7.48 f. Plate kg. 2 11.97 g. Bolts, 5mm pc. 12 h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 610.45 744.97 G. Direct Unit Cost (E + F) 67.05 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 59.60 I. Contractor's Profit (CP) 8% 104.59 J. Value Added Tax (VAT) 12% 976.21 K. Total Unit Cost Name and Specification Sub - Total for F c. Laborer Unit Quantity Output per hour = 1.00 ea. Name and Capacity No. of Hours Total (A + B) b. Skilled Laborer Sub - Total for B Designation Amount Sub - Total for A DETAILED UNIT PRICE ANALYSIS (DUPA) Informative Signs (12"x24") No. of Person Amount Amount No of Units No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) Item No./Description : 605(3)b Unit of Measurement : ea. Output per hour : 1.00 A. Labor 109.19 a. Construction Foreman 1 1 79.70 1 1 61.44 2 1 250.33 B. Equipment 480.60 a. Cargo Truck (5 T) 1 0.25 25.03 Minor Tools (10 % of Labor) 505.63 755.96 C. D. 188.99 E. Direct Unit Cost (C D) F. Materials 690.00 a. Portland Cement bag 1.320 34.50 b. Sand cu.m. 0.073 c. Gravel cu.m. 0.145 d. Form Lumber, Good - 4 uses bd.ft. 8 e. 3" G.I. Pipe m. 3.10 f. Plate kg. 2 g. Bolts, 5mm pc. 12 h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 724.50 913.49 G. Direct Unit Cost (E + F) 82.21 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 73.08 I. Contractor's Profit (CP) 8% 128.25 J. Value Added Tax (VAT) 12% 1,197.04 K. Total Unit Cost Sub - Total for B Name and Specification No of Units No. of Hours Sub - Total for F Total (A + B) Output per hour = 1.00 ea. b. Skilled Laborer c. Laborer Unit Quantity Sub - Total for A Name and Capacity Amount No. of Hours Amount Designation DETAILED UNIT PRICE ANALYSIS (DUPA) Informative Signs (12"x48") No. of Person Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Item No./Description : 605(3)c Unit of Measurement : ea. Output per hour : 1.00 A. Labor 109.19 a. Construction Foreman 1 1 79.70 1 1 61.44 2 1 250.33 B. Equipment 480.60 a. Cargo Truck (5 T) 1 0.25 25.03 Minor Tools (10 % of Labor) 505.63 755.96 C. D. 188.99 E. Direct Unit Cost (C D) F. Materials 680.00 a. Portland Cement bag 1.320 34.00 b. Sand cu.m. 0.073 c. Gravel cu.m. 0.145 d. Form Lumber, Good - 4 uses bd.ft. 8 e. 3" G.I. Pipe m. 3.10 f. Plate kg. 2 g. Bolts, 5mm pc. 12 h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 714.00 902.99 G. Direct Unit Cost (E + F) 81.27 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 72.24 I. Contractor's Profit (CP) 8% 126.78 J. Value Added Tax (VAT) 12% Sub - Total for F Name and Capacity Unit Quantity Sub - Total for B Sub - Total for A Total (A + B) Output per hour = 1.00 ea. Name and Specification c. Laborer DETAILED UNIT PRICE ANALYSIS (DUPA) Informative Signs (18"x24") No. of Hours b. Skilled Laborer Designation No. of Person No of Units Amount No. of Hours Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 1,183.28 K. Total Unit Cost Item No./Description : 605(3)d Unit of Measurement : ea. Output per hour : 1.00 A. Labor 109.19 a. Construction Foreman 1 1 79.70 1 1 61.44 2 1 250.33 B. Equipment 480.60 a. Cargo Truck (5 T) 1 0.25 25.03 Minor Tools (10 % of Labor) 505.63 755.96 C. D. 251.99 E. Direct Unit Cost (C D) F. Materials 1,750.00 a. Portland Cement bag 1.320 87.50 b. Sand cu.m. 0.073 c. Gravel cu.m. 0.145 d. Form Lumber, Good - 4 uses bd.ft. 8 e. 3" G.I. Pipe m. 3.10 f. Plate kg. 2 g. Bolts, 5mm pc. 12 h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 1,837.50 2,089.49 G. Direct Unit Cost (E + F) 188.05 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 167.16 I. Contractor's Profit (CP) 8% 293.36 J. Value Added Tax (VAT) 12% Name and Specification c. Laborer Sub - Total for A Sub - Total for F Unit Quantity No. of Hours Name and Capacity Total (A + B) Output per hour = 1.00 ea. Sub - Total for B No of Units Designation Amount b. Skilled Laborer No. of Person No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) Informative Signs (18"x48") Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 2,738.06 K. Total Unit Cost Item No./Description : 606(1) Unit of Measurement : sq.m. Output per hour : 10.00 A. Labor 109.19 a. Construction Foreman 1 1 318.80 1 1 737.28 2 1 1,165.27 B. Equipment 5,116.00 a. Cargo Truck (5 T) 1 0.05 297.76 Minor Tools (5% of Labor) 1,208.03 1,733.00 545.00 1,065.00 167.38 58.26 10,190.43 11,355.70 C. D. 70.53 E. Direct Unit Cost (C D) F. Materials 8.12 a. Pavement Markings (White) lit. 1.00 5.28 Miscellaneous (5% of above) 115.00 46.75 65.00 209.00 449.15 519.68 G. Direct Unit Cost (E + F) 46.77 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 41.57 I. Contractor's Profit (CP) 8% 72.96 J. Value Added Tax (VAT) 12% Sub - Total for B Sub - Total for F Total (A + B) Output per hour = 10.00 sq.m. Name and Specification Unit Quantity Sub - Total for A No. of Hours b. Skilled Laborer c. Laborer No. of Person Designation No of Units No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) Pavement Marking (Premix Reflectorized) Name and Capacity Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 680.99 K. Total Unit Cost Item No./Description : 606(2)a Unit of Measurement : sq.m. Output per hour : 10.00 A. Labor 109.19 a. Construction Foreman 1 1 318.80 1 1 737.28 2 1 1,165.27 B. Equipment 172.00 a. Cargo Truck (5 T) 1 0.05 297.76 Minor Tools (10% of Labor) 133.13 167.38 58.26 828.53 1,993.80 C. D. 99.69 E. Direct Unit Cost (C D) F. Materials 8.12 a. Reflectorized Traffic Paint (White) lit. 1.00 5.28 Miscellaneous (5% of above) 115.00 46.75 65.00 209.00 449.15 548.84 G. Direct Unit Cost (E + F) 49.40 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 43.91 I. Contractor's Profit (CP) 8% 77.06 J. Value Added Tax (VAT) 12% Name and Specification No of Units Name and Capacity No. of Hours Total (A + B) Output per hour = 10.00 sq.m. Sub - Total for B Sub - Total for F Quantity Sub - Total for A No. of Hours b. Skilled Laborer c. Laborer DETAILED UNIT PRICE ANALYSIS (DUPA) Pavement Markings (Reflectorized Thermoplastic) No. of Person Unit Amount Amount Designation DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 719.20 K. Total Unit Cost Item No./Description : 606(2)b Unit of Measurement : sq.m. Output per hour : 10.00 A. Labor 109.19 a. Construction Foreman 1 1 79.70 1 1 122.88 2 1 311.77 B. Equipment 29.78 a. Cargo Truck (5 T) 1 0.05 55.10 Minor Tools (10% of Labor) 31.18 116.05 427.82 C. D. 213.91 E. Direct Unit Cost (C D) F. Materials 106.16 a. Reflectorized Traffic Paint (Yellow) lit. 1.00 286.00 Miscellaneous (5% of above) 38.50 135.30 47.50 6.58 9.52 629.56 843.47 G. Direct Unit Cost (E + F) 75.91 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 67.48 I. Contractor's Profit (CP) 8% 118.42 J. Value Added Tax (VAT) 12% Name and Specification Quantity Sub - Total for F Total (A + B) Output per hour = 10.00 sq.m. Sub - Total for A Sub - Total for B b. Skilled Laborer c. Laborer Name and Capacity No. of Hours Designation No. of Person No of Units No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) Pavement Markings (Reflectorized Thermoplastic) Unit Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 1,105.29 K. Total Unit Cost Item No./Description : 607 Reflective Pavement Studs (4" RPM) Unit of Measurement : ea. Output per hour : 10.00 A. Labor 109.19 a. Construction Foreman 1 1 79.70 3 1 122.88 311.77 B. Equipment 55.10 a. Drill, CP-8 with attachment 1 1 31.18 b. Cargo Truck (5 T) 1 0.25 c. Compressor (20 Hp) 1 1 Minor Tools (5% of Labor) 86.28 398.05 C. D. 99.51 E. Direct Unit Cost (C D) F. Materials 3,320.00 a. Reflective Stud Catcheye Raised Surface pc. 1 100mm x 100mm (type depends on the req.) b. Concrete Epoxy A & B lit. 0.012 3,320.00 3,419.51 G. Direct Unit Cost (E + F) 307.76 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 273.56 I. Contractor's Profit (CP) 8% 480.10 J. Value Added Tax (VAT) 12% Sub - Total for F Total (A + B) Output per hour = 10.00 ea. Name and Specification b. Laborer Unit Quantity Name and Capacity No of Units No. of Hours Sub - Total for A DETAILED UNIT PRICE ANALYSIS (DUPA) No. of Hours Designation No. of Person Sub - Total for B Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 4,480.93 K. Total Unit Cost Item No./Description : 608(1) Furnishing and Placing Topsoil Unit of Measurement : cu.m. Output per hour : 1.25 A. Labor 109.19 a. Construction Foreman 1 1 79.70 2 1 122.88 2 1 311.77 B. Equipment 29.78 a. Plate Compactor 1 1 55.10 Minor Tools (10% of Labor) 31.18 116.05 427.82 C. D. 213.91 E. Direct Unit Cost (C D) F. Materials 102.00 a. Topsoil cu.m. 1.05 280.00 38.50 135.30 47.50 6.58 9.52 619.40 833.31 G. Direct Unit Cost (E + F) 75.00 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 66.66 I. Contractor's Profit (CP) 8% 117.00 J. Value Added Tax (VAT) 12% c. Laborer Unit Quantity b. Skilled Laborer Sub - Total for F Total (A + B) Output per hour = 1.25 cu.m. Name and Specification Sub - Total for B Designation No of Units No. of Hours Sub - Total for A DETAILED UNIT PRICE ANALYSIS (DUPA) No. of Hours Name and Capacity No. of Person Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount 1,091.97 K. Total Unit Cost Item No./Description : 608(2) Placing Topsoil Unit of Measurement : cu.m. Output per hour : 1.25 A. Labor 109.19 a. Construction Foreman 1 1 79.70 2 1 122.88 2 1 311.77 B. Equipment 55.10 a. Plate Compactor 1 1 31.18 Minor Tools (10% of Labor) 86.28 398.05 C. D. 99.51 E. Direct Unit Cost (C D) F. Materials 1,650.00 1,650.00 1,749.51 G. Direct Unit Cost (E + F) 157.46 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 139.96 I. Contractor's Profit (CP) 8% 245.63 J. Value Added Tax (VAT) 12% Sub - Total for F b. Skilled Laborer c. Laborer Unit Quantity Sub - Total for B Total (A + B) Name and Specification Output per hour = 1.25 cu.m. Sub - Total for A Name and Capacity Designation DETAILED UNIT PRICE ANALYSIS (DUPA) No. of Person No. of Hours No of Units No. of Hours Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 2,292.56 K. Total Unit Cost Item No./Description : 609 Sprigging Unit of Measurement : sq.m. Output per hour : 35.00 A. Labor 163.79 a. Construction Foreman 1 1 119.55 2 1 184.32 2 1 467.66 B. Equipment 551.00 a. Water Truck (1000 gal.) 1 0.25 14.89 Minor Tools (10% of Labor) 46.77 612.65 1,080.31 C. D. 1,080.31 E. Direct Unit Cost (C D) F. Materials 625.60 a. Sprigs sq.m. 1.05 303.60 b. Fertilizer kg. 0.10 211.40 71.50 170.50 39.60 95.00 6.58 4.76 1,528.54 2,608.85 G. Direct Unit Cost (E + F) 234.80 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 208.71 I. Contractor's Profit (CP) 8% 366.28 J. Value Added Tax (VAT) 12% Output per hour = 35.00 sq.m. Name and Specification b. Skilled Laborer Sub - Total for F Quantity Total (A + B) Sub - Total for B c. Laborer Sub - Total for A Name and Capacity DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No of Units No. of Hours No. of Hours Unit Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 3,418.64 K. Total Unit Cost Item No./Description : 610 Sodding Unit of Measurement : sq.m. Output per hour : 25.00 A. Labor 163.79 a. Construction Foreman 1 1 119.55 8 1 184.32 467.66 B. Equipment 551.00 a. Water Truck (1000 gal.) 1 0.50 7.44 Minor Tools (10% of Labor) 46.77 605.21 1,072.86 C. D. 536.43 E. Direct Unit Cost (C D) F. Materials 4,150.00 a. Sods sq.m. 1.05 323.00 95.00 4,568.00 5,104.43 G. Direct Unit Cost (E + F) 459.40 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 408.35 I. Contractor's Profit (CP) 8% 716.66 J. Value Added Tax (VAT) 12% 6,688.85 K. Total Unit Cost Unit Quantity Total (A + B) Name and Specification Sub - Total for F Sub - Total for B No of Units DETAILED UNIT PRICE ANALYSIS (DUPA) Output per hour = 25.00 sq.m. Sub - Total for A Name and Capacity b. Laborer No. of Hours No. of Hours Designation No. of Person Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Item No./Description : 611(1) Trees (Furnishing and Transplanting), 150mm dia. or less Unit of Measurement : ea. Output per hour : 1.00 A. Labor 109.19 a. Construction Foreman 1 1 122.88 1 1 2 1 232.07 B. Equipment 23.21 a. Cargo Truck (10 T) 1 1 b. Backhoe (0.80 cu.m.) 1 1 c. Water Truck (1000 gal.) 1 0.50 Minor Tools (10% of Labor) Note: Includes watering for three (3) months 23.21 255.28 C. D. 5.11 E. Direct Unit Cost (C D) F. Materials 1,240.00 a. Trees (Delivered at Site) pc. 1 85.00 b. Fertilizers kg. 3 66.25 c. Bamboo Pole pc. 3 d. Polyethylene Sheets sq.m. 3 e. Tie Wire kg. 0.25 1,391.25 1,396.36 G. Direct Unit Cost (E + F) 125.67 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 111.71 I. Contractor's Profit (CP) 8% 196.05 J. Value Added Tax (VAT) 12% 1,829.78 K. Total Unit Cost Output per hour = 1.00 ea. Total (A + B) Unit Quantity Name and Specification Sub - Total for F No. of Hours Designation Name and Capacity b. Skilled Laborer c. Laborer No. of Hours Sub - Total for B DETAILED UNIT PRICE ANALYSIS (DUPA) No of Units Sub - Total for A No. of Person Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Item No./Description : 611(2) Trees (Transplanting), 150mm dia. or less Unit of Measurement : ea. Output per hour : 1.00 A. Labor 109.19 a. Construction Foreman 1 1 159.40 1 1 491.52 2 1 760.11 B. Equipment 172.00 a. Cargo Truck (10 T) 1 1 148.88 b. Backhoe (0.80 cu.m.) 1 1 106.50 c. Water Truck (1000 gal.) 1 0.50 178.00 Minor Tools (10% of Labor) 76.01 681.39 1,441.50 C. D. 1,253.48 E. Direct Unit Cost (C D) F. Materials 919.60 a. Fertilizers kg. 3 187.00 b. Bamboo Pole pc. 3 279.50 c. Polyethylene Sheets sq.m. 3 486.00 d. Tie Wire kg. 0.25 917.28 165.00 115.50 132.00 32.45 650.00 194.22 4,078.55 5,332.03 479.88 G. Direct Unit Cost (E + F) 426.56 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 748.62 I. Contractor's Profit (CP) 8% 6,987.09 J. Value Added Tax (VAT) 12% K. Total Unit Cost Quantity Unit Sub - Total for F Name and Capacity c. Laborer Total (A + B) Output per hour = 1.00 ea. Sub - Total for A Name and Specification No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) Designation No. of Person No. of Hours No of Units Sub - Total for B b. Skilled Laborer Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Item No./Description : 612(1) Unit of Measurement : sq.m. Output per hour : 25.00 A. Labor 109.19 a. Construction Foreman 1 1 159.40 2 1 245.76 6 1 514.35 B. Equipment 86.00 a. Cargo Truck/Delivery Truck (5 T) 1 1 74.44 b. Applicator Machine 1 1 53.25 c. Kneading Machine 1 1 275.50 Minor Tools (10 % of Labor) 25.72 514.91 1,029.26 C. D. 245.06 E. Direct Unit Cost (C D) F. Materials 72.60 a. Thermoplastic Paint (White) bag 0.325 15.30 b. Glass Beads bag 0.033 23.40 c. Primer liter 0.120 1,950.00 d. LPG (50 kg.) cyl. 0.004 43.75 e. LPG (12 kg.) cyl. 0.002 80.00 f. Calsumine kg. 0.125 160.00 Miscellaneous (5% of Materials) 3.76 5.44 14.00 42.00 2,410.25 2,655.31 G. Direct Unit Cost (E + F) 238.98 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 212.42 I. Contractor's Profit (CP) 8% 372.81 J. Value Added Tax (VAT) 12% 3,479.52 K. Total Unit Cost Sub - Total for F c. Laborer Name and Capacity Sub - Total for B Total (A + B) Output per hour = 25.00 sq.m. Name and Specification Sub - Total for A Unit DETAILED UNIT PRICE ANALYSIS (DUPA) No of Units No. of Hours b. Skilled Laborer Quantity Reflectorized Thermoplastic Pavement Markings (White) No. of Person No. of Hours Designation Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Item No./Description : 612(2) Unit of Measurement : sq.m. Output per hour : 25.00 A. Labor 109.19 a. Construction Foreman 1 1 79.70 2 1 122.88 6 1 311.77 B. Equipment 1,102.00 a. Cargo Truck/Delivery Truck (5 T) 1 1 15.59 b. Applicator Machine 1 1 c. Kneading Machine 1 1 Minor Tools (10 % of Labor) 1,117.59 1,429.36 C. D. 238.23 E. Direct Unit Cost (C D) F. Materials 1,350.00 a. Thermoplastic Paint (Yellow)) bag 0.325 b. Glass Beads bag 0.033 c. Primer liter 0.120 d. LPG (50 kg.) cyl. 0.004 e. LPG (12 kg.) cyl. 0.002 f. Calsumine kg. 0.125 Miscellaneous (5% of Materials) 1,350.00 1,588.23 G. Direct Unit Cost (E + F) 142.94 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 127.06 I. Contractor's Profit (CP) 8% 222.99 J. Value Added Tax (VAT) 12% 2,081.21 K. Total Unit Cost Name and Specification Sub - Total for F Unit Quantity Total (A + B) b. Skilled Laborer c. Laborer Sub - Total for B No of Units Output per hour = 25.00 sq.m. DETAILED UNIT PRICE ANALYSIS (DUPA) Name and Capacity Reflectorized Thermoplastic Pavement Markings (Yellow) No. of Person No. of Hours Sub - Total for A No. of Hours Designation Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Item No./Description : 613 Unit of Measurement : kg. Output per hour : 20.00 . A. Labor 109.19 a. Construction Foreman 1 1 159.40 6 1 245.76 514.35 B. Equipment 551.00 a. Asphalt Kettle/Drum 1 1 51.44 Minor Tools (5% of Labor) 602.44 1,116.79 C. D. 223.36 E. Direct Unit Cost (C D) F. Materials 1,320.30 a. Blown Asphalt kg. 1.05 366.85 Miscellaneous (5% of Materials) 560.00 112.36 2,359.51 2,582.86 G. Direct Unit Cost (E + F) 232.46 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 206.63 I. Contractor's Profit (CP) 8% 362.63 J. Value Added Tax (VAT) 12% 3,384.59 K. Total Unit Cost Unit No of Units No. of Hours Total (A + B) Sub - Total for F Output per hour = 20.00 kg. Name and Specification Sub - Total for A Sub - Total for B Designation Name and Capacity Concrete Joint Sealant (Hot Poured Elastic and Cold-Applied Types) Quantity DETAILED UNIT PRICE ANALYSIS (DUPA) No. of Person No. of Hours b. Laborer Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount Item No./Description : 620(a) Unit of Measurement : ea. Output per hour : 1.00 A. Labor 109.19 a. Construction Foreman 1 1 79.70 1 1 122.88 2 1 311.77 B. Equipment 39.10 a. Cargo Truck (5 T) 1 0.25 31.18 Minor Tools (10 % of Labor) 70.28 382.05 C. D. 21.22 E. Direct Unit Cost (C D) F. Materials 15.00 a. Portland Cement bag 0.48 24.96 b. Sand cu.m. 0.025 54.37 c. Gravel cu.m. 0.050 1.89 d. Form Lumber, Good - 4 uses bd.ft. 8 e. 75mm G.I. Pipe m. 3.25 f. G.I. Flat Bar, 1 1/2"x1/8" kg. 5 g. G.I. Bolts w/ Nuts & Washer, 5mm pc. 3 h. G.I. Bolts w/ Nuts & Washer, 2mm pc. 12 i. Sign Face, 3mm thk. Aluminum Sheet pc. 2 j. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 Miscellaneous (0.3% of Materials) 96.22 117.44 G. Direct Unit Cost (E + F) 10.57 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 9.40 I. Contractor's Profit (CP) 8% 16.49 J. Value Added Tax (VAT) 12% 153.90 K. Total Unit Cost Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Sub - Total for F Name and Specification Chevron Signs (450mmx600mm) b. Skilled Laborer Output per hour = 1.00 ea. c. Laborer Unit Quantity Sub - Total for B Total (A + B) Designation Sub - Total for A No. of Person No. of Hours Name and Capacity No of Units No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) Item No./Description : 620(b) Unit of Measurement : ea. Output per hour : 1.00 A. Labor 109.19 a. Construction Foreman 1 1 159.40 1 1 491.52 2 1 760.11 B. Equipment 172.00 a. Cargo Truck (5 T) 1 0.25 74.44 Minor Tools (10 % of Labor) 106.50 195.50 76.01 624.45 1,384.56 C. D. 276.91 E. Direct Unit Cost (C D) F. Materials 357.06 a. Portland Cement bag 0.48 72.25 b. Sand cu.m. 0.025 111.15 c. Gravel cu.m. 0.050 661.67 d. Form Lumber, Good - 4 uses bd.ft. 8 45.00 e. 75mm G.I. Pipe m. 3.45 136.80 f. G.I. Flat Bar, 1 1/2"x1/8" kg. 5 570.00 g. G.I. Bolts w/ Nuts & Washer, 5mm pc. 3 6.72 h. G.I. Bolts w/ Nuts & Washer, 2mm pc. 12 12.00 i. Sign Face, 3mm thk. Aluminum Sheet pc. 2 268.89 j. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 112.08 Miscellaneous (0.2% of Materials) 2,353.61 2,630.53 G. Direct Unit Cost (E + F) 236.75 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 210.44 I. Contractor's Profit (CP) 8% 369.33 J. Value Added Tax (VAT) 12% 3,447.04 K. Total Unit Cost Quantity Total (A + B) Output per hour = 1.00 ea. Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Sub - Total for F Sub - Total for B Name and Specification No of Units No. of Hours Unit b. Skilled Laborer c. Laborer Name and Capacity Sub - Total for A Designation No. of Person No. of Hours Chevron Signs (600mmx800mm) DETAILED UNIT PRICE ANALYSIS (DUPA) Item No./Description : 622(1)a Unit of Measurement : sq.m. Output per hour : 50.00 A. Labor 163.79 a. Construction Foreman 1 1 239.10 8 1 184.32 587.21 B. Equipment 129.00 a. Water Truck (1000 gal.) 1 0.25 109.88 Minor Tools (10% of Labor) 175.75 53.25 58.72 526.60 1,113.80 C. D. 1,113.80 E. Direct Unit Cost (C D) F. Materials 463.10 a. Erosion Control Net CGN 400 w/ 5 % wastage sq.m. 1.05 80.75 (Price includes bamboo pegs) 120.25 824.60 19.36 133.00 226.95 15.44 1,883.45 2,997.25 G. Direct Unit Cost (E + F) 269.75 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 239.78 I. Contractor's Profit (CP) 8% 420.81 J. Value Added Tax (VAT) 12% 3,927.60 K. Total Unit Cost Sub - Total for B Unit Quantity No of Units No. of Hours Sub - Total for F Sub - Total for A Name and Specification Name and Capacity b. Laborer Output per hour = 50.00 sq.m. No. of Person No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) Bio-Engineering Solutions (Coco-net) Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Total (A + B) Designation Amount Amount Item No./Description : 622(1)b Unit of Measurement : sq.m. Output per hour : 50.00 A. Labor 327.57 a. Construction Foreman 1 1 239.10 8 1 368.64 935.31 B. Equipment 782.00 a. Water Truck (1000 gal.) 1 0.25 93.53 Minor Tools (10% of Labor) 875.53 1,810.84 C. D. 1,810.84 E. Direct Unit Cost (C D) F. Materials 7,750.00 a. Erosion Control Net CGN 700 w/ 5 % wastage sq.m. 1.05 13,992.00 (Price includes bamboo pegs) 598.90 64.28 467.66 0.54 22,873.38 24,684.23 G. Direct Unit Cost (E + F) 2,221.58 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 1,974.74 I. Contractor's Profit (CP) 8% 3,465.67 J. Value Added Tax (VAT) 12% 32,346.21 K. Total Unit Cost Sub - Total for B Sub - Total for F Total (A + B) Output per hour = 50.00 sq.m. Designation Sub - Total for A Name and Specification Name and Capacity No. of Person No. of Hours Bio-Engineering Solutions (Coco-net) Unit Quantity No of Units No. of Hours b. Laborer DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Item No./Description : 622(2)a Unit of Measurement : l.m. Output per hour : 15.00 A. Labor 109.19 a. Construction Foreman 1 1 79.70 8 1 122.88 311.77 B. Equipment 178.00 Minor Tools (10% of Labor) 31.18 209.18 520.95 C. D. 520.95 E. Direct Unit Cost (C D) F. Materials 105.60 a. Coco Fiber Roll (CGR 200) l.m. 1.05 21.25 (Price includes nylon ropes and live stakes) 32.50 80.00 1,643.00 96.00 120.00 ` 2,800.00 5.44 4,903.79 5,424.74 G. Direct Unit Cost (E + F) 488.23 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 433.98 I. Contractor's Profit (CP) 8% 761.63 J. Value Added Tax (VAT) 12% 7,108.58 K. Total Unit Cost Sub - Total for B Name and Specification No of Units No. of Hours Sub - Total for F Total (A + B) Output per hour = 15.00 l.m. Designation Unit Quantity Name and Capacity Sub - Total for A b. Laborer DETAILED UNIT PRICE ANALYSIS (DUPA) Bio-Engineering Solutions (Coco-logs/Fascine) No. of Person No. of Hours Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Item No./Description : 622(2)b Unit of Measurement : l.m. Output per hour : 15.00 A. Labor 109.19 a. Construction Foreman 1 1 79.70 8 1 122.88 311.77 B. Equipment 178.00 Minor Tools (10% of Labor) 31.18 209.18 520.95 C. D. 520.95 E. Direct Unit Cost (C D) F. Materials 105.60 a. Coco Fiber Roll (CGR 300) l.m. 1.05 21.25 (Price includes nylon ropes and live stakes) 32.50 80.00 1,643.00 96.00 120.00 4,200.00 5.44 6,303.79 6,824.74 G. Direct Unit Cost (E + F) 614.23 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 545.98 I. Contractor's Profit (CP) 8% 958.19 J. Value Added Tax (VAT) 12% 8,943.14 K. Total Unit Cost Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Sub - Total for F Name and Specification Quantity Sub - Total for B Name and Capacity Total (A + B) Output per hour = 15.00 l.m. No. of Hours No of Units Unit Designation No. of Person Sub - Total for A No. of Hours b. Laborer DETAILED UNIT PRICE ANALYSIS (DUPA) Bio-Engineering Solutions (Coco-logs/Fascine) Item No./Description : 622(3)a Unit of Measurement : sq.m. Output per hour : 62.50 A. Labor 109.19 a. Construction Foreman 1 1 79.70 2 1 122.88 311.77 B. Equipment 178.00 a. Hydroseeding Machine 1 1 31.18 b. Water Truck (1000 gal.) 1 1 (including maintenance time) 209.18 520.95 C. D. 520.95 E. Direct Unit Cost (C D) F. Materials 105.60 a. Grass Cover sq.m. 1.05 21.25 (Price includes grass seeds, mulch, cocopeat 32.50 & binding agent for hydroseeding) 80.00 1,643.00 96.00 120.00 2,800.00 5.44 4,903.79 5,424.74 G. Direct Unit Cost (E + F) 488.23 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 433.98 I. Contractor's Profit (CP) 8% 761.63 J. Value Added Tax (VAT) 12% 7,108.58 K. Total Unit Cost Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Name and Specification Unit Quantity Sub - Total for F Output per hour = 62.50 sq.m. No. of Hours Sub - Total for B No of Units Total (A + B) Name and Capacity b. Laborer Designation No. of Person No. of Hours Sub - Total for A DETAILED UNIT PRICE ANALYSIS (DUPA) Bio-Engineering Solutions (Vegetation) Item No./Description : 622(3)b Unit of Measurement : sq.m. Output per hour : 35.00 A. Labor 109.19 a. Construction Foreman 1 1 79.70 8 1 122.88 311.77 B. Equipment 178.00 a. Water Truck (1000 gal.) 1 0.50 31.18 Minor Tools (10% of Labor) 209.18 520.95 C. D. 520.95 E. Direct Unit Cost (C D) F. Materials 105.60 a. Vetiver Grass System sq.m. 1.05 21.25 (Price includes cocopeat fertilizer) 32.50 80.00 1,643.00 96.00 120.00 4,200.00 5.44 6,303.79 6,824.74 G. Direct Unit Cost (E + F) 614.23 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 545.98 I. Contractor's Profit (CP) 8% 958.19 J. Value Added Tax (VAT) 12% 8,943.14 K. Total Unit Cost Quantity Sub - Total for F Name and Specification Unit Sub - Total for B Name and Capacity Total (A + B) Output per hour = 35.00 sq.m. No. of Hours No of Units Designation No. of Person b. Laborer Sub - Total for A No. of Hours DETAILED UNIT PRICE ANALYSIS (DUPA) Bio-Engineering Solutions (Vegetation) Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 109.19 79.70 79.70 61.44 122.88 311.77 712.00 178.00 31.18 209.18 520.95 520.95 220.00 105.60 850.00 21.25 650.00 32.50 40.00 80.00 530.00 1,643.00 70.78 141.56 10.00 120.00 4,500.00 4,500.00 68.00 5.44 6,649.35 7,170.30 of G 645.33 of G 573.62 of (G + H + I) 1,006.71 (G + H + I + J) 9,395.96 Unit Cost Amount Hourly Rate Amount Hourly Rate Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Regulatory Signs (60cm Octagon) 109.19 109.19 79.70 79.70 61.44 122.88 311.77 712.00 178.00 31.18 209.18 520.95 520.95 220.00 105.60 850.00 21.25 650.00 32.50 40.00 80.00 530.00 1,643.00 48.00 96.00 10.00 120.00 7,500.00 7,500.00 68.00 5.44 9,603.79 10,124.74 of G 911.23 of G 809.98 of (G + H + I) 1,421.51 (G + H + I + J) 13,267.46 Hourly Rate Amount Hourly Rate Amount Unit Cost Amount Regulatory Signs (90cm Octagon) DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 109.19 79.70 79.70 61.44 122.88 311.77 712.00 178.00 31.18 209.18 520.95 520.95 220.00 290.40 850.00 62.05 650.00 94.25 40.00 80.00 530.00 1,643.00 48.00 96.00 10.00 120.00 2,750.00 2,750.00 68.00 5.44 5,141.14 5,662.09 of G 509.59 of G 452.97 of (G + H + I) 794.96 (G + H + I + J) 7,419.60 Hourly Rate Amount Unit Cost Amount Hourly Rate Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Informative Signs (12"x24") 109.19 109.19 79.70 79.70 61.44 122.88 311.77 712.00 178.00 31.18 209.18 520.95 520.95 220.00 290.40 850.00 62.05 650.00 94.25 40.00 80.00 530.00 1,643.00 48.00 96.00 10.00 120.00 5,450.00 5,450.00 68.00 5.44 7,841.14 8,362.09 of G 752.59 of G 668.97 of (G + H + I) 1,174.04 (G + H + I + J) 10,957.68 Hourly Rate Amount Hourly Rate Amount Unit Cost Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Informative Signs (12"x48") 109.19 109.19 79.70 79.70 61.44 122.88 311.77 712.00 178.00 31.18 209.18 520.95 520.95 220.00 290.40 850.00 62.05 650.00 94.25 40.00 80.00 530.00 1,643.00 48.00 96.00 10.00 120.00 3,750.00 3,750.00 68.00 5.44 6,141.14 6,662.09 of G 599.59 of G 532.97 of (G + H + I) 935.36 Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Informative Signs (18"x24") Hourly Rate Amount Hourly Rate Amount Unit Cost (G + H + I + J) 8,730.00 109.19 109.19 79.70 79.70 61.44 122.88 311.77 712.00 178.00 31.18 209.18 520.95 520.95 220.00 290.40 850.00 62.05 650.00 94.25 40.00 80.00 530.00 1,643.00 48.00 96.00 10.00 120.00 8,200.00 8,200.00 68.00 5.44 10,591.14 11,112.09 of G 1,000.09 of G 888.97 of (G + H + I) 1,560.14 Unit Cost Amount Hourly Rate Amount Hourly Rate Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Informative Signs (18"x48") (G + H + I + J) 14,561.28 109.19 109.19 79.70 79.70 61.44 122.88 311.77 712.00 35.60 15.59 51.19 362.96 36.30 450.00 450.00 22.50 472.50 508.80 of G 45.79 of G 40.70 of (G + H + I) 71.43 Hourly Rate Amount Unit Cost Amount Hourly Rate Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Pavement Marking (Premix Reflectorized) (G + H + I + J) 666.73 109.19 109.19 79.70 79.70 61.44 122.88 311.77 712.00 35.60 31.18 66.78 378.55 37.85 450.00 450.00 22.50 472.50 510.35 of G 45.93 of G 40.83 of (G + H + I) 71.65 Amount Unit Cost Hourly Rate Amount Hourly Rate Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Pavement Markings (Reflectorized Thermoplastic) (G + H + I + J) 668.77 109.19 109.19 79.70 79.70 61.44 122.88 311.77 712.00 35.60 31.18 66.78 378.55 37.85 475.00 475.00 23.75 498.75 536.60 of G 48.29 of G 42.93 of (G + H + I) 75.34 Unit Cost Amount Hourly Rate Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Pavement Markings (Reflectorized Thermoplastic) Amount Hourly Rate (G + H + I + J) 703.17 109.19 109.19 61.44 184.32 293.51 201.25 201.25 712.00 178.00 189.00 189.00 14.68 582.93 876.44 87.64 3,465.00 3,465.00 1,200.00 14.40 3,479.40 3,567.04 of G 321.03 of G 285.36 of (G + H + I) 500.81 Hourly Rate Amount Amount Amount Hourly Rate Unit Cost DETAILED UNIT PRICE ANALYSIS (DUPA) (G + H + I + J) 4,674.25 109.19 109.19 79.70 159.40 61.44 122.88 391.47 123.00 123.00 39.15 162.15 553.62 442.89 490.00 514.50 514.50 957.39 of G 86.17 of G 76.59 of (G + H + I) 134.42 Amount Amount Amount Unit Cost Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Hourly Rate (G + H + I + J) 1,254.57 109.19 109.19 79.70 159.40 61.44 122.88 391.47 123.00 123.00 39.15 162.15 553.62 442.89 0.00 442.89 of G 39.86 of G 35.43 of (G + H + I) 62.18 Hourly Rate Amount Amount Amount Unit Cost DETAILED UNIT PRICE ANALYSIS (DUPA) Hourly Rate (G + H + I + J) 580.37 109.19 109.19 79.70 159.40 61.44 122.88 391.47 1,065.00 266.25 39.15 305.40 696.87 19.91 89.00 93.45 26.00 2.60 96.05 115.96 of G 10.44 of G 9.28 of (G + H + I) 16.28 Amount Unit Cost Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Hourly Rate Hourly Rate (G + H + I + J) 151.95 109.19 109.19 61.44 491.52 600.71 1,065.00 532.50 60.07 592.57 1,193.28 47.73 89.00 93.45 93.45 141.18 of G 12.71 of G 11.29 of (G + H + I) 19.82 (G + H + I + J) 185.00 Unit Cost Amount Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Hourly Rate Hourly Rate Trees (Furnishing and Transplanting), 150mm dia. or less 109.19 109.19 79.70 79.70 61.44 122.88 311.77 1,102.00 1,102.00 1,537.00 1,537.00 1,065.00 532.50 31.18 3,202.68 3,514.45 3,514.45 400.00 400.00 26.00 78.00 50.00 150.00 10.00 30.00 46.67 11.67 669.67 4,184.11 of G 376.57 of G 334.73 of (G + H + I) 587.45 (G + H + I + J) 5,482.86 Unit Cost Amount Hourly Rate Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Hourly Rate Amount 109.19 109.19 79.70 79.70 61.44 122.88 311.77 1,102.00 1,102.00 1,537.00 1,537.00 1,065.00 532.50 31.18 3,202.68 3,514.45 3,514.45 26.00 78.00 50.00 150.00 10.00 30.00 46.67 11.67 269.67 3,784.11 of G 340.57 of G 302.73 of (G + H + I) 531.29 (G + H + I + J) 4,958.70 Unit Cost Amount Hourly Rate Amount Hourly Rate Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 109.19 79.70 159.40 61.44 368.64 637.23 712.00 712.00 93.75 93.75 187.50 187.50 63.72 1,056.97 1,694.20 67.77 1,565.00 508.63 650.00 21.45 160.00 19.20 3,800.00 15.20 735.00 1.47 3.00 0.38 28.32 594.64 662.40 of G 59.62 of G 52.99 of (G + H + I) 93.00 (G + H + I + J) 868.01 Unit Cost Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Reflectorized Thermoplastic Pavement Markings (White) Amount Hourly Rate Hourly Rate Amount 109.19 109.19 79.70 159.40 61.44 368.64 637.23 712.00 712.00 93.75 93.75 187.50 187.50 63.72 1,056.97 1,694.20 67.77 1,780.00 578.50 650.00 21.45 175.00 21.00 3,800.00 15.20 735.00 1.47 3.00 0.38 31.90 669.89 737.66 of G 66.39 of G 59.01 of (G + H + I) 103.57 (G + H + I + J) 966.63 Amount Unit Cost Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Hourly Rate Reflectorized Thermoplastic Pavement Markings (Yellow) Hourly Rate Amount 109.19 109.19 61.44 368.64 477.83 10.00 10.00 23.89 33.89 511.72 25.59 250.00 262.50 13.13 275.63 301.21 of G 27.11 of G 24.10 of (G + H + I) 42.29 (G + H + I + J) 394.71 Hourly Rate Amount Amount Amount Concrete Joint Sealant (Hot Poured Elastic and Cold-Applied Types) Unit Cost DETAILED UNIT PRICE ANALYSIS (DUPA) Hourly Rate 109.19 109.19 79.70 79.70 61.44 122.88 311.77 712.00 178.00 31.18 209.18 520.95 520.95 220.00 105.60 850.00 21.25 650.00 32.50 40.00 80.00 530.00 1,722.50 48.00 240.00 10.00 30.00 10.00 120.00 3,750.00 7,500.00 68.00 5.44 29.57 9,886.86 10,407.81 of G 936.70 of G 832.62 of (G + H + I) 1,461.26 (G + H + I + J) 13,638.39 Amount Chevron Signs (450mmx600mm) Amount Unit Cost Hourly Rate Hourly Rate Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 109.19 79.70 79.70 61.44 122.88 311.77 712.00 178.00 31.18 209.18 520.95 520.95 220.00 105.60 850.00 21.25 650.00 32.50 40.00 80.00 530.00 1,828.50 48.00 240.00 10.00 30.00 10.00 120.00 7,500.00 15,000.00 68.00 5.44 34.93 17,498.22 18,019.16 of G 1,621.72 of G 1,441.53 of (G + H + I) 2,529.89 (G + H + I + J) 23,612.31 Amount Unit Cost Amount Hourly Rate Hourly Rate Chevron Signs (600mmx800mm) Amount DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 109.19 61.44 491.52 600.71 1,065.00 266.25 60.07 326.32 927.03 18.54 110.00 115.50 115.50 134.04 of G 12.06 of G 10.72 of (G + H + I) 18.82 (G + H + I + J) 175.65 Hourly Rate Amount Unit Cost Amount Hourly Rate Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Bio-Engineering Solutions (Coco-net) 109.19 109.19 61.44 491.52 600.71 1,065.00 266.25 60.07 326.32 927.03 18.54 156.00 163.80 163.80 182.34 of G 16.41 of G 14.59 of (G + H + I) 25.60 (G + H + I + J) 238.94 Amount Unit Cost Amount Hourly Rate Amount Bio-Engineering Solutions (Coco-net) Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) 109.19 109.19 61.44 491.52 600.71 60.07 60.07 660.78 44.05 388.00 407.40 407.40 451.45 of G 40.63 of G 36.12 of (G + H + I) 63.38 (G + H + I + J) 591.58 Hourly Rate Amount Unit Cost Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Bio-Engineering Solutions (Coco-logs/Fascine) Hourly Rate Amount 109.19 109.19 61.44 491.52 600.71 60.07 60.07 660.78 44.05 509.00 534.45 534.45 578.50 of G 52.07 of G 46.28 of (G + H + I) 81.22 (G + H + I + J) 758.07 Unit Cost Amount Hourly Rate Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Bio-Engineering Solutions (Coco-logs/Fascine) Hourly Rate Amount 109.19 109.19 61.44 122.88 232.07 952.00 952.00 1,065.00 1,065.00 2,017.00 2,249.07 35.99 45.00 47.25 47.25 83.24 of G 7.49 of G 6.66 of (G + H + I) 11.69 (G + H + I + J) 109.07 Unit Cost Amount Hourly Rate Amount Hourly Rate Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Bio-Engineering Solutions (Vegetation) 109.19 109.19 61.44 491.52 600.71 1,065.00 532.50 60.07 592.57 1,193.28 34.09 70.00 73.50 73.50 107.59 of G 9.68 of G 8.61 of (G + H + I) 15.11 (G + H + I + J) 140.99 Unit Cost Amount Hourly Rate Amount Amount Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Bio-Engineering Solutions (Vegetation) Item No./Description : SPL 2(a) Unit of Measurement : sq.m. Output per hour : 35.00 A. Labor a. Construction Foreman 1 1 109.19 b. Skilled Laborer 1 1 79.70 2 1 61.44 B. Equipment a. Backhoe w/ Breaker (0.80 cu.m.) 1 1.00 2,074.95 b. Vibratory Roller (10 m.t.), SP56 1 0.75 1,507.00 c. Water Truck (1000 gal.) 1 0.10 1,065.00 C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G J. Value Added Tax (VAT) 12% of (G + H + I) Sub - Total for F Total (A + B) Unit c. Laborer Output per hour = 35.00 sq.m. Name and Specification No of Units No. of Hours Rental Rate Quantity Unit Cost DETAILED UNIT PRICE ANALYSIS (DUPA) Crack and Seat Designation Sub - Total for B Sub - Total for A Name and Capacity No. of Person No. of Hours Hourly Rate K. Total Unit Cost (G + H + I + J) Item No./Description : SPL 2(b) Unit of Measurement : sq.m. Output per hour : 30.00 A. Labor a. Construction Foreman 1 1 109.19 b. Skilled Laborer 1 1 79.70 2 1 61.44 B. Equipment a. Arrow Master D 500 1 1.00 1,485.84 (Additional 35% for Oil and Lubricants) b. Vibratory Roller (10 m.t.), SP56 1 0.75 1,507.00 c. Water Truck (1000 gal.) 1 0.10 1,065.00 C. D. E. Direct Unit Cost (C D) F. Materials G. Direct Unit Cost (E + F) H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G I. Contractor's Profit (CP) 8% of G Sub - Total for F Name and Specification DETAILED UNIT PRICE ANALYSIS (DUPA) Crack and Seat Unit Quantity Unit Cost Sub - Total for B Total (A + B) Output per hour = 30.00 sq.m. No of Units No. of Hours Rental Rate Sub - Total for A Name and Capacity No. of Person No. of Hours Hourly Rate c. Laborer Designation J. Value Added Tax (VAT) 12% of (G + H + I) K. Total Unit Cost (G + H + I + J) Item No./Description : SPL 3(a) Unit of Measurement : pc. Output per hour : 60.00 A. Labor 109.19 a. Construction Foreman 1 1 79.70 10 1 122.88 311.77 B. Equipment 2,074.95 a. Cargo Truck (5 T) 1 0.25 1,130.25 b. Water Truck (1000 gal.) 1 0.25 106.50 Minor Tools (10% of Labor) 3,311.70 3,623.47 C. D. 103.53 E. Direct Unit Cost (C D) F. Materials a. Saplings pc. 1 b. Coco Lumber bd.ft. 8 c. Assorted CWN (1 kg./100 bd.ft.) kg. 0.08 d. Fertilizers kg. 0.10 0.00 103.53 G. Direct Unit Cost (E + F) 9.32 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 8.28 I. Contractor's Profit (CP) 8% 14.54 J. Value Added Tax (VAT) 12% Unit Quantity Sub - Total for F Sub - Total for A b. Laborer Name and Capacity No of Units No. of Hours Designation No. of Person No. of Hours Sub - Total for B Total (A + B) Output per hour = 60.00 pc. Name and Specification DETAILED UNIT PRICE ANALYSIS (DUPA) Tree Planting Amount Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Amount 135.66 K. Total Unit Cost Item No./Description : SPL 3(b) Unit of Measurement : pc. Output per hour : 60.00 A. Labor 109.19 a. Construction Foreman 1 1 79.70 10 1 122.88 311.77 B. Equipment 1,485.84 a. Cargo Truck (5 T) 1 0.25 b. Water Truck (1000 gal.) 1 0.25 1,130.25 Minor Tools (10% of Labor) 106.50 2,722.59 3,034.36 C. D. 101.15 E. Direct Unit Cost (C D) F. Materials a. Saplings pc. 1 b. Fertilizers kg. 0.10 0.00 101.15 G. Direct Unit Cost (E + F) 9.10 H. Overhead, Contingencies & Miscellaneous (OCM) 9% 8.09 I. Contractor's Profit (CP) 8% Sub - Total for B Total (A + B) Output per hour = 60.00 pc. Unit Quantity No. of Hours Name and Specification b. Laborer Sub - Total for A Name and Capacity No of Units No. of Hours Sub - Total for F DETAILED UNIT PRICE ANALYSIS (DUPA) Tree Planting Designation No. of Person DETAILED UNIT PRICE ANALYSIS (DUPA) Amount Amount Amount 14.20 J. Value Added Tax (VAT) 12% 132.54 K. Total Unit Cost 109.19 109.19 61.44 614.40 723.59 712.00 178.00 1,065.00 266.25 72.36 516.61 1,240.20 20.67 50.00 50.00 20.00 160.00 68.00 5.44 50.00 5.00 220.44 241.11 of G 21.70 of G 19.29 of (G + H + I) 33.85 Unit Cost Amount Amount Amount Hourly Rate Hourly Rate DETAILED UNIT PRICE ANALYSIS (DUPA) Tree Planting (G + H + I + J) 315.95 109.19 109.19 61.44 614.40 723.59 712.00 178.00 1,065.00 266.25 72.36 516.61 1,240.20 20.67 50.00 50.00 26.00 2.60 52.60 73.27 of G 6.59 of G 5.86 Hourly Rate Amount Unit Cost Amount Hourly Rate Amount DETAILED UNIT PRICE ANALYSIS (DUPA) Tree Planting of (G + H + I) 10.29 (G + H + I + J) 96.01 ITEM NO. DESCRIPTION PART C EARTHWORKS 100(1) Clearing and Grubbing (with Stripping) 100(2)a Individual Removal of Trees (small a,150-300mm ) 100(2)b Individual Removal of Trees (small b, 301-500mm ) 100(3)a Individual Removal of Trees (large a, 501-750mm ) 100(3)b Individual Removal of Trees (large b, 751-900mm ) 101(1) Removal of Structures and Obstruction (other than concrete) 101(2) Removal of Concrete Bridge Structures 101(2) Removal of Steel Bridge Structures 101(2) Removal of Stone Masonry Lined Drainage Structures 101(2) Removal of Concrete Drainage Structures 101(2)a Removal of RCPC (24" dia.) - 610mm 101(2)b Removal of RCPC (30" dia.) - 760mm 101(2)c Removal of RCPC (36" dia.) - 910mm 101(2)d Removal of RCPC (42" dia.) - 1070mm 101(2)e Removal of RCPC (48" dia.) - 1220mm 101(2)f Removal of RCPC (60" dia.) - 1520mm 101(2)g Removal of Pipes other than Pipe Culverts (PVC/GI/Asbestos, up to 200mm ), L = 10 ft. 101(3)a.1 Removal of Existing Concrete Pavement (0.23m thk.) 101(3)a.2 Removal of Existing PCC Pavement, 0.23m thk. (for Reblocking at intermittent section)) 101(3)b Removal of Existing Asphalt Pavement (100mm thk.) 101(3)c Removal of Sidewalk 101(4)a Removal of Curb 101(4)b Removal of Existing Curbs & Gutter 102(1) Roadway Excavation (Unsuitable) 102(2)a Roadway Excavation (Surplus Common) 102(2)b Roadway Excavation (Surplus Common) - w/ Backhoe 102(3)a Roadway Excavation (Surplus Soft Rock) - w/ Backhoe 102(3)b Roadway Excavation (Surplus Soft Rock) 102(3)c Roadway Excavation (Surplus Hard Rock) - Blasting 102(3)d Roadway Excavation (Surplus Hard Rock) - Blasting (Tunnel Excavation) 102(4) Roadway Excavation (Unclassified) 103(1)a Structure Excavation (Common Soil) 103(1)b Structure Excavation (Soft Rock) 103(1)c Structure Excavation (Solid Rock) 103(2)a Bridge Excavation (Common Soil) 103(2)b Bridge Excavation (Soft Rock) 103(2)c Bridge Excavation (Solid Rock) 103(3) Foundation Fill 103(4) Excavation ordered below Plan Elevation 103(5)a Shoring 103(5)b Cribbing/Cofferdamming 103(6) Pipe Culvert and Drain Excavation 104(1)a Embankment from Borrow 104(1)b Embankment from Roadway Excavation ITEM NO. DESCRIPTION 104(2) Selected Borrow for topping, case 1 104(3) Selected Borrow for topping, case 2 104(4) Earth Berm 105(1) Subgrade Preparation (Common Material) 105(2) Subgrade Preparation (Existing Pavement) 105(3) Subgrade Preparation (Unsuitable Material) PART D SUBBASE AND BASE COURSE 200 Aggregate Subbase Course 200(1) Aggregate Subbase Course (for intermittent Reblocking) 201 Aggregate Base Course 201(1) Aggregate Base Course (for Reblocking) 202 Crushed Aggregate Base Course 203 Lime Stabilized Road Mix Base Course 204 Portland Cement Stabilized Road Mix Base Course 205 Asphalt Stabilized Road Mix Base Course 206 Portland Cement Treated Plant Mix Base Course PART E SURFACE COURSE 300(1) Gravel Surface Course (Uncrushed) 300(2) Crushed Aggregate Surface Course 301(1) Bituminous Prime Coat (MC Cut-back Asphalt) 301(2) Bituminous Prime Coat (RC Cut-back Asphalt) 302(1) Bituminous Tack Coat (RC Cut-back Asphalt) 302(2) Bituminous Tack Coat (Emulsified Asphalt) 303(1) Bituminous Seal Coat (Cover Aggregate) 303(2) Bituminous Seal Coat (MC Cut-back Asphalt) 303(3) Bituminous Seal Coat (RC Cut-back Asphalt) 303(4) Bituminous Seal Coat (Asphalt Cement Penetration Grade 120-150) 304(1) Bituminous Surface Treatment (Aggregate Grading) 304(2) Bituminous Surface Treatment (Asphalt Cement Penetration Grade 120-150) 304(3) Bituminous Surface Treatment (MC Cut-back Asphalt) 304(4) Bituminous Surface Treatment (RC Cut-back Asphalt) 304(5) Bituminous Surface Treatment (Emulsified Asphalt) 305(1) Bituminous Penetration Macadam Pavement (Aggregates) 305(2) Bituminous Penetration Macadam Pavement (Asphalt Cement) 305(3) Bituminous Penetration Macadam Pavement (RC Cut-back Asphalt) 305(4) Bituminous Penetration Macadam Pavement (Emulsified Asphalt) 306(a) Bituminous Road Mix Surface Course (MC Cut-back Asphalt) 306(b) Bituminous Road Mix Surface Course (Emulsified Asphalt) 306(1) Aggregate for Bituminous Road Mix Surface Course 306(2) Bituminous Material for Bituminous Road Mix Surface Course 307 Bituminous Plant Mix Surface Course-General - 50mm thk. 308(a) Cold Asphalt Plant Mix (Emulsified Asphalt) - 50mm thk. 308(b) Cold Asphalt Plant Mix (Cut-back Asphalt) - 50mm thk. 309 Bituminous Plant Mix (Stockpile Maintenance Mixture) 310(a.1) Bituminous Concrete Surface Course, Hot Laid - 30mm thk. (Delivered) ITEM NO. DESCRIPTION 310(a.2) Bituminous Concrete Surface Course, Hot Laid - 40mm thk. (Delivered) 310(a.3) Bituminous Concrete Surface Course, Hot Laid - 50mm thk. (Delivered) 310(b.1) Bituminous Concrete Surface Course, Hot Laid - 30mm thk. (Batching Plant) 310(b.2) Bituminous Concrete Surface Course, Hot Laid - 40mm thk. (Batching Plant) 310(b.3) Bituminous Concrete Surface Course, Hot Laid - 50mm thk. (Batching Plant) 311(1)a.1 PCC Pavement (Plain) - Conventional Method, 150mm thk. 311(1)a.2 PCC Pavement (Plain) - Conventional Method, 200mm thk. 311(1)a.3 PCC Pavement (Plain) - Conventional Method, 230mm thk. 311(1)a.4 PCC Pavement (Plain) - Conventional Method, 250mm thk. 311(1)a.5 PCC Pavement (Plain) - Conventional Method, 280mm thk. 311(1)a.6 PCC Pavement (Plain) - Conventional Method, 300mm thk. 311(1)b.1 PCC Pavement (Plain) - Using Concrete Paver, 230mm thk. 311(1)b.2 PCC Pavement (Plain) - Using Concrete Paver, 250mm thk. 311(1)b.3 PCC Pavement (Plain) - Using Concrete Paver, 280mm thk. 311(1)b.4 PCC Pavement (Plain) - Using Concrete Paver, 300mm thk. 311(1)c PCC Pavement (Plain) - Conventional Method, 150mm thk. (Using One Bagger Mixer) 311(2) PCC Pavement (Reinforced), 230mm thk. PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES 404 Reinforcing Steel Bar, Grade 40 (Minor Structures) 405 Structural Concrete Class A (Minor Structures) 500(1)a Pipe Culverts, 610mm dia. (24" ) 500(1)b Pipe Culverts, 760mm dia. (30" ) 500(1)c Pipe Culverts, 910mm dia. (36" ) 500(1)d Pipe Culverts, 1070mm dia. (42" ) 500(1)e Pipe Culverts, 1220mm dia. (48" ) 500(1)f Pipe Culverts, 1520mm dia. (60" ) 501(1) Underdrain 501(2) Blind drain 501(3) Granular Backfill filter material for Underdrains 502 Manhole/Catch Basin/Inlet 502(4) Concrete Covers 502(5) Metal Frames and Gratings 502(6) Metal Frames and Covers (Circular) 503(a) Drainage Steel Grating w/ Frame (675mm x 975mm Sump Grating) 503(b) Drainage Steel Grating w/ Frame (715mm x 2000mm Trench Grating) 504(1)a Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (24" dia.) - 610mm 504(1)b Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (30" dia.) - 760mm 504(1)c Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (36" dia.) - 910mm 504(1)d Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (42" dia.) - 1070mm 504(1)e Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (48" dia.) - 1220mm 504(2)a Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (24" dia.) - 610mm 504(2)b Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (30" dia.) - 760mm 504(2)c Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (36" dia.) - 910mm 504(2)d Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (42" dia.) - 1070mm 504(2)e Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (48" dia.) - 1220mm 504(3)a Cleaning Culvert Pipe in place (610mm dia.) - Half Silted ITEM NO. DESCRIPTION 504(3)b Cleaning Culvert Pipe in place (760mm dia.) - Half Silted 504(3)c Cleaning Culvert Pipe in place (910mm dia.) - Half Silted 504(3)d Cleaning Culvert Pipe in place (1070mm dia.) - Half Silted 504(3)e Cleaning Culvert Pipe in place (1220mm dia.) - Half Silted 504(3)f Cleaning Culvert Pipe in place (1520mm dia.) - Half Silted 504(4) Reconditioning Drainage Structures 505(1) Riprap, Class A 505(2) Riprap, Class B 505(3) Riprap, Class C 505(4) Riprap, Class D 505(5) Grouted Riprap, Class A 505(6) Grouted Riprap, Class B 505(7) Grouted Riprap, Class C 505(8) Grouted Riprap, Class D 505(9) Filter Layer of Granular Material 506 Stone Masonry 507 Rubble Concrete 508 Hand-Laid Rock Embankment 509(a) Sheet Piles (Timber) 509(b.1) Sheet Piles (Steel) - Slope Protection 509(b.2) Sheet Piles (Steel) - Cofferdamming 509(c) Sheet Piles (Concrete), furnished and driven 510(1) Bed Course Granular Material 510(2) Concrete Slope Protection 511(1) Gabions 511(2) Mattresses 511(3) Filter Cloth PART H MISCELLANEOUS STRUCTURES 600(1) Concrete Curb (Cast in place) 600(2) Concrete Gutter (Cast in place) 600(3) Concrete Curb and Gutter, Type A (Cast in place) - National Road 600(4) Concrete Curb (Precast) 600(5) Concrete Gutter (Precast) 600(6) Concrete Curb & Gutter (Precast) 601(a) Sidewalk (100mm thk.) 601(b) Sidewalk - Using One Bagger Mixer, (100mm thk.) 602(1)a Right-of-Way Monuments (Cast in place) 602(1)b Right-of-Way Monuments (Precast) 602(2)a Maintenance Marker Posts (Cast in place) 602(2)b Maintenance Marker Posts (Precast) 602(3)a Kilometer Post (Cast in Place) 602(3)b Kilometer Post (Precast) 602(4) Guide Post 603(1) Cable Wire Guardrail 603(3)a Metal Guardrail (Metal Beam) including Concrete Post ITEM NO. DESCRIPTION 603(3)b Metal Beam End Piece 603(4) Guardrail (Timber) 604(1) Fencing (Barbed Wire) 604(2) Fencing (Chain Link Fence Fabric) 604(3) Fencing (Posts) 604(4) Fencing (Gates) - (Height = 3m & length = 4.24m) 605(1)a Danger/Warning Signs (60cm Triangle) 605(1)b Danger/Warning Signs (90cm Triangle) 605(2)a Regulatory Signs (60cm Triangle) 605(2)b Regulatory Signs (90cm Triangle) 605(2)c Regulatory Signs (60cm Octagon) 605(2)d Regulatory Signs (90cm Octagon) 605(3)a Informative Signs (12" x 24") 605(3)b Informative Signs (12" x 48") 605(3)c Informative Signs (18" x 24") 605(3)d Informative Signs (18" x 48") 606(1) Pavement Markings (Premix Reflectorized) 606(2)a Pavement Markings (Reflectorized Thermoplastic), White 606(2)b Pavement Markings (Reflectorized Thermoplastic), Yellow 607(1) Reflectorized Pavement Studs (Flush Type) 607(2) Reflectorized Pavement Studs (Raised Profile Type) 608(1) Furnishing and Placing Topsoil 608(2) Placing Topsoil 609 Sprigging 610 Sodding 611(1) Trees (Furnishing and Transplanting), 150mm dia. or less 611(2) Trees (Transplanting), 150mm dia. or less 612(1) Reflectorized Thermoplastic Pavement Markings (White) 612(2) Reflectorized Thermoplastic Pavement Markings (Yellow) 613 Concrete Joint Sealant (Hot Poured Elastic and Cold-Applied Types) 620(a) Chevron Signs (450mmx600mm) 620(b) Chevron Signs (600mmx800mm) 622(1)a Bio-Engineering Solutions (Coco-net), CGN 400 622(1)b Bio-Engineering Solutions (Coco-net), CGN 700 622(2)a Bio-Engineering Solutions (Coco-logs/Fascine), CGR 200 622(2)b Bio-Engineering Solutions (Coco-logs/Fascine), CGR 300 622(3)a Bio-Engineering Solutions (Vegetation), Hydroseeding 622(3)b Bio-Engineering Solutions (Vegetation), Vetiver Grass System PART J SPECIAL ITEMS SPL 2(a) Crack and Seat - Using Backhoe SPL 2(b) Crack and Seat - Using Arrow Master SPL 3(a) Tree Planting - With Tree Guard SPL 3(b) Tree Planting ITEM NO. DESCRIPTION ITEM NO. DESCRIPTION